Exhibit 99.1
CONTACTS: | Sameer Gokhale (Investors) | News Release | ||
(513)534-2219 | ||||
Larry Magnesen (Media) | FOR IMMEDIATE RELEASE | |||
(513)534-8055 | July 21, 2017 |
FIFTH THIRD ANNOUNCES SECOND QUARTER 2017 NET INCOME TO COMMON SHAREHOLDERS OF $344 MILLION, OR $0.45 PER DILUTED SHARE
• | 2Q17 net income available to common shareholders of $344 million, or $0.45 per diluted common share |
• | Results included a negative $0.01 impact on reported 2Q17 earnings per share resulting from a $9 millionpre-tax (~$6 millionafter-tax)(a)charge related to the valuation of the Visa total return swap |
• | Reported net interest income of $939 million; taxable equivalent net interest income of $945 million(b), up 1% from 1Q17 and up 4% from 2Q16; excluding the 1Q17 card remediation impact, up 2% from 1Q17(b) |
• | Taxable equivalent net interest margin of 3.01%(b), down 1 bp from 1Q17 and up 13 bps from 2Q16; adjusted net interest margin, excluding the 1Q17 card remediation impact, up 3 bps from 1Q17(b) |
• | Average portfolio loans and leases of $92.0 billion, flat from 1Q17 and down 2% from 2Q16 |
• | Noninterest income of $564 million, up 8% from 1Q17 and down 6% from 2Q16 |
• | Noninterest expense of $957 million, down 3% from both 1Q17 and 2Q16 |
• | Net charge-offs (NCOs) of $64 million, down $25 million from 1Q17 and down $23 million from 2Q16; NCO ratio of 0.28% compared to 0.40% in 1Q17 and 0.37% in 2Q16 |
• | Portfolio nonperforming asset (NPA) ratio of 0.72% down 7 bps from 1Q17 and down 14 bps from 2Q16 |
• | 2Q17 provision expense of $52 million compared to $74 million in 1Q17 and $91 million in 2Q16 |
• | Common equity Tier 1 (CET1)(c) ratio of 10.63%; fullyphased-in CET1 ratio(b)(c) of 10.52% |
• | Tangible common equity ratio of 9.12%(b); 9.02% excluding unrealized gains/losses(b) |
• | Book value per share of $20.42 up 1% from 1Q17 and up 2% from 2Q16; tangible book value per share(b) of $17.11 up 1% from both 1Q17 and 2Q16 |
Fifth Third Bancorp (Nasdaq: FITB) today reported second quarter 2017 net income of $367 million versus net income of $305 million in the first quarter of 2017 and $328 million in the second quarter of 2016. After preferred dividends, net income available to common shareholders was $344 million, or $0.45 per diluted share, in the second quarter of 2017, compared with $290 million, or $0.38 per diluted share, in the first quarter of 2017, and $305 million, or $0.39 per diluted share, in the second quarter of 2016.
Second quarter 2017 included:
Income
• | ($9 million) charge related to the valuation of the Visa total return swap |
First quarter 2017 included:
Income
• | $12 million benefit related to the revision to the 4Q16 estimated charge to net interest income for refunds to certain bankcard customers |
• | ($13 million) charge related to the valuation of the Visa total return swap |
Second quarter 2016 included:
Income
• | $19 million positive valuation adjustment on the Vantiv warrant |
• | $11 million gain on sale of Pennsylvania branches as part of the previously announced branch consolidation and sales plan |
• | $11 million gain on the sale of thenon-strategic agented bankcard loan portfolio |
• | ($50 million) charge related to the valuation of the Visa total return swap, primarily reflecting the rejection of the merchant litigation settlement |
Expenses
• | ($9 million) in compensation-related expenses due to retirement eligibility changes |
2
Earnings Highlights
For the Three Months Ended | % Change | |||||||||||||||||||||||||||
June 2017 | March 2017 | December 2016 | September 2016(d) | June 2016(d) | Seq | Yr/Yr | ||||||||||||||||||||||
Earnings ($ in millions) | ||||||||||||||||||||||||||||
Net income attributable to Bancorp | $ | 367 | $ | 305 | $ | 395 | $ | 516 | $ | 328 | 20% | 12% | ||||||||||||||||
Net income available to common shareholders | $ | 344 | $ | 290 | $ | 372 | $ | 501 | $ | 305 | 19% | 13% | ||||||||||||||||
Common Share Data | ||||||||||||||||||||||||||||
Earnings per share, basic | $ | 0.46 | $ | 0.38 | $ | 0.49 | $ | 0.66 | $ | 0.40 | 21% | 15% | ||||||||||||||||
Earnings per share, diluted | 0.45 | 0.38 | 0.49 | 0.65 | 0.39 | 18% | 15% | |||||||||||||||||||||
Cash dividends per common share | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | — | 8% | |||||||||||||||||||||
Common shares outstanding (in thousands) | 738,873 | 750,145 | 750,479 | 755,582 | 766,346 | (2%) | (4%) | |||||||||||||||||||||
Average common shares outstanding (in thousands): | ||||||||||||||||||||||||||||
Basic | 741,401 | 747,668 | 746,367 | 750,886 | 759,105 | (1%) | (2%) | |||||||||||||||||||||
Diluted | 752,328 | 760,809 | 757,704 | 757,856 | 764,811 | (1%) | (2%) | |||||||||||||||||||||
Financial Ratios | bps Change | |||||||||||||||||||||||||||
|
| |||||||||||||||||||||||||||
Return on average assets | 1.05% | 0.88% | 1.11% | 1.44% | 0.92% | 17 | 13 | |||||||||||||||||||||
Return on average common equity | 9.0 | 7.8 | 9.7 | 12.8 | 8.0 | 120 | 100 | |||||||||||||||||||||
Return on average tangible common equity(b) | 10.7 | 9.3 | 11.6 | 15.2 | 9.6 | 140 | 110 | |||||||||||||||||||||
CET1 capital(c) | 10.63 | 10.76 | 10.39 | 10.17 | 9.94 | (13) | 69 | |||||||||||||||||||||
Tier I risk-based capital(c) | 11.76 | 11.90 | 11.50 | 11.27 | 11.03 | (14) | 73 | |||||||||||||||||||||
CET1 capital (fully-phased in)(b)(c) | 10.52 | 10.66 | 10.29 | 10.09 | 9.86 | (14) | 66 | |||||||||||||||||||||
Net interest margin (taxable equivalent)(b) | 3.01 | 3.02 | 2.86 | 2.88 | 2.88 | (1) | 13 | |||||||||||||||||||||
Efficiency (taxable equivalent)(b) | 63.4 | 67.4 | 62.8 | 55.5 | 65.3 | (400) | (190) |
“The strength of our second quarter performance reflects our continued discipline with respect to expenses, credit quality, and balance sheet management. We are very encouraged by the improvement in all of our return metrics including our ROA and ROTCE both sequentially as well as year over year,” said Greg D. Carmichael, President and CEO of Fifth Third Bancorp.
“The recently announced CCAR results provide further proof of our commitment to our shareholders. Over the next four quarters we expect to return a significant amount of capital to our shareholders based on our strong capital position, the improved risk profile of our balance sheet and our strong internal capital generation capacity. As previously announced, we expect to do so through dividend increases along with a sizeable increase in capital deployed for share repurchases.”
3
Income Statement Highlights
($ in millions, exceptper-share data) | For the Three Months Ended | % Change | ||||||||||||||||||||||||||
June 2017 | March 2017 | December 2016 | September 2016(d) | June 2016(d) | Seq | Yr/Yr | ||||||||||||||||||||||
Condensed Statements of Income | ||||||||||||||||||||||||||||
Net interest income (taxable equivalent)(b) | $ | 945 | $ | 939 | $ | 909 | $ | 913 | $ | 908 | 1% | 4% | ||||||||||||||||
Provision for loan and lease losses | 52 | 74 | 54 | 80 | 91 | (30%) | (43%) | |||||||||||||||||||||
Total noninterest income | 564 | 523 | 620 | 840 | 599 | 8% | (6%) | |||||||||||||||||||||
Total noninterest expense | 957 | 986 | 960 | 973 | 983 | (3%) | (3%) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Income before income taxes (taxable equivalent)(b) | $ | 500 | $ | 402 | $ | 515 | $ | 700 | $ | 433 | 24% | 15% | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Taxable equivalent adjustment | 6 | 6 | 6 | 6 | 6 | — | — | |||||||||||||||||||||
Applicable income tax expense | 127 | 91 | 114 | 178 | 103 | 40% | 23% | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Net income | $ | 367 | $ | 305 | $ | 395 | $ | 516 | $ | 324 | 20% | 13% | ||||||||||||||||
Less: Net income attributable to noncontrolling interests | — | — | — | — | (4) | — | (100%) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Net income attributable to Bancorp | $ | 367 | $ | 305 | $ | 395 | $ | 516 | $ | 328 | 20% | 12% | ||||||||||||||||
Dividends on preferred stock | 23 | 15 | 23 | 15 | 23 | 53% | — | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Net income available to common shareholders | $ | 344 | $ | 290 | $ | 372 | $ | 501 | $ | 305 | 19% | 13% | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Earnings per share, diluted | $ | 0.45 | $ | 0.38 | $ | 0.49 | $ | 0.65 | $ | 0.39 | 18% | 15% | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
Net Interest Income
(Taxable equivalent basis; $ in millions)(b) | For the Three Months Ended | % Change | ||||||||||||||||||||||||||
June 2017 | March 2017 | December 2016 | September 2016 | June 2016 | Seq | Yr/Yr | ||||||||||||||||||||||
Interest Income | ||||||||||||||||||||||||||||
Total interest income | $ | 1,112 | $ | 1,092 | $ | 1,058 | $ | 1,063 | $ | 1,052 | 2% | 6% | ||||||||||||||||
Total interest expense | 167 | 153 | 149 | 150 | 144 | 9% | 16% | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Net interest income | $ | 945 | $ | 939 | $ | 909 | $ | 913 | $ | 908 | 1% | 4% | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Average Yield | bps Change | |||||||||||||||||||||||||||
Yield on interest-earning assets | 3.54% | 3.51% | 3.33% | 3.36% | 3.34% | 3 | 20 | |||||||||||||||||||||
Rate paid on interest-bearing liabilities | 0.79% | 0.73% | 0.70% | 0.70% | 0.67% | 6 | 12 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Net interest rate spread | 2.75% | 2.78% | 2.63% | 2.66% | 2.67% | (3) | 8 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Net interest margin | 3.01% | 3.02% | 2.86% | 2.88% | 2.88% | (1) | 13 | |||||||||||||||||||||
Average Balances | % Change | |||||||||||||||||||||||||||
Loans and leases, including held for sale | $ | 92,653 | $ | 92,791 | $ | 93,981 | $ | 94,417 | $ | 94,807 | — | (2%) | ||||||||||||||||
Total securities and other short-term investments | 33,481 | 33,177 | 32,567 | 31,675 | 32,040 | 1% | 4% | |||||||||||||||||||||
Total interest-earning assets | 126,134 | 125,968 | 126,548 | 126,092 | 126,847 | — | (1%) | |||||||||||||||||||||
Total interest-bearing liabilities | 85,320 | 84,890 | 84,552 | 85,193 | 86,145 | 1% | (1%) | |||||||||||||||||||||
Bancorp shareholders’ equity(d) | 16,615 | 16,429 | 16,545 | 16,883 | 16,584 | 1% | — |
Net interest income for the first quarter of 2017 included the $12 million reversal of a previously-estimated charge for refunds to certain bankcard customers. Excluding the impact of this item, taxable equivalent net interest income in the second quarter of 2017 was up $18 million sequentially, reflecting the impact of higher short-term market rates during the quarter and a higher day count. The taxable equivalent net interest margin was 3.01 percent, up 3 bps from the prior quarter’s adjusted net interest margin, primarily driven by higher short-term market rates, partially offset by a higher day count.
Compared to the second quarter of 2016, taxable equivalent net interest income was up 4 percent, primarily driven by higher short-term market rates. The net interest margin was up 13 bps from the second quarter of 2016, also primarily driven by higher short-term market rates.
Securities
Average securities and other short-term investments were $33.5 billion in the second quarter of 2017 compared to $33.2 billion in the previous quarter and $32.0 billion in the second quarter of 2016. Average other short-term investments were stable sequentially at $1.3 billion.
5
Loans
($ in millions) | For the Three Months Ended | % Change | ||||||||||||||||||||||||||
June | March | December | September | June | ||||||||||||||||||||||||
2017 | 2017 | 2016 | 2016 | 2016 | Seq | Yr/Yr | ||||||||||||||||||||||
Average Portfolio Loans and Leases | ||||||||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||||||||
Commercial and industrial loans | $ | 41,601 | $ | 41,854 | $ | 42,548 | $ | 43,116 | $ | 43,876 | (1%) | (5%) | ||||||||||||||||
Commercial mortgage loans | 6,845 | 6,941 | 6,957 | 6,888 | 6,831 | (1%) | — | |||||||||||||||||||||
Commercial construction loans | 4,306 | 3,987 | 3,890 | 3,848 | 3,551 | 8% | 21% | |||||||||||||||||||||
Commercial leases | 4,036 | 3,901 | 3,921 | 3,962 | 3,898 | 3% | 4% | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total commercial loans and leases | $ | 56,788 | $ | 56,683 | $ | 57,316 | $ | 57,814 | $ | 58,156 | — | (2%) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Consumer: | ||||||||||||||||||||||||||||
Residential mortgage loans | $ | 15,417 | $ | 15,200 | $ | 14,854 | $ | 14,455 | $ | 14,046 | 1% | 10% | ||||||||||||||||
Home equity | 7,385 | 7,581 | 7,779 | 7,918 | 8,054 | (3%) | (8%) | |||||||||||||||||||||
Automobile loans | 9,410 | 9,786 | 10,162 | 10,508 | 10,887 | (4%) | (14%) | |||||||||||||||||||||
Credit card | 2,080 | 2,141 | 2,180 | 2,165 | 2,134 | (3%) | (3%) | |||||||||||||||||||||
Other consumer loans and leases | 892 | 755 | 673 | 651 | 654 | 18% | 36% | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total consumer loans and leases | $ | 35,184 | $ | 35,463 | $ | 35,648 | $ | 35,697 | $ | 35,775 | (1%) | (2%) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total average portfolio loans and leases | $ | 91,972 | $ | 92,146 | $ | 92,964 | $ | 93,511 | $ | 93,931 | — | (2%) | ||||||||||||||||
Average loans held for sale | $ | 681 | $ | 645 | $ | 1,017 | $ | 906 | $ | 876 | 6% | (22%) |
Average portfolio loan and lease balances were flat sequentially and decreased $2.0 billion, or 2 percent, from the second quarter of 2016. The year-over-year decrease was primarily driven by declines in commercial and industrial (C&I) and automobile loans. The year-over-year decline in C&I loans was primarily due to deliberate exits from certain C&I loans that did not meet risk-adjusted profitability targets. The year-over-year decline in automobile loans continues to reflect our decision to reduce lower-return originations to improve returns on capital. Period end portfolio loans and leases of $91.4 billion, were also flat sequentially, and decreased $2.5 billion, or 3 percent, from a year ago. On a year-over-year basis, the decrease in period end loan balances was primarily due to declines in C&I and automobile loans, partially offset by increases in residential mortgage and commercial construction loans.
Average commercial portfolio loan and lease balances were flat sequentially, and decreased $1.4 billion, or 2 percent, from the second quarter of 2016. Average C&I loans decreased $253 million, or 1 percent, from the prior quarter and decreased $2.3 billion, or 5 percent, from the second quarter of 2016. The decline in C&I loans was primarily due to the aforementioned deliberate exits. Average commercial real estate loans increased $223 million, or 2 percent, from the prior quarter and increased $769 million, or 7 percent, from the second quarter of 2016. Within commercial real estate, average commercial mortgage balances decreased $96 million and average commercial construction balances increased $319 million sequentially. Period end commercial line utilization of 34 percent was flat from the first quarter of 2017 and decreased 1 percent from the second quarter of 2016.
Average consumer portfolio loan and lease balances decreased $279 million, or 1 percent, sequentially and decreased $591 million, or 2 percent, from the second quarter of 2016. This was primarily driven by average automobile loans which decreased 4 percent sequentially and 14 percent from a year ago. Average residential mortgage loans increased 1 percent sequentially and 10 percent from the previous year. Average home equity loans decreased 3 percent sequentially and 8 percent from the second quarter of 2016. Average credit card loans decreased 3 percent sequentially and from the second quarter of 2016.
6
Deposits
($ in millions) | For the Three Months Ended | % Change | ||||||||||||||||||||||||||
June | March | December | September | June | ||||||||||||||||||||||||
2017 | 2017 | 2016 | 2016 | 2016 | Seq | Yr/Yr | ||||||||||||||||||||||
Average Deposits | ||||||||||||||||||||||||||||
Demand | $ | 34,915 | $ | 35,084 | $ | 36,412 | $ | 35,918 | $ | 35,912 | — | (3%) | ||||||||||||||||
Interest checking | 26,014 | 26,760 | 25,644 | 24,475 | 24,714 | (3%) | 5% | |||||||||||||||||||||
Savings | 14,238 | 14,117 | 13,979 | 14,232 | 14,576 | 1% | (2%) | |||||||||||||||||||||
Money market | 20,278 | 20,603 | 20,476 | 19,706 | 19,243 | (2%) | 5% | |||||||||||||||||||||
Foreign office(e) | 380 | 454 | 497 | 524 | 484 | (16%) | (21%) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total transaction deposits | $ | 95,825 | $ | 97,018 | $ | 97,008 | $ | 94,855 | $ | 94,929 | (1%) | 1% | ||||||||||||||||
Other time | 3,745 | 3,827 | 3,941 | 4,020 | 4,044 | (2%) | (7%) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total core deposits | $ | 99,570 | $ | 100,845 | $ | 100,949 | $ | 98,875 | $ | 98,973 | (1%) | 1% | ||||||||||||||||
Certificates - $100,000 and over | 2,623 | 2,579 | 2,539 | 2,768 | 2,819 | 2% | (7%) | |||||||||||||||||||||
Other | 264 | 162 | 115 | 749 | 467 | 63% | (43%) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total average deposits | $ | 102,457 | $ | 103,586 | $ | 103,603 | $ | 102,392 | $ | 102,259 | (1%) | — | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average core deposits decreased $1.3 billion, or 1 percent, sequentially and increased $597 million, or 1 percent, from the second quarter of 2016. Average transaction deposits decreased $1.2 billion, or 1 percent, sequentially and increased $896 million, or 1 percent, from the second quarter of 2016. Sequential performance was primarily driven by decreases in commercial demand deposit account balances and money market account balances, partially offset by higher consumer money market account balances and demand deposit account balances. The year-over-year increase was primarily driven by higher interest checking and consumer money market account balances, partially offset by lower demand deposit account balances. Other time deposits decreased by 2 percent sequentially and 7 percent year-over-year.
