Hawaiian Electric Industries (HE) 10-Q2009 Q1 Quarterly report

Filed: 5 May 09, 12:00am

Content analysis

Positive
Negative
Uncertain
Constraining
Legalese
Litigous
Readability	H.S. junior Avg

New words: accurate, accurately, agent, aging, Ajello, alleviated, amplified, APB, asserted, atmosphere, bad, Barring, Bioenergy, bleak, borne, breach, called, campaign, capture, Carolina, CC, CCC, CEI, circumstance, CIS, clarity, classification, climate, compression, CSP, deal, decree, deepening, deeper, deferral, deficiency, deficient, depressed, differential, diluted, dismissed, distressed, diverted, doubt, earliest, Edison, Edition, elevated, endangerment, eventual, eventually, exacerbated, exit, FHLMC, FIT, FNMA, food, foreclosure, foundation, freed, function, gasoline, GH, GNMA, gradual, greatest, hampered, Hu, humid, ignition, implied, Index, indirectly, input, instructed, inventory, IRS, joined, knowledge, Labor, lifeline, lightning, lot, LTIP, MDM, medium, midst, modernize, network, noncredit, nonperformance, nonperforming, notified, Obama, overwhelming, package, panel, Peace, percent, percentile, permissible, personal, postponed, preceeding, prime, priority, pronounced, prove, published, PV, quickly, reciprocating, reclassified, recruited, recurrence, refurbish, regularly, reinsured, relocate, relocated, relocating, representation, residence, resume, Retiree, revisiting, RICE, rich, Richard, risen, role, Rosenblum, SAIC, salable, science, seller, sharply, shortened, shortest, slowdown, soft, softening, Sopogy, South, spark, SPRB, SSP, staffed, startup, store, storm, straightforward, strategic, stressed, summary, surpassed, swine, terminalling, territory, threshold, timeline, Timothy, transparency, unaffected, unamortized, uncertain, unclear, undermine, undistributed, unforeseen, unfunded, upcoming, vehicle, velocity, venue, vi, warehouse, wealth, week, widening, withdrawn, Worker, workshop, worldwide

Removed: afternoon, assuming, awaiting, belief, blackout, boost, cane, careful, centered, Civil, clear, closely, communicate, communication, composed, concurrent, consented, contrary, cooperate, core, Council, DBEDT, deep, dependent, depreciable, disrupted, distinctly, earthquake, erode, erosion, ethanol, expressly, extraordinary, FlexNet, formal, Goldman, growing, Harada, historically, impair, impose, incident, influenced, intention, isolated, Laundering, led, marginal, methodical, mid, nationally, NM, online, output, overcome, overhaul, palm, pandemic, personnel, postemployment, prepare, prepayment, prolonged, protective, RCEA, registered, remediate, RLI, satisfied, seeking, Senate, shelf, shorter, shutdown, slightly, slower, slump, solicited, stabilizing, subcommittee, successively, Sunday, suppressed, thought, tourist, traffic, training, trip, troublesome, uncommon, unsolicited, unsupportive, warmer

Search this filing

Filing tables

Export all tables to Excel

Filing exhibits

HE similar filings

Filing view

Default size S M L
Default font Times Arial

External links

Share this filing

HECO Exhibit 12.2

Hawaiian Electric Company, Inc. and Subsidiaries

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(unaudited)


	Three months ended March 31						Years ended December 31
	2009			2008			2008			2007			2006			2005			2004
(dollars in thousands)
Fixed charges
Total interest charges	$	13,213		$	13,341		$	54,757		$	53,268		$	52,563		$	49,408		$	49,588
Interest component of rentals		674			477			2,211			2,250			1,863			1,311			909
Pretax preferred stock dividend requirements of subsidiaries		361			368			1,458			1,438			1,467			1,461			1,459


Total fixed charges	$	14,248		$	14,186		$	58,426		$	56,956		$	55,893		$	52,180		$	51,956


Earnings
Income before preferred stock dividends of HECO	$	14,402		$	24,855		$	93,055		$	53,236		$	76,027		$	73,882		$	82,257
Fixed charges, as shown		14,248			14,186			58,426			56,956			55,893			52,180			51,956
Income taxes (see note below)		8,451			15,221			55,763			30,937			46,440			44,623			49,479
Allowance for borrowed funds used during construction		(1,622	)		(762	)		(3,741	)		(2,552	)		(2,879	)		(2,020	)		(2,542	)


Earnings available for fixed charges	$	35,479		$	53,500		$	203,503		$	138,577		$	175,481		$	168,665		$	181,150



Ratio of earnings to fixed charges		2.49			3.77			3.48			2.43			3.14			3.23			3.49


Note:
Income taxes are comprised of the following:
Income tax expense relating to operating income from regulated activities	$	8,544		$	15,378		$	56,307		$	34,126		$	47,381		$	45,029		$	50,059
Income tax benefits relating to results from nonregulated activities		(93	)		(157	)		(544	)		(3,189	)		(941	)		(406	)		(580	)


	$	8,451		$	15,221		$	55,763		$	30,937		$	46,440		$	44,623		$	49,479

For purposes of calculating the ratio of earnings to fixed charges, “earnings” represent the sum of (i) pretax income before preferred stock dividends of HECO and before adjustment for undistributed income or loss from equity investees and (ii) fixed charges (as hereinafter defined, but excluding the allowance for borrowed funds used during construction). “Fixed charges” represent the sum of (i) interest, whether capitalized or expensed, (ii) amortization of debt expense and discount or premium related to any indebtedness, whether capitalized or expensed, (iii) the estimate of the interest within rental expense and (iv) the preferred stock dividend requirements of HELCO and MECO, increased to an amount representing the pretax earnings required to cover such dividend requirements.

We use cookies on this site to provide a more responsive and personalized service. Continuing to browse, clicking I Agree, or closing this banner indicates agreement. See our Cookie Policy for more information.