Fifth Third Bancorp (FITB) 8-KFifth Third Announces Fourth Quarter 2021 Results
Filed: 20 Jan 22, 6:30am
Key Financial Data | Key Highlights | |||||||||||||||||||||||||
$ millions for all balance sheet and income statement items | (fourth quarter 2021 except where noted) | |||||||||||||||||||||||||
4Q21 | 3Q21 | 4Q20 | Select Business Highlights: •Generated record commercial loan production of $8.2BN (up nearly 50% compared to 3Q21) reflecting strength in corporate and middle market banking •Record commercial banking revenue •Record assets under management net inflows •Generated consumer household growth of 3% vs. 4Q20 •Made special COVID staffing bonus to front-line employees ($10MM noninterest expense) •Issued inaugural Green Bond ($500MM); first Category IV firm to issue ESG bond of any type •Announced strategic acquisition of Dividend Finance, a point-of-sale consumer lender focused on sustainable energy solutions (~30 bps of CET1 capital; expect to close in 2Q22) Select Financial Highlights: •FY21 ROTCE(a) of 16.6%; adjusted ROTCE(a) of 19.1% excl. AOCI •Average C&I loan growth ex. PPP of 7% compared to 3Q21 (end of period growth of 11%) •Average securities balances increased just 1% compared to 3Q21 •NCO ratio of 0.14%; NPL ratio of 0.44%; commercial criticized assets declined 13% compared to 3Q21 •Repurchased shares totaling $316 million as part of capital plan; targeting 9.0% CET1 | |||||||||||||||||||||||
Income Statement Data | ||||||||||||||||||||||||||
Net income available to common shareholders | $627 | $684 | $569 | |||||||||||||||||||||||
Net interest income (U.S. GAAP) | 1,197 | 1,189 | 1,182 | |||||||||||||||||||||||
Net interest income (FTE)(a) | 1,200 | 1,192 | 1,185 | |||||||||||||||||||||||
Noninterest income | 791 | 836 | 787 | |||||||||||||||||||||||
Noninterest expense | 1,206 | 1,172 | 1,236 | |||||||||||||||||||||||
Per Share Data | ||||||||||||||||||||||||||
Earnings per share, basic | $0.91 | $0.98 | $0.79 | |||||||||||||||||||||||
Earnings per share, diluted | 0.90 | 0.97 | 0.78 | |||||||||||||||||||||||
Book value per share | 29.43 | 29.59 | 29.46 | |||||||||||||||||||||||
Tangible book value per share(a) | 22.58 | 22.79 | 23.28 | |||||||||||||||||||||||
Balance Sheet & Credit Quality | ||||||||||||||||||||||||||
Average portfolio loans and leases | $109,487 | $107,970 | $109,360 | |||||||||||||||||||||||
Average deposits | 167,541 | 162,647 | 158,626 | |||||||||||||||||||||||
Net charge-off ratio(b) | 0.14 | % | 0.08 | % | 0.43 | % | ||||||||||||||||||||
Nonperforming asset ratio(c) | 0.47 | 0.52 | 0.79 | |||||||||||||||||||||||
Financial Ratios | ||||||||||||||||||||||||||
Return on average assets | 1.25 | % | 1.36 | % | 1.18 | % | ||||||||||||||||||||
Return on average common equity | 12.2 | 13.0 | 10.8 | |||||||||||||||||||||||
Return on average tangible common equity(a) | 16.1 | 16.9 | 13.9 | |||||||||||||||||||||||
CET1 capital(d)(e) | 9.53 | 9.86 | 10.34 | |||||||||||||||||||||||
Net interest margin(a) | 2.55 | 2.59 | 2.58 | |||||||||||||||||||||||
Efficiency(a) | 60.6 | 57.8 | 62.7 | |||||||||||||||||||||||
Other than the Quarterly Financial Review tables beginning on page 14, commentary is on a fully taxable-equivalent (FTE) basis unless otherwise noted. Consistent with SEC guidance in Regulation S-K that contemplates the calculation of tax-exempt income on a taxable-equivalent basis, net interest income, net interest margin, net interest rate spread, total revenue and the efficiency ratio are provided on an FTE basis. | ||||||||||||||||||||||||||
CEO Commentary |
Income Statement Highlights | ||||||||||||||||||||||||||||||||||||||||||||
($ in millions, except per share data) | For the Three Months Ended | % Change | ||||||||||||||||||||||||||||||||||||||||||
December | September | December | ||||||||||||||||||||||||||||||||||||||||||
2021 | 2021 | 2020 | Seq | Yr/Yr | ||||||||||||||||||||||||||||||||||||||||
Condensed Statements of Income | ||||||||||||||||||||||||||||||||||||||||||||
Net interest income (NII)(a) | $1,200 | $1,192 | $1,185 | 1% | 1% | |||||||||||||||||||||||||||||||||||||||
Benefit from credit losses | (47) | (42) | (13) | 12% | 262% | |||||||||||||||||||||||||||||||||||||||
Noninterest income | 791 | 836 | 787 | (5)% | 1% | |||||||||||||||||||||||||||||||||||||||
Noninterest expense | 1,206 | 1,172 | 1,236 | 3% | (2)% | |||||||||||||||||||||||||||||||||||||||
Income before income taxes(a) | $832 | $898 | $749 | (7)% | 11% | |||||||||||||||||||||||||||||||||||||||
Taxable equivalent adjustment | $3 | $3 | $3 | — | — | |||||||||||||||||||||||||||||||||||||||
Applicable income tax expense | 167 | 191 | 142 | (13)% | 18% | |||||||||||||||||||||||||||||||||||||||
Net income | $662 | $704 | $604 | (6)% | 10% | |||||||||||||||||||||||||||||||||||||||
Dividends on preferred stock | 35 | 20 | 35 | 75% | — | |||||||||||||||||||||||||||||||||||||||
Net income available to common shareholders | $627 | $684 | $569 | (8)% | 10% | |||||||||||||||||||||||||||||||||||||||
Earnings per share, diluted | $0.90 | $0.97 | $0.78 | (7)% | 15% | |||||||||||||||||||||||||||||||||||||||
Diluted earnings per share impact of certain items - 4Q21 | |||||||||||||||||
(after-tax impacts(f); $ in millions, except per share data) | |||||||||||||||||
Valuation of Visa total return swap (noninterest income) | $(14) | ||||||||||||||||
Special COVID staffing bonus to front-line employees (noninterest expense) | (8) | ||||||||||||||||
After-tax impact(f) of certain items | $(22) | ||||||||||||||||
Diluted earnings per share impact of certain items1 | $(0.03) | ||||||||||||||||
1Diluted earnings per share impact reflects 697.532 million average diluted shares outstanding | |||||||||||||||||
Net Interest Income | ||||||||||||||||||||||||||||||||||||||||||||
(FTE; $ in millions)(a) | For the Three Months Ended | % Change | ||||||||||||||||||||||||||||||||||||||||||
December | September | December | ||||||||||||||||||||||||||||||||||||||||||
2021 | 2021 | 2020 | Seq | Yr/Yr | ||||||||||||||||||||||||||||||||||||||||
Interest Income | ||||||||||||||||||||||||||||||||||||||||||||
Interest income | $1,297 | $1,295 | $1,318 | — | (2)% | |||||||||||||||||||||||||||||||||||||||
Interest expense | 97 | 103 | 133 | (6)% | (27)% | |||||||||||||||||||||||||||||||||||||||
Net interest income (NII) | $1,200 | $1,192 | $1,185 | 1% | 1% | |||||||||||||||||||||||||||||||||||||||
Average Yield/Rate Analysis | bps Change | |||||||||||||||||||||||||||||||||||||||||||
Yield on interest-earning assets | 2.75 | % | 2.81 | % | 2.87 | % | (6) | (12) | ||||||||||||||||||||||||||||||||||||
Rate paid on interest-bearing liabilities | 0.33 | % | 0.36 | % | 0.45 | % | (3) | (12) | ||||||||||||||||||||||||||||||||||||
Ratios | ||||||||||||||||||||||||||||||||||||||||||||
Net interest rate spread | 2.42 | % | 2.45 | % | 2.42 | % | (3) | — | ||||||||||||||||||||||||||||||||||||
Net interest margin (NIM) | 2.55 | % | 2.59 | % | 2.58 | % | (4) | (3) | ||||||||||||||||||||||||||||||||||||
Noninterest Income | |||||||||||||||||||||||||||||||||||
($ in millions) | For the Three Months Ended | % Change | |||||||||||||||||||||||||||||||||
December | September | December | |||||||||||||||||||||||||||||||||
2021 | 2021 | 2020 | Seq | Yr/Yr | |||||||||||||||||||||||||||||||
Noninterest Income | |||||||||||||||||||||||||||||||||||
Service charges on deposits | $156 | $152 | $146 | 3% | 7% | ||||||||||||||||||||||||||||||
Commercial banking revenue | 171 | 152 | 141 | 13% | 21% | ||||||||||||||||||||||||||||||
Mortgage banking net revenue | 35 | 86 | 25 | (59)% | 40% | ||||||||||||||||||||||||||||||
Wealth and asset management revenue | 150 | 147 | 133 | 2% | 13% | ||||||||||||||||||||||||||||||
Card and processing revenue | 104 | 102 | 92 | 2% | 13% | ||||||||||||||||||||||||||||||
Leasing business revenue | 74 | 78 | 69 | (5)% | 7% | ||||||||||||||||||||||||||||||
Other noninterest income | 120 | 120 | 168 | — | (29)% | ||||||||||||||||||||||||||||||
Securities (losses) gains, net | (19) | (1) | 14 | NM | NM | ||||||||||||||||||||||||||||||
Securities losses, net - non-qualifying hedges | |||||||||||||||||||||||||||||||||||
on mortgage servicing rights | — | — | (1) | NM | (100)% | ||||||||||||||||||||||||||||||
Total noninterest income | $791 | $836 | $787 | (5)% | 1% | ||||||||||||||||||||||||||||||
Noninterest Income excluding certain items | |||||||||||||||||||||||||||||
($ in millions) | For the Three Months Ended | ||||||||||||||||||||||||||||
December | September | December | |||||||||||||||||||||||||||
2021 | 2021 | 2020 | |||||||||||||||||||||||||||
Noninterest Income excluding certain items | |||||||||||||||||||||||||||||
Noninterest income (U.S. GAAP) | $791 | $836 | $787 | ||||||||||||||||||||||||||
Valuation of Visa total return swap | 19 | 17 | 30 | ||||||||||||||||||||||||||
Net disposition charges/(gain) | — | (60) | 11 | ||||||||||||||||||||||||||
Securities losses/(gains), net | 19 | 1 | (14) | ||||||||||||||||||||||||||
Noninterest income excluding certain items(a) | $829 | $794 | $814 | ||||||||||||||||||||||||||
Noninterest Expense | ||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | For the Three Months Ended | % Change | ||||||||||||||||||||||||||||||||||||||||||
December | September | December | ||||||||||||||||||||||||||||||||||||||||||
2021 | 2021 | 2020 | Seq | Yr/Yr | ||||||||||||||||||||||||||||||||||||||||
Noninterest Expense | ||||||||||||||||||||||||||||||||||||||||||||
Compensation and benefits | $655 | $627 | $679 | 4% | (4)% | |||||||||||||||||||||||||||||||||||||||
Net occupancy expense | 77 | 79 | 98 | (3)% | (21)% | |||||||||||||||||||||||||||||||||||||||
Technology and communications | 103 | 98 | 90 | 5% | 14% | |||||||||||||||||||||||||||||||||||||||
Equipment expense | 36 | 34 | 34 | 6% | 6% | |||||||||||||||||||||||||||||||||||||||
Card and processing expense | 19 | 19 | 31 | — | (39)% | |||||||||||||||||||||||||||||||||||||||
Leasing business expense | 36 | 33 | 37 | 9% | (3)% | |||||||||||||||||||||||||||||||||||||||
Marketing expense | 35 | 29 | 30 | 21% | 17% | |||||||||||||||||||||||||||||||||||||||
Other noninterest expense | 245 | 253 | 237 | (3)% | 3% | |||||||||||||||||||||||||||||||||||||||
Total noninterest expense | $1,206 | $1,172 | $1,236 | 3% | (2)% | |||||||||||||||||||||||||||||||||||||||
Noninterest Expense excluding certain items | |||||||||||||||||||||||||||||
($ in millions) | For the Three Months Ended | ||||||||||||||||||||||||||||
December | September | December | |||||||||||||||||||||||||||
2021 | 2021 | 2020 | |||||||||||||||||||||||||||
Noninterest Expense excluding certain items | |||||||||||||||||||||||||||||
Noninterest expense (U.S. GAAP) | $1,206 | $1,172 | $1,236 | ||||||||||||||||||||||||||
Special COVID staffing bonus to front-line employees | (10) | — | — | ||||||||||||||||||||||||||
Fifth Third Foundation contribution | — | (15) | (25) | ||||||||||||||||||||||||||
Branch and non-branch real estate charges | — | — | (21) | ||||||||||||||||||||||||||
Business acquisition charges | — | — | (16) | ||||||||||||||||||||||||||
Noninterest expense excluding certain items(a) | $1,196 | $1,157 | $1,174 |
Average Interest-Earning Assets | ||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | For the Three Months Ended | % Change | ||||||||||||||||||||||||||||||||||||||||||
December | September | December | ||||||||||||||||||||||||||||||||||||||||||
2021 | 2021 | 2020 | Seq | Yr/Yr | ||||||||||||||||||||||||||||||||||||||||
Average Portfolio Loans and Leases | ||||||||||||||||||||||||||||||||||||||||||||
Commercial loans and leases: | ||||||||||||||||||||||||||||||||||||||||||||
