UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the quarterly period ended September 30, 2011
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the transition period from to
Commission file number 0-21918
FLIR Systems, Inc.
(Exact name of Registrant as specified in its charter)
Oregon | 93-0708501 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
27700 SW Parkway Avenue, Wilsonville, Oregon | 97070 | |
(Address of principal executive offices) | (Zip Code) |
(503) 498-3547
(Registrant’s telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definition of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one)
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ | Smaller reporting company | ¨ |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
At October 31, 2011, there were 155,991,450 shares of the Registrant’s common stock, $0.01 par value, outstanding.
INDEX
Item 1. | ||||||
1 | ||||||
Consolidated Balance Sheets – September 30, 2011 and December 31, 2010 (unaudited) | 2 | |||||
Consolidated Statements of Cash Flows – Nine Months Ended September 30, 2011 and 2010 (unaudited) | 3 | |||||
4 | ||||||
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 15 | ||||
Item 3. | 20 | |||||
Item 4. | 20 | |||||
PART II. OTHER INFORMATION | ||||||
Item 1. | 21 | |||||
Item 1A. | 21 | |||||
Item 2. | 21 | |||||
Item 3. | 21 | |||||
Item 5. | 21 | |||||
Item 6. | 22 | |||||
23 |
Item 1. | Financial Statements |
FLIR SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Revenue | $ | 371,327 | $ | 332,497 | $ | 1,138,850 | $ | 950,928 | ||||||||
Cost of goods sold | 169,430 | 150,389 | 535,030 | 420,143 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Gross profit | 201,897 | 182,108 | 603,820 | 530,785 | ||||||||||||
Operating expenses: | ||||||||||||||||
Research and development | 35,188 | 28,520 | 112,257 | 81,632 | ||||||||||||
Selling, general and administrative | 81,300 | 67,801 | 288,036 | 189,209 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total operating expenses | 116,488 | 96,321 | 400,293 | 270,841 | ||||||||||||
Earnings from operations | 85,409 | 85,787 | 203,527 | 259,944 | ||||||||||||
Interest expense | 1,526 | 349 | 2,311 | 2,472 | ||||||||||||
Interest income | (155 | ) | (454 | ) | (505 | ) | (900 | ) | ||||||||
Other expense (income), net | 66 | (631 | ) | (1,206 | ) | (2,418 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||
Earnings from continuing operations before income taxes | 83,972 | 86,523 | 202,927 | 260,790 | ||||||||||||
Income tax provision | 19,582 | 23,568 | 57,109 | 82,486 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Earnings from continuing operations | 64,390 | 62,955 | 145,818 | 178,304 | ||||||||||||
Earnings (loss) from discontinued operations, net of tax | 329 | — | (475 | ) | — | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Net earnings | $ | 64,719 | $ | 62,955 | $ | 145,343 | $ | 178,304 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Basic earnings per share: | ||||||||||||||||
Continuing operations | $ | 0.41 | $ | 0.40 | $ | 0.92 | $ | 1.15 | ||||||||
Discontinued operations | 0.00 | — | (0.00 | ) | — | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Basic earnings per share | $ | 0.41 | $ | 0.40 | $ | 0.91 | $ | 1.15 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Diluted earnings per share: | ||||||||||||||||
Continuing operations | $ | 0.40 | $ | 0.39 | $ | 0.90 | $ | 1.11 | ||||||||
Discontinued operations | 0.00 | — | (0.00 | ) | — | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Diluted earnings per share | $ | 0.40 | $ | 0.39 | $ | 0.90 | $ | 1.11 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Weighted average shares outstanding: | ||||||||||||||||
Basic | 158,665 | 158,215 | 159,225 | 155,223 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Diluted | 160,798 | 160,925 | 161,811 | 161,440 | ||||||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
1
FLIR SYSTEMS, INC.
(In thousands, except par value)
(Unaudited)
September 30, 2011 | December 31, 2010 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 374,499 | $ | 193,137 | ||||
Accounts receivable, net | 320,411 | 339,723 | ||||||
Inventories | 327,132 | 303,156 | ||||||
Prepaid expenses and other current assets | 133,767 | 95,663 | ||||||
Deferred income taxes, net | 25,097 | 23,128 | ||||||
|
|
|
| |||||
Total current assets | 1,180,906 | 954,807 | ||||||
Property and equipment, net | 184,071 | 189,119 | ||||||
Deferred income taxes, net | 28,391 | 22,742 | ||||||
Goodwill | 484,632 | 482,019 | ||||||
Intangible assets, net | 162,193 | 177,385 | ||||||
Other assets | 62,105 | 31,280 | ||||||
|
|
|
| |||||
$ | 2,102,298 | $ | 1,857,352 | |||||
|
|
|
| |||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 82,234 | $ | 85,881 | ||||
Deferred revenue | 22,135 | 17,867 | ||||||
Accrued payroll and related liabilities | 44,007 | 54,894 | ||||||
Accrued product warranties | 14,090 | 15,711 | ||||||
Advance payments from customers | 13,031 | 22,616 | ||||||
Accrued expenses | 37,492 | 36,578 | ||||||
Accrued income taxes | — | 8,218 | ||||||
Other current liabilities | 5,376 | 8,186 | ||||||
|
|
|
| |||||
Total current liabilities | 218,365 | 249,951 | ||||||
Long-term debt | 247,747 | — | ||||||
Deferred tax liability, net | 13,221 | 13,163 | ||||||
Accrued income taxes | 23,413 | 19,793 | ||||||
Pension and other long-term liabilities | 51,825 | 51,897 | ||||||
Commitments and contingencies | ||||||||
Shareholders’ equity: | ||||||||
Preferred stock, $0.01 par value, 10,000 shares authorized; no shares issued at September 30, 2011, and December 31, 2010 | — | �� | — | |||||
Common stock, $0.01 par value, 500,000 shares authorized, 155,889 and 159,212 shares issued at September 30, 2011, and December 31, 2010, respectively, and additional paid-in capital | 375,538 | 465,467 | ||||||
Retained earnings | 1,172,086 | 1,055,429 | ||||||
Accumulated other comprehensive earnings | 103 | 1,652 | ||||||
|
|
|
| |||||
Total shareholders’ equity | 1,547,727 | 1,522,548 | ||||||
|
|
|
| |||||
$ | 2,102,298 | $ | 1,857,352 | |||||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
2
FLIR SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Nine Months Ended September 30, | ||||||||
2011 | 2010 | |||||||
Cash flows from operating activities: | ||||||||
Net earnings | $ | 145,343 | $ | 178,304 | ||||
Adjustments to reconcile net earnings to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 61,208 | 39,466 | ||||||
Deferred income taxes | (1,904 | ) | (8,397 | ) | ||||
Stock-based compensation plans | 19,313 | 19,010 | ||||||
Other non-cash items | 3,007 | 802 | ||||||
Changes in operating assets and liabilities, net of acquisitions: | ||||||||
Decrease (increase) in accounts receivable | 26,711 | (3,654 | ) | |||||
Increase in inventories | (34,921 | ) | (24,463 | ) | ||||
(Increase) decrease in prepaid expenses and other current assets | (40,050 | ) | 20,395 | |||||
Increase in other assets | (2,502 | ) | (5,244 | ) | ||||
(Decrease) increase in accounts payable | (8,355 | ) | 9,604 | |||||
