Exhibit 12.2
Fifth Third Bancorp
Computations of Consolidated Ratios Of Earnings To Combined Fixed Charges and Preferred Stock Dividend Requirements
($ In Millions)
Excluding Interest on Deposits: | Three Months Ended 6/30/2011 | Six Months Ended 6/30/2011 | ||||||
Fixed Charges: | ||||||||
Interest Expense (excluding interest on deposits) | $ | 84 | $ | 159 | ||||
One-Third of Rents, Net of Income from Subleases | 7 | 13 | ||||||
Preferred Stock Dividends | 9 | 185 | ||||||
|
|
|
| |||||
Total Fixed Charges | $ | 100 | $ | 357 | ||||
|
|
|
| |||||
Earnings: | ||||||||
Income Before Income Taxes | $ | 506 | $ | 883 | ||||
Fixed Charges - Excluding Preferred Stock Dividends | 91 | 172 | ||||||
|
|
|
| |||||
Total Earnings | $ | 597 | $ | 1,055 | ||||
|
|
|
| |||||
Ratio of Earnings to Fixed Charges, Excluding Interest On Deposits | 6.00x | 2.95x | ||||||
|
|
|
| |||||
Including Interest on Deposits: | ||||||||
Fixed Charges: | ||||||||
Interest Expense | $ | 181 | $ | 362 | ||||
One-Third of Rents, Net of Income from Subleases | 7 | 13 | ||||||
Preferred Stock Dividends | 9 | 185 | ||||||
|
|
|
| |||||
Total Fixed Charges | $ | 197 | $ | 560 | ||||
|
|
|
| |||||
Earnings: | ||||||||
Income Before Income Taxes | $ | 506 | $ | 883 | ||||
Fixed Charges - Excluding Preferred Stock Dividends | 188 | 375 | ||||||
|
|
|
| |||||
Total Earnings | $ | 694 | $ | 1,258 | ||||
|
|
|
| |||||
Ratio of Earnings to Fixed Charges, Including Interest On Deposits | 3.53x | 2.25x | ||||||
|
|
|
|