Use these links to rapidly review the document
TABLE OF CONTENTS
Item 8. Financial Statements and Supplementary Data
Exhibit 99.1
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 10-K
ý | Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | |
For the fiscal year ended December 31, 2011 | ||
or | ||
o | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | |
For the transition period from to |
Commission File Number 001-11339
PROTECTIVE LIFE CORPORATION
(Exact name of registrant as specified in its charter)
DELAWARE (State or other jurisdiction of incorporation or organization) | 95-2492236 (IRS Employer Identification Number) |
2801 HIGHWAY 280 SOUTH
BIRMINGHAM, ALABAMA 35223
(Address of principal executive offices and zip code)
Registrant's telephone number, including area code(205) 268-1000
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Name of each exchange on which registered | |
---|---|---|
Common Stock, $0.50 Par Value | New York Stock Exchange | |
PLC Capital Trust III 7.5% Trust Originated Preferred Securities, including the Guarantee of Protective Life Corporation | New York Stock Exchange | |
PLC Capital Trust IV 7.25% Trust Originated Preferred Securities, including the Guarantee of Protective Life Corporation | New York Stock Exchange | |
PLC Capital Trust V 6.125% Trust Originated Preferred Securities, including the Guarantee of Protective Life Corporation | New York Stock Exchange | |
7.25% Capital Securities | New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act:None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ý No o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes o No ý
Note—Checking the box above will not relieve any registrant required to file reports pursuant to Section 13 or 15(d) of the Exchange Act from their obligations under those Sections.
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ý
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a smaller reporting company. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ý | Accelerated Filer o | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller Reporting Company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No ý
Aggregate market value of the registrant's voting common stock held by non-affiliates of the registrant as of June 30, 2011: $1,862,298,446
Number of shares of Common Stock, $0.50 Par Value, outstanding as of February 13, 2012: 81,682,958
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Registrant's Proxy Statement prepared for the 2012 annual meeting of shareowners, pursuant to Regulation 14A, are incorporated by reference into Part III of this Report.
PROTECTIVE LIFE CORPORATION
ANNUAL REPORT ON FORM 10-K
FOR FISCAL YEAR ENDED DECEMBER 31, 2011
| | Page | ||||
---|---|---|---|---|---|---|
PART I | ||||||
Item 1. | Business | 3 | ||||
Item 1A. | Risk Factors and Cautionary Factors that may Affect Future Results | 21 | ||||
Item 1B. | Unresolved Staff Comments | 41 | ||||
Item 2. | Properties | 41 | ||||
Item 3. | Legal Proceedings | 41 | ||||
Item 4. | Mine Safety Disclosure—Not Applicable | 41 | ||||
PART II | ||||||
Item 5. | Market for the Registrant's Common Equity and Related Stockholder Matters and Issuer Purchases of Equity Securities | 42 | ||||
Item 6. | Selected Financial Data | 45 | ||||
Item 7. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 46 | ||||
Item 7A. | Quantitative and Qualitative Disclosures About Market Risk | 126 | ||||
Item 8. | Financial Statements and Supplementary Data | 127 | ||||
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure | 237 | ||||
Item 9A. | Controls and Procedures | 237 | ||||
Item 9B. | Other Information | 238 | ||||
PART III | ||||||
Item 10. | Directors and Executive Officers and Corporate Governance | 239 | ||||
Item 11. | Executive Compensation | 239 | ||||
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | 239 | ||||
Item 13. | Certain Relationships and Related Transactions and Director Independence | 239 | ||||
Item 14. | Principal Accountant Fees and Services | 239 | ||||
PART IV | ||||||
Item 15. | Exhibits and Financial Statement Schedules | 240 |
2
Protective Life Corporation is a holding company headquartered in Birmingham, Alabama, with subsidiaries that provide financial services primarily in the United States through the production, distribution, and administration of insurance and investment products. Founded in 1907, Protective Life Insurance Company ("PLICO") is the Company's largest operating subsidiary. Unless the context otherwise requires, the "Company," "we," "us," or "our" refers to the consolidated group of Protective Life Corporation and its subsidiaries.
The Company operates several operating segments, each having a strategic focus. An operating segment is distinguished by products, channels of distribution, and/or other strategic distinctions. The Company's operating segments are Life Marketing, Acquisitions, Annuities, Stable Value Products, and Asset Protection. The Company has an additional segment referred to as Corporate and Other which consists of net investment income (including the impact of carrying excess liquidity), expenses not attributable to the segments above (including interest on certain corporate debt), and a trading portfolio that was previously part of a variable interest entity. This segment also includes earnings from several non-strategic or runoff lines of business, various investment-related transactions, the operations of several small subsidiaries, and the repurchase of non-recourse funding obligations. The Company periodically evaluates operating segments, as prescribed in the Accounting Standard Codification ("ASC" or "Codification") Segment Reporting Topic, and makes adjustments to our segment reporting as needed.
Additional information concerning the Company's operating segments may be found in Item 7,Management's Discussion and Analysis of Financial Condition and Results of Operations and Note 22,Operating Segments to consolidated financial statements included herein.
In the following paragraphs, the Company reports sales and other statistical information. These statistics are used to measure the relative progress of its marketing and acquisition efforts, but may or may not have an immediate impact on reported segment operating income. Sales data for traditional life insurance is based on annualized premiums, while universal life sales are based on annualized planned premiums, or "target" premiums if lesser, plus 6% of amounts received in excess of target premiums and 10% of single premiums. "Target" premiums for universal life are those premiums upon which full first year commissions are paid. Sales of annuities are measured based on the amount of deposits received less surrenders occurring within twelve months of the deposit. Stable value contract sales are measured at the time that the funding commitment is made based on the amount of deposit to be received. Sales within the Asset Protection segment are based on the amount of single premiums and fees received.
These statistics are derived from various sales tracking and administrative systems and are not derived from the Company's financial reporting systems or financial statements. These statistics attempt to measure only some of the many factors that may affect future profitability, and therefore, are not intended to be predictive of future profitability.
Life Marketing
The Life Marketing segment markets universal life ("UL"), variable universal life, bank-owned life insurance ("BOLI"), and level premium term insurance ("traditional") products on a national basis, primarily through a variety of distribution channels. The largest distribution system is comprised of brokerage general agencies who recruit a network of independent life agents. The segment also distributes insurance products through a network of experienced independent personal producing general agents who are recruited by regional sales managers and through stockbrokers and banks. The
3
Company markets its BOLI products through independent marketing organizations that specialize in the BOLI market.
