© Fifth Third Bank | All Rights Reserved 2Q11 Earnings Conference Call July 21, 2011 Please refer to earnings release dated July 21, 2011 for further information. Exhibit 99.2 |
2 © Fifth Third Bank | All Rights Reserved Cautionary statement This report contains statements that we believe are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder. These statements relate to our financial condition, results of operations, plans, objectives, future performance or business. They usually can be identified by the use of forward-looking language such as “will likely result,” “may,” “are expected to,” “is anticipated,” “estimate,” “forecast,” “projected,” “intends to,” or may include other similar words or phrases such as “believes,” “plans,” “trend,” “objective,” “continue,” “remain,” or similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” or similar verbs. You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including but not limited to the risk factors set forth in our most recent Annual Report on Form 10-K. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements we may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to us. There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) general economic conditions and weakening in the economy, specifically the real estate market, either nationally or in the states in which Fifth Third, one or more acquired entities and/or the combined company do business, are less favorable than expected; (2) deteriorating credit quality; (3) political developments, wars or other hostilities may disrupt or increase volatility in securities markets or other economic conditions; (4) changes in the interest rate environment reduce interest margins; (5) prepayment speeds, loan origination and sale volumes, charge-offs and loan loss provisions; (6) Fifth Third’s ability to maintain required capital levels and adequate sources of funding and liquidity; (7) maintaining capital requirements may limit Fifth Third’s operations and potential growth; (8) changes and trends in capital markets; (9) problems encountered by larger or similar financial institutions may adversely affect the banking industry and/or Fifth Third; (10) competitive pressures among depository institutions increase significantly; (11) effects of critical accounting policies and judgments; (12) changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board (FASB) or other regulatory agencies; (13) legislative or regulatory changes or actions, or significant litigation, adversely affect Fifth Third, one or more acquired entities and/or the combined company or the businesses in which Fifth Third, one or more acquired entities and/or the combined company are engaged, including the recently enacted Dodd-Frank Wall Street Reform and Consumer Protection Act; (14) ability to maintain favorable ratings from rating agencies; (15) fluctuation of Fifth Third’s stock price; (16) ability to attract and retain key personnel; (17) ability to receive dividends from its subsidiaries; (18) potentially dilutive effect of future acquisitions on current shareholders’ ownership of Fifth Third; (19) effects of accounting or financial results of one or more acquired entities; (20) difficulties in separating Vantiv, LLC, formerly Fifth Third Processing Solutions from Fifth Third; (21) loss of income from any sale or potential sale of businesses that could have an adverse effect on Fifth Third’s earnings and future growth; (22) ability to secure confidential information through the use of computer systems and telecommunications networks; and (23) the impact of reputational risk created by these developments on such matters as business generation and retention, funding and liquidity. You should refer to our periodic and current reports filed with the Securities and Exchange Commission, or “SEC,” for further information on other factors, which could cause actual results to be significantly different from those expressed or implied by these forward-looking statements. |
