Fifth Third Bancorp (FITB) 8-KFifth Third Reports First Quarter 2023 Diluted Earnings Per Share of $0.78
Filed: 20 Apr 23, 6:30am
Key Financial Data | Key Highlights | |||||||||||||||||||||||||||||||
$ millions for all balance sheet and income statement items | ||||||||||||||||||||||||||||||||
1Q23 | 4Q22 | 1Q22 | Stability: •Period-end and average total deposits were flat compared to 4Q22; average core deposits decreased 1% as expected •Strong credit quality; net charge-off ratio of 0.26%, 30-89 day early stage delinquencies of 0.26%, and NPA ratio of 0.51% •ACL of 1.99%, an increase of 1 bp from 4Q22, including the (4) bps impact of ASU 2022-02 Profitability: Compared to 1Q22 •Revenue increased 18%, PPNR(a) increased 34% (adjusted PPNR(a) increased 39%), and net income increased 13% •Efficiency ratio(a) improved approximately 5 points, adjusted efficiency(a) of 58.6% improved approximately 6 points •Tangible book value per share ex. AOCI(a) increased 7% Growth: •Generated consumer household growth of 3% compared to 1Q22 •Continued to add new quality commercial relationships •Announced the acquisition of Big Data Healthcare, furthering peer-leading digital payments and managed services offerings | |||||||||||||||||||||||||||||
Income Statement Data | ||||||||||||||||||||||||||||||||
Net income available to common shareholders | $535 | $699 | $474 | |||||||||||||||||||||||||||||
Net interest income (U.S. GAAP) | 1,517 | 1,577 | 1,195 | |||||||||||||||||||||||||||||
Net interest income (FTE)(a) | 1,522 | 1,582 | 1,198 | |||||||||||||||||||||||||||||
Noninterest income | 696 | 735 | 684 | |||||||||||||||||||||||||||||
Noninterest expense | 1,331 | 1,218 | 1,222 | |||||||||||||||||||||||||||||
Per Share Data | ||||||||||||||||||||||||||||||||
Earnings per share, basic | $0.78 | $1.01 | $0.69 | |||||||||||||||||||||||||||||
Earnings per share, diluted | 0.78 | 1.01 | 0.68 | |||||||||||||||||||||||||||||
Book value per share | 23.87 | 22.26 | 26.33 | |||||||||||||||||||||||||||||
Tangible book value per share(a) | 16.41 | 14.83 | 19.54 | |||||||||||||||||||||||||||||
Balance Sheet & Credit Quality | ||||||||||||||||||||||||||||||||
Average portfolio loans and leases | $122,812 | $121,371 | $113,467 | |||||||||||||||||||||||||||||
Average deposits | 160,645 | 161,061 | 168,662 | |||||||||||||||||||||||||||||
Accumulated other comprehensive loss | (4,245) | (5,110) | (1,096) | |||||||||||||||||||||||||||||
Net charge-off ratio(b) | 0.26 | % | 0.22 | % | 0.12 | % | ||||||||||||||||||||||||||
Nonperforming asset ratio(c) | 0.51 | 0.44 | 0.49 | |||||||||||||||||||||||||||||
Financial Ratios | ||||||||||||||||||||||||||||||||
Return on average assets | 1.10 | % | 1.42 | % | 0.96 | % | ||||||||||||||||||||||||||
Return on average common equity | 13.7 | 18.8 | 10.0 | |||||||||||||||||||||||||||||
Return on average tangible common equity(a) | 20.5 | 29.2 | 13.4 | |||||||||||||||||||||||||||||
CET1 capital(d)(e) | 9.25 | 9.28 | 9.31 | |||||||||||||||||||||||||||||
Net interest margin(a) | 3.29 | 3.35 | 2.59 | |||||||||||||||||||||||||||||
Efficiency(a) | 60.0 | 52.6 | 64.9 | |||||||||||||||||||||||||||||
Other than the Quarterly Financial Review tables beginning on page 14, commentary is on a fully taxable-equivalent (FTE) basis unless otherwise noted. Consistent with SEC guidance in Regulation S-K that contemplates the calculation of tax-exempt income on a taxable-equivalent basis, net interest income, net interest margin, net interest rate spread, total revenue and the efficiency ratio are provided on an FTE basis. | ||||||||||||||||||||||||||||||||
CEO Commentary |
Income Statement Highlights | ||||||||||||||||||||||||||||||||||||||||||||
($ in millions, except per share data) | For the Three Months Ended | % Change | ||||||||||||||||||||||||||||||||||||||||||
March | December | March | ||||||||||||||||||||||||||||||||||||||||||
2023 | 2022 | 2022 | Seq | Yr/Yr | ||||||||||||||||||||||||||||||||||||||||
Condensed Statements of Income | ||||||||||||||||||||||||||||||||||||||||||||
Net interest income (NII)(a) | $1,522 | $1,582 | $1,198 | (4)% | 27% | |||||||||||||||||||||||||||||||||||||||
Provision for credit losses | 164 | 180 | 45 | (9)% | 264% | |||||||||||||||||||||||||||||||||||||||
Noninterest income | 696 | 735 | 684 | (5)% | 2% | |||||||||||||||||||||||||||||||||||||||
Noninterest expense | 1,331 | 1,218 | 1,222 | 9% | 9% | |||||||||||||||||||||||||||||||||||||||
Income before income taxes(a) | $723 | $919 | $615 | (21)% | 18% | |||||||||||||||||||||||||||||||||||||||
Taxable equivalent adjustment | $5 | $5 | $3 | — | 67% | |||||||||||||||||||||||||||||||||||||||
Applicable income tax expense | 160 | 177 | 118 | (10)% | 36% | |||||||||||||||||||||||||||||||||||||||
Net income | $558 | $737 | $494 | (24)% | 13% | |||||||||||||||||||||||||||||||||||||||
Dividends on preferred stock | 23 | 38 | 20 | (39)% | 15% | |||||||||||||||||||||||||||||||||||||||
Net income available to common shareholders | $535 | $699 | $474 | (23)% | 13% | |||||||||||||||||||||||||||||||||||||||
Earnings per share, diluted | $0.78 | $1.01 | $0.68 | (23)% | 15% | |||||||||||||||||||||||||||||||||||||||
Diluted earnings per share impact of certain item(s) - 1Q23 | |||||||||||||||||
(after-tax impact(f); $ in millions, except per share data) | |||||||||||||||||
Valuation of Visa total return swap (noninterest income) | $(24) | ||||||||||||||||
Restructuring severance expense | (9) | ||||||||||||||||
After-tax impact(f) of certain items | $(33) | ||||||||||||||||
Diluted earnings per share impact of certain item(s)1 | $(0.05) | ||||||||||||||||
Totals may not foot due to rounding; 1Diluted earnings per share impact reflects 689.566 million average diluted shares outstanding | |||||||||||||||||
Net Interest Income | ||||||||||||||||||||||||||||||||||||||||||||
(FTE; $ in millions)(a) | For the Three Months Ended | % Change | ||||||||||||||||||||||||||||||||||||||||||
March | December | March | ||||||||||||||||||||||||||||||||||||||||||
2023 | 2022 | 2022 | Seq | Yr/Yr | ||||||||||||||||||||||||||||||||||||||||
Interest Income | ||||||||||||||||||||||||||||||||||||||||||||
Interest income | $2,218 | $2,080 | $1,292 | 7% | 72% | |||||||||||||||||||||||||||||||||||||||
Interest expense | 696 | 498 | 94 | 40% | 640% | |||||||||||||||||||||||||||||||||||||||
Net interest income (NII) | $1,522 | $1,582 | $1,198 | (4)% | 27% | |||||||||||||||||||||||||||||||||||||||
Average Yield/Rate Analysis | bps Change | |||||||||||||||||||||||||||||||||||||||||||
Yield on interest-earning assets | 4.80 | % | 4.40 | % | 2.79 | % | 40 | 201 | ||||||||||||||||||||||||||||||||||||
Rate paid on interest-bearing liabilities | 2.18 | % | 1.56 | % | 0.33 | % | 62 | 185 | ||||||||||||||||||||||||||||||||||||
Ratios | ||||||||||||||||||||||||||||||||||||||||||||
Net interest rate spread | 2.62 | % | 2.84 | % | 2.46 | % | (22) | 16 | ||||||||||||||||||||||||||||||||||||
Net interest margin (NIM) | 3.29 | % | 3.35 | % | 2.59 | % | (6) | 70 | ||||||||||||||||||||||||||||||||||||
Noninterest Income | |||||||||||||||||||||||||||||||||||
($ in millions) | For the Three Months Ended | % Change | |||||||||||||||||||||||||||||||||
March | December | March | |||||||||||||||||||||||||||||||||
2023 | 2022 | 2022 | Seq | Yr/Yr | |||||||||||||||||||||||||||||||
Noninterest Income | |||||||||||||||||||||||||||||||||||
Service charges on deposits | $137 | $140 | $152 | (2)% | (10)% | ||||||||||||||||||||||||||||||
Commercial banking revenue | 161 | 158 | 135 | 2% | 19% | ||||||||||||||||||||||||||||||
Mortgage banking net revenue | 69 | 63 | 52 | 10% | 33% | ||||||||||||||||||||||||||||||
Wealth and asset management revenue | 146 | 139 | 149 | 5% | (2)% | ||||||||||||||||||||||||||||||
Card and processing revenue | 100 | 103 | 97 | (3)% | 3% | ||||||||||||||||||||||||||||||
Leasing business revenue | 57 | 58 | 62 | (2)% | (8)% | ||||||||||||||||||||||||||||||
Other noninterest income | 22 | 72 | 52 | (69)% | (58)% | ||||||||||||||||||||||||||||||
Securities gains (losses), net | 4 | 2 | (14) | 100% | NM | ||||||||||||||||||||||||||||||
Securities losses, net - non-qualifying hedges | |||||||||||||||||||||||||||||||||||
on mortgage servicing rights | — | — | (1) | NM | (100)% | ||||||||||||||||||||||||||||||
Total noninterest income | $696 | $735 | $684 | (5)% | 2% | ||||||||||||||||||||||||||||||
Noninterest Income excluding certain items | ||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | For the Three Months Ended | |||||||||||||||||||||||||||||||||||||||||||
March | December | March | % Change | |||||||||||||||||||||||||||||||||||||||||
2023 | 2022 | 2022 | Seq | Yr/Yr | ||||||||||||||||||||||||||||||||||||||||
Noninterest Income excluding certain items | ||||||||||||||||||||||||||||||||||||||||||||
Noninterest income (U.S. GAAP) | $696 | $735 | $684 | |||||||||||||||||||||||||||||||||||||||||
Valuation of Visa total return swap | 31 | 38 | 11 | |||||||||||||||||||||||||||||||||||||||||
Branch impairment charges | — | 6 | — | |||||||||||||||||||||||||||||||||||||||||
Securities (gains)/losses, net | (4) | (2) | 14 | |||||||||||||||||||||||||||||||||||||||||
Noninterest income excluding certain items(a) | $723 | $777 | $709 | (7) | % | 2 | % | |||||||||||||||||||||||||||||||||||||
Noninterest Expense | ||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | For the Three Months Ended | % Change | ||||||||||||||||||||||||||||||||||||||||||
March | December | March | ||||||||||||||||||||||||||||||||||||||||||
2023 | 2022 | 2022 | Seq | Yr/Yr | ||||||||||||||||||||||||||||||||||||||||
Noninterest Expense | ||||||||||||||||||||||||||||||||||||||||||||
Compensation and benefits | $757 | $655 | $711 | 16% | 6% | |||||||||||||||||||||||||||||||||||||||
Net occupancy expense | 81 | 82 | 77 | (1)% | 5% | |||||||||||||||||||||||||||||||||||||||
Technology and communications | 118 | 111 | 101 | 6% | 17% | |||||||||||||||||||||||||||||||||||||||
Equipment expense | 37 | 37 | 36 | — | 3% | |||||||||||||||||||||||||||||||||||||||
Card and processing expense | 22 | 21 | 19 | 5% | 16% | |||||||||||||||||||||||||||||||||||||||
Leasing business expense | 34 | 36 | 32 | (6)% | 6% | |||||||||||||||||||||||||||||||||||||||
Marketing expense | 29 | 31 | 24 | (6)% | 21% | |||||||||||||||||||||||||||||||||||||||
Other noninterest expense | 253 | 245 | 222 | 3% | 14% | |||||||||||||||||||||||||||||||||||||||
Total noninterest expense | $1,331 | $1,218 | $1,222 | 9% | 9% | |||||||||||||||||||||||||||||||||||||||
Noninterest Expense excluding certain item(s) | ||||||||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | For the Three Months Ended | % Change | ||||||||||||||||||||||||||||||||||||||||||||||||