The following table presents the Life Marketing segment's sales measured by new premium:
For The Year Ended December 31, | Sales | |||
---|---|---|---|---|
| (Dollars In Millions) | |||
2007 | $ | 229 | ||
2008 | 158 | |||
2009 | 163 | |||
2010 | 171 | |||
2011 | 133 |
Acquisitions
The Acquisitions segment focuses on acquiring, converting, and servicing policies acquired from other companies. The segment's primary focus is on life insurance policies and annuity products that were sold to individuals. In the ordinary course of business, the Acquisitions segment regularly considers acquisitions of blocks of policies or insurance companies. The level of the segment's acquisition activity is predicated upon many factors, including available capital, operating capacity, potential return on capital, and market dynamics. The Company expects acquisition opportunities to continue to be available; however, the Company believes it may face increased competition and evolving capital requirements that may affect the environment and the form of future acquisitions.
Most acquisitions closed by the Acquisitions segment have not included the acquisition of an active sales force, thus policies acquired through the segment are typically "closed" blocks of business (no new policies are being marketed). Therefore earnings and account values are expected to decline as the result of lapses, deaths, and other terminations of coverage, unless new acquisitions are made. The segment's revenues and earnings may fluctuate from year to year depending upon the level of acquisition activity. In transactions where some marketing activity was included, the Company may cease future marketing efforts, redirect those efforts to another segment of the Company, or elect to continue marketing new policies as a component of other segments.
The Company believes that its focused and disciplined approach to the acquisition process and its experience in the assimilation, conservation, and servicing of acquired policies provides a significant competitive advantage.
On December 31, 2010, PLICO completed the acquisition of all of the outstanding stock of United Investors Life Insurance Company ("United Investors"), pursuant to a Stock Purchase Agreement, between PLICO, Torchmark Corporation ("Torchmark") and its wholly owned subsidiaries, Liberty National Life Insurance Company ("Liberty National") and United Investors.
The Company accounted for this transaction under the purchase method of accounting as required by the Financial Accounting Standards Board ("FASB") guidance under the ASC Business Combinations topic. This guidance requires that the total purchase price be allocated to the assets acquired and liabilities assumed based on their fair values at the acquisition date. The aggregate purchase price for United Investors was $363.3 million.
On April 29, 2011, in conjunction with Athene Holding Ltd's acquisition of Liberty Life Insurance Company ("Liberty Life") from an affiliate of Royal Bank of Canada, PLICO reinsured a life and health insurance block from Liberty Life. The capital invested by PLICO in the transaction at closing was $321 million, including a $225 million ceding commission. In conjunction with closing, PLICO invested $40 million in a surplus note issued by Athene Life Re.
4
On occasion, the Company's other operating segments have acquired companies and/or blocks of policies. The results of these acquisitions are included in the respective segment's financials.
Annuities
The Annuities segment markets fixed and variable annuity ("VA") products. These products are primarily sold through broker-dealers, financial institutions, and independent agents and brokers.
The Company's fixed annuities include modified guaranteed annuities which guarantee an interest rate for a fixed period. Contract values for these annuities are "market-value adjusted" upon surrender prior to maturity. In certain interest rate environments, these products afford the Company with a measure of protection from the effects of changes in interest rates. The Company's fixed annuities also include single premium deferred annuities, single premium immediate annuities, and equity indexed annuities. Equity indexed annuities are not actively being marketed. The Company's variable annuities offer the policyholder the opportunity to invest in various investment accounts and offer optional features that guarantee the death and withdrawal benefits of the underlying annuity.
The demand for annuity products is related to the general level of interest rates, performance of the equity markets, and perceived risk of insurance companies. The following table presents fixed and variable annuity sales:
For The Year Ended December 31, | Fixed Annuities | Variable Annuities | Total Annuities | |||||||
---|---|---|---|---|---|---|---|---|---|---|
| (Dollars In Millions) | |||||||||
2007 | $ | 1,194 | $ | 472 | $ | 1,666 | ||||
2008 | 2,160 | 452 | 2,612 | |||||||
2009 | 1,225 | 796 | 2,021 | |||||||
2010 | 930 | 1,715 | 2,645 | |||||||
2011 | 1,032 | 2,349 | 3,381 |
Stable Value Products
The Stable Value Products segment sells fixed and floating rate funding agreements directly to the trustees of municipal bond proceeds, institutional investors, bank trust departments, and money market funds. The segment also issues funding agreements to the Federal Home Loan Bank ("FHLB"), and markets guaranteed investment contracts ("GICs") to 401(k) and other qualified retirement savings plans. GICs are contracts which specify a return on deposits for a specified period and often provide flexibility for withdrawals at book value in keeping with the benefits provided by the plan. The demand for GICs is related to the relative attractiveness of the "fixed rate" investment option in a 401(k) plan compared to the equity-based investment options available to plan participants. Additionally, the Company has contracts outstanding pursuant to a funding agreement-backed notes program registered with the United States Securities and Exchange Commission (the "SEC") which offered notes to both institutional and retail investors.
The segment's products complement the Company's overall asset/liability management in that the terms may be tailored to the needs of PLICO as the seller of the contracts, as opposed to solely meeting the needs of the buyer. The Company's emphasis is on a consistent and disciplined approach to product pricing and asset/liability management, careful underwriting of early withdrawal risks, and maintaining low distribution and administration costs. Most GIC contracts and funding agreements written by the Company have maturities of one to ten years.
5
The following table presents Stable Value Products sales:
For The Year Ended December 31, | GICs | Funding Agreements | Total | |||||||
---|---|---|---|---|---|---|---|---|---|---|
| (Dollars In Millions) | |||||||||
2007 | $ | 133 | $ | 794 | $ | 927 | ||||
2008 | 166 | 1,803 | 1,969 | |||||||
2009 | — | — | — | |||||||
2010 | 133 | 625 | 758 | |||||||
2011 | 499 | 300 | 799 |
Asset Protection
The Asset Protection segment markets extended service contracts and credit life and disability insurance to protect consumers' investments in automobiles, watercraft, and recreational vehicles ("RV"). In addition, the segment markets a guaranteed asset protection ("GAP") product. GAP coverage covers the difference between the loan pay-off amount and an asset's actual cash value in the case of a total loss. The segment's products are primarily marketed through a national network of approximately 4,000 automobile, marine, and RV dealers. A network of direct employee sales representatives and general agents distribute these products to the dealer market.
The following table presents the insurance and related product sales measured by new revenue:
For The Year Ended December 31, | Sales | |||
---|---|---|---|---|
| (Dollars In Millions) | |||
2007 | $ | 552 | ||
2008 | 411 | |||
2009 | 305 | |||
2010 | 343 | |||
2011 | 416 |
In 2011, approximately 96.0% of the segment's sales were through the automobile, marine, and RV dealer distribution channel and approximately 73.9% of the segment's sales were extended service contracts. A portion of the sales and resulting premiums are reinsured with producer-affiliated reinsurers.
Corporate and Other
The Company has an additional segment referred to as Corporate and Other. The Corporate and Other segment primarily consists of net investment income (including the impact of carrying excess liquidity), expenses not attributable to the segments described above (including interest on certain corporate debt), and a trading portfolio that was previously part of a variable interest entity. This segment includes earnings from several non-strategic or runoff lines of business, various investment-related transactions, the operations of several small subsidiaries, and the repurchase of non-recourse funding obligations. The earnings of this segment may fluctuate from year to year.