3 © Fifth Third Bank | All Rights Reserved 2Q11 in review Credit continuing to improve • Net charge-offs of $304mm (1.56% of loans and leases) declined $63mm, or 17%, sequentially to lowest level since 1Q08 • Total NPAs of $2.3B including held-for-sale declined $78mm or 3% sequentially to lowest levels since 2Q08 Total delinquencies down 9% sequentially (lowest level since 2006) • Provision expense of $113mm, reduction in allowance of $191mm • Loan loss allowance 3.35% of loans; coverage 125% of NPAs, 160% of NPLs, and 2.1x annualized second quarter net charge-offs Actions driving progress • Focus on credit quality, portfolio management, and loss mitigation strategies • Executing on customer experience and employee engagement initiatives • Enhancing breadth and profitability of offerings and relationships • Exit from all crisis-era government programs Continued strong operating results • Net income available to common shareholders of $328mm, or $0.35 per diluted share • Pre-provision net revenue^ of $619mm, up 14% sequentially and up 9% compared with prior year • Period end loans and leases* up $502mm (1%); average loans and leases* up $301mm sequentially • 1.2% ROA; 14% ROTCE • Strong capital ratios: Tier 1 common 9.2%, Tier 1 capital ratio 11.9%, Total capital ratio 16.0%** ^ Pre-provision net revenue (PPNR): net interest income plus noninterest income minus noninterest expense and taxable equivalent adjustment * Excluding loans held-for-sale ** Current period regulatory capital data ratios are estimated |
4 © Fifth Third Bank | All Rights Reserved Financial summary • 2Q11 earnings of $0.35 per diluted share driven by strong noninterest income and improved credit results • 1.2% return on average assets; 14% return on average tangible common equity • Average transaction deposits up 2%; core deposits up 1% sequentially reflecting continued CD runoff • Average loans* up 1% from 2Q10, reflecting strength in C&I and auto loans Actual Seq. YOY ($ in millions) 2Q10 1Q11 2Q11 $ % $ % Average Balances Commercial loans $44,331 $43,410 $43,570 $160 - ($761) (2%) Consumer loans 32,642 34,226 34,367 141 - 1,725 5% Total loans & leases (excl. held-for-sale) $76,973 $77,636 $77,937 $301 - $964 1% Core deposits $76,844 $77,524 $78,244 $720 1% $1,400 2% Income Statement Data Net interest income (taxable equivalent) $887 $884 $869 ($15) (2%) ($18) (2%) Provision for loan and lease losses 325 168 113 (55) (33%) (212) (65%) Noninterest income 620 584 656 72 12% 36 6% Noninterest expense 935 918 901 (17) (2%) (34) (4%) Net Income $192 $265 $337 $72 27% $145 75% Net income available to common shareholders $130 $88 $328 $240 272% $198 153% Pre-provision net revenue^ $567 $545 $619 $74 14% $52 9% Earnings per share, basic $0.16 $0.10 $0.36 $0.26 260% $0.20 125% Earnings per share, diluted $0.16 $0.10 $0.35 $0.25 250% $0.19 119% Net interest margin 3.57% 3.71% 3.62% (9bps) (2%) 5bps 1% Return on average assets 0.68% 0.97% 1.22% 25bps 26% 54bps 79% Return on average tangible common equity 7.4% 4.2% 14.0% - 234% - 89% ^ Pre-provision net revenue (PPNR): net interest income plus noninterest income minus noninterest expense and taxable equivalent adjustment * Excluding loans held-for-sale |
5 © Fifth Third Bank | All Rights Reserved Net interest income NII and NIM (FTE) • Sequential net interest income and net interest margin (FTE) trends reflected lower mortgage warehouse balances, lower LIBOR rates and loan spreads, and a flatter yield curve – NII down $15mm, or 2%, sequentially and down $18mm, or 2%, year-over-year – NIM down 9 bps sequentially and up 5 bps year-over-year • Yield on interest-earning assets declined 10 bps sequentially and 14 bps year-over-year – Investment of excess cash in bankers acceptances ($555mm, up $142mm sequentially) reduces reported C&I loan yields by ~6bps * Represents purchase accounting adjustments included in net interest income. Yield Analysis Interest-earning assets 2Q10 1Q11 2Q11 Seq. (bps) YoY (bps) Commercial and industrial loans 4.75% 4.45% 4.35% (10) (40) Commercial mortgage loans 4.10% 4.11% 4.00% (11) (10) Commercial construction loans 3.15% 3.15% 3.01% (14) (14) Commercial leases 4.51% 4.17% 4.06% (11) (45) Residential mortgage loans 4.77% 4.67% 4.54% (13) (23) Home equity 4.01% 3.96% 3.91% (5) (10) Automobile loans 6.01% 5.10% 4.81% (29) (120) Credit card 10.91% 10.43% 9.91% (52) (100) Other consumer loans and leases 13.65% 18.54% 22.02% 348 837 Total loans and leases 4.86% 4.67% 4.54% (13) (32) Taxable securities 3.93% 3.96% 3.97% 1 4 Tax exempt securities 6.98% 4.77% 6.41% 164 (57) Other short-term investments 0.20% 0.25% 0.25% - 5 Total interest-earning assets 4.51% 4.47% 4.37% (10) (14) |