Commercial and industrial loans | $49,566 | $47,766 | $50,385 | 4% | (2)% | |||||||||||||||||||||||||||||||||||||||
Commercial mortgage loans | 10,247 | 10,317 | 10,727 | (1)% | (4)% | |||||||||||||||||||||||||||||||||||||||
Commercial construction loans | 5,329 | 5,728 | 5,820 | (7)% | (8)% | |||||||||||||||||||||||||||||||||||||||
Commercial leases | 3,057 | 3,158 | 2,932 | (3)% | 4% | |||||||||||||||||||||||||||||||||||||||
Total commercial loans and leases | $68,199 | $66,969 | $69,864 | 2% | (2)% | |||||||||||||||||||||||||||||||||||||||
Consumer loans: | ||||||||||||||||||||||||||||||||||||||||||||
Residential mortgage loans | $16,188 | $16,223 | $16,016 | — | 1% | |||||||||||||||||||||||||||||||||||||||
Home equity | 4,179 | 4,409 | 5,315 | (5)% | (21)% | |||||||||||||||||||||||||||||||||||||||
Indirect secured consumer loans | 16,345 | 15,590 | 13,272 | 5% | 23% | |||||||||||||||||||||||||||||||||||||||
Credit card | 1,739 | 1,748 | 2,042 | (1)% | (15)% | |||||||||||||||||||||||||||||||||||||||
Other consumer loans | 2,837 | 3,031 | 2,851 | (6)% | — | |||||||||||||||||||||||||||||||||||||||
Total consumer loans | $41,288 | $41,001 | $39,496 | 1% | 5% | |||||||||||||||||||||||||||||||||||||||
Total average portfolio loans and leases | $109,487 | $107,970 | $109,360 | 1% | — | |||||||||||||||||||||||||||||||||||||||
Memo: | ||||||||||||||||||||||||||||||||||||||||||||
Average PPP loans | $1,756 | $3,071 | $5,098 | (43)% | (66)% | |||||||||||||||||||||||||||||||||||||||
Average portfolio commercial and industrial loans - excl. PPP loans | $47,810 | $44,695 | $45,287 | 7% | 6% | |||||||||||||||||||||||||||||||||||||||
Average Loans and Leases Held for Sale | ||||||||||||||||||||||||||||||||||||||||||||
Commercial loans and leases held for sale | $5 | $31 | $56 | (84)% | (91)% | |||||||||||||||||||||||||||||||||||||||
Consumer loans held for sale | 5,298 | 5,527 | 2,048 | (4)% | 159% | |||||||||||||||||||||||||||||||||||||||
Total average loans and leases held for sale | $5,303 | $5,558 | $2,104 | (5)% | 152% | |||||||||||||||||||||||||||||||||||||||
Securities (taxable and tax-exempt) | $37,631 | $37,208 | $35,965 | 1% | 5% | |||||||||||||||||||||||||||||||||||||||
Other short-term investments | 34,624 | 32,065 | 34,989 | 8% | (1)% | |||||||||||||||||||||||||||||||||||||||
Total average interest-earning assets | $187,045 | $182,801 | $182,418 | 2% | 3% | |||||||||||||||||||||||||||||||||||||||
Average Deposits | ||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | For the Three Months Ended | % Change | ||||||||||||||||||||||||||||||||||||||||||
December | September | December | ||||||||||||||||||||||||||||||||||||||||||
2021 | 2021 | 2020 | Seq | Yr/Yr | ||||||||||||||||||||||||||||||||||||||||
Average Deposits | ||||||||||||||||||||||||||||||||||||||||||||
Demand | $64,828 | $62,626 | $56,365 | 4% | 15% | |||||||||||||||||||||||||||||||||||||||
Interest checking | 47,384 | 45,128 | 47,664 | 5% | (1)% | |||||||||||||||||||||||||||||||||||||||
Savings | 21,702 | 20,941 | 17,658 | 4% | 23% | |||||||||||||||||||||||||||||||||||||||
Money market | 30,566 | 30,514 | 31,205 | — | (2)% | |||||||||||||||||||||||||||||||||||||||
Foreign office(h) | 193 | 195 | 161 | (1)% | 20% | |||||||||||||||||||||||||||||||||||||||
Total transaction deposits | $164,673 | $159,404 | $153,053 | 3% | 8% | |||||||||||||||||||||||||||||||||||||||
CDs $250,000 or less | 2,604 | 2,937 | 4,260 | (11)% | (39)% | |||||||||||||||||||||||||||||||||||||||
Total core deposits | $167,277 | $162,341 | $157,313 | 3% | 6% | |||||||||||||||||||||||||||||||||||||||
CDs over $250,000 | 264 | 306 | 1,313 | (14)% | (80)% | |||||||||||||||||||||||||||||||||||||||
Total average deposits | $167,541 | $162,647 | $158,626 | 3% | 6% | |||||||||||||||||||||||||||||||||||||||
Fifth Third has elected to record CDs $250,000 or less within core deposits, consistent with minimum FDIC insurance coverage. Fifth Third had previously recorded certificates under $100,000 as "other time" within core deposits. Prior periods have been adjusted to conform to current period presentation. |
Average Wholesale Funding | ||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | For the Three Months Ended | % Change | ||||||||||||||||||||||||||||||||||||||||||
December | September | December | ||||||||||||||||||||||||||||||||||||||||||
2021 | 2021 | 2020 | Seq | Yr/Yr | ||||||||||||||||||||||||||||||||||||||||
Average Wholesale Funding | ||||||||||||||||||||||||||||||||||||||||||||
CDs over $250,000 | $264 | $306 | $1,313 | (14)% | (80)% | |||||||||||||||||||||||||||||||||||||||
Federal funds purchased | 315 | 348 | 307 | (9)% | 3% | |||||||||||||||||||||||||||||||||||||||
Other short-term borrowings | 1,000 | 1,122 | 1,091 | (11)% | (8)% | |||||||||||||||||||||||||||||||||||||||
Long-term debt | 11,697 | 12,057 | 15,018 | (3)% | (22)% | |||||||||||||||||||||||||||||||||||||||
Total average wholesale funding | $13,276 | $13,833 | $17,729 | (4)% | (25)% | |||||||||||||||||||||||||||||||||||||||
Fifth Third has elected to record CDs $250,000 or less within core deposits, consistent with minimum FDIC insurance coverage. Fifth Third had previously recorded certificates under $100,000 as "other time" within core deposits. As a result wholesale funding now only includes CDs over $250,000. Prior periods have been adjusted to conform to current period presentation. |
Credit Quality Summary | ||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | As of and For the Three Months Ended | |||||||||||||||||||||||||||||||||||||||||||
December | September | June | March | December | ||||||||||||||||||||||||||||||||||||||||
2021 | 2021 | 2021 | 2021 | 2020 | ||||||||||||||||||||||||||||||||||||||||
Total nonaccrual portfolio loans and leases (NPLs) | $498 | $528 | $621 | $741 | $834 | |||||||||||||||||||||||||||||||||||||||
Repossessed property | 5 | 4 | 5 | 7 | 9 | |||||||||||||||||||||||||||||||||||||||
OREO | 24 | 27 | 31 | 35 | 21 | |||||||||||||||||||||||||||||||||||||||
Total nonperforming portfolio loans and leases and OREO (NPAs) | $527 | $559 | $657 | $783 | $864 | |||||||||||||||||||||||||||||||||||||||
NPL ratio(i) | 0.44 | % | 0.49 | % | 0.58 | % | 0.68 | % | 0.77 | % | ||||||||||||||||||||||||||||||||||
NPA ratio(c) | 0.47 | % | 0.52 | % | 0.61 | % | 0.72 | % | 0.79 | % | ||||||||||||||||||||||||||||||||||
Total loans and leases 30-89 days past due (accrual) | $254 | $267 | $281 | $305 | $357 | |||||||||||||||||||||||||||||||||||||||
Total loans and leases 90 days past due (accrual) | 117 | 92 | 83 | 124 | 163 | |||||||||||||||||||||||||||||||||||||||
Allowance for loan and lease losses (ALLL), beginning | $1,954 | $2,033 | $2,208 | $2,453 | $2,574 | |||||||||||||||||||||||||||||||||||||||
Total net losses charged-off | (38) | (21) | (44) | (71) | (118) | |||||||||||||||||||||||||||||||||||||||
Benefit from loan and lease losses | (24) | (58) | (131) | (174) | (3) | |||||||||||||||||||||||||||||||||||||||
ALLL, ending | $1,892 | $1,954 | $2,033 | $2,208 | $2,453 | |||||||||||||||||||||||||||||||||||||||
Reserve for unfunded commitments, beginning | $205 | $189 | $173 | $172 | $182 | |||||||||||||||||||||||||||||||||||||||
(Benefit from) provision for the reserve for unfunded commitments | (23) | 16 | 16 | 1 | (10) | |||||||||||||||||||||||||||||||||||||||
Reserve for unfunded commitments, ending | $182 | $205 | $189 | $173 | $172 | |||||||||||||||||||||||||||||||||||||||
Total allowance for credit losses (ACL) | $2,074 | $2,159 | $2,222 | $2,381 | $2,625 | |||||||||||||||||||||||||||||||||||||||
ACL ratios: | ||||||||||||||||||||||||||||||||||||||||||||
As a % of portfolio loans and leases | 1.85 | % | 2.00 | % | 2.06 | % | 2.19 | % | 2.41 | % | ||||||||||||||||||||||||||||||||||
As a % of nonperforming portfolio loans and leases | 416 | % | 409 | % | 358 | % | 321 | % | 315 | % | ||||||||||||||||||||||||||||||||||
As a % of nonperforming portfolio assets | 394 | % | 386 | % | 338 | % | 304 | % | 304 | % | ||||||||||||||||||||||||||||||||||
ALLL as a % of portfolio loans and leases | 1.69 | % | 1.81 | % | 1.89 | % | 2.03 | % | 2.25 | % | ||||||||||||||||||||||||||||||||||
Total losses charged-off | $(77) | $(56) | $(103) | $(109) | $(154) | |||||||||||||||||||||||||||||||||||||||
Total recoveries of losses previously charged-off | 39 | 35 | 59 | 38 | 36 | |||||||||||||||||||||||||||||||||||||||
Total net losses charged-off | $(38) | $(21) | $(44) | $(71) | $(118) | |||||||||||||||||||||||||||||||||||||||
Net charge-off ratio (NCO ratio)(b) | 0.14 | % | 0.08 | % | 0.16 | % | 0.27 | % | 0.43 | % | ||||||||||||||||||||||||||||||||||
Commercial NCO ratio | 0.10 | % | 0.03 | % | 0.10 | % | 0.17 | % | 0.40 | % | ||||||||||||||||||||||||||||||||||
Consumer NCO ratio | 0.21 | % | 0.16 | % | 0.26 | % | 0.43 | % | 0.47 | % | ||||||||||||||||||||||||||||||||||
Capital Position | ||||||||||||||||||||||||||||||||||||||||||||||||||
As of and For the Three Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||
December | September | June | March | December | ||||||||||||||||||||||||||||||||||||||||||||||
2021 | 2021 | 2021 | 2021 | 2020 | ||||||||||||||||||||||||||||||||||||||||||||||
Capital Position | ||||||||||||||||||||||||||||||||||||||||||||||||||
Average total Bancorp shareholders' equity as a % of average assets | 10.71 | % | 11.16 | % | 11.11% | 11.26% | 11.34 | % | ||||||||||||||||||||||||||||||||||||||||||
Tangible equity(a) | 7.97 | % | 8.06 | % | 8.35% | 8.20% | 8.18 | % | ||||||||||||||||||||||||||||||||||||||||||
Tangible common equity (excluding AOCI)(a) | 6.94 | % | 7.01 | % | 7.28% | 7.14% | 7.11 | % | ||||||||||||||||||||||||||||||||||||||||||
Tangible common equity (including AOCI)(a) | 7.47 | % | 7.74 | % | 8.18% | 7.95% | 8.29 | % | ||||||||||||||||||||||||||||||||||||||||||
Regulatory Capital Ratios(d)(e) | ||||||||||||||||||||||||||||||||||||||||||||||||||
CET1 capital | 9.53 | % | 9.86 | % | 10.37% | 10.46% | 10.34 | % | ||||||||||||||||||||||||||||||||||||||||||
Tier I risk-based capital | 10.89 | % | 11.28 | % | 11.83% | 11.94% | 11.83 | % | ||||||||||||||||||||||||||||||||||||||||||
Total risk-based capital | 13.40 | % | 13.94 | % | 14.60% | 14.80% | 15.08 | % | ||||||||||||||||||||||||||||||||||||||||||
Tier I leverage | 8.27 | % | 8.41 | % | 8.55% | 8.61% | 8.49 | % | ||||||||||||||||||||||||||||||||||||||||||
Financial Highlights | 14-15 | ||||||||||
Consolidated Statements of Income | 16-17 | ||||||||||
Consolidated Balance Sheets | 18-19 | ||||||||||
Consolidated Statements of Changes in Equity | 20 | ||||||||||
Average Balance Sheet and Yield Analysis | 21-22 | ||||||||||
Summary of Loans and Leases | 23 | ||||||||||
Regulatory Capital | 24 | ||||||||||
Summary of Credit Loss Experience | 25 | ||||||||||
Asset Quality | 26 | ||||||||||
Non-GAAP Reconciliation | 27-29 | ||||||||||
Segment Presentation | 30 | ||||||||||
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||||||||||||||
Financial Highlights | % / bps | % / bps | |||||||||||||||||||||||||||
$ in millions, except per share data | For the Three Months Ended | Change | Year to Date | Change | |||||||||||||||||||||||||
(unaudited) | December | September | December | December | December | ||||||||||||||||||||||||
2021 | 2021 | 2020 | Seq | Yr/Yr | 2021 | 2020 | Yr/Yr | ||||||||||||||||||||||
Income Statement Data | |||||||||||||||||||||||||||||
Net interest income | $1,197 | $1,189 | $1,182 | 1% | 1% | $4,770 | $4,782 | — | |||||||||||||||||||||
Net interest income (FTE)(a) | 1,200 | 1,192 | 1,185 | 1% | 1% | 4,782 | 4,795 | — | |||||||||||||||||||||
Noninterest income | 791 | 836 | 787 | (5%) | 1% | 3,118 | 2,830 | 10% | |||||||||||||||||||||