March | December | March | ||||||||||||||||||||||||||||||||||||||||||||||||
2023 | 2022 | 2022 | Seq | Yr/Yr | ||||||||||||||||||||||||||||||||||||||||||||||
Noninterest Expense excluding certain item(s) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Noninterest expense (U.S. GAAP) | $1,331 | $1,218 | $1,222 | |||||||||||||||||||||||||||||||||||||||||||||||
Restructuring severance expense | (12) | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Noninterest expense excluding certain item(s)(a) | $1,319 | $1,218 | $1,222 | 8% | 8% | |||||||||||||||||||||||||||||||||||||||||||||
Average Interest-Earning Assets | ||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | For the Three Months Ended | % Change | ||||||||||||||||||||||||||||||||||||||||||
March | December | March | ||||||||||||||||||||||||||||||||||||||||||
2023 | 2022 | 2022 | Seq | Yr/Yr | ||||||||||||||||||||||||||||||||||||||||
Average Portfolio Loans and Leases | ||||||||||||||||||||||||||||||||||||||||||||
Commercial loans and leases: | ||||||||||||||||||||||||||||||||||||||||||||
Commercial and industrial loans | $58,149 | $57,646 | $52,554 | 1% | 11% | |||||||||||||||||||||||||||||||||||||||
Commercial mortgage loans | 11,121 | 10,898 | 10,521 | 2% | 6% | |||||||||||||||||||||||||||||||||||||||
Commercial construction loans | 5,507 | 5,544 | 5,371 | (1)% | 3% | |||||||||||||||||||||||||||||||||||||||
Commercial leases | 2,662 | 2,736 | 2,942 | (3)% | (10)% | |||||||||||||||||||||||||||||||||||||||
Total commercial loans and leases | $77,439 | $76,824 | $71,388 | 1% | 8% | |||||||||||||||||||||||||||||||||||||||
Consumer loans: | ||||||||||||||||||||||||||||||||||||||||||||
Residential mortgage loans | $17,581 | $17,577 | $16,501 | — | 7% | |||||||||||||||||||||||||||||||||||||||
Home equity | 4,005 | 4,024 | 4,009 | — | — | |||||||||||||||||||||||||||||||||||||||
Indirect secured consumer loans | 16,598 | 16,536 | 17,136 | — | (3)% | |||||||||||||||||||||||||||||||||||||||
Credit card | 1,780 | 1,795 | 1,691 | (1)% | 5% | |||||||||||||||||||||||||||||||||||||||
Other consumer loans | 5,409 | 4,615 | 2,742 | 17% | 97% | |||||||||||||||||||||||||||||||||||||||
Total consumer loans | $45,373 | $44,547 | $42,079 | 2% | 8% | |||||||||||||||||||||||||||||||||||||||
Total average portfolio loans and leases | $122,812 | $121,371 | $113,467 | 1% | 8% | |||||||||||||||||||||||||||||||||||||||
Memo: | ||||||||||||||||||||||||||||||||||||||||||||
Average PPP loans | $66 | $158 | $1,012 | (58)% | (93)% | |||||||||||||||||||||||||||||||||||||||
Average portfolio commercial and industrial loans - excl. PPP loans | $58,083 | $57,488 | $51,542 | 1% | 13% | |||||||||||||||||||||||||||||||||||||||
Average Loans and Leases Held for Sale | ||||||||||||||||||||||||||||||||||||||||||||
Commercial loans and leases held for sale | $56 | $84 | $18 | (33)% | 211% | |||||||||||||||||||||||||||||||||||||||
Consumer loans held for sale | 747 | 1,411 | 3,677 | (47)% | (80)% | |||||||||||||||||||||||||||||||||||||||
Total average loans and leases held for sale | $803 | $1,495 | $3,695 | (46)% | (78)% | |||||||||||||||||||||||||||||||||||||||
Total average loans and leases | $123,615 | $122,866 | $117,162 | 1% | 6% | |||||||||||||||||||||||||||||||||||||||
Securities (taxable and tax-exempt) | $58,514 | $58,489 | $42,422 | — | 38% | |||||||||||||||||||||||||||||||||||||||
Other short-term investments | 5,278 | 6,285 | 28,310 | (16)% | (81)% | |||||||||||||||||||||||||||||||||||||||
Total average interest-earning assets | $187,407 | $187,640 | $187,894 | — | — | |||||||||||||||||||||||||||||||||||||||
Average Deposits | ||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | For the Three Months Ended | % Change | ||||||||||||||||||||||||||||||||||||||||||
March | December | March | ||||||||||||||||||||||||||||||||||||||||||
2023 | 2022 | 2022 | Seq | Yr/Yr | ||||||||||||||||||||||||||||||||||||||||
Average Deposits | ||||||||||||||||||||||||||||||||||||||||||||
Demand | $50,737 | $54,550 | $64,212 | (7)% | (21)% | |||||||||||||||||||||||||||||||||||||||
Interest checking | 48,717 | 47,801 | 48,659 | 2% | — | |||||||||||||||||||||||||||||||||||||||
Savings | 23,107 | 23,474 | 22,772 | (2)% | 1% | |||||||||||||||||||||||||||||||||||||||
Money market | 28,420 | 28,713 | 30,263 | (1)% | (6)% | |||||||||||||||||||||||||||||||||||||||
Foreign office(g) | 143 | 209 | 126 | (32)% | 13% | |||||||||||||||||||||||||||||||||||||||
Total transaction deposits | $151,124 | $154,747 | $166,032 | (2)% | (9)% | |||||||||||||||||||||||||||||||||||||||
CDs $250,000 or less | 5,173 | 2,748 | 2,376 | 88% | 118% | |||||||||||||||||||||||||||||||||||||||
Total core deposits | $156,297 | $157,495 | $168,408 | (1)% | (7)% | |||||||||||||||||||||||||||||||||||||||
CDs over $250,000 | 4,348 | 3,566 | 254 | 22% | NM | |||||||||||||||||||||||||||||||||||||||
Total average deposits | $160,645 | $161,061 | $168,662 | — | (5)% | |||||||||||||||||||||||||||||||||||||||
Average Wholesale Funding | ||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | For the Three Months Ended | % Change | ||||||||||||||||||||||||||||||||||||||||||
March | December | March | ||||||||||||||||||||||||||||||||||||||||||
2023 | 2022 | 2022 | Seq | Yr/Yr | ||||||||||||||||||||||||||||||||||||||||
Average Wholesale Funding | ||||||||||||||||||||||||||||||||||||||||||||
CDs over $250,000 | $4,348 | $3,566 | $254 | 22% | NM | |||||||||||||||||||||||||||||||||||||||
Federal funds purchased | 487 | 264 | 259 | 84% | 88% | |||||||||||||||||||||||||||||||||||||||
Securities sold under repurchase agreements | 327 | 476 | 491 | (31)% | (33)% | |||||||||||||||||||||||||||||||||||||||
FHLB advances | 4,803 | 5,489 | — | (12)% | NM | |||||||||||||||||||||||||||||||||||||||
Derivative collateral and other secured borrowings | 245 | 225 | 399 | 9% | (39)% | |||||||||||||||||||||||||||||||||||||||
Long-term debt | 13,510 | 13,425 | 11,165 | 1% | 21% | |||||||||||||||||||||||||||||||||||||||
Total average wholesale funding | $23,720 | $23,445 | $12,568 | 1% | 89% | |||||||||||||||||||||||||||||||||||||||
Credit Quality Summary | ||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | As of and For the Three Months Ended | |||||||||||||||||||||||||||||||||||||||||||
March | December | September | June | March | ||||||||||||||||||||||||||||||||||||||||
2023 | 2022 | 2022 | 2022 | 2022 | ||||||||||||||||||||||||||||||||||||||||
Total nonaccrual portfolio loans and leases (NPLs) | $593 | $515 | $522 | $539 | $534 | |||||||||||||||||||||||||||||||||||||||
Repossessed property | 8 | 6 | 6 | 6 | 5 | |||||||||||||||||||||||||||||||||||||||
OREO | 22 | 18 | 18 | 14 | 27 | |||||||||||||||||||||||||||||||||||||||
Total nonperforming portfolio loans and leases and OREO (NPAs) | $623 | $539 | $546 | $559 | $566 | |||||||||||||||||||||||||||||||||||||||
NPL ratio(h) | 0.48 | % | 0.42 | % | 0.44 | % | 0.45 | % | 0.46 | % | ||||||||||||||||||||||||||||||||||
NPA ratio(c) | 0.51 | % | 0.44 | % | 0.46 | % | 0.47 | % | 0.49 | % | ||||||||||||||||||||||||||||||||||
Portfolio loans and leases 30-89 days past due (accrual) | $317 | $364 | $335 | $294 | $288 | |||||||||||||||||||||||||||||||||||||||
Portfolio loans and leases 90 days past due (accrual) | 46 | 40 | 59 | 39 | 50 | |||||||||||||||||||||||||||||||||||||||
30-89 days past due as a % of portfolio loans and leases | 0.26 | % | 0.30 | % | 0.28 | % | 0.25 | % | 0.25 | % | ||||||||||||||||||||||||||||||||||
90 days past due as a % of portfolio loans and leases | 0.04 | % | 0.03 | % | 0.05 | % | 0.03 | % | 0.04 | % | ||||||||||||||||||||||||||||||||||
Allowance for loan and lease losses (ALLL), beginning | $2,194 | $2,099 | $2,014 | $1,908 | $1,892 | |||||||||||||||||||||||||||||||||||||||
Impact of adoption of ASU 2022-02 | (49) | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Total net losses charged-off | (78) | (68) | (62) | (62) | (34) | |||||||||||||||||||||||||||||||||||||||
Provision for loan and lease losses | 148 | 163 | 147 | 168 | 50 | |||||||||||||||||||||||||||||||||||||||
ALLL, ending | $2,215 | $2,194 | $2,099 | $2,014 | $1,908 | |||||||||||||||||||||||||||||||||||||||
Reserve for unfunded commitments, beginning | $216 | $199 | $188 | $177 | $182 | |||||||||||||||||||||||||||||||||||||||
Provision for (benefit from) the reserve for unfunded commitments | 16 | 17 | 11 | 11 | (5) | |||||||||||||||||||||||||||||||||||||||
Reserve for unfunded commitments, ending | $232 | $216 | $199 | $188 | $177 | |||||||||||||||||||||||||||||||||||||||
Total allowance for credit losses (ACL) | $2,447 | $2,410 | $2,298 | $2,202 | $2,085 | |||||||||||||||||||||||||||||||||||||||
ACL ratios: | ||||||||||||||||||||||||||||||||||||||||||||
As a % of portfolio loans and leases | 1.99 | % | 1.98 | % | 1.91 | % | 1.85 | % | 1.80 | % | ||||||||||||||||||||||||||||||||||
As a % of nonperforming portfolio loans and leases | 413 | % | 468 | % | 440 | % | 408 | % | 391 | % | ||||||||||||||||||||||||||||||||||
As a % of nonperforming portfolio assets | 393 | % | 447 | % | 420 | % | 394 | % | 369 | % | ||||||||||||||||||||||||||||||||||
ALLL as a % of portfolio loans and leases | 1.80 | % | 1.81 | % | 1.75 | % | 1.70 | % | 1.65 | % | ||||||||||||||||||||||||||||||||||
Total losses charged-off | $(110) | $(103) | $(104) | $(90) | $(64) | |||||||||||||||||||||||||||||||||||||||
Total recoveries of losses previously charged-off | 32 | 35 | 42 | 28 | 30 | |||||||||||||||||||||||||||||||||||||||
Total net losses charged-off | $(78) | $(68) | $(62) | $(62) | $(34) | |||||||||||||||||||||||||||||||||||||||
Net charge-off ratio (NCO ratio)(b) | 0.26 | % | 0.22 | % | 0.21 | % | 0.21 | % | 0.12 | % | ||||||||||||||||||||||||||||||||||
Commercial NCO ratio | 0.17 | % | 0.13 | % | 0.17 | % | 0.19 | % | 0.05 | % | ||||||||||||||||||||||||||||||||||
Consumer NCO ratio | 0.42 | % | 0.38 | % | 0.28 | % | 0.24 | % | 0.25 | % | ||||||||||||||||||||||||||||||||||
Capital Position | ||||||||||||||||||||||||||||||||||||||||||||||||||
As of and For the Three Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||
March | December | September | June | March | ||||||||||||||||||||||||||||||||||||||||||||||
2023 | 2022 | 2022 | 2022 | 2022 | ||||||||||||||||||||||||||||||||||||||||||||||
Capital Position | ||||||||||||||||||||||||||||||||||||||||||||||||||
Average total Bancorp shareholders' equity as a % of average assets | 8.77 | % | 8.18% | 9.13% | 9.35% | 10.23 | % | |||||||||||||||||||||||||||||||||||||||||||
Tangible equity(a) | 8.39 | % | 8.31% | 8.18% | 8.05% | 7.98 | % | |||||||||||||||||||||||||||||||||||||||||||