Average total commercial transaction deposits of $42 billion decreased 5 percent sequentially and 4 percent from the second quarter of 2016. Average total consumer transaction deposits of $54 billion increased 2 percent sequentially and increased 5 percent from the second quarter of 2016.
7
Wholesale Funding
($ in millions) | For the Three Months Ended | % Change | ||||||||||||||||||||||||||
June 2017 | March 2017 | December 2016 | September 2016 | June 2016 | Seq | Yr/Yr | ||||||||||||||||||||||
Average Wholesale Funding | ||||||||||||||||||||||||||||
Certificates - $100,000 and over | $ | 2,623 | $ | 2,579 | $ | 2,539 | $ | 2,768 | $ | 2,819 | 2% | (7%) | ||||||||||||||||
Other deposits | 264 | 162 | 115 | 749 | 467 | 63% | (43%) | |||||||||||||||||||||
Federal funds purchased | 311 | 639 | 280 | 446 | 693 | (51%) | (55%) | |||||||||||||||||||||
Other short-term borrowings | 4,194 | 1,893 | 1,908 | 2,171 | 3,754 | NM | 12% | |||||||||||||||||||||
Long-term debt | 13,273 | 13,856 | 15,173 | 16,102 | 15,351 | (4%) | (14%) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total average wholesale funding | $ | 20,665 | $ | 19,129 | $ | 20,015 | $ | 22,236 | $ | 23,084 | 8% | (10%) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average wholesale funding of $20.7 billion increased $1.5 billion, or 8 percent, sequentially and decreased $2.4 billion, or 10 percent, compared with the second quarter of 2016. The sequential increase in average wholesale funding was primarily driven by an increase in short-term borrowings to offset a decline in core deposits. The year-over-year decrease in wholesale funding was primarily driven by lower long-term debt balances in response to declining asset balances.
Noninterest Income
($ in millions) | For the Three Months Ended | % Change | ||||||||||||||||||||||||||
June 2017 | March 2017 | December 2016 | September 2016 | June 2016 | Seq | Yr/Yr | ||||||||||||||||||||||
Noninterest Income | ||||||||||||||||||||||||||||
Service charges on deposits | $ | 139 | $ | 138 | $ | 141 | $ | 143 | $ | 138 | 1% | 1% | ||||||||||||||||
Corporate banking revenue | 101 | 74 | 101 | 111 | 117 | 36% | (14%) | |||||||||||||||||||||
Mortgage banking net revenue | 55 | 52 | 65 | 66 | 75 | 6% | (27%) | |||||||||||||||||||||
Wealth and asset management revenue | 103 | 108 | 100 | 101 | 101 | (5%) | 2% | |||||||||||||||||||||
Card and processing revenue | 79 | 74 | 79 | 79 | 82 | 7% | (4%) | |||||||||||||||||||||
Other noninterest income | 85 | 77 | 137 | 336 | 80 | 10% | 6% | |||||||||||||||||||||
Securities gains (losses), net | — | — | (3) | 4 | 6 | — | (100%) | |||||||||||||||||||||
Securities gains, net -non-qualifying hedges on mortgage servicing rights | 2 | — | — | — | — | 100% | 100% | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total noninterest income | $ | 564 | $ | 523 | $ | 620 | $ | 840 | $ | 599 | 8% | (6%) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income of $564 million increased $41 million sequentially and decreased $35 million compared with prior year results. The sequential and year-over-year comparisons reflect the impacts described below.
8
Noninterest Income excluding certain items
($ in millions) | For the Three Months Ended | % Change | ||||||||||||||||||
June 2017 | March 2017 | June 2016 | Seq | Yr/Yr | ||||||||||||||||
Noninterest Income excluding certain items | ||||||||||||||||||||
Noninterest income (U.S. GAAP) | $ | 564 | $ | 523 | $ | 599 | ||||||||||||||
Valuation of Visa total return swap | 9 | 13 | 50 | |||||||||||||||||
Vantiv warrant valuation | — | — | (19) | |||||||||||||||||
Gain on sale of certain branches | — | — | (11) | |||||||||||||||||
Gain on sale of thenon-strategic agented bankcard loan portfolio | — | — | (11) | |||||||||||||||||
Securities (gains) / losses | — | — | (6) | |||||||||||||||||
Securities gains, net -non-qualifying hedges on mortgage servicing rights | (2) | — | — | |||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Noninterest income excluding certain items(b) | $ | 571 | $ | 536 | $ | 602 | 7% | (5%) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
Excluding the items in the table above, noninterest income of $571 million increased $35 million, or 7 percent, from the previous quarter and decreased $31 million, or 5 percent, from the second quarter of 2016. The sequential increase was primarily due to increases in corporate banking revenue and other noninterest income, partially offset by a decrease in wealth and asset management revenue from the seasonally strong first quarter of 2017. The year-over-year decrease was driven by declines in mortgage banking net revenue and corporate banking revenue.
Corporate banking revenue of $101 million increased 36 percent sequentially and decreased 14 percent from the second quarter of 2016. The sequential increase reflected a $31 million lease remarketing impairment related to an oilfield services exposure in the first quarter of 2017. Excluding this impairment, corporate banking revenue decreased 4 percent sequentially, primarily driven by a decline in institutional sales revenue and foreign exchange revenue, partially offset by increases in other corporate banking revenue. The year-over-year decrease was primarily driven by a decline in foreign exchange fees and loan syndication revenue, partially offset by an increase in lease remarketing fees.
Mortgage banking net revenue was $55 million in the second quarter of 2017, up $3 million from the first quarter of 2017 and down $20 million from the second quarter of 2016. Originations of $2.3 billion in the current quarter increased 17 percent sequentially and decreased 16 percent from the second quarter of 2016. Second quarter 2017 originations resulted in $37 million of origination fees and gains on loan sales, compared with $29 million during the previous quarter and $54 million during the second quarter of 2016. Net mortgage servicing revenue (which consists of gross mortgage servicing fees, MSR decay/amortization, net valuation adjustments on MSRs andmark-to-market adjustments on free-standingoff-balance sheet derivatives used to economically hedge the MSR portfolio) was $18 million this quarter, $23 million in the first quarter of 2017, and $21 million in the second quarter of 2016. Gross mortgage servicing fees were $49 million this quarter, $47 million in the first quarter of 2017, and $50 million in the second quarter of 2016. MSR decay/amortization was $30 million this quarter, $27 million in the first quarter of 2017, and $35 million in the second quarter of 2016. Net servicing asset valuation adjustments resulted in a negative $1 million impact in the second quarter of 2017, positive $3 million in the first quarter of 2017, and positive $6 million in the second quarter of 2016.
Wealth and asset management revenue of $103 million decreased 5 percent from the first quarter of 2017 and increased 2 percent from the second quarter of 2016. The sequential decrease was primarily driven by seasonally lowertax-related private client services revenue, partially offset by higher personal asset management revenue. The year-over-year increase was primarily driven by higher personal asset management and brokerage revenue.
9
Card and processing revenue of $79 million in the second quarter of 2017 increased 7 percent sequentially and decreased 4 percent from the second quarter of 2016. The sequential increase reflected an increase in customer transactions and spend volume. The year-over-year decrease was impacted by higher rewards in the second quarter of 2017.
Other noninterest income totaled $85 million in the second quarter of 2017, compared with $77 million in the previous quarter and $80 million in the second quarter of 2016. The reported results included the valuation of the Visa total return swap, Vantiv-related adjustments, and other items as shown in the table on page 9. For the second quarter of 2017, excluding these items, other noninterest income of $94 million increased approximately $4 million, or 4 percent, from the first quarter of 2017 and increased $5 million, or 6 percent, from the second quarter of 2016.
Net gains/losses on investment securities were immaterial in the second quarter of 2017 and first quarter of 2017, compared with a $6 million net gain in the second quarter of 2016. Net gains on securities held asnon-qualifying hedges for the MSR portfolio were $2 million in the second quarter of 2017.
Noninterest Expense
($ in millions) | For the Three Months Ended | % Change | ||||||||||||||||||||||||||
June 2017 | March 2017 | December 2016 | September 2016 | June 2016 | Seq | Yr/Yr | ||||||||||||||||||||||
Noninterest Expense | ||||||||||||||||||||||||||||
Salaries, wages and incentives | $ | 397 | $ | 411 | $ | 403 | $ | 400 | $ | 407 | (3%) | (2%) | ||||||||||||||||
Employee benefits | 86 | 111 | 76 | 78 | 85 | (23%) | 1% | |||||||||||||||||||||
Net occupancy expense | 70 | 78 | 73 | 73 | 75 | (10%) | (7%) | |||||||||||||||||||||
Technology and communications | 57 | 58 | 56 | 62 | 60 | (2%) | (5%) | |||||||||||||||||||||
Equipment expense | 29 | 28 | 29 | 29 | 30 | 4% | (3%) | |||||||||||||||||||||
Card and processing expense | 33 | 30 | 31 | 30 | 37 | 10% | (11%) | |||||||||||||||||||||
Other noninterest expense | 285 | 270 | 292 | 301 | 289 | 6% | (1%) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total noninterest expense | $ | 957 | $ | 986 | $ | 960 | $ | 973 | $ | 983 | (3%) | (3%) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense of $957 million decreased $29 million, or 3 percent, compared with the first quarter of 2017 and decreased $26 million, or 3 percent, compared with the second quarter of 2016. The sequential decrease was driven by lower compensation-related expenses, primarily attributed to lower long-term incentive compensation expense and seasonally lower FICA expense, as well as lower occupancy expense. The sequential improvement was partially offset by higher other noninterest expense, primarily due to higher marketing expense associated with the new brand campaign. The year-over-year decrease was driven by lower compensation-related expenses, lower occupancy expense, and lower card and processing expense predominantly due to contract renegotiations. As previously disclosed, both the sequential and year-over-year comparisons were impacted by $18 million in long-term incentive compensation expense recognized in the first quarter of 2017 that would have otherwise been recognized in the second quarter. This was due to a change in the grant date for employee share-based compensation.
10
Credit Quality
($ in millions) | For the Three Months Ended | |||||||||||||||||||
June 2017 | March 2017 | December 2016 | September 2016 | June 2016 | ||||||||||||||||
Total net lossescharged-off | ||||||||||||||||||||
Commercial and industrial loans | ($18) | ($36) | ($25) | ($61) | ($39) | |||||||||||||||
Commercial mortgage loans | (5) | (5) | (2) | (2) | (6) | |||||||||||||||
Commercial construction loans | — | — | — | — | — | |||||||||||||||
Commercial leases | (1) | (1) | (1) | — | (1) | |||||||||||||||
Residential mortgage loans | (2) | (5) | (2) | (2) | (2) | |||||||||||||||
Home equity | (5) | (6) | (6) | (7) | (6) | |||||||||||||||
Automobile loans | (6) | (11) | (11) | (9) | (8) | |||||||||||||||
Credit card | (22) | (22) | (19) | (20) | (21) | |||||||||||||||
Other consumer loans and leases | (5) | (3) | (7) | (6) | (4) | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total net lossescharged-off | ($64) | ($89) | ($73) | ($107) | ($87) | |||||||||||||||
Total lossescharged-off | ($95) | ($107) | ($97) | ($137) | ($105) | |||||||||||||||
Total recoveries of losses previouslycharged-off | 31 | 18 | 24 | 30 | 18 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total net lossescharged-off | ($64) | ($89) | ($73) | ($107) | ($87) | |||||||||||||||
Ratios (annualized) | ||||||||||||||||||||
Net lossescharged-off as a percent of average portfolio loans and leases (excluding held for sale) | 0.28% | 0.40% | 0.31% | 0.45% | 0.37% | |||||||||||||||
Commercial | 0.17% | 0.29% | 0.20% | 0.43% | 0.32% | |||||||||||||||
Consumer | 0.46% | 0.56% | 0.49% | 0.49% | 0.45% |
Net charge-offs were $64 million, or 28 bps of average portfolio loans and leases on an annualized basis, in the second quarter of 2017 compared with net charge-offs of $89 million, or 40 bps, in the first quarter of 2017 and $87 million, or 37 bps, in the second quarter of 2016.
Commercial net charge-offs of $24 million, or 17 bps, decreased $18 million sequentially. This primarily reflected an $18 million decrease in net charge-offs of C&I loans. C&I net charge-offs were positively impacted by higher than normal recoveries.
Consumer net charge-offs of $40 million, or 46 bps, decreased $7 million sequentially. Compared with the previous quarter, net charge-offs on residential mortgage loans decreased $3 million. Net charge-offs on the home equity portfolio decreased $1 million from the previous quarter. Net charge-offs on the auto portfolio decreased $5 million from the previous quarter. Net charge-offs on credit card loans were flat from the first quarter of 2017. Net charge-offs on other consumer loans increased $2 million sequentially.
11
($ in millions) | For the Three Months Ended | |||||||||||||||||||
June | March | December | September | June | ||||||||||||||||
2017 | 2017 | 2016 | 2016 | 2016 | ||||||||||||||||
Allowance for Credit Losses | ||||||||||||||||||||
Allowance for loan and lease losses, beginning | $ | 1,238 | $ | 1,253 | $ | 1,272 | $ | 1,299 | $ | 1,295 | ||||||||||
Total net lossescharged-off | (64) | (89) | (73) | (107) | (87) | |||||||||||||||
Provision for loan and lease losses | 52 | 74 | 54 | 80 | 91 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Allowance for loan and lease losses, ending | $ | 1,226 | $ | 1,238 | $ | 1,253 | $ | 1,272 | $ | 1,299 | ||||||||||
Reserve for unfunded commitments, beginning | $ | 159 | $ | 161 | $ | 162 | $ | 151 | $ | 144 | ||||||||||
Provision for unfunded commitments | 3 | (2) | (1) | 11 | 7 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Reserve for unfunded commitments, ending | $ | 162 | $ | 159 | $ | 161 | $ | 162 | $ | 151 | ||||||||||
Components of allowance for credit losses: | ||||||||||||||||||||
Allowance for loan and lease losses | $ | 1,226 | $ | 1,238 | $ | 1,253 | $ | 1,272 | $ | 1,299 | ||||||||||
Reserve for unfunded commitments | 162 | 159 | 161 | 162 | 151 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total allowance for credit losses | $ | 1,388 | $ | 1,397 | $ | 1,414 | $ | 1,434 | $ | 1,450 | ||||||||||
Allowance for loan and lease losses ratio | ||||||||||||||||||||
As a percent of portfolio loans and leases | 1.34% | 1.35% | 1.36% | 1.37% | 1.38% | |||||||||||||||
As a percent of nonperforming loans and leases(f) | 200% | 188% | 190% | 212% | 188% | |||||||||||||||
As a percent of nonperforming assets(f) | 185% | 172% | 170% | 182% | 161% |
Provision for loan and lease losses totaled $52 million in the second quarter of 2017. As of quarter end the allowance represented 1.34 percent of total portfolio loans and leases outstanding as of quarter end, compared with 1.35 percent last quarter, and represented 200 percent of nonperforming loans and leases, and 185 percent of nonperforming assets.
Provision for loan and lease losses decreased $22 million from the first quarter of 2017 and $39 million from the second quarter of 2016, primarily driven by improving criticized assets and nonperforming loans. The allowance for loan and lease losses decreased $12 million sequentially.
12
($ in millions) | As of | |||||||||||||||||||
June 2017 | March 2017 | December 2016 | September 2016 | June 2016 | ||||||||||||||||
Nonperforming Assets and Delinquent Loans | ||||||||||||||||||||
Nonaccrual portfolio loans and leases: | ||||||||||||||||||||
Commercial and industrial loans | $ | 225 | $ | 251 | $ | 302 | $ | 235 | $ | 254 | ||||||||||
Commercial mortgage loans | 15 | 21 | 27 | 31 | 39 | |||||||||||||||
Commercial construction loans | — | — | — | — | ��� | |||||||||||||||
Commercial leases | 1 | — | 2 | — | 4 | |||||||||||||||
Residential mortgage loans | 19 | 21 | 17 | 19 | 27 | |||||||||||||||
Home equity | 52 | 53 | 55 | 59 | 61 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total nonaccrual portfolio loans and leases (excludes restructured loans) | $ | 312 | $ | 346 | $ | 403 | $ | 344 | $ | 385 | ||||||||||
Nonaccrual restructured portfolio commercial loans and leases(g) | 244 | 251 | 192 | 194 | 242 | |||||||||||||||
Nonaccrual restructured portfolio consumer loans and leases | 58 | 60 | 65 | 63 | 66 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total nonaccrual portfolio loans and leases | $ | 614 | $ | 657 | $ | 660 | $ | 601 | $ | 693 | ||||||||||
Repossessed property | 11 | 14 | 15 | 13 | 15 | |||||||||||||||
OREO | 37 | 50 | 63 | 84 | 97 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total nonperforming portfolio assets(f) | $ | 662 | $ | 721 | $ | 738 | $ | 698 | $ | 805 | ||||||||||
Nonaccrual loans held for sale | 7 | 7 | 4 | 91 | 20 | |||||||||||||||
Nonaccrual restructured loans held for sale | 1 | 2 | 9 | 9 | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total nonperforming assets | $ | 670 | $ | 730 | $ | 751 | $ | 798 | $ | 825 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Restructured Portfolio consumer loans and leases (accrual) | $ | 933 | $ | 950 | $ | 959 | $ | 972 | $ | 982 | ||||||||||
Restructured Portfolio commercial loans and leases (accrual)(g) | $ | 224 | $ | 277 | $ | 321 | $ | 408 | $ | 431 | ||||||||||
Total loans and leases30-89 days past due (accrual) | $ | 190 | $ | 180 | $ | 231 | $ | 205 | $ | 196 | ||||||||||
Total loans and leases 90 days past due (accrual) | $ | 75 | $ | 75 | $ | 84 | $ | 76 | $ | 65 | ||||||||||
Nonperforming portfolio loans and leases as a percent of portfolio loans, leases and other assets, including OREO(f) | 0.67% | 0.72% | 0.72% | 0.64% | 0.74% | |||||||||||||||
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO(f) | 0.72% | 0.79% | 0.80% | 0.75% | 0.86% |
Total nonperforming portfolio assets decreased $59 million, or 8 percent, from the previous quarter to $662 million. Portfolio nonperforming loans (NPLs) atquarter-end decreased $43 million from the previous quarter to $614 million, or 0.67 percent of total portfolio loans, leases and OREO.
Commercial portfolio NPLs decreased $38 million from last quarter to $485 million, or 0.86 percent of commercial portfolio loans, leases and OREO. Consumer portfolio NPLs decreased $5 million from last quarter to $129 million, or 0.37 percent of consumer portfolio loans, leases and OREO.