Increase (decrease) in deferred revenue | 3,466 | (5,659 | ) | |||||
Decrease in accrued payroll and other liabilities | (34,047 | ) | (7,291 | ) | ||||
Decrease in accrued income taxes | (9,267 | ) | (11,377 | ) | ||||
(Decrease) increase in pension and other long-term liabilities | (307 | ) | 8,449 | |||||
|
|
|
| |||||
Cash provided by operating activities | 127,695 | 209,945 | ||||||
|
|
|
| |||||
Cash flows from investing activities: | ||||||||
Additions to property and equipment | (31,100 | ) | (51,225 | ) | ||||
Proceeds from sale of property and equipment | 4 | 225 | ||||||
Business acquisitions, net of cash acquired | (27,182 | ) | (174,696 | ) | ||||
Other investments | — | 3,081 | ||||||
|
|
|
| |||||
Cash used by investing activities | (58,278 | ) | (222,615 | ) | ||||
|
|
|
| |||||
Cash flows from financing activities: | ||||||||
Proceeds from long-term debt, net | 247,708 | — | ||||||
Repurchase of common stock | (124,384 | ) | (35,725 | ) | ||||
Proceeds from shares issued pursuant to stock-based compensation plans | 15,085 | 11,983 | ||||||
Excess tax benefit from stock-based compensation plans | 4,468 | 5,592 | ||||||
Dividends paid | (28,686 | ) | — | |||||
Other financing activities | (317 | ) | 17 | |||||
|
|
|
| |||||
Cash provided (used) by financing activities | 113,874 | (18,133 | ) | |||||
|
|
|
| |||||
Effect of exchange rate changes on cash | (1,929 | ) | (11,341 | ) | ||||
|
|
|
| |||||
Net increase (decrease) in cash and cash equivalents | 181,362 | (42,144 | ) | |||||
Cash and cash equivalents, beginning of period | 193,137 | 422,047 | ||||||
|
|
|
| |||||
Cash and cash equivalents, end of period | $ | 374,499 | $ | 379,903 | ||||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
3
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. | Basis of Presentation |
The accompanying consolidated financial statements of FLIR Systems, Inc. and its consolidated subsidiaries (the “Company”) are unaudited and have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of management, these statements have been prepared on the same basis as the audited consolidated financial statements and include all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of the Company’s consolidated financial position and results of operations for the interim periods. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations. These consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010.
The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated. The results of operations for the interim periods presented are not necessarily indicative of the operating results to be expected for any subsequent interim period or for the year ending December 31, 2011.
Note 2. | Stock-based Compensation |
Stock-based compensation expense and related tax benefit recognized in the Consolidated Statements of Income are as follows (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Cost of goods sold | $ | 941 | $ | 969 | $ | 2,462 | $ | 2,836 | ||||||||
Research and development | 1,152 | 1,213 | 3,997 | 3,734 | ||||||||||||
Selling, general and administrative | 3,344 | 3,906 | 12,854 | 12,440 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Stock-based compensation expense before income taxes | 5,437 | 6,088 | 19,313 | 19,010 | ||||||||||||
Income tax benefit | (1,574 | ) | (1,900 | ) | (5,565 | ) | (5,993 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Total stock-based compensation expense after income taxes | $ | 3,863 | $ | 4,188 | $ | 13,748 | $ | 13,017 | ||||||||
|
|
|
|
|
|
|
|
Stock-based compensation costs capitalized in inventory are as follows (in thousands):
September 30, | ||||||||
2011 | 2010 | |||||||
Stock-based compensation costs capitalized in inventory | $ | 795 | $ | 682 | ||||
|
|
|
|
As of September 30, 2011, the Company had $38.2 million of total unrecognized stock-based compensation costs, net of estimated forfeitures, to be recognized over a weighted average period of 2.0 years.
4
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
Note 2. | Stock-based Compensation – (Continued) |
The fair value of the stock-based awards, as determined under the Black-Scholes model, granted in the three months and nine months ended September 30, 2011 and 2010 was estimated with the following weighted-average assumptions:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Stock Option Awards: | ||||||||||||||||
Risk-free interest rate | — | — | 1.0 | % | 1.55 | % | ||||||||||
Expected dividend yield | — | — | 0.7 | % | 0.0 | % | ||||||||||
Expected term | — | — | 4.3 years | 4.3 years | ||||||||||||
Expected volatility | — | — | 42.3 | % | 45.1 | % | ||||||||||
Employee Stock Purchase Plan: | ||||||||||||||||
Risk-free interest rate | — | — | 0.1 | % | 0.3 | % | ||||||||||
Expected dividend yield | — | — | 0.7 | % | 0.0 | % | ||||||||||
Expected term | — | — | 6 months | 6 months | ||||||||||||
Expected volatility | — | — | 21.3 | % | 23.0 | % |
The fair value of stock-based compensation awards granted and vested, and the intrinsic value of options exercised during the period were (in thousands, except per share amounts):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Stock Option Awards: | ||||||||||||||||
Weighted average grant date fair value per share | $ | — | $ | — | $ | 11.68 | $ | 11.52 | ||||||||
Total fair value of awards granted | $ | — | $ | — | $ | 4,513 | $ | 7,299 | ||||||||
Total fair value of awards vested | $ | 75 | $ | 80 | $ | 8,037 | $ | 7,281 | ||||||||
Total intrinsic value of options exercised | $ | 2,016 | $ | 11,842 | $ | 15,169 | $ | 15,577 | ||||||||
Restricted Stock Unit Awards: | ||||||||||||||||
Weighted average grant date fair value per share | $ | 27.43 | $ | 30.31 | $ | 34.41 | $ | 30.14 | ||||||||
Total fair value of awards granted | $ | 169 | $ | 73 | $ | 21,692 | $ | 14,986 | ||||||||
Total fair value of awards vested | $ | 165 | $ | 413 | $ | 19,098 | $ | 15,763 | ||||||||
Employee Stock Purchase Plan: | ||||||||||||||||
Weighted average grant date fair value per share | $ | — | $ | — | $ | 7.36 | $ | 6.73 | ||||||||
Total fair value of shares estimated to be issued | $ | — | $ | — | $ | 1,051 | $ | 786 |
The total amount of cash received from the exercise of stock options and the related tax benefit realized from the exercise of the stock options were (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Total amount of cash received | $ | 804 | $ | 5,632 | $ | 11,055 | $ | 9,020 | ||||||||
Tax benefit realized | $ | 624 | $ | 2,815 | $ | 4,729 | $ | 5,714 |
5
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
Note 2. | Stock-based Compensation – (Continued) |
Information with respect to stock option activity is as follows:
Shares (in thousands) | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term | Aggregate Intrinsic Value (in thousands) | |||||||||||||
Outstanding at December 31, 2010 | 7,403 | $ | 18.69 | 5.6 | ||||||||||||
Granted | 386 | 35.22 | ||||||||||||||
Exercised | (809 | ) | 13.65 | |||||||||||||
Forfeited | (65 | ) | 26.19 | |||||||||||||
|
|
|
| |||||||||||||
