Investments | Note 6. Investments The cost or amortized cost and estimated fair value of investments as of September 30, 2020 and December 31, 2019 are as follows: Cost or Gross Gross Amortized Unrealized Unrealized Estimated Cost Gains Losses Fair Value September 30, 2020: Fixed maturities: U.S. government obligations $ 2,007,031 $ 104,703 $ 6,712 $ 2,105,022 Mortgage-backed securities 371,273 7,042 179 378,136 Asset-backed securities 205,589,130 2,235,333 5,382,412 202,442,051 States and political subdivisions–general obligations 237,339 11,409 — 248,748 States and political subdivisions–special revenue 5,629,266 565,843 4,930 6,190,179 Trust preferred 2,218,142 — 55,183 2,162,959 Corporate 36,784,304 1,070,998 839,447 37,015,855 Total fixed maturities $ 252,836,485 $ 3,995,328 $ 6,288,863 $ 250,542,950 Mortgage loans on real estate, held for investment 61,464,515 — — 61,464,515 Derivatives 5,698,117 2,395,084 429,195 7,664,006 Other invested assets 14,808,870 — — 14,808,870 Notes receivable 5,516,302 — — 5,516,302 Policy loans 147,309 — — 147,309 $ 340,471,598 $ 6,390,412 $ 6,718,058 $ 340,143,952 December 31, 2019: Fixed maturities: U.S. government obligations 2,091,710 7,073 17,559 2,081,224 Mortgage-backed securities 819,678 — 21,070 798,608 Asset-backed securities 95,006,241 646,335 404,752 95,247,824 States and political subdivisions–general obligations 240,494 8,788 — 249,282 States and political subdivisions–special revenue 25,112 179 — 25,291 Corporate 18,493,077 501,022 154,467 18,839,632 Total fixed maturities 116,676,312 1,163,397 597,848 117,241,861 Mortgage loans on real estate, held for investment 13,810,041 — — 13,810,041 Derivatives 490,831 87,684 3,221 575,294 Investment escrow 3,899,986 — — 3,899,986 Other invested assets 2,468,947 — — 2,468,947 Preferred stock 500,000 — — 500,000 Policy loans 106,014 — — 106,014 Total fixed maturities $ 137,952,131 $ 1,251,081 $ 601,069 $ 138,602,143 The cost or amortized cost and estimated fair value of investments as of December 31, 2018 was as follows: Cost or Gross Gross Amortized Unrealized Unrealized Estimated Cost Gains Losses Fair Value December 31, 2018: Fixed maturities: U.S. government obligations $ 2,112,816 $ 247 $ 117,112 $ 1,995,951 Mortgage-back securities 1,068,976 — 64,925 1,004,051 States and political subdivisions–general obligations 265,473 — 2,289 263,184 States and political subdivisions–special revenue 25,231 — 58 25,173 Corporate 15,754,345 14 1,658,535 14,095,824 Total fixed maturities $ 19,226,841 $ 261 $ 1,842,919 $ 17,384,183 The Company has two securities that individually exceed 10% of the total of the state and political subdivisions categories as of September 30, 2020 and December 31, 2019. The amortized cost, fair value, credit ratings, and description of each security as of September 30, 2020 and December 31, 2019 is as follows: Amortized Estimated Cost Fair Value Credit Rating September 30, 2020: Fixed maturities: States and political subdivisions–general obligations Bellingham, Washington $ 106,829 $ 117,759 AA+ Longview, Washington Refunding 130,510 130,989 Aa3 Total $ 237,339 $ 248,748 Amortized Estimated Cost Fair Value Credit Rating December 31,2019: Fixed maturities: States and political subdivisions–general obligations Bellingham, Washington $ 107,709 $ 115,597 AA+ Longview, Washington Refunding 132,785 133,685 Aa3 Total $ 240,494 $ 249,282 The following table summarizes, for all securities in an unrealized loss position at September 30, 2020 and December 31, 2019, the estimated fair value, pre-tax gross unrealized loss, and number of securities by consecutive months they have been in an unrealized loss position. September 30, 2020 December 31, 2019 Gross Number Gross Number Estimated Unrealized of Estimated Unrealized of Fair Value Loss Securities (1) Fair Value Loss Securities (1) Fixed Maturities: Less than 12 months: U.S. government obligations $ 35,073 $ 311 1 $ 1,518,772 $ 14,935 9 Asset-backed securities 112,190,271 5,122,847 66 39,114,732 404,752 26 Mortgage-back securities 22,828 179 1 160,010 4,844 4 States and political subdivisions -- special revenue 1,168,610 4,930 3 — — — Trust preferred 2,162,960 55,183 1 — — — Corporate 19,005,716 666,972 24 2,800,815 13,618 4 Greater than 12 months: U.S. government obligations 157,752 6,401 4 353,834 2,624 2 Asset-backed securities 10,592,569 