6 © Fifth Third Bank | All Rights Reserved Balance sheet • C&I loans up 2% sequentially and 7% from 2Q10 • CRE loans down 3% sequentially and 17% from 2Q10 • Consumer loans flat sequentially and up 5% from 2Q10 • Warehoused residential mortgage loans held-for-sale were $1B at quarter end versus $1.5B at 1Q11 Flat QoQ; +1% YoY +1% QoQ; +2% YoY • Core deposit to loan ratio of 100%, flat from 2Q10 • DDAs up 3% sequentially and 14% year-over-year • Retail average transaction deposits up 4% sequentially and 13% from the previous year, driven by growth in demand deposit, savings, and interest checking account balances • Commercial average transaction deposits down 2% sequentially and up 1% from the previous year Average loan growth ($B)^ Average core deposit growth ($B) Average wholesale funding ($B) • Reduced wholesale funding by $2.5B from 2Q10 – Non-core deposits down 6% sequentially and 38% from 2Q10 – Short term borrowings flat sequentially and up 12% from 2Q10 – Long-term debt up 3% sequentially and down 3% from 2Q10 ^ Excludes loans held-for-sale Note: Numbers may not sum due to rounding |
7 © Fifth Third Bank | All Rights Reserved Noninterest income • Noninterest income of $656mm increased $72mm, or 12%, from prior quarter; driven by higher mortgage-related revenue, corporate banking revenue, and card and processing revenue – Sequential and year-over-year increase in mortgage banking revenue primarily driven by net benefit of MSR valuation adjustments • 2Q11 debit interchange revenue of $60mm – 2Q11 debit interchange $ volume: $4.5B (Signature $3.6B, PIN $0.9B) – 2Q11 debit interchange transaction volume: 121mm (Signature 99mm, PIN 22mm) • Credit costs recorded in noninterest income: Noninterest income Note: Numbers may not sum due to rounding Actual ($ in millions) 2Q10 1Q11 2Q11 Gain / (loss) on sale of loans $6 $17 $8 Commercial loans HFS FV adjustment (7) (16) (9) Gain / (loss) on sale of OREO properties (13) (2) (26) Mortgage repurchase costs (1) (2) - Total credit-related revenue impact ($15) ($3) ($28) Actual Seq. YOY 2Q10 1Q11 2Q11 $ % $ % ($ in millions) Service charges on deposits $149 $124 $126 $2 1% ($23) (16%) Corporate banking revenue 93 86 95 9 11% 2 2% Mortgage banking revenue 114 102 162 60 58% 48 42% Investment advisory services 87 98 95 (3) (3%) 8 10% Card and processing revenue 84 80 89 9 10% 5 5% Other noninterest income 85 81 83 2 3% (2) (2%) Securities gain (losses), net 8 8 6 (2) (25%) (2) (25%) Securities gains, net - - 5 - (5) NM - NM non-qualifying hedges on MSRs Noninterest income $620 $584 $656 $72 12% $36 6% |
8 © Fifth Third Bank | All Rights Reserved Noninterest expense Noninterest expense • Noninterest expense of $901mm decreased $17mm, or 2%, compared with 1Q11, driven by a decrease in FICA and unemployment costs partially offset by higher salaries, wages and incentives. • Credit costs recorded in noninterest expense: Note: Numbers may not sum due to rounding Actual Seq. YOY 2Q10 1Q11 2Q11 $ % $ % ($ in millions) Salaries, wages and incentives $356 $351 $365 $14 4% $9 2% Employee benefits 73 97 79 (18) (19%) 6 9% Net occupancy expense 73 77 75 (2) (3%) 2 2% Technology and communications 45 45 48 3 6% 3 6% Equipment expense 31 29 28 (1) (4%) (3) (9%) Card and processing expense 31 29 29 - 1% (2) (8%) Other noninterest expense 326 290 277 (13) (4%) (49) (15%) Noninterest expense $935 $918 $901 ($17) (2%) ($34) (4%) Actual ($ in millions) 2Q10 1Q11 2Q11 Mortgage repurchase expense $18 $8 $14 Provision for unfunded commitments (6) (16) (14) Derivative valuation adjustments 9 - 1 OREO expense 7 13 6 Other problem asset related expenses 26 28 30 Total credit-related operating expenses $55 $32 $36 |
9 © Fifth Third Bank | All Rights Reserved Pre-tax pre-provision earnings Core PPNR trend Pre-provision net revenue (PPNR): net interest income plus noninterest income minus noninterest expense and taxable equivalent adjustment Core PPNR reconciliation 2Q10 3Q10 4Q10 1Q11 2Q11 Reported PPNR $567 $760 $583 $545 $619 Adjustments remove (benefit) / detriment: BOLI - (127) - - - Valuation of 2009 Visa total return swap - - 5 9 4 Securities (gains) / losses (8) (4) (21) (8) (6) Other litigation reserve expense 3 - - - - FTPS warrants + puts (10) 5 (3) 2 (29) Extinguishment (gains) / losses - - 17 (3) (6) Adjusted PPNR $552 $634 $581 $545 $582 Credit-related items: In noninterest income 15 42 34 3 28 In noninterest expense 55 67 53 32 36 Credit-adjusted PPNR $622 $743 $668 $581 $646 • Reported PPNR of $619mm up 14% from 1Q11 levels and up 9% over prior year reflecting improved noninterest income and noninterest expense, partially offset by a decrease in net interest income • Adjusted PPNR of $582mm, including negative adjustments totaling $37mm, resulting in sequential increase of 7% and year-over-year increase of 5% |