Investments
Certain reclassifications have been made in the previously reported financial statements and accompanying notes to make the prior period amounts comparable to those of the current period. Such reclassifications had no effect on previously reported net income or shareowners' equity.
As of December 31, 2011, the Company's investment portfolio was approximately $34.9 billion. The types of assets in which the Company may invest are influenced by various state insurance laws
6
which prescribe qualified investment assets. Within the parameters of these laws, the Company invests in assets giving consideration to such factors as liquidity and capital needs, investment quality, investment return, matching of assets and liabilities, and the overall composition of the investment portfolio by asset type and credit exposure. For further information regarding the Company's investments, the maturity of and the concentration of risk among the Company's invested assets, derivative financial instruments, and liquidity, see Note 2,Summary of Significant Accounting Policies, Note 4,Investment Operations, Note 21,Derivative Financial Instruments to consolidated financial statements, and Item 7,Management's Discussion and Analysis of Financial Condition and Results of Operations.
The following table presents the reported values of the Company's invested assets:
| As of December 31, | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | |||||||||||
| (Dollars In Thousands) | ||||||||||||
Publicly issued bonds (amortized cost: 2011—$21,195,517; 2010—$19,763,441) | $ | 22,850,645 | 65.4 | % | $ | 20,343,813 | 64.8 | % | |||||
Privately issued bonds (amortized cost: 2011—$4,942,443; 2010—$4,239,452) | 5,132,801 | 14.7 | 4,333,126 | 13.8 | |||||||||
Fixed maturities | 27,983,446 | 80.1 | 24,676,939 | 78.6 | |||||||||
Equity securities (cost: 2011—$345,874; 2010—$349,605) | 335,232 | 1.0 | 359,412 | 1.1 | |||||||||
Mortgage loans | 5,353,481 | 15.3 | 4,892,829 | 15.6 | |||||||||
Investment real estate | 29,899 | 0.1 | 25,340 | 0.1 | |||||||||
Policy loans | 879,819 | 2.5 | 793,448 | 2.5 | |||||||||
Other long-term investments | 257,714 | 0.7 | 276,337 | 0.9 | |||||||||
Short-term investments | 101,489 | 0.3 | 352,824 | 1.2 | |||||||||
Total investments | $ | 34,941,080 | 100.0 | % | $ | 31,377,129 | 100.0 | % | |||||
Included in the preceding table are $3.0 billion and $3.0 billion of fixed maturities and $85.8 million and $114.3 million of short-term investments classified as trading securities as of December 31, 2011 and 2010, respectively. The trading portfolio includes invested assets of $2.9 billion as of December 31, 2011 and 2010, respectively, held pursuant to modified coinsurance ("Modco") arrangements under which the economic risks and benefits of the investments are passed to third party reinsurers.
As of December 31, 2011, the Company's fixed maturity investment holdings were approximately $28.0 billion. The approximate percentage distribution of the Company's fixed maturity investments by quality rating is as follows:
| As of December 31, | ||||||
---|---|---|---|---|---|---|---|
Rating | 2011 | 2010 | |||||
AAA | 16.5 | % | 17.2 | % | |||
AA | 8.0 | 6.3 | |||||
A | 27.5 | 21.3 | |||||
BBB | 41.0 | 44.5 | |||||
Below investment grade | 7.0 | 10.7 | |||||
100.0 | % | 100.0 | % | ||||
The Company uses various Nationally Recognized Statistical Rating Organizations' ("NRSRO") ratings when classifying securities by quality ratings. When the various NRSRO ratings are not
7
consistent for a security, the Company uses the second-highest convention in assigning the rating. When there are no such published ratings, the Company assigns a rating based on the statutory accounting rating system.
During the years ended December 31, 2011 and 2010, the Company did not actively purchase securities below the BBB level.
The Company does not have material exposure to financial guarantee insurance companies with respect to its investment portfolio. As of December 31, 2011, based upon amortized cost, $53.9 million of the Company's securities were guaranteed either directly or indirectly by third parties out of a total of $26.1 billion fixed maturity securities held by the Company (0.2% of total fixed maturity securities).
Changes in fair value for the Company's available-for-sale portfolio, net of related deferred acquisition costs ("DAC") and value of business acquired ("VOBA"), are charged or credited directly to shareowners' equity, net of tax. Declines in fair value that are other-than-temporary are recorded as realized losses in the consolidated statements of income, net of any applicable non-credit component of the loss, which is recorded as an adjustment to other comprehensive income (loss).
The distribution of the Company's fixed maturity investments by type is as follows:
| As of December 31, | ||||||
---|---|---|---|---|---|---|---|
Type | 2011 | 2010 | |||||
| (Dollars In Millions) | ||||||
Corporate bonds | $ | 20,148.4 | $ | 17,433.7 | |||
Residential mortgage-backed securities | 2,656.1 | 2,915.1 | |||||
Commercial mortgage-backed securities | 741.8 | 312.6 | |||||
Other asset-backed securities | 971.0 | 991.7 | |||||
U.S. government-related securities | 1,771.5 | 1,557.5 | |||||
Other government-related securities | 137.9 | 327.8 | |||||
States, municipals, and political subdivisions | 1,556.8 | 1,138.5 | |||||
Total fixed income portfolio | $ | 27,983.5 | $ | 24,676.9 | |||
Within the Company's fixed maturity investments, it maintains portfolios classified as "available-for-sale" and "trading". The Company purchases its investments with the intent to hold to maturity by purchasing investments that match future cash flow needs. However, the Company may sell any of its investments to maintain proper matching of assets and liabilities. Accordingly, the Company classified $25.0 billion, or 89.4%, of its fixed maturities as "available-for-sale" as of December 31, 2011. These securities are carried at fair value on the Company's consolidated balance sheets.
A portion of the Company's bond portfolio is invested in residential mortgage-backed securities ("RMBS"), commercial mortgage-backed securities ("CMBS"), and other asset-backed securities (collectively referred to as asset-backed securities or "ABS"). ABS are securities that are backed by a pool of assets from the investee. These holdings as of December 31, 2011, were approximately $4.4 billion. Mortgage-backed securities ("MBS") are constructed from pools of mortgages and may have cash flow volatility as a result of changes in the rate at which prepayments of principal occur with respect to the underlying loans. Excluding limitations on access to lending and other extraordinary economic conditions, prepayments of principal on the underlying loans can be expected to accelerate with decreases in market interest rates and diminish with increases in interest rates.
The Company obtains ratings of its fixed maturities from Moody's Investors Service, Inc. ("Moody's"), Standard & Poor's Corporation ("S&P"), and/or Fitch Ratings ("Fitch"). If a fixed maturity is not rated by Moody's, S&P, or Fitch, the Company uses ratings from the National Association of Insurance Commissioners ("NAIC"), or the Company rates the fixed maturity based upon a comparison of the unrated issue to rated issues of the same issuer or rated issues of other
8
issuers with similar risk characteristics. As of December 31, 2011, over 99.0% of the Company's fixed maturities were rated by Moody's, S&P, Fitch, and/or the NAIC.