259,565 5 — — — Mortgage-back securities — — — 638,598 16,226 14 Corporate 584,003 172,475 4 2,201,658 140,849 13 Total fixed maturities $ 145,919,782 $ 6,288,863 109 $ 46,788,419 $ 597,848 72 (1) We may reflect a security in more than one aging category based on various purchase dates. Due to market price decreases in 2020, our securities positions resulted in an unrealized loss as of September 30, 2020. We performed an analysis of the unrealized losses and determined no valuation impairment on our fixed maturities should be recorded because the investments had been in such a position for less than nine months and approximately 80% of them had durations of 10 to 20 years. Management believes that the Company will fully recover its cost basis in these securities and management does not have the intent to sell, nor is it more likely than not that the Company will be required to sell, such securities until they recover or mature. We will continue to monitor the world and U.S. economies and the capital markets throughout the remainder of 2020 to determine if any impairment is required. The majority of the unrealized losses are related to our collateralized loan obligations (“CLOs”). CLOs are typically illiquid and are intended to be held to maturity. Thus, risk of loss is minimal. The Company has monitored the underlying unrealized losses and believes they pose little chance of loss in the long-term due to the quality of the underlying credits. See the discussion above under “Comprehensive loss” in Note 1 regarding unrealized losses on investments that are owned by our reinsurers and the corresponding offset carried as a gain in the associated embedded derivative. The Company purchases and sells equipment leases in its investment portfolio. As of September 30, 2020, the Company owned several leases. An impairment test, as of September 30, 2020, was completed on the only non-performing lease in the portfolio and it was determined that the underlying collateral value was substantially less than the outstanding remaining lease payments of $3.6 million. The Company established a valuation allowance on the asset of $776,973 and will continue to monitor the value the underlying collateral. The valuation allowance was recorded as a bad debt expense; however, this asset is owned by a third party reinsurer. Therefore, the valuation allowance was passed through as a receivable from the reinsurers, offsetting the valuation allowance. The amortized cost and estimated fair value of fixed maturities at September 30, 2020, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. No securities due in the next year are in an unrealized loss position, further supporting management’s decision not to recognize an other-than-temporary impairment. Amortized Estimated Cost Fair Value Due in one year or less $ 964,295 $ 1,067,733 Due after one year through five years 21,154,753 21,469,752 Due after five years through ten years 76,161,161 76,055,560 Due after ten years through twenty years 134,902,342 131,788,843 Due after twenty years 19,653,934 20,161,062 $ 252,836,485 $ 250,542,950 The Company is required to hold assets on deposit for the benefit of policyholders in accordance with statutory rules and regulations. At September 30, 2020 and December 31, 2019, these required deposits had a total amortized cost of $3,526,609 and $3,611,292 and fair values of $3,714,594 and $3,612,844, respectively. The following table summarizes, for all securities in an unrealized loss position at December 31, 2019 and 2018, the estimated fair value, pre-tax gross unrealized loss and number of securities by length of time that those securities have been continuously in an unrealized loss position. December 31, 2019 December 31, 2018 Gross Number Gross Number Estimated Unrealized of Estimated Unrealized of Fair Value Loss Securities (1) Fair Value Loss Securities (1) Fixed Maturities: Less than 12 months: U.S. government obligations $ 1,518,772 $ 14,935 9 $ 7,862 $ 430 1 Asset-backed securities 39,114,732 404,752 26 — — — Mortgage-back securities 160,010 4,844 4 — — — Corporate 2,800,815 13,618 4 3,351,664 315,617 23 Greater than 12 months: U.S. government obligations 353,834 2,624 2 1,785,949 116,682 10 Mortgage-back securities 638,598 16,226 14 1,004,052 64,925 19 States and political subdivisions–general obligations — — — 