10 © Fifth Third Bank | All Rights Reserved Strong capital position Strong capital ratios under Basel I; estimated Basel III Tier 1 common ratio of 9.6%* Tangible common equity ratio^ Tier I common equity Tier I capital ratio Total risk-based capital ratio Current period regulatory capital data ratios are estimated. ^ Tangible common equity ratio excluding (dark blue) and including (light blue) unrealized securities gains / losses after-tax * Estimate, subject to final rule-making and clarification by U.S. banking regulators; currently assumes unrealized securities gains are included in common equity for purposes of this calculation |
Net charge-offs Net charge-offs by loan type Net charge-offs by geography $434 Net charge-offs ($mm) $956 $356 NCOs due to 3Q10 credit actions $mm % Commercial $141 46% Consumer $163 54% Total $304 100% $367 Actual Seq. YOY ($ in millions) 2Q10 1Q11 2Q11 $ % $ % C&I $104 $83 $76 ($7) (8%) ($28) (27%) Commercial mortgage 78 54 47 (7) (13%) (31) (40%) Commercial construction 43 26 20 (6) (23%) (23) (53%) Commercial lease - 1 (2) (3) (300%) (2) - Commercial $225 $164 $141 ($23) (14%) ($84) (37%) Residential mortgage loans 85 65 36 (29) (45%) (49) (58%) Home equity 61 63 54 (9) (14%) (7) (11%) Automobile 20 20 8 (12) (60%) (12) (60%) Credit card 42 31 28 (3) (10%) (14) (33%) Other consumer 1 24 37 13 54% 36 NM Consumer $209 $203 $163 ($40) (20%) ($46) (22%) Total net charge-offs $434 $367 $304 ($63) (17%) ($130) (30%) Year-over-year charge-offs down significantly due to improving credit trends and effect of 3Q10 credit actions $mm % Florida $68 22% Michigan 51 17% Subtotal $118 39% Other 185 61% Total $304 100% © Fifth Third Bank | All Rights Reserved 11 |
12 © Fifth Third Bank | All Rights Reserved Nonperforming assets • NPAs of $2.1B excluding held-for-sale down 30% year-over-year • Commercial NPAs of $1.6B, down 29% from the previous year – Homebuilder / developer NPAs of $243mm; represent 15% of total commercial NPAs • Consumer NPAs of $476mm, down 32% from the previous year • NPAs in held-for-sale of $176mm C&I / Lease $662mm, 32% CRE $950mm, 45% Residential $410mm, 20% Other Consumer $66mm, 3% ILLINOIS INDIANA FLORIDA TENNESSEE KENTUCKY OHIO MICHIGAN NORTH CAROLINA OTHER / NATIONAL NPAs exclude loans held-for-sale. Nonperforming assets ($mm) Nonperforming assets continue to improve |
13 © Fifth Third Bank | All Rights Reserved NPL Rollforward Significant improvement in NPL inflows over past two years Consumer NPL inflows restated to conform with call report guidelines NPL HFI Rollforward Commercial 2Q09 3Q09 4Q09 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 Beginning NPL Amount 1,937 2,110 2,430 2,392 2,172 1,980 1,261 1,214 1,211 New nonaccrual loans 544 832 602 405 310 290 224 299 309 Paydowns, payoffs, sales and net other activity (190) (246) (332) (425) (402) (630) (168) (199) (177) Charge-offs (181) (266) (308) (200) (100) (379) (103) (103) (90) Ending Commercial NPL 2,110 2,430 2,392 2,172 1,980 1,261 1,214 1,211 1,253 Consumer 2Q09 3Q09 4Q09 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 Beginning NPL Amount 459 477 517 555 561 550 323 466 434 New nonaccrual loans 157 166 193 170 238 182 283 153 140 Net other activity (139) (126) (155) (164) (249) (409) (140) (185) (188) Ending Consumer NPL 477 517 555 561 550 323 466 434 386 Total NPL 2,587 2,947 2,947 2,733 2,530 1,584 1,680 1,645 1,639 Total new nonaccrual loans - HFI 701 998 795 575 548 472 507 452 449 |