As of December 31, 2011, the Company had securities in its available-for-sale portfolio which were rated below investment grade of $1.7 billion and had an amortized cost of $1.9 billion. In addition, included in its trading portfolio, the Company held $232.7 million of securities which were rated below investment grade. As of December 31, 2011, approximately $357.9 million of the below investment grade securities were not publicly traded.
The following table presents the investment results from continuing operations of the Company:
| | | | Realized Investment Gains (Losses) | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash, Accrued Investment Income, and Investments as of December 31, | | Percentage Earned on Average of Cash and Investments | |||||||||||||
For The Year Ended December 31, | Net Investment Income | Derivative Financial Instruments | All Other Investments | |||||||||||||
| (Dollars In Thousands) | |||||||||||||||
2007 | $ | 29,476,959 | $ | 1,675,934 | 5.9 | % | $ | 8,469 | $ | 8,602 | ||||||
2008 | 27,003,687 | 1,675,164 | 5.8 | 116,657 | (584,492 | ) | ||||||||||
2009 | 29,547,513 | 1,665,036 | 5.9 | (177,953 | ) | 120,149 | ||||||||||
2010 | 31,970,632 | 1,683,676 | 5.4 | (138,249 | ) | 112,856 | ||||||||||
2011 | 35,558,958 | 1,820,643 | 5.3 | (155,251 | ) | 187,473 |
Mortgage Loans
The Company invests a portion of its investment portfolio in commercial mortgage loans. As of December 31, 2011, the Company's mortgage loan holdings were approximately $5.4 billion. The Company has specialized in making loans on either credit-oriented commercial properties or credit-anchored strip shopping centers and apartments. The Company's underwriting procedures relative to its commercial loan portfolio are based, in its view, on a conservative and disciplined approach. The Company concentrates on a small number of commercial real estate asset types associated with the necessities of life (retail, multi-family, professional office buildings, and warehouses). The Company believes these asset types tend to weather economic downturns better than other commercial asset classes in which the Company has chosen not to participate. The Company believes this disciplined approach has helped to maintain a relatively low delinquency and foreclosure rate throughout its history.
The following table presents a breakdown of the Company's commercial mortgage loan portfolio by property type as of December 31, 2011:
Type | Percentage of Mortgage Loans on Real Estate | |||
---|---|---|---|---|
Retail | 65.7 | % | ||
Office Buildings | 13.4 | |||
Apartments | 11.3 | |||
Warehouses | 7.6 | |||
Other | 2.0 | |||
100.0 | % | |||
9
The Company specializes in originating mortgage loans on either credit-oriented or credit-anchored commercial properties. No single tenant's exposure represents more than 2.0% of mortgage loans. Approximately 74.5% of the mortgage loans are on properties located in the following states:
State | Percentage of Mortgage Loans on Real Estate | |||
---|---|---|---|---|
Texas | 11.9 | % | ||
Georgia | 9.2 | |||
Tennessee | 7.4 | |||
Florida | 7.0 | |||
Alabama | 6.8 | |||
South Carolina | 6.0 | |||
North Carolina | 5.4 | |||
Ohio | 5.0 | |||
Utah | 4.5 | |||
California | 3.2 | |||
Indiana | 2.8 | |||
Michigan | 2.7 | |||
Pennsylvania | 2.6 | |||
74.5 | % | |||
During the year ended December 31, 2011, the Company funded approximately $907.0 million of new loans, which included $439.0 million of loans acquired from the Liberty Life coinsurance transaction, with an average loan size of $2.3 million. The average size mortgage loan in the portfolio as of December 31, 2011, was $2.6 million and the weighted-average interest rate was 6.24%. The largest single mortgage loan was $38.7 million.
Retail loans are predominantly on strip shopping centers anchored by one or more regional or national retail stores. The anchor tenants enter into long-term leases with the Company's borrowers. These centers provide the basic necessities of life, such as food, pharmaceuticals, clothing, and other services. The following were the five largest anchor tenants (measured by the Company's level of exposure) as of December 31, 2011:
Type | Percentage of Mortgage Loans on Real Estate | |||
---|---|---|---|---|
Food Lion, Inc. | 2.0 | % | ||
Walgreen Corporation | 1.7 | |||
Wal-Mart Stores, Inc. | 1.3 | |||
Rite Aid Corporation | 1.2 | |||
Tractor Supply Company | 1.1 | |||
7.3 | % | |||
At the time of origination, the Company's mortgage lending criteria target that the loan-to-value ratio on each mortgage is 75% or less. The Company targets projected rental payments from credit anchors (i.e., excluding rental payments from smaller local tenants) of 70% of the property's projected operating expenses and debt service. The Company also offers a commercial loan product under which the Company will permit a loan-to-value ratio of up to 85% in exchange for a participating interest in the cash flows from the underlying real estate. As of December 31, 2011 and 2010, approximately $876.8 million and $884.7 million, respectively, of the Company's mortgage loans had this participation feature. Cash flows received as a result of this participation feature are recorded as interest income.
10
Many of the mortgage loans have call options or interest rate reset options between 3 and 10 years. However, if interest rates were to significantly increase, the Company may be unable to exercise the call options or increase the interest rates on its existing mortgage loans commensurate with the significantly increased market rates. Assuming the loans are called at their next call dates, approximately $196.6 million would become due in 2012, $1.4 billion in 2013 through 2017, $772.9 million in 2018 through 2022, and $272.4 million thereafter.
As of December 31, 2011, less than 0.12%, or $41.4 million, of invested assets consisted of nonperforming, restructured or mortgage loans that were foreclosed and were converted to real estate properties. The Company does not expect these investments to adversely affect its liquidity or ability to maintain proper matching of assets and liabilities. The Company's mortgage loan portfolio consists of two categories of loans: (1) those not subject to a pooling and servicing agreement and (2) those previously a part of variable interest entity securitizations and thus subject to a contractual pooling and servicing agreement.
As of December 31, 2011, $12.5 million of mortgage loans not subject to a pooling and servicing agreement were nonperforming. None of these nonperforming loans have been restructured during the year ended December 31, 2011. In addition, the Company foreclosed on some nonperforming loans and converted them to $9.9 million of real estate properties during the year ended December 31, 2011.
As of December 31, 2011, $18.4 million of loans subject to a pooling and servicing agreement were nonperforming or restructured. None of these nonperforming loans have been restructured during the year ended December 31, 2011. In addition, the Company foreclosed on some nonperforming loans and converted them to $0.5 million of real estate properties during the year ended December 31, 2011.
We do not expect these investments to adversely affect our liquidity or ability to maintain proper matching of assets and liabilities.