Total revenue (FTE)(a) | 1,991 | 2,028 | 1,972 | (2%) | 1% | 7,900 | 7,625 | 4% | |||||||||||||||||||||
(Benefit from) provision for credit losses | (47) | (42) | (13) | 12% | 262% | (377) | 1,097 | NM | |||||||||||||||||||||
Noninterest expense | 1,206 | 1,172 | 1,236 | 3% | (2%) | 4,748 | 4,718 | 1% | |||||||||||||||||||||
Net income | 662 | 704 | 604 | (6%) | 10% | 2,770 | 1,427 | 94% | |||||||||||||||||||||
Net income available to common shareholders | 627 | 684 | 569 | (8%) | 10% | 2,659 | 1,323 | 101% | |||||||||||||||||||||
Earnings Per Share Data | |||||||||||||||||||||||||||||
Net income allocated to common shareholders | $625 | $683 | $567 | (8%) | 10% | $2,652 | $1,317 | 101% | |||||||||||||||||||||
Average common shares outstanding (in thousands): | |||||||||||||||||||||||||||||
Basic | 688,370 | 697,457 | 715,482 | (1%) | (4%) | 702,189 | 714,730 | (2%) | |||||||||||||||||||||
Diluted | 697,532 | 706,090 | 722,096 | (1%) | (3%) | 711,198 | 719,735 | (1%) | |||||||||||||||||||||
Earnings per share, basic | $0.91 | $0.98 | $0.79 | (7%) | 15% | $3.78 | $1.84 | 105% | |||||||||||||||||||||
Earnings per share, diluted | 0.90 | 0.97 | 0.78 | (7%) | 15% | 3.73 | 1.83 | 104% | |||||||||||||||||||||
Common Share Data | |||||||||||||||||||||||||||||
Cash dividends per common share | $0.30 | $0.30 | $0.27 | — | 11% | $1.14 | $1.08 | 6% | |||||||||||||||||||||
Book value per share | 29.43 | 29.59 | 29.46 | (1%) | — | 29.43 | 29.46 | — | |||||||||||||||||||||
Market value per share | 43.55 | 42.44 | 27.57 | 3% | 58% | 43.55 | 27.57 | 58% | |||||||||||||||||||||
Common shares outstanding (in thousands) | 682,778 | 689,790 | 712,760 | (1%) | (4%) | 682,778 | 712,760 | (4%) | |||||||||||||||||||||
Market capitalization | $29,735 | $29,275 | $19,651 | 2% | 51% | $29,735 | $19,651 | 51% | |||||||||||||||||||||
Financial Ratios | |||||||||||||||||||||||||||||
Return on average assets | 1.25 | % | 1.36 | % | 1.18 | % | (11) | 7 | 1.34 | % | 0.73 | % | 61 | ||||||||||||||||
Return on average common equity | 12.2 | % | 13.0 | % | 10.8 | % | (80) | 140 | 12.8 | % | 6.4 | % | 640 | ||||||||||||||||
Return on average tangible common equity(a) | 16.1 | % | 16.9 | % | 13.9 | % | (80) | 220 | 16.6 | % | 8.4 | % | 820 | ||||||||||||||||
Noninterest income as a percent of total revenue(a) | 40 | % | 41 | % | 40 | % | (100) | — | 39 | % | 37 | % | 200 | ||||||||||||||||
Dividend payout | 33.0 | % | 30.6 | % | 34.2 | % | 240 | (120) | 30.2 | % | 58.7 | % | NM | ||||||||||||||||
Average total Bancorp shareholders' equity as a percent of average assets | 10.71 | % | 11.16 | % | 11.34 | % | (45) | (63) | 11.06 | % | 11.61 | % | (55) | ||||||||||||||||
Tangible common equity(a) | 6.94 | % | 7.01 | % | 7.11 | % | (7) | (17) | 6.94 | % | 7.11 | % | (17) | ||||||||||||||||
Net interest margin (FTE)(a) | 2.55 | % | 2.59 | % | 2.58 | % | (4) | (3) | 2.59 | % | 2.78 | % | (19) | ||||||||||||||||
Efficiency (FTE)(a) | 60.6 | % | 57.8 | % | 62.7 | % | 280 | (210) | 60.1 | % | 61.9 | % | (180) | ||||||||||||||||
Effective tax rate | 20.1 | % | 21.3 | % | 19.1 | % | (120) | 100 | 21.2 | % | 20.6 | % | 60 | ||||||||||||||||
Credit Quality | |||||||||||||||||||||||||||||
Net losses charged-off | $38 | $21 | $118 | 81 | % | (68 | %) | $174 | $471 | (63 | %) | ||||||||||||||||||
Net losses charged-off as a percent of average portfolio loans and leases (annualized) | 0.14 | % | 0.08 | % | 0.43 | % | 6 | (29) | 0.16 | % | 0.42 | % | (26) | ||||||||||||||||
ALLL as a percent of portfolio loans and leases | 1.69 | % | 1.81 | % | 2.25 | % | (12) | (56) | 1.69 | % | 2.25 | % | (56) | ||||||||||||||||
ACL as a percent of portfolio loans and leases(g) | 1.85 | % | 2.00 | % | 2.41 | % | (15) | (56) | 1.85 | % | 2.41 | % | (56) | ||||||||||||||||
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO | 0.47 | % | 0.52 | % | 0.79 | % | (5) | (32) | 0.47 | % | 0.79 | % | (32) | ||||||||||||||||
Average Balances | |||||||||||||||||||||||||||||
Loans and leases, including held for sale | $114,790 | $113,528 | $111,464 | 1% | 3% | $114,117 | $114,411 | — | |||||||||||||||||||||
Securities and other short-term investments | 72,255 | 69,273 | 70,954 | 4% | 2% | 70,261 | 58,277 | 21% | |||||||||||||||||||||
Assets | 209,604 | 205,449 | 203,930 | 2% | 3% | 206,324 | 194,230 | 6% | |||||||||||||||||||||
Transaction deposits(b) | 164,673 | 159,404 | 153,053 | 3% | 8% | 159,204 | 140,505 | 13% | |||||||||||||||||||||
Core deposits(c)(h) | 167,277 | 162,341 | 157,313 | 3% | 6% | 162,418 | 145,752 | 11% | |||||||||||||||||||||
Wholesale funding(d)(h) | 13,276 | 13,833 | 17,729 | (4%) | (25%) | 15,079 | 20,377 | (26%) | |||||||||||||||||||||
Bancorp shareholders' equity | 22,449 | 22,927 | 23,126 | (2%) | (3%) | 22,812 | 22,555 | 1% | |||||||||||||||||||||
Regulatory Capital Ratios(e)(f) | |||||||||||||||||||||||||||||
CET1 capital | 9.53 | % | 9.86 | % | 10.34 | % | (33) | (81) | 9.53 | % | 10.34 | % | (81) | ||||||||||||||||
Tier I risk-based capital | 10.89 | % | 11.28 | % | 11.83 | % | (39) | (94) | 10.89 | % | 11.83 | % | (94) | ||||||||||||||||
Total risk-based capital | 13.40 | % | 13.94 | % | 15.08 | % | (54) | (168) | 13.40 | % | 15.08 | % | (168) | ||||||||||||||||
Tier I leverage | 8.27 | % | 8.41 | % | 8.49 | % | (14) | (22) | 8.27 | % | 8.49 | % | (22) | ||||||||||||||||
Operations | |||||||||||||||||||||||||||||
Banking centers | 1,117 | 1,100 | 1,134 | 2% | (1%) | 1,117 | 1,134 | (1%) | |||||||||||||||||||||
ATMs | 2,322 | 2,336 | 2,397 | (1%) | (3%) | 2,322 | 2,397 | (3%) | |||||||||||||||||||||
Full-time equivalent employees | 19,112 | 19,171 | 19,872 | — | (4%) | 19,112 | 19,872 | (4%) |
Fifth Third Bancorp and Subsidiaries | ||||||||||||||||||||
Financial Highlights | ||||||||||||||||||||
$ in millions, except per share data | For the Three Months Ended | |||||||||||||||||||
(unaudited) | December | September | June | March | December | |||||||||||||||
2021 | 2021 | 2021 | 2021 | 2020 | ||||||||||||||||
Income Statement Data | ||||||||||||||||||||
Net interest income | $1,197 | $1,189 | $1,208 | $1,176 | $1,182 | |||||||||||||||
Net interest income (FTE)(a) | 1,200 | 1,192 | 1,211 | 1,179 | 1,185 | |||||||||||||||
Noninterest income | 791 | 836 | 741 | 749 | 787 | |||||||||||||||
Total revenue (FTE)(a) | 1,991 | 2,028 | 1,952 | 1,928 | 1,972 | |||||||||||||||
Benefit from credit losses | (47) | (42) | (115) | (173) | (13) | |||||||||||||||
Noninterest expense | 1,206 | 1,172 | 1,153 | 1,215 | 1,236 | |||||||||||||||
Net income | 662 | 704 | 709 | 694 | 604 | |||||||||||||||
Net income available to common shareholders | 627 | 684 | 674 | 674 | 569 | |||||||||||||||
Earnings Per Share Data | ||||||||||||||||||||
Net income allocated to common shareholders | $625 | $683 | $673 | $672 | $567 | |||||||||||||||
Average common shares outstanding (in thousands): | ||||||||||||||||||||
Basic | 688,370 | 697,457 | 708,833 | 714,433 | 715,482 | |||||||||||||||
Diluted | 697,532 | 706,090 | 718,085 | 723,425 | 722,096 | |||||||||||||||
Earnings per share, basic | $0.91 | $0.98 | $0.95 | $0.94 | $0.79 | |||||||||||||||
Earnings per share, diluted | 0.90 | 0.97 | 0.94 | 0.93 | 0.78 | |||||||||||||||
Common Share Data | ||||||||||||||||||||
Cash dividends per common share | $0.30 | $0.30 | $0.27 | $0.27 | $0.27 | |||||||||||||||
Book value per share | 29.43 | 29.59 | 29.57 | 28.78 | 29.46 | |||||||||||||||
Market value per share | 43.55 | 42.44 | 38.23 | 37.45 | 27.57 | |||||||||||||||
Common shares outstanding (in thousands) | 682,778 | 689,790 | 703,740 | 711,596 | 712,760 | |||||||||||||||
Market capitalization | $29,735 | $29,275 | $26,904 | $26,649 | $19,651 | |||||||||||||||
Financial Ratios | ||||||||||||||||||||
Return on average assets | 1.25 | % | 1.36 | % | 1.38 | % | 1.38 | % | 1.18 | % | ||||||||||
Return on average common equity | 12.2 | % | 13.0 | % | 13.0 | % | 13.1 | % | 10.8 | % | ||||||||||
Return on average tangible common equity(a) | 16.1 | % | 16.9 | % | 16.6 | % | 16.8 | % | 13.9 | % | ||||||||||
Noninterest income as a percent of total revenue(a) | 40 | % | 41 | % | 38 | % | 39 | % | 40 | % | ||||||||||
Dividend payout | 33.0 | % | 30.6 | % | 28.4 | % | 28.7 | % | 34.2 | % | ||||||||||
Average total Bancorp shareholders' equity as a percent of average assets | 10.71 | % | 11.16 | % | 11.11 | % | 11.26 | % | 11.34 | % | ||||||||||
Tangible common equity(a) | 6.94 | % | 7.01 | % | 7.28 | % | 7.14 | % | 7.11 | % | ||||||||||
Net interest margin (FTE)(a) | 2.55 | % | 2.59 | % | 2.63 | % | 2.62 | % | 2.58 | % | ||||||||||
Efficiency (FTE)(a) | 60.6 | % | 57.8 | % | 59.1 | % | 63.0 | % | 62.7 | % | ||||||||||
Effective tax rate | 20.1 | % | 21.3 | % | 22.1 | % | 21.4 | % | 19.1 | % | ||||||||||
Credit Quality | ||||||||||||||||||||
Net losses charged-off | $38 | $21 | $44 | $71 | $118 | |||||||||||||||
Net losses charged-off as a percent of average portfolio loans and leases (annualized) | 0.14 | % | 0.08 | % | 0.16 | % | 0.27 | % | 0.43 | % | ||||||||||
ALLL as a percent of portfolio loans and leases | 1.69 | % | 1.81 | % | 1.89 | % | 2.03 | % | 2.25 | % | ||||||||||
ACL as a percent of portfolio loans and leases(g) | 1.85 | % | 2.00 | % | 2.06 | % | 2.19 | % | 2.41 | % | ||||||||||
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO | 0.47 | % | 0.52 | % | 0.61 | % | 0.72 | % | 0.79 | % | ||||||||||
Average Balances | ||||||||||||||||||||
Loans and leases, including held for sale | $114,790 | $113,528 | $114,443 | $113,701 | $111,464 | |||||||||||||||
Securities and other short-term investments | 72,255 | 69,273 | 70,475 | 69,014 | 70,954 | |||||||||||||||
Assets | 209,604 | 205,449 | 206,353 | 203,836 | 203,930 | |||||||||||||||
Transaction deposits(b) | 164,673 | 159,404 | 158,779 | 153,834 | 153,053 | |||||||||||||||
Core deposits(c)(h) | 167,277 | 162,341 | 162,294 | 157,662 | 157,313 | |||||||||||||||
Wholesale funding(d)(h) | 13,276 | 13,833 | 15,651 | 17,608 | 17,729 | |||||||||||||||
Bancorp shareholders' equity | 22,449 | 22,927 | 22,927 | 22,952 | 23,126 | |||||||||||||||
Regulatory Capital Ratios(e)(f) | ||||||||||||||||||||
CET1 capital | 9.53 | % | 9.86 | % | 10.37 | % | 10.46 | % | 10.34 | % | ||||||||||
Tier I risk-based capital | 10.89 | % | 11.28 | % | 11.83 | % | 11.94 | % | 11.83 | % | ||||||||||
Total risk-based capital | 13.40 | % | 13.94 | % | 14.60 | % | 14.80 | % | 15.08 | % | ||||||||||
Tier I leverage | 8.27 | % | 8.41 | % | 8.55 | % | 8.61 | % | 8.49 | % | ||||||||||
Operations | ||||||||||||||||||||
Banking centers | 1,117 | 1,100 | 1,096 | 1,098 | 1,134 | |||||||||||||||
ATMs | 2,322 | 2,336 | 2,369 | 2,383 | 2,397 | |||||||||||||||
Full-time equivalent employees | 19,112 | 19,171 | 19,402 | 19,819 | 19,872 |
Fifth Third Bancorp and Subsidiaries | ||||||||||||||||||||||||||
Consolidated Statements of Income | ||||||||||||||||||||||||||
$ in millions | For the Three Months Ended | % Change | Year to Date | % Change | ||||||||||||||||||||||
(unaudited) | December | September | December | December | December | |||||||||||||||||||||
2021 | 2021 | 2020 | Seq | Yr/Yr | 2021 | 2020 | Yr/Yr | |||||||||||||||||||
Interest Income | ||||||||||||||||||||||||||
Interest and fees on loans and leases | $1,000 | $1,014 | $1,028 | (1%) | (3%) | $4,079 | $4,424 | (8%) | ||||||||||||||||||
Interest on securities | 281 | 266 | 278 | 6% | 1% | 1,090 | 1,119 | (3%) | ||||||||||||||||||
Interest on other short-term investments | 13 | 12 | 9 | 8% | 44% | 42 | 29 | 45% | ||||||||||||||||||
Total interest income | 1,294 | 1,292 | 1,315 | — | (2%) | 5,211 | 5,572 | (6%) | ||||||||||||||||||
Interest Expense | ||||||||||||||||||||||||||