Outstanding at September 30, 2011 | 6,915 | $ | 20.14 | 5.1 | $ | 46,890 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Exercisable at September 30, 2011 | 5,888 | $ | 18.42 | 4.5 | $ | 46,571 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Vested and expected to vest at September 30, 2011 | 6,864 | $ | 20.06 | 4.5 | $ | 46,874 | ||||||||||
|
|
|
|
|
|
|
|
Information with respect to restricted stock unit activity is as follows:
Shares (in thousands) | Weighted Average Grant Date Fair Value | |||||||
Outstanding at December 31, 2010 | 1,351 | $ | 28.54 | |||||
Granted | 630 | 34.41 | ||||||
Vested | (548 | ) | 29.16 | |||||
Forfeited | (79 | ) | 29.64 | |||||
|
|
|
| |||||
Outstanding at September 30, 2011 | 1,354 | $ | 28.31 | |||||
|
|
|
|
Information with respect to the 2010 Employee Stock Purchase Plan is as follows:
Shares (in thousands) | ||||
Shares issued during the nine months ended September 30, 2011 | 171 | |||
Shares available for issuance at September 30, 2011 | 4,449 |
6
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
Note 3. | Net Earnings Per Share |
The following table sets forth the reconciliation of the numerator and denominator utilized in the computation of basic and diluted earnings per share (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Numerator for earnings per share: | ||||||||||||||||
Earnings from continuing operations | $ | 64,390 | $ | 62,955 | $ | 145,818 | $ | 178,304 | ||||||||
Income (loss) from discontinued operations | 329 | — | (475 | ) | — | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Net earnings available to common shareholders – basic | 64,719 | 62,955 | 145,343 | 178,304 | ||||||||||||
Interest associated with convertible notes, net of tax | — | — | — | 935 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net earnings available to common shareholders – diluted | $ | 64,719 | $ | 62,955 | $ | 145,343 | $ | 179,239 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Denominator for earnings per share: | ||||||||||||||||
Weighted average number of common shares outstanding | 158,665 | 158,215 | 159,225 | 155,223 | ||||||||||||
Assumed exercises of stock options and vesting of restricted stock awards, net of shares assumed reacquired under the treasury stock method | 2,133 | 2,710 | 2,586 | 3,151 | ||||||||||||
Assumed conversion of convertible notes | — | — | — | 3,066 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Weighted average diluted shares outstanding | 160,798 | 160,925 | 161,811 | 161,440 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Anti-dilutive shares of stock-based compensation awards excluded | 731 | 517 | 307 | 421 | ||||||||||||
|
|
|
|
|
|
|
|
Note 4. | Fair Value of Financial Instruments |
The Company had $173.0 million and $27.2 million of cash equivalents at September 30, 2011 and December 31, 2010, respectively, which were primarily investments in money market funds. The Company has categorized its cash equivalents as a Level 1 financial asset, measured at fair value based on quoted prices in active markets of identical assets. The fair value of the Company’s forward currency contracts as of September 30, 2011 and December 31, 2010 was not significant. The fair value of the Company’s long-term debt approximates its carrying value at September 30, 2011. The Company does not have any other financial assets or liabilities that are measured at fair value.
Note 5. | Foreign Currency Exchange Rate Risk |
The gains and losses related to outstanding derivative instruments recorded in other income are offset by the reciprocal gains and losses from the underlying assets or liabilities which originally gave rise to the exposure. The net amount of these gains and losses was as follows (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net loss | $ | 3,181 | $ | 2,080 | $ | 7,858 | $ | 4,370 |
7
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
Note 5. | Foreign Currency Exchange Rate Risk – (Continued) |
Notional amounts are used to measure the volume of foreign currency forward contracts and do not represent exposure to foreign currency gains or losses. The table below presents the notional amounts of the Company’s outstanding foreign currency forward contracts by currency (in thousands):
September 30, 2011 | December 31, 2010 | |||||||
Euro | $ | 28,512 | $ | 41,022 | ||||
Swedish Kronor | 26,400 | 23,212 | ||||||
British Pound Sterling | 16,412 | 1,551 | ||||||
Australian Dollar | 718 | 1,017 | ||||||
Danish Kroner | 182 | — | ||||||
|
|
|
| |||||
$ | 72,224 | $ | 66,802 | |||||
|
|
|
|
At September 30, 2011, all of the Company’s foreign currency forward contracts had maturities of 45 days or less.
Note 6. | Accounts Receivable |
Accounts receivable are net of an allowance for doubtful accounts of $5.2 million and $5.1 million at September 30, 2011 and December 31, 2010, respectively.
Note 7. | Inventories |
Inventories consist of the following (in thousands):
September 30, 2011 | December 31, 2010 | |||||||
Raw material and subassemblies | $ | 207,747 | $ | 185,359 | ||||
Work-in-progress | 58,918 | 48,788 | ||||||
Finished goods | 60,467 | 69,009 | ||||||
|
|
|
| |||||
$ | 327,132 | $ | 303,156 | |||||
|
|
|
|
Note 8. | Property and Equipment |
Property and equipment are net of accumulated depreciation of $170.2 million and $138.2 million at September 30, 2011 and December 31, 2010, respectively.
Note 9. | Goodwill |
As of June 30, 2011, the Company has determined that there is no impairment of its recorded goodwill and as of September 30, 2011, there have been no triggering events that would require an updated impairment review. The carrying value of goodwill by reporting segment and the activity for the nine months ended September 30, 2011 is as follows (in thousands):
Balance, December 31, 2010 | Business Acquisitions | Currency Translation Adjustments | Other(1) | Balance, September 30. 2011 | ||||||||||||||||
Thermal Vision and Measurement | $ | 236,181 | $ | — | $ | 541 | $ | (102 | ) | $ | 236,620 | |||||||||
Raymarine | 97,266 | — | 419 | 268 | 97,953 | |||||||||||||||
Surveillance | 88,052 | — | (42 | ) | 2,552 | 90,562 | ||||||||||||||
Detection | 41,026 | — | — | (1,697 | ) | 39,329 | ||||||||||||||
Integrated Systems | 19,494 | — | — | 674 | 20,168 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
$ | 482,019 | $ | — | $ | 918 | $ | 1,695 | $ | 484,632 | |||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Primarily relates to adjustments for tax assets and liabilities recorded in relation to recent acquisitions. |
8
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
Note 9. | Goodwill – (Continued) |
The Company has recorded $112.2 million of goodwill related to the acquisition of ICx Technologies, Inc. (“ICx”). ICx was reported as a separate segment for the year ended December 31, 2010. For the year ending December 31, 2011, the Company has determined that certain business units of ICx will be reported in its Surveillance, Detection and Integrated Systems segments. Accordingly, the December 31, 2010 balance in the table above has been revised to reflect the change in reporting segments of ICx.