It is the Company's policy to cease to carry accrued interest on loans that are over 90 days delinquent. For loans less than 90 days delinquent, interest is accrued unless it is determined that the accrued interest is not collectible. If a loan becomes over 90 days delinquent, it is the Company's general policy to initiate foreclosure proceedings unless a workout arrangement to bring the loan current is in place. For loans subject to a pooling and servicing agreement, there are certain additional restrictions and/or requirements related to workout proceedings, and as such, these loans may have different attributes and/or circumstances affecting the status of delinquency or categorization of those in nonperforming status.
Ratings
Various Nationally Recognized Statistical Rating Organizations ("rating organizations") review the financial performance and condition of insurers, including our insurance subsidiaries, and publish their financial strength ratings as indicators of an insurer's ability to meet policyholder and contract holder obligations. These ratings are important to maintaining public confidence in an insurer's products, its ability to market its products and its competitive position. The following table summarizes the financial strength ratings of our significant member companies from the major independent rating organizations as of December 31, 2011:
Ratings | A.M. Best | Fitch | Standard & Poor's | Moody's | ||||
---|---|---|---|---|---|---|---|---|
Insurance company financial strength rating: | ||||||||
Protective Life Insurance Company | A+ | A | AA- | A2 | ||||
West Coast Life Insurance Company | A+ | A | AA- | A2 | ||||
Protective Life and Annuity Insurance Company | A+ | A | AA- | — | ||||
Lyndon Property Insurance Company | A- | — | — | — |
11
Rating organizations also publish credit ratings for the issuers of debt securities, including the Company. Credit ratings are indicators of a debt issuer's ability to meet the terms of debt obligations in a timely manner. These ratings are important in the debt issuer's overall ability to access credit markets and other types of liquidity. Credit ratings are not recommendations to buy our securities or products.
The Company's ratings are subject to review and change by the rating organizations at any time and without notice. Rating organizations assign ratings based upon several factors. While most of the factors relate to the rated company, some of the factors relate to the views of the rating organization, general economic conditions, and circumstances outside the rated company's control. In addition, rating organizations use various models and formulas to assess the strength of a rated company, and from time to time rating organizations have, in their discretion, altered the models. Changes to the models could impact the rating organizations' judgment of the rating to be assigned to the rated company.
Life Insurance In-Force
The following table presents life insurance sales by face amount and life insurance in-force:
| For The Year Ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||
| (Dollars In Thousands) | |||||||||||||||
New Business Written | ||||||||||||||||
Life Marketing | $ | 19,357,654 | $ | 30,626,739 | $ | 50,621,394 | $ | 57,534,379 | $ | 89,463,255 | ||||||
Asset Protection | 1,093,770 | 1,191,268 | 1,376,012 | 2,077,540 | 2,786,447 | |||||||||||
Total | $ | 20,451,424 | $ | 31,818,007 | $ | 51,997,406 | $ | 59,611,919 | $ | 92,249,702 | ||||||
Business Acquired | ||||||||||||||||
Acquisitions | $ | 16,233,361 | $ | 13,185,627 | $ | — | $ | — | $ | — | ||||||
Insurance In-Force at End of Year(1) | ||||||||||||||||
Life Marketing | $ | 541,899,176 | $ | 552,590,776 | $ | 553,799,195 | $ | 544,248,010 | $ | 517,797,133 | ||||||
Acquisitions | 217,216,920 | 217,101,363 | (2) | 218,271,519 | 227,708,203 | 243,050,966 | ||||||||||
Asset Protection | 2,367,047 | 2,625,886 | 3,019,142 | 3,651,779 | 4,333,952 | |||||||||||
Total | $ | 761,483,143 | $ | 772,318,025 | $ | 775,089,856 | $ | 775,607,992 | $ | 765,182,051 | ||||||
- (1)
- Reinsurance assumed has been included, reinsurance ceded (2011—$469,530,487; 2010—$495,056,077; 2009—$515,136,471; 2008—$540,561,213; 2007—$531,984,866) has not been deducted.
- (2)
- Includes Business Acquired through Acquisitions of $13,185,627.
The ratio of voluntary terminations of individual life insurance to mean individual life insurance in-force, which is determined by dividing the amount of insurance terminated due to lapses during the year by the mean of the insurance in-force at the beginning and end of the year, adjusted for the timing of major acquisitions is as follows:
As of December 31, | Ratio of Voluntary Termination | |||
---|---|---|---|---|
2007 | 4.5 | % | ||
2008 | 4.7 | |||
2009 | 4.9 | |||
2010 | 4.8 | |||
2011 | 5.0 |
12
Investment Products In-Force
The amount of investment products in-force is measured by account balances. The following table includes the stable value product segment, acquisitions segment, and annuity segment account balances. A majority of the variable annuity account balances are reported in the Company's financial statements as liabilities related to separate accounts.
As of December 31, | Stable Value Products | Modified Guaranteed Annuities | Fixed Annuities | Variable Annuities | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars In Thousands) | ||||||||||||
2007 | $ | 5,046,463 | $ | 2,745,123 | $ | 4,419,157 | $ | 4,884,818 | |||||
2008 | 4,960,405 | 3,497,482 | 4,083,720 | 4,221,757 | |||||||||
2009 | 3,581,150 | 3,630,614 | 4,485,375 | 5,117,789 | |||||||||
2010 | 3,076,233 | 3,517,922 | 5,199,663 | 7,360,687 | |||||||||
2011 | 2,769,510 | 3,195,338 | 6,801,537 | 7,978,195 |
Below are the fixed annuity account balances by segment:
As of December 31, | Annuities | Acquisitions | Corporate & Other | Total | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars In Thousands) | ||||||||||||
2010 | $ | 4,692,900 | $ | 2,347,329 | $ | 60,255 | $ | 7,100,484 | * | ||||
2011 | 5,466,727 | 2,177,334 | 60,425 | 7,704,486 | * |
- *
- Note that this amount does not agree to the total in the Fixed Annuities column in the table above as a result of of immaterial amounts included within other segments.
Below are the variable annuity account balances by segment:
As of December 31, | Annuities | Acquisitions | Total | |||||||
---|---|---|---|---|---|---|---|---|---|---|
| (Dollars In Thousands) | |||||||||
2010 | $ | 4,429,084 | $ | 1,961,763 | $ | 6,390,847 | ||||
2011 | 6,141,709 | 1,836,486 | 7,978,195 |
Underwriting
The underwriting policies of the Company's insurance subsidiaries are established by management. With respect to individual insurance, the subsidiaries use information from the application and, in some cases, inspection reports, attending physician statements, and/or medical examinations to determine whether a policy should be issued as applied for, other than applied for, or rejected. Medical examinations of applicants are required for individual life insurance in excess of certain prescribed amounts (which vary based on the type of insurance) and for most individual insurance applied for by applicants over age 50. In the case of "simplified issue" policies, which are issued primarily through the Asset Protection segment, coverage is rejected if the responses to certain health questions contained in the application indicate adverse health of the applicant. For other than "simplified issue" policies, medical examinations are requested of any applicant, regardless of age and amount of requested coverage, if an examination is deemed necessary to underwrite the risk. Substandard risks may be referred to reinsurers for evaluation of the substandard risk.