Interest on deposits | 11 | 12 | 27 | (8%) | (59%) | 59 | 322 | (82%) | ||||||||||||||||||
Interest on federal funds purchased | — | — | — | NM | NM | — | 2 | (100%) | ||||||||||||||||||
Interest on other short-term borrowings | — | — | 1 | NM | (100%) | 2 | 14 | (86%) | ||||||||||||||||||
Interest on long-term debt | 86 | 91 | 105 | (5%) | (18%) | 380 | 452 | (16%) | ||||||||||||||||||
Total interest expense | 97 | 103 | 133 | (6%) | (27%) | 441 | 790 | (44%) | ||||||||||||||||||
Net Interest Income | 1,197 | 1,189 | 1,182 | 1% | 1% | 4,770 | 4,782 | — | ||||||||||||||||||
(Benefit from) provision for credit losses | (47) | (42) | (13) | 12% | 262% | (377) | 1,097 | NM | ||||||||||||||||||
Net Interest Income After (Benefit from) Provision for Credit Losses | 1,244 | 1,231 | 1,195 | 1% | 4% | 5,147 | 3,685 | 40% | ||||||||||||||||||
Noninterest Income | ||||||||||||||||||||||||||
Service charges on deposits | 156 | 152 | 146 | 3% | 7% | 600 | 559 | 7% | ||||||||||||||||||
Commercial banking revenue | 171 | 152 | 141 | 13% | 21% | 637 | 528 | 21% | ||||||||||||||||||
Mortgage banking net revenue | 35 | 86 | 25 | (59%) | 40% | 270 | 320 | (16%) | ||||||||||||||||||
Wealth and asset management revenue | 150 | 147 | 133 | 2% | 13% | 586 | 520 | 13% | ||||||||||||||||||
Card and processing revenue | 104 | 102 | 92 | 2% | 13% | 402 | 352 | 14% | ||||||||||||||||||
Leasing business revenue | 74 | 78 | 69 | (5%) | 7% | 300 | 276 | 9% | ||||||||||||||||||
Other noninterest income | 120 | 120 | 168 | — | (29%) | 332 | 211 | 57% | ||||||||||||||||||
Securities (losses) gains, net | (19) | (1) | 14 | NM | NM | (7) | 62 | NM | ||||||||||||||||||
Securities (losses) gains, net - non-qualifying hedges on mortgage servicing rights | — | — | (1) | NM | (100%) | (2) | 2 | NM | ||||||||||||||||||
Total noninterest income | 791 | 836 | 787 | (5%) | 1% | 3,118 | 2,830 | 10% | ||||||||||||||||||
Noninterest Expense | ||||||||||||||||||||||||||
Compensation and benefits | 655 | 627 | 679 | 4% | (4%) | 2,626 | 2,590 | 1% | ||||||||||||||||||
Net occupancy expense | 77 | 79 | 98 | (3%) | (21%) | 312 | 350 | (11%) | ||||||||||||||||||
Technology and communications | 103 | 98 | 90 | 5% | 14% | 388 | 362 | 7% | ||||||||||||||||||
Equipment expense | 36 | 34 | 34 | 6% | 6% | 138 | 130 | 6% | ||||||||||||||||||
Card and processing expense | 19 | 19 | 31 | — | (39%) | 89 | 121 | (26%) | ||||||||||||||||||
Leasing business expense | 36 | 33 | 37 | 9% | (3%) | 137 | 140 | (2%) | ||||||||||||||||||
Marketing expense | 35 | 29 | 30 | 21% | 17% | 107 | 104 | 3% | ||||||||||||||||||
Other noninterest expense | 245 | 253 | 237 | (3%) | 3% | 951 | 921 | 3% | ||||||||||||||||||
Total noninterest expense | 1,206 | 1,172 | 1,236 | 3% | (2%) | 4,748 | 4,718 | 1% | ||||||||||||||||||
Income Before Income Taxes | 829 | 895 | 746 | (7%) | 11% | 3,517 | 1,797 | 96% | ||||||||||||||||||
Applicable income tax expense | 167 | 191 | 142 | (13%) | 18% | 747 | 370 | 102% | ||||||||||||||||||
Net Income | 662 | 704 | 604 | (6%) | 10% | 2,770 | 1,427 | 94% | ||||||||||||||||||
Dividends on preferred stock | 35 | 20 | 35 | 75% | — | 111 | 104 | 7% | ||||||||||||||||||
Net Income Available to Common Shareholders | $627 | $684 | $569 | (8%) | 10% | $2,659 | $1,323 | 101% |
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||
Consolidated Statements of Income | |||||||||||||||||
$ in millions | For the Three Months Ended | ||||||||||||||||
(unaudited) | December | September | June | March | December | ||||||||||||
2021 | 2021 | 2021 | 2021 | 2020 | |||||||||||||
Interest Income | |||||||||||||||||
Interest and fees on loans and leases | $1,000 | $1,014 | $1,035 | $1,030 | $1,028 | ||||||||||||
Interest on securities | 281 | 266 | 279 | 264 | 278 | ||||||||||||
Interest on other short-term investments | 13 | 12 | 9 | 8 | 9 | ||||||||||||
Total interest income | 1,294 | 1,292 | 1,323 | 1,302 | 1,315 | ||||||||||||
Interest Expense | |||||||||||||||||
Interest on deposits | 11 | 12 | 15 | 21 | 27 | ||||||||||||
Interest on other short-term borrowings | — | — | — | 1 | 1 | ||||||||||||
Interest on long-term debt | 86 | 91 | 100 | 104 | 105 | ||||||||||||
Total interest expense | 97 | 103 | 115 | 126 | 133 | ||||||||||||
Net Interest Income | 1,197 | 1,189 | 1,208 | 1,176 | 1,182 | ||||||||||||
Benefit from credit losses | (47) | (42) | (115) | (173) | (13) | ||||||||||||
Net Interest Income After Benefit from Credit Losses | 1,244 | 1,231 | 1,323 | 1,349 | 1,195 | ||||||||||||
Noninterest Income | |||||||||||||||||
Service charges on deposits | 156 | 152 | 149 | 144 | 146 | ||||||||||||
Commercial banking revenue | 171 | 152 | 160 | 153 | 141 | ||||||||||||
Mortgage banking net revenue | 35 | 86 | 64 | 85 | 25 | ||||||||||||
Wealth and asset management revenue | 150 | 147 | 145 | 143 | 133 | ||||||||||||
Card and processing revenue | 104 | 102 | 102 | 94 | 92 | ||||||||||||
Leasing business revenue | 74 | 78 | 61 | 87 | 69 | ||||||||||||
Other noninterest income | 120 | 120 | 49 | 42 | 168 | ||||||||||||
Securities (losses) gains, net | (19) | (1) | 10 | 3 | 14 | ||||||||||||
Securities (losses) gains, net - non-qualifying hedges on mortgage servicing rights | — | — | 1 | (2) | (1) | ||||||||||||
Total noninterest income | 791 | 836 | 741 | 749 | 787 | ||||||||||||
Noninterest Expense | |||||||||||||||||
Compensation and benefits | 655 | 627 | 638 | 706 | 679 | ||||||||||||
Net occupancy expense | 77 | 79 | 77 | 79 | 98 | ||||||||||||
Technology and communications | 103 | 98 | 94 | 93 | 90 | ||||||||||||
Equipment expense | 36 | 34 | 34 | 34 | 34 | ||||||||||||
Card and processing expense | 19 | 19 | 20 | 30 | 31 | ||||||||||||
Leasing business expense | 36 | 33 | 33 | 35 | 37 | ||||||||||||
Marketing expense | 35 | 29 | 20 | 23 | 30 | ||||||||||||
Other noninterest expense | 245 | 253 | 237 | 215 | 237 | ||||||||||||
Total noninterest expense | 1,206 | 1,172 | 1,153 | 1,215 | 1,236 | ||||||||||||
Income Before Income Taxes | 829 | 895 | 911 | 883 | 746 | ||||||||||||
Applicable income tax expense | 167 | 191 | 202 | 189 | 142 | ||||||||||||
Net Income | 662 | 704 | 709 | 694 | 604 | ||||||||||||
Dividends on preferred stock | 35 | 20 | 35 | 20 | 35 | ||||||||||||
Net Income Available to Common Shareholders | $627 | $684 | $674 | $674 | $569 |
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||
Consolidated Balance Sheets | |||||||||||||||||
$ in millions, except per share data | As of | % Change | |||||||||||||||
(unaudited) | December | September | December | ||||||||||||||
2021 | 2021 | 2020 | Seq | Yr/Yr | |||||||||||||
Assets | |||||||||||||||||
Cash and due from banks | $2,994 | $3,213 | $3,147 | (7%) | (5%) | ||||||||||||
Other short-term investments | 34,572 | 34,203 | 33,399 | 1% | 4% | ||||||||||||
Available-for-sale debt and other securities(a) | 38,110 | 37,870 | 37,513 | 1% | 2% | ||||||||||||
Held-to-maturity securities(b) | 8 | 8 | 11 | — | (27%) | ||||||||||||
Trading debt securities | 512 | 685 | 560 | (25%) | (9%) | ||||||||||||
Equity securities | 376 | 329 | 313 | 14% | 20% | ||||||||||||
Loans and leases held for sale | 4,415 | 5,203 | 4,741 | (15%) | (7%) | ||||||||||||
Portfolio loans and leases: | |||||||||||||||||
Commercial and industrial loans | 51,659 | 47,834 | 49,665 | 8% | 4% | ||||||||||||
Commercial mortgage loans | 10,316 | 10,300 | 10,602 | — | (3%) | ||||||||||||
Commercial construction loans | 5,241 | 5,456 | 5,815 | (4%) | (10%) | ||||||||||||
Commercial leases | 3,052 | 3,130 | 2,915 | (2%) | 5% | ||||||||||||
Total commercial loans and leases | 70,268 | 66,720 | 68,997 | 5% | 2% | ||||||||||||
Residential mortgage loans | 16,397 | 16,158 | 15,928 | 1% | 3% | ||||||||||||
Home equity | 4,084 | 4,276 | 5,183 | (4%) | (21%) | ||||||||||||
Indirect secured consumer loans | 16,783 | 16,004 | 13,653 | 5% | 23% | ||||||||||||
Credit card | 1,766 | 1,744 | 2,007 | 1% | (12%) | ||||||||||||
Other consumer loans | 2,752 | 3,009 | 3,014 | (9%) | (9%) | ||||||||||||
Total consumer loans | 41,782 | 41,191 | 39,785 | 1% | 5% | ||||||||||||
Portfolio loans and leases | 112,050 | 107,911 | 108,782 | 4% | 3% | ||||||||||||
Allowance for loan and lease losses | (1,892) | (1,954) | (2,453) | (3%) | (23%) | ||||||||||||
Portfolio loans and leases, net | 110,158 | 105,957 | 106,329 | 4% | 4% | ||||||||||||
Bank premises and equipment | 2,120 | 2,101 | 2,088 | 1% | 2% | ||||||||||||
Operating lease equipment | 616 | 647 | 777 | (5%) | (21%) | ||||||||||||
Goodwill | 4,514 | 4,514 | 4,258 | — | 6% | ||||||||||||
Intangible assets | 156 | 169 | 139 | (8%) | 12% | ||||||||||||
Servicing rights | 1,121 | 943 | 656 | 19% | 71% | ||||||||||||
Other assets | 11,444 | 11,889 | 10,749 | (4%) | 6% | ||||||||||||
Total Assets | $211,116 | $207,731 | $204,680 | 2% | 3% | ||||||||||||
Liabilities | |||||||||||||||||
Deposits: | |||||||||||||||||
Demand | $65,088 | $63,879 | $57,711 | 2% | 13% | ||||||||||||
Interest checking | 48,870 | 45,964 | 47,270 | 6% | 3% | ||||||||||||
Savings | 22,227 | 21,423 | 18,258 | 4% | 22% | ||||||||||||
Money market | 30,263 | 30,652 | 30,650 | (1%) | (1%) | ||||||||||||
Foreign office | 121 | 202 | 143 | (40%) | (15%) | ||||||||||||
CDs $250,000 or less(d) | 2,486 | 2,691 | 3,740 | (8%) | (34%) | ||||||||||||
CDs over $250,000(d) | 269 | 297 | 1,309 | (9%) | (79%) | ||||||||||||
Total deposits | 169,324 | 165,108 | 159,081 | 3% | 6% | ||||||||||||
Federal funds purchased | 281 | 309 | 300 | (9%) | (6%) | ||||||||||||
Other short-term borrowings | 980 | 949 | 1,192 | 3% | (18%) | ||||||||||||
Accrued taxes, interest and expenses | 2,233 | 2,083 | 2,614 | 7% | (15%) | ||||||||||||
Other liabilities | 4,267 | 5,339 | 3,409 | (20%) | 25% | ||||||||||||
Long-term debt | 11,821 | 11,419 | 14,973 | 4% | (21%) | ||||||||||||
Total Liabilities | 188,906 | 185,207 | 181,569 | 2% | 4% | ||||||||||||
Equity | |||||||||||||||||
Common stock(c) | 2,051 | 2,051 | 2,051 | — | — | ||||||||||||
Preferred stock | 2,116 | 2,116 | 2,116 | — | — | ||||||||||||
Capital surplus | 3,624 | 3,611 | 3,635 | — | — | ||||||||||||
Retained earnings | 20,236 | 19,817 | 18,384 | 2% | 10% | ||||||||||||
Accumulated other comprehensive income | 1,207 | 1,637 | 2,601 | (26%) | (54%) | ||||||||||||
Treasury stock | (7,024) | (6,708) | (5,676) | 5% | 24% | ||||||||||||
Total Equity | 22,210 | 22,524 | 23,111 | (1%) | (4%) | ||||||||||||
Total Liabilities and Equity | $211,116 | $207,731 | $204,680 | 2% | 3% | ||||||||||||
(a) Amortized cost | $36,941 | $36,308 | $34,982 | 2% | 6% | ||||||||||||
(b) Market values | 8 | 8 | 11 | — | (27%) | ||||||||||||
(c) Common shares, stated value $2.22 per share (in thousands): | |||||||||||||||||
Authorized | 2,000,000 | 2,000,000 | 2,000,000 | — | — | ||||||||||||
Outstanding, excluding treasury | 682,778 | 689,790 | 712,760 | (1 | %) | (4 | %) | ||||||||||
Treasury | 241,115 | 234,102 | 211,132 | 3 | % | 14 | % | ||||||||||
(d) Fifth Third has elected to record CDs $250,000 or less within core deposits, consistent with minimum FDIC insurance coverage. Fifth Third had previously recorded certificates | |||||||||||||||||
$100,000 or less as "other time" within core deposits. Prior periods have been adjusted to conform to current period presentation. |
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||
Consolidated Balance Sheets | |||||||||||||||||
$ in millions, except per share data | As of | ||||||||||||||||
(unaudited) | December | September | June | March | December | ||||||||||||
2021 | 2021 | 2021 | 2021 | 2020 | |||||||||||||
Assets | |||||||||||||||||
Cash and due from banks | $2,994 | $3,213 | $3,285 | $3,122 | $3,147 | ||||||||||||