Tangible common equity (excluding AOCI)(a) | 7.38 | % | 7.30% | 7.16% | 7.01% | 6.96 | % | |||||||||||||||||||||||||||||||||||||||||||
Tangible common equity (including AOCI)(a) | 5.49 | % | 5.00% | 4.75% | 5.82% | 6.48 | % | |||||||||||||||||||||||||||||||||||||||||||
Regulatory Capital Ratios(d)(e) | ||||||||||||||||||||||||||||||||||||||||||||||||||
CET1 capital | 9.25 | % | 9.28% | 9.14% | 8.95% | 9.31 | % | |||||||||||||||||||||||||||||||||||||||||||
Tier 1 risk-based capital | 10.49 | % | 10.53% | 10.40% | 10.23% | 10.63 | % | |||||||||||||||||||||||||||||||||||||||||||
Total risk-based capital | 12.60 | % | 12.79% | 12.64% | 12.47% | 12.93 | % | |||||||||||||||||||||||||||||||||||||||||||
Leverage | 8.67 | % | 8.56% | 8.44% | 8.30% | 8.32 | % | |||||||||||||||||||||||||||||||||||||||||||
Financial Highlights | 14-15 | ||||||||||
Consolidated Statements of Income | 16-17 | ||||||||||
Consolidated Balance Sheets | 18-19 | ||||||||||
Consolidated Statements of Changes in Equity | 20 | ||||||||||
Average Balance Sheet and Yield/Rate Analysis | 21 | ||||||||||
Summary of Loans and Leases | 22 | ||||||||||
Regulatory Capital | 23 | ||||||||||
Summary of Credit Loss Experience | 24 | ||||||||||
Asset Quality | 25 | ||||||||||
Non-GAAP Reconciliation | 26-28 | ||||||||||
Segment Presentation | 29 | ||||||||||
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||||||||||||||
Financial Highlights | As of and For the Three Months Ended | % / bps | |||||||||||||||||||||||||||
$ in millions, except per share data | Change | ||||||||||||||||||||||||||||
(unaudited) | March | December | March | ||||||||||||||||||||||||||
2023 | 2022 | 2022 | Seq | Yr/Yr | |||||||||||||||||||||||||
Income Statement Data | |||||||||||||||||||||||||||||
Net interest income | $1,517 | $1,577 | $1,195 | (4%) | 27% | ||||||||||||||||||||||||
Net interest income (FTE)(a) | 1,522 | 1,582 | 1,198 | (4%) | 27% | ||||||||||||||||||||||||
Noninterest income | 696 | 735 | 684 | (5%) | 2% | ||||||||||||||||||||||||
Total revenue (FTE)(a) | 2,218 | 2,317 | 1,882 | (4%) | 18% | ||||||||||||||||||||||||
Provision for credit losses | 164 | 180 | 45 | (9%) | 264% | ||||||||||||||||||||||||
Noninterest expense | 1,331 | 1,218 | 1,222 | 9% | 9% | ||||||||||||||||||||||||
Net income | 558 | 737 | 494 | (24%) | 13% | ||||||||||||||||||||||||
Net income available to common shareholders | 535 | 699 | 474 | (23%) | 13% | ||||||||||||||||||||||||
Earnings Per Share Data | |||||||||||||||||||||||||||||
Net income allocated to common shareholders | $535 | $698 | $473 | (23%) | 13% | ||||||||||||||||||||||||
Average common shares outstanding (in thousands): | |||||||||||||||||||||||||||||
Basic | 684,017 | 688,680 | 687,538 | (1%) | (1%) | ||||||||||||||||||||||||
Diluted | 689,566 | 694,195 | 696,242 | (1%) | (1%) | ||||||||||||||||||||||||
Earnings per share, basic | $0.78 | $1.01 | $0.69 | (23%) | 13% | ||||||||||||||||||||||||
Earnings per share, diluted | 0.78 | 1.01 | 0.68 | (23%) | 15% | ||||||||||||||||||||||||
Common Share Data | |||||||||||||||||||||||||||||
Cash dividends per common share | $0.33 | $0.33 | $0.30 | — | 10% | ||||||||||||||||||||||||
Book value per share | 23.87 | 22.26 | 26.33 | 7% | (9%) | ||||||||||||||||||||||||
Market value per share | 26.64 | 32.81 | 43.04 | (19%) | (38%) | ||||||||||||||||||||||||
Common shares outstanding (in thousands) | 680,537 | 683,386 | 685,905 | — | (1%) | ||||||||||||||||||||||||
Market capitalization | $18,129 | $22,422 | $29,521 | (19%) | (39%) | ||||||||||||||||||||||||
Financial Ratios | |||||||||||||||||||||||||||||
Return on average assets | 1.10 | % | 1.42 | % | 0.96 | % | (32) | 14 | |||||||||||||||||||||
Return on average common equity | 13.7 | % | 18.8 | % | 10.0 | % | (510) | 370 | |||||||||||||||||||||
Return on average tangible common equity(a) | 20.5 | % | 29.2 | % | 13.4 | % | (870) | 710 | |||||||||||||||||||||
Noninterest income as a percent of total revenue(a) | 31 | % | 32 | % | 36 | % | (100) | (500) | |||||||||||||||||||||
Dividend payout | 42.3 | % | 32.7 | % | 43.5 | % | 960 | (120) | |||||||||||||||||||||
Average total Bancorp shareholders’ equity as a percent of average assets | 8.77 | % | 8.18 | % | 10.23 | % | 59 | (146) | |||||||||||||||||||||
Tangible common equity(a) | 7.38 | % | 7.30 | % | 6.96 | % | 8 | 42 | |||||||||||||||||||||
Net interest margin (FTE)(a) | 3.29 | % | 3.35 | % | 2.59 | % | (6) | 70 | |||||||||||||||||||||
Efficiency (FTE)(a) | 60.0 | % | 52.6 | % | 64.9 | % | 740 | (490) | |||||||||||||||||||||
Effective tax rate | 22.3 | % | 19.4 | % | 19.2 | % | 290 | 310 | |||||||||||||||||||||
Credit Quality | |||||||||||||||||||||||||||||
Net losses charged-off | $78 | $68 | $34 | 15 | % | 129 | % | ||||||||||||||||||||||
Net losses charged-off as a percent of average portfolio loans and leases (annualized) | 0.26 | % | 0.22 | % | 0.12 | % | 4 | 14 | |||||||||||||||||||||
ALLL as a percent of portfolio loans and leases | 1.80 | % | 1.81 | % | 1.65 | % | (1) | 15 | |||||||||||||||||||||
ACL as a percent of portfolio loans and leases(g) | 1.99 | % | 1.98 | % | 1.80 | % | 1 | 19 | |||||||||||||||||||||
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO | 0.51 | % | 0.44 | % | 0.49 | % | 7 | 2 | |||||||||||||||||||||
Average Balances | |||||||||||||||||||||||||||||
Loans and leases, including held for sale | $123,615 | $122,866 | $117,162 | 1% | 6% | ||||||||||||||||||||||||
Securities and other short-term investments | 63,792 | 64,774 | 70,732 | (2%) | (10%) | ||||||||||||||||||||||||
Assets | 205,084 | 206,017 | 209,150 | — | (2%) | ||||||||||||||||||||||||
Transaction deposits(b) | 151,124 | 154,747 | 166,032 | (2%) | (9%) | ||||||||||||||||||||||||
Core deposits(c) | 156,297 | 157,495 | 168,408 | (1%) | (7%) | ||||||||||||||||||||||||
Wholesale funding(d) | 23,720 | 23,445 | 12,568 | 1% | 89% | ||||||||||||||||||||||||
Bancorp shareholders' equity | 17,977 | 16,857 | 21,402 | 7% | (16%) | ||||||||||||||||||||||||
Regulatory Capital Ratios(e)(f) | |||||||||||||||||||||||||||||
CET1 capital | 9.25 | % | 9.28 | % | 9.31 | % | (3) | (6) | |||||||||||||||||||||
Tier 1 risk-based capital | 10.49 | % | 10.53 | % | 10.63 | % | (4) | (14) | |||||||||||||||||||||
Total risk-based capital | 12.60 | % | 12.79 | % | 12.93 | % | (19) | (33) | |||||||||||||||||||||
Leverage | 8.67 | % | 8.56 | % | 8.32 | % | 11 | 35 | |||||||||||||||||||||
Additional Metrics | |||||||||||||||||||||||||||||
Banking centers | 1,069 | 1,087 | 1,079 | (2%) | (1%) | ||||||||||||||||||||||||
ATMs | 2,118 | 2,132 | 2,201 | (1%) | (4%) | ||||||||||||||||||||||||
Full-time equivalent employees | 19,474 | 19,319 | 19,247 | 1% | 1% | ||||||||||||||||||||||||
Assets under care ($ in billions)(h) | $542 | $510 | $549 | 6% | (1%) | ||||||||||||||||||||||||
Assets under management ($ in billions)(h) | 57 | 55 | 61 | 4% | (7%) |
Fifth Third Bancorp and Subsidiaries | ||||||||||||||||||||
Financial Highlights | ||||||||||||||||||||
$ in millions, except per share data | As of and For the Three Months Ended | |||||||||||||||||||
(unaudited) | March | December | September | June | March | |||||||||||||||
2023 | 2022 | 2022 | 2022 | 2022 | ||||||||||||||||
Income Statement Data | ||||||||||||||||||||
Net interest income | $1,517 | $1,577 | $1,498 | $1,339 | $1,195 | |||||||||||||||
Net interest income (FTE)(a) | 1,522 | 1,582 | 1,502 | 1,342 | 1,198 | |||||||||||||||
Noninterest income | 696 | 735 | 672 | 676 | 684 | |||||||||||||||
Total revenue (FTE)(a) | 2,218 | 2,317 | 2,174 | 2,018 | 1,882 | |||||||||||||||
Provision for credit losses | 164 | 180 | 158 | 179 | 45 | |||||||||||||||
Noninterest expense | 1,331 | 1,218 | 1,167 | 1,112 | 1,222 | |||||||||||||||
Net income | 558 | 737 | 653 | 562 | 494 | |||||||||||||||
Net income available to common shareholders | 535 | 699 | 631 | 526 | 474 | |||||||||||||||
Earnings Per Share Data | ||||||||||||||||||||
Net income allocated to common shareholders | $535 | $698 | $631 | $525 | $473 | |||||||||||||||
Average common shares outstanding (in thousands): | ||||||||||||||||||||
Basic | 684,017 | 688,680 | 689,278 | 689,019 | 687,538 | |||||||||||||||
Diluted | 689,566 | 694,195 | 694,593 | 694,805 | 696,242 | |||||||||||||||
Earnings per share, basic | $0.78 | $1.01 | $0.91 | $0.76 | $0.69 | |||||||||||||||
Earnings per share, diluted | 0.78 | 1.01 | 0.91 | 0.76 | 0.68 | |||||||||||||||
Common Share Data | ||||||||||||||||||||
Cash dividends per common share | $0.33 | $0.33 | $0.33 | $0.30 | $0.30 | |||||||||||||||
Book value per share | 23.87 | 22.26 | 21.30 | 24.56 | 26.33 | |||||||||||||||
Market value per share | 26.64 | 32.81 | 31.96 | 33.60 | 43.04 | |||||||||||||||
Common shares outstanding (in thousands) | 680,537 | 683,386 | 686,343 | 686,152 | 685,905 | |||||||||||||||
Market capitalization | $18,129 | $22,422 | $21,936 | $23,055 | $29,521 | |||||||||||||||
Financial Ratios | ||||||||||||||||||||
Return on average assets | 1.10 | % | 1.42 | % | 1.25 | % | 1.09 | % | 0.96 | % | ||||||||||
Return on average common equity | 13.7 | % | 18.8 | % | 14.9 | % | 12.3 | % | 10.0 | % | ||||||||||
Return on average tangible common equity(a) | 20.5 | % | 29.2 | % | 21.9 | % | 17.5 | % | 13.4 | % | ||||||||||
Noninterest income as a percent of total revenue(a) | 31 | % | 32 | % | 31 | % | 33 | % | 36 | % | ||||||||||
Dividend payout | 42.3 | % | 32.7 | % | 36.3 | % | 39.5 | % | 43.5 | % | ||||||||||
Average total Bancorp shareholders’ equity as a percent of average assets | 8.77 | % | 8.18 | % | 9.13 | % | 9.35 | % | 10.23 | % | ||||||||||
Tangible common equity(a) | 7.38 | % | 7.30 | % | 7.16 | % | 7.01 | % | 6.96 | % | ||||||||||
Net interest margin (FTE)(a) | 3.29 | % | 3.35 | % | 3.22 | % | 2.92 | % | 2.59 | % | ||||||||||
Efficiency (FTE)(a) | 60.0 | % | 52.6 | % | 53.7 | % | 55.1 | % | 64.9 | % | ||||||||||
Effective tax rate | 22.3 | % | 19.4 | % | 22.7 | % | 22.4 | % | 19.2 | % | ||||||||||
Credit Quality | ||||||||||||||||||||
Net losses charged-off | $78 | $68 | $62 | $62 | $34 | |||||||||||||||
Net losses charged-off as a percent of average portfolio loans and leases (annualized) | 0.26 | % | 0.22 | % | 0.21 | % | 0.21 | % | 0.12 | % | ||||||||||
ALLL as a percent of portfolio loans and leases | 1.80 | % | 1.81 | % | 1.75 | % | 1.70 | % | 1.65 | % | ||||||||||
ACL as a percent of portfolio loans and leases(g) | 1.99 | % | 1.98 | % | 1.91 | % | 1.85 | % | 1.80 | % | ||||||||||
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO | 0.51 | % | 0.44 | % | 0.46 | % | 0.47 | % | 0.49 | % | ||||||||||
Average Balances | ||||||||||||||||||||
Loans and leases, including held for sale | $123,615 | $122,866 | $121,900 | $120,236 | $117,162 | |||||||||||||||