Note 10. | Intangible Assets |
Intangible assets are net of accumulated amortization of $91.8 million and $74.4 million at September 30, 2011 and December 31, 2010, respectively.
Note 11. | Credit Agreements |
At September 30, 2011, the Company had no borrowings outstanding under its Credit Agreement, dated February 8, 2011, with Bank of America, N.A., U.S. Bank National Association, JPMorgan Chase Bank N.A. and other Lenders, and $14.0 million of letters of credit outstanding, which reduces the total available credit to $186.0 million.
Note 12. | Accrued Product Warranties |
The following table summarizes the Company’s warranty liability and activity (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Accrued product warranties, beginning of period | $ | 19,214 | $ | 17,299 | $ | 18,686 | $ | 9,438 | ||||||||
Amounts paid for warranty services | (948 | ) | (1,022 | ) | (6,128 | ) | (5,783 | ) | ||||||||
Warranty provisions for products sold | (388 | ) | 1,367 | 4,639 | 5,754 | |||||||||||
Accrued product warranties acquired | — | — | — | 8,247 | ||||||||||||
Currency translation adjustments and other | (448 | ) | 503 | 233 | 491 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Accrued product warranties, end of period | $ | 17,430 | $ | 18,147 | $ | 17,430 | $ | 18,147 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Current accrued product warranties, end of period | $ | 14,090 | $ | 15,330 | ||||||||||||
|
|
|
| |||||||||||||
Long-term accrued product warranties, end of period | $ | 3,340 | $ | 2,817 | ||||||||||||
|
|
|
|
Note 13. | Long-Term Debt |
In August 2011, the Company issued $250 million aggregate principal amount of its 3.750% senior unsecured notes due September 1, 2016 (the “Notes”). The net proceeds from the issuance of the Notes were approximately $247.7 million, after deducting underwriting discounts and offering expenses, which are being amortized over a period of five years. Interest is payable on the Notes semiannually in arrears on March 1 and September 1, commencing March 1, 2012. The proceeds from the Notes are being used for general corporate purposes, which may include working capital and capital expenditure needs, business acquisitions and repurchases of the Company’s common stock.
9
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
Note 14. | Shareholders’ Equity |
The following table summarizes the common stock and additional paid-in capital activity during the nine months ended September 30, 2011 (in thousands):
Common stock and additional paid-in capital, December 31, 2010 | $ | 465,467 | ||
Income tax benefit of common stock options exercised | 4,729 | |||
Common stock issued pursuant to stock-based compensation plans, net | 10,291 | |||
Stock-based compensation expense | 19,435 | |||
Repurchase of common stock | (124,384 | ) | ||
|
| |||
Common stock and additional paid in capital, September 30, 2011 | $ | 375,538 | ||
|
|
During the nine months ended September 30, 2011, the Company repurchased approximately 4,713,000 shares of the Company’s common stock under the February 2011 repurchase authorization by the Company’s Board of Directors pursuant to which the Company is authorized to repurchase up to 20.0 million shares of the Company’s outstanding common stock. This authorization expires in February 2013.
On February 9, 2011, the Company’s Board of Directors adopted a dividend policy under which the Company intends to pay quarterly cash dividends on its common stock. Accordingly, a dividend of $0.06 per share of outstanding common stock was paid on March 10, 2011 to shareholders of record as of the close of business on February 22, 2011, on June 10, 2011 to shareholders of record as of the close of business on May 20, 2011 and on September 9, 2011 to shareholders of record as of the close of business on August 22, 2011. The total cash payments for dividends in the nine months ended September 30, 2011 were $28.7 million.
Note 15. | Comprehensive Earnings |
The following table sets forth the calculation of comprehensive earnings for the periods indicated (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net earnings | $ | 64,719 | $ | 62,955 | $ | 145,343 | $ | 178,304 | ||||||||
Translation adjustment | (33,349 | ) | 42,683 | (1,549 | ) | 2,480 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total comprehensive earnings | $ | 31,370 | $ | 105,638 | $ | 143,794 | $ | 180,784 | ||||||||
|
|
|
|
|
|
|
|
Note 16. | Contingencies |
The Company and its subsidiary, Indigo Systems Corporation (now known as FLIR Commercial Systems, Inc.), (together, the “FLIR Parties”), were named in a lawsuit filed by Raytheon Company (“Raytheon”) on March 2, 2007, in the United States District Court for the Eastern District of Texas. On August 11, 2008, Raytheon was granted leave to file a second amended complaint. The complaint, as amended, asserted claims for tortious interference, patent infringement, trade secret misappropriation, unfair competition, breach of contract and fraudulent concealment. The FLIR Parties filed an answer to the second amended complaint and counterclaims on September 2, 2008, in which they denied all material allegations. On August 31, 2009, the court entered an order granting the FLIR Parties’ motion for summary judgment on Raytheon’s trade secret misappropriation claim based on the FLIR Parties’ statute of limitations defense. Raytheon abandoned all of its other claims except its claims relating to four patents (the “Patent Claims”). On August 11, 2010, the FLIR Parties and Raytheon entered into an agreement in principle to resolve the remaining Patent Claims. On October 27, 2010, the parties finalized the agreement which resulted in a payment of $3 million by the FLIR Parties to Raytheon. The agreement also entitles the FLIR Parties to certain license rights in the patents that were the subject of the Patent Claims. A final judgment was entered on January 7, 2011. The parties have appealed certain rulings of the district court to the United States Court of Appeals for the Federal Circuit. The Company intends to vigorously defend itself in this matter and is unable to estimate the amount or range of potential loss, if any, which might result if the outcome in this matter is unfavorable.
10
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
Note 17. | Income Taxes |
As of September 30, 2011, the Company had approximately $30.8 million of net unrecognized tax benefits of which $23.4 million would affect the Company’s effective tax rate if recognized. The Company anticipates a portion of its net unrecognized tax benefits will be recognized within 12 months as the result of settlements or effective settlements with various tax authorities, the closure of certain audits and the lapse of the applicable statute of limitations. During the three months ended September 30, 2011, the Company recognized $8.0 million of previously unrecognized tax benefits which reduced the Company’s income tax provision by $5.7 million.
The Company classifies interest and penalties related to uncertain tax positions as income tax expense. As of September 30, 2011, the Company had approximately $2.1 million of net accrued interest related to uncertain tax positions.
The Company currently has the following tax years open to examination by major taxing jurisdictions:
Tax Years: | ||
US Federal | 2010 | |
State of Oregon | 2008 – 2010 | |
State of Massachusetts | 2008 – 2010 | |
State of California | 2006 – 2010 | |
Sweden | 2003 – 2010 | |
United Kingdom | 2007 – 2010 | |
Germany | 2004 – 2010 | |
France | 2006 – 2010 |
Note 18. | Operating Segments and Related Information |
Operating Segments
The Company has two business divisions: Commercial Systems and Government Systems.