263,183 2,289 2 States and political subdivisions–special revenue — — — 25,173 58 1 Corporate 2,201,658 140,849 13 10,628,745 1,342,918 58 Total fixed maturities $ 46,788,419 $ 597,848 72 $ 17,066,628 $ 1,842,919 114 (1) We may reflect a security in more than one aging category based on various purchase dates. Based on our review of the securities in an unrealized loss position at December 31, 2019 and 2018, no other-than-temporary impairments were deemed necessary. Management believes that the Company will fully recover its cost basis in the securities held at December 31, 2019, and management does not have the intent to sell nor is it more likely than not that the Company will be required to sell such securities before they recover or mature. The amortized cost and estimated fair value of fixed maturities at December 31, 2019, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. No securities are due in the next year to further support management’s decision not to recognize an other-than-temporary impairment. Amortized Estimated Cost Fair Value Due in one year or less $ 101,205 $ 100,958 Due after one year through five years 2,649,457 2,724,011 Due after five years through ten years 21,925,465 22,013,673 Due after ten years through twenty years 84,210,270 84,473,538 Due after twenty years 7,789,915 7,929,681 $ 116,676,312 $ 117,241,861 The Company is required to hold assets on deposit for the benefit of policyholders in accordance with insurance rules and regulations. At December 31, 2019 and 2018, these required deposits had a total amortized cost of $3,611,292 and $2,958,178 and fair values of $3,612,844 and $2,772,809, respectively. The following table presents a reconciliation of the beginning balance for the mortgage loan investments measured at fair value on a recurring basis using Level 3 inputs at September 30, 2020 and December 31, 2019: Interest Income Interest Income Carrying Value Accrued Earned September 30, 2020: Industrial $ 1,250,000 $ 18,236 $ 62,743 Commercial mortgage loan-multi-family 58,195,692 1,634,008 2,199,823 Other 2,018,823 221,136 134,631 Total mortgage loans $ 61,464,515 $ 1,873,380 $ 2,397,197 December 31, 2019: Industrial $ 500,000 $ — $ 15,889 Commercial mortgage loan-multi-family 11,320,924 116,860 329,684 Other 1,989,117 195,168 7,386 Total mortgage loans $ 13,810,041 $ 312,028 $ 352,959 American Life has treaties with three third party reinsurers that have funds withheld and modified coinsurance provisions. Under those provisions, the mortgage loans backing the treaties are maintained by American Life as collateral but the assets and total returns or losses on the asset portfolios belong to the third party reinsurers; therefore, the Company derives minimal investment income from these mortgages. The components of net investment income for the nine months ended September 30, 2020 and 2019 are as follows: Nine months ended September 30, 2020 2019 Fixed maturities $ 1,364,414 $ 342,104 Mortgage loans 80,749 78,466 Other 62,942 6,973 Gross investment income 1,508,105 427,543 Less: investment expense (230,768) (96,633) Investment income, net of expenses $ 1,277,337 $ 330,910 Proceeds for the nine months ended September 30, 2020 and 2019 from sales of investments classified as available-for-sale were $24,050,257 and $2,488,387, respectively. Gross gains of $1,342,283 and $9,006 and gross losses of $76,085 and $22,660 were realized on those sales during the nine months ended September 30, 2020 and 2019, respectively. The proceeds included those assets associated with the third party reinsurers. The gains and losses were related only to the assets retained by American Life. The components of net investment income for the years ended December 31, 2019 and 2018 are as follows: Year Ended December 31, 2019 2018 Fixed maturities $ 292,453 $ 789,949 Other 38,397 44,614 Gross investment income 330,850 834,563 Less investment expenses (210,269) (318,675) Investment (loss) income, net of expenses $ 120,581 $ 515,888 Proceeds for the years ended December 31, 2019 and 2018 from sales of investments classified as available-for-sale were $5,752,910 and $10,043,118 respectively. Gross gains of $268,848 and $27,972 and gross losses of $30,885 and $367,792 were realized on sales and the realized losses on sales during the year ended December 31, 2019 and 2018, respectively. |