Securities and other short-term investments | 63,792 | 64,774 | 63,478 | 64,170 | 70,732 | |||||||||||||||
Assets | 205,084 | 206,017 | 206,688 | 205,897 | 209,150 | |||||||||||||||
Transaction deposits(b) | 151,124 | 154,747 | 155,195 | 160,035 | 166,032 | |||||||||||||||
Core deposits(c) | 156,297 | 157,495 | 157,243 | 162,228 | 168,408 | |||||||||||||||
Wholesale funding(d) | 23,720 | 23,445 | 22,065 | 15,789 | 12,568 | |||||||||||||||
Bancorp shareholders’ equity | 17,977 | 16,857 | 18,864 | 19,248 | 21,402 | |||||||||||||||
Regulatory Capital Ratios(e)(f) | ||||||||||||||||||||
CET1 capital | 9.25 | % | 9.28 | % | 9.14 | % | 8.95 | % | 9.31 | % | ||||||||||
Tier 1 risk-based capital | 10.49 | % | 10.53 | % | 10.40 | % | 10.23 | % | 10.63 | % | ||||||||||
Total risk-based capital | 12.60 | % | 12.79 | % | 12.64 | % | 12.47 | % | 12.93 | % | ||||||||||
Leverage | 8.67 | % | 8.56 | % | 8.44 | % | 8.30 | % | 8.32 | % | ||||||||||
Additional Metrics | ||||||||||||||||||||
Banking centers | 1,069 | 1,087 | 1,080 | 1,080 | 1,079 | |||||||||||||||
ATMs | 2,118 | 2,132 | 2,146 | 2,153 | 2,201 | |||||||||||||||
Full-time equivalent employees | 19,474 | 19,319 | 19,187 | 19,119 | 19,247 | |||||||||||||||
Assets under care ($ in billions)(h) | $542 | $510 | $494 | $512 | $549 | |||||||||||||||
Assets under management ($ in billions)(h) | 57 | 55 | 52 | 54 | 61 |
Fifth Third Bancorp and Subsidiaries | ||||||||||||||||||||||||||
Consolidated Statements of Income | ||||||||||||||||||||||||||
$ in millions | For the Three Months Ended | % Change | ||||||||||||||||||||||||
(unaudited) | March | December | March | |||||||||||||||||||||||
2023 | 2022 | 2022 | Seq | Yr/Yr | ||||||||||||||||||||||
Interest Income | ||||||||||||||||||||||||||
Interest and fees on loans and leases | $1,714 | $1,577 | $983 | 9% | 74% | |||||||||||||||||||||
Interest on securities | 439 | 440 | 294 | — | 49% | |||||||||||||||||||||
Interest on other short-term investments | 60 | 58 | 12 | 3% | 400% | |||||||||||||||||||||
Total interest income | 2,213 | 2,075 | 1,289 | 7% | 72% | |||||||||||||||||||||
Interest Expense | ||||||||||||||||||||||||||
Interest on deposits | 478 | 300 | 11 | 59% | NM | |||||||||||||||||||||
Interest on federal funds purchased | 5 | 2 | — | 150% | NM | |||||||||||||||||||||
Interest on other short-term borrowings | 57 | 53 | — | 8% | NM | |||||||||||||||||||||
Interest on long-term debt | 156 | 143 | 83 | 9% | 88% | |||||||||||||||||||||
Total interest expense | 696 | 498 | 94 | 40% | 640% | |||||||||||||||||||||
Net Interest Income | 1,517 | 1,577 | 1,195 | (4%) | 27% | |||||||||||||||||||||
Provision for credit losses | 164 | 180 | 45 | (9%) | 264% | |||||||||||||||||||||
Net Interest Income After Provision for Credit Losses | 1,353 | 1,397 | 1,150 | (3%) | 18% | |||||||||||||||||||||
Noninterest Income | ||||||||||||||||||||||||||
Service charges on deposits | 137 | 140 | 152 | (2%) | (10%) | |||||||||||||||||||||
Commercial banking revenue | 161 | 158 | 135 | 2% | 19% | |||||||||||||||||||||
Mortgage banking net revenue | 69 | 63 | 52 | 10% | 33% | |||||||||||||||||||||
Wealth and asset management revenue | 146 | 139 | 149 | 5% | (2%) | |||||||||||||||||||||
Card and processing revenue | 100 | 103 | 97 | (3%) | 3% | |||||||||||||||||||||
Leasing business revenue | 57 | 58 | 62 | (2%) | (8%) | |||||||||||||||||||||
Other noninterest income | 22 | 72 | 52 | (69%) | (58%) | |||||||||||||||||||||
Securities gains (losses), net | 4 | 2 | (14) | 100% | NM | |||||||||||||||||||||
Securities losses, net - non-qualifying hedges on mortgage servicing rights | — | — | (1) | NM | (100%) | |||||||||||||||||||||
Total noninterest income | 696 | 735 | 684 | (5%) | 2% | |||||||||||||||||||||
Noninterest Expense | ||||||||||||||||||||||||||
Compensation and benefits | 757 | 655 | 711 | 16% | 6% | |||||||||||||||||||||
Net occupancy expense | 81 | 82 | 77 | (1%) | 5% | |||||||||||||||||||||
Technology and communications | 118 | 111 | 101 | 6% | 17% | |||||||||||||||||||||
Equipment expense | 37 | 37 | 36 | — | 3% | |||||||||||||||||||||
Card and processing expense | 22 | 21 | 19 | 5% | 16% | |||||||||||||||||||||
Leasing business expense | 34 | 36 | 32 | (6%) | 6% | |||||||||||||||||||||
Marketing expense | 29 | 31 | 24 | (6%) | 21% | |||||||||||||||||||||
Other noninterest expense | 253 | 245 | 222 | 3% | 14% | |||||||||||||||||||||
Total noninterest expense | 1,331 | 1,218 | 1,222 | 9% | 9% | |||||||||||||||||||||
Income Before Income Taxes | 718 | 914 | 612 | (21%) | 17% | |||||||||||||||||||||
Applicable income tax expense | 160 | 177 | 118 | (10%) | 36% | |||||||||||||||||||||
Net Income | 558 | 737 | 494 | (24%) | 13% | |||||||||||||||||||||
Dividends on preferred stock | 23 | 38 | 20 | (39%) | 15% | |||||||||||||||||||||
Net Income Available to Common Shareholders | $535 | $699 | $474 | (23%) | 13% |
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||
Consolidated Statements of Income | |||||||||||||||||
$ in millions | For the Three Months Ended | ||||||||||||||||
(unaudited) | March | December | September | June | March | ||||||||||||
2023 | 2022 | 2022 | 2022 | 2022 | |||||||||||||
Interest Income | |||||||||||||||||
Interest and fees on loans and leases | $1,714 | $1,577 | $1,315 | $1,081 | $983 | ||||||||||||
Interest on securities | 439 | 440 | 414 | 369 | 294 | ||||||||||||
Interest on other short-term investments | 60 | 58 | 31 | 14 | 12 | ||||||||||||
Total interest income | 2,213 | 2,075 | 1,760 | 1,464 | 1,289 | ||||||||||||
Interest Expense | |||||||||||||||||
Interest on deposits | 478 | 300 | 112 | 25 | 11 | ||||||||||||
Interest on federal funds purchased | 5 | 2 | 3 | 1 | — | ||||||||||||
Interest on other short-term borrowings | 57 | 53 | 43 | 12 | — | ||||||||||||
Interest on long-term debt | 156 | 143 | 104 | 87 | 83 | ||||||||||||
Total interest expense | 696 | 498 | 262 | 125 | 94 | ||||||||||||
Net Interest Income | 1,517 | 1,577 | 1,498 | 1,339 | 1,195 | ||||||||||||
Provision for credit losses | 164 | 180 | 158 | 179 | 45 | ||||||||||||
Net Interest Income After Provision for Credit Losses | 1,353 | 1,397 | 1,340 | 1,160 | 1,150 | ||||||||||||
Noninterest Income | |||||||||||||||||
Service charges on deposits | 137 | 140 | 143 | 154 | 152 | ||||||||||||
Commercial banking revenue | 161 | 158 | 134 | 137 | 135 | ||||||||||||
Mortgage banking net revenue | 69 | 63 | 69 | 31 | 52 | ||||||||||||
Wealth and asset management revenue | 146 | 139 | 141 | 140 | 149 | ||||||||||||
Card and processing revenue | 100 | 103 | 105 | 105 | 97 | ||||||||||||
Leasing business revenue | 57 | 58 | 60 | 56 | 62 | ||||||||||||
Other noninterest income | 22 | 72 | 59 | 85 | 52 | ||||||||||||
Securities gains (losses), net | 4 | 2 | (38) | (32) | (14) | ||||||||||||
Securities losses, net - non-qualifying hedges on mortgage servicing rights | — | — | (1) | — | (1) | ||||||||||||
Total noninterest income | 696 | 735 | 672 | 676 | 684 | ||||||||||||
Noninterest Expense | |||||||||||||||||
Compensation and benefits | 757 | 655 | 605 | 584 | 711 | ||||||||||||
Net occupancy expense | 81 | 82 | 74 | 75 | 77 | ||||||||||||
Technology and communications | 118 | 111 | 106 | 98 | 101 | ||||||||||||
Equipment expense | 37 | 37 | 36 | 36 | 36 | ||||||||||||
Card and processing expense | 22 | 21 | 21 | 20 | 19 | ||||||||||||
Leasing business expense | 34 | 36 | 33 | 31 | 32 | ||||||||||||
Marketing expense | 29 | 31 | 35 | 28 | 24 | ||||||||||||
Other noninterest expense | 253 | 245 | 257 | 240 | 222 | ||||||||||||
Total noninterest expense | 1,331 | 1,218 | 1,167 | 1,112 | 1,222 | ||||||||||||
Income Before Income Taxes | 718 | 914 | 845 | 724 | 612 | ||||||||||||
Applicable income tax expense | 160 | 177 | 192 | 162 | 118 | ||||||||||||
Net Income | 558 | 737 | 653 | 562 | 494 | ||||||||||||
Dividends on preferred stock | 23 | 38 | 22 | 36 | 20 | ||||||||||||
Net Income Available to Common Shareholders | $535 | $699 | $631 | $526 | $474 |
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||
Consolidated Balance Sheets | |||||||||||||||||
$ in millions, except per share data | As of | % Change | |||||||||||||||
(unaudited) | March | December | March | ||||||||||||||
2023 | 2022 | 2022 | Seq | Yr/Yr | |||||||||||||
Assets | |||||||||||||||||
Cash and due from banks | $2,780 | $3,466 | $3,049 | (20%) | (9%) | ||||||||||||
Other short-term investments | 9,794 | 8,351 | 20,529 | 17% | (52%) | ||||||||||||
Available-for-sale debt and other securities(a) | 50,719 | 51,503 | 48,832 | (2%) | 4% | ||||||||||||
Held-to-maturity securities(b) | 2 | 5 | 6 | (60%) | (67%) | ||||||||||||
Trading debt securities | 1,174 | 414 | 324 | 184% | 262% | ||||||||||||
Equity securities | 323 | 317 | 358 | 2% | (10%) | ||||||||||||
Loans and leases held for sale | 749 | 1,007 | 2,616 | (26%) | (71%) | ||||||||||||
Portfolio loans and leases: | |||||||||||||||||
Commercial and industrial loans | 57,720 | 57,232 | 53,909 | 1% | 7% | ||||||||||||
Commercial mortgage loans | 11,228 | 11,020 | 10,694 | 2% | 5% | ||||||||||||
Commercial construction loans | 5,548 | 5,433 | 5,420 | 2% | 2% | ||||||||||||
Commercial leases | 2,743 | 2,704 | 2,915 | 1% | (6%) | ||||||||||||
Total commercial loans and leases | 77,239 | 76,389 | 72,938 | 1% | 6% | ||||||||||||
Residential mortgage loans | 17,608 | 17,628 | 17,144 | — | 3% | ||||||||||||
Home equity | 3,958 | 4,039 | 3,916 | (2%) | 1% | ||||||||||||
Indirect secured consumer loans | 16,484 | 16,552 | 17,424 | — | (5%) | ||||||||||||
Credit card | 1,761 | 1,874 | 1,690 | (6%) | 4% | ||||||||||||
Other consumer loans | 5,807 | 4,998 | 2,753 | 16% | 111% | ||||||||||||
Total consumer loans | 45,618 | 45,091 | 42,927 | 1% | 6% | ||||||||||||
Portfolio loans and leases | 122,857 | 121,480 | 115,865 | 1% | 6% | ||||||||||||
Allowance for loan and lease losses | (2,215) | (2,194) | (1,908) | 1% | 16% | ||||||||||||
Portfolio loans and leases, net | 120,642 | 119,286 | 113,957 | 1% | 6% | ||||||||||||
Bank premises and equipment | 2,219 | 2,187 | 2,102 | 1% | 6% | ||||||||||||
Operating lease equipment | 578 | 627 | 622 | (8%) | (7%) | ||||||||||||
Goodwill | 4,915 | 4,915 | 4,514 | — | 9% | ||||||||||||
Intangible assets | 157 | 169 | 145 | (7%) | 8% | ||||||||||||
Servicing rights | 1,725 | 1,746 | 1,444 | (1%) | 19% | ||||||||||||
Other assets | 12,880 | 13,459 | 12,961 | (4%) | (1%) | ||||||||||||
Total Assets | $208,657 | $207,452 | $211,459 | 1% | (1%) | ||||||||||||
Liabilities | |||||||||||||||||
Deposits: | |||||||||||||||||
Demand | $49,649 | $53,125 | $65,590 | (7%) | (24%) | ||||||||||||
Interest checking | 49,924 | 51,653 | 48,836 | (3%) | 2% | ||||||||||||
Savings | 22,563 | 23,469 | 23,622 | (4%) | (4%) | ||||||||||||