OREO balances decreased $13 million from the prior quarter to $37 million, and included $23 million in commercial OREO and $14 million in consumer OREO. Repossessed personal property decreased $3 million from the prior quarter to $11 million.
Loans over 90 days past due and still accruing were flat from the first quarter of 2017 at $75 million. Loans30-89 days past due of $190 million increased $10 million from the previous quarter.
13
Capital and Liquidity Position
For the Three Months Ended | ||||||||||||||||||||
June 2017 | March 2017 | December 2016 | September 2016 | June 2016 | ||||||||||||||||
Capital Position | ||||||||||||||||||||
Average total Bancorp shareholders’ equity to average assets | 11.84% | 11.72% | 11.66% | 11.83% | 11.60% | |||||||||||||||
Tangible equity(b) | 9.98% | 10.12% | 9.82% | 9.73% | 9.59% | |||||||||||||||
Tangible common equity (excluding unrealized gains/losses)(b) | 9.02% | 9.15% | 8.87% | 8.78% | 8.64% | |||||||||||||||
Tangible common equity (including unrealized gains/losses)(b) | 9.12% | 9.20% | 8.91% | 9.24% | 9.18% | |||||||||||||||
Regulatory capital ratios: | ||||||||||||||||||||
CET1 capital(c) | 10.63% | 10.76% | 10.39% | 10.17% | 9.94% | |||||||||||||||
Tier I risk-based capital(c) | 11.76% | 11.90% | 11.50% | 11.27% | 11.03% | |||||||||||||||
Total risk-based capital(c) | 15.22% | 15.45% | 15.02% | 14.88% | 14.66% | |||||||||||||||
Tier I leverage | 10.07% | 10.15% | 9.90% | 9.80% | 9.64% | |||||||||||||||
CET1 capital (fullyphased-in)(b)(c) | 10.52% | 10.66% | 10.29% | 10.09% | 9.86% | |||||||||||||||
Book value per share | $ | 20.42 | $ | 20.13 | $ | 19.82 | $ | 20.44 | $ | 20.09 | ||||||||||
Tangible book value per share(b) | $ | 17.11 | $ | 16.89 | $ | 16.60 | $ | 17.22 | $ | 16.93 | ||||||||||
Modified liquidity coverage ratio (LCR)(h) | 122% | 119% | 128% | 115% | 110% |
Capital ratios remained strong during the quarter. The CET1 ratio was 10.63 percent, the tangible common equity to tangible assets ratio(b) was 9.02 percent (excluding unrealized gains/losses), and 9.12 percent (including unrealized gains/losses). The Tier I risk-based capital ratio was 11.76 percent, the Total risk-based capital ratio was 15.22 percent, and the Tier I leverage ratio was 10.07 percent.
Book value per share at June 30, 2017 was $20.42 and tangible book value per share(b) was $17.11, compared with the March 31, 2017 book value per share of $20.13 and tangible book value per share(b) of $16.89.
On May 1, 2017, Fifth Third initially settled a share repurchase agreement whereby Fifth Third would purchase $342 million of its outstanding stock. This reduced second quarter common shares outstanding by 11.6 million shares. Settlement of the forward contract related to this agreement is expected to occur on or before July 26, 2017.
On June 28, 2017, Fifth Third announced that the Board of Governors of the Federal Reserve System did not object to Fifth Third’s 2017 CCAR capital plan for the period beginning July 1, 2017 and ending June 30, 2018. Fifth Third’s capital plan included the following capital actions related to common dividends and share repurchases:
• | The increase in the quarterly common stock dividend to $0.16 from $0.14 beginning 3Q 2017 and to $0.18 beginning 2Q 2018, a 29 percent increase over the current dividend rate |
• | The repurchase of common shares in an amount up to $1.161 billion, or a 76 percent increase over the 2016 capital plan. These repurchases include: |
• | $88 million in repurchases related to share issuances under employee benefit plans |
• | $48 million in repurchases related to previously-recognized Vantiv tax receivable agreement (“TRA”) transactionafter-tax gains |
14
• | The additional ability to repurchase common shares in the amount of anyafter-tax capital generated from the sale of Vantiv, Inc. (“Vantiv”) common stock |
• | The additional ability to repurchase common shares in the amount of anyafter-tax cash income generated from the termination and settlement of gross cash flows from existing TRAs with Vantiv or potential future TRAs that may be generated from additional sales of Vantiv |
Tax Rate
The effective tax rate was 25.9 percent in the second quarter of 2017 compared with 22.9 percent in the first quarter of 2017 and 23.9 percent in the second quarter of 2016.
Other
Fifth Third Bank owns approximately 35 million units representing a 17.7 percent interest in Vantiv Holding, LLC, convertible into shares of Vantiv, Inc., a publicly traded firm. Based upon Vantiv’s closing price of $63.34 on June 30, 2017, our interest in Vantiv was valued at approximately $2.2 billion. Next month in our10-Q, we will update our disclosure of the carrying value of our interest in Vantiv stock, which was $430 million as of March 31, 2017. The difference between the market value and the book value of Fifth Third’s interest in Vantiv’s shares is not recognized in Fifth Third’s equity or capital.
Conference Call
Fifth Third will host a conference call to discuss these financial results at 10:00 a.m. (Eastern Time) today. This conference call will be webcast live and may be accessed through the Fifth Third Investor Relations website atwww.53.com (click on “About Us” then “Investor Relations”).
Those unable to listen to the live webcast may access a webcast replay through the Fifth Third Investor Relations website at the same web address. Additionally, a telephone replay of the conference call will be available after the conference call until approximately August 4, 2017 by dialing800-585-8367 for domestic access or404-537-3406 for international access (passcode 44812729#).
Corporate Profile
Fifth Third Bancorp is a diversified financial services company headquartered in Cincinnati, Ohio. As of June 30, 2017, the Company had $141 billion in assets and operates 1,157 full-service Banking Centers, and 2,461 Fifth Third branded ATMs in Ohio, Kentucky, Indiana, Michigan, Illinois, Florida, Tennessee, West Virginia, Georgia and North Carolina. In total, Fifth Third provides its customers with access to more than 45,000fee-free ATMs across the United States. Fifth Third operates four main businesses: Commercial Banking, Branch Banking, Consumer Lending, and Wealth & Asset Management. Fifth Third also has a 17.7% interest in Vantiv Holding, LLC. Fifth Third is among the largest money managers in the Midwest and, as of June 30, 2017, had $330 billion in assets under care, of which it managed $34 billion for individuals, corporations andnot-for-profit organizations through its Trust and Registered Investment Advisory businesses.Investor information andpress releases can be viewed atwww.53.com. Fifth Third’s common stock is traded on the NASDAQ® Global Select Market under the symbol “FITB.”
15
Earnings Release End Notes
(a) | Assumes a 35% tax rate. |
(b) | Non-GAAP measure; see discussion ofnon-GAAP and Reg. G reconciliation beginning on page 32. |
(c) | Under the banking agencies’ Basel III Final Rule, assets and credit equivalent amounts ofoff-balance sheet exposures are calculated according to the standardized approach for risk-weighted assets. The resulting values are added together resulting in the Bancorp’s total risk-weighted assets used in the calculation of the tier I risk-based capital and common equity tier 1 ratios. Current period regulatory capital ratios are estimated. |
(d) | Net tax deficiencies of $5 million and $0 were reclassified from capital surplus to applicable income tax expense and average common shares outstanding – diluted were adjusted at June 30, 2016 and September 30, 2016, respectively, related to the early adoption of ASU2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016. |
(e) | Includes commercial customer Eurodollar sweep balances for which the Bancorp pays rates comparable to other commercial deposit accounts. |
(f) | Excludes nonaccrual loans in loans held for sale. |
(g) | As of June 30, 2017, March 31, 2017 and December 31, 2016, excludes $7 million of restructured accruing loans and $19 million of restructured nonaccrual loans associated with a consolidated VIE in which the Bancorp has no continuing credit risk due to the risk being assumed by a third party. As of September 30, 2016, and June 30, 2016, excludes $7 million of restructured accruing loans and $20 million of restructured nonaccrual loans associated with a consolidated VIE in which the Bancorp has no continuing credit risk due to the risk being assumed by a third party. |
(h) | The Bancorp became subject to the Modified LCR regulations effective January 1, 2016. (Current period LCR is estimated) |
16
FORWARD-LOOKING STATEMENTS
This release contains statements that we believe are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, and Rule3b-6 promulgated thereunder. These statements relate to our financial condition, results of operations, plans, objectives, future performance or business. They usually can be identified by the use of forward-looking language such as “will likely result,” “may,” “are expected to,” “anticipates,” “potential,” “estimate,” “forecast,” “projected,” “intends to,” or may include other similar words or phrases such as “believes,” “plans,” “trend,” “objective,” “continue,” “remain,” or similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” or similar verbs. You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including but not limited to the risk factors set forth in our most recent Annual Report on Form10-K as updated from time to time by our Quarterly Reports on Form10-Q. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements we may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to us. There is a risk that additional information may become known during the company’s quarterly closing process or as a result of subsequent events that could affect the accuracy of the statements and financial information contained herein.
There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) general economic or real estate market conditions, either nationally or in the states in which Fifth Third, one or more acquired entities and/or the combined company do business, weaken or are less favorable than expected; (2) deteriorating credit quality; (3) political developments, wars or other hostilities may disrupt or increase volatility in securities markets or other economic conditions; (4) changes in the interest rate environment reduce interest margins; (5) prepayment speeds, loan origination and sale volumes, charge-offs and loan loss provisions; (6) Fifth Third’s ability to maintain required capital levels and adequate sources of funding and liquidity; (7) maintaining capital requirements and adequate sources of funding and liquidity may limit Fifth Third’s operations and potential growth; (8) changes and trends in capital markets; (9) problems encountered by larger or similar financial institutions may adversely affect the banking industry and/or Fifth Third; (10) competitive pressures among depository institutions increase significantly; (11) changes in customer preferences or information technology systems; (12) effects of critical accounting policies and judgments; (13) changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board (FASB) or other regulatory agencies; (14) legislative or regulatory changes or actions, or significant litigation, adversely affect Fifth Third, one or more acquired entities and/or the combined company or the businesses in which Fifth Third, one or more acquired entities and/or the combined company are engaged, including the Dodd-Frank Wall Street Reform and Consumer Protection Act; (15) ability to maintain favorable ratings from rating agencies; (16) failure of models or risk management systems or controls; (17) fluctuation of Fifth Third’s stock price; (18) ability to attract and retain key personnel; (19) ability to receive dividends from its subsidiaries; (20) potentially dilutive effect of future acquisitions on current shareholders’ ownership of Fifth Third; (21) declines in the value of Fifth Third’s goodwill or other intangible assets; (22) effects of accounting or financial results of one or more acquired entities; (23) difficulties from Fifth Third’s investment in, relationship with, and nature of the operations of Vantiv Holding, LLC; (24) loss of income from any sale or potential sale of businesses (25) difficulties in separating the operations of any branches or other assets divested; (26) losses or adverse impacts on the carrying values of branches and long-lived assets in connection with their sales or anticipated sales; (27) inability to achieve expected benefits from branch consolidations and planned sales within desired timeframes, if at all; (28) ability to secure confidential information and deliver products and services through the use of computer systems and telecommunications networks; and (29) the impact of reputational risk created by these developments on such matters as business generation and retention, funding and liquidity.
You should refer to our periodic and current reports filed with the Securities and Exchange Commission, or “SEC,” for further information on other factors, which could cause actual results to be significantly different from those expressed or implied by these forward-looking statements.
In this release, we may sometimes providenon-GAAP financial information. Please note that althoughnon-GAAP financial measures provide useful insight to analysts, investors and regulators, they should not be considered in isolation or relied upon as a substitute for analysis using GAAP measures. We provide GAAP reconciliations fornon-GAAP measures in a later slide in this presentation as well as in our earnings release, both of which are available in the investor relations section of our website, www.53.com.
# # #
17
Quarterly Financial Review for June 30, 2017
Table of Contents
Financial Highlights | 19-20 | |||
Consolidated Statements of Income | 21 | |||
Consolidated Balance Sheets | 22-23 | |||
Consolidated Statements of Changes in Equity | 24 | |||
Average Balance Sheet and Yield Analysis | 25-27 | |||
Summary of Loans and Leases | 28 | |||
Regulatory Capital | 29 | |||
Summary of Credit Loss Experience | 30 | |||
Asset Quality | 31 | |||
Regulation GNon-GAAP Reconciliation | 32-33 | |||
Segment Presentation | 34 |
18
Fifth Third Bancorp and Subsidiaries
Financial Highlights
$ in millions, except per share data
(unaudited)
For the Three Months Ended | % / bps Change | Year to Date | % / bps Change | |||||||||||||||||||||||||||||
June 2017 | March 2017 | June 2016(k) | Seq | Yr/Yr | June 2017 | June 2016(k) | Yr/Yr | |||||||||||||||||||||||||
Income Statement Data | ||||||||||||||||||||||||||||||||
Taxable equivalent net interest income(c) | $ | 945 | $ | 939 | $ | 908 | 1% | 4% | $ | 1,884 | $ | 1,817 | 4% | |||||||||||||||||||
Noninterest income | 564 | 523 | 599 | 8% | (6%) | 1,087 | 1,235 | (12%) | ||||||||||||||||||||||||
Taxable equivalent total revenue | 1,509 | 1,462 | 1,507 | 3% | — | 2,971 | 3,052 | (3%) | ||||||||||||||||||||||||
Provision for loan and lease losses | 52 | 74 | 91 | (30%) | (43%) | 126 | 210 | (40%) | ||||||||||||||||||||||||
Noninterest expense | 957 | 986 | 983 | (3%) | (3%) | 1,943 | 1,968 | (1%) | ||||||||||||||||||||||||
Net income attributable to Bancorp | 367 | 305 | 328 | 20% | 12% | 672 | 654 | 3% | ||||||||||||||||||||||||
Net income available to common shareholders | 344 | 290 | 305 | 19% | 13% | 634 | 616 | 3% | ||||||||||||||||||||||||
Earnings Per Share Data | ||||||||||||||||||||||||||||||||
Net income allocated to common shareholders | $ | 340 | $ | 286 | $ | 302 | 19% | 13% | $ | 627 | $ | 610 | 3% | |||||||||||||||||||
Average common shares outstanding | ||||||||||||||||||||||||||||||||
Basic | 741,401 | 747,668 | 759,105 | (1%) | (2%) | 744,517 | 766,335 | (3%) | ||||||||||||||||||||||||
Diluted | 752,328 | 760,809 | 764,811 | (1%) | (2%) | 756,545 | 771,284 | (2%) | ||||||||||||||||||||||||
Earnings per share, basic | $ | 0.46 | $ | 0.38 | $ | 0.40 | 21% | 15% | $ | 0.84 | $ | 0.80 | 5% | |||||||||||||||||||
Earnings per share, diluted | 0.45 | 0.38 | 0.39 | 18% | 15% | 0.83 | 0.79 | 5% | ||||||||||||||||||||||||
Common Share Data | ||||||||||||||||||||||||||||||||
Cash dividends per common share | $ | 0.14 | $ | 0.14 | $ | 0.13 | — | 8% | $ | 0.28 | $ | 0.26 | 8% | |||||||||||||||||||
Book value per share | 20.42 | 20.13 | 20.09 | 1% | 2% | 20.42 | 20.09 | 2% | ||||||||||||||||||||||||
Market price per share | 25.96 | 25.40 | 17.59 | 2% | 48% | 25.96 | 17.59 | 48% | ||||||||||||||||||||||||
Common shares outstanding (in thousands) | 738,873 | 750,145 | 766,346 | (2%) | (4%) | 738,873 | 766,346 | (4%) | ||||||||||||||||||||||||