14 Non-performing loans Non-performing loans ($mm) $2.5B $1.6B Non-performing loans improving with lower severity mix; benefit of sales/transfers $1.6B Fifth Third’s non-performing loan inflows (relative to loans) have been proportionally lower than peers FITB NPL inflows (relative to loans) vs. peers FITB Source: SNL Financial and company filings. Peers include: BAC, BBT, C, CMA, HBAN, JPM, KEY, MTB, PNC, RF, STI, USB, and WFC New HFI non-performing loan flows ($mm) NPL inflows down significantly $1.7B * 3Q10 inflows into NPLs HFS were $217mm, reflecting performing loans moved to held-for-sale in 3Q10 that were deemed impaired as a result of the decision to sell these loans See slide 13 for more information Consumer NPL inflows restated to conform with call report guidelines $1.6B FITB ex-HFS © Fifth Third Bank | All Rights Reserved |
15 © Fifth Third Bank | All Rights Reserved Troubled debt restructurings overview Successive improvement in vintage performance during 2008 and 2009 as volume of modification increased Fifth Third’s mortgage portfolio TDRs have redefaulted at a lower rate than GSE composites Of $1.8B in consumer TDRs, $1.6B were on accrual status and $211mm were nonaccruals — $1.1B of TDRs are current and have been on the books 6 or more months; within that, nearly $920mm of TDRs are current and have been on the books for more than a year As current TDRs season, their default propensity declines significantly — We see much lower defaults on current loans after a vintage approaches 12 months since modification TDR performance has improved in newer vintages Outperforming redefault benchmarks Source: Fifth Third and OCC/OTS data through 4Q10 Mortgage TDR 60+ redefault trend by vintage* 1Q08 4% 2Q08 7% 3Q08 8% 4Q08 9% 1Q09 12% 2Q09 13% Months since modification Mortgage TDR 60+ redefault rate: Fifth Third comparison (January 1, 2008 through March 2011)* Fannie Mae Industry portfolio loans Fifth Third Volume by vintage Freddie Mac 3Q09 13% $1.3B current consumer TDRs (%) 4Q09 8% 2008 2009 1Q10 7% 2Q10 5% * Fifth Third data includes changes made to align with OCC/OTS methodology (i.e. excludes government loans, closed loans and OREO from calculations) 2010 $1.1 billion |
16 © Fifth Third Bank | All Rights Reserved Strong relative credit trends FITB credit metrics are now generally better than peers Loans 90+ days delinquent % vs. peers Loans 30-89 days delinquent % vs. peers NPA ratio vs. peers Net charge-off ratio vs. peers Peer average includes: BBT, CMA, HBAN, KEY, MTB, PNC, RF, STI, USB, WFC, and ZION Source: SNL Financial and company filings. NPA and NCO ratios exclude loans held-for-sale and covered assets for peers where appropriate. * 4Q08 NCOs included $800mm in NCOs related to commercial loans moved to held-for-sale; 3Q10 NCOs included $510mm in NCOs related to loans sold or moved to held-for-sale |
17 © Fifth Third Bank | All Rights Reserved Strong reserve position Peer average includes: BBT, CMA, HBAN, KEY, MTB, PNC, RF,STI, USB, WFC, and ZION Source: SNL and company reports. NPAs / NPLs exclude held-for-sale portion for all banks as well as covered assets for BBT, USB, and ZION 2Q11 coverage ratios strong relative to peers (1Q11) Industry leading reserve levels Fifth Third (2Q11) Peer Average (1Q11) |
18 © Fifth Third Bank | All Rights Reserved Well-positioned for the future • Holding company cash currently sufficient for nearly 2 years of obligations; no holding company or Bank debt maturities until 2013 • Fifth Third has completely exited all crisis-era government support programs – Fifth Third is one of the few large banks that have no TLGP-guaranteed debt to refinance in 2012 Superior capital and liquidity position • NCOs below 1.6%; 2.1x reserves / annualized NCOs • $1.2B problem assets addressed through loan sales and transfer to HFS in 3Q10 • Substantial reduction in exposure to CRE since 1Q09; relatively low CRE exposure versus peers Proactive approach to risk management • Traditional commercial banking franchise built on customer-oriented localized operating model • Strong market share in key markets with focus on further improving density • Fee income ~40% of total revenues Diversified traditional banking platform • PPNR has remained strong throughout the credit cycle • PPNR substantially exceeds annual net charge-offs (204% PPNR / NCOs in 2Q11) • 1.2% ROAA; 14% return on average tangible common equity Industry leader in earnings power |
19 © Fifth Third Bank | All Rights Reserved Appendix |