Money market | 28,482 | 28,220 | 29,947 | 1% | (5%) | ||||||||||||
Foreign office | 134 | 182 | 115 | (26%) | 17% | ||||||||||||
CDs $250,000 or less | 6,624 | 3,809 | 2,267 | 74% | 192% | ||||||||||||
CDs over $250,000 | 5,599 | 3,232 | 234 | 73% | NM | ||||||||||||
Total deposits | 162,975 | 163,690 | 170,611 | — | (4%) | ||||||||||||
Federal funds purchased | 177 | 180 | 250 | (2%) | (29%) | ||||||||||||
Other short-term borrowings | 7,364 | 4,838 | 872 | 52% | 744% | ||||||||||||
Accrued taxes, interest and expenses | 1,577 | 1,822 | 1,471 | (13%) | 7% | ||||||||||||
Other liabilities | 5,307 | 5,881 | 7,263 | (10%) | (27%) | ||||||||||||
Long-term debt | 12,893 | 13,714 | 10,815 | (6%) | 19% | ||||||||||||
Total Liabilities | 190,293 | 190,125 | 191,282 | — | (1%) | ||||||||||||
Equity | |||||||||||||||||
Common stock(c) | 2,051 | 2,051 | 2,051 | — | — | ||||||||||||
Preferred stock | 2,116 | 2,116 | 2,116 | — | — | ||||||||||||
Capital surplus | 3,682 | 3,684 | 3,615 | — | 2% | ||||||||||||
Retained earnings | 22,032 | 21,689 | 20,501 | 2% | 7% | ||||||||||||
Accumulated other comprehensive loss | (4,245) | (5,110) | (1,096) | (17%) | 287% | ||||||||||||
Treasury stock | (7,272) | (7,103) | (7,010) | 2% | 4% | ||||||||||||
Total Equity | 18,364 | 17,327 | 20,177 | 6% | (9%) | ||||||||||||
Total Liabilities and Equity | $208,657 | $207,452 | $211,459 | 1% | (1%) | ||||||||||||
(a) Amortized cost | $55,958 | $57,530 | $50,171 | (3%) | 12% | ||||||||||||
(b) Market values | 2 | 5 | 6 | (60%) | (67%) | ||||||||||||
(c) Common shares, stated value $2.22 per share (in thousands): | |||||||||||||||||
Authorized | 2,000,000 | 2,000,000 | 2,000,000 | — | — | ||||||||||||
Outstanding, excluding treasury | 680,537 | 683,386 | 685,905 | — | — | ||||||||||||
Treasury | 243,356 | 240,507 | 237,987 | — | — | ||||||||||||
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||
Consolidated Balance Sheets | |||||||||||||||||
$ in millions, except per share data | As of | ||||||||||||||||
(unaudited) | March | December | September | June | March | ||||||||||||
2023 | 2022 | 2022 | 2022 | 2022 | |||||||||||||
Assets | |||||||||||||||||
Cash and due from banks | $2,780 | $3,466 | $3,068 | $3,437 | $3,049 | ||||||||||||
Other short-term investments | 9,794 | 8,351 | 6,594 | 7,419 | 20,529 | ||||||||||||
Available-for-sale debt and other securities(a) | 50,719 | 51,503 | 51,289 | 52,837 | 48,832 | ||||||||||||
Held-to-maturity securities(b) | 2 | 5 | 5 | 5 | 6 | ||||||||||||
Trading debt securities | 1,174 | 414 | 414 | 293 | 324 | ||||||||||||
Equity securities | 323 | 317 | 315 | 326 | 358 | ||||||||||||
Loans and leases held for sale | 749 | 1,007 | 1,940 | 2,542 | 2,616 | ||||||||||||
Portfolio loans and leases: | |||||||||||||||||
Commercial and industrial loans | 57,720 | 57,232 | 56,437 | 56,095 | 53,909 | ||||||||||||
Commercial mortgage loans | 11,228 | 11,020 | 10,947 | 10,748 | 10,694 | ||||||||||||
Commercial construction loans | 5,548 | 5,433 | 5,573 | 5,357 | 5,420 | ||||||||||||
Commercial leases | 2,743 | 2,704 | 2,821 | 2,850 | 2,915 | ||||||||||||
Total commercial loans and leases | 77,239 | 76,389 | 75,778 | 75,050 | 72,938 | ||||||||||||
Residential mortgage loans | 17,608 | 17,628 | 17,600 | 17,566 | 17,144 | ||||||||||||
Home equity | 3,958 | 4,039 | 4,000 | 3,906 | 3,916 | ||||||||||||
Indirect secured consumer loans | 16,484 | 16,552 | 16,646 | 17,017 | 17,424 | ||||||||||||
Credit card | 1,761 | 1,874 | 1,770 | 1,763 | 1,690 | ||||||||||||
Other consumer loans | 5,807 | 4,998 | 4,205 | 3,521 | 2,753 | ||||||||||||
Total consumer loans | 45,618 | 45,091 | 44,221 | 43,773 | 42,927 | ||||||||||||
Portfolio loans and leases | 122,857 | 121,480 | 119,999 | 118,823 | 115,865 | ||||||||||||
Allowance for loan and lease losses | (2,215) | (2,194) | (2,099) | (2,014) | (1,908) | ||||||||||||
Portfolio loans and leases, net | 120,642 | 119,286 | 117,900 | 116,809 | 113,957 | ||||||||||||
Bank premises and equipment | 2,219 | 2,187 | 2,155 | 2,118 | 2,102 | ||||||||||||
Operating lease equipment | 578 | 627 | 612 | 600 | 622 | ||||||||||||
Goodwill | 4,915 | 4,915 | 4,925 | 4,926 | 4,514 | ||||||||||||
Intangible assets | 157 | 169 | 181 | 194 | 145 | ||||||||||||
Servicing rights | 1,725 | 1,746 | 1,732 | 1,582 | 1,444 | ||||||||||||
Other assets | 12,880 | 13,459 | 14,333 | 13,694 | 12,961 | ||||||||||||
Total Assets | $208,657 | $207,452 | $205,463 | $206,782 | $211,459 | ||||||||||||
Liabilities | |||||||||||||||||
Deposits: | |||||||||||||||||
Demand | $49,649 | $53,125 | $57,601 | $60,859 | $65,590 | ||||||||||||
Interest checking | 49,924 | 51,653 | 46,985 | 43,338 | 48,836 | ||||||||||||
Savings | 22,563 | 23,469 | 23,771 | 23,748 | 23,622 | ||||||||||||
Money market | 28,482 | 28,220 | 28,707 | 28,792 | 29,947 | ||||||||||||
Foreign office | 134 | 182 | 185 | 177 | 115 | ||||||||||||
CDs $250,000 or less | 6,624 | 3,809 | 2,007 | 2,125 | 2,267 | ||||||||||||
CDs over $250,000 | 5,599 | 3,232 | 2,396 | 2,135 | 234 | ||||||||||||
Total deposits | 162,975 | 163,690 | 161,652 | 161,174 | 170,611 | ||||||||||||
Federal funds purchased | 177 | 180 | 212 | 711 | 250 | ||||||||||||
Other short-term borrowings | 7,364 | 4,838 | 6,378 | 7,057 | 872 | ||||||||||||
Accrued taxes, interest and expenses | 1,577 | 1,822 | 1,589 | 1,683 | 1,471 | ||||||||||||
Other liabilities | 5,307 | 5,881 | 7,184 | 6,197 | 7,263 | ||||||||||||
Long-term debt | 12,893 | 13,714 | 11,712 | 10,990 | 10,815 | ||||||||||||
Total Liabilities | 190,293 | 190,125 | 188,727 | 187,812 | 191,282 | ||||||||||||
Equity | |||||||||||||||||
Common stock(c) | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | ||||||||||||
Preferred stock | 2,116 | 2,116 | 2,116 | 2,116 | 2,116 | ||||||||||||
Capital surplus | 3,682 | 3,684 | 3,660 | 3,636 | 3,615 | ||||||||||||
Retained earnings | 22,032 | 21,689 | 21,219 | 20,818 | 20,501 | ||||||||||||
Accumulated other comprehensive loss | (4,245) | (5,110) | (5,306) | (2,644) | (1,096) | ||||||||||||
Treasury stock | (7,272) | (7,103) | (7,004) | (7,007) | (7,010) | ||||||||||||
Total Equity | 18,364 | 17,327 | 16,736 | 18,970 | 20,177 | ||||||||||||
Total Liabilities and Equity | $208,657 | $207,452 | $205,463 | $206,782 | $211,459 | ||||||||||||
(a) Amortized cost | $55,958 | $57,530 | $57,372 | $56,140 | $50,171 | ||||||||||||
(b) Market values | 2 | 5 | 5 | 5 | 6 | ||||||||||||
(c) Common shares, stated value $2.22 per share (in thousands): | |||||||||||||||||
Authorized | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | ||||||||||||
Outstanding, excluding treasury | 680,537 | 683,386 | 686,343 | 686,152 | 685,905 | ||||||||||||
Treasury | 243,356 | 240,507 | 237,549 | 237,741 | 237,987 |
Fifth Third Bancorp and Subsidiaries | ||||||||||||||||||||
Consolidated Statements of Changes in Equity | ||||||||||||||||||||
$ in millions | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
For the Three Months Ended | ||||||||||||||||||||
March | March | |||||||||||||||||||
2023 | 2022 | |||||||||||||||||||
Total Equity, Beginning | $17,327 | $22,210 | ||||||||||||||||||
Impact of cumulative effect of change in accounting principle | 37 | — | ||||||||||||||||||
Net income | 558 | 494 | ||||||||||||||||||
Other comprehensive income (loss), net of tax: | ||||||||||||||||||||
Change in unrealized gains (losses): | ||||||||||||||||||||
Available-for-sale debt securities | 600 | (1,931) | ||||||||||||||||||
Qualifying cash flow hedges | 265 | (373) | ||||||||||||||||||
Change in accumulated other comprehensive income related to employee benefit plans | — | 1 | ||||||||||||||||||
Comprehensive income (loss) | 1,423 | (1,809) | ||||||||||||||||||
Cash dividends declared: | ||||||||||||||||||||
Common stock | (229) | (209) | ||||||||||||||||||
Preferred stock | (23) | (20) | ||||||||||||||||||
Impact of stock transactions under stock compensation plans, net | 30 | 5 | ||||||||||||||||||
Shares acquired for treasury | (201) | — | ||||||||||||||||||
Total Equity, Ending | $18,364 | $20,177 | ||||||||||||||||||
Fifth Third Bancorp and Subsidiaries | ||||||||||||||||||||||||||
Average Balance Sheet and Yield/Rate Analysis | For the Three Months Ended | |||||||||||||||||||||||||
$ in millions | March | December | March | |||||||||||||||||||||||
(unaudited) | 2023 | 2022 | 2022 | |||||||||||||||||||||||
Average | Average | Average | Average | Average | Average | |||||||||||||||||||||
Balance | Yield/Rate | Balance | Yield/Rate | Balance | Yield/Rate | |||||||||||||||||||||
Assets | ||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||
Loans and leases: | ||||||||||||||||||||||||||
Commercial and industrial loans(a) | $58,204 | 6.41 | % | $57,729 | 5.71 | % | $52,562 | 3.29 | % | |||||||||||||||||
Commercial mortgage loans(a) | 11,121 | 5.54 | % | 10,898 | 4.98 | % | 10,529 | 3.00 | % | |||||||||||||||||
Commercial construction loans(a) | 5,507 | 6.50 | % | 5,544 | 5.73 | % | 5,371 | 3.29 | % | |||||||||||||||||
Commercial leases(a) | 2,663 | 3.48 | % | 2,737 | 3.23 | % | 2,943 | 2.85 | % | |||||||||||||||||
Total commercial loans and leases | 77,495 | 6.19 | % | 76,908 | 5.52 | % | 71,405 | 3.23 | % | |||||||||||||||||
Residential mortgage loans | 18,329 | 3.39 | % | 18,987 | 3.48 | % | 20,179 | 3.17 | % | |||||||||||||||||
Home equity | 4,006 | 6.47 | % | 4,024 | 5.63 | % | 4,010 | 3.52 | % | |||||||||||||||||
Indirect secured consumer loans | 16,598 | 3.95 | % | 16,536 | 3.67 | % | 17,136 | 3.08 | % | |||||||||||||||||
Credit card | 1,780 | 14.16 | % | 1,795 | 13.39 | % | 1,691 | 12.31 | % | |||||||||||||||||
Other consumer loans | 5,407 | 6.95 | % | 4,616 | 6.27 | % | 2,741 | 6.08 | % | |||||||||||||||||
Total consumer loans | 46,120 | 4.69 | % | 45,958 | 4.40 | % | 45,757 | 3.68 | % | |||||||||||||||||
Total loans and leases | 123,615 | 5.63 | % | 122,866 | 5.10 | % | 117,162 | 3.41 | % | |||||||||||||||||
Securities: | ||||||||||||||||||||||||||
Taxable securities | 57,110 | 3.06 | % | 57,230 | 3.00 | % | 41,412 | 2.84 | % | |||||||||||||||||
Tax exempt securities(a) | 1,404 | 3.11 | % | 1,259 | 3.02 | % | 1,010 | 2.40 | % | |||||||||||||||||
Other short-term investments | 5,278 | 4.65 | % | 6,285 | 3.68 | % | 28,310 | 0.18 | % | |||||||||||||||||
Total interest-earning assets | 187,407 | 4.80 | % | 187,640 | 4.40 | % | 187,894 | 2.79 | % | |||||||||||||||||
Cash and due from banks | 3,136 | 3,127 | 2,962 | |||||||||||||||||||||||
Other assets | 16,687 | 17,351 | 20,186 | |||||||||||||||||||||||
Allowance for loan and lease losses | (2,146) | (2,101) | (1,892) | |||||||||||||||||||||||
Total Assets | $205,084 | $206,017 | $209,150 | |||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||