Market capitalization | $ | 19,181 | $ | 19,054 | $ | 13,480 | 1% | 42% | $ | 19,181 | $ | 13,480 | 42% | |||||||||||||||||||
Financial Ratios | ||||||||||||||||||||||||||||||||
Return on average assets | 1.05% | 0.88% | 0.92% | 17 | 13 | 0.97% | 0.92% | 5 | ||||||||||||||||||||||||
Return on average common equity | 9.0% | 7.8% | 8.0% | 120 | 100 | 8.4% | 8.2% | 23 | ||||||||||||||||||||||||
Return on average tangible common equity(a)(c) | 10.7% | 9.3% | 9.6% | 140 | 110 | 10.0% | 9.8% | 20 | ||||||||||||||||||||||||
Noninterest income as a percent of total revenue | 37% | 36% | 40% | 100 | (300) | 37% | 40% | (300) | ||||||||||||||||||||||||
Dividend payout ratio | 30.4% | 36.8% | 32.5% | (640) | (210) | 33.3% | 32.5% | 80 | ||||||||||||||||||||||||
Average total Bancorp shareholders’ equity as a percent of average assets | 11.84% | 11.72% | 11.60% | 12 | 24 | 11.78% | 11.59% | 19 | ||||||||||||||||||||||||
Tangible common equity(b)(c) | 9.02% | 9.15% | 8.64% | (13) | 38 | 9.02% | 8.64% | 38 | ||||||||||||||||||||||||
Taxable equivalent net interest margin(c) | 3.01% | 3.02% | 2.88% | (1) | 13 | 3.01% | 2.89% | 12 | ||||||||||||||||||||||||
Taxable equivalent efficiency(c) | 63.4% | 67.4% | 65.3% | (400) | (190) | 65.4% | 64.5% | 90 | ||||||||||||||||||||||||
Effective tax rate | 25.9% | 22.9% | 23.9% | 300 | 200 | 24.5% | 24.5% | — | ||||||||||||||||||||||||
Credit Quality | ||||||||||||||||||||||||||||||||
Net lossescharged-off | $ | 64 | $ | 89 | $ | 87 | (28%) | (26%) | $ | 153 | $ | 183 | (16%) | |||||||||||||||||||
Net lossescharged-off as a percent of average portfolio loans and leases | 0.28% | 0.40% | 0.37% | (12) | (9) | 0.34% | 0.39% | (5) | ||||||||||||||||||||||||
ALLL as a percent of portfolio loans and leases | 1.34% | 1.35% | 1.38% | (1) | (4) | 1.34% | 1.38% | (4) | ||||||||||||||||||||||||
Allowance for credit losses as a percent of portfolio loans and leases(j) | 1.52% | 1.52% | 1.54% | — | (2) | 1.52% | 1.54% | (2) | ||||||||||||||||||||||||
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO(d) | 0.72% | 0.79% | 0.86% | (7) | (14) | 0.72% | 0.86% | (14) | ||||||||||||||||||||||||
Average Balances | ||||||||||||||||||||||||||||||||
Loans and leases, including held for sale | $ | 92,653 | $ | 92,791 | $ | 94,807 | — | (2%) | $ | 92,721 | $ | 94,443 | (2%) | |||||||||||||||||||
Total securities and other short-term investments | 33,481 | 33,177 | 32,040 | 1% | 4% | 33,329 | 31,808 | 5% | ||||||||||||||||||||||||
Total assets | 140,344 | 140,140 | 142,920 | — | (2%) | 140,243 | 142,251 | (1%) | ||||||||||||||||||||||||
Transaction deposits(e) | 95,825 | 97,018 | 94,929 | (1%) | 1% | 96,419 | 94,806 | 2% | ||||||||||||||||||||||||
Core deposits(f) | 99,570 | 100,845 | 98,973 | (1%) | 1% | 100,205 | 98,845 | 1% | ||||||||||||||||||||||||
Wholesale funding(g) | 20,665 | 19,129 | 23,084 | 8% | (10%) | 19,900 | 22,509 | (12%) | ||||||||||||||||||||||||
Bancorp shareholders’ equity | 16,615 | 16,429 | 16,584 | 1% | — | 16,522 | 16,479 | — | ||||||||||||||||||||||||
Capital and Liquidity Ratios(h) | ||||||||||||||||||||||||||||||||
CET1 capital(i) | 10.63% | 10.76% | 9.94% | (13) | 69 | 10.63% | 9.94% | 69 | ||||||||||||||||||||||||
Tier I risk-based capital(i) | 11.76% | 11.90% | 11.03% | (14) | 73 | 11.76% | 11.03% | 73 | ||||||||||||||||||||||||
Total risk-based capital(i) | 15.22% | 15.45% | 14.66% | (23) | 56 | 15.22% | 14.66% | 56 | ||||||||||||||||||||||||
Tier I leverage | 10.07% | 10.15% | 9.64% | (8) | 43 | 10.07% | 9.64% | 43 | ||||||||||||||||||||||||
CET1 capital (fullyphased-in)(i)(c) | 10.52% | 10.66% | 9.86% | (14) | 66 | 10.52% | 9.86% | 66 | ||||||||||||||||||||||||
Modified liquidity coverage ratio (LCR) | 122% | 119% | 110% | 3% | 11% | 122% | 110% | 11% | ||||||||||||||||||||||||
Operations | ||||||||||||||||||||||||||||||||
Banking centers | 1,157 | 1,155 | 1,191 | — | (3%) | 1,157 | 1,191 | (3%) | ||||||||||||||||||||||||
ATMs | 2,461 | 2,471 | 2,514 | — | (2%) | 2,461 | 2,514 | (2%) | ||||||||||||||||||||||||
Full-time equivalent employees | 17,744 | 17,763 | 18,051 | — | (2%) | 17,744 | 18,051 | (2%) |
(a) | The return on average tangible common equity is calculated as tangible net income available to common shareholders (excluding tax effected amortization of intangibles) divided by average tangible common equity (average common equity less goodwill and intangible assets). |
(b) | The tangible common equity ratio is calculated as tangible common equity [shareholders’ equity less preferred stock, goodwill, intangible assets and accumulated other comprehensive income divided by tangible assets (total assets less goodwill, intangible assets and AOCI)]. |
(c) | Non-GAAP measure; see discussion ofnon-GAAP and Reg. G reconciliation beginning on page 32. |
(d) | Excludes nonaccrual loans held for sale. |
(e) | Includes demand, interest checking, savings, money market and foreign office deposits of commercial customers. |
(f) | Includes transaction deposits plus other time deposits. |
(g) | Includes certificates $100,000 and over, other deposits, federal funds purchased, other short-term borrowings and long-term debt. |
(h) | Current period regulatory capital and liquidity ratios are estimates. |
(i) | Under the banking agencies’ Basel III Final Rule, assets and credit equivalent amounts ofoff-balance sheet exposures are calculated based upon the standardized approach for risk-weighted assets. The resulting values are added together resulting in the Bancorp’s total risk-weighted assets. |
(j) | The allowance for credit losses is the sum of the ALLL and the reserve for unfunded commitments. |
(k) | Net tax deficiencies of $5 million and $6 million were reclassified from capital surplus to applicable income tax expense and average common shares outstanding – diluted were adjusted for the three and six months ended June 30, 2016, respectively, related to the early adoption of ASU2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016. |
19
Fifth Third Bancorp and Subsidiaries
Financial Highlights
$ in millions, except per share data
(unaudited)
For the Three Months Ended | ||||||||||||||||||||
June 2017 | March 2017 | December 2016 | September 2016(k) | June 2016(k) | ||||||||||||||||
Income Statement Data | ||||||||||||||||||||
Taxable equivalent net interest income(c) | $ | 945 | $ | 939 | $ | 909 | $ | 913 | $ | 908 | ||||||||||
Noninterest income | 564 | 523 | 620 | 840 | 599 | |||||||||||||||
Taxable equivalent total revenue | 1,509 | 1,462 | 1,529 | 1,753 | 1,507 | |||||||||||||||
Provision for loan and lease losses | 52 | 74 | 54 | 80 | 91 | |||||||||||||||
Noninterest expense | 957 | 986 | 960 | 973 | 983 | |||||||||||||||
Net income attributable to Bancorp | 367 | 305 | 395 | 516 | 328 | |||||||||||||||
Net income available to common shareholders | 344 | 290 | 372 | 501 | 305 | |||||||||||||||
Earnings Per Share Data | ||||||||||||||||||||
Net income allocated to common shareholders | $ | 340 | $ | 286 | $ | 368 | $ | 496 | $ | 302 | ||||||||||
Average common shares outstanding (in thousands): | ||||||||||||||||||||
Basic | 741,401 | 747,668 | 746,367 | 750,886 | 759,105 | |||||||||||||||
Diluted | 752,328 | 760,809 | 757,704 | 757,856 | 764,811 | |||||||||||||||
Earnings per share, basic | $ | 0.46 | $ | 0.38 | $ | 0.49 | $ | 0.66 | 0.40 | |||||||||||
Earnings per share, diluted | 0.45 | 0.38 | 0.49 | 0.65 | 0.39 | |||||||||||||||
Common Share Data | ||||||||||||||||||||
Cash dividends per common share | $ | 0.14 | $ | 0.14 | $ | 0.14 | $ | 0.13 | $ | 0.13 | ||||||||||
Book value per share | 20.42 | 20.13 | 19.82 | 20.44 | 20.09 | |||||||||||||||
Market price per share | 25.96 | 25.40 | 26.97 | 20.46 | 17.59 | |||||||||||||||
Common shares outstanding (in thousands) | 738,873 | 750,145 | 750,479 | 755,582 | 766,346 | |||||||||||||||
Market capitalization | $ | 19,181 | $ | 19,054 | $ | 20,240 | $ | 15,459 | $ | 13,480 | ||||||||||
Financial Ratios | ||||||||||||||||||||
Return on average assets | 1.05% | 0.88% | 1.11% | 1.44% | 0.92% | |||||||||||||||
Return on average common equity | 9.0% | 7.8% | 9.7% | 12.8% | 8.0% | |||||||||||||||
Return on average tangible common equity(a)(c) | 10.7% | 9.3% | 11.6% | 15.2% | 9.6% | |||||||||||||||
Noninterest income as a percent of total revenue | 37% | 36% | 41% | 48% | 40% | |||||||||||||||
Dividend payout ratio | 30.4% | 36.8% | 28.6% | 19.7% | 32.5% | |||||||||||||||
Average total Bancorp shareholders’ equity as a percent of average assets | 11.84% | 11.72% | 11.66% | 11.83% | 11.60% | |||||||||||||||
Tangible common equity(b)(c) | 9.02% | 9.15% | 8.87% | 8.78% | 8.64% | |||||||||||||||
Taxable equivalent net interest margin(c) | 3.01% | 3.02% | 2.86% | 2.88% | 2.88% | |||||||||||||||
Taxable equivalent efficiency ratio(c) | 63.4% | 67.4% | 62.8% | 55.5% | 65.3% | |||||||||||||||
Effective tax rate | 25.9% | 22.9% | 22.6% | 25.6% | 23.9% | |||||||||||||||
Credit Quality | ||||||||||||||||||||
Net lossescharged-off | $ | 64 | $ | 89 | $ | 73 | $ | 107 | $ | 87 | ||||||||||
Net lossescharged-off as a percent of average portfolio loans and leases | 0.28% | 0.40% | 0.31% | 0.45% | 0.37% | |||||||||||||||
ALLL as a percent of portfolio loans and leases | 1.34% | 1.35% | 1.36% | 1.37% | 1.38% | |||||||||||||||
Allowance for credit losses as a percent of portfolio loans and leases(j) | 1.52% | 1.52% | 1.54% | 1.54% | 1.54% | |||||||||||||||
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO(d) | 0.72% | 0.79% | 0.80% | 0.75% | 0.86% | |||||||||||||||
Average Balances | ||||||||||||||||||||
Loans and leases, including held for sale | $ | 92,653 | $ | 92,791 | $ | 93,981 | $ | 94,417 | $ | 94,807 | ||||||||||
Total securities and other short-term investments | 33,481 | 33,177 | 32,567 | 31,675 | 32,040 | |||||||||||||||
Total assets | 140,344 | 140,140 | 141,837 | 142,726 | 142,920 | |||||||||||||||
Transaction deposits(e) | 95,825 | 97,018 | 97,008 | 94,855 | 94,929 | |||||||||||||||
Core deposits(f) | 99,570 | 100,845 | 100,949 | 98,875 | 98,973 | |||||||||||||||
Wholesale funding(g) | 20,665 | 19,129 | 20,015 | 22,236 | 23,084 | |||||||||||||||
Bancorp shareholders’ equity | 16,615 | 16,429 | 16,545 | 16,883 | 16,584 | |||||||||||||||
Capital and Liquidity Ratios(h) | ||||||||||||||||||||
CET1 capital(i) | 10.63% | 10.76% | 10.39% | 10.17% | 9.94% | |||||||||||||||
Tier I risk-based capital(i) | 11.76% | 11.90% | 11.50% | 11.27% | 11.03% | |||||||||||||||
Total risk-based capital(i) | 15.22% | 15.45% | 15.02% | 14.88% | 14.66% | |||||||||||||||
Tier I leverage | 10.07% | 10.15% | 9.90% | 9.80% | 9.64% | |||||||||||||||
CET1 capital (fullyphased-in)(i)(c) | 10.52% | 10.66% | 10.29% | 10.09% | 9.86% | |||||||||||||||
Modified liquidity coverage ratio (LCR) | 122% | 119% | 128% | 115% | 110% | |||||||||||||||
Operations | ||||||||||||||||||||
Banking centers | 1,157 | 1,155 | 1,191 | 1,191 | 1,191 | |||||||||||||||
ATMs | 2,461 | 2,471 | 2,495 | 2,497 | 2,514 | |||||||||||||||
Full-time equivalent employees | 17,744 | 17,763 | 17,844 | 18,072 | 18,051 |
(a) | The return on average tangible common equity is calculated as tangible net income available to common shareholders (excluding tax effected amortization of intangibles) divided by average tangible common equity (average common equity less goodwill and intangible assets). |
(b) | The tangible common equity ratio is calculated as tangible common equity [shareholders’ equity less preferred stock, goodwill, intangible assets and accumulated other comprehensive income divided by tangible assets (total assets less goodwill, intangible assets and AOCI)]. |
(c) | Non-GAAP measure; see discussion ofnon-GAAP and Reg. G reconciliation beginning on page 32. |
(d) | Excludes nonaccrual loans held for sale. |
(e) | Includes demand, interest checking, savings, money market and foreign office deposits of commercial customers. |
(f) | Includes transaction deposits plus other time deposits. |
(g) | Includes certificates $100,000 and over, other deposits, federal funds purchased, other short-term borrowings and long-term debt. |
(h) | Current period regulatory capital and liquidity ratios are estimates. |
(i) | Under the banking agencies’ Basel III Final Rule, assets and credit equivalent amounts ofoff-balance sheet exposures are calculated based upon the standardized approach for risk-weighted assets. The resulting values are added together resulting in the Bancorp’s total risk-weighted assets. |
(j) | The allowance for credit losses is the sum of the ALLL and the reserve for unfunded commitments. |
(k) | Net tax deficiencies of $5 million and $0 were reclassified from capital surplus to applicable income tax expense and average common shares outstanding – diluted were adjusted at June 30, 2016 and September 30, 2016, respectively, related to the early adoption of ASU2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016. |
20
Fifth Third Bancorp and Subsidiaries
Consolidated Statements of Income
$ in millions
(unaudited)
For the Three Months Ended | % Change | Year to Date | % Change | |||||||||||||||||||||||||||||
June 2017 | March 2017 | June 2016(a) | Seq | Yr/Yr | June 2017 | June 2016(a) | Yr/Yr | |||||||||||||||||||||||||
Interest Income | ||||||||||||||||||||||||||||||||
Interest and fees on loans and leases | $ | 858 | $ | 839 | $ | 808 | 2% | 6% | $ | 1,696 | $ | 1,613 | 5% | |||||||||||||||||||
Interest on securities | 245 | 245 | 236 | — | 4% | 490 | 468 | 5% | ||||||||||||||||||||||||
Interest on other short-term investments | 3 | 2 | 2 | 50% | 50% | 6 | 4 | 50% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Total interest income | 1,106 | 1,086 | 1,046 | 2% | 6% | 2,192 | 2,085 | 5% | ||||||||||||||||||||||||
Interest Expense | ||||||||||||||||||||||||||||||||
Interest on deposits | 65 | 59 | 50 | 10% | 30% | 124 | 99 | 25% | ||||||||||||||||||||||||
Interest on federal funds purchased | 1 | 1 | 1 | — | — | 2 | 1 | 100% | ||||||||||||||||||||||||
Interest on other short-term borrowings | 10 | 3 | 3 | NM | NM | 12 | 7 | 71% | ||||||||||||||||||||||||
Interest on long-term debt | 91 | 90 | 90 | 1% | 1% | 182 | 173 | 5% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Total interest expense | 167 | 153 | 144 | 9% | 16% | 320 | 280 | 14% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Net Interest Income | 939 | 933 | 902 | 1% | 4% | 1,872 | 1,805 | 4% | ||||||||||||||||||||||||
Provision for loan and lease losses | 52 | 74 | 91 | (30%) | (43%) | 126 | 210 | (40%) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Net Interest Income After Provision for Loan and Lease Losses | 887 | 859 | 811 | 3% | 9% | 1,746 | 1,595 | 9% | ||||||||||||||||||||||||
Noninterest Income | ||||||||||||||||||||||||||||||||
Service charges on deposits | 139 | 138 | 138 | 1% | 1% | 277 | 274 | 1% | ||||||||||||||||||||||||
Corporate banking revenue | 101 | 74 | 117 | 36% | (14%) | 175 | 219 | (20%) | ||||||||||||||||||||||||
Mortgage banking net revenue | 55 | 52 | 75 | 6% | (27%) | 108 | 154 | (30%) | ||||||||||||||||||||||||
Wealth and asset management revenue | 103 | 108 | 101 | (5%) | 2% | 211 | 203 | 4% | ||||||||||||||||||||||||
Card and processing revenue | 79 | 74 | 82 | 7% | (4%) | 153 | 161 | (5%) | ||||||||||||||||||||||||
Other noninterest income | 85 | 77 | 80 | 10% | 6% | 160 | 215 | (26%) | ||||||||||||||||||||||||
Securities gains, net | — | — | 6 | — | (100%) | 1 | 9 | (89%) | ||||||||||||||||||||||||
Securities gains, net -non-qualifying hedges on mortgage servicing rights | 2 | — | — | 100% | 100% | 2 | — | 100% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Total noninterest income | 564 | 523 | 599 | 8% | (6%) | 1,087 | 1,235 | (12%) | ||||||||||||||||||||||||
Noninterest Expense | ||||||||||||||||||||||||||||||||
Salaries, wages and incentives | 397 | 411 | 407 | (3%) | (2%) | 808 | 810 | — | ||||||||||||||||||||||||
Employee benefits | 86 | 111 | 85 | (23%) | 1% | 196 | 185 | 6% | ||||||||||||||||||||||||
Net occupancy expense | 70 | 78 | 75 | (10%) | (7%) | 148 | 152 | (3%) | ||||||||||||||||||||||||
Technology and communications | 57 | 58 | 60 | (2%) | (5%) | 116 | 116 | — | ||||||||||||||||||||||||
Equipment expense | 29 | 28 | 30 | 4% | (3%) | 57 | 60 | (5%) | ||||||||||||||||||||||||
Card and processing expense | 33 | 30 | 37 | 10% | (11%) | 63 | 72 | (13%) | ||||||||||||||||||||||||
Other noninterest expense | 285 | 270 | 289 | 6% | (1%) | 555 | 573 | (3%) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Total noninterest expense | 957 | 986 | 983 | (3%) | (3%) | 1,943 | 1,968 | (1%) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Income Before Income Taxes | 494 | 396 | 427 | 25% | 16% | 890 | 862 | 3% | ||||||||||||||||||||||||
Applicable income tax expense | 127 | 91 | 103 | 40% | 23% | 218 | 212 | 3% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Net Income | 367 | 305 | 324 | 20% | 13% | 672 | 650 | 3% | ||||||||||||||||||||||||
