Fair Value Measurements | 20. Fair Value Measurements The Bancorp measures certain financial assets and liabilities at fair value in accordance with U.S. GAAP, which defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. U.S. GAAP also establishes a fair value hierarchy, which prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). A financial instrument's categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the instrument's fair value measurement. For more information regardi ng the fair value hierarchy, refer to Note 1 in the Bancorp's Annual Report on Form 10-K for the year ended December 31, 2014. Assets and Liabilities Measured at Fair Value on a Recurring Basis The following tables summarize assets and liabilities measured at fair value on a recurring basis, including residential mortgage loans held for sale for which the Bancorp has elected the fair value option as of: Fair Value Measurements Using June 30, 2015 ($ in millions) Level 1 (c) Level 2 (c) Level 3 Total Fair Value Assets: Available-for-sale and other securities: U.S. Treasury and federal agencies securities $ 25 1,590 - 1,615 Obligations of states and political subdivisions securities - 177 - 177 Mortgage-backed securities: Agency residential mortgage-backed securities - 15,954 - 15,954 Agency commercial mortgage-backed securities - 5,751 - 5,751 Non-agency commercial mortgage-backed securities - 2,414 - 2,414 Asset-backed securities and other debt securities - 1,374 - 1,374 Equity securities (a) 81 20 - 101 Available-for-sale and other securities (a) 106 27,280 - 27,386 Trading securities: U.S. Treasury and federal agencies securities - 9 - 9 Obligations of states and political subdivisions securities - 17 - 17 Mortgage-backed securities: Agency residential mortgage-backed securities - 4 - 4 Asset-backed securities and other debt securities - 13 - 13 Equity securities 327 - - 327 Trading securities 327 43 - 370 Residential mortgage loans held for sale - 628 - 628 Residential mortgage loans (b) - - 178 178 Derivative assets: Interest rate contracts 7 861 14 882 Foreign exchange contracts - 495 - 495 Equity contracts - - 500 500 Commodity contracts 32 202 - 234 Derivative assets 39 1,558 514 2,111 Total assets $ 472 29,509 692 30,673 Liabilities: Derivative liabilities: Interest rate contracts $ 1 277 4 282 Foreign exchange contracts - 441 - 441 Equity contracts - - 55 55 Commodity contracts 20 203 - 223 Derivative liabilities 21 921 59 1,001 Short positions 19 4 - 23 Total liabilities $ 40 925 59 1,024 Excludes FHLB and FRB restricted stock totaling $ 248 and $ 353 , respectively, at June 30, 2015 . Includes residential mortgage loans originated as held for sale and subsequently transferred to held for investment. During the three and six months ended June 30, 2015 , no assets or l iabilities were transferred between Level 1 and Level 2 Fair Value Measurements Using December 31, 2014 ($ in millions) Level 1 (c) Level 2 (c) Level 3 Total Fair Value Assets: Available-for-sale and other securities: U.S. Treasury and federal agencies securities $ 25 1,607 - 1,632 Obligations of states and political subdivisions securities - 192 - 192 Mortgage-backed securities: Agency residential mortgage-backed securities - 12,404 - 12,404 Agency commercial mortgage-backed securities - 4,565 - 4,565 Non-agency commercial mortgage-backed securities - 1,550 - 1,550 Asset-backed securities and other debt securities - 1,362 - 1,362 Equity securities (a) 84 19 - 103 Available-for-sale and other securities (a) 109 21,699 - 21,808 Trading securities: U.S. Treasury and federal agencies securities - 14 - 14 Obligations of states and political subdivisions securities - 8 - 8 Mortgage-backed securities: Agency residential mortgage-backed securities - 9 - 9 Asset-backed securities and other debt securities - 13 - 13 Equity securities 316 - - 316 Trading securities 316 44 - 360 Residential mortgage loans held for sale - 561 - 561 Residential mortgage loans (b) - - 108 108 Derivative assets: Interest rate contracts - 888 12 900 Foreign exchange contracts - 417 - 417 Equity contracts - - 415 415 Commodity contracts 68 280 - 348 Derivative assets 68 1,585 427 2,080 Total assets $ 493 23,889 535 24,917 Liabilities: Derivative liabilities: Interest rate contracts $ 6 276 2 284 Foreign exchange contracts - 372 - 372 Equity contracts - - 49 49 Commodity contracts 58 280 - 338 