Investments | Note 4. Investments The cost or amortized cost and estimated fair value of investments as of September 30, 2020 and December 31, 2019 were as follows: Cost or Gross Gross Amortized Unrealized Unrealized Estimated Cost Gains Losses Fair Value September 30, 2020: Fixed maturities: U.S. government obligations $ 2,007,031 $ 104,703 $ 6,712 $ 2,105,022 Mortgage-backed securities 371,273 7,042 179 378,136 Asset-backed securities 205,589,130 2,235,333 5,382,412 202,442,051 States and political subdivisions -- general obligations 237,339 11,409 — 248,748 States and political subdivisions -- special revenue 5,629,266 565,843 4,930 6,190,179 Trust preferred 2,218,142 — 55,183 2,162,959 Corporate 36,784,304 1,070,998 839,447 37,015,855 Total fixed maturities $ 252,836,485 $ 3,995,328 $ 6,288,863 $ 250,542,950 Mortgage loans on real estate, held for investment 61,464,515 — — 61,464,515 Derivatives 5,698,117 2,395,084 429,195 7,664,006 Other invested assets 14,808,870 — — 14,808,870 Notes receivable 5,516,302 — — 5,516,302 Policy loans 147,309 — — 147,309 $ 340,471,598 $ 6,390,412 $ 6,718,058 $ 340,143,952 December 31, 2019: Fixed maturities: U.S. government obligations 2,091,710 7,073 17,559 2,081,224 Mortgage-backed securities 819,678 — 21,070 798,608 Asset-backed securities 95,006,241 646,335 404,752 95,247,824 States and political subdivisions -- general obligations 240,494 8,788 — 249,282 States and political subdivisions -- special revenue 25,112 179 — 25,291 Corporate 18,493,077 501,022 154,467 18,839,632 Total fixed maturities 116,676,312 1,163,397 597,848 117,241,861 Mortgage loans on real estate, held for investment 13,810,041 — — 13,810,041 Derivatives 490,831 87,684 3,221 575,294 Investment escrow 3,899,986 — — 3,899,986 Other invested assets 2,468,947 — — 2,468,947 Preferred stock 500,000 — — 500,000 Policy loans 106,014 — — 106,014 Total fixed maturities $ 137,952,131 $ 1,251,081 $ 601,069 $ 138,602,143 The Company has two securities that individually exceed 10% of the total of the state and political subdivisions categories as of September 30, 2020. The amortized cost, fair value, credit ratings, and description of each security is as follows: Amortized Estimated Cost Fair Value Credit Rating September 30, 2020: Fixed maturities: States and political subdivisions -- general obligations Bellingham, Washington $ 106,829 $ 117,759 AA+ Longview, Washington Refunding 130,510 130,989 Aa3 Total $ 237,339 $ 248,748 The following table summarizes, for all fixed securities in an unrealized loss position at September 30, 2020 and December 31, 2019, the estimated fair value, pre-tax gross unrealized loss, and number of securities by consecutive months they have been in an unrealized loss position. September 30, 2020 December 31, 2019 Gross Number Gross Number Estimated Unrealized of Estimated Unrealized of Fair Value Loss Securities (1) Fair Value Loss Securities (1) Fixed Maturities: Less than 12 months: U.S. government obligations $ 35,073 $ 311 1 $ 1,518,772 $ 14,935 9 Asset-backed securities 112,190,271 5,122,847 66 39,114,732 404,752 26 Mortgage-back securities 22,828 179 1 160,010 4,844 4 States and political subdivisions -- special revenue 1,168,610 4,930 3 — — — Trust preferred 2,162,960 55,183 1 — — — Corporate 19,005,716 666,972 24 2,800,815 13,618 4 Greater than 12 months: U.S. government obligations 157,752 6,401 4 353,834 2,624 2 Asset-backed securities 10,592,569 259,565 5 — — — Mortgage-back securities — — — 638,598 16,226 14 Corporate 584,003 172,475 4 2,201,658 140,849 13 Total fixed maturities $ 145,919,782 $ 6,288,863 109 $ 46,788,419 $ 597,848 72 (1) We may reflect a security in more than one aging category based on various purchase dates. Due to market price decreases in 2020, our securities positions resulted in an unrealized loss as of September 30, 2020. We performed an analysis of the unrealized losses and determined no valuation impairment on our fixed maturities should be recorded because the investments had been in such a position for less than nine months and approximately 80% of them had durations of 10 to 20 years. Management believes that the Company will fully recover its cost basis in these securities and management does not have the intent to sell, nor is it more likely than not that the Company will be required to sell, such securities until they recover or mature. We will continue to monitor the world and U.S. economies and the capital markets throughout the remainder of 2020 to determine if any impairment is required. The majority of the unrealized losses are related to our CLOs, which typically are