The Company's insurance subsidiaries generally require blood samples to be drawn with individual insurance applications above certain face amounts based on the applicant's age, except in the worksite and BOLI markets where limited blood testing is required. Blood samples are tested for a wide range of chemical values and are screened for antibodies to certain viruses. Applications also contain questions permitted by law regarding certain viruses which must be answered by the proposed insureds.
13
The Company utilizes an advanced underwriting system, TeleLife®, for certain segments of its life business. TeleLife® streamlines the application process through a telephonic interview of the applicant, schedules medical exams, accelerates the underwriting process and the ultimate issuance of a policy mostly through electronic means, and reduces the number of attending physician statements.
The Company's maximum retention limit is $2,000,000 on certain of its traditional life and universal life products.
Reinsurance Ceded
The Company's insurance subsidiaries cede life insurance to other insurance companies. The ceding insurance company remains liable with respect to ceded insurance should any reinsurer fail to meet the obligations assumed by it. The Company has also reinsured guaranteed minimum death benefit ("GMDB") claims relative to certain of its variable annuity contracts. During 2010, the Company discontinued the use of reinsurance on GMDB claims.
For approximately 10 years prior to mid-2005, the Company entered into reinsurance contracts in which the Company ceded a significant percentage, approximately 90%, of its newly written life insurance business on a first dollar quota share basis. The Company's traditional life insurance was ceded under coinsurance contracts and universal life insurance was ceded under yearly renewable term ("YRT") contracts. In mid-2005, the Company substantially discontinued coinsuring its newly written traditional life insurance and moved to YRT reinsurance as discussed below. The Company continues to reinsure 90% of the mortality risk above its maximum retention limit for the respective product, but not the account values, on the majority of its newly written universal life insurance.
The Company currently enters into reinsurance contracts with reinsurers under YRT contracts to provide coverage for insurance issued in excess of the amount it retains on any one life. The amount of insurance retained on any one life was $500,000 in years prior to mid-2005. In 2005, this retention was increased to amounts up to $1,000,000 for certain policies, and during 2008, was increased to $2,000,000 for certain policies.
As of December 31, 2011, the Company had insurance in-force of $761.5 billion, of which approximately $469.5 billion was ceded to reinsurers. See Note 8,Reinsurance to consolidated financial statements for additional information related to the Company's use of reinsurance.
Policy Liabilities and Accruals
The applicable insurance laws under which the Company's insurance subsidiaries operate require that each insurance company report policy liabilities to meet future obligations on the outstanding policies. These liabilities are the amounts which, with the additional premiums to be received and interest thereon compounded annually at certain assumed rates, are calculated in accordance with applicable law to be sufficient to meet the various policy and contract obligations as they mature. These laws specify that the liabilities shall not be less than liabilities calculated using certain named mortality tables and interest rates.
The policy liabilities and accruals carried in the Company's financial reports presented on the basis of accounting principles generally accepted in the United States of America ("GAAP") differ from those specified by the laws of the various states and carried in the insurance subsidiaries' statutory financial statements (presented on the basis of statutory accounting principles mandated by state insurance regulations). For policy liabilities other than those for universal life policies, annuity contracts, GICs, and funding agreements, these differences arise from the use of mortality and morbidity tables and interest rate assumptions which are deemed to be more appropriate for financial reporting purposes than those required for statutory accounting purposes, from the introduction of lapse assumptions into the calculation, and from the use of the net level premium method on all
14
business. Policy liabilities for universal life policies, annuity contracts, GICs, and funding agreements are generally carried in the Company's financial reports at the account value of the policy or contract plus accrued interest, with certain exceptions as permitted by actuarial guidelines.
Federal Income Tax
Existing federal laws and regulations affect the taxation of the Company's products. Income tax payable by policyholders on investment earnings is deferred during the accumulation period of certain life insurance and annuity products. This favorable tax treatment may give certain of the Company's products a competitive advantage over other non-insurance products. If the Internal Revenue Code of 1986 is revised to reduce the tax-deferred status of life insurance and annuity products, or to increase the tax-deferred status of competing products, the relative attractiveness of the Company's products may be reduced or eliminated.
Life insurance products are often used to fund estate tax obligations. The United States Congress ("Congress") enacted legislation in 2001 that reduced the estate tax in years 2001 through 2009 and then completely eliminated the tax in 2010. This legislation sunsetted at the end of 2010. The estate tax has been reinstated through 2012, subject to a modified personal exemption amount, modified maximum rate and a step-up in basis rules for property acquired from a decedent' estate. In the absence of further action by Congress, the estate tax will revert back to pre-2001 levels in 2013 and thereafter. It is unclear what Congress will do with respect to the estate tax after 2012. If the estate tax is significantly reduced or eliminated again in the future, the demand for certain life insurance products could be adversely affected.
Additionally, the Company is subject to corporate income tax, but currently benefits from certain tax benefits, including but not limited to, dividends received deductions and insurance reserve deductions. Due to a number of factors, including the recent financial crisis and ongoing proposals from the U.S. Department of Treasury, tax legislation could be enacted that would cause the Company to incur additional income tax expense.
The Company's insurance subsidiaries are taxed by the federal government in a manner similar to other companies in its industry. However, certain restrictions apply regarding the consolidation of recently-acquired life insurance companies into the Company's consolidated U.S. income tax return. Additionally, restrictions on the amount of life insurance income that can be offset by non-life-insurance losses have the potential of increasing the Company's income tax expense.
There is general uncertainty regarding the taxes to which the Company and its products will be subject in the future. The Company cannot predict what changes to tax law or interpretations of existing tax law may ultimately be enacted or adopted.
Competition
Life and health insurance is a mature and highly competitive industry. In recent years, the industry has experienced reduced growth in life insurance sales, though the aging population has increased the demand for retirement savings products. The Company encounters significant competition in all lines of business from other insurance companies, many of which have greater financial resources than the Company and which may have a greater market share, offer a broader range of products, services or features, assume a greater level of risk, have lower operating or financing costs, or have lower profitability expectations. The Company also faces competition from other providers of financial services. Competition could result in, among other things, lower sales or higher lapses of existing products.
The Company's move away from reliance on reinsurance for newly written traditional life products results in a net reduction of current taxes, but an increase in deferred taxes. The Company allocates
15
the benefits of reduced current taxes to the life marketing segment and the profitability and competitive position of certain products is dependent on the continuation of existing tax rules and interpretations and the Company's ability to generate future taxable income.
The Company's ability to compete is dependent upon, among other things, its ability to attract and retain distributors to market its insurance and investment products, its ability to develop competitive and profitable products, its ability to maintain low unit costs, and its maintenance of adequate ratings from rating agencies.