Derivative liabilities 64 928 51 1,043 Short positions 16 5 - 21 Total liabilities $ 80 933 51 1,064 Excludes FHLB and FRB restricted stock totaling $ 248 and $ 352 , respectively, at December 31, 2014 . Includes residential mortgage loans originated as held for sale and subsequently transferred to held for investment. During the year ended December 31, 2014 , no assets or l iabilities were transferred between Level 1 and Level 2 . The following is a description of the valuation methodologies used for significant instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy. Available-for-sale and other securities and trading securities Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities include government bonds and exchange traded equities. If quoted market prices are not available, then fair values are estimated using pricing models, quoted prices of securities with similar characteristics, or DCFs . Examples of such instruments, which are classified within Level 2 of the valuation hierarchy, include federal agencies, obligations of states and political subdivisions, agency residential mortgage-backed securities, agency and non-agency commercial mortgage-backed securities and asset-backed securities and other debt securities . Corpo rate bonds are included in asset-backed securities and other debt securities in the previous table. Federal agencies, obligations of states and political subdivisions, a gency residential mortgage-backed securities, agency and non-agency commercial mortgage-backed securities and asset-backed securities and other debt securities are generally valued using a market approach based on observable prices of securities with similar characteristics. Residential mortgage loans held for sale For residenti al mortgage loans held for sale for which the fair value election has been made, fair value is estimated based upon mortgage-backed securities prices and spreads to those prices or, for certain ARM loans, DCF models that may incorporate the anticipated portfolio composition, credit spreads of asset-backed sec urities with similar collateral and market conditions. The anticipated portfolio composition includes the effect of interest rate spreads and discount rates due to loan characteristics such as the state in which the loan was originated, the loan amount and the ARM margin. Residential mortgage loans held for sale th at are valued based on mortgage- backed securities prices are classified within Level 2 of the valuation hierarchy as the valuation is based on external pricing for similar instruments. ARM loans classified as held for sale are also classified within Level 2 of the valuation hierarchy due to the use of observable inputs in the DCF model. These observable inputs include interest rate spreads from agency mortgage-backed securities , market rates and observable discount rates. Residential mortgage loans Residential mortgage loans held for sale that are reclassified to held for investment are transferred from Level 2 to Level 3 of the fair value hierarchy. It is the Bancorp's policy to value any transfers between levels of the fair value hierarchy based on end of period fair values. For residential mortgage loans for which the fair value election has been made, and that are reclassified from held for sale to held for investment, the fair val ue estimation is based on mortgage-backed securities prices , interest rate risk and a n internally developed credit component . Therefore, these loans are classified within Level 3 of the valuation hierarchy. An adverse change in the loss rate or severity assumption would result in a decrease in fair value of the related loan. The Secondary Marketing d epartment, which reports to the Bancorp's Chief Operating Officer, in conjunction with the Consumer Credit Risk d epartment, which report s to the Bancorp's Chief Risk Officer, are responsible for determining the valuation methodology for residential mortgage loans held for inves tment. The Secondary Marketing d epartment reviews loss severity assumptions quarterly to determine if adjustments are necessary based on decreases in observable housing market data. This group also review s trades in comparable benchmark securities and adjusts the values of loans as necessary. Consumer Credit Risk is responsible for the credit component of the fair value which is based on internally developed loss rate