20 © Fifth Third Bank | All Rights Reserved Balance Sheet: Average loans & leases Average transaction deposits Income Statement: Net interest income* Net interest margin* Noninterest income Noninterest expense Pre-provision net revenue ROA Asset Quality: Net charge-offs Loan loss allowance Nonperforming assets^ Capital Ratios # : Tier I common equity Tier I leverage Tier I capital Total risk-based capital Category Fifth Third: Outlook 3Q11 Outlook $77.9 billion $71.5 billion Up ~$20mm +/- vs. 2Q11 Up ~5 bps vs. 2Q11 ~$600mm+ Up ~$25mm vs. 2Q11 ~$560-$570mm ~1.2% Please see cautionary statement for risk factors related to forward-looking statements. * Presented on a fully-taxable equivalent basis. ** Noninterest income forecast includes impact of Durbin amendment starting in October 2011. Debit interchange estimated to be $30 million in Q4 2011 vs. $55 million in Q4 2010 ^ Ratio as a percent of loans excluding held-for-sale; allowance expectation assumes current expectation for credit and economic trends and is subject to review at quarter-end. ^^ Annualized net charge-offs as a percentage of average loans and leases # Current period regulatory capital data ratios are estimated 2Q11 Actual Outlook as of July 21, 2011 Modest growth vs. 2Q11 Modest growth vs. 2Q11 Down ~$50mm Lower vs. 2Q11 Lower vs. 2Q11 Building $869 million 3.62% $656 million $901 million $619 million 1.2% 9.2% 11.0% 11.9% 16.0% $304 million (1.56%^^) $2.6 billion (3.35%) $2.1 billion (2.66%) 2H11 Outlook Up vs. 3Q11 ~3.70% in 4Q11 Similar to 3Q11 Modest growth Modest growth <1.25%^^ in 4Q11 Building |
21 © Fifth Third Bank | All Rights Reserved 2011 2012 2013 2014 2015 2016 2017 on Fifth Third Bancorp Fifth Third Capital Trust $4,313 $750 Retail Brokered CD maturities: $121mm in 2011; $42mm in 2012 Readily available borrowing capacity at FHLB: $6.1B; Contingent borrowing capacity at the Fed: $20.8B FHLB borrowings $2.8B; 2Q avg core deposits $78B; equity $12B Holding Company cash at 6/30/11: $1.3B Expected cash obligations over the next 12 months — $0 debt maturities — ~$221mm common dividends (at $0.06 dividend) — ~$35mm Series G preferred dividends — ~$450mm interest and other expenses Cash currently sufficient to satisfy all fixed obligations for nearly 2 years (debt maturities, common and preferred dividends, interest and other expenses) without accessing capital markets; relying on dividends from subsidiaries; proceeds from asset sales Holding company unsecured debt maturities ($mm) Bank unsecured debt maturities ($mm – excl. Brokered CDs) Heavily core funded $1,250 Strong liquidity profile |
22 © Fifth Third Bank | All Rights Reserved Mortgage repurchase overview Demand requests and repurchase losses remain volatile; near-term repurchase losses are expected to remain somewhat elevated Virtually all sold loans and new claims relate to agencies — 98% of outstanding balance of loans sold — 87% of currently outstanding claims Majority of outstanding balances of the serviced for others portfolio relates to origination activity in 2009 and later Private claims and exposure relate to whole loan sales (no outstanding first mortgage securitizations) — Preponderance of private sales prior to 2006 Repurchase Reserves* ($ in millions) 2Q10 3Q10 4Q10 1Q11 2Q11 Beginning balance $84 $85 $103 $101 $87 Net reserve additions 19 47 21 10 15 Repurchase losses (18) (29) (23) (23) (22) Ending balance $85 $103 $101 $87 $80 Outstanding Counterparty Claims ($ in millions) Outstanding Balance of Sold Loans ($ in millions) 2005 and prior GSE GNMA Private Total $8,388 $318 $613 $9,319 2006 1,915 67 289 2,271 2007 3,119 99 252 3,470 2008 3,248 774 3 4,024 2009 and later 28,677 8,264 1 36,942 Total $45,348 $9,522 $1,155 $56,025 * Includes reps and warranty reserve ($60mm) and reserve for loans sold with recourse ($20mm) |
23 © Fifth Third Bank | All Rights Reserved Non-performing assets and net charge-offs: Product view* Total NPAs Total NCOs *NPAs exclude loans held-for-sale. 3Q10 NCOs exclude $510mm loans sold of moved to held-for-sale in 3Q10 |
24 © Fifth Third Bank | All Rights Reserved Total NPAs Total NCOs Non-performing assets and net charge-offs: Geographic view* *NPAs exclude loans held-for-sale. 3Q10 NCOs exclude $510mm loans sold of moved to held-for-sale in 3Q10 |