Commercial Systems Division
The Commercial Systems division is focused on the design, manufacture, and marketing of instrument, sensor, and electronics solutions that facilitate improved situational awareness and environmental analytics for commercial customers. The division is comprised of two operating segments: Thermal Vision and Measurement and Raymarine. The Thermal Vision and Measurement segment provides advanced thermal imaging solutions for emerging commercial and industrial markets that enable people to see at night or through adverse weather conditions and to capture, measure, and analyze temperature data. The Raymarine segment provides electronics for the maritime market and is a leading global provider of fully integrated “stem to stern” networked electronic systems for boats of all sizes.
Government Systems Division
The Government Systems division designs, manufactures, and markets advanced imaging and detection systems for government markets where high performance is required. The division is comprised of three operating segments: Surveillance, Detection, and Integrated Systems. The Surveillance segment provides enhanced imaging and recognition solutions to a wide variety of military, law enforcement, public safety, and other government customers around the world for the protection of borders, troops, and public welfare. The Detection segment produces sensor instruments that detect and identify chemical, biological, radiological, nuclear, and explosives (“CBRNE”) threats for military force protection, homeland security, and commercial applications. The Integrated Systems segment develops platform solutions for combating sophisticated security threats and incorporates multiple sensor systems in order to deliver actionable intelligence for wide area surveillance, intrusion detection, and facility security.
11
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
Note 18. | Operating Segments and Related Information – (Continued) |
Operating Segments- (Continued)
As of January 1, 2011, within the Commercial Systems division, the Company combined its former Thermography and Commercial Vision Systems operating segments into the Thermal Vision and Measurement operating segment. Also on January 1, 2011 within the Government Systems division, certain ICx business units were combined with the legacy Government Systems operating segment to form the Surveillance operating segment. The remaining business units of ICx have been separated into the Detection and Integrated Systems operating segments. Accordingly, the Company has retrospectively reported the September 30, 2010 amounts on a comparable basis.
Raymarine was acquired in May 2010 and ICx was acquired in October 2010 and therefore, the operating results for the nine month period ended September 30, 2011 for the Raymarine operating segment, and for the three month and nine month periods ended September 30, 2011 for the Detection and Integrated Systems operating segments are not comparable to the operating results for the prior periods described below.
Operating segment information is as follows (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Revenue – External Customers: | ||||||||||||||||
Thermal Vision and Measurement | $ | 160,998 | $ | 132,399 | $ | 470,799 | $ | 397,377 | ||||||||
Raymarine | 35,442 | 36,909 | 136,169 | 64,133 | ||||||||||||
Surveillance | 139,827 | 163,189 | 431,164 | 489,418 | ||||||||||||
Detection | 21,193 | — | 56,284 | — | ||||||||||||
Integrated Systems | 13,867 | — | 44,434 | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
$ | 371,327 | $ | 332,497 | $ | 1,138,850 | $ | 950,928 | |||||||||
|
|
|
|
|
|
|
| |||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Revenue – Intersegments: | ||||||||||||||||
Thermal Vision and Measurement | $ | 3,799 | $ | 3,039 | $ | 14,197 | $ | 11,588 | ||||||||
Raymarine | — | — | 7 | — | ||||||||||||
Surveillance | 5,982 | 4,790 | 23,003 | 17,982 | ||||||||||||
Detection | 1,913 | — | 3,391 | — | ||||||||||||
Integrated Systems | — | — | 1,811 | — | ||||||||||||
Eliminations | (11,694 | ) | (7,829 | ) | (42,409 | ) | (29,570 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
$ | — | $ | — | $ | — | $ | — | |||||||||
|
|
|
|
|
|
|
|
12
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
Note 18. | Operating Segments and Related Information – (Continued) |
Operating Segments- (Continued)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Earnings (loss) from operations: | ||||||||||||||||
Thermal Vision and Measurement | $ | 47,162 | $ | 39,868 | $ | 131,447 | $ | 109,753 | ||||||||
Raymarine | (2,824 | ) | 977 | 11,829 | 4,420 | |||||||||||
Surveillance | 51,872 | 62,177 | 149,672 | 190,807 | ||||||||||||
Detection | 1,997 | — | (4,878 | ) | — | |||||||||||
Integrated Systems | 298 | — | 126 | — | ||||||||||||
Other | (13,096 | ) | (17,235 | ) | (84,669 | ) | (45,036 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
$ | 85,409 | $ | 85,787 | $ | 203,527 | $ | 259,944 | |||||||||
|
|
|
|
|
|
|
|
The loss from operations of Other for the nine months ended September 30, 2011 includes a litigation settlement payment of $39.0 million made during the second quarter of 2011.
September 30, 2011 | December 31, 2010 | |||||||
Segment assets (accounts receivable, net and inventories): | ||||||||
Thermal Vision and Measurement | $ | 211,486 | $ | 198,419 | ||||
Raymarine | 59,497 | 58,236 | ||||||
Surveillance | 330,228 | 327,240 | ||||||
Detection | 29,310 | 39,270 | ||||||
Integrated Systems | 12,217 | 11,516 | ||||||
Discontinued Operations | 4,805 | 8,198 | ||||||
|
|
|
| |||||
$ | 647,543 | $ | 642,879 | |||||
|
|
|
|
Revenue and Long-Lived Assets by Geographic Area
Information related to revenue by significant geographical location, determined by the end customer, is as follows (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
United States | $ | 205,579 | $ | 182,732 | $ | 598,236 | $ | 503,193 | ||||||||
Europe | 87,647 | 71,737 | 279,341 | 220,740 | ||||||||||||
Other international | 78,101 | 78,028 | 261,273 | 226,995 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
$ | 371,327 | $ | 332,497 | $ | 1,138,850 | $ | 950,928 | |||||||||
|
|
|
|
|
|
|
|
Long-lived assets by significant geographic locations are as follows (in thousands):
September 30, 2011 | December 31, 2010 | |||||||
United States | $ | 590,509 | $ | 583,299 | ||||
Europe | 293,163 | 287,081 | ||||||
Other international | 9,329 | 9,423 | ||||||
|
|
|
| |||||
$ | 893,001 | $ | 879,803 | |||||
|
|
|
|
13
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
Note 18. | Operating Segments and Related Information - (Continued) |
Major Customers
Revenue derived from major customers is as follows (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
US Government | $ | 118,659 | $ | 120,741 | $ | 348,944 | $ | 339,897 | ||||||||
|
|
|
|
|
|
|
|
Note 19. | Business Acquisition |
On July 21, 2011, the Company acquired Aerius Photonics, LLC, a leading provider of short-wavelength infrared detectors and advanced laser components, for approximately $27 million in cash. Allocation of the purchase price to goodwill and identifiable intangible assets is subject to the final determination of the purchase price and valuation of the assets acquired and liabilities assumed. Goodwill and identifiable intangible assets will be recorded in the Thermal Vision and Measurement business segment. The excess purchase price of approximately $25.2 million has preliminarily been reported in other assets as of September 30, 2011.