models that take into account historical loss rates and loss severities based on underlying collateral values. Derivatives Exchange-traded derivatives valued using quoted prices and certain over-the-counter derivatives valued using active bids are classified within Level 1 of the valuation hierarchy. Most of the Bancorp's derivative contracts are valued using DCF or other models that incorporate current market interest rates, credit spreads assigned to the derivative counterparties and other market parameters and, therefore, are classified within Level 2 of the valuation hierarchy. Such derivatives include basic and structured interest rate , foreign exchange and commodity swaps and options. Derivatives that are valued based upon models with significant unobservable market parameters are classified within Level 3 of the valuation hierarchy. At June 30, 2015 and December 31, 2014 , derivatives classified as Level 3, which are valued using model s containing unobservable inputs, consisted primarily of a warrant associated with the initial sale of the Bancorp's 51% interest in Vantiv Holding, LLC to Advent International and a total return swap associated with the Bancorp's sale of Visa, Inc. Class B shares. Level 3 derivatives also include IRLCs , which utilize internally generated loan closing rate assumptions as a significant unobservable input in the v aluation process. T he warrant allow s the Bancorp to purchase approximately 20 million incremental nonvoti ng units in Vantiv Holding, LLC at an exercise price of $ 15.98 per unit and requires settlement under certain defined conditio ns involving change of control. The fair value of the warrant is calculated i n conjunction with a third party valuation provider by applying Black- Scholes option valuation models using probability weighted scenarios which contain the following inputs: Vantiv , Inc. stock price, strike price per the Warrant Agreement and several unobservable inputs, such as expected term, exp ected volatility and expected dividend rate. For the warrant , an increase in the expected term (years) and the expected volatility assumptions would result in an increase in the fair value; co nversely , a decrease in these assumptions would result in a decrease in the fair value . T he Accounting and Treasury d epartments, both of which report to the Bancorp's Chief Financial Officer, determine d the valuation methodology for the warrant. Accounting and Treasury review changes in fair value on a quarterly basis for reasonableness based on changes in historical and implied volatilities, expected terms, probability weightings of the related scenarios, and other assumptions. Under the terms of the total return swap, the Bancorp will make or receive payments based on subsequent changes in the conversion rate of the Visa , Inc. Clas s B shares into Class A shares. Additionally , the Bancorp will make a quarterly payment based on Visa's stock price and the conversion rate of the Visa, Inc. Class B shares into Class A shares until the date on which the Covered Litigation is settled. The fair value of the total return swap was calculated using a DCF model based on unobservable inputs consisting of management's estimate of the probability of certain litigation scenarios, the timing of the resolution of the Covered Litigation and Visa litigation loss estimate s in excess, or shortfall, of the Bancorp's proportional share of escrow funds . An i ncrease in the loss estimate or a delay in the resolution of the Covered Litigation would result in an increase in fair value ; co nversely , a decrease in the loss estimate or an acceleration of the resolution of the Covered Litigation would result in a decrease in fair value . The Accounting and Treasury d epartments determine d the valuation methodology for the total return swap. Accounting and Treasury review the changes in fair value on a quarterly basis for reasonableness based on Visa stock price changes, litigation contingencies, and escrow funding. The net fair value asset of the IRLCs at June 30, 2015 was $ 1 3 million. I mmediate decreases in current interest rates of 25 bp s and 50 bp s would result in increases in the fair value of the IRLCs of approximately $ 8 million and $ 1 5 million, respectively. Immediate increases of current interest rates of 25 bp s and 50 bp s would result in decreases in the fair value of