25 © Fifth Third Bank | All Rights Reserved Commercial & industrial* Loans by geography Credit trends Loans by industry Comments • Commercial & Industrial loans represented 36% of total loans and 25% of net charge-offs • 21% of 2Q11 losses on loans to companies in real estate related industries – Loans to real estate related industries of $2.8B (10%); 2Q11 NCO ratio of 2.22% • FL represented 6% of 2Q11 losses, 7% of loans; MI represented 20% of losses, 12% of loans * NPAs exclude loans held-for-sale. 3Q10 includes losses on loans transferred to held-for-sale Non-core: $108 Core: $129 Core NCO Rate: 1.94% 3Q10 NCO Breakout ($ in millions) 2Q10 3Q10 4Q10 1Q11 2Q11 Balance $26,008 $26,302 $27,191 $27,344 $28,099 90+ days delinquent $49 $28 $16 $8 $7 as % of loans 0.19% 0.11% 0.06% 0.03% 0.02% Avg Loans $26,176 $26,344 $26,338 $27,331 $27,909 NPAs $792 $594 $612 $620 $638 as % of loans 3.05% 2.26% 2.25% 2.27% 2.27% Net charge-offs $104 $237 $85 $83 $76 as % of loans 1.58% 3.57% 1.27% 1.22% 1.10% C&I |
26 © Fifth Third Bank | All Rights Reserved ($ in millions) 2Q10 3Q10 4Q10 1Q11 2Q11 Balance $11,481 $10,985 $10,845 $10,510 $10,233 90+ days delinquent $53 $29 $11 $8 $12 as % of loans 0.46% 0.26% 0.10% 0.08% 0.11% Avg Loans $11,659 $11,375 $10,985 $10,685 $10,394 NPAs $956 $679 $679 $696 $710 as % of loans 8.33% 6.19% 6.26% 6.63% 6.94% Net charge-offs $78 $268 $79 $54 $47 as % of loans 2.68% 9.34% 2.86% 2.04% 1.83% Commercial mortgage Commercial mortgage* Loans by geography Credit trends Loans by industry Comments * NPAs exclude loans held-for-sale. 3Q10 includes losses on loans transferred to held-for-sale • Commercial mortgage loans represented 13% of total loans and 15% of net charge-offs • Owner occupied 2Q11 NCO ratio of 1.1%, non-owner occupied 2Q11 NCO ratio of 2.6% • Loans from FL/MI represented 38% of portfolio loans, 60% of portfolio losses in 2Q11 Non-core: $202 Core: $66 Core NCO Rate: 2.30% 3Q10 NCO Breakout |
27 © Fifth Third Bank | All Rights Reserved ($ in millions) 2Q10 3Q10 4Q10 1Q11 2Q11 Balance $2,965 $2,349 $2,048 $1,980 $1,778 90+ days delinquent $37 $5 $3 $23 $48 as % of loans 1.24% 0.21% 0.13% 1.16% 2.71% Avg Loans $3,160 $2,885 $2,171 $2,030 $1,918 NPAs $482 $291 $259 $248 $240 as % of loans 16.26% 12.40% 12.65% 12.53% 13.52% Net charge-offs $43 $121 $10 $26 $20 as % of loans 5.46% 16.58% 1.88% 5.24% 4.09% Commercial construction Commercial construction* Loans by geography Credit trends Loans by industry Comments * NPAs exclude loans held-for-sale. 3Q10 includes losses on loans transferred to held-for-sale • Commercial construction loans represented 2% of total loans and 7% of net charge-offs • Loans from FL/MI represented 31% of portfolio loans, 81% of portfolio losses in 2Q11 Non-core: $77 Core: $44 Core NCO Rate: 5.99% 3Q10 NCO Breakout |
28 © Fifth Third Bank | All Rights Reserved Homebuilders/developers* (included in previous slides) Loans by geography Credit trends Loans by industry Comments • Originations of builder/developer loans suspended in 2007 • Remaining portfolio balance of $597mm, down 82% from peak of $3.3B in 2Q08; represents approximately 1% of total loans and 1.4% of commercial loans • $14mm of NCOs (51% commercial mortgage, 37% commercial construction, 12% C&I) • $243mm of NPAs (66% commercial mortgage, 28% commercial construction, 7% C&I) * NPAs exclude loans held-for-sale. 3Q10 includes losses on loans transferred to held-for-sale Non-core: $95 Core: $32 Core NCO Rate: 12.25% 3Q10 NCO Breakout ($ in millions) 2Q10 3Q10 4Q10 1Q11 2Q11 Balance $1,207 $824 $699 $651 $597 90+ days delinquent $12 $3 $1 $1 $1 as % of loans 1.03% 0.37% 0.12% 0.16% 0.19% NPAs $431 $280 $259 $249 $243 as % of loans 35.68% 33.97% 37.12% 38.30% 40.67% Net charge-offs $48 $127 $19 $22 $14 as % of loans 15.01% 48.74% 10.08% 13.04% 8.91% Homebuilders/developers |