Less: Net income attributable to noncontrolling interests | — | — | (4) | — | (100%) | — | (4) | (100%) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Net Income Attributable to Bancorp | 367 | 305 | 328 | 20% | 12% | 672 | 654 | 3% | ||||||||||||||||||||||||
Dividends on preferred stock | 23 | 15 | 23 | 53% | — | 38 | 38 | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Net Income Available to Common Shareholders | $ | 344 | $ | 290 | $ | 305 | 19% | 13% | $ | 634 | $ | 616 | 3% | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Net tax deficiencies of $5 million and $6 million were reclassified from capital surplus to applicable income tax expense for the three and six months ended June 30, 2016, respectively, related to the early adoption of ASU2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016. |
21
Fifth Third Bancorp and Subsidiaries
Consolidated Balance Sheets
$ in millions, except per share data
(unaudited)
As of | % Change | |||||||||||||||||||
June 2017 | March 2017 | June 2016(d) | Seq | Yr/Yr | ||||||||||||||||
Assets | ||||||||||||||||||||
Cash and due from banks | $ | 2,203 | $ | 2,205 | $ | 2,359 | — | (7%) | ||||||||||||
Available-for-sale and other securities(a) | 31,823 | 31,531 | 31,455 | 1% | 1% | |||||||||||||||
Held-to-maturity securities(b) | 26 | 26 | 62 | — | (58%) | |||||||||||||||
Trading securities | 842 | 689 | 401 | 22% | NM | |||||||||||||||
Other short-term investments | 2,163 | 1,644 | 1,818 | 32% | 19% | |||||||||||||||
Loans held for sale | 766 | 616 | 877 | 24% | (13%) | |||||||||||||||
Portfolio loans and leases: | ||||||||||||||||||||
Commercial and industrial loans | 40,914 | 41,074 | 43,558 | — | (6%) | |||||||||||||||
Commercial mortgage loans | 6,868 | 6,924 | 6,875 | (1%) | — | |||||||||||||||
Commercial construction loans | 4,366 | 4,283 | 3,706 | 2% | 18% | |||||||||||||||
Commercial leases | 4,157 | 4,092 | 3,978 | 2% | 4% | |||||||||||||||
Residential mortgage loans | 15,460 | 15,336 | 14,307 | 1% | 8% | |||||||||||||||
Home equity | 7,301 | 7,469 | 7,988 | (2%) | (9%) | |||||||||||||||
Automobile loans | 9,318 | 9,572 | 10,671 | (3%) | (13%) | |||||||||||||||
Credit card | 2,117 | 2,070 | 2,172 | 2% | (3%) | |||||||||||||||
Other consumer loans and leases | 945 | 808 | 654 | 17% | 44% | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Portfolio loans and leases | 91,446 | 91,628 | 93,909 | — | (3%) | |||||||||||||||
Allowance for loan and lease losses | (1,226) | (1,238) | (1,299) | (1%) | (6%) | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Portfolio loans and leases, net | 90,220 | 90,390 | 92,610 | — | (3%) | |||||||||||||||
Bank premises and equipment | 2,041 | 2,052 | 2,144 | (1%) | (5%) | |||||||||||||||
Operating lease equipment | 719 | 702 | 756 | 2% | (5%) | |||||||||||||||
Goodwill | 2,423 | 2,419 | 2,416 | — | — | |||||||||||||||
Intangible assets | 18 | 11 | 10 | 64% | 80% | |||||||||||||||
Servicing rights | 849 | 776 | 621 | 9% | 37% | |||||||||||||||
Other assets | 6,974 | 7,139 | 8,096 | (2%) | (14%) | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total Assets | $ | 141,067 | $ | 140,200 | $ | 143,625 | 1% | (2%) | ||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Liabilities | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||
Demand | $ | 34,965 | $ | 35,362 | $ | 36,137 | (1%) | (3%) | ||||||||||||
Interest checking | 25,436 | 27,230 | 24,571 | (7%) | 4% | |||||||||||||||
Savings | 14,068 | 14,360 | 14,356 | (2%) | (2%) | |||||||||||||||
Money market | 20,191 | 20,585 | 19,125 | (2%) | 6% | |||||||||||||||
Foreign office | 395 | 521 | 453 | (24%) | (13%) | |||||||||||||||
Other time | 3,692 | 3,750 | 4,021 | (2%) | (8%) | |||||||||||||||
Certificates $100,000 and over | 2,633 | 2,348 | 2,778 | 12% | (5%) | |||||||||||||||
Other | 500 | — | 430 | 100% | 16% | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total deposits | 101,880 | 104,156 | 101,871 | (2%) | — | |||||||||||||||
Federal funds purchased | 117 | 155 | 108 | (25%) | 8% | |||||||||||||||
Other short-term borrowings | 5,389 | 2,015 | 3,979 | NM | 35% | |||||||||||||||
Accrued taxes, interest and expenses | 1,617 | 1,655 | 2,187 | (2%) | (26%) | |||||||||||||||
Other liabilities | 2,162 | 2,104 | 2,495 | 3% | (13%) | |||||||||||||||
Long-term debt | 13,456 | 13,658 | 16,231 | (1%) | (17%) | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total Liabilities | 124,621 | 123,743 | 126,871 | 1% | (2%) | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Equity | ||||||||||||||||||||
Common stock(c) | 2,051 | 2,051 | 2,051 | — | — | |||||||||||||||
Preferred stock | 1,331 | 1,331 | 1,331 | — | — | |||||||||||||||
Capital surplus | 2,751 | 2,803 | 2,760 | (2%) | — | |||||||||||||||
Retained earnings | 13,862 | 13,625 | 12,772 | 2% | 9% | |||||||||||||||
Accumulated other comprehensive income | 163 | 68 | 889 | NM | (82%) | |||||||||||||||
Treasury stock | (3,739) | (3,448) | (3,077) | 8% | 22% | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total Bancorp shareholders’ equity | 16,419 | 16,430 | 16,726 | — | (2%) | |||||||||||||||
Noncontrolling interests | 27 | 27 | 28 | — | (4%) | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total Equity | 16,446 | 16,457 | 16,754 | — | (2%) | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total Liabilities and Equity | $ | 141,067 | $ | 140,200 | $ | 143,625 | 1% | (2%) | ||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
(a) Amortized cost | $ | 31,492 | $ | 31,348 | $ | 30,101 | — | 5% | ||||||||||||
(b) Market values | 26 | 26 | 62 | — | (58%) | |||||||||||||||
(c) Common shares, stated value $2.22 per share (in thousands): | ||||||||||||||||||||
Authorized | 2,000,000 | 2,000,000 | 2,000,000 | — | — | |||||||||||||||
Outstanding, excluding treasury | 738,873 | 750,145 | 766,346 | (2%) | (4%) | |||||||||||||||
Treasury | 185,020 | 173,748 | 157,547 | 6% | 17% |
(d) | Net tax deficiencies of $1 million, $5 million and $0 were reclassified from capital surplus to applicable income tax expense at March 31, 2016, June 30, 2016 and September 30, 2016, respectively, related to the early adoption of ASU2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016. |
22
Fifth Third Bancorp and Subsidiaries
Consolidated Balance Sheets
$ in millions, except per share data
(unaudited)
As of | ||||||||||||||||||||
June 2017 | March 2017 | December 2016 | September 2016(d) | June 2016(d) | ||||||||||||||||
Assets | ||||||||||||||||||||
Cash and due from banks | $ | 2,203 | $ | 2,205 | $ | 2,392 | $ | 2,164 | $ | 2,359 | ||||||||||
Available-for-sale and other securities(a) | 31,823 | 31,531 | 31,183 | 30,689 | 31,455 | |||||||||||||||
Held-to-maturity securities(b) | 26 | 26 | 26 | 56 | 62 | |||||||||||||||
Trading securities | 842 | 689 | 410 | 431 | 401 | |||||||||||||||
Other short-term investments | 2,163 | 1,644 | 2,754 | 2,995 | 1,818 | |||||||||||||||
Loans held for sale | 766 | 616 | 751 | 1,060 | 877 | |||||||||||||||
Portfolio loans and leases: | ||||||||||||||||||||
Commercial and industrial loans | 40,914 | 41,074 | 41,676 | 42,727 | 43,558 | |||||||||||||||
Commercial mortgage loans | 6,868 | 6,924 | 6,899 | 6,856 | 6,875 | |||||||||||||||
Commercial construction loans | 4,366 | 4,283 | 3,903 | 3,905 | 3,706 | |||||||||||||||
Commercial leases | 4,157 | 4,092 | 3,974 | 3,995 | 3,978 | |||||||||||||||
Residential mortgage loans | 15,460 | 15,336 | 15,051 | 14,643 | 14,307 | |||||||||||||||
Home equity | 7,301 | 7,469 | 7,695 | 7,864 | 7,988 | |||||||||||||||
Automobile loans | 9,318 | 9,572 | 9,983 | 10,349 | 10,671 | |||||||||||||||
Credit card | 2,117 | 2,070 | 2,237 | 2,169 | 2,172 | |||||||||||||||
Other consumer loans and leases | 945 | 808 | 680 | 643 | 654 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Portfolio loans and leases | 91,446 | 91,628 | 92,098 | 93,151 | 93,909 | |||||||||||||||
Allowance for loan and lease losses | (1,226) | (1,238) | (1,253) | (1,272) | (1,299) | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Portfolio loans and leases, net | 90,220 | 90,390 | 90,845 | 91,879 | 92,610 | |||||||||||||||
Bank premises and equipment | 2,041 | 2,052 | 2,065 | 2,084 | 2,144 | |||||||||||||||
Operating lease equipment | 719 | 702 | 738 | 771 | 756 | |||||||||||||||
Goodwill | 2,423 | 2,419 | 2,416 | 2,416 | 2,416 | |||||||||||||||
Intangible assets | 18 | 11 | 9 | 10 | 10 | |||||||||||||||
Servicing rights | 849 | 776 | 744 | 619 | 621 | |||||||||||||||
Other assets | 6,974 | 7,139 | 7,844 | 8,105 | 8,096 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total Assets | $ | 141,067 | $ | 140,200 | $ | 142,177 | $ | 143,279 | $ | 143,625 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Liabilities | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||
Demand | $ | 34,965 | $ | 35,362 | $ | 35,782 | $ | 35,625 | $ | 36,137 | ||||||||||
Interest checking | 25,436 | 27,230 | 26,679 | 24,483 | 24,571 | |||||||||||||||
Savings | 14,068 | 14,360 | 13,941 | 14,019 | 14,356 | |||||||||||||||
Money market | 20,191 | 20,585 | 20,749 | 19,910 | 19,125 | |||||||||||||||
Foreign office | 395 | 521 | 426 | 518 | 453 | |||||||||||||||
Other time | 3,692 | 3,750 | 3,866 | 3,971 | 4,021 | |||||||||||||||
Certificates $100,000 and over | 2,633 | 2,348 | 2,378 | 2,745 | 2,778 | |||||||||||||||
Other | 500 | — | — | — | 430 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total deposits | 101,880 | 104,156 | 103,821 | 101,271 | 101,871 | |||||||||||||||
Federal funds purchased | 117 | 155 | 132 | 126 | 108 | |||||||||||||||
Other short-term borrowings | 5,389 | 2,015 | 3,535 | 3,494 | 3,979 | |||||||||||||||
Accrued taxes, interest and expenses | 1,617 | 1,655 | 1,800 | 2,178 | 2,187 | |||||||||||||||
Other liabilities | 2,162 | 2,104 | 2,269 | 2,516 | 2,495 | |||||||||||||||
Long-term debt | 13,456 | 13,658 | 14,388 | 16,890 | 16,231 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total Liabilities | 124,621 | 123,743 | 125,945 | 126,475 | 126,871 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Equity | ||||||||||||||||||||
Common stock(c) | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | |||||||||||||||
Preferred stock | 1,331 | 1,331 | 1,331 | 1,331 | 1,331 | |||||||||||||||
Capital surplus | 2,751 | 2,803 | 2,756 | 2,750 | 2,760 | |||||||||||||||
Retained earnings | 13,862 | 13,625 | 13,441 | 13,175 | 12,772 | |||||||||||||||
Accumulated other comprehensive income | 163 | 68 | 59 | 755 | 889 | |||||||||||||||
Treasury stock | (3,739) | (3,448) | (3,433) | (3,286) | (3,077) | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total Bancorp shareholders’ equity | 16,419 | 16,430 | 16,205 | 16,776 | 16,726 | |||||||||||||||
Noncontrolling interests | 27 | 27 | 27 | 28 | 28 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total Equity | 16,446 | 16,457 | 16,232 | 16,804 | 16,754 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total Liabilities and Equity | $ | 141,067 | $ | 140,200 | $ | 142,177 | $ | 143,279 | $ | 143,625 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
(a) Amortized cost | $ | 31,492 | $ | 31,348 | $ | 31,024 | $ | 29,486 | $ | 30,101 | ||||||||||
(b) Market values | 26 | 26 | 26 | 56 | 62 | |||||||||||||||
(c) Common shares, stated value $2.22 per share (in thousands): | ||||||||||||||||||||
Authorized | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | |||||||||||||||
Outstanding, excluding treasury | 738,873 | 750,145 | 750,479 | 755,582 | 766,346 | |||||||||||||||
Treasury | 185,020 | 173,748 | 173,413 | 168,310 | 157,547 |
(d) | Net tax deficiencies of $1 million, $5 million and $0 were reclassified from capital surplus to applicable income tax expense at March 31, 2016, June 30, 2016 and September 30, 2016, respectively, related to the early adoption of ASU2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016. |
23
Fifth Third Bancorp and Subsidiaries
Consolidated Statements of Changes in Equity
$ in millions
(unaudited)
For the Three Months Ended | Year to Date | |||||||||||||||
June 2017 | June 2016(a) | June 2017 | June 2016(a) | |||||||||||||
Total Equity, Beginning | $ | 16,457 | $ | 16,355 | $ | 16,232 | $ | 15,870 | ||||||||
Net income attributable to Bancorp | 367 | 328 | 672 | 654 | ||||||||||||
Other comprehensive income, net of tax: | ||||||||||||||||
Change in unrealized gains (losses): | ||||||||||||||||
Available-for-sale securities | 93 | 194 | 109 | 641 | ||||||||||||
Qualifying cash flow hedges | 1 | 9 | (7 | ) | 48 | |||||||||||
Change in accumulated other comprehensive income related to employee benefit plans | 1 | 2 | 2 | 3 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Comprehensive income | 462 | 533 | 776 | 1,346 | ||||||||||||
Cash dividends declared: | ||||||||||||||||
Common stock | (104 | ) | (100 | ) | (210 | ) | (201 | ) | ||||||||
Preferred stock | (23 | ) | (23 | ) | (38 | ) | (38 | ) | ||||||||
Impact of stock transactions under stock compensation plans, net | (3 | ) | 19 | 29 | 45 | |||||||||||
Shares acquired for treasury | (342 | ) | (26 | ) | (342 | ) | (265 | ) | ||||||||
Noncontrolling interest | — | (4 | ) | — | (3 | ) | ||||||||||
Other | (1 | ) | — | (1 | ) | — | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total Equity, Ending | $ | 16,446 | $ | 16,754 | $ | 16,446 | $ | 16,754 | ||||||||
|
|
|
|
|
|
|
|
(a) | Net tax deficiencies of $5 million and $6 million were reclassified from capital surplus to applicable income tax expense for the three and six months ended June 30, 2016, respectively, related to the early adoption of ASU2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016. |
24
Fifth Third Bancorp and Subsidiaries
Average Balance Sheet and Yield Analysis
$ in millions, except share data
(unaudited)
For the Three Months Ended | % Change | |||||||||||||||||||
June 2017 | March 2017 | June 2016 | Seq | Yr/Yr | ||||||||||||||||
Assets | ||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||
Commercial and industrial loans | $ | 41,656 | $ | 41,892 | $ | 43,878 | (1%) | (5%) | ||||||||||||
Commercial mortgage loans | 6,861 | 6,946 | 6,835 | (1%) | — | |||||||||||||||
Commercial construction loans | 4,306 | 3,987 | 3,551 | 8% | 21% | |||||||||||||||
Commercial leases | 4,039 | 3,904 | 3,904 | 3% | 3% | |||||||||||||||
Residential mortgage loans | 16,024 | 15,800 | 14,842 | 1% | 8% | |||||||||||||||
Home equity | 7,385 | 7,581 | 8,059 | (3%) | (8%) | |||||||||||||||
Automobile loans | 9,410 | 9,786 | 10,887 | (4%) | (14%) | |||||||||||||||
Credit card | 2,080 | 2,141 | 2,198 | (3%) | (5%) | |||||||||||||||
Other consumer loans and leases | 892 | 754 | 653 | 18% | 37% | |||||||||||||||
Taxable securities | 32,092 | 31,815 | 30,002 | 1% | 7% | |||||||||||||||
Tax exempt securities | 68 | 55 | 85 | 24% | (20%) | |||||||||||||||
Other short-term investments | 1,321 | 1,307 | 1,953 | 1% | (32%) | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total interest-earning assets | 126,134 | 125,968 | 126,847 | — | (1%) | |||||||||||||||
Cash and due from banks | 2,175 | 2,205 | 2,228 | (1%) | (2%) | |||||||||||||||
Other assets | 13,272 | 13,220 | 15,140 | — | (12%) | |||||||||||||||
Allowance for loan and lease losses | (1,237) | (1,253) | (1,295) | (1%) | (4%) | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total Assets | $ | 140,344 | $ | 140,140 | $ | 142,920 | — | (2%) | ||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Liabilities | ||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||
Interest checking deposits | $ | 26,014 | $ | 26,760 | $ | 24,714 | (3%) | 5% | ||||||||||||
Savings deposits | 14,238 | 14,117 | 14,576 | 1% | (2%) | |||||||||||||||
Money market deposits | 20,278 | 20,603 | 19,243 | (2%) | 5% | |||||||||||||||
Foreign office deposits | 380 | 454 | 484 | (16%) | (21%) | |||||||||||||||
Other time deposits | 3,745 | 3,827 | 4,044 | (2%) | (7%) | |||||||||||||||
Certificates $100,000 and over | 2,623 | 2,579 | 2,819 | 2% | (7%) | |||||||||||||||
Other deposits | 264 | 162 | 467 | 63% | (43%) | |||||||||||||||
Federal funds purchased | 311 | 639 | 693 | (51%) | (55%) | |||||||||||||||
Other short-term borrowings | 4,194 | 1,893 | 3,754 | NM | 12% | |||||||||||||||
Long-term debt | 13,273 | 13,856 | 15,351 | (4%) | (14%) | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total interest-bearing liabilities | 85,320 | 84,890 | 86,145 | 1% | (1%) | |||||||||||||||
Demand deposits | 34,915 | 35,084 | 35,912 | — | (3%) | |||||||||||||||
Other liabilities | 3,467 | 3,710 | 4,247 | (7%) | (18%) | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total Liabilities | 123,702 | 123,684 | 126,304 | — | (2%) | |||||||||||||||