Other short-term investments | 34,572 | 34,203 | 32,409 | 34,187 | 33,399 | ||||||||||||
Available-for-sale debt and other securities(a) | 38,110 | 37,870 | 38,012 | 37,595 | 37,513 | ||||||||||||
Held-to-maturity securities(b) | 8 | 8 | 10 | 10 | 11 | ||||||||||||
Trading debt securities | 512 | 685 | 711 | 728 | 560 | ||||||||||||
Equity securities | 376 | 329 | 341 | 315 | 313 | ||||||||||||
Loans and leases held for sale | 4,415 | 5,203 | 5,730 | 5,477 | 4,741 | ||||||||||||
Portfolio loans and leases: | |||||||||||||||||
Commercial and industrial loans | 51,659 | 47,834 | 47,564 | 49,094 | 49,665 | ||||||||||||
Commercial mortgage loans | 10,316 | 10,300 | 10,347 | 10,481 | 10,602 | ||||||||||||
Commercial construction loans | 5,241 | 5,456 | 5,871 | 6,198 | 5,815 | ||||||||||||
Commercial leases | 3,052 | 3,130 | 3,238 | 3,255 | 2,915 | ||||||||||||
Total commercial loans and leases | 70,268 | 66,720 | 67,020 | 69,028 | 68,997 | ||||||||||||
Residential mortgage loans | 16,397 | 16,158 | 16,131 | 15,776 | 15,928 | ||||||||||||
Home equity | 4,084 | 4,276 | 4,545 | 4,815 | 5,183 | ||||||||||||
Indirect secured consumer loans | 16,783 | 16,004 | 15,192 | 14,336 | 13,653 | ||||||||||||
Credit card | 1,766 | 1,744 | 1,793 | 1,810 | 2,007 | ||||||||||||
Other consumer loans | 2,752 | 3,009 | 3,052 | 3,090 | 3,014 | ||||||||||||
Total consumer loans | 41,782 | 41,191 | 40,713 | 39,827 | 39,785 | ||||||||||||
Portfolio loans and leases | 112,050 | 107,911 | 107,733 | 108,855 | 108,782 | ||||||||||||
Allowance for loan and lease losses | (1,892) | (1,954) | (2,033) | (2,208) | (2,453) | ||||||||||||
Portfolio loans and leases, net | 110,158 | 105,957 | 105,700 | 106,647 | 106,329 | ||||||||||||
Bank premises and equipment | 2,120 | 2,101 | 2,073 | 2,072 | 2,088 | ||||||||||||
Operating lease equipment | 616 | 647 | 715 | 718 | 777 | ||||||||||||
Goodwill | 4,514 | 4,514 | 4,259 | 4,259 | 4,258 | ||||||||||||
Intangible assets | 156 | 169 | 117 | 127 | 139 | ||||||||||||
Servicing rights | 1,121 | 943 | 818 | 784 | 656 | ||||||||||||
Other assets | 11,444 | 11,889 | 11,210 | 10,858 | 10,749 | ||||||||||||
Total Assets | $211,116 | $207,731 | $205,390 | $206,899 | $204,680 | ||||||||||||
Liabilities | |||||||||||||||||
Deposits: | |||||||||||||||||
Demand | $65,088 | $63,879 | $62,760 | $61,363 | $57,711 | ||||||||||||
Interest checking | 48,870 | 45,964 | 44,872 | 45,582 | 47,270 | ||||||||||||
Savings | 22,227 | 21,423 | 20,667 | 20,162 | 18,258 | ||||||||||||
Money market | 30,263 | 30,652 | 30,564 | 30,630 | 30,650 | ||||||||||||
Foreign office | 121 | 202 | 152 | 113 | 143 | ||||||||||||
CDs $250,000 or less(d) | 2,486 | 2,691 | 2,958 | 3,404 | 3,740 | ||||||||||||
CDs over $250,000(d) | 269 | 297 | 310 | 1,139 | 1,309 | ||||||||||||
Total deposits | 169,324 | 165,108 | 162,283 | 162,393 | 159,081 | ||||||||||||
Federal funds purchased | 281 | 309 | 338 | 302 | 300 | ||||||||||||
Other short-term borrowings | 980 | 949 | 1,130 | 1,106 | 1,192 | ||||||||||||
Accrued taxes, interest and expenses | 2,233 | 2,083 | 2,045 | 1,879 | 2,614 | ||||||||||||
Other liabilities | 4,267 | 5,339 | 4,304 | 3,881 | 3,409 | ||||||||||||
Long-term debt | 11,821 | 11,419 | 12,364 | 14,743 | 14,973 | ||||||||||||
Total Liabilities | 188,906 | 185,207 | 182,464 | 184,304 | 181,569 | ||||||||||||
Equity | |||||||||||||||||
Common stock(c) | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | ||||||||||||
Preferred stock | 2,116 | 2,116 | 2,116 | 2,116 | 2,116 | ||||||||||||
Capital surplus | 3,624 | 3,611 | 3,602 | 3,592 | 3,635 | ||||||||||||
Retained earnings | 20,236 | 19,817 | 19,343 | 18,863 | 18,384 | ||||||||||||
Accumulated other comprehensive income | 1,207 | 1,637 | 1,974 | 1,792 | 2,601 | ||||||||||||
Treasury stock | (7,024) | (6,708) | (6,160) | (5,819) | (5,676) | ||||||||||||
Total Equity | 22,210 | 22,524 | 22,926 | 22,595 | 23,111 | ||||||||||||
Total Liabilities and Equity | $211,116 | $207,731 | $205,390 | $206,899 | $204,680 | ||||||||||||
(a) Amortized cost | $36,941 | $36,308 | $36,081 | $35,963 | $34,982 | ||||||||||||
(b) Market values | 8 | 8 | 10 | 10 | 11 | ||||||||||||
(c) Common shares, stated value $2.22 per share (in thousands): | |||||||||||||||||
Authorized | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | ||||||||||||
Outstanding, excluding treasury | 682,778 | 689,790 | 703,740 | 711,596 | 712,760 | ||||||||||||
Treasury | 241,115 | 234,102 | 220,153 | 212,297 | 211,132 | ||||||||||||
(d) Fifth Third has elected to record CDs $250,000 or less within core deposits, consistent with minimum FDIC insurance coverage. Fifth Third had previously recorded certificates | |||||||||||||||||
$100,000 or less as "other time" within core deposits. Prior periods have been adjusted to conform to current period presentation. |
Fifth Third Bancorp and Subsidiaries | ||||||||||||||||||||
Consolidated Statements of Changes in Equity | ||||||||||||||||||||
$ in millions | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
For the Three Months Ended | Year to Date | |||||||||||||||||||
December | December | December | December | |||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||
Total Equity, Beginning | $22,524 | $22,951 | $23,111 | $21,203 | ||||||||||||||||
Net income | 662 | 604 | 2,770 | 1,427 | ||||||||||||||||
Other comprehensive (loss) income, net of tax: | ||||||||||||||||||||
Change in unrealized (losses) gains: | ||||||||||||||||||||
Available-for-sale debt securities | (299) | (153) | (1,040) | 1,119 | ||||||||||||||||
Qualifying cash flow hedges | (139) | (68) | (365) | 296 | ||||||||||||||||
Change in accumulated other comprehensive income related to employee benefit plans | 8 | (5) | 11 | (2) | ||||||||||||||||
Change in other | — | (4) | — | (4) | ||||||||||||||||
Comprehensive income | 232 | 374 | 1,376 | 2,836 | ||||||||||||||||
Cash dividends declared: | ||||||||||||||||||||
Common stock | (208) | (195) | (805) | (780) | ||||||||||||||||
Preferred stock | (35) | (35) | (111) | (104) | ||||||||||||||||
Impact of stock transactions under stock compensation plans, net | 13 | 16 | 33 | 82 | ||||||||||||||||
Shares acquired for treasury | (316) | — | (1,393) | — | ||||||||||||||||
Other | — | — | (1) | — | ||||||||||||||||
Issuance of preferred stock | — | — | — | 346 | ||||||||||||||||
Impact of cumulative effect of change in accounting principles | — | — | — | (472) | ||||||||||||||||
Total Equity, Ending | $22,210 | $23,111 | $22,210 | $23,111 | ||||||||||||||||
Fifth Third Bancorp and Subsidiaries | ||||||||||||||||||||||||||
Average Balance Sheet and Yield/Rate Analysis | For the Three Months Ended | |||||||||||||||||||||||||
$ in millions | December | September | December | |||||||||||||||||||||||
(unaudited) | 2021 | 2021 | 2020 | |||||||||||||||||||||||
Average | Average | Average | Average | Average | Average | |||||||||||||||||||||
Balance | Yield/Rate | Balance | Yield/Rate | Balance | Yield/Rate | |||||||||||||||||||||
Assets | ||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||
Loans and leases: | ||||||||||||||||||||||||||
Commercial and industrial loans(a) | $49,571 | 3.42 | % | $47,774 | 3.54 | % | $50,437 | 3.50 | % | |||||||||||||||||
Commercial mortgage loans(a) | 10,247 | 2.86 | % | 10,339 | 3.00 | % | 10,731 | 3.17 | % | |||||||||||||||||
Commercial construction loans(a) | 5,329 | 3.10 | % | 5,729 | 3.12 | % | 5,820 | 3.19 | % | |||||||||||||||||
Commercial leases(a) | 3,057 | 2.81 | % | 3,158 | 2.84 | % | 2,932 | 3.33 | % | |||||||||||||||||
Total commercial loans and leases | 68,204 | 3.28 | % | 67,000 | 3.39 | % | 69,920 | 3.42 | % | |||||||||||||||||
Residential mortgage loans | 21,486 | 3.17 | % | 21,750 | 3.21 | % | 18,065 | 3.33 | % | |||||||||||||||||
Home equity | 4,179 | 3.60 | % | 4,409 | 3.59 | % | 5,315 | 3.64 | % | |||||||||||||||||
Indirect secured consumer loans | 16,345 | 3.18 | % | 15,590 | 3.27 | % | 13,272 | 3.70 | % | |||||||||||||||||
Credit card | 1,739 | 12.24 | % | 1,748 | 12.38 | % | 2,042 | 11.75 | % | |||||||||||||||||
Other consumer loans | 2,837 | 6.15 | % | 3,031 | 5.91 | % | 2,850 | 6.38 | % | |||||||||||||||||
Total consumer loans | 46,586 | 3.73 | % | 46,528 | 3.79 | % | 41,544 | 4.11 | % | |||||||||||||||||
Total loans and leases | 114,790 | 3.46 | % | 113,528 | 3.55 | % | 111,464 | 3.68 | % | |||||||||||||||||
Securities: | ||||||||||||||||||||||||||
Taxable securities | 36,607 | 3.00 | % | 36,177 | 2.86 | % | 35,506 | 3.10 | % | |||||||||||||||||
Tax exempt securities(a) | 1,024 | 2.38 | % | 1,031 | 2.22 | % | 459 | 2.21 | % | |||||||||||||||||
Other short-term investments | 34,624 | 0.15 | % | 32,065 | 0.15 | % | 34,989 | 0.10 | % | |||||||||||||||||
Total interest-earning assets | 187,045 | 2.75 | % | 182,801 | 2.81 | % | 182,418 | 2.87 | % | |||||||||||||||||
Cash and due from banks | 3,079 | 3,114 | 2,969 | |||||||||||||||||||||||
Other assets | 21,433 | 21,566 | 21,116 | |||||||||||||||||||||||
Allowance for loan and lease losses | (1,953) | (2,032) | (2,573) | |||||||||||||||||||||||
Total Assets | $209,604 | $205,449 | $203,930 | |||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||
Interest checking deposits | $47,384 | 0.05 | % | $45,128 | 0.05 | % | $47,664 | 0.08 | % | |||||||||||||||||
Savings deposits | 21,702 | 0.02 | % | 20,941 | 0.02 | % | 17,658 | 0.03 | % | |||||||||||||||||
Money market deposits | 30,566 | 0.03 | % | 30,514 | 0.03 | % | 31,205 | 0.06 | % | |||||||||||||||||
Foreign office deposits | 193 | 0.04 | % | 195 | 0.03 | % | 161 | 0.07 | % | |||||||||||||||||
CDs $250,000 or less(c) | 2,604 | 0.16 | % | 2,937 | 0.19 | % | 4,260 | 0.63 | % | |||||||||||||||||
Total interest-bearing core deposits | 102,449 | 0.04 | % | 99,715 | 0.04 | % | 100,948 | 0.09 | % | |||||||||||||||||
CDs over $250,000(c) | 264 | 0.94 | % | 306 | 1.10 | % | 1,313 | 1.46 | % | |||||||||||||||||
Federal funds purchased | 315 | 0.13 | % | 348 | 0.13 | % | 307 | 0.18 | % | |||||||||||||||||
Securities sold under repurchase agreements | 578 | 0.01 | % | 570 | 0.01 | % | 581 | 0.08 | % | |||||||||||||||||
Other secured borrowings | 422 | 0.26 | % | 552 | 0.24 | % | 510 | 0.65 | % | |||||||||||||||||
Long-term debt | 11,697 | 2.92 | % | 12,057 | 2.98 | % | 15,018 | 2.76 | % | |||||||||||||||||
Total interest-bearing liabilities | 115,725 | 0.33 | % | 113,548 | 0.36 | % | 118,677 | 0.45 | % | |||||||||||||||||
Demand deposits | 64,828 | 62,626 | 56,365 | |||||||||||||||||||||||
Other liabilities | 6,602 | 6,348 | 5,762 | |||||||||||||||||||||||
Total Liabilities | 187,155 | 182,522 | 180,804 | |||||||||||||||||||||||
Total Equity | 22,449 | 22,927 | 23,126 | |||||||||||||||||||||||
Total Liabilities and Equity | $209,604 | $205,449 | $203,930 | |||||||||||||||||||||||
Ratios: | ||||||||||||||||||||||||||
Net interest margin (FTE)(b) | 2.55 | % | 2.59 | % | 2.58 | % | ||||||||||||||||||||
Net interest rate spread (FTE)(b) | 2.42 | % | 2.45 | % | 2.42 | % | ||||||||||||||||||||
Interest-bearing liabilities to interest-earning assets | 61.87 | % | 62.12 | % | 65.06 | % | ||||||||||||||||||||
(a) Average Yield/Rate of these assets are presented on an FTE basis. | ||||||||||||||||||||||||||
(b) Non-GAAP measure; see discussion and reconciliation of non-GAAP measures beginning on page 27. | ||||||||||||||||||||||||||
(c) Fifth Third has elected to record CDs $250,000 or less within core deposits, consistent with minimum FDIC insurance coverage. Fifth Third had previously recorded certificates | ||||||||||||||||||||||||||
$100,000 or less as "other time" within core deposits. Prior periods have been adjusted to conform to current period presentation. |