Interest checking deposits | $48,717 | 2.34 | % | $47,801 | 1.63 | % | $48,659 | 0.05 | % | |||||||||||||||||
Savings deposits | 23,107 | 0.59 | % | 23,474 | 0.37 | % | 22,772 | 0.02 | % | |||||||||||||||||
Money market deposits | 28,420 | 1.20 | % | 28,713 | 0.61 | % | 30,263 | 0.03 | % | |||||||||||||||||
Foreign office deposits | 143 | 1.91 | % | 209 | 1.51 | % | 126 | 0.04 | % | |||||||||||||||||
CDs $250,000 or less | 5,173 | 2.67 | % | 2,748 | 1.12 | % | 2,376 | 0.12 | % | |||||||||||||||||
Total interest-bearing core deposits | 105,560 | 1.67 | % | 102,945 | 1.05 | % | 104,196 | 0.04 | % | |||||||||||||||||
CDs over $250,000 | 4,348 | 4.15 | % | 3,566 | 3.15 | % | 254 | 0.85 | % | |||||||||||||||||
Total interest-bearing deposits | 109,908 | 1.76 | % | 106,511 | 1.12 | % | 104,450 | 0.04 | % | |||||||||||||||||
Federal funds purchased | 487 | 4.55 | % | 264 | 3.52 | % | 259 | 0.15 | % | |||||||||||||||||
Securities sold under repurchase agreements | 327 | 0.73 | % | 476 | 0.36 | % | 491 | 0.01 | % | |||||||||||||||||
FHLB advances | 4,803 | 4.44 | % | 5,489 | 3.61 | % | — | 0.15 | % | |||||||||||||||||
Derivative collateral and other secured borrowings | 245 | 5.90 | % | 225 | 4.10 | % | 399 | 0.31 | % | |||||||||||||||||
Long-term debt | 13,510 | 4.68 | % | 13,425 | 4.23 | % | 11,165 | 3.02 | % | |||||||||||||||||
Total interest-bearing liabilities | 129,280 | 2.18 | % | 126,390 | 1.56 | % | 116,764 | 0.33 | % | |||||||||||||||||
Demand deposits | 50,737 | 54,550 | 64,212 | |||||||||||||||||||||||
Other liabilities | 7,090 | 8,220 | 6,772 | |||||||||||||||||||||||
Total Liabilities | 187,107 | 189,160 | 187,748 | |||||||||||||||||||||||
Total Equity | 17,977 | 16,857 | 21,402 | |||||||||||||||||||||||
Total Liabilities and Equity | $205,084 | $206,017 | $209,150 | |||||||||||||||||||||||
Ratios: | ||||||||||||||||||||||||||
Net interest margin (FTE)(b) | 3.29 | % | 3.35 | % | 2.59 | % | ||||||||||||||||||||
Net interest rate spread (FTE)(b) | 2.62 | % | 2.84 | % | 2.46 | % | ||||||||||||||||||||
Interest-bearing liabilities to interest-earning assets | 68.98 | % | 67.36 | % | 62.14 | % | ||||||||||||||||||||
(a) Average Yield/Rate of these assets are presented on an FTE basis. | ||||||||||||||||||||||||||
(b) Non-GAAP measure; see discussion and reconciliation of non-GAAP measures beginning on page 26. |
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||
Summary of Loans and Leases | |||||||||||||||||
$ in millions | For the Three Months Ended | ||||||||||||||||
(unaudited) | March | December | September | June | March | ||||||||||||
2023 | 2022 | 2022 | 2022 | 2022 | |||||||||||||
Average Portfolio Loans and Leases | |||||||||||||||||
Commercial loans and leases: | |||||||||||||||||
Commercial and industrial loans | $58,149 | $57,646 | $56,646 | $55,460 | $52,554 | ||||||||||||
Commercial mortgage loans | 11,121 | 10,898 | 10,751 | 10,710 | 10,521 | ||||||||||||
Commercial construction loans | 5,507 | 5,544 | 5,557 | 5,356 | 5,371 | ||||||||||||
Commercial leases | 2,662 | 2,736 | 2,792 | 2,839 | 2,942 | ||||||||||||
Total commercial loans and leases | 77,439 | 76,824 | 75,746 | 74,365 | 71,388 | ||||||||||||
Consumer loans: | |||||||||||||||||
Residential mortgage loans | 17,581 | 17,577 | 17,617 | 17,363 | 16,501 | ||||||||||||
Home equity | 4,005 | 4,024 | 3,956 | 3,895 | 4,009 | ||||||||||||
Indirect secured consumer loans | 16,598 | 16,536 | 16,750 | 17,241 | 17,136 | ||||||||||||
Credit card | 1,780 | 1,795 | 1,756 | 1,704 | 1,691 | ||||||||||||
Other consumer loans | 5,409 | 4,615 | 3,819 | 3,125 | 2,742 | ||||||||||||
Total consumer loans | 45,373 | 44,547 | 43,898 | 43,328 | 42,079 | ||||||||||||
Total average portfolio loans and leases | $122,812 | $121,371 | $119,644 | $117,693 | $113,467 | ||||||||||||
Average Loans and Leases Held for Sale | |||||||||||||||||
Commercial loans and leases held for sale | $56 | $84 | $3 | $7 | $18 | ||||||||||||
Consumer loans held for sale | 747 | 1,411 | 2,253 | 2,536 | 3,677 | ||||||||||||
Average loans and leases held for sale | $803 | $1,495 | $2,256 | $2,543 | $3,695 | ||||||||||||
Average PPP loans(a) | $66 | $158 | $283 | $549 | $1,012 | ||||||||||||
Average portfolio commercial and industrial loans - excluding PPP loans | 58,083 | 57,488 | 56,363 | 54,911 | 51,542 | ||||||||||||
Total average portfolio commercial and industrial loans | $58,149 | $57,646 | $56,646 | $55,460 | $52,554 | ||||||||||||
End of Period Portfolio Loans and Leases | |||||||||||||||||
Commercial loans and leases: | |||||||||||||||||
Commercial and industrial loans | $57,720 | $57,232 | $56,437 | $56,095 | $53,909 | ||||||||||||
Commercial mortgage loans | 11,228 | 11,020 | 10,947 | 10,748 | 10,694 | ||||||||||||
Commercial construction loans | 5,548 | 5,433 | 5,573 | 5,357 | 5,420 | ||||||||||||
Commercial leases | 2,743 | 2,704 | 2,821 | 2,850 | 2,915 | ||||||||||||
Total commercial loans and leases | 77,239 | 76,389 | 75,778 | 75,050 | 72,938 | ||||||||||||
Consumer loans: | |||||||||||||||||
Residential mortgage loans | 17,608 | 17,628 | 17,600 | 17,566 | 17,144 | ||||||||||||
Home equity | 3,958 | 4,039 | 4,000 | 3,906 | 3,916 | ||||||||||||
Indirect secured consumer loans | 16,484 | 16,552 | 16,646 | 17,017 | 17,424 | ||||||||||||
Credit card | 1,761 | 1,874 | 1,770 | 1,763 | 1,690 | ||||||||||||
Other consumer loans | 5,807 | 4,998 | 4,205 | 3,521 | 2,753 | ||||||||||||
Total consumer loans | 45,618 | 45,091 | 44,221 | 43,773 | 42,927 | ||||||||||||
Total portfolio loans and leases | $122,857 | $121,480 | $119,999 | $118,823 | $115,865 | ||||||||||||
End of Period Loans and Leases Held for Sale | |||||||||||||||||
Commercial loans and leases held for sale | $24 | $73 | $69 | $4 | $23 | ||||||||||||
Consumer loans held for sale | 725 | 934 | 1,871 | 2,538 | 2,593 | ||||||||||||
Loans and leases held for sale | $749 | $1,007 | $1,940 | $2,542 | $2,616 | ||||||||||||
Operating lease equipment | $578 | $627 | $612 | $600 | $622 | ||||||||||||
Loans and Leases Serviced for Others(b) | |||||||||||||||||
Commercial and industrial loans | $1,090 | $1,109 | $1,067 | $994 | $993 | ||||||||||||
Commercial mortgage loans | 696 | 614 | 630 | 601 | 592 | ||||||||||||
Commercial construction loans | 386 | 406 | 421 | 418 | 502 | ||||||||||||
Commercial leases | 588 | 581 | 567 | 566 | 571 | ||||||||||||
Residential mortgage loans | 103,399 | 103,154 | 102,696 | 100,519 | 97,736 | ||||||||||||
Other consumer loans | 881 | 912 | 941 | 974 | — | ||||||||||||
Total loans and leases serviced for others | 107,040 | 106,776 | 106,322 | 104,072 | 100,394 | ||||||||||||
Total loans and leases owned or serviced | $231,224 | $229,890 | $228,873 | $226,037 | $219,497 | ||||||||||||
End of period PPP loans(a) | $48 | $94 | $210 | $371 | $737 | ||||||||||||
End of period portfolio commercial and industrial loans - excluding PPP loans | 57,672 | 57,138 | 56,227 | 55,724 | 53,172 | ||||||||||||
Total end of period portfolio commercial and industrial loans | $57,720 | $57,232 | $56,437 | $56,095 | $53,909 |
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||||||||
Regulatory Capital | |||||||||||||||||||||||
$ in millions | As of | ||||||||||||||||||||||
(unaudited) | March | December | September | June | March | ||||||||||||||||||
2023(a) | 2022 | 2022 | 2022 | 2022 | |||||||||||||||||||
Regulatory Capital(b) | |||||||||||||||||||||||
CET1 capital | $15,727 | $15,670 | $15,264 | $14,827 | $14,937 | ||||||||||||||||||
Additional tier 1 capital | 2,116 | 2,116 | 2,116 | 2,116 | 2,116 | ||||||||||||||||||
Tier 1 capital | 17,843 | 17,786 | 17,380 | 16,943 | 17,053 | ||||||||||||||||||
Tier 2 capital | 3,595 | 3,820 | 3,743 | 3,713 | 3,676 | ||||||||||||||||||
Total regulatory capital | $21,438 | $21,606 | $21,123 | $20,656 | $20,729 | ||||||||||||||||||
Risk-weighted assets | $170,094 | $168,909 | $167,060 | $165,659 | $160,352 | ||||||||||||||||||
Ratios | |||||||||||||||||||||||
Average total Bancorp shareholders' equity as a percent of average assets | 8.77 | % | 8.18 | % | 9.13 | % | 9.35 | % | 10.23 | % | |||||||||||||
Regulatory Capital Ratios(b) | |||||||||||||||||||||||
Fifth Third Bancorp | |||||||||||||||||||||||
CET1 capital | 9.25 | % | 9.28 | % | 9.14 | % | 8.95 | % | 9.31 | % | |||||||||||||
Tier 1 risk-based capital | 10.49 | % | 10.53 | % | 10.40 | % | 10.23 | % | 10.63 | % | |||||||||||||
Total risk-based capital | 12.60 | % | 12.79 | % | 12.64 | % | 12.47 | % | 12.93 | % | |||||||||||||
Leverage | 8.67 | % | 8.56 | % | 8.44 | % | 8.30 | % | 8.32 | % | |||||||||||||
Fifth Third Bank, National Association | |||||||||||||||||||||||
Tier 1 risk-based capital | 11.60 | % | 11.31 | % | 10.94 | % | 10.58 | % | 10.85 | % | |||||||||||||
Total risk-based capital | 13.02 | % | 12.81 | % | 12.41 | % | 12.01 | % | 12.24 | % | |||||||||||||
Leverage | 9.63 | % | 9.23 | % | 8.91 | % | 8.61 | % | 8.51 | % |
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||
Summary of Credit Loss Experience | |||||||||||||||||
$ in millions | For the Three Months Ended | ||||||||||||||||
(unaudited) | March | December | September | June | March | ||||||||||||
2023 | 2022 | 2022 | 2022 | 2022 | |||||||||||||
Average portfolio loans and leases: | |||||||||||||||||
Commercial and industrial loans | $58,149 | $57,646 | $56,646 | $55,460 | $52,554 | ||||||||||||
Commercial mortgage loans | 11,121 | 10,898 | 10,751 | 10,710 | 10,521 | ||||||||||||
Commercial construction loans | 5,507 | 5,544 | 5,557 | 5,356 | 5,371 | ||||||||||||
Commercial leases | 2,662 | 2,736 | 2,792 | 2,839 | 2,942 | ||||||||||||
Total commercial loans and leases | 77,439 | 76,824 | 75,746 | 74,365 | 71,388 | ||||||||||||
Residential mortgage loans | 17,581 | 17,577 | 17,617 | 17,363 | 16,501 | ||||||||||||
Home equity | 4,005 | 4,024 | 3,956 | 3,895 | 4,009 | ||||||||||||
Indirect secured consumer loans | 16,598 | 16,536 | 16,750 | 17,241 | 17,136 | ||||||||||||
Credit card | 1,780 | 1,795 | 1,756 | 1,704 | 1,691 | ||||||||||||
Other consumer loans | 5,409 | 4,615 | 3,819 | 3,125 | 2,742 | ||||||||||||
Total consumer loans | 45,373 | 44,547 | 43,898 | 43,328 | 42,079 | ||||||||||||
Total average portfolio loans and leases | $122,812 | $121,371 | $119,644 | $117,693 | $113,467 | ||||||||||||
Losses charged-off: | |||||||||||||||||
Commercial and industrial loans | ($32) | ($30) | ($46) | ($34) | ($11) | ||||||||||||
Commercial mortgage loans | — | — | — | — | — | ||||||||||||
Commercial construction loans | (1) | — | — | (3) | — | ||||||||||||
Commercial leases | — | (6) | (1) | — | — | ||||||||||||
Total commercial loans and leases | (33) | (36) | (47) | (37) | (11) | ||||||||||||