Note 20. | Subsequent Events |
On October 19, 2011, the Company’s Board of Directors declared a quarterly dividend of $0.06 per share on its common stock, payable on December 9, 2011, to shareholders of record as of close of business on November 21, 2011. The total cash payment of this dividend will be approximately $9.4 million.
14
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
Forward-Looking Statements
This Quarterly Report on Form 10-Q (the “Report”), including “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part I, Item 2, contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 regarding future events and the future results of FLIR Systems, Inc. and its consolidated subsidiaries (“FLIR” or the “Company”) that are based on management’s current expectations, estimates, projections, and assumptions about the Company’s business. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “sees,” “estimates” and variations of such words and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements due to numerous factors including, but not limited to, those discussed in the “Risk Factors” section of the Company’s Annual Report on Form 10-K filed for the fiscal year ended December 31, 2010, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part I, Item 2, and elsewhere in this Report as well as those discussed from time to time in the Company’s other Securities and Exchange Commission filings and reports. In addition, such statements could be affected by general industry and market conditions. Such forward-looking statements speak only as of the date of this Report or, in the case of any document incorporated by reference, the date of that document, and we do not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date of this Report, or for changes made to this document by wire services or Internet service providers. If we update or correct one or more forward-looking statements, investors and others should not conclude that we will make additional updates or corrections with respect to other forward-looking statements.
Results of Operations
The following discussion of operating results provides an overview of our operations by addressing key elements in our Consolidated Statements of Income. The “Segment Operating Results” section that follows describes the contributions of each of our business segments to our consolidated revenue and earnings from operations. Given the nature of our business, we believe revenue and earnings from operations (including operating margin percentage) are most relevant to an understanding of our performance at a segment level. Additionally, at the segment level we disclose backlog, which represents orders received for products or services for which a sales agreement is in place and delivery is expected within twelve months.
Revenue. Revenue for the three months ended September 30, 2011 increased by 11.7 percent, from $332.5 million in the third quarter of 2010 to $371.3 million in the third quarter of 2011. The increase was primarily due to increased revenue in our Thermal Vision and Measurement segment and revenues reported by ICx Technologies, Inc. (“ICx”) which was acquired on October 4, 2010, partially offset by lower revenue from our Surveillance segment. Excluding revenue from ICx, revenue for the three month period ended September 30, 2011 was flat compared to the same period in 2010. Revenue from our Thermal Vision and Measurement segment increased by 21.6 percent for the three month period ended September 30, 2011 compared to the same period in 2010, while revenue from our Surveillance segment decreased by 14.3 percent for the three month period ended September 30, 2011 compared to the same period in 2010.
Revenue for the nine months ended September 30, 2011 increased by 19.8 percent, from $950.9 million in the first nine months of 2010 to $1,138.9 million in the first nine months of 2011. The increase was primarily due to increased revenue from our Thermal Vision and Measurement segment, revenues reported by Raymarine Holdings, Ltd. (“Raymarine”) which was acquired on May 14, 2010, and ICx. Excluding revenue from Raymarine and ICx, revenue for the nine month period ended September 30, 2011 was flat compared to the same period in 2010. Revenue from our Thermal Vision and Measurement segment increased by 18.5 percent for the nine month period ended September 30, 2011 compared to the same period in 2010, while revenue from our Surveillance segment declined by 11.9 percent for the nine month period ended September 30, 2011 compared to the same period in 2010.
The timing of orders, scheduling of backlog and fluctuations in demand in various regions of the world can give rise to quarter-to-quarter and year-over-year fluctuations in the mix of revenue. Consequently, year-over-year comparisons for any given quarter may not be indicative of comparisons using longer time periods. While we currently expect an overall increase in total annual revenue for 2011 of approximately 14 percent partially attributable to revenue from businesses acquired in 2010, the mix of revenue between our business segments and within certain product categories in our business segments will vary from quarter to quarter during the year.
15
International sales accounted for 44.6 percent and 45.0 percent of total revenue for the quarters ended September 30, 2011 and 2010, respectively, and 47.5 percent and 47.1 percent for the nine months ended September 30, 2011 and 2010, respectively. The percentage of revenue from international sales will fluctuate from quarter to quarter due to normal variation in order activity across various regions. Management anticipates that revenue from international sales will continue to comprise a significant percentage of total revenue.
Gross profit. Gross profit for the quarter ended September 30, 2011 was $201.9 million compared to $182.1 million for the same quarter last year. Gross profit for the nine months ended September 30, 2011 was $603.8 million compared to $530.8 million for the same period of 2010. Gross margin, defined as gross profit divided by revenue, decreased slightly from 54.8 percent in the third quarter of 2010 to 54.4 percent in the third quarter of 2011, and from 55.8 percent in the first nine months of 2010 to 53.0 percent in the first nine months of 2011. The decrease in gross margin for both the three and nine month periods in 2011 was primarily due to lower gross margins at Raymarine and ICx business units and the product mix in our Surveillance division, partially offset by the continued production efficiencies realized from increased volumes in our Thermal Vision and Measurement segment.
Research and development expenses. Research and development expenses for the third quarter of 2011 totaled $35.2 million, compared to $28.5 million in the third quarter of 2010. Research and development expenses for the first nine months of 2011 and 2010 were $112.3 million and $81.6 million, respectively. The increase in research and development expenses was due to increased investment in new product development as well as the research and development activity conducted by the companies acquired; $10.0 million and $29.3 million of the increase in research and development expenses for the three months and nine months ended September 30, 2011, respectively, was related to the acquisitions. As a percentage of revenue, research and development expenses were 9.5 percent and 8.6 percent for the three months ended September 30, 2011 and 2010, respectively, and 9.9 percent and 8.6 percent for the nine months ended September 30, 2011 and 2010, respectively.
Selling, general and administrative expenses.Selling, general and administrative expenses were $81.3 million for the quarter ended September 30, 2011, compared to $67.8 million for the quarter ended September 30, 2010. Selling, general and administrative expenses for the first nine months of 2011 and 2010 were $288.0 million and $189.2 million, respectively.
The increase in selling, general and administrative expenses for the third quarter of 2011 was primarily due to increased spending in each of our business segments to drive future growth, severance costs of $3.5 million, and the operating expenses related to businesses acquired during the fourth quarter of 2010; $13.3 million of the increase in selling, general and administrative expenses for the third quarter of 2011 is related to the acquisitions, including $2.2 million of severance costs.
The increase in selling, general and administrative expenses for the first nine months of 2011 was primarily due to the payment of a $39 million litigation settlement in the second quarter of 2011 and increased spending in each of our business segments to drive future growth, severance costs of $3.5 million, and the operating expenses related to businesses acquired during 2010; $49.5 million of the increase in selling, general and administrative expenses for the nine months ended September 30, 2011 is related to the acquisitions, including $2.2 million of severance costs.
Selling, general and administrative expenses as a percentage of revenue were 21.8 percent and 20.4 percent for the quarters ended September 30, 2011 and 2010, respectively, and 25.3 percent and 19.9 percent for the nine months ended September 30, 2011 and 2010, respectively. Excluding the litigation settlement, severance costs and the operating expenses of the businesses acquired during 2010 and 2011, selling, general and administrative expenses for the three month period and nine month period ended September 30, 2011 were flat and increased by 5.5 percent, respectively, over the same periods of 2010 and represented 20.7 percent and 21.0 percent of revenue for the three months and nine months ended September 30, 2011, respectively.