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||
Average Balance Sheet and Yield/Rate Analysis | Year to Date | ||||||||||||||||
$ in millions | December | December | |||||||||||||||
(unaudited) | 2021 | 2020 | |||||||||||||||
Average | Average | Average | Average | ||||||||||||||
Balance | Yield/Rate | Balance | Yield/Rate | ||||||||||||||
Assets | |||||||||||||||||
Interest-earning assets: | |||||||||||||||||
Loans and leases: | |||||||||||||||||
Commercial and industrial loans(a) | $48,966 | 3.54 | % | $53,814 | 3.63 | % | |||||||||||
Commercial mortgage loans(a) | 10,396 | 3.01 | % | 11,011 | 3.54 | % | |||||||||||
Commercial construction loans(a) | 5,783 | 3.13 | % | 5,509 | 3.65 | % | |||||||||||
Commercial leases(a) | 3,130 | 2.94 | % | 3,038 | 3.43 | % | |||||||||||
Total commercial loans and leases | 68,275 | 3.40 | % | 73,372 | 3.61 | % | |||||||||||
Residential mortgage loans | 21,359 | 3.26 | % | 17,828 | 3.49 | % | |||||||||||
Home equity | 4,565 | 3.59 | % | 5,679 | 3.90 | % | |||||||||||
Indirect secured consumer loans | 15,156 | 3.35 | % | 12,454 | 3.93 | % | |||||||||||
Credit card | 1,783 | 12.28 | % | 2,230 | 11.64 | % | |||||||||||
Other consumer loans | 2,979 | 6.03 | % | 2,848 | 6.76 | % | |||||||||||
Total consumer loans | 45,842 | 3.85 | % | 41,039 | 4.35 | % | |||||||||||
Total loans and leases | 114,117 | 3.58 | % | 114,411 | 3.88 | % | |||||||||||
Securities: | |||||||||||||||||
Taxable securities | 36,164 | 2.97 | % | 36,109 | 3.08 | % | |||||||||||
Tax exempt securities(a) | 854 | 2.33 | % | 233 | 2.61 | % | |||||||||||
Other short-term investments | 33,243 | 0.13 | % | 21,935 | 0.13 | % | |||||||||||
Total interest-earning assets | 184,378 | 2.83 | % | 172,688 | 3.23 | % | |||||||||||
Cash and due from banks | 3,055 | 2,978 | |||||||||||||||
Other assets | 21,050 | 20,933 | |||||||||||||||
Allowance for loan and lease losses | (2,159) | (2,369) | |||||||||||||||
Total Assets | $206,324 | $194,230 | |||||||||||||||
Liabilities | |||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||
Interest checking deposits | $45,850 | 0.06 | % | $46,890 | 0.27 | % | |||||||||||
Savings deposits | 20,531 | 0.02 | % | 16,440 | 0.06 | % | |||||||||||
Money market deposits | 30,631 | 0.04 | % | 29,879 | 0.29 | % | |||||||||||
Foreign office deposits | 164 | 0.04 | % | 185 | 0.21 | % | |||||||||||
CDs $250,000 or less(c) | 3,214 | 0.31 | % | 5,247 | 1.25 | % | |||||||||||
Total interest-bearing core deposits | 100,390 | 0.05 | % | 98,641 | 0.29 | % | |||||||||||
CDs over $250,000(c) | 530 | 1.30 | % | 2,208 | 1.41 | % | |||||||||||
Other deposits | — | — | 71 | 0.76 | % | ||||||||||||
Federal funds purchased | 333 | 0.12 | % | 385 | 0.58 | % | |||||||||||
Securities sold under repurchase agreements | 594 | 0.02 | % | 610 | 0.79 | % | |||||||||||
Other secured borrowings | 513 | 0.30 | % | 1,099 | 0.82 | % | |||||||||||
Long-term debt | 13,109 | 2.89 | % | 16,004 | 2.82 | % | |||||||||||
Total interest-bearing liabilities | 115,469 | 0.38 | % | 119,018 | 0.66 | % | |||||||||||
Demand deposits | 62,028 | 47,111 | |||||||||||||||
Other liabilities | 6,015 | 5,546 | |||||||||||||||
Total Liabilities | 183,512 | 171,675 | |||||||||||||||
Total Equity | 22,812 | 22,555 | |||||||||||||||
Total Liabilities and Equity | $206,324 | $194,230 | |||||||||||||||
Ratios: | |||||||||||||||||
Net interest margin (FTE)(b) | 2.59 | % | 2.78 | % | |||||||||||||
Net interest rate spread (FTE)(b) | 2.45 | % | 2.57 | % | |||||||||||||
Interest-bearing liabilities to interest-earning assets | 62.63 | % | 68.92 | % | |||||||||||||
(a) Average Yield/Rate of these assets are presented on an FTE basis. | |||||||||||||||||
(b) Non-GAAP measure; see discussion and reconciliation of non-GAAP measures beginning on page 27. | |||||||||||||||||
(c) Fifth Third has elected to record CDs $250,000 or less within core deposits, consistent with minimum FDIC insurance coverage. Fifth Third had previously recorded certificates | |||||||||||||||||
$100,000 or less as "other time" within core deposits. Prior periods have been adjusted to conform to current period presentation. |
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||
Summary of Loans and Leases | |||||||||||||||||
$ in millions | For the Three Months Ended | ||||||||||||||||
(unaudited) | December | September | June | March | December | ||||||||||||
2021 | 2021 | 2021 | 2021 | 2020 | |||||||||||||
Average Portfolio Loans and Leases | |||||||||||||||||
Commercial loans and leases: | |||||||||||||||||
Commercial and industrial loans | $49,566 | $47,766 | $48,773 | $49,629 | $50,385 | ||||||||||||
Commercial mortgage loans | 10,247 | 10,317 | 10,459 | 10,532 | 10,727 | ||||||||||||
Commercial construction loans | 5,329 | 5,728 | 6,043 | 6,039 | 5,820 | ||||||||||||
Commercial leases | 3,057 | 3,158 | 3,174 | 3,114 | 2,932 | ||||||||||||
Total commercial loans and leases | 68,199 | 66,969 | 68,449 | 69,314 | 69,864 | ||||||||||||
Consumer loans: | |||||||||||||||||
Residential mortgage loans | 16,188 | 16,223 | 15,883 | 15,803 | 16,016 | ||||||||||||
Home equity | 4,179 | 4,409 | 4,674 | 5,009 | 5,315 | ||||||||||||
Indirect secured consumer loans | 16,345 | 15,590 | 14,702 | 13,955 | 13,272 | ||||||||||||
Credit card | 1,739 | 1,748 | 1,770 | 1,879 | 2,042 | ||||||||||||
Other consumer loans | 2,837 | 3,031 | 3,056 | 2,996 | 2,851 | ||||||||||||
Total consumer loans | 41,288 | 41,001 | 40,085 | 39,642 | 39,496 | ||||||||||||
Total average portfolio loans and leases | $109,487 | $107,970 | $108,534 | $108,956 | $109,360 | ||||||||||||
Average Loans and Leases Held for Sale | |||||||||||||||||
Commercial loans and leases held for sale | $5 | $31 | $52 | $104 | $56 | ||||||||||||
Consumer loans held for sale | 5,298 | 5,527 | 5,857 | 4,641 | 2,048 | ||||||||||||
Average loans and leases held for sale | $5,303 | $5,558 | $5,909 | $4,745 | $2,104 | ||||||||||||
Average PPP loans(a) | $1,756 | $3,071 | $4,810 | $5,200 | $5,098 | ||||||||||||
Average portfolio commercial and industrial loans - excluding PPP loans | 47,810 | 44,695 | 43,963 | 44,429 | 45,287 | ||||||||||||
Total average portfolio commercial and industrial loans | $49,566 | $47,766 | $48,773 | $49,629 | $50,385 | ||||||||||||
End of Period Portfolio Loans and Leases | |||||||||||||||||
Commercial loans and leases: | |||||||||||||||||
Commercial and industrial loans | $51,659 | $47,834 | $47,564 | $49,094 | $49,665 | ||||||||||||
Commercial mortgage loans | 10,316 | 10,300 | 10,347 | 10,481 | 10,602 | ||||||||||||
Commercial construction loans | 5,241 | 5,456 | 5,871 | 6,198 | 5,815 | ||||||||||||
Commercial leases | 3,052 | 3,130 | 3,238 | 3,255 | 2,915 | ||||||||||||
Total commercial loans and leases | 70,268 | 66,720 | 67,020 | 69,028 | 68,997 | ||||||||||||
Consumer loans: | |||||||||||||||||
Residential mortgage loans | 16,397 | 16,158 | 16,131 | 15,776 | 15,928 | ||||||||||||
Home equity | 4,084 | 4,276 | 4,545 | 4,815 | 5,183 | ||||||||||||
Indirect secured consumer loans | 16,783 | 16,004 | 15,192 | 14,336 | 13,653 | ||||||||||||
Credit card | 1,766 | 1,744 | 1,793 | 1,810 | 2,007 | ||||||||||||
Other consumer loans | 2,752 | 3,009 | 3,052 | 3,090 | 3,014 | ||||||||||||
Total consumer loans | 41,782 | 41,191 | 40,713 | 39,827 | 39,785 | ||||||||||||
Total portfolio loans and leases | $112,050 | $107,911 | $107,733 | $108,855 | $108,782 | ||||||||||||
End of Period Loans and Leases Held for Sale | |||||||||||||||||
Commercial loans and leases held for sale | $21 | $2 | $46 | $80 | $276 | ||||||||||||
Consumer loans held for sale | 4,394 | 5,201 | 5,684 | 5,397 | 4,465 | ||||||||||||
Loans and leases held for sale | $4,415 | $5,203 | $5,730 | $5,477 | $4,741 | ||||||||||||
Operating lease equipment | $616 | $647 | $715 | $718 | $777 | ||||||||||||
Loans and Leases Serviced for Others(b) | |||||||||||||||||
Commercial and industrial loans | $923 | $879 | $919 | $1,011 | $979 | ||||||||||||
Commercial mortgage loans | 610 | 620 | 623 | 639 | 653 | ||||||||||||
Commercial construction loans | 474 | 487 | 528 | 592 | 601 | ||||||||||||
Commercial leases | 589 | 555 | 536 | 547 | 569 | ||||||||||||
Residential mortgage loans | 89,234 | 77,929 | 71,496 | 65,922 | 68,800 | ||||||||||||
Other consumer loans | — | 50 | 50 | 50 | 50 | ||||||||||||
Total loans and leases serviced for others | 91,830 | 80,520 | 74,152 | 68,761 | 71,652 | ||||||||||||
Total loans and leases serviced | $208,911 | $194,281 | $188,330 | $183,811 | $185,952 | ||||||||||||
End of period PPP loans(a) | $1,305 | $2,344 | $3,685 | $5,381 | $4,844 | ||||||||||||
End of period portfolio commercial and industrial loans - excluding PPP loans | 50,354 | 45,490 | 43,879 | 43,713 | 44,821 | ||||||||||||
Total end of period portfolio commercial and industrial loans | $51,659 | $47,834 | $47,564 | $49,094 | $49,665 |
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||||||||
Regulatory Capital | |||||||||||||||||||||||
$ in millions | As of | ||||||||||||||||||||||
(unaudited) | December | September | June | March | December | ||||||||||||||||||
2021(a) | 2021 | 2021 | 2021 | 2020 | |||||||||||||||||||
Regulatory Capital(b) | |||||||||||||||||||||||
CET1 capital | $14,778 | $14,673 | $15,050 | $14,931 | $14,682 | ||||||||||||||||||
Additional tier I capital | 2,116 | 2,116 | 2,116 | 2,117 | 2,115 | ||||||||||||||||||
Tier I capital | 16,894 | 16,789 | 17,166 | 17,048 | 16,797 | ||||||||||||||||||
Tier II capital | 3,891 | 3,953 | 4,018 | 4,083 | 4,615 | ||||||||||||||||||
Total regulatory capital | $20,785 | $20,742 | $21,184 | $21,131 | $21,412 | ||||||||||||||||||
Risk-weighted assets | $155,101 | $148,827 | $145,084 | $142,799 | $141,974 | ||||||||||||||||||
Ratios | |||||||||||||||||||||||
Average total Bancorp shareholders' equity as a percent of average assets | 10.71 | % | 11.16 | % | 11.11 | % | 11.26 | % | 11.34 | % | |||||||||||||
Regulatory Capital Ratios(b) | |||||||||||||||||||||||
Fifth Third Bancorp | |||||||||||||||||||||||
CET1 capital | 9.53 | % | 9.86 | % | 10.37 | % | 10.46 | % | 10.34 | % | |||||||||||||
Tier I risk-based capital | 10.89 | % | 11.28 | % | 11.83 | % | 11.94 | % | 11.83 | % | |||||||||||||
Total risk-based capital | 13.40 | % | 13.94 | % | 14.60 | % | 14.80 | % | 15.08 | % | |||||||||||||
Tier I leverage | 8.27 | % | 8.41 | % | 8.55 | % | 8.61 | % | 8.49 | % | |||||||||||||
Fifth Third Bank, National Association | |||||||||||||||||||||||
Tier I risk-based capital | 10.88 | % | 11.25 | % | 11.67 | % | 12.70 | % | 12.28 | % | |||||||||||||
Total risk-based capital | 12.31 | % | 12.79 | % | 13.27 | % | 14.41 | % | 14.17 | % | |||||||||||||
Tier I leverage | 8.28 | % | 8.43 | % | 8.46 | % | 9.19 | % | 8.85 | % |
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||
Summary of Credit Loss Experience | |||||||||||||||||
$ in millions | For the Three Months Ended | ||||||||||||||||
(unaudited) | December | September | June | March | December | ||||||||||||
2021 | 2021 | 2021 | 2021 | 2020 | |||||||||||||
Average portfolio loans and leases: | |||||||||||||||||
Commercial and industrial loans | $49,566 | $47,766 | $48,773 | $49,629 | $50,385 | ||||||||||||
Commercial mortgage loans | 10,247 | 10,317 | 10,459 | 10,532 | 10,727 | ||||||||||||
Commercial construction loans | 5,329 | 5,728 | 6,043 | 6,039 | 5,820 | ||||||||||||
Commercial leases | 3,057 | 3,158 | 3,174 | 3,114 | 2,932 | ||||||||||||
Total commercial loans and leases | 68,199 | 66,969 | 68,449 | 69,314 | 69,864 | ||||||||||||
Residential mortgage loans | 16,188 | 16,223 | 15,883 | 15,803 | 16,016 | ||||||||||||
Home equity | 4,179 | 4,409 | 4,674 | 5,009 | 5,315 | ||||||||||||