illiquid and are intended by us to be held to maturity. Thus, risk of loss is minimal. The Company has monitored the underlying unrealized losses and believes they pose little chance of loss in the long-term due to the quality of the underlying credits. See the discussion above under “Comprehensive income (loss)” in Note 1 regarding unrealized losses on investments that are owned by our reinsurers and the corresponding offset carried as a gain in the associated embedded derivative. The Company purchases and sells equipment leases in its investment portfolio. As of September 30, 2020, the Company owned several leases. An impairment test, as of September 30, 2020, was completed on the only non-performing lease in the portfolio and it was determined that the underlying collateral value was substantially less than the outstanding remaining lease payments of $3.6 million. The Company established a valuation allowance on the asset of $776,973 and will continue to monitor the value the underlying collateral. The valuation allowance was recorded as a bad debt expense; however, this asset is owned by a third party reinsurer. Therefore, the valuation allowance was passed through as a receivable from the reinsurers, offsetting the valuation allowance. The amortized cost and estimated fair value of fixed maturities at September 30, 2020, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. No securities due in the next year are in an unrealized loss position, further supporting management’s decision not to recognize an other-than-temporary impairment. Amortized Estimated Cost Fair Value Due in one year or less $ 964,295 $ 1,067,733 Due after one year through five years 21,154,753 21,469,752 Due after five years through ten years 76,161,161 76,055,560 Due after ten years through twenty years 134,902,342 131,788,843 Due after twenty years 19,653,934 20,161,062 $ 252,836,485 $ 250,542,950 The Company is required to hold assets on deposit for the benefit of policyholders in accordance with statutory rules and regulations. At September 30, 2020 and December 31, 2019, these required deposits had a total amortized cost of $3,526,609 and $3,611,292 and fair values of $3,714,594 and $3,612,844, respectively. The following table sets forth a composition of mortgage loans and associated interest income as of the dates indicated: Carrying Value Interest Income Interest Income September 30, 2020: Industrial $ 1,250,000 $ 18,236 $ 62,743 Commercial mortgage loan - multi-family 58,195,692 1,634,008 2,199,823 Other 2,018,823 221,136 134,631 Total mortgage loans $ 61,464,515 $ 1,873,380 $ 2,397,197 December 31, 2019: Industrial $ 500,000 $ — $ 15,889 Commercial mortgage loan - multi-family 11,320,924 116,860 329,684 Other 1,989,117 195,168 7,386 Total mortgage loans $ 13,810,041 $ 312,028 $ 352,959 American Life has treaties with several third party reinsurers that have funds withheld and modified coinsurance provisions. Under those provisions, the mortgage loans backing the treaties are maintained by American Life as collateral but the assets and total returns or losses on the asset portfolios belong to the third party reinsurers; therefore, the Company derives minimal investment income from these mortgages. The components of net investment income for the three and nine months ended September 30, 2020 and 2019 was as follows: Three months ended September 30, Nine months ended September 30, 2020 2019 2020 2019 Fixed maturities $ 322,484 $ (289,015) $ 1,364,414 $ 342,104 Mortgage loans 80,749 68,810 80,749 78,466 Other 62,942 (1,102) 62,942 6,973 Gross investment income 466,175 (221,307) 1,508,105 427,543 Less: investment expense (31,974) (86,793) (230,768) (96,633) Investment income, net of expenses $ 434,201 $ (308,100) $ 1,277,337 $ 330,910 Proceeds for the three months ended September 30, 2020 and 2019 from sales of investments classified as available-for-sale were $5,641,219 and $82,222, respectively. Gross gains of $153,913 and $0 and gross losses of $44,678 and $9,512 were realized on those sales during the three months ended September 30, 2020 and 2019, respectively. Proceeds for the nine months ended September 30, 2020 and 2019 from sales of investments classified as available-for-sale were $24,050,257 and $2,488,387, respectively. Gross gains of $1,342,283 and $9,006 and gross losses of $76,085 and $22,660 were realized on those sales during the nine months ended June 30, 2019 and 2018, respectively. The proceeds included those assets associated with the third party reinsurers. The gains and losses were related only to the assets retained by American Life. |