As technology evolves, comparison of a particular product of any company for a particular customer with competing products for that customer is more readily available, which could lead to increased competition as well as agent or customer behavior, including persistency, which differs from past behavior.
Risk Management
Risk management is a critical part of the Company's business, and the Company has adopted risk management processes in multiple aspects of its operations, including product development and management, business acquisitions, underwriting, investment management, asset-liability management, and technology development projects. The Company's risk management office, under the direction of the Chief Risk Officer, along with other departments, management groups and committees, have responsibilities for managing different risks throughout the Company. Risk management includes the assessment of risk, a decision process to determine which risks are acceptable and the ongoing monitoring and management of those risks. The primary objective of these risk management processes is to determine the acceptable level of variations the Company experiences from its expected results and to implement strategies designed to limit such variations to these levels.
Regulation
The Company is subject to government regulation in each of the states in which it conducts business. In many instances, the regulatory models emanate from the NAIC. Such regulation is vested in state agencies having broad administrative and in some instances discretionary power dealing with many aspects of the Company's business, which may include, among other things, premium rates and increases thereto, underwriting practices, reserve requirements, marketing practices, advertising, privacy, policy forms, reinsurance reserve requirements, acquisitions, mergers, capital adequacy, claims practices and the remittance of unclaimed property, and is concerned primarily with the protection of policyholders, other customers, beneficiaries and other parties rather than shareowners. In addition, some state insurance departments may enact rules or regulations with extra-territorial application, effectively extending their jurisdiction to areas such as permitted insurance company investments that are normally the province of an insurance company's domiciliary state regulator.
At any given time, a number of financial, market conduct or other examinations of the Company's subsidiaries may be ongoing. From time to time, regulators raise issues during examinations or audits of the Company's subsidiaries that could, if determined adversely, have a material impact on the Company. The Company's insurance subsidiaries are required to file detailed annual reports with the supervisory agencies in each of the jurisdictions in which they do business, and their business and accounts are subject to examination by such agencies at any time. Under the rules of the NAIC, insurance companies are examined periodically (generally every three to five years) by one or more of the supervisory agencies on behalf of the states in which they do business. At any given time, a number of financial and/or market conduct examinations of the Company's subsidiaries may be ongoing. To date, no such insurance department examinations have produced any significant adverse findings regarding any of the Company's insurance company subsidiaries.
16
Under insurance guaranty fund laws, in most states insurance companies doing business therein can be assessed up to prescribed limits for policyholder losses incurred by insolvent companies. From time to time, companies may be asked to contribute amounts beyond prescribed limits. Although the Company cannot predict the amount of any future assessments, most insurance guaranty fund laws currently provide that an assessment may be excused or deferred if it would threaten an insurer's own financial strength.
In addition, many states, including the states in which the Company's insurance subsidiaries are domiciled, have enacted legislation or adopted regulations regarding insurance holding company systems. These laws require registration of and periodic reporting by insurance companies domiciled within the jurisdiction which control or are controlled by other corporations or persons so as to constitute an insurance holding company system. These laws also affect the acquisition of control of insurance companies as well as transactions between insurance companies and companies controlling them. Most states, including Tennessee, where PLICO is domiciled, require administrative approval of the acquisition of control of an insurance company domiciled in the state or the acquisition of control of an insurance holding company whose insurance subsidiary is incorporated in the state. In Tennessee, the acquisition of 10% of the voting securities of an entity is deemed to be the acquisition of control for the purpose of the insurance holding company statute and requires not only the filing of detailed information concerning the acquiring parties and the plan of acquisition, but also administrative approval prior to the acquisition. The NAIC recently approved revisions to the NAIC Model Holding Company System Regulatory Act that, if enacted by the legislatures of the states in which the Company's insurance subsidiaries are domiciled, will subject such subsidiaries to increased reporting requirements.
The states in which the Company's insurance subsidiaries are domiciled also impose certain restrictions on the subsidiaries' ability to pay dividends to the Company. These restrictions are based in part on the prior year's statutory income and surplus. In general, dividends up to specified levels are considered ordinary and may be paid without prior approval. Dividends in larger amounts are subject to approval by the insurance commissioner of the state of domicile. The maximum amount that would qualify as ordinary dividends to the Company by its insurance subsidiaries in 2012 is estimated to be $307.2 million. No assurance can be given that more stringent restrictions will not be adopted from time to time by states in which the Company's insurance subsidiaries are domiciled; such restrictions could have the effect, under certain circumstances, of significantly reducing dividends or other amounts payable to the Company by such subsidiaries without affirmative prior approval by state regulatory authorities.
State insurance regulators and the NAIC regularly re-examine existing laws and regulations applicable to insurance companies and their products. Changes in these laws and regulations, or in interpretations thereof, are often made for the benefit of the consumer and at the expense of the insurer. The NAIC may also be influenced by the initiatives or regulatory structures or schemes of international regulatory bodies, and those initiatives or regulatory structures or schemes may not translate readily into the regulatory structures or schemes or the legal system (including the interpretation or application of standards by juries), under which U.S. insurers must operate. Changes in laws and regulations, or in interpretations thereof, as well as initiatives or regulatory structures or schemes of international regulatory bodies, applicable to the Company could have a significant impact on the Company.
Some of the NAIC pronouncements, particularly as they affect accounting issues, take effect automatically in the various states without affirmative action by the states. Also, regulatory actions with prospective impact can potentially have a significant impact on currently sold products.
17
At the federal level, bills are routinely introduced in both chambers of the United States Congress which could affect life insurers. In the past, Congress has considered legislation that would impact insurance companies in numerous ways, such as providing for an optional federal charter or a federal presence for insurance, pre-empting state law in certain respects to the regulation of reinsurance, increasing federal oversight in areas such as consumer protection and solvency regulation, and other matters. The Company cannot predict whether or in what form legislation will be enacted and, if so, the impact of such legislation on the Company.
The Company is also subject to various conditions and requirements of the Patient Protection and Affordable Care Act of 2010 ("the Healthcare Act"). The Healthcare Act makes significant changes to the regulation of health insurance and may affect the Company in various ways. The Healthcare Act may affect the small blocks of business the Company has offered or acquired over the years that is, or is deemed to be, health insurance. The Healthcare Act may also affect the benefit plans the Company sponsors for employees or retirees and their dependents, the Company's expense to provide such benefits, the tax liabilities of the Company in connection with the provision of such benefits, and the Company's ability to attract or retain employees. In addition, the Company may be subject to regulations, guidance or determinations emanating from the various regulatory authorities authorized under the Healthcare Act. The Healthcare Act, or any regulatory pronouncement made thereunder, could have a significant impact on the Company.
The Dodd-Frank Wall Street Reform and Consumer Protection Act ("Dodd-Frank") makes sweeping changes to the regulation of financial services entities, products and markets. Certain provisions of Dodd-Frank are or may become applicable to the Company, its competitors or those entities with which the Company does business. Such provisions include, but are not limited to, the following: the establishment of consolidated federal regulation and resolution authority over systemically important financial services firms, the establishment of the Federal Insurance Office, changes to the regulation and standards applicable to broker dealers and investment advisors, changes to the regulation of reinsurance, changes to regulations affecting the rights of shareholders, the imposition of additional regulation over credit rating agencies, and the imposition of concentration limits on financial institutions that restrict the amount of credit that may be extended to a single person or entity.