29 © Fifth Third Bank | All Rights Reserved Residential mortgage 1 liens: 100%; weighted average LTV: 74.6% Weighted average origination FICO: 745 Origination FICO distribution: <660 8%; 660-689 6%; 690-719 10%; 720-749 14%; 750+ 47%; Other^ 15% (note: loans <660 includes CRA loans and FHA/VA loans) Origination LTV distribution: <=70 34%; 70.1-80 40%; 80.1-90 8%; 90.1-95 5%; >95 14% Vintage distribution: 2011 15%; 2010 25%; 2009 5%; 2008 8%; 2007 9%; 2006 9%; 2005 14%; 2004 and prior 15% % through broker: 15%; performance similar to direct Loans by geography Credit trends Portfolio details Comments ^ Includes acquired loans where FICO at origination is not available 3Q10 includes losses on loans sold • Residential mortgage loans represented 13% of total loans and 12% of net charge-offs • FL portfolio 18% of residential mortgage loans driving 55% of portfolio losses Non-core: $123 Core: $81 Core NCO Rate: 4.10% 3Q10 NCO Breakout st ($ in millions) 2Q10 3Q10 4Q10 1Q11 2Q11 Balance $7,707 $7,975 $8,956 $9,530 $9,849 90+ days delinquent $107 $111 $100 $98 $87 as % of loans 1.38% 1.39% 1.12% 1.03% 0.88% Avg Loans $7,805 $7,837 $8,382 $9,282 $9,654 NPAs $549 $328 $368 $338 $338 as % of loans 7.12% 4.11% 4.11% 3.55% 3.43% Net charge-offs $85 $204 $62 $65 $36 as % of loans 4.35% 10.37% 2.93% 2.82% 1.50% Residential mortgage |
30 © Fifth Third Bank | All Rights Reserved Home equity 1 st liens: 31%; 2nd liens: 69% Weighted average origination FICO: 749 Origination FICO distribution^: <660 4%; 660-689 7%; 690-719 13%; 720-749 17%; 750+ 50%; Other 9% Average CLTV: 74%; Origination CLTV distribution: <=70 39%; 70.1-80 22%; 80.1-90 18%; 90.1-95 7%; >95 14% Vintage distribution: 2011 1%; 2010 3%; 2009 4%; 2008 11%; 2007 11%; 2006 15%; 2005 14%; 2004 and prior 40% % through broker channels: 14% WA FICO: 735 brokered, 752 direct; WA CLTV: 88% brokered; 72% direct Portfolio details Comments Brokered loans by geography Direct loans by geography Credit trends Home equity loans represented 14% of total loans and 18% of net charge-offs Approximately 14% of portfolio in broker product driving 36% total loss Approximately one third of Fifth Third 2 nd liens are behind Fifth Third 1 liens 2005/2006 vintages represent approximately 29% of portfolio; account for 52% of losses Aggressive home equity line management strategies in place Note: Brokered and direct home equity net charge-off ratios are calculated based on end of period loan balances ^ Includes acquired loans where FICO at origination is not available st ($ in millions) 2Q10 3Q10 4Q10 1Q11 2Q11 Balance $1,838 $1,770 $1,698 $1,637 $1,586 90+ days delinquent $29 $26 $25 $25 $23 as % of loans 1.57% 1.46% 1.46% 1.51% 1.46% Net charge-offs $24 $26 $25 $24 $20 as % of loans 5.29% 5.87% 5.74% 5.88% 4.89% Home equity - brokered ($ in millions) 2Q10 3Q10 4Q10 1Q11 2Q11 Balance $10,149 $10,004 $9,815 $ 9,585 $ 9,462 90+ days delinquent $61 $61 $59 $59 $61 as % of loans 0.60% 0.61% 0.60% 0.62% 0.64% Net charge-offs $37 $40 $40 $39 $34 as % of loans 1.45% 1.57% 1.61% 1.64% 1.44% Home equity - direct |
31 © Fifth Third Bank | All Rights Reserved Loans ($B) % of FITB NPAs ($M) % of FITB NCOs ($M) % of FITB Commercial loans 1.9 7% 73 11% 5 6% Commercial mortgage 1.2 12% 144 20% 15 32% Commercial construction 0.3 17% 106 44% 15 79% Commercial lease 0.0 1% - 0% - 0% Commercial 3.4 8% 324 20% 35 25% Mortgage 1.8 18% 147 43% 21 58% Home equity 0.9 8% 9 13% 8 14% Auto 0.5 5% 1 8% 1 12% Credit card 0.1 5% 3 7% 2 8% Other consumer 0.0 4% 0 1% 0 1% Consumer 3.3 9% 161 34% 32 20% Total 6.7 9% 485 23% 68 22% Florida Florida market* Deterioration in real estate values having effect on credit trends as evidenced by increased NPA/NCOs in real estate related products COML MORTGAGE C&I RESI MORTGAGE OTHER CONS COML CONST COML LEASE HOME EQUITY AUTO CREDIT CARD Total Loans NPAs NCOs *NPAs exclude loans held-for-sale. Weak commercial real estate market Losses due to significant declines in valuations Valuations; relatively small home equity portfolio |
32 © Fifth Third Bank | All Rights Reserved Loans ($B) % of FITB NPAs ($M) % of FITB NCOs ($M) % of FITB Commercial loans 3.3 12% 121 19% 15 20% Commercial mortgage 2.6 26% 141 20% 13 28% Commercial construction 0.3 14% 27 11% 0 2% Commercial lease 0.2 6% 7 30% (0) 0% Commercial 6.4 15% 296 18% 29 20% Mortgage 1.5 15% 37 11% 4 10% Home equity 2.3 21% 10 14% 13 23% Auto 1.0 9% 2 15% 1 14% Credit card 0.3 15% 10 19% 4 15% Other consumer 0.1 19% 0 0% 0 1% Consumer 5.1 15% 59 12% 22 16% Total 11.6 15% 354 17% 51 18% Michigan Michigan market* Deterioration in home price values coupled with weak economy impacting credit trends due to frequency of defaults and severity COML MORTGAGE C&I RESI MORTGAGE OTHER CONS COML CONST COML LEASE HOME EQUITY AUTO CREDIT CARD Total Loans NPAs NCOs *NPAs exclude loans held-for-sale. Negative impact from housing valuations, economy, unemployment Economic weakness impact on commercial real estate market |