Indirect secured consumer loans | 16,345 | 15,590 | 14,702 | 13,955 | 13,272 | ||||||||||||
Credit card | 1,739 | 1,748 | 1,770 | 1,879 | 2,042 | ||||||||||||
Other consumer loans | 2,837 | 3,031 | 3,056 | 2,996 | 2,851 | ||||||||||||
Total consumer loans | 41,288 | 41,001 | 40,085 | 39,642 | 39,496 | ||||||||||||
Total average portfolio loans and leases | $109,487 | $107,970 | $108,534 | $108,956 | $109,360 | ||||||||||||
Losses charged-off: | |||||||||||||||||
Commercial and industrial loans | ($25) | ($10) | ($36) | ($32) | ($44) | ||||||||||||
Commercial mortgage loans | (1) | — | (8) | (3) | (31) | ||||||||||||
Commercial leases | (2) | — | (1) | — | — | ||||||||||||
Total commercial loans and leases | (28) | (10) | (45) | (35) | (75) | ||||||||||||
Residential mortgage loans | — | (1) | (1) | (1) | (4) | ||||||||||||
Home equity | (2) | (2) | (2) | (3) | (3) | ||||||||||||
Indirect secured consumer loans | (13) | (9) | (11) | (18) | (19) | ||||||||||||
Credit card | (17) | (17) | (26) | (31) | (31) | ||||||||||||
Other consumer loans | (17) | (17) | (18) | (21) | (22) | ||||||||||||
Total consumer loans | (49) | (46) | (58) | (74) | (79) | ||||||||||||
Total losses charged-off | ($77) | ($56) | ($103) | ($109) | ($154) | ||||||||||||
Recoveries of losses previously charged-off: | |||||||||||||||||
Commercial and industrial loans | $11 | $5 | $23 | $5 | $3 | ||||||||||||
Commercial mortgage loans | — | 1 | 2 | 1 | 1 | ||||||||||||
Commercial leases | — | — | 3 | 1 | 1 | ||||||||||||
Total commercial loans and leases | 11 | 6 | 28 | 7 | 5 | ||||||||||||
Residential mortgage loans | 3 | 2 | 1 | 1 | 2 | ||||||||||||
Home equity | 4 | 3 | 3 | 3 | 3 | ||||||||||||
Indirect secured consumer loans | 7 | 10 | 11 | 9 | 10 | ||||||||||||
Credit card | 4 | 5 | 6 | 6 | 6 | ||||||||||||
Other consumer loans | 10 | 9 | 10 | 12 | 10 | ||||||||||||
Total consumer loans | 28 | 29 | 31 | 31 | 31 | ||||||||||||
Total recoveries of losses previously charged-off | $39 | $35 | $59 | $38 | $36 | ||||||||||||
Net losses charged-off: | |||||||||||||||||
Commercial and industrial loans | ($14) | ($5) | ($13) | ($27) | ($41) | ||||||||||||
Commercial mortgage loans | (1) | 1 | (6) | (2) | (30) | ||||||||||||
Commercial leases | (2) | — | 2 | 1 | 1 | ||||||||||||
Total commercial loans and leases | (17) | (4) | (17) | (28) | (70) | ||||||||||||
Residential mortgage loans | 3 | 1 | — | — | (2) | ||||||||||||
Home equity | 2 | 1 | 1 | — | — | ||||||||||||
Indirect secured consumer loans | (6) | 1 | — | (9) | (9) | ||||||||||||
Credit card | (13) | (12) | (20) | (25) | (25) | ||||||||||||
Other consumer loans | (7) | (8) | (8) | (9) | (12) | ||||||||||||
Total consumer loans | (21) | (17) | (27) | (43) | (48) | ||||||||||||
Total net losses charged-off | ($38) | ($21) | ($44) | ($71) | ($118) | ||||||||||||
Net losses charged-off as a percent of average portfolio loans and leases (annualized): | |||||||||||||||||
Commercial and industrial loans | 0.11 | % | 0.04 | % | 0.11 | % | 0.22 | % | 0.33 | % | |||||||
Commercial mortgage loans | 0.03 | % | (0.03 | %) | 0.22 | % | 0.09 | % | 1.13 | % | |||||||
Commercial leases | 0.24 | % | — | (0.21 | %) | (0.09 | %) | (0.15 | %) | ||||||||
Total commercial loans and leases | 0.10 | % | 0.03 | % | 0.10 | % | 0.17 | % | 0.40 | % | |||||||
Residential mortgage loans | (0.06 | %) | (0.02 | %) | (0.01 | %) | (0.01 | %) | 0.04 | % | |||||||
Home equity | (0.18 | %) | (0.13 | %) | (0.09 | %) | 0.01 | % | — | ||||||||
Indirect secured consumer loans | 0.14 | % | (0.02 | %) | 0.01 | % | 0.25 | % | 0.28 | % | |||||||
Credit card | 2.90 | % | 2.70 | % | 4.52 | % | 5.50 | % | 4.95 | % | |||||||
Other consumer loans | 1.12 | % | 1.05 | % | 0.91 | % | 1.17 | % | 1.50 | % | |||||||
Total consumer loans | 0.21 | % | 0.16 | % | 0.26 | % | 0.43 | % | 0.47 | % | |||||||
Total net losses charged-off as a percent of average portfolio loans and leases (annualized) | 0.14 | % | 0.08 | % | 0.16 | % | 0.27 | % | 0.43 | % |
Fifth Third Bancorp and Subsidiaries | ||||||||||||||||||||
Asset Quality | ||||||||||||||||||||
$ in millions | For the Three Months Ended | |||||||||||||||||||
(unaudited) | December | September | June | March | December | |||||||||||||||
2021 | 2021 | 2021 | 2021 | 2020 | ||||||||||||||||
Allowance for Credit Losses | ||||||||||||||||||||
Allowance for loan and lease losses, beginning | $1,954 | $2,033 | $2,208 | $2,453 | $2,574 | |||||||||||||||
Total net losses charged-off | (38) | (21) | (44) | (71) | (118) | |||||||||||||||
Benefit from loan and lease losses | (24) | (58) | (131) | (174) | (3) | |||||||||||||||
Allowance for loan and lease losses, ending | $1,892 | $1,954 | $2,033 | $2,208 | $2,453 | |||||||||||||||
Reserve for unfunded commitments, beginning | $205 | $189 | $173 | $172 | $182 | |||||||||||||||
(Benefit from) provision for the reserve for unfunded commitments | (23) | 16 | 16 | 1 | (10) | |||||||||||||||
Reserve for unfunded commitments, ending | $182 | $205 | $189 | $173 | $172 | |||||||||||||||
Components of allowance for credit losses: | ||||||||||||||||||||
Allowance for loan and lease losses | $1,892 | $1,954 | $2,033 | $2,208 | $2,453 | |||||||||||||||
Reserve for unfunded commitments | 182 | 205 | 189 | 173 | 172 | |||||||||||||||
Total allowance for credit losses | $2,074 | $2,159 | $2,222 | $2,381 | $2,625 | |||||||||||||||
As of | ||||||||||||||||||||
December | September | June | March | December | ||||||||||||||||
2021 | 2021 | 2021 | 2021 | 2020 | ||||||||||||||||
Nonperforming Assets and Delinquent Loans | ||||||||||||||||||||
Nonaccrual portfolio loans and leases: | ||||||||||||||||||||
Commercial and industrial loans | $116 | $172 | $193 | $197 | $230 | |||||||||||||||
Commercial mortgage loans | 42 | 43 | 43 | 50 | 82 | |||||||||||||||
Commercial construction loans | 6 | — | — | 1 | — | |||||||||||||||
Commercial leases | 4 | 6 | 9 | 6 | 7 | |||||||||||||||
Residential mortgage loans | 10 | 13 | 17 | 22 | 25 | |||||||||||||||
Home equity | 47 | 48 | 53 | 55 | 52 | |||||||||||||||
Indirect secured consumer loans | 5 | 5 | 6 | 6 | 9 | |||||||||||||||
Other consumer loans | 1 | 1 | 1 | 2 | 2 | |||||||||||||||
Total nonaccrual portfolio loans and leases (excludes restructured loans) | 231 | 288 | 322 | 339 | 407 | |||||||||||||||
Nonaccrual restructured portfolio commercial loans and leases | 169 | 128 | 164 | 255 | 319 | |||||||||||||||
Nonaccrual restructured portfolio consumer loans and leases(c) | 98 | 112 | 135 | 147 | 108 | |||||||||||||||
Total nonaccrual portfolio loans and leases | 498 | 528 | 621 | 741 | 834 | |||||||||||||||
Repossessed property | 5 | 4 | 5 | 7 | 9 | |||||||||||||||
OREO | 24 | 27 | 31 | 35 | 21 | |||||||||||||||
Total nonperforming portfolio loans and leases and OREO | 527 | 559 | 657 | 783 | 864 | |||||||||||||||
Nonaccrual loans held for sale | 15 | — | 13 | 2 | 5 | |||||||||||||||
Nonaccrual restructured loans held for sale | — | 1 | 27 | 20 | 1 | |||||||||||||||
Total nonperforming assets | $542 | $560 | $697 | $805 | $870 | |||||||||||||||
Restructured portfolio consumer loans and leases (accrual) | $675 | $684 | $699 | $763 | $796 | |||||||||||||||
Restructured portfolio commercial loans and leases (accrual) | $157 | $74 | $80 | $81 | $92 | |||||||||||||||
Loans and leases 90 days past due (accrual): | ||||||||||||||||||||
Commercial and industrial loans | $17 | $4 | $2 | $8 | $39 | |||||||||||||||
Commercial mortgage loans | 1 | 2 | 4 | 7 | 8 | |||||||||||||||
Commercial construction loans | 1 | — | — | 1 | — | |||||||||||||||
Commercial leases | — | 1 | — | — | 1 | |||||||||||||||
Total commercial loans and leases | 19 | 7 | 6 | 16 | 48 | |||||||||||||||
Residential mortgage loans(c) | 72 | 61 | 57 | 73 | 70 | |||||||||||||||
Home equity | 1 | 1 | 1 | 1 | 2 | |||||||||||||||
Indirect secured consumer loans | 9 | 8 | 4 | 8 | 10 | |||||||||||||||
Credit card | 15 | 14 | 14 | 25 | 31 | |||||||||||||||
Other consumer loans | 1 | 1 | 1 | 1 | 2 | |||||||||||||||
Total consumer loans | 98 | 85 | 77 | 108 | 115 | |||||||||||||||
Total loans and leases 90 days past due (accrual)(b) | $117 | $92 | $83 | $124 | $163 | |||||||||||||||
Ratios | ||||||||||||||||||||
Net losses charged-off as a percent of average portfolio loans and leases (annualized) | 0.14 | % | 0.08 | % | 0.16 | % | 0.27 | % | 0.43 | % | ||||||||||
Allowance for credit losses: | ||||||||||||||||||||
As a percent of portfolio loans and leases | 1.85 | % | 2.00 | % | 2.06 | % | 2.19 | % | 2.41 | % | ||||||||||
As a percent of nonperforming portfolio loans and leases(a) | 416 | % | 409 | % | 358 | % | 321 | % | 315 | % | ||||||||||
As a percent of nonperforming portfolio assets(a) | 394 | % | 386 | % | 338 | % | 304 | % | 304 | % | ||||||||||
Nonperforming portfolio loans and leases as a percent of portfolio loans and leases(a) | 0.44 | % | 0.49 | % | 0.58 | % | 0.68 | % | 0.77 | % | ||||||||||
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO(a) | 0.47 | % | 0.52 | % | 0.61 | % | 0.72 | % | 0.79 | % | ||||||||||
Nonperforming assets as a percent of total loans and leases, OREO, and repossessed property | 0.47 | % | 0.49 | % | 0.61 | % | 0.70 | % | 0.77 | % | ||||||||||
(a) Excludes nonaccrual loans held for sale. | ||||||||||||||||||||
(b) Excludes loans held for sale. | ||||||||||||||||||||
(c) Excludes government guaranteed residential mortgage loans. |
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||||||||
Non-GAAP Reconciliation | |||||||||||||||||||||||
$ and shares in millions | As of and For the Three Months Ended | ||||||||||||||||||||||
(unaudited) | December | September | June | March | December | ||||||||||||||||||
2021 | 2021 | 2021 | 2021 | 2020 | |||||||||||||||||||
Net interest income | $1,197 | $1,189 | $1,208 | $1,176 | $1,182 | ||||||||||||||||||
Add: Taxable equivalent adjustment | 3 | 3 | 3 | 3 | 3 | ||||||||||||||||||
Net interest income (FTE) (a) | 1,200 | 1,192 | 1,211 | 1,179 | 1,185 | ||||||||||||||||||
Net interest income (annualized) (b) | 4,749 | 4,717 | 4,845 | 4,769 | 4,702 | ||||||||||||||||||
Net interest income (FTE) (annualized) (c) | 4,761 | 4,729 | 4,857 | 4,782 | 4,714 | ||||||||||||||||||
Interest income | 1,294 | 1,292 | 1,323 | 1,302 | 1,315 | ||||||||||||||||||
Add: Taxable equivalent adjustment | 3 | 3 | 3 | 3 | 3 | ||||||||||||||||||
Interest income (FTE) | 1,297 | 1,295 | 1,326 | 1,305 | 1,318 | ||||||||||||||||||
Interest income (FTE) (annualized) (d) | 5,146 | 5,138 | 5,319 | 5,293 | 5,243 | ||||||||||||||||||
Interest expense (annualized) (e) | 385 | 409 | 461 | 511 | 529 | ||||||||||||||||||
Average interest-earning assets (f) | 187,045 | 182,801 | 184,918 | 182,715 | 182,418 | ||||||||||||||||||
Average interest-bearing liabilities (g) | 115,725 | 113,548 | 115,951 | 116,684 | 118,677 | ||||||||||||||||||
Net interest margin (b) / (f) | 2.54 | % | 2.58 | % | 2.62 | % | 2.61 | % | 2.58 | % | |||||||||||||
Net interest margin (FTE) (c) / (f) | 2.55 | % | 2.59 | % | 2.63 | % | 2.62 | % | 2.58 | % | |||||||||||||
Net interest rate spread (FTE) (d) / (f) - (e) / (g) | 2.42 | % | 2.45 | % | 2.48 | % | 2.46 | % | 2.42 | % | |||||||||||||
Income before income taxes | $829 | $895 | $911 | $883 | $746 | ||||||||||||||||||
Add: Taxable equivalent adjustment | 3 | 3 | 3 | 3 | 3 | ||||||||||||||||||
Income before income taxes (FTE) | $832 | $898 | $914 | $886 | $749 | ||||||||||||||||||
Net income available to common shareholders | $627 | $684 | $674 | $674 | $569 | ||||||||||||||||||
Add: Intangible amortization, net of tax | 9 | 9 | 8 | 9 | 9 | ||||||||||||||||||
Tangible net income available to common shareholders (h) | 636 | 693 | 682 | 683 | 578 | ||||||||||||||||||