Interest expense.Interest expense for the third quarter and first nine months of 2011 was $1.5 million and $2.3 million, respectively, compared to $0.3 million and $2.5 million for the same periods of 2010. The increase in interest expense for the third quarter of 2011 was due to interest expense associated with the $250 million aggregate principal amount of 3.750% senior unsecured notes due September 1, 2016 issued during the quarter.
Income taxes. The income tax provision of $19.6 million for the three months ended September 30, 2011, represents a quarterly effective tax rate of 23.3 percent. We expect the annual effective tax rate for the full year of 2011 to be approximately 28 percent to 30 percent. The effective tax rate is lower than the US Federal tax rate of 35 percent because of foreign tax rates and the effect of federal, foreign and state tax credits. The quarterly effective tax rate is significantly lower than the expected annual effective tax rate due to the recognition of previously unrecognized tax benefits which resulted in a $5.7 million reduction of our income tax provision during the quarter ended September 30, 2011.
16
Segment Operating Results
As of January 1, 2011, the Company merged the Thermography and Commercial Vision Systems operating segments into the Thermal Vision and Measurement operating segment. Raymarine was acquired on May 14, 2010, creating the Raymarine operating segment. Finally, ICx was acquired on October 4, 2010 and the ICx operating segment that was reported through December 31, 2010 has since been separated into the Surveillance, Detection and Integrated Systems operating segments. As of January 1, 2011, the former Government Systems operating segment is also included in the Surveillance operating segment.
Thermal Vision and Measurement
Thermal Vision and Measurement operating results are as follows (in millions):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Revenue | $ | 161.0 | $ | 132.4 | $ | 470.8 | $ | 397.4 | ||||||||
Earnings from operations | 47.2 | 39.9 | 131.4 | 109.8 | ||||||||||||
Operating margin | 29.3 | % | 30.1 | % | 27.9 | % | 27.6 | % | ||||||||
Backlog, end of period | 165.7 | 139.4 |
Revenue for the three months and nine months ended September 30, 2011 increased by 21.6 percent and 18.5 percent, respectively, compared to the same periods of 2010 primarily due to increased unit deliveries from several of the segment’s product lines including Thermography, cores and components, and maritime product lines. The increase in backlog is primarily due to demand for recently introduced Thermography cameras and the acquisition of Aerius Photonics, LLC on July 21, 2011.
Raymarine
Raymarine operating results are as follows (in millions):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Revenue | $ | 35.4 | $ | 36.9 | $ | 136.2 | $ | 64.1 | ||||||||
Earnings from operations | (2.8 | ) | 1.0 | 11.8 | 4.4 | |||||||||||
Operating margin | (8.0 | )% | 2.6 | % | 8.7 | % | 6.9 | % | ||||||||
Backlog, end of period | 6.5 | 8.5 |
Raymarine was acquired in May 2010 and, therefore, the operating results for the nine months ended September 30, 2011 are not comparable to the operating results for the nine months ended September 30, 2010.
Surveillance
Surveillance operating results are as follows (in millions):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Revenue | $ | 139.8 | $ | 163.2 | $ | 431.2 | $ | 489.4 | ||||||||
Earnings from operations | 51.9 | 62.2 | 149.7 | 190.8 | ||||||||||||
Operating margin | 37.1 | % | 38.1 | % | 34.7 | % | 39.0 | % | ||||||||
Backlog, end of period | 293.6 | 385.5 |
Revenue for the three months and nine months ended September 30, 2011 decreased by 14.3 percent and 11.9 percent, respectively, compared to the same periods of 2010, primarily due to decreases in revenue from US Government agencies, partially offset by revenue of approximately $5.1 million and $12.6 million, respectively, from ICx business units, which were acquired on October 4, 2010. The change in product mix and increased operating expenses of the segment resulted in the decline in earnings from operations and operating margin from 2010 to 2011. The decline in backlog from 2010 to 2011 was primarily due to the continued reduction in procurement activity by our US Government customers in 2011.
17
Detection
Detection operating results are as follows (in millions):
Three Months Ended September 30, 2011 | Nine Months Ended September 30, 2011 | |||||||
Revenue | $ | 21.2 | $ | 56.3 | ||||
Earnings from operations | 2.0 | (4.9 | ) | |||||
Operating margin | 9.4 | % | (8.7 | )% | ||||
Backlog, end of period | 35.3 |
ICx was acquired in October 2010 and therefore there are no comparable operating results for the three months and nine months ended September 30, 2010.
Integrated Systems
Integrated Systems operating results are as follows (in millions):
Three Months Ended September 30, 2011 | Nine Months Ended September 30, 2011 | |||||||
Revenue | $ | 13.9 | $ | 44.4 | ||||
Earnings from operations | 0.3 | 0.1 | ||||||
Operating margin | 2.1 | % | 0.3 | % | ||||
Backlog, end of period | 44.8 |
ICx was acquired in October 2010 and therefore there are no comparable operating results for the three months and nine months ended September 30, 2010.
Liquidity and Capital Resources
At September 30, 2011, we had cash and cash equivalents on hand of $374.5 million compared to $193.1 million at December 31, 2010. The increase in cash and cash equivalents was primarily due to the net proceeds of $247.7 million from the issuance of $250 million aggregate principal amount of our 3.750% senior unsecured notes due September 1, 2016 (the “Notes”), cash provided from operations and cash proceeds from our stock-based compensation programs, partially offset by capital expenditures, repurchases of our common stock, dividends paid during the period and business acquisitions.
Cash provided by operating activities totaled $127.7 million for the nine months ended September 30, 2011 primarily due to net earnings, adjusted for non-cash charges for depreciation and amortization and stock-based compensation, and net collections of our accounts receivable, partially offset by net increases in other working capital components.
Cash used in investing activities of $58.3 million for the nine months ended September 30, 2011 primarily related to the acquisition of Aerius Photonics, LLC, and capital expenditures, including $9.1 million to acquire a building for our Raymarine operations in the United Kingdom.
On February 8, 2011, we signed a Credit Agreement (“Credit Agreement”) with Bank of America, N.A., U.S. Bank National Association, JPMorgan Chase Bank N.A. and other Lenders. The Credit Agreement provides for a $200 million, five-year revolving line of credit. We have the right, subject to certain conditions including approval of additional commitments by qualified lenders, to increase the line of credit by an additional $150 million until October 8, 2016. The Credit Agreement allows us and certain designated subsidiaries to borrow in US dollars, euro, Swedish Kronor, pound sterling and other agreed upon currencies. The Credit Agreement requires us to pay a commitment fee on the amount of unused credit at a rate, based on the Company’s leverage ratio, which ranges from 0.25 percent to 0.40 percent. The Credit Agreement contains two financial covenants that require the maintenance of certain leverage ratios with which we were in compliance at September 30, 2011. The five-year revolving line of credit available under the Credit Agreement is not secured by any of our assets.