the IRLCs of approximately $ 8 million and $ 1 7 million, respectively. The decrease in fair value of IRLCs due to immediate 10% and 20% adverse changes in the assumed loan closing rates would be approximately $ 1 million and $ 3 million, respectively, and the increase in fair value due to immediate 10% and 20% favorable changes in the assumed loan closing rates would be approximately $ 1 million and $ 3 million, respectively. These sensitivities are hypothetical and should be used with caution, as changes in fair value based on a variation in assumptions typically cannot be extrapolated because the relationship of the change in assumptions to the change in fair value may not be linear. T he Con sumer Line of Business Finance d epartment, which reports to the Banco rp's Chief Financial Officer, and the afor ementioned Secondary Marketing d epartment are responsible for determining the valuation methodology for IRLCs. Secondary Marketing, in conjunction with a third party valuatio n provider, periodically review loan closing rate assumptions and recent loan sales to determine if adjustments are needed for current market conditions no t reflected in historical data. The following tables are a reconciliation of assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3): Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Residential Interest Rate Equity For the three months ended June 30, 2015 Trading Mortgage Derivatives, Derivatives, Total ($ in millions) Securities Loans Net (a) Net (a) Fair Value Beginning balance $ - 126 17 425 568 Total gains (losses) (realized/unrealized): Included in earnings - (1) 17 13 29 Sales - - (1) - (1) Settlements - (8) (23) 7 (24) Transfers into Level 3 (b) - 61 - - 61 Ending balance $ - 178 10 445 633 The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still held at June 30, 2015 (c) $ - (1) 13 13 25 Net interest rate derivatives include derivative assets and liabilities of $ 14 and $ 4 , respectively, as of June 30, 2015 . Net equity derivatives include derivative assets and liabilities of $ 500 and $ 55 , respectively, as of June 30, 2015 . Includes certain residential mortgage loans held for sale that were transferred to held for invest ment. Includes interest income and expense. Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Residential Interest Rate Equity For the three months ended June 30, 2014 Trading Mortgage Derivatives, Derivatives, Total ($ in millions) Securities Loans Net (a) Net (a) Fair Value Beginning balance $ 1 103 13 305 422 Total gains (realized/unrealized): Included in earnings - 1 37 48 86 Settlements - (5) (35) 5 (35) Ending balance $ 1 99 15 358 473 The amount of total gains for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still held at June 30, 2014 (b) $ - 1 16 48 65 Net interest rate derivatives include derivative assets and liabilities of $ 1 7 and $ 2 , respectively, as of June 30, 2014 . Net equity derivatives include derivative assets and liabilities of $ 412 and $ 54 , respectively, as of June 30, 2014 . Includes interest income and expense. Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Residential Interest Rate Equity For the six months ended June 30, 2015 Trading Mortgage Derivatives, Derivatives, Total ($ in millions) Securities Loans Net (a) Net (a) Fair Value Beginning balance $ - 108 10 366 484 Total gains (realized/unrealized): Included in earnings - 1 52 66 119 Sales - - (1) - (1) Settlements - (15) (51) 13 (53) Transfers into Level 3 (b) - 84 - - 84 Ending balance $ - 178 10 445 633 The amount of total gains for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still held at June 30, 2015 (c) $ - 1 14 66 81 Net interest rate derivatives include derivative assets and liabilities of $ 14 and $ 4 , respectively, as of June 30, 2015 . Net equity derivatives include derivative assets and liabilities of $ 500 and $ 55 , respectively, as of June 30, 2015 . Includes certain residential mortgage loans held for sale that were transferred to held for invest ment. Includes interest income and expense. Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Residential Interest Rate Equity For the six months ended June 30, 2014 Trading Mortgage Derivatives, Derivatives, Total ($ in millions) Securities Loans Net (a) Net (a) Fair Value Beginning balance $ 1 92 8 336 $ 437 Total gains (realized/unrealized): Included in earnings - 3 74 13 90 Settlements - (8) (67) 9 (66) Transfers into Level 3 (b) - 12 - - 12 Ending balance $ 1 99 15 358 $ 473 The amount of total gains for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still held at June 30, 2014 (c) $ - 3 17 13 $ 33 Net interest rate derivatives include derivative assets and liabilities of $ 1 7 and $ 2 , respectively, as of June 30, 2014 . Net equity derivatives include derivative assets and liabilities of $ 412 and $ 54 , respectively, as of June 30, 2014 . Includes certain residential mortgage loans held for sale that were transferred to held for invest ment. Includes interest income and expense. The total gains and losses included in earnings for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) were recorded in the Condensed Consolidated Statements of Income as follows: For the three months ended For the six months ended June 30, June 30, ($ in millions) 2015 2014 2015 2014 Mortgage banking net revenue $ 16 39 52 76 Corporate banking revenue - - 1 1 Other noninterest income 13 47 66 13 Total gains $ 29 86 119 90 The total gains and losses included in earnings attributable to changes in unrealized gains and losses related to Level 3 assets and liabilities still held at June 30, 2015 and 2014 were recorded in the Condensed Consolidated Statements of Income as follows: For the three months ended For the six months ended June 30, June 30, ($ in millions) 2015 2014 2015 2014 Mortgage banking net revenue $ 12 18 14 20 Corporate banking revenue - - 1 - Other noninterest income 13 47 66 13 Total gains $ 25 65 81 33 The following tables present information as of June 30, 2015 and 2014 about significant unobservable inputs related to the Bancorp’s material categories of Level 3 financial assets and liabilities measured on a recurring basis: As of June 30, 2015 ($ in millions) Financial Instrument Fair Value Valuation Technique Significant Unobservable Inputs Ranges of Inputs Weighted-Average Residential mortgage loans $ 178 Loss rate model Interest rate risk factor (9.7) - 20.0% 2.7% Credit risk factor 0 - 85.5% 0.9% IRLCs, net 13 Discounted cash flow Loan closing rates 34.3 - 88.9% 70.6% Stock warrant associated with Vantiv 500 Black-Scholes option Expected term (years) 2.0 - 14.0 5.9 Holding, LLC valuation model Expected volatility (a) 22.1 - 31.9% 25.9% Swap associated with the sale of Visa, Inc. (55) Discounted cash flow Timing of the resolution 9/30/16 - NM Class B shares of the Covered Litigation 3/31/2021 Based on historical and implied volatilities of Vantiv , Inc. and comparable companies assuming similar expected terms. As of June 30, 2014 ($ in millions) Financial Instrument Fair Value Valuation Technique Significant Unobservable Inputs Ranges of Inputs Weighted-Average Residential mortgage loans $ 99 Loss rate model Interest rate risk factor (16.6) - 19.5% 4.6% Credit risk factor 0 - 62.4% 2.1% IRLCs, net 17 Discounted cash flow Loan closing rates 16.5 - 95.0% 62.7% Stock warrant associated with Vantiv 412 Black-Scholes option Expected term (years) 2.0 - 15.0 6.0 Holding, LLC valuation model Expected volatility (a) 23.8 - 32.3% 27.3% Swap associated with the sale of Visa, Inc. (54) Discounted cash flow Timing of the resolution 6/30/2015- NM Class B shares of the Covered Litigation 12/31/2019 Proportional share of $1 - 19 $18 litigation loss estimate in excess of escrow funds Based on historical and implied volatilities of Vantiv , Inc. and comparable companies assuming similar expected terms. Assets and Liabilities Measured at F air Value on a Nonrecurring Basis Certain assets and liabilities are measured at fair value on a nonrecurring basis. These assets and liabilities are not measured at fair value on an ongoing basis; however, they are subject to fair value adjustments in certain circumstances, such as when there is evidence of impairment. The following tables provide the fair value hierarchy and carrying amount of all assets that were held as of June 30, 2015 and 2014 and for which a nonrecurring fair value adjustment was recorded during the three and six months ended June 30, 2015 and 2014, and the related gains and losses from fair value adjustments on assets sold during the period as well as assets still held as of the end of the period: Fair Value Measurements Using Total (Losses) Gains Total (Losses) Gains For the three months For the six months As of June 30, 2015 ($ in