Total Equity | 16,642 | 16,456 | 16,616 | 1% | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total Liabilities and Equity | $ | 140,344 | $ | 140,140 | $ | 142,920 | — | (2%) | ||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
For the Three Months Ended | bps Change | |||||||||||||||||||
June | March | June | ||||||||||||||||||
2017 | 2017 | 2016 | Seq | Yr/Yr | ||||||||||||||||
Yield Analysis | ||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||
Commercial and industrial loans(a) | 3.60% | 3.47% | 3.25% | 13 | 35 | |||||||||||||||
Commercial mortgage loans(a) | 3.65% | 3.54% | 3.28% | 11 | 37 | |||||||||||||||
Commercial construction loans(a) | 4.01% | 3.77% | 3.36% | 24 | 65 | |||||||||||||||
Commercial leases(a) | 2.73% | 2.70% | 2.71% | 3 | 2 | |||||||||||||||
Residential mortgage loans | 3.54% | 3.57% | 3.57% | (3) | (3) | |||||||||||||||
Home equity | 4.20% | 3.98% | 3.81% | 22 | 39 | |||||||||||||||
Automobile loans | 2.87% | 2.81% | 2.68% | 6 | 19 | |||||||||||||||
Credit card | 10.95% | 12.92% | 10.47% | (197) | 48 | |||||||||||||||
Other consumer loans and leases | 6.63% | 6.49% | 6.36% | 14 | 27 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total loans and leases | 3.74% | 3.69% | 3.45% | 5 | 29 | |||||||||||||||
Taxable securities | 3.05% | 3.11% | 3.16% | (6) | (11) | |||||||||||||||
Tax exempt securities(a) | 5.10% | 5.79% | 4.09% | (69) | 101 | |||||||||||||||
Other short-term investments | 0.99% | 0.73% | 0.43% | 26 | 56 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total interest-earning assets | 3.54% | 3.51% | 3.34% | 3 | 20 | |||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||
Interest checking deposits | 0.38% | 0.31% | 0.22% | 7 | 16 | |||||||||||||||
Savings deposits | 0.06% | 0.05% | 0.05% | 1 | 1 | |||||||||||||||
Money market deposits | 0.34% | 0.32% | 0.26% | 2 | 8 | |||||||||||||||
Foreign office deposits | 0.18% | 0.13% | 0.15% | 5 | 3 | |||||||||||||||
Other time deposits | 1.23% | 1.23% | 1.24% | — | (1) | |||||||||||||||
Certificates $100,000 and over | 1.36% | 1.35% | 1.29% | 1 | 7 | |||||||||||||||
Other deposits | 0.98% | 0.64% | 0.40% | 34 | 58 | |||||||||||||||
Federal funds purchased | 0.94% | 0.70% | 0.39% | 24 | 55 | |||||||||||||||
Other short-term borrowings | 0.93% | 0.55% | 0.36% | 38 | 57 | |||||||||||||||
Long-term debt | 2.76% | 2.65% | 2.36% | 11 | 40 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total interest-bearing liabilities | 0.79% | 0.73% | 0.67% | 6 | 12 | |||||||||||||||
Ratios: | ||||||||||||||||||||
Taxable equivalent net interest margin(b) | 3.01% | 3.02% | 2.88% | (1) | 13 | |||||||||||||||
Taxable equivalent net interest rate spread | 2.75% | 2.78% | 2.67% | (3) | 8 | |||||||||||||||
Interest-bearing liabilities to interest-earning assets | 67.64% | 67.39% | 67.91% | 25 | (27) |
(a) | Presented on a fully taxable equivalent basis. |
(b) | Non-GAAP measure; see discussion ofnon-GAAP and Reg. G reconciliation beginning on page 32. |
25
Fifth Third Bancorp and Subsidiaries
Average Balance Sheet and Yield Analysis
$ in millions, except share data
(unaudited)
Year to Date | % Change | |||||||||||
June 2017 | June 2016 | Yr/Yr | ||||||||||
Assets | ||||||||||||
Interest-earning assets: | ||||||||||||
Commercial and industrial loans | $ | 41,773 | $ | 43,503 | (4%) | |||||||
Commercial mortgage loans | 6,903 | 6,871 | — | |||||||||
Commercial construction loans | 4,147 | 3,424 | 21% | |||||||||
Commercial leases | 3,972 | 3,889 | 2% | |||||||||
Residential mortgage loans | 15,912 | 14,623 | 9% | |||||||||
Home equity | 7,482 | 8,150 | (8%) | |||||||||
Automobile loans | 9,597 | 11,086 | (13%) | |||||||||
Credit card | 2,111 | 2,238 | (6%) | |||||||||
Other consumer loans and leases | 824 | 659 | 25% | |||||||||
Taxable securities | 31,954 | 29,811 | 7% | |||||||||
Tax exempt securities | 61 | 82 | (26%) | |||||||||
Other short-term investments | 1,314 | 1,915 | (31%) | |||||||||
|
|
|
|
|
| |||||||
Total interest-earning assets | 126,050 | 126,251 | — | |||||||||
Cash and due from banks | 2,190 | 2,282 | (4%) | |||||||||
Other assets | 13,248 | 15,002 | (12%) | |||||||||
Allowance for loan and lease losses | (1,245) | (1,284) | (3%) | |||||||||
|
|
|
|
|
| |||||||
Total Assets | $ | 140,243 | $ | 142,251 | (1%) | |||||||
|
|
|
|
|
| |||||||
Liabilities | ||||||||||||
Interest-bearing liabilities: | ||||||||||||
Interest checking deposits | $ | 26,385 | $ | 25,227 | 5% | |||||||
Savings deposits | 14,178 | 14,589 | (3%) | |||||||||
Money market deposits | 20,440 | 18,949 | 8% | |||||||||
Foreign office deposits | 417 | 484 | (14%) | |||||||||
Other time deposits | 3,786 | 4,039 | (6%) | |||||||||
Certificates $100,000 and over | 2,601 | 2,817 | (8%) | |||||||||
Other deposits | 213 | 234 | (9%) | |||||||||
Federal funds purchased | 474 | 651 | (27%) | |||||||||
Other short-term borrowings | 3,050 | 3,659 | (17%) | |||||||||
Long-term debt | 13,562 | 15,148 | (10%) | |||||||||
|
|
|
|
|
| |||||||
Total interest-bearing liabilities | 85,106 | 85,797 | (1%) | |||||||||
Demand deposits | 34,999 | 35,557 | (2%) | |||||||||
Other liabilities | 3,589 | 4,386 | (18%) | |||||||||
|
|
|
|
|
| |||||||
Total Liabilities | 123,694 | 125,740 | (2%) | |||||||||
Total Equity | 16,549 | 16,511 | — | |||||||||
|
|
|
|
|
| |||||||
Total Liabilities and Equity | $ | 140,243 | $ | 142,251 | (1%) | |||||||
|
|
|
|
|
| |||||||
Year to Date | bps Change | |||||||||||
June 2017 | June 2016 | Yr/Yr | ||||||||||
Yield Analysis | ||||||||||||
Interest-earning assets: | ||||||||||||
Commercial and industrial loans(a) | 3.53% | 3.24% | 29 | |||||||||
Commercial mortgage loans(a) | 3.60% | 3.28% | 32 | |||||||||
Commercial construction loans(a) | 3.89% | 3.37% | 52 | |||||||||
Commercial leases(a) | 2.71% | 2.74% | (3) | |||||||||
Residential mortgage loans | 3.55% | 3.60% | (5) | |||||||||
Home equity | 4.09% | 3.80% | 29 | |||||||||
Automobile loans | 2.84% | 2.66% | 18 | |||||||||
Credit card | 11.95% | 10.56% | 139 | |||||||||
Other consumer loans and leases | 6.57% | 6.31% | 26 | |||||||||
|
|
|
|
|
| |||||||
Total loans and leases | 3.72% | 3.46% | 26 | |||||||||
Taxable securities | 3.08% | 3.15% | (7) | |||||||||
Tax exempt securities(a) | 5.41% | 4.20% | 121 | |||||||||
Other short-term investments | 0.86% | 0.42% | 44 | |||||||||
|
|
|
|
|
| |||||||
Total interest-earning assets | 3.53% | 3.34% | 19 | |||||||||
Interest-bearing liabilities: | ||||||||||||
Interest checking deposits | 0.34% | 0.23% | 11 | |||||||||
Savings deposits | 0.05% | 0.05% | — | |||||||||
Money market deposits | 0.33% | 0.25% | 8 | |||||||||
Foreign office deposits | 0.15% | 0.15% | — | |||||||||
Other time deposits | 1.23% | 1.23% | — | |||||||||
Certificates $100,000 and over | 1.36% | 1.29% | 7 | |||||||||
Other deposits | 0.85% | 0.40% | 45 | |||||||||
Federal funds purchased | 0.78% | 0.37% | 41 | |||||||||
Other short-term borrowings | 0.81% | 0.37% | 44 | |||||||||
Long-term debt | 2.71% | 2.29% | 42 | |||||||||
|
|
|
|
|
| |||||||
Total interest-bearing liabilities | 0.76% | 0.66% | 10 | |||||||||
Ratios: | ||||||||||||
Taxable equivalent net interest margin(b) | 3.01% | 2.89% | 12 | |||||||||
Taxable equivalent net interest rate spread | 2.77% | 2.68% | 9 | |||||||||
Interest-bearing liabilities to interest-earning assets | 67.52% | 67.96% | (44) |
(a) | Presented on a fully taxable equivalent basis. |
(b) | Non-GAAP measure; see discussion ofnon-GAAP and Reg. G reconciliation beginning on page 32. |
26
Fifth Third Bancorp and Subsidiaries
Average Balance Sheet and Yield Analysis
$ in millions, except share data
(unaudited)
For the Three Months Ended | ||||||||||||||||||||
June 2017 | March 2017 | December 2016 | September 2016 | June 2016 | ||||||||||||||||
Assets | ||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||
Commercial and industrial loans | $ | 41,656 | $ | 41,892 | $ | 42,612 | $ | 43,125 | $ | 43,878 | ||||||||||
Commercial mortgage loans | 6,861 | 6,946 | 6,961 | 6,891 | 6,835 | |||||||||||||||
Commercial construction loans | 4,306 | 3,987 | 3,890 | 3,848 | 3,551 | |||||||||||||||
Commercial leases | 4,039 | 3,904 | 3,921 | 3,963 | 3,904 | |||||||||||||||
Residential mortgage loans | 16,024 | 15,800 | 15,802 | 15,346 | 14,842 | |||||||||||||||
Home equity | 7,385 | 7,581 | 7,779 | 7,918 | 8,059 | |||||||||||||||
Automobile loans | 9,410 | 9,786 | 10,162 | 10,508 | 10,887 | |||||||||||||||
Credit card | 2,080 | 2,141 | 2,180 | 2,165 | 2,198 | |||||||||||||||
Other consumer loans and leases | 892 | 754 | 674 | 653 | 653 | |||||||||||||||
Taxable securities | 32,092 | 31,815 | 30,677 | 29,772 | 30,002 | |||||||||||||||
Tax exempt securities | 68 | 55 | 81 | 76 | 85 | |||||||||||||||
Other short-term investments | 1,321 | 1,307 | 1,809 | 1,827 | 1,953 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total interest-earning assets | 126,134 | 125,968 | 126,548 | 126,092 | 126,847 | |||||||||||||||
Cash and due from banks | 2,175 | 2,205 | 2,358 | 2,289 | 2,228 | |||||||||||||||
Other assets | 13,272 | 13,220 | 14,203 | 15,644 | 15,140 | |||||||||||||||
Allowance for loan and lease losses | (1,237) | (1,253) | (1,272) | (1,299) | (1,295) | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total Assets | $ | 140,344 | $ | 140,140 | $ | 141,837 | $ | 142,726 | $ | 142,920 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Liabilities | ||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||
Interest checking deposits | $ | 26,014 | $ | 26,760 | $ | 25,644 | $ | 24,475 | $ | 24,714 | ||||||||||
Savings deposits | 14,238 | 14,117 | 13,979 | 14,232 | 14,576 | |||||||||||||||
Money market deposits | 20,278 | 20,603 | 20,476 | 19,706 | 19,243 | |||||||||||||||
Foreign office deposits | 380 | 454 | 497 | 524 | 484 | |||||||||||||||
Other time deposits | 3,745 | 3,827 | 3,941 | 4,020 | 4,044 | |||||||||||||||
Certificates $100,000 and over | 2,623 | 2,579 | 2,539 | 2,768 | 2,819 | |||||||||||||||
Other deposits | 264 | 162 | 115 | 749 | 467 | |||||||||||||||
Federal funds purchased | 311 | 639 | 280 | 446 | 693 | |||||||||||||||
Other short-term borrowings | 4,194 | 1,893 | 1,908 | 2,171 | 3,754 | |||||||||||||||
Long-term debt | 13,273 | 13,856 | 15,173 | 16,102 | 15,351 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total interest-bearing liabilities | 85,320 | 84,890 | 84,552 | 85,193 | 86,145 | |||||||||||||||
Demand deposits | 34,915 | 35,084 | 36,412 | 35,918 | 35,912 | |||||||||||||||
Other liabilities | 3,467 | 3,710 | 4,300 | 4,704 | 4,247 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total Liabilities | 123,702 | 123,684 | 125,264 | 125,815 | 126,304 | |||||||||||||||
Total Equity | 16,642 | 16,456 | 16,573 | 16,911 | 16,616 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total Liabilities and Equity | $ | 140,344 | $ | 140,140 | $ | 141,837 | $ | 142,726 | $ | 142,920 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Yield Analysis | ||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||
Commercial and industrial loans(a) | 3.60% | 3.47% | 3.33% | 3.28% | 3.25% | |||||||||||||||
Commercial mortgage loans(a) | 3.65% | 3.54% | 3.42% | 3.31% | 3.28% | |||||||||||||||
Commercial construction loans(a) | 4.01% | 3.77% | 3.50% | 3.43% | 3.36% | |||||||||||||||
Commercial leases(a) | 2.73% | 2.70% | 2.64% | 2.64% | 2.71% | |||||||||||||||
Residential mortgage loans | 3.54% | 3.57% | 3.48% | 3.51% | 3.57% | |||||||||||||||
Home equity | 4.20% | 3.98% | 3.73% | 3.76% | 3.81% | |||||||||||||||
Automobile loans | 2.87% | 2.81% | 2.80% | 2.71% | 2.68% | |||||||||||||||
Credit card | 10.95% | 12.92% | 7.30% | 10.34% | 10.47% | |||||||||||||||
Other consumer loans and leases | 6.63% | 6.49% | 6.73% | 6.90% | 6.36% | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total loans and leases | 3.74% | 3.69% | 3.43% | 3.46% | 3.45% | |||||||||||||||
Taxable securities | 3.05% | 3.11% | 3.17% | 3.18% | 3.16% | |||||||||||||||
Tax exempt securities(a) | 5.10% | 5.79% | 4.76% | 4.91% | 4.09% | |||||||||||||||
Other short-term investments | 0.99% | 0.73% | 0.47% | 0.44% | 0.43% | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total interest-earning assets | 3.54% | 3.51% | 3.33% | 3.36% | 3.34% | |||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||
Interest checking deposits | 0.38% | 0.31% | 0.25% | 0.23% | 0.22% | |||||||||||||||
Savings deposits | 0.06% | 0.05% | 0.04% | 0.04% | 0.05% | |||||||||||||||
Money market deposits | 0.34% | 0.32% | 0.30% | 0.27% | 0.26% | |||||||||||||||
Foreign office deposits | 0.18% | 0.13% | 0.15% | 0.17% | 0.15% | |||||||||||||||
Other time deposits | 1.23% | 1.23% | 1.24% | 1.24% | 1.24% | |||||||||||||||
Certificates $100,000 and over | 1.36% | 1.35% | 1.35% | 1.28% | 1.29% | |||||||||||||||
Other deposits | 0.98% | 0.64% | 0.41% | 0.41% | 0.40% | |||||||||||||||
Federal funds purchased | 0.94% | 0.70% | 0.41% | 0.40% | 0.39% | |||||||||||||||
Other short-term borrowings | 0.93% | 0.55% | 0.36% | 0.30% | 0.36% | |||||||||||||||
Long-term debt | 2.76% | 2.65% | 2.42% | 2.40% | 2.36% | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total interest-bearing liabilities | 0.79% | 0.73% | 0.70% | 0.70% | 0.67% | |||||||||||||||
Ratios: | ||||||||||||||||||||
Taxable equivalent net interest margin(b) | 3.01% | 3.02% | 2.86% | 2.88% | 2.88% | |||||||||||||||
Taxable equivalent net interest rate spread | 2.75% | 2.78% | 2.63% | 2.66% | 2.67% | |||||||||||||||
Interest-bearing liabilities to interest-earning assets | 67.64% | 67.39% | 66.81% | 67.56% | 67.91% |
(a) | Presented on a fully taxable equivalent basis. |
(b) | Non-GAAP measure; see discussion ofnon-GAAP and Reg. G reconciliation beginning on page 32. |
27
Fifth Third Bancorp and Subsidiaries
Summary of Loans and Leases
$ in millions
(unaudited)
For the Three Months Ended | ||||||||||||||||||||
June 2017 | March 2017 | December 2016 | September 2016 | June 2016 | ||||||||||||||||
Average Portfolio Loans and Leases | ||||||||||||||||||||
Commercial loans and leases: | ||||||||||||||||||||
Commercial and industrial loans | $ | 41,601 | $ | 41,854 | $ | 42,548 | $ | 43,116 | $ | 43,876 | ||||||||||
Commercial mortgage loans | 6,845 | 6,941 | 6,957 | 6,888 | 6,831 | |||||||||||||||
Commercial construction loans | 4,306 | 3,987 | 3,890 | 3,848 | 3,551 | |||||||||||||||
Commercial leases | 4,036 | 3,901 | 3,921 | 3,962 | 3,898 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total commercial loans and leases | 56,788 | 56,683 | 57,316 | 57,814 | 58,156 | |||||||||||||||
Consumer loans and leases: | ||||||||||||||||||||
Residential mortgage loans | 15,417 | 15,200 | 14,854 | 14,455 | 14,046 | |||||||||||||||
Home equity | 7,385 | 7,581 | 7,779 | 7,918 | 8,054 | |||||||||||||||
Automobile loans | 9,410 | 9,786 | 10,162 | 10,508 | 10,887 | |||||||||||||||
Credit card | 2,080 | 2,141 | 2,180 | 2,165 | 2,134 | |||||||||||||||
Other consumer loans and leases | 892 | 755 | 673 | 651 | 654 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total consumer loans and leases | 35,184 | 35,463 | 35,648 | 35,697 | 35,775 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total average portfolio loans and leases | $ | 91,972 | $ | 92,146 | $ | 92,964 | $ | 93,511 | $ | 93,931 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Average loans held for sale | $ | 681 | $ | 645 | $ | 1,017 | $ | 906 | $ | 876 | ||||||||||
End of Period Portfolio Loans and Leases | ||||||||||||||||||||
Commercial loans and leases: | ||||||||||||||||||||
Commercial and industrial loans | $ | 40,914 | $ | 41,074 | $ | 41,676 | $ | 42,727 | $ | 43,558 | ||||||||||
Commercial mortgage loans | 6,868 | 6,924 | 6,899 | 6,856 | 6,875 | |||||||||||||||
Commercial construction loans | 4,366 | 4,283 | 3,903 | 3,905 | 3,706 | |||||||||||||||
Commercial leases | 4,157 | 4,092 | 3,974 | 3,995 | 3,978 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total commercial loans and leases | 56,305 | 56,373 | 56,452 | 57,483 | 58,117 | |||||||||||||||
Consumer loans and leases: | ||||||||||||||||||||
Residential mortgage loans | 15,460 | 15,336 | 15,051 | 14,643 | 14,307 | |||||||||||||||
Home equity | 7,301 | 7,469 | 7,695 | 7,864 | 7,988 | |||||||||||||||
Automobile loans | 9,318 | 9,572 | 9,983 | 10,349 | 10,671 | |||||||||||||||
Credit card | 2,117 | 2,070 | 2,237 | 2,169 | 2,172 | |||||||||||||||
Other consumer loans and leases | 945 | 808 | 680 | 643 | 654 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total consumer loans and leases | 35,141 | 35,255 | 35,646 | 35,668 | 35,792 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total portfolio loans and leases | $ | 91,446 | $ | 91,628 | $ | 92,098 | $ | 93,151 | $ | 93,909 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total loans held for sale | $ | 766 | $ | 616 | $ | 751 | $ | 1,060 | $ | 877 | ||||||||||