Residential mortgage loans | (1) | (1) | (1) | — | (1) | ||||||||||||
Home equity | (1) | (2) | (2) | (3) | (2) | ||||||||||||
Indirect secured consumer loans | (23) | (21) | (18) | (14) | (16) | ||||||||||||
Credit card | (20) | (17) | (15) | (18) | (17) | ||||||||||||
Other consumer loans | (32) | (26) | (21) | (18) | (17) | ||||||||||||
Total consumer loans | (77) | (67) | (57) | (53) | (53) | ||||||||||||
Total losses charged-off | ($110) | ($103) | ($104) | ($90) | ($64) | ||||||||||||
Recoveries of losses previously charged-off: | |||||||||||||||||
Commercial and industrial loans | $2 | $10 | $12 | $1 | $2 | ||||||||||||
Commercial mortgage loans | — | — | — | — | 1 | ||||||||||||
Commercial construction loans | — | — | 1 | — | — | ||||||||||||
Commercial leases | — | 1 | 2 | — | — | ||||||||||||
Total commercial loans and leases | 2 | 11 | 15 | 1 | 3 | ||||||||||||
Residential mortgage loans | 1 | — | 2 | 1 | 2 | ||||||||||||
Home equity | 1 | 2 | 3 | 3 | 3 | ||||||||||||
Indirect secured consumer loans | 9 | 7 | 8 | 9 | 9 | ||||||||||||
Credit card | 5 | 4 | 3 | 4 | 4 | ||||||||||||
Other consumer loans | 14 | 11 | 11 | 10 | 9 | ||||||||||||
Total consumer loans | 30 | 24 | 27 | 27 | 27 | ||||||||||||
Total recoveries of losses previously charged-off | $32 | $35 | $42 | $28 | $30 | ||||||||||||
Net losses charged-off: | |||||||||||||||||
Commercial and industrial loans | ($30) | ($20) | ($34) | ($33) | ($9) | ||||||||||||
Commercial mortgage loans | — | — | — | — | 1 | ||||||||||||
Commercial construction loans | (1) | — | 1 | (3) | — | ||||||||||||
Commercial leases | — | (5) | 1 | — | — | ||||||||||||
Total commercial loans and leases | (31) | (25) | (32) | (36) | (8) | ||||||||||||
Residential mortgage loans | — | (1) | 1 | 1 | 1 | ||||||||||||
Home equity | — | — | 1 | — | 1 | ||||||||||||
Indirect secured consumer loans | (14) | (14) | (10) | (5) | (7) | ||||||||||||
Credit card | (15) | (13) | (12) | (14) | (13) | ||||||||||||
Other consumer loans | (18) | (15) | (10) | (8) | (8) | ||||||||||||
Total consumer loans | (47) | (43) | (30) | (26) | (26) | ||||||||||||
Total net losses charged-off | ($78) | ($68) | ($62) | ($62) | ($34) | ||||||||||||
Net losses charged-off as a percent of average portfolio loans and leases (annualized): | |||||||||||||||||
Commercial and industrial loans | 0.21 | % | 0.14 | % | 0.24 | % | 0.24 | % | 0.07 | % | |||||||
Commercial mortgage loans | 0.01 | % | — | (0.01 | %) | — | (0.03 | %) | |||||||||
Commercial construction loans | 0.10 | % | — | (0.08 | %) | 0.23 | % | — | |||||||||
Commercial leases | (0.04 | %) | 0.70 | % | (0.12 | %) | (0.03 | %) | (0.02 | %) | |||||||
Total commercial loans and leases | 0.17 | % | 0.13 | % | 0.17 | % | 0.19 | % | 0.05 | % | |||||||
Residential mortgage loans | — | 0.01 | % | (0.02 | %) | (0.02 | %) | (0.02 | %) | ||||||||
Home equity | (0.04 | %) | 0.02 | % | (0.08 | %) | (0.06 | %) | (0.07 | %) | |||||||
Indirect secured consumer loans | 0.34 | % | 0.32 | % | 0.24 | % | 0.13 | % | 0.17 | % | |||||||
Credit card | 3.43 | % | 2.85 | % | 2.69 | % | 3.26 | % | 3.13 | % | |||||||
Other consumer loans | 1.41 | % | 1.33 | % | 1.10 | % | 1.04 | % | 1.07 | % | |||||||
Total consumer loans | 0.42 | % | 0.38 | % | 0.28 | % | 0.24 | % | 0.25 | % | |||||||
Total net losses charged-off as a percent of average portfolio loans and leases (annualized) | 0.26 | % | 0.22 | % | 0.21 | % | 0.21 | % | 0.12 | % |
Fifth Third Bancorp and Subsidiaries | ||||||||||||||||||||
Asset Quality | ||||||||||||||||||||
$ in millions | For the Three Months Ended | |||||||||||||||||||
(unaudited) | March | December | September | June | March | |||||||||||||||
2023 | 2022 | 2022 | 2022 | 2022 | ||||||||||||||||
Allowance for Credit Losses | ||||||||||||||||||||
Allowance for loan and lease losses, beginning | $2,194 | $2,099 | $2,014 | $1,908 | $1,892 | |||||||||||||||
Impact of adoption of ASU 2022-02 | (49) | — | — | — | — | |||||||||||||||
Total net losses charged-off | (78) | (68) | (62) | (62) | (34) | |||||||||||||||
Provision for loan and lease losses | 148 | 163 | 147 | 168 | 50 | |||||||||||||||
Allowance for loan and lease losses, ending | $2,215 | $2,194 | $2,099 | $2,014 | $1,908 | |||||||||||||||
Reserve for unfunded commitments, beginning | $216 | $199 | $188 | $177 | $182 | |||||||||||||||
Provision for (benefit from) the reserve for unfunded commitments | 16 | 17 | 11 | 11 | (5) | |||||||||||||||
Reserve for unfunded commitments, ending | $232 | $216 | $199 | $188 | $177 | |||||||||||||||
Components of allowance for credit losses: | ||||||||||||||||||||
Allowance for loan and lease losses | $2,215 | $2,194 | $2,099 | $2,014 | $1,908 | |||||||||||||||
Reserve for unfunded commitments | 232 | 216 | 199 | 188 | 177 | |||||||||||||||
Total allowance for credit losses | $2,447 | $2,410 | $2,298 | $2,202 | $2,085 | |||||||||||||||
As of | ||||||||||||||||||||
March | December | September | June | March | ||||||||||||||||
2023 | 2022 | 2022 | 2022 | 2022 | ||||||||||||||||
Nonperforming Assets and Delinquent Loans | ||||||||||||||||||||
Nonaccrual portfolio loans and leases: | ||||||||||||||||||||
Commercial and industrial loans | $280 | $215 | $254 | $268 | $272 | |||||||||||||||
Commercial mortgage loans | 44 | 40 | 40 | 45 | 42 | |||||||||||||||
Commercial construction loans | 5 | 8 | 2 | 4 | 6 | |||||||||||||||
Commercial leases | 5 | — | 2 | 2 | 3 | |||||||||||||||
Residential mortgage loans | 129 | 124 | 115 | 105 | 88 | |||||||||||||||
Home equity | 68 | 67 | 68 | 72 | 77 | |||||||||||||||
Indirect secured consumer loans | 27 | 29 | 15 | 18 | 22 | |||||||||||||||
Credit card | 29 | 27 | 23 | 23 | 23 | |||||||||||||||
Other consumer loans | 6 | 5 | 3 | 2 | 1 | |||||||||||||||
Total nonaccrual portfolio loans and leases | 593 | 515 | 522 | 539 | 534 | |||||||||||||||
Repossessed property | 8 | 6 | 6 | 6 | 5 | |||||||||||||||
OREO | 22 | 18 | 18 | 14 | 27 | |||||||||||||||
Total nonperforming portfolio loans and leases and OREO | 623 | 539 | 546 | 559 | 566 | |||||||||||||||
Nonaccrual loans held for sale | — | — | — | — | 4 | |||||||||||||||
Total nonperforming assets | $623 | $539 | $546 | $559 | $570 | |||||||||||||||
Loans and leases 90 days past due (accrual): | ||||||||||||||||||||
Commercial and industrial loans | $17 | $11 | $16 | $6 | $9 | |||||||||||||||
Commercial mortgage loans | — | — | — | — | 2 | |||||||||||||||
Commercial leases | — | 2 | 10 | 1 | — | |||||||||||||||
Total commercial loans and leases | 17 | 13 | 26 | 7 | 11 | |||||||||||||||
Residential mortgage loans(c) | 9 | 7 | 7 | 8 | 14 | |||||||||||||||
Home equity | 1 | 1 | 1 | 2 | 1 | |||||||||||||||
Indirect secured consumer loans | — | — | 10 | 8 | 9 | |||||||||||||||
Credit card | 18 | 18 | 14 | 13 | 14 | |||||||||||||||
Other consumer loans | 1 | 1 | 1 | 1 | 1 | |||||||||||||||
Total consumer loans | 29 | 27 | 33 | 32 | 39 | |||||||||||||||
Total loans and leases 90 days past due (accrual)(b) | $46 | $40 | $59 | $39 | $50 | |||||||||||||||
Ratios | ||||||||||||||||||||
Net losses charged-off as a percent of average portfolio loans and leases (annualized) | 0.26 | % | 0.22 | % | 0.21 | % | 0.21 | % | 0.12 | % | ||||||||||
Allowance for credit losses: | ||||||||||||||||||||
As a percent of portfolio loans and leases | 1.99 | % | 1.98 | % | 1.91 | % | 1.85 | % | 1.80 | % | ||||||||||
As a percent of nonperforming portfolio loans and leases(a) | 413 | % | 468 | % | 440 | % | 408 | % | 391 | % | ||||||||||
As a percent of nonperforming portfolio assets(a) | 393 | % | 447 | % | 420 | % | 394 | % | 369 | % | ||||||||||
Nonperforming portfolio loans and leases as a percent of portfolio loans and leases(a) | 0.48 | % | 0.42 | % | 0.44 | % | 0.45 | % | 0.46 | % | ||||||||||
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO(a) | 0.51 | % | 0.44 | % | 0.46 | % | 0.47 | % | 0.49 | % | ||||||||||
Nonperforming assets as a percent of total loans and leases, OREO, and repossessed property | 0.50 | % | 0.44 | % | 0.45 | % | 0.46 | % | 0.48 | % | ||||||||||
(a) Excludes nonaccrual loans held for sale. | ||||||||||||||||||||
(b) Excludes loans held for sale. | ||||||||||||||||||||
(c) Excludes government guaranteed residential mortgage loans. |
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||||||||
Non-GAAP Reconciliation | |||||||||||||||||||||||
$ and shares in millions | As of and For the Three Months Ended | ||||||||||||||||||||||
(unaudited) | March | December | September | June | March | ||||||||||||||||||
2023 | 2022 | 2022 | 2022 | 2022 | |||||||||||||||||||
Net interest income | $1,517 | $1,577 | $1,498 | $1,339 | $1,195 | ||||||||||||||||||
Add: Taxable equivalent adjustment | 5 | 5 | 4 | 3 | 3 | ||||||||||||||||||
Net interest income (FTE) (a) | 1,522 | 1,582 | 1,502 | 1,342 | 1,198 | ||||||||||||||||||
Net interest income (annualized) (b) | 6,152 | 6,257 | 5,943 | 5,371 | 4,846 | ||||||||||||||||||
Net interest income (FTE) (annualized) (c) | 6,173 | 6,276 | 5,959 | 5,383 | 4,859 | ||||||||||||||||||
Interest income | 2,213 | 2,075 | 1,760 | 1,464 | 1,289 | ||||||||||||||||||
Add: Taxable equivalent adjustment | 5 | 5 | 4 | 3 | 3 | ||||||||||||||||||
Interest income (FTE) | 2,218 | 2,080 | 1,764 | 1,467 | 1,292 | ||||||||||||||||||
Interest income (FTE) (annualized) (d) | 8,995 | 8,252 | 6,998 | 5,884 | 5,240 | ||||||||||||||||||
Interest expense (annualized) (e) | 2,823 | 1,976 | 1,039 | 501 | 381 | ||||||||||||||||||
Average interest-earning assets (f) | 187,407 | 187,640 | 185,378 | 184,406 | 187,894 | ||||||||||||||||||
Average interest-bearing liabilities (g) | 129,280 | 126,390 | 119,773 | 115,462 | 116,764 | ||||||||||||||||||
Net interest margin (b) / (f) | 3.28 | % | 3.33 | % | 3.21 | % | 2.91 | % | 2.58 | % | |||||||||||||
Net interest margin (FTE) (c) / (f) | 3.29 | % | 3.35 | % | 3.22 | % | 2.92 | % | 2.59 | % | |||||||||||||
Net interest rate spread (FTE) (d) / (f) - (e) / (g) | 2.62 | % | 2.84 | % | 2.91 | % | 2.76 | % | 2.46 | % | |||||||||||||
Income before income taxes | $718 | $914 | $845 | $724 | $612 | ||||||||||||||||||
Add: Taxable equivalent adjustment | 5 | 5 | 4 | 3 | 3 | ||||||||||||||||||
Income before income taxes (FTE) | 723 | 919 | 849 | 727 | 615 | ||||||||||||||||||
Net income available to common shareholders | 535 | 699 | 631 | 526 | 474 | ||||||||||||||||||
Add: Intangible amortization, net of tax | 9 | 10 | 10 | 9 | 9 | ||||||||||||||||||
Tangible net income available to common shareholders (h) | 544 | 709 | 641 | 535 | 483 | ||||||||||||||||||
Tangible net income available to common shareholders (annualized) (i) | 2,206 | 2,813 | 2,543 | 2,146 | 1,959 | ||||||||||||||||||