millions) Level 1 Level 2 Level 3 Total ended June 30, 2015 ended June 30, 2015 Commercial loans held for sale $ - - 15 15 (1) 3 Residential mortgage loans held for sale - - 91 91 (2) (2) Automobile loans held for sale - - 3 3 - - Commercial and industrial loans - - 397 397 2 (41) Commercial mortgage loans - - 85 85 (4) (17) Residential mortgage loans - - 55 55 - (1) MSRs - - 854 854 87 39 OREO - - 46 46 (5) (13) Bank premises - - 130 130 (98) (101) Operating lease equipment - - 57 57 (4) (34) Total $ - - 1,733 1,733 (25) (167) Fair Value Measurements Using Total Losses Total Losses For the three months For the six months As of June 30, 2014 ($ in millions) Level 1 Level 2 Level 3 Total ended June 30, 2014 ended June 30, 2014 Commercial loans held for sale $ - - 45 45 (1) (2) Commercial and industrial loans - - 62 62 (83) (124) Commercial mortgage loans - - 76 76 (6) (17) Commercial construction loans - - 2 2 - - MSRs - - 928 928 (32) (28) OREO - - 124 124 (6) (19) Bank premises - - 15 15 (18) (18) Total $ - - 1,252 1,252 (146) (208) The following tables present information as of June 30, 2015 and 2014 about significant unobservable inputs related to the Bancorp’s material categories of Level 3 financial assets and liabilities measured on a nonrecurring basis: As of June 30, 2015 ($ in millions) Financial Instrument Fair Value Valuation Technique Significant Unobservable Inputs Ranges of Inputs Weighted-Average Commercial loans held for sale $ 15 Discounted cash flow Discount spread NM 4.4% Residential mortgage loans held for sale 91 Loss rate model Interest rate risk factor (7.5)-0.1% (1.6)% Credit risk factor NM 0.1% Automobile loans held for sale 3 Discounted cash flow Discount spread NM 3.1% Commercial and industrial loans 397 Appraised value Collateral value NM NM Commercial mortgage loans 85 Appraised value Collateral value NM NM Commercial leases - Appraised value Collateral value NM NM Residential mortgage loans 55 Appraised value Appraised value NM NM MSRs 854 Discounted cash flow Prepayment speed 1.0 - 100% (Fixed) 7.6% (Adjustable) 32.7% OAS spread (bps) 430-1,750 (Fixed) 930 (Adjustable) 651 OREO 46 Appraised value Appraised value NM NM Bank premises 130 Appraised value Appraised value NM NM Operating lease equipment 57 Appraised value Appraised value NM NM As of June 30, 2014 ($ in millions) Financial Instrument Fair Value Valuation Technique Significant Unobservable Inputs Ranges of Inputs Weighted-Average Commercial loans held for sale $ 45 Appraised value Appraised value NM NM Cost to sell NM 10.0% Commercial and industrial loans 62 Appraised value Collateral value NM NM Commercial mortgage loans 76 Appraised value Collateral value NM NM Commercial construction loans 2 Appraised value Collateral value NM NM Commercial leases - Appraised value Collateral value NM NM MSRs 928 Discounted cash flow Prepayment speed 0 - 100% (Fixed) 11.1% (Adjustable) 26.5% Discount rates 9.6 - 13.2% (Fixed) 9.9% (Adjustable) 11.8% OREO 124 Appraised value Appraised value NM NM Bank premises 15 Appraised value Appraised value NM NM The following table summarizes the difference between the fair value and the principal balance for residential mortgage loans measured at fair value as of: Aggregate Aggregate Unpaid ($ in millions) Fair Value Principal Balance Difference June 30, 2015 Residential mortgage loans measured at fair value $ 806 788 18 Past due loans of 90 days or more 2 2 - Nonaccrual loans 2 2 - December 31, 2014 Residential mortgage loans measured at fair value 669 643 26 Past due loans of 90 days or more 2 2 - Nonaccrual loans 3 3 - Fair Value of Certain Financial Instruments The following tables summarize the carrying amounts and estimated fair values for certain financial instruments, excluding financial instruments measured at fair value on a recurring basis: Net Carrying Fair Value Measurements Using Total As of June 30, 2015 ($ in millions) Amount Level 1 Level 2 Level 3 Fair Value Financial assets: Cash and due from banks $ 2,785 2,785 - - 2,785 Other securities 601 - 601 - 601 Held-to-maturity securities 157 - - 157 157 Other short-term investments 3,451 3,451 - - 3,451 Loans held for sale 367 - - 367 367 Portfolio loans and leases: Commercial and industrial loans 42,132 - - 42,873 42,873 Commercial mortgage loans 7,033 - - 6,791 6,791 Commercial construction loans 2,687 - - 2,436 2,436 Commercial leases 3,833 - - 3,569 3,569 Residential mortgage loans 12,651 - - 12,923 12,923 Home equity 8,470 - - 9,091 9,091 Automobile loans 11,867 - - 11,636 11,636 Credit card 2,180 - - 2,508 2,508 Other consumer loans and leases 482 - - 490 490 Unallocated ALLL (103) - - - - Total portfolio loans and leases, net $ 91,232 - - 92,317 92,317 Financial liabilities: Deposits $ 103,023 - 103,026 - 103,026 Federal funds purchased 126 126 - - 126 Other short-term borrowings 4,136 - 4,138 - 4,138 Long-term debt 13,521 13,471 603 - 14,074 Net Carrying Fair Value Measurements Using Total As of December 31, 2014 ($ in millions) Amount Level 1 Level 2 Level 3 Fair Value Financial assets: Cash and due from banks $ 3,091 3,091 - - 3,091 Other securities 600 - 600 - 600 Held-to-maturity securities 187 - - 187 187 Other short-term investments 7,914 7,914 - - 7,914 Loans held for sale 700 - - 700 700 Portfolio loans and leases: Commercial and industrial loans 40,092 - - 40,781 40,781 Commercial mortgage loans 7,259 - - 6,878 6,878 Commercial construction loans 2,052 - - 1,735 1,735 Commercial leases 3,675 - - 3,426 3,426 Residential mortgage loans 12,177 - - 12,249 12,249 Home equity 8,799 - - 9,224 9,224 Automobile loans 12,004 - - 11,748 11,748 Credit card 2,297 - - 2,586 2,586 Other consumer loans and leases 405 - - 414 414 Unallocated ALLL (106) - - - - Total portfolio loans and leases, net $ 88,654 - - 89,041 89,041 Financial liabilities: Deposits $ 101,712 - 101,715 - 101,715 Federal funds purchased 144 144 - - 144 Other short-term borrowings 1,556 - 1,561 - 1,561 Long-term debt 14,967 14,993 655 - 15,648 Cash and due from banks, other securities, other short-term investments, deposits, federal funds purchased and other short-term borrowings For financial instruments with a short-term or no stated maturity, prevailing market rates and limited credit risk, carrying amounts approximate fair value. Those financial instruments include cash and due from banks, FHLB and FRB restricted stock, other short-term investments, certain deposits (demand, interest checking, savings, money market and foreign office deposits), federal funds purchased, and other short-term borrowings excluding FHLB borrowings. Fair values for other time deposits, certificates - $100,000 and over and FHLB borrowings were estimated using a DCF calculation that applies prevailing LIBOR/swap interest rates and a spread for new issuances with similar terms. Held-to-maturity securities The Bancorp's held-to-maturity securities are primarily composed of instruments that provide income tax credits as the economic return on the investment. The fair value of these instruments is estimated based on current U.S. Treasury tax credit rates. Loans held for sale Fair values for commercial loans held for sale were valued based on executable bids when available, or on DCF models incorporating appraisals of the underlying collateral, as well as assumptions about investor return requirements and amounts and timing of expected cash flows. Fair values for residential mortgage loans held for sale were valued based on estimated third-party valuations utilizing recent sales data from similar transactions. Broker opinion statements were also obtained as additional evidence to support the third-party valuations. Fair values for other consumer loans held for sale were based on contractual values upon which the loans may be sold to a third party, and approximate their carrying value. Portfolio loans and leases, net Fair values were estimated by discounting future cash flows using the current market rates of loans to borrowers with similar credit characteristics, similar remaining maturities, prepayment speeds and loss severities. The Bancorp estimates fair values at the transaction level whenever possible. For certain products with a large num ber of homogenous transactions , the Bancorp employs a pool approach. This approach involves stratifying and sorting the entire population of transactions into a smaller number of pools with like characteristics. Characteristics may include maturity date, coupon, origination date and principal amortization method. Long-term debt Fair value of long-term debt was based on quoted market prices, when available, or a DCF calculation using LIBOR/swap interest rates and, in some cases, Fifth Third credit and/or debt instrument spreads for new issuances with similar terms . |