Operating lease equipment | $ | 719 | $ | 702 | $ | 738 | $ | 771 | $ | 756 | ||||||||||
Loans and leases serviced for others:(a) | ||||||||||||||||||||
Commercial and industrial loans | $ | 495 | $ | 515 | $ | 519 | $ | 544 | $ | 567 | ||||||||||
Commercial mortgage loans | 242 | 223 | 226 | 226 | 229 | |||||||||||||||
Commercial construction loans | 62 | 54 | 41 | 38 | 24 | |||||||||||||||
Commercial leases | 261 | 270 | 280 | 270 | 282 | |||||||||||||||
Residential mortgage loans | 61,803 | 55,413 | 53,554 | 54,646 | 56,170 | |||||||||||||||
Automobile loans | — | — | 51 | 66 | 83 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total loans and leases serviced for others | 62,863 | 56,475 | 54,671 | 55,790 | 57,355 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total loans and leases serviced | $ | 155,794 | $ | 149,421 | $ | 148,258 | $ | 150,772 | $ | 152,897 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(a) | Fifth Third sells certain loans and leases and obtains servicing responsibilities. |
28
Fifth Third Bancorp and Subsidiaries
Regulatory Capital
$ in millions
(unaudited)
As of | ||||||||||||||||||||
June 2017(a) | March 2017 | December 2016 | September 2016 | June 2016 | ||||||||||||||||
Regulatory capital: | ||||||||||||||||||||
Common stock and related surplus (net of treasury stock) | $ | 1,063 | $ | 1,407 | $ | 1,374 | $ | 1,510 | $ | 1,728 | ||||||||||
Retained earnings | 13,862 | 13,625 | 13,441 | 13,175 | 12,772 | |||||||||||||||
Common equity tier I capital adjustments and deductions | (2,403) | (2,396) | (2,389) | (2,386) | (2,388) | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
CET1 capital | 12,522 | 12,636 | 12,426 | 12,299 | 12,112 | |||||||||||||||
Additional tier I capital | 1,331 | 1,331 | 1,330 | 1,331 | 1,331 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Tier I capital | 13,853 | 13,967 | 13,756 | 13,630 | 13,443 | |||||||||||||||
Tier II capital | 4,074 | 4,172 | 4,216 | 4,374 | 4,414 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total regulatory capital | $ | 17,927 | $ | 18,139 | $ | 17,972 | $ | 18,004 | $ | 17,857 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Risk-weighted assets(b) | $ | 117,771 | $ | 117,407 | $ | 119,632 | $ | 120,954 | $ | 121,824 | ||||||||||
Ratios: | ||||||||||||||||||||
Average shareholders’ equity to average assets | 11.84% | 11.72% | 11.66% | 11.83% | 11.60% | |||||||||||||||
Regulatory Capital Ratios: | ||||||||||||||||||||
Fifth Third Bancorp | ||||||||||||||||||||
CET1 capital(b) | 10.63% | 10.76% | 10.39% | 10.17% | 9.94% | |||||||||||||||
Tier I risk-based capital(b) | 11.76% | 11.90% | 11.50% | 11.27% | 11.03% | |||||||||||||||
Total risk-based capital(b) | 15.22% | 15.45% | 15.02% | 14.88% | 14.66% | |||||||||||||||
Tier I leverage | 10.07% | 10.15% | 9.90% | 9.80% | 9.64% | |||||||||||||||
CET1 capital (fullyphased-in)(b)(c) | 10.52% | 10.66% | 10.29% | 10.09% | 9.86% | |||||||||||||||
Fifth Third Bank | ||||||||||||||||||||
Tier I risk-based capital(b) | 12.24% | 12.17% | 11.92% | 11.98% | 11.83% | |||||||||||||||
Total risk-based capital(b) | 14.08% | 14.03% | 13.76% | 13.82% | 13.67% | |||||||||||||||
Tier I leverage | 10.50% | 10.41% | 10.30% | 10.46% | 10.37% |
(a) | Current period regulatory capital data and ratios are estimated. |
(b) | Under the banking agencies’ Basel III Final Rule, assets and credit equivalent amounts ofoff-balance sheet exposures are calculated according to the standardized approach for risk-weighted assets. The resulting weighted values are added together resulting in the total risk-weighted assets. |
(c) | Non-GAAP measure; see discussion ofnon-GAAP and Reg. G reconciliation beginning on page 32. |
29
Fifth Third Bancorp and Subsidiaries
Summary of Credit Loss Experience
$ in millions
(unaudited)
For the Three Months Ended | ||||||||||||||||||||
June 2017 | March 2017 | December 2016 | September 2016 | June 2016 | ||||||||||||||||
Average portfolio loans and leases: | ||||||||||||||||||||
Commercial and industrial loans | $ | 41,601 | $ | 41,854 | $ | 42,548 | $ | 43,116 | $ | 43,876 | ||||||||||
Commercial mortgage loans | 6,845 | 6,941 | 6,957 | 6,888 | 6,831 | |||||||||||||||
Commercial construction loans | 4,306 | 3,987 | 3,890 | 3,848 | 3,551 | |||||||||||||||
Commercial leases | 4,036 | 3,901 | 3,921 | 3,962 | 3,898 | |||||||||||||||
Residential mortgage loans | 15,417 | 15,200 | 14,854 | 14,455 | 14,046 | |||||||||||||||
Home equity | 7,385 | 7,581 | 7,779 | 7,918 | 8,054 | |||||||||||||||
Automobile loans | 9,410 | 9,786 | 10,162 | 10,508 | 10,887 | |||||||||||||||
Credit card | 2,080 | 2,141 | 2,180 | 2,165 | 2,134 | |||||||||||||||
Other consumer loans and leases | 892 | 755 | 673 | 651 | 654 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total average portfolio loans and leases | $ | 91,972 | $ | 92,146 | $ | 92,964 | $ | 93,511 | $ | 93,931 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Lossescharged-off: | ||||||||||||||||||||
Commercial and industrial loans | ($ | 34) | ($ | 39) | ($ | 35) | ($ | 76) | ($ | 43) | ||||||||||
Commercial mortgage loans | (6) | (6) | (4) | (4) | (7) | |||||||||||||||
Commercial construction loans | — | — | — | — | — | |||||||||||||||
Commercial leases | (1) | (1) | (1) | (1) | (1) | |||||||||||||||
Residential mortgage loans | (4) | (6) | (4) | (4) | (5) | |||||||||||||||
Home equity | (9) | (9) | (10) | (10) | (10) | |||||||||||||||
Automobile loans | (12) | (17) | (15) | (14) | (12) | |||||||||||||||
Credit card | (24) | (24) | (21) | (22) | (23) | |||||||||||||||
Other consumer loans and leases | (5) | (5) | (7) | (6) | (4) | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total lossescharged-off | ($ | 95) | ($ | 107) | ($ | 97) | ($ | 137) | ($ | 105) | ||||||||||
Recoveries of losses previouslycharged-off: | ||||||||||||||||||||
Commercial and industrial loans | $ | 16 | $ | 3 | $ | 10 | $ | 15 | $ | 4 | ||||||||||
Commercial mortgage loans | 1 | 1 | 2 | 2 | 1 | |||||||||||||||
Commercial construction loans | — | — | — | — | — | |||||||||||||||
Commercial leases | — | — | — | 1 | — | |||||||||||||||
Residential mortgage loans | 2 | 1 | 2 | 2 | 3 | |||||||||||||||
Home equity | 4 | 3 | 4 | 3 | 4 | |||||||||||||||
Automobile loans | 6 | 6 | 4 | 5 | 4 | |||||||||||||||
Credit card | 2 | 2 | 2 | 2 | 2 | |||||||||||||||
Other consumer loans and leases | — | 2 | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total recoveries of losses previouslycharged-off | $ | 31 | $ | 18 | $ | 24 | $ | 30 | $ | 18 | ||||||||||
Net lossescharged-off: | ||||||||||||||||||||
Commercial and industrial loans | ($ | 18) | ($ | 36) | ($ | 25) | ($ | 61) | ($ | 39) | ||||||||||
Commercial mortgage loans | (5) | (5) | (2) | (2) | (6) | |||||||||||||||
Commercial construction loans | — | — | — | — | — | |||||||||||||||
Commercial leases | (1) | (1) | (1) | — | (1) | |||||||||||||||
Residential mortgage loans | (2) | (5) | (2) | (2) | (2) | |||||||||||||||
Home equity | (5) | (6) | (6) | (7) | (6) | |||||||||||||||
Automobile loans | (6) | (11) | (11) | (9) | (8) | |||||||||||||||
Credit card | (22) | (22) | (19) | (20) | (21) | |||||||||||||||
Other consumer loans and leases | (5) | (3) | (7) | (6) | (4) | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total net lossescharged-off | ($ | 64) | ($ | 89) | ($ | 73) | ($ | 107) | ($ | 87) | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net lossescharged-off as a percent of average portfolio loans and leases: | ||||||||||||||||||||
Commercial and industrial loans | 0.17% | 0.34% | 0.24% | 0.56% | 0.36% | |||||||||||||||
Commercial mortgage loans | 0.33% | 0.29% | 0.11% | 0.08% | 0.38% | |||||||||||||||
Commercial construction loans | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |||||||||||||||
Commercial leases | 0.06% | 0.08% | 0.12% | 0.00% | 0.09% | |||||||||||||||
Residential mortgage loans | 0.04% | 0.13% | 0.06% | 0.07% | 0.06% | |||||||||||||||
Home equity | 0.27% | 0.33% | 0.35% | 0.32% | 0.30% | |||||||||||||||
Automobile loans | 0.27% | 0.48% | 0.40% | 0.35% | 0.26% | |||||||||||||||
Credit card | 4.22% | 4.03% | 3.52% | 3.61% | 3.92% | |||||||||||||||
Other consumer loans and leases | 2.31% | 2.89% | 3.30% | 3.70% | 2.42% | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total net lossescharged-off as a percent of average portfolio loans and leases | 0.28% | 0.40% | 0.31% | 0.45% | 0.37% | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
30
Fifth Third Bancorp and Subsidiaries
Asset Quality
$ in millions
(unaudited)
For the Three Months Ended | ||||||||||||||||||||
June 2017 | March 2017 | December 2016 | September 2016 | June 2016 | ||||||||||||||||
Allowance for Credit Losses | ||||||||||||||||||||
Allowance for loan and lease losses, beginning | $ | 1,238 | $ | 1,253 | $ | 1,272 | $ | 1,299 | $ | 1,295 | ||||||||||
Total net lossescharged-off | (64) | (89) | (73) | (107) | (87) | |||||||||||||||
Provision for loan and lease losses | 52 | 74 | 54 | 80 | 91 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Allowance for loan and lease losses, ending | $ | 1,226 | $ | 1,238 | $ | 1,253 | $ | 1,272 | $ | 1,299 | ||||||||||
Reserve for unfunded commitments, beginning | $ | 159 | $ | 161 | $ | 162 | $ | 151 | $ | 144 | ||||||||||
Provision for unfunded commitments | 3 | (2) | (1) | 11 | 7 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Reserve for unfunded commitments, ending | $ | 162 | $ | 159 | $ | 161 | $ | 162 | $ | 151 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Components of allowance for credit losses: | ||||||||||||||||||||
Allowance for loan and lease losses | $ | 1,226 | $ | 1,238 | $ | 1,253 | $ | 1,272 | $ | 1,299 | ||||||||||
Reserve for unfunded commitments | 162 | 159 | 161 | 162 | 151 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total allowance for credit losses | $ | 1,388 | $ | 1,397 | $ | 1,414 | $ | 1,434 | $ | 1,450 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
As of | ||||||||||||||||||||
June 2017 | March 2017 | December 2016 | September 2016 | June 2016 | ||||||||||||||||
Nonperforming Assets and Delinquent Loans | ||||||||||||||||||||
Nonaccrual portfolio loans and leases: | ||||||||||||||||||||
Commercial and industrial loans | $ | 225 | $ | 251 | $ | 302 | $ | 235 | $ | 254 | ||||||||||
Commercial mortgage loans | 15 | 21 | 27 | 31 | 39 | |||||||||||||||
Commercial leases | 1 | — | 2 | — | 4 | |||||||||||||||
Residential mortgage loans | 19 | 21 | 17 | 19 | 27 | |||||||||||||||
Home equity | 52 | 53 | 55 | 59 | 61 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total nonaccrual portfolio loans and leases (excludes restructured loans) | 312 | 346 | 403 | 344 | 385 | |||||||||||||||
Nonaccrual restructured portfolio commercial loans and leases | 244 | 251 | 192 | 194 | 242 | |||||||||||||||
Nonaccrual restructured portfolio consumer loans and leases | 58 | 60 | 65 | 63 | 66 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total nonaccrual portfolio loans and leases | 614 | 657 | 660 | 601 | 693 | |||||||||||||||
Repossessed property | 11 | 14 | 15 | 13 | 15 | |||||||||||||||
OREO | 37 | 50 | 63 | 84 | 97 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total nonperforming portfolio assets | 662 | 721 | 738 | 698 | 805 | |||||||||||||||
Nonaccrual loans held for sale | 7 | 7 | 4 | 91 | 20 | |||||||||||||||
Nonaccrual restructured loans held for sale | 1 | 2 | 9 | 9 | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total nonperforming assets | $ | 670 | $ | 730 | $ | 751 | $ | 798 | $ | 825 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Restructured portfolio consumer loans and leases (accrual) | $ | 933 | $ | 950 | $ | 959 | $ | 972 | $ | 982 | ||||||||||
Restructured portfolio commercial loans and leases (accrual) | $ | 224 | $ | 277 | $ | 321 | $ | 408 | $ | 431 | ||||||||||
90 days past due loans and leases (accrual): | ||||||||||||||||||||
Commercial and industrial loans | $ | 3 | $ | 3 | $ | 4 | $ | 7 | $ | 2 | ||||||||||
Commercial mortgage loans | — | — | — | — | — | |||||||||||||||
Commercial construction loans | — | — | — | — | — | |||||||||||||||
Commercial leases | — | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total commercial loans and leases | 3 | 3 | 4 | 7 | 2 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Residential mortgage loans | 45 | 45 | 49 | 43 | 38 | |||||||||||||||
Home equity | — | — | — | — | — | |||||||||||||||
Automobile loans | 7 | 6 | 9 | 8 | 7 | |||||||||||||||
Credit card | 20 | 21 | 22 | 18 | 18 | |||||||||||||||
Other consumer loans and leases | — | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total consumer loans and leases | 72 | 72 | 80 | 69 | 63 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total 90 days past due loans and leases (accrual)(b) | $ | 75 | $ | 75 | $ | 84 | $ | 76 | $ | 65 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Ratios | ||||||||||||||||||||
Net lossescharged-off as a percent of average portfolio loans and leases | 0.28% | 0.40% | 0.31% | 0.45% | 0.37% | |||||||||||||||
Allowance for loan and lease losses: | ||||||||||||||||||||
As a percent of portfolio loans and leases | 1.34% | 1.35% | 1.36% | 1.37% | 1.38% | |||||||||||||||
As a percent of nonperforming loans and leases(a) | 200% | 188% | 190% | 212% | 188% | |||||||||||||||
As a percent of nonperforming assets(a) | 185% | 172% | 170% | 182% | 161% | |||||||||||||||
Nonperforming loans and leases as a percent of portfolio loans and leases and OREO(a) | 0.67% | 0.72% | 0.72% | 0.64% | 0.74% | |||||||||||||||
Nonperforming assets as a percent of portfolio loans, leases and other assets, including OREO(a) | 0.72% | 0.79% | 0.80% | 0.75% | 0.86% | |||||||||||||||
Nonperforming assets as a percent of total loans, leases and other assets, including OREO | 0.73% | 0.79% | 0.81% | 0.85% | 0.87% | |||||||||||||||
Allowance for credit losses as a percent of nonperforming assets | 210% | 194% | 192% | 205% | 180% |
(a) | Does not include nonaccrual loans held for sale. |
(b) | Does not include loans held for sale. |
31
Use ofNon-GAAP Financial Measures
In addition to GAAP measures, management considers variousNon-GAAP measures when evaluating the performance of the business, including: “taxable equivalent net interest income,” “adjusted taxable equivalent net interest income,” “taxable equivalent net interest margin,” “adjusted taxable equivalent net interest margin,” “efficiency ratio,” “taxable equivalent income before income taxes,” “noninterest income excluding certain items,” “adjusted noninterest income,” “adjusted noninterest income excluding mortgage banking net revenue,” “tangible net income available to common shareholders,” “average tangible common equity,” “tangible common equity,” “tangible equity,” “tangible book value per common share,” and “Common Equity Tier 1 under Basel III Final Rule (fullyphased-in),” and certain ratios derived from these measures.
The taxable equivalent basis adjusts for thetax-favored status of income from certain loans and securities held by the Bancorp that are not taxable for federal income tax purposes. The Bancorp believes this presentation to be the preferred industry measurement of net interest income as it provides a relevant comparison between taxable andnon-taxable amounts.
Noninterest income excluding certain items is provided by management to assist the reader in identifying significant, unusual, or large transactions that impacted noninterest income. Adjusted taxable equivalent net interest income and adjusted taxable equivalent net interest margin are provided by management to assist the reader in identifying significant, unusual, or large transactions that impacted net interest income.
Management considers various measures when evaluating capital utilization and adequacy, including the tangible equity and tangible common equity (including and excluding unrealized gains/losses), in addition to capital ratios defined by the U.S. banking agencies. These calculations are intended to complement the capital ratios defined by the U.S. banking agencies for both absolute and comparative purposes. These ratios are not formally defined by U.S. GAAP or codified in the federal banking regulations and, therefore, are considered to beNon-GAAP financial measures. Management believes that providing the tangible common equity ratio excluding unrealized gains/losses on certain assets and liabilities enables investors and others to assess the Bancorp’s use of equity without the effects of gains or losses some of which are uncertain and providing the tangible common equity ratio including unrealized gains/losses enables investors and others to assess the Bancorp’s use of equity if all unrealized gains or losses were to be monetized.