18
At September 30, 2011, we had no amounts outstanding under the Credit Agreement and the commitment fee on the amount of unused credit was 0.25 percent. We had $14.0 million of letters of credit outstanding at September 30, 2011, which reduced the total available credit under the Credit Agreement.
On August 19, 2011, the Company issued $250 million aggregate principal amount of the Notes. The net proceeds from the issuance of the Notes were approximately $247.7 million, after deducting underwriting discounts and offering expenses, which are being amortized over a period of five years. Interest is payable on the Notes semiannually in arrears on March 1 and September 1, commencing March 1, 2012. The proceeds from the Notes are being used for general corporate purposes, which may include working capital and capital expenditure needs, business acquisitions and repurchases of our common stock.
A Swedish subsidiary has a 30 million Swedish Kronor (approximately $4.4 million) line of credit. At September 30, 2011, the Company had no amounts outstanding on this line of credit. The 30 million Swedish Kronor line of credit is secured primarily by accounts receivable and inventories of the Sweden subsidiary and is subject to automatic renewal on an annual basis.
Cash provided by financing activities of $113.9 million for the nine months ended September 30, 2011 primarily related to the net proceeds of $247.7 million from the issuance of $250 million five year unsecured notes, the payment of dividends and repurchase of approximately 4,713,000 shares of our common stock, partially offset by cash provided from our stock-based compensation plans.
On February 9, 2011, our Board of Directors authorized the repurchase of up to 20.0 million shares of our outstanding common stock. As of September 30, 2011, there were approximately 15.3 million shares still authorized for repurchase under this authorization, which expires on February 9, 2013.
We believe that our existing cash combined with the cash we expect to generate from operating activities and our available credit facilities and financing available from other sources will be sufficient to meet our cash requirements for the foreseeable future. We do not have any significant capital commitments for the current year nor are we aware of any significant events or conditions that are likely to have a material impact on our liquidity.
Critical Accounting Policies and Estimates
The Company reaffirms the critical accounting policies and our use of estimates as reported in our Form 10-K for the year ended December 31, 2010. As described in Note 1 to the Consolidated Financial Statements included in the Form 10-K, the determination of fair value for stock-based compensation awards requires the use of management’s estimates and judgments.
Contractual Obligations
As of September 30, 2011, our contractual obligations were as follows:
Payments Due by Period | ||||||||||||||||||||
Contractual Obligations | Total | Less than 1 Year | 1 – 3 Years | 3 – 5 Years | More than 5 Years | |||||||||||||||
Long-term debt | $ | 296,875 | $ | 9,375 | $ | 18,750 | $ | 268,750 | $ | — | ||||||||||
Operating leases | 49,714 | 15,057 | 17,572 | 5,986 | 11,099 | |||||||||||||||
Licensing rights | 3,163 | 550 | 1,100 | 1,100 | 413 | |||||||||||||||
Post-retirement obligations | 22,246 | 545 | 13,091 | 1,028 | 7,582 | |||||||||||||||
Other obligations | 1,023 | 862 | 161 | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
$ | 373,021 | $ | 26,389 | $ | 50,674 | $ | 276,864 | $ | 19,094 | |||||||||||
|
|
|
|
|
|
|
|
|
|
The table above reflects the issuance of $250 million aggregate principal amount of our Notes, which was the only material change in the specified contractual obligations during the quarter ended September 30, 2011.
19
Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
As of September 30, 2011, the Company has not experienced any changes in market risk exposure that would materially affect the quantitative and qualitative disclosures about market risk presented in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2010.
Item 4. | Controls and Procedures |
Evaluation of Disclosure Controls and Procedures
As of September 30, 2011, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and the Company’s Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures, as such term is defined in Rule 13a-15(e). Based on the evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports it files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.
Changes in Internal Control Over Financial Reporting
There has been no change in the Company’s internal control over financial reporting that occurred during the Company’s fiscal quarter ended September 30, 2011 that has materially affected, or is reasonably likely to materially affect, such internal control over financial reporting.
20
Item 1. | Legal Proceedings |
The Company is subject to legal proceedings, claims and litigation arising in the ordinary course of its business. See Note 15, “Contingencies,” of the Notes to the Consolidated Financial Statements for additional information on the Company’s legal proceedings.
Item 1A. | Risk Factors |
There has been no material change in the risk factors previously disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2010, which was filed with the Securities and Exchange Commission on March 1, 2011.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
During the three months ended September 30, 2011, the Company repurchased the following shares:
Period | Total Number of Shares Purchased(1) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs | ||||||||||||
July 1 to July 31, 2011 | 100,000 | $ | 28.38 | 100,000 | ||||||||||||
August 1 to August 31, 2011 | 2,201,826 | $ | 24.20 | 2,201,826 | ||||||||||||
September 1 to September 30, 2011 | 1,698,174 | $ | 26.18 | 1,698,174 | ||||||||||||
|
|
|
|
|
| |||||||||||
Total | 4,000,000 | $ | 25.15 | 4,000,000 | 15,287,121 | |||||||||||
|
|
|
|
|
|
|
|
(1) | All shares were purchased in open market transactions. |
All share repurchases are subject to applicable securities law, and are at times and in amounts as management deems appropriate. On February 9, 2011, our Board of Directors authorized the repurchase of up to 20.0 million shares of our outstanding common stock. This authorization will expire on February 9, 2013.
Item 3. | Defaults Upon Senior Securities |
None.
Item 5. | Other Information |
None.
21
Item 6. | Exhibits |
Number | Description | |
4.1 | Indenture, dated August 19, 2011, between FLIR Systems, Inc. and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on August 19, 2011). | |
4.2 | First Supplemental Indenture, dated August 19, 2011, between FLIR Systems, Inc. and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on August 19, 2011). | |
4.3 | Form of 3.750% Note due September 1, 2016 (Incorporated by reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K filed on August 19, 2011). | |
10.1 | First Amendment to Credit Agreement by and among FLIR Systems, Inc. and certain subsidiaries of FLIR Systems, Inc., as borrowers, Bank of America, N.A., U.S. Bank National Association, JPMorgan Chase Bank N.A and other Lenders dated August 9, 2011 (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on August 12, 2011). | |
31.1 | Principal Executive Officer Certification Pursuant to Sarbanes-Oxley Act of 2002, Section 302. | |
31.2 | Principal Financial Officer Certification Pursuant to Sarbanes-Oxley Act of 2002, Section 302. | |
32.1 | Principal Executive Officer Certification Pursuant to Sarbanes-Oxley Act of 2002, Section 906. | |
32.2 | Principal Financial Officer Certification Pursuant to Sarbanes-Oxley Act of 2002, Section 906. | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
22
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FLIR SYSTEMS, INC. | ||
Date November 8, 2011 | /s/ ANTHONY L. TRUNZO | |
Anthony L. Trunzo | ||
Sr. Vice President, Finance and Chief Financial Officer | ||
(Duly Authorized and Principal Financial Officer) |
23