Tangible net income available to common shareholders (annualized) (i) | 2,523 | 2,749 | 2,735 | 2,770 | 2,299 | ||||||||||||||||||
Average Bancorp shareholders' equity | 22,449 | 22,927 | 22,927 | 22,952 | 23,126 | ||||||||||||||||||
Less: | Average preferred stock | (2,116) | (2,116) | (2,116) | (2,116) | (2,116) | |||||||||||||||||
Average goodwill | (4,514) | (4,430) | (4,259) | (4,259) | (4,261) | ||||||||||||||||||
Average intangible assets | (162) | (149) | (122) | (133) | (151) | ||||||||||||||||||
Average tangible common equity, including AOCI (j) | 15,657 | 16,232 | 16,430 | 16,444 | 16,598 | ||||||||||||||||||
Less: | Average AOCI | (1,382) | (1,980) | (1,968) | (2,231) | (2,623) | |||||||||||||||||
Average tangible common equity, excluding AOCI (k) | 14,275 | 14,252 | 14,462 | 14,213 | 13,975 | ||||||||||||||||||
Total Bancorp shareholders' equity | 22,210 | 22,524 | 22,926 | 22,595 | 23,111 | ||||||||||||||||||
Less: | Preferred stock | (2,116) | (2,116) | (2,116) | (2,116) | (2,116) | |||||||||||||||||
Goodwill | (4,514) | (4,514) | (4,259) | (4,259) | (4,258) | ||||||||||||||||||
Intangible assets | (156) | (169) | (117) | (127) | (139) | ||||||||||||||||||
Tangible common equity, including AOCI (l) | 15,424 | 15,725 | 16,434 | 16,093 | 16,598 | ||||||||||||||||||
Less: | AOCI | (1,207) | (1,637) | (1,974) | (1,792) | (2,601) | |||||||||||||||||
Tangible common equity, excluding AOCI (m) | 14,217 | 14,088 | 14,460 | 14,301 | 13,997 | ||||||||||||||||||
Add: | Preferred stock | 2,116 | 2,116 | 2,116 | 2,116 | 2,116 | |||||||||||||||||
Tangible equity (n) | 16,333 | 16,204 | 16,576 | 16,417 | 16,113 | ||||||||||||||||||
Total assets | 211,116 | 207,731 | 205,390 | 206,899 | 204,680 | ||||||||||||||||||
Less: | Goodwill | (4,514) | (4,514) | (4,259) | (4,259) | (4,258) | |||||||||||||||||
Intangible assets | (156) | (169) | (117) | (127) | (139) | ||||||||||||||||||
Tangible assets, including AOCI (o) | 206,446 | 203,048 | 201,014 | 202,513 | 200,283 | ||||||||||||||||||
Less: | AOCI, before tax | (1,528) | (2,072) | (2,499) | (2,268) | (3,292) | |||||||||||||||||
Tangible assets, excluding AOCI (p) | $204,918 | $200,976 | $198,515 | $200,245 | $196,991 | ||||||||||||||||||
Common shares outstanding (q) | 683 | 690 | 704 | 712 | 713 | ||||||||||||||||||
Tangible equity (n) / (p) | 7.97 | % | 8.06 | % | 8.35 | % | 8.20 | % | 8.18 | % | |||||||||||||
Tangible common equity (excluding AOCI) (m) / (p) | 6.94 | % | 7.01 | % | 7.28 | % | 7.14 | % | 7.11 | % | |||||||||||||
Tangible common equity (including AOCI) (l) / (o) | 7.47 | % | 7.74 | % | 8.18 | % | 7.95 | % | 8.29 | % | |||||||||||||
Tangible book value per share (l) / (q) | $22.58 | $22.79 | $23.34 | $22.60 | $23.28 |
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||||||||
Non-GAAP Reconciliation | |||||||||||||||||||||||
$ in millions | For the Three Months Ended | ||||||||||||||||||||||
(unaudited) | December | September | December | ||||||||||||||||||||
2021 | 2021 | 2020 | |||||||||||||||||||||
Net income (r) | $662 | $704 | $604 | ||||||||||||||||||||
Net income (annualized) (s) | 2,626 | 2,793 | 2,403 | ||||||||||||||||||||
Adjustments (pre-tax items) | |||||||||||||||||||||||
Valuation of Visa total return swap | 19 | 17 | 30 | ||||||||||||||||||||
Special COVID staffing bonus to front-line employees | 10 | - | - | ||||||||||||||||||||
Fifth Third Foundation contribution | - | 15 | 25 | ||||||||||||||||||||
Net business acquisition and disposition charges/(gain) | - | (60) | 27 | ||||||||||||||||||||
Branch and non-branch real estate charges | - | - | 21 | ||||||||||||||||||||
Adjustments, after-tax (t)(a) | 22 | (21) | 79 | ||||||||||||||||||||
Adjustments (tax related items) | |||||||||||||||||||||||
State tax adjustments | - | - | (13) | ||||||||||||||||||||
Adjustments (tax related items) (u) | - | - | (13) | ||||||||||||||||||||
Noninterest income (v) | 791 | 836 | 787 | ||||||||||||||||||||
Valuation of Visa total return swap | 19 | 17 | 30 | ||||||||||||||||||||
Net disposition charges/(gain) | - | (60) | 11 | ||||||||||||||||||||
Adjusted noninterest income (w) | 810 | 793 | 828 | ||||||||||||||||||||
Noninterest expense (x) | 1,206 | 1,172 | 1,236 | ||||||||||||||||||||
Special COVID staffing bonus to front-line employees | (10) | - | - | ||||||||||||||||||||
Fifth Third Foundation contribution | - | (15) | (25) | ||||||||||||||||||||
Branch and non-branch real estate charges | - | - | (21) | ||||||||||||||||||||
Business acquisition charges | - | - | (16) | ||||||||||||||||||||
Adjusted noninterest expense (y) | 1,196 | 1,157 | 1,174 | ||||||||||||||||||||
Adjusted net income (r) + (t) + (u) | 684 | 683 | 670 | ||||||||||||||||||||
Adjusted net income (annualized) (z) | 2,714 | 2,710 | 2,665 | ||||||||||||||||||||
Adjusted tangible net income available to common shareholders (h) + (t) + (u) | 658 | 672 | 644 | ||||||||||||||||||||
Adjusted tangible net income available to common shareholders (annualized) (aa) | 2,611 | 2,666 | 2,562 | ||||||||||||||||||||
Average assets (bb) | $209,604 | $205,449 | $203,930 | ||||||||||||||||||||
Return on average tangible common equity (i) / (j) | 16.1 | % | 16.9 | % | 13.9 | % | |||||||||||||||||
Return on average tangible common equity excluding AOCI (i) / (k) | 17.7 | % | 19.3 | % | 16.5 | % | |||||||||||||||||
Adjusted return on average tangible common equity, including AOCI (aa) / (j) | 16.7 | % | 16.4 | % | 15.4 | % | |||||||||||||||||
Adjusted return on average tangible common equity, excluding AOCI (aa) / (k) | 18.3 | % | 18.7 | % | 18.3 | % | |||||||||||||||||
Return on average assets (s) / (bb) | 1.25 | % | 1.36 | % | 1.18 | % | |||||||||||||||||
Adjusted return on average assets (z) / (bb) | 1.29 | % | 1.32 | % | 1.31 | % | |||||||||||||||||
Efficiency ratio (FTE) (x) / [(a) + (v)] | 60.6 | % | 57.8 | % | 62.7 | % | |||||||||||||||||
Adjusted efficiency ratio (y) / [(a) + (w)] | 59.5 | % | 58.3 | % | 58.3 | % | |||||||||||||||||
Total revenue (FTE) (a) + (v) | $1,991 | $2,028 | $1,972 | ||||||||||||||||||||
Pre-provision net revenue (PPNR) (a) + (v) - (x) | $785 | $856 | $736 | ||||||||||||||||||||
Adjusted pre-provision net revenue (PPNR) (a) + (w) - (y) | $814 | $828 | $839 | ||||||||||||||||||||
Totals may not foot due to rounding; (a) Assumes a 23% tax rate | |||||||||||||||||||||||
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||||||||
Segment Presentation | |||||||||||||||||||||||
$ in millions | |||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||
For the three months ended December 31, 2021 | Commercial Banking | Branch Banking(b) | Consumer Lending(c) | Wealth and Asset Management | Other/ Eliminations | Total | |||||||||||||||||
Net interest income (FTE)(a) | $390 | $316 | $147 | $24 | $323 | $1,200 | |||||||||||||||||
Benefit from (provision for) credit losses | 114 | (18) | (3) | — | (46) | 47 | |||||||||||||||||
Net interest income after benefit from (provision for) credit losses | 504 | 298 | 144 | 24 | 277 | 1,247 | |||||||||||||||||
Noninterest income | 372 | 235 | 35 | 145 | 4 | 791 | |||||||||||||||||
Noninterest expense | (431) | (471) | (157) | (139) | (8) | (1,206) | |||||||||||||||||
Income before income taxes | 445 | 62 | 22 | 30 | 273 | 832 | |||||||||||||||||
Applicable income tax expense(a) | (86) | (12) | (5) | (7) | (60) | (170) | |||||||||||||||||
Net income | $359 | $50 | $17 | $23 | $213 | $662 | |||||||||||||||||
For the three months ended September 30, 2021 | Commercial Banking | Branch Banking(b) | Consumer Lending(c) | Wealth and Asset Management | Other/ Eliminations | Total | |||||||||||||||||
Net interest income (FTE)(a) | $371 | $309 | $145 | $22 | $345 | $1,192 | |||||||||||||||||
Benefit from (provision for) credit losses | 242 | (13) | 2 | — | (189) | 42 | |||||||||||||||||
Net interest income after benefit from (provision for) credit losses | 613 | 296 | 147 | 22 | 156 | 1,234 | |||||||||||||||||
Noninterest income | 362 | 229 | 84 | 143 | 18 | 836 | |||||||||||||||||
Noninterest expense | (406) | (463) | (158) | (134) | (11) | (1,172) | |||||||||||||||||
Income before income taxes | 569 | 62 | 73 | 31 | 163 | 898 | |||||||||||||||||
Applicable income tax expense(a) | (112) | (14) | (15) | (7) | (46) | (194) | |||||||||||||||||
Net income | $457 | $48 | $58 | $24 | $117 | $704 | |||||||||||||||||
For the three months ended June 30, 2021 | Commercial Banking | Branch Banking(b) | Consumer Lending(c) | Wealth and Asset Management | Other/ Eliminations | Total | |||||||||||||||||
Net interest income (FTE)(a) | $378 | $301 | $142 | $21 | $369 | $1,211 | |||||||||||||||||
Benefit from (provision for) credit losses | 151 | (25) | — | — | (11) | 115 | |||||||||||||||||
Net interest income after benefit from (provision for) credit losses | 529 | 276 | 142 | 21 | 358 | 1,326 | |||||||||||||||||
Noninterest income | 355 | 224 | 63 | 143 | (44) | 741 | |||||||||||||||||
Noninterest expense | (399) | (450) | (163) | (131) | (10) | (1,153) | |||||||||||||||||
Income before income taxes | 485 | 50 | 42 | 33 | 304 | 914 | |||||||||||||||||
Applicable income tax expense(a) | (92) | (10) | (9) | (7) | (87) | (205) | |||||||||||||||||
Net income | $393 | $40 | $33 | $26 | $217 | $709 | |||||||||||||||||
For the three months ended March 31, 2021 | Commercial Banking | Branch Banking(b) | Consumer Lending(c) | Wealth and Asset Management | Other/ Eliminations | Total | |||||||||||||||||
Net interest income (FTE)(a) | $367 | $295 | $128 | $21 | $368 | $1,179 | |||||||||||||||||
Benefit from (provision for) credit losses | 76 | (41) | (8) | 1 | 145 | 173 | |||||||||||||||||
Net interest income after benefit from (provision for) credit losses | 443 | 254 | 120 | 22 | 513 | 1,352 | |||||||||||||||||
Noninterest income | 361 | 204 | 82 | 138 | (36) | 749 | |||||||||||||||||
Noninterest expense | (420) | (489) | (161) | (135) | (10) | (1,215) | |||||||||||||||||
Income (loss) before income taxes | 384 | (31) | 41 | 25 | 467 | 886 | |||||||||||||||||
Applicable income tax (expense) benefit(a) | (72) | 7 | (9) | (5) | (113) | (192) | |||||||||||||||||
Net income (loss) | $312 | $(24) | $32 | $20 | $354 | $694 | |||||||||||||||||
For the three months ended December 31, 2020 | Commercial Banking | Branch Banking(b) | Consumer Lending(c) | Wealth and Asset Management | Other/ Eliminations | Total | |||||||||||||||||
Net interest income (FTE)(a) | $397 | $293 | $102 | $23 | $370 | $1,185 | |||||||||||||||||
Benefit from (provision for) credit losses | (212) | (49) | (9) | (2) | 285 | 13 | |||||||||||||||||
Net interest income after benefit from (provision for) credit losses | 185 | 244 | 93 | 21 | 655 | 1,198 | |||||||||||||||||
Noninterest income | 404 | 196 | 22 | 136 | 29 | 787 | |||||||||||||||||
Noninterest expense | (427) | (471) | (135) | (131) | (72) | (1,236) | |||||||||||||||||
Income (loss) before income taxes | 162 | (31) | (20) | 26 | 612 | 749 | |||||||||||||||||
Applicable income tax (expense) benefit(a) | (24) | 6 | 4 | (5) | (126) | (145) | |||||||||||||||||
Net income (loss) | $138 | $(25) | $(16) | $21 | $486 | $604 | |||||||||||||||||
(a) Includes taxable equivalent adjustments of $3 million for the three months ended December 31, 2021, September 30, 2021, June 30, 2021, March 31, 2021 and December 31, 2020. | |||||||||||||||||||||||
(b) Branch Banking provides a full range of deposit and loan and lease products to individuals and small businesses through full-service banking centers. | |||||||||||||||||||||||
(c) Consumer Lending includes the Bancorp's residential mortgage, home equity, automobile and other indirect lending activities. |