Management believes tangible book value per share and return on average tangible common equity are important measures for evaluating the performance of a business as it calculates the return available to common shareholders and book value of common stock without the impact of intangible assets and their related amortization. This is useful for evaluating the performance of a business consistently, whether acquired or developed internally, compared to other companies in the industry who present similar measures.
The Bancorp became subject to the Basel III Final Rule on January 1, 2015 which defined various regulatory capital ratios including the Common Equity Tier 1 (“CET1”) ratio. The CET1 capital ratio has transition provisions that will be phased out over time. CET1 capital ratio is presented on a fullyphased-in basis for comparative purposes with other organizations. The Bancorp considers the fullyphased-in CET1 ratio aNon-GAAP measure since it is not the CET1 ratio in effect for the periods presented. Since analysts and the U.S. banking agencies may assess the Bancorp’s capital adequacy using these ratios, management believes they are useful to provide investors the ability to assess its capital adequacy on the same basis.
Please note that althoughNon-GAAP financial measures provide useful insight, they should not be considered in isolation or relied upon as a substitute for analysis using GAAP measures.
Please see page 33 for Reg. G reconciliations of all historicalNon-GAAP measures used in this release to the most directly comparable GAAP measures. Management has provided forward-looking guidance on certainNon-GAAP measures in connection with its earnings presentation in order to facilitate comparability with the Bancorp’s historical performance and financial condition as reflected in theseNon-GAAP measures. Such forward-lookingNon-GAAP measures include return on tangible common equity; taxable equivalent net interest margin; adjusted net interest margin; taxable equivalent net interest income; adjusted noninterest income; adjusted noninterest income excluding mortgage banking net revenue; and noninterest income, excluding certain transactions and adjustments related to the Bancorp’s investment in Vantiv, Visa total return swap, and branch sales, closures and consolidations. Bancorp’s management does not estimate on a forward-looking basis the impact of items similar to those that it has excluded to generate theseNon-GAAP measures on a historical basis because the occurrence and amounts of items such as these are difficult to predict. As a result, the Bancorp has not provided reconciliations of its forward-lookingNon-GAAP measures.
32
Fifth Third Bancorp and Subsidiaries
Regulation GNon-GAAP Reconciliation
$ and shares in millions
(unaudited)
For the Three Months Ended | ||||||||||||||||||||||
June 2017 | March 2017 | December 2016 | September 2016(4) | June 2016(4) | ||||||||||||||||||
Net interest income (U.S. GAAP) | $ | 939 | $ | 933 | $ | 903 | $ | 907 | $ | 902 | ||||||||||||
Add: | Taxable equivalent adjustment | 6 | 6 | 6 | 6 | 6 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
Taxable equivalent net interest income (a) | 945 | 939 | 909 | 913 | 908 | |||||||||||||||||
Net interest income (U.S. GAAP) (annualized) (b) | 3,766 | 3,784 | 3,592 | 3,608 | 3,628 | |||||||||||||||||
Taxable equivalent net interest income (annualized) (c) | 3,790 | 3,808 | 3,616 | 3,632 | 3,652 | |||||||||||||||||
Taxable equivalent net interest income | 945 | 939 | 909 | |||||||||||||||||||
Add (subtract): Bankcard refunds | — | (12) | 16 | |||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||
Adjusted taxable equivalent net interest income (d) | 945 | 927 | 925 | |||||||||||||||||||
Adjusted taxable equivalent net interest income (annualized) (e) | 3,790 | 3,760 | 3,680 | |||||||||||||||||||
Noninterest income (f) | 564 | 523 | 620 | 840 | 599 | |||||||||||||||||
Noninterest expense (g) | 957 | 986 | 960 | 973 | 983 | |||||||||||||||||
Average interest-earning assets (h) | 126,134 | 125,968 | 126,548 | 126,092 | 126,847 | |||||||||||||||||
Net interest margin (U.S. GAAP) (b)/(h) | 2.99% | 3.00% | 2.84% | 2.86% | 2.86% | |||||||||||||||||
Taxable equivalent net interest margin (c)/(h) | 3.01% | 3.02% | 2.86% | 2.88% | 2.88% | |||||||||||||||||
Adjusted net interest margin (e)/(h) | 3.01% | 2.98% | 2.91% | |||||||||||||||||||
Taxable equivalent efficiency ratio (g)/(a)+(f) | 63.4% | 67.4% | 62.8% | 55.5% | 65.3% | |||||||||||||||||
Income before income taxes (U.S. GAAP) | $ | 494 | $ | 396 | $ | 509 | $ | 694 | $ | 427 | ||||||||||||
Add: | Taxable equivalent adjustment | 6 | 6 | 6 | 6 | 6 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
Taxable equivalent income before income taxes | $ | 500 | $ | 402 | $ | 515 | $ | 700 | $ | 433 | ||||||||||||
Net income available to common shareholders (U.S. GAAP) | 344 | 290 | 372 | 501 | 305 | |||||||||||||||||
Add: | Intangible amortization, net of tax | — | — | — | — | — | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
Tangible net income available to common shareholders | 344 | 290 | 372 | 501 | 305 | |||||||||||||||||
Tangible net income available to common shareholders (annualized) (i) | 1,380 | 1,176 | 1,480 | 1,993 | 1,227 | |||||||||||||||||
Average Bancorp shareholders’ equity (U.S. GAAP) | 16,615 | 16,429 | 16,545 | 16,883 | 16,584 | |||||||||||||||||
Less: | Average preferred stock | (1,331) | (1,331) | (1,331) | (1,331) | (1,331) | ||||||||||||||||
Average goodwill | (2,424) | (2,416) | (2,416) | (2,416) | (2,416) | |||||||||||||||||
Average intangible assets and other servicing rights | (18) | (10) | (10) | (10) | (11) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
Average tangible common equity (j) | 12,842 | 12,672 | 12,788 | 13,126 | 12,826 | |||||||||||||||||
Total Bancorp shareholders’ equity (U.S. GAAP) | 16,419 | 16,430 | 16,205 | 16,776 | 16,726 | |||||||||||||||||
Less: | Preferred stock | (1,331) | (1,331) | (1,331) | (1,331) | (1,331) | ||||||||||||||||
Goodwill | (2,423) | (2,419) | (2,416) | (2,416) | (2,416) | |||||||||||||||||
Intangible assets and other servicing rights | (18) | (11) | (10) | (10) | (11) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
Tangible common equity, including unrealized gains / losses (k) | 12,647 | 12,669 | 12,448 | 13,019 | 12,968 | |||||||||||||||||
Less: | Accumulated other comprehensive income | (163) | (68) | (59) | (755) | (889) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
Tangible common equity, excluding unrealized gains / losses (l) | 12,484 | 12,601 | 12,389 | 12,264 | 12,079 | |||||||||||||||||
Add: | Preferred stock | 1,331 | 1,331 | 1,331 | 1,331 | 1,331 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
Tangible equity (m) | 13,815 | 13,932 | 13,720 | 13,595 | 13,410 | |||||||||||||||||
Total assets (U.S. GAAP) | 141,067 | 140,200 | 142,177 | 143,279 | 143,625 | |||||||||||||||||
Less: | Goodwill | (2,423) | (2,419) | (2,416) | (2,416) | (2,416) | ||||||||||||||||
Intangible assets and other servicing rights | (18) | (11) | (10) | (10) | (11) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
Tangible assets, including unrealized gains / losses (n) | 138,626 | 137,770 | 139,751 | 140,853 | 141,198 | |||||||||||||||||
Less: | Accumulated other comprehensive income / loss, before tax | (251) | (105) | (91) | (1,162) | (1,368) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
Tangible assets, excluding unrealized gains / losses (o) | $ | 138,375 | $ | 137,665 | $ | 139,660 | $ | 139,691 | $ | 139,830 | ||||||||||||
Common shares outstanding (p) | 739 | 750 | 750 | 756 | 766 | |||||||||||||||||
Risk-weighted assets (actual) (q) (1) | $ | 117,771 | $ | 117,407 | $ | 119,632 | $ | 120,954 | $ | 121,824 | ||||||||||||
Ratios: | ||||||||||||||||||||||
Return on average tangible common equity (i) / (j) | 10.7% | 9.3% | 11.6% | 15.2% | 9.6% | |||||||||||||||||
Tangible equity (m) / (o) | 9.98% | 10.12% | 9.82% | 9.73% | 9.59% | |||||||||||||||||
Tangible common equity (excluding unrealized gains/losses) (l) / (o) | 9.02% | 9.15% | 8.87% | 8.78% | 8.64% | |||||||||||||||||
Tangible common equity (including unrealized gains/losses) (k) / (n) | 9.12% | 9.20% | 8.91% | 9.24% | 9.18% | |||||||||||||||||
Tangible book value per share (k) / (p) | $ | 17.11 | $ | 16.89 | $ | 16.60 | $ | 17.22 | $ | 16.93 | ||||||||||||
Basel III Final Rule - Transition to FullyPhased-In | ||||||||||||||||||||||
CET1 capital (transitional) | $ | 12,522 | $ | 12,636 | $ | 12,426 | $ | 12,299 | $ | 12,112 | ||||||||||||
Less: Adjustments to CET1 capital from transitional to fullyphased-in (2) | (4) | (2) | (4) | (4) | (4) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
CET1 capital (fullyphased-in) (r) | 12,518 | 12,634 | 12,422 | 12,295 | 12,108 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
Risk-weighted assets (transitional) | 117,771 | 117,407 | 119,632 | 120,954 | 121,824 | |||||||||||||||||
Add: Adjustments to risk-weighted assets from transitional to fully | 1,274 | 1,164 | 1,115 | 929 | 932 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
Risk-weighted assets (fullyphased-in) (s) | $ | 119,045 | $ | 118,571 | $ | 120,747 | $ | 121,883 | $ | 122,756 | ||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
Estimated CET1 capital ratio under Basel III Final Rule (fullyphased-in) (r)/(s) | 10.52% | 10.66% | 10.29% | 10.09% | 9.86% | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Under the banking agencies’ risk-based capital guidelines, assets andoff-balance sheet exposures are assigned to various risk categories based upon the Standardized Approach to Risk-Weighted Assets. |
(2) | Primarily relates to disallowed intangible assets (other than goodwill and MSRs, net of associated deferred tax liabilities). |
(3) | Primarily relates to higher risk-weighting for MSRs. |
(4) | Net tax deficiencies of $1 million, $5 million and $0 were reclassified from capital surplus to applicable income tax expense at March 31, 2016, June 30, 2016 and September 30, 2016, respectively, related to the early adoption of ASU2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016. |
33
Fifth Third Bancorp and Subsidiaries
Segment Presentation
$ in millions
(unaudited)
For the three months ended June 30, 2017 | Commercial Banking | Branch Banking(b) | Consumer Lending(c) | Wealth and Asset Management | Other/ Eliminations | Total | ||||||||||||||||||
Taxable equivalent net interest income(a) | $ | 421 | $ | 437 | $ | 59 | $ | 37 | ($ | 9) | $ | 945 | ||||||||||||
(Provision for) benefit from loan and lease losses | (22) | (39) | (7) | 1 | 15 | (52) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Net interest income after provision for loan and lease losses | 399 | 398 | 52 | 38 | 6 | 893 | ||||||||||||||||||
Total noninterest income | 228 | 189 | 62 | 101 | (16) | 564 | ||||||||||||||||||
Total noninterest expense | (345) | (399) | (123) | (110) | 20 | (957) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Income (loss) before income taxes | 282 | 188 | (9) | 29 | 10 | 500 | ||||||||||||||||||
Applicable income tax expense(a) | (55) | (66) | 3 | (10) | (5) | (133) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Net income (loss) | 227 | 122 | (6) | 19 | 5 | 367 | ||||||||||||||||||
Less: Net income attributable to noncontrolling interests | — | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Net income (loss) attributable to Bancorp | 227 | 122 | (6) | 19 | 5 | 367 | ||||||||||||||||||
Dividends on preferred stock | — | — | — | — | 23 | 23 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Net income (loss) available to common shareholders | $ | 227 | $ | 122 | ($ | 6) | $ | 19 | ($ | 18) | $ | 344 | ||||||||||||
For the three months ended March 31, 2017 | Commercial Banking | Branch Banking(b) | Consumer Lending(c) | Wealth and Asset Management | Other/ Eliminations | Total | ||||||||||||||||||
Taxable equivalent net interest income(a) | $ | 431 | $ | 430 | $ | 61 | $ | 38 | ($ | 21) | $ | 939 | ||||||||||||
Provision for loan and lease losses | (6) | (42) | (15) | (4) | (7) | (74) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Net interest income after provision for loan and lease losses | 425 | 388 | 46 | 34 | (28) | 865 | ||||||||||||||||||
Total noninterest income | 202 | 184 | 55 | 106 | (24) | 523 | ||||||||||||||||||
Total noninterest expense | (370) | (402) | (120) | (113) | 19 | (986) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Income (loss) before income taxes | 257 | 170 | (19) | 27 | (33) | 402 | ||||||||||||||||||
Applicable income tax expense(a) | (46) | (60) | 7 | (10) | 12 | (97) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Net income (loss) | 211 | 110 | (12) | 17 | (21) | 305 | ||||||||||||||||||
Less: Net income attributable to noncontrolling interests | — | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Net income (loss) attributable to Bancorp | 211 | 110 | (12) | 17 | (21) | 305 | ||||||||||||||||||
Dividends on preferred stock | — | — | — | — | 15 | 15 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Net income (loss) available to common shareholders | $ | 211 | $ | 110 | ($ | 12) | $ | 17 | ($ | 36) | $ | 290 | ||||||||||||
For the three months ended December 31, 2016 | Commercial Banking | Branch Banking(b) | Consumer Lending(c) | Wealth and Asset Management | Other/ Eliminations | Total | ||||||||||||||||||
Taxable equivalent net interest income(a) | $ | 453 | $ | 397 | $ | 63 | $ | 41 | ($ | 45) | $ | 909 | ||||||||||||
(Provision for) benefit from loan and lease losses | 43 | �� | (34) | (12) | — | (51) | (54) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Net interest income after provision for loan and lease losses | 496 | 363 | 51 | 41 | (96) | 855 | ||||||||||||||||||
Total noninterest income | 221 | 188 | 69 | 99 | 43 | 620 | ||||||||||||||||||
Total noninterest expense | (359) | (400) | (117) | (103) | 19 | (960) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Income (loss) before income taxes | 358 | 151 | 3 | 37 | (34) | 515 | ||||||||||||||||||
Applicable income tax expense(a) | (78) | (53) | (1) | (13) | 25 | (120) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Net income (loss) | 280 | 98 | 2 | 24 | (9) | 395 | ||||||||||||||||||
Less: Net income attributable to noncontrolling interests | — | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Net income (loss) attributable to Bancorp | 280 | 98 | 2 | 24 | (9) | 395 | ||||||||||||||||||
Dividends on preferred stock | — | — | — | — | 23 | 23 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Net income (loss) available to common shareholders | $ | 280 | $ | 98 | $ | 2 | $ | 24 | ($ | 32) | $ | 372 | ||||||||||||
For the three months ended September 30, 2016 | Commercial Banking | Branch Banking(b) | Consumer Lending(c) | Wealth and Asset Management | Other/ Eliminations(d) | Total(d) | ||||||||||||||||||
Taxable equivalent net interest income(a) | $ | 462 | $ | 414 | $ | 63 | $ | 40 | ($ | 66) | $ | 913 | ||||||||||||
(Provision for) benefit from loan and lease losses | 18 | (34) | (12) | — | (52) | (80) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Net interest income after provision for loan and lease losses | 480 | 380 | 51 | 40 | (118) | 833 | ||||||||||||||||||
Total noninterest income | 228 | 163 | 71 | 99 | 279 | 840 | ||||||||||||||||||
Total noninterest expense | (349) | (402) | (117) | (103) | (2) | (973) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Income before income taxes | 359 | 141 | 5 | 36 | 159 | 700 | ||||||||||||||||||
Applicable income tax expense(a) | (80) | (50) | (2) | (13) | (39) | (184) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Net income | 279 | 91 | 3 | 23 | 120 | 516 | ||||||||||||||||||
Less: Net income attributable to noncontrolling interests | — | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Net income attributable to Bancorp | 279 | 91 | 3 | 23 | 120 | 516 | ||||||||||||||||||
Dividends on preferred stock | — | — | — | — | 15 | 15 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Net income available to common shareholders | $ | 279 | $ | 91 | $ | 3 | $ | 23 | $ | 105 | $ | 501 | ||||||||||||
For the three months ended June 30, 2016 | Commercial Banking | Branch Banking(b) | Consumer Lending(c) | Wealth and Asset Management | Other/ Eliminations(d) | Total(d) | ||||||||||||||||||
Taxable equivalent net interest income(a) | $ | 466 | $ | 433 | $ | 62 | $ | 44 | ($ | 97) | $ | 908 | ||||||||||||
(Provision for) benefit from loan and lease losses | (72) | (35) | (9) | (1) | 26 | (91) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Net interest income after provision for loan and lease losses | 394 | 398 | 53 | 43 | (71) | 817 | ||||||||||||||||||
Total noninterest income | 236 | 214 | 80 | 100 | (31) | 599 | ||||||||||||||||||
Total noninterest expense | (355) | (409) | (122) | (108) | 11 | (983) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Income (loss) before income taxes | 275 | 203 | 11 | 35 | (91) | 433 | ||||||||||||||||||
Applicable income tax expense(a) | (49) | (71) | (4) | (12) | 27 | (109) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Net income (loss) | 226 | 132 | 7 | 23 | (64) | 324 | ||||||||||||||||||
Less: Net income attributable to noncontrolling interests | — | — | — | — | (4) | (4) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Net income (loss) attributable to Bancorp | 226 | 132 | 7 | 23 | (60) | 328 | ||||||||||||||||||
Dividends on preferred stock | — | — | — | — | 23 | 23 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Net income (loss) available to common shareholders | $ | 226 | $ | 132 | $ | 7 | $ | 23 | ($ | 83) | $ | 305 |
(a) | Includes taxable equivalent adjustments of $6 million for the three months ended June 30, 2017, March 31, 2017, December 31, 2016, September 30, 2016 and June 30, 2016. |
(b) | Branch Banking provides a full range of deposit and loan and lease products to individuals and small businesses through full-service banking centers. |
(c) | Consumer Lending includes the Bancorp’s residential mortgage, home equity, automobile and other indirect lending activities. |
(d) | Net tax deficiencies of $5 million and $0 were reclassified from capital surplus to applicable income tax expense at June 30, 2016 and September 30, 2016, respectively, related to the early adoption of ASU 2016-09 during the fourth quarter of 2016, with an effective date of January 1, 2016. |
34