Average Bancorp shareholders’ equity | 17,977 | 16,857 | 18,864 | 19,248 | 21,402 | ||||||||||||||||||
Less: | Average preferred stock | (2,116) | (2,116) | (2,116) | (2,116) | (2,116) | |||||||||||||||||
Average goodwill | (4,915) | (4,925) | (4,926) | (4,744) | (4,514) | ||||||||||||||||||
Average intangible assets | (163) | (176) | (188) | (158) | (150) | ||||||||||||||||||
Average tangible common equity, including AOCI (j) | 10,783 | 9,640 | 11,634 | 12,230 | 14,622 | ||||||||||||||||||
Less: | Average AOCI | 4,442 | 5,386 | 3,037 | 2,397 | (129) | |||||||||||||||||
Average tangible common equity, excluding AOCI (k) | 15,225 | 15,026 | 14,671 | 14,627 | 14,493 | ||||||||||||||||||
Total Bancorp shareholders’ equity | 18,364 | 17,327 | 16,736 | 18,970 | 20,177 | ||||||||||||||||||
Less: | Preferred stock | (2,116) | (2,116) | (2,116) | (2,116) | (2,116) | |||||||||||||||||
Goodwill | (4,915) | (4,915) | (4,925) | (4,926) | (4,514) | ||||||||||||||||||
Intangible assets | (157) | (169) | (181) | (194) | (145) | ||||||||||||||||||
Tangible common equity, including AOCI (l) | 11,176 | 10,127 | 9,514 | 11,734 | 13,402 | ||||||||||||||||||
Less: | AOCI | 4,245 | 5,110 | 5,306 | 2,644 | 1,096 | |||||||||||||||||
Tangible common equity, excluding AOCI (m) | 15,421 | 15,237 | 14,820 | 14,378 | 14,498 | ||||||||||||||||||
Add: | Preferred stock | 2,116 | 2,116 | 2,116 | 2,116 | 2,116 | |||||||||||||||||
Tangible equity (n) | 17,537 | 17,353 | 16,936 | 16,494 | 16,614 | ||||||||||||||||||
Total assets | 208,657 | 207,452 | 205,463 | 206,782 | 211,459 | ||||||||||||||||||
Less: | Goodwill | (4,915) | (4,915) | (4,925) | (4,926) | (4,514) | |||||||||||||||||
Intangible assets | (157) | (169) | (181) | (194) | (145) | ||||||||||||||||||
Tangible assets, including AOCI (o) | 203,585 | 202,368 | 200,357 | 201,662 | 206,800 | ||||||||||||||||||
Less: | AOCI, before tax | 5,373 | 6,468 | 6,716 | 3,347 | 1,387 | |||||||||||||||||
Tangible assets, excluding AOCI (p) | $208,958 | $208,836 | $207,073 | $205,009 | $208,187 | ||||||||||||||||||
Common shares outstanding (q) | 681 | 683 | 686 | 686 | 686 | ||||||||||||||||||
Tangible equity (n) / (p) | 8.39 | % | 8.31 | % | 8.18 | % | 8.05 | % | 7.98 | % | |||||||||||||
Tangible common equity (excluding AOCI) (m) / (p) | 7.38 | % | 7.30 | % | 7.16 | % | 7.01 | % | 6.96 | % | |||||||||||||
Tangible common equity (including AOCI) (l) / (o) | 5.49 | % | 5.00 | % | 4.75 | % | 5.82 | % | 6.48 | % | |||||||||||||
Tangible book value per share (including AOCI) (l) / (q) | $16.41 | $14.83 | $13.87 | $17.10 | $19.54 | ||||||||||||||||||
Tangible book value per share (excluding AOCI) (m) / (q) | $22.64 | $22.31 | $21.60 | $20.96 | $21.13 | ||||||||||||||||||
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||||||||
Non-GAAP Reconciliation | |||||||||||||||||||||||
$ in millions | For the Three Months Ended | ||||||||||||||||||||||
(unaudited) | March | December | March | ||||||||||||||||||||
2023 | 2022 | 2022 | |||||||||||||||||||||
Net income (r) | $558 | $737 | $494 | ||||||||||||||||||||
Net income (annualized) (s) | 2,263 | 2,924 | 2,003 | ||||||||||||||||||||
Adjustments (pre-tax items) | |||||||||||||||||||||||
Valuation of Visa total return swap | 31 | 38 | 11 | ||||||||||||||||||||
Restructuring severance expense | 12 | — | — | ||||||||||||||||||||
Branch impairment charges | — | 6 | — | ||||||||||||||||||||
Adjustments, after-tax (t)(a) | 33 | 34 | 8 | ||||||||||||||||||||
Adjustments (tax related items) | |||||||||||||||||||||||
Tax benefit associated with resolution of certain acquisition related tax matters | — | (15) | — | ||||||||||||||||||||
Adjustments (tax related items) (u) | — | (15) | — | ||||||||||||||||||||
Noninterest income (v) | 696 | 735 | 684 | ||||||||||||||||||||
Valuation of Visa total return swap | 31 | 38 | 11 | ||||||||||||||||||||
Branch impairment charges | — | 6 | — | ||||||||||||||||||||
Adjusted noninterest income (w) | 727 | 779 | 695 | ||||||||||||||||||||
Noninterest expense (x) | 1,331 | 1,218 | 1,222 | ||||||||||||||||||||
Restructuring severance expense | (12) | — | — | ||||||||||||||||||||
Adjusted noninterest expense (y) | 1,319 | 1,218 | 1,222 | ||||||||||||||||||||
Adjusted net income (r) + (t) + (u) | 591 | 756 | 502 | ||||||||||||||||||||
Adjusted net income (annualized) (z) | 2,397 | 2,999 | 2,036 | ||||||||||||||||||||
Adjusted tangible net income available to common shareholders (h) + (t) + (u) | 577 | 728 | 491 | ||||||||||||||||||||
Adjusted tangible net income available to common shareholders (annualized) (aa) | 2,340 | 2,888 | 1,991 | ||||||||||||||||||||
Average assets (ab) | $205,084 | $206,017 | $209,150 | ||||||||||||||||||||
Return on average tangible common equity (i) / (j) | 20.5 | % | 29.2 | % | 13.4 | % | |||||||||||||||||
Return on average tangible common equity excluding AOCI (i) / (k) | 14.5 | % | 18.7 | % | 13.5 | % | |||||||||||||||||
Adjusted return on average tangible common equity, including AOCI (aa) / (j) | 21.7 | % | 30.0 | % | 13.6 | % | |||||||||||||||||
Adjusted return on average tangible common equity, excluding AOCI (aa) / (k) | 15.4 | % | 19.2 | % | 13.7 | % | |||||||||||||||||
Return on average assets (s) / (ab) | 1.10 | % | 1.42 | % | 0.96 | % | |||||||||||||||||
Adjusted return on average assets (z) / (ab) | 1.17 | % | 1.46 | % | 0.97 | % | |||||||||||||||||
Efficiency ratio (FTE) (x) / [(a) + (v)] | 60.0 | % | 52.6 | % | 64.9 | % | |||||||||||||||||
Adjusted efficiency ratio (y) / [(a) + (w)] | 58.6 | % | 51.6 | % | 64.6 | % | |||||||||||||||||
Total revenue (FTE) (a) + (v) | $2,218 | $2,317 | $1,882 | ||||||||||||||||||||
Adjusted total revenue (FTE) (a) + (w) | $2,249 | $2,361 | $1,893 | ||||||||||||||||||||
Pre-provision net revenue (PPNR) (a) + (v) - (x) | $887 | $1,099 | $660 | ||||||||||||||||||||
Adjusted pre-provision net revenue (PPNR) (a) + (w) - (y) | $930 | $1,143 | $671 | ||||||||||||||||||||
Totals may not foot due to rounding; (a) Assumes a 23% tax rate | |||||||||||||||||||||||
Fifth Third Bancorp and Subsidiaries | ||||||||||||||||||||
Segment Presentation | ||||||||||||||||||||
$ in millions | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
For the three months ended March 31, 2023 | Commercial Banking | Consumer and Small Business Banking | Wealth and Asset Management | Other/ Eliminations | Total | |||||||||||||||
Net interest income (FTE)(a) | $980 | $1,257 | $101 | $(816) | $1,522 | |||||||||||||||
Provision for credit losses | (46) | (51) | — | (67) | (164) | |||||||||||||||
Net interest income after provision for credit losses | 934 | 1,206 | 101 | (883) | 1,358 | |||||||||||||||
Noninterest income | 336 | 273 | 138 | (51) | 696 | |||||||||||||||
Noninterest expense | (551) | (645) | (146) | 11 | (1,331) | |||||||||||||||
Income (loss) before income taxes | 719 | 834 | 93 | (923) | 723 | |||||||||||||||
Applicable income tax (expense) benefit(a) | (139) | (175) | (19) | 168 | (165) | |||||||||||||||
Net income (loss) | $580 | $659 | $74 | $(755) | $558 | |||||||||||||||
For the three months ended December 31, 2022 | Commercial Banking | Consumer and Small Business Banking | Wealth and Asset Management | Other/ Eliminations | Total | |||||||||||||||
Net interest income (FTE)(a) | $876 | $1,151 | $94 | $(539) | $1,582 | |||||||||||||||
(Provision for) benefit from credit losses | 11 | (46) | — | (145) | (180) | |||||||||||||||
Net interest income after (provision for) benefit from credit losses | 887 | 1,105 | 94 | (684) | 1,402 | |||||||||||||||
Noninterest income | 349 | 268 | 133 | (15) | 735 | |||||||||||||||
Noninterest expense | (464) | (602) | (134) | (18) | (1,218) | |||||||||||||||
Income (loss) before income taxes | 772 | 771 | 93 | (717) | 919 | |||||||||||||||
Applicable income tax (expense) benefit(a) | (150) | (162) | (19) | 149 | (182) | |||||||||||||||
Net income (loss) | $622 | $609 | $74 | $(568) | $737 | |||||||||||||||
For the three months ended September 30, 2022 | Commercial Banking | Consumer and Small Business Banking | Wealth and Asset Management | Other/ Eliminations | Total | |||||||||||||||
Net interest income (FTE)(a) | $596 | $833 | $79 | $(6) | $1,502 | |||||||||||||||
(Provision for) benefit from credit losses | 2 | (34) | — | (126) | (158) | |||||||||||||||
Net interest income after (provision for) benefit from credit losses | 598 | 799 | 79 | (132) | 1,344 | |||||||||||||||
Noninterest income | 298 | 286 | 134 | (46) | 672 | |||||||||||||||
Noninterest expense | (440) | (608) | (142) | 23 | (1,167) | |||||||||||||||
Income (loss) before income taxes | 456 | 477 | 71 | (155) | 849 | |||||||||||||||
Applicable income tax (expense) benefit(a) | (87) | (100) | (15) | 6 | (196) | |||||||||||||||
Net income (loss) | $369 | $377 | $56 | $(149) | $653 | |||||||||||||||
For the three months ended June 30, 2022 | Commercial Banking | Consumer and Small Business Banking | Wealth and Asset Management | Other/ Eliminations | Total | |||||||||||||||
Net interest income (FTE)(a) | $555 | $631 | $53 | $103 | $1,342 | |||||||||||||||
Provision for credit losses | (80) | (29) | — | (70) | (179) | |||||||||||||||
Net interest income after provision for credit losses | 475 | 602 | 53 | 33 | 1,163 | |||||||||||||||
Noninterest income | 356 | 241 | 132 | (53) | 676 | |||||||||||||||
Noninterest expense | (442) | (580) | (137) | 47 | (1,112) | |||||||||||||||
Income before income taxes | 389 | 263 | 48 | 27 | 727 | |||||||||||||||
Applicable income tax expense(a) | (72) | (55) | (10) | (28) | (165) | |||||||||||||||
Net income (loss) | $317 | $208 | $38 | $(1) | $562 | |||||||||||||||
For the three months ended March 31, 2022 | Commercial Banking | Consumer and Small Business Banking | Wealth and Asset Management | Other/ Eliminations | Total | |||||||||||||||
Net interest income (FTE)(a) | $525 | $517 | $35 | $121 | $1,198 | |||||||||||||||
(Provision for) benefit from credit losses | 34 | (29) | — | (50) | (45) | |||||||||||||||
Net interest income after (provision for) benefit from credit losses | 559 | 488 | 35 | 71 | 1,153 | |||||||||||||||
Noninterest income | 339 | 256 | 144 | (55) | 684 | |||||||||||||||
Noninterest expense | (479) | (601) | (142) | — | (1,222) | |||||||||||||||
Income before income taxes | 419 | 143 | 37 | 16 | 615 | |||||||||||||||
Applicable income tax expense(a) | (78) | (31) | (8) | (4) | (121) | |||||||||||||||
Net income | $341 | $112 | $29 | $12 | $494 | |||||||||||||||
(a) Includes taxable equivalent adjustments of $5 million for the three months ended March 31, 2023 and December 31, 2022, $4 million for the three months ended September 30, 2022 and $3 million for the three months ended June 30, 2022 and March 31, 2022. | ||||||||||||||||||||