Dodd-Frank also created the Consumer Financial Protection Bureau ("CFPB"), an independent division of the Department of Treasury with jurisdiction over credit, savings, payment, and other consumer financial products and services, other than investment products already regulated by the SEC or the U.S. Commodity Futures Trading Commission. Certain of the Company's subsidiaries sell products that may be regulated by the CFPB. In addition, Dodd-Frank includes a new framework of regulation of over-the-counter ("OTC") derivatives markets which will require clearing of certain types of transactions currently traded OTC by the Company. The Company uses derivatives to mitigate a wide range of risks in connection with its business, including those arising from its variable annuity products with guaranteed benefit features. The derivative clearing requirements of Dodd-Frank could have a significant impact on the Company.
Numerous provisions of Dodd-Frank require the adoption of implementing rules and/or regulations. The process of adopting such implementing rules and/or regulations has been delayed beyond the timeframes imposed by Dodd-Frank. Until the various final regulations are promulgated pursuant to Dodd-Frank, the full impact of the regulations on the Company will remain unclear. In addition, Dodd-Frank mandates multiple studies, which could result in additional legislation or regulation applicable to the insurance industry, the Company, its competitors or the entities with which the Company does business. Legislative or regulatory requirements imposed by or promulgated in connection with Dodd-Frank may have a significant impact on the Company.
18
The Company may be subject to regulation by the United States Department of Labor when providing a variety of products and services to employee benefit plans and individual investors that are governed by the Employee Retirement Income Security Act ("ERISA"). The Department of Labor is currently in the process of re-proposing a rule that would change the circumstances under which one who works with employee benefit plans and Individual Retirement Accounts would be considered a fiduciary under ERISA. Severe penalties are imposed for breach of duties under ERISA and the Company cannot predict the impact that the Department of Labor's re-proposed rule may have on its operations.
Certain equity and debt securities, policies, contracts, and annuities offered by the Company are subject to regulation under the federal securities laws administered by the SEC. The federal securities laws contain regulatory restrictions and criminal, administrative, and private remedial provisions. From time to time, the SEC and the Financial Industry Regulatory Authority ("FINRA") examine or investigate the activities of broker dealers and investment advisors, including the Company's affiliated broker dealers and investment advisors. These examinations often focus on the activities of the registered representatives and registered investment advisors doing business through such entities.
Other types of regulation that could affect the Company and its subsidiaries include insurance company investment laws and regulations, state statutory accounting practices, anti-trust laws, minimum solvency requirements, state securities laws, federal privacy laws, insurable interest laws, federal anti-money laundering and anti-terrorism laws, employment and immigration laws (including a recently enacted statute in Alabama where approximately 50% of the Company's employees are located), and because the Company owns and operates real property, state, federal, and local environmental laws.
Additional issues related to regulation of the Company and its insurance subsidiaries are discussed in Item 1A,Risk Factors and Cautionary Factors that may Affect Future Results and in Item 7,Management's Discussion and Analysis of Financial Condition and Results of Operations, included herein.
Employees
As of December 31, 2011, the Company had approximately 2,332 employees, of which 2,317 were full-time and 15 were part-time employees. Included in the total were approximately 1,274 employees in Birmingham, Alabama, of which 1,267 were full-time and 7 were part-time employees. The Company believes its relations with its employees are satisfactory. Most employees are covered by contributory major medical, dental, vision, group life, and long-term disability insurance plans. The cost of these benefits to the Company in 2011 was approximately $11.9 million. In addition, substantially all of the employees are covered by a defined benefit pension plan and 401(k) Plan. The Company matches employee contributions to its 401(k) Plan. See Note 13,Stock-Based Compensation and Note 14,Employee Benefit Plans to consolidated financial statements for additional information.
Available Information
The Company files reports with the SEC, including Annual Reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and other reports as required. The public may read and copy any materials the Company files with the SEC at the SEC's Public Reference Room at 100 F Street, NE, Washington, DC 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The Company is an electronic filer and the SEC maintains an internet site at www.sec.gov that contains the reports, proxy and information statements, and other information filed electronically by the Company.
The Company makes available free of charge through its website, www.protective.com, the Company's Annual Report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports as soon as reasonably practicable after such materials are
19
electronically filed with or furnished to the SEC. The information found on the Company's website is not part of this or any other report filed with or furnished to the SEC.
The Company also has available copies of the Company's Proxy Statement and the 2011 Annual Report to Shareowners which will be furnished to anyone who requests such documents from the Company. Requests for copies should be directed to: Shareowner Relations, Protective Life Corporation, P. O. Box 2606, Birmingham, Alabama 35202, Telephone (205) 268-3573, Fax (205) 268-5547.
Executive Officers
As of February 28, 2012, the Company's executive officers were as follows:
Name | Age | Position | |||
---|---|---|---|---|---|
John D. Johns | 60 | Chairman of the Board, President, Chief Executive Officer and a Director | |||
Richard J. Bielen | 51 | Vice Chairman and Chief Financial Officer | |||
Edward M. Berko | 54 | Executive Vice President, Chief Risk Officer | |||
Carolyn M. Johnson | 51 | Executive Vice President, Chief Operating Officer | |||
Deborah J. Long | 58 | Executive Vice President, Secretary and General Counsel | |||
Carl S. Thigpen | 55 | Executive Vice President, Chief Investment Officer | |||
D. Scott Adams | 47 | Senior Vice President, Chief Human Resources Officer | |||
Brent E. Griggs | 56 | Senior Vice President, Asset Protection Division | |||
Carolyn King | 61 | Senior Vice President, Acquisitions and Corporate Development | |||
Steven G. Walker | 52 | Senior Vice President, Controller and Chief Accounting Officer | |||
Judy Wilson | 53 | Senior Vice President, Stable Value Products |
All executive officers are elected annually and serve at the pleasure of the Board of Directors. None of the executive officers are related to any director of the Company or to any other executive officer.
Mr. Johns has been Chairman of the Board of the Company since January 2003, and President and Chief Executive Officer of the Company since December 2001. He has been a Director of the Company since May 1997. Mr. Johns has been employed by the Company and its subsidiaries since 1993.
Mr. Bielen has been Vice Chairman and Chief Financial Officer of the Company since June 2007. From August 2006 to June 2007, Mr. Bielen served as Executive Vice President, Chief Investment Officer, and Treasurer of the Company. Mr. Bielen has been employed by the Company and its subsidiaries since 1991.
Mr. Berko has been Executive Vice President and Chief Risk Officer of the Company since August 2009. Prior to joining the Company, Mr. Berko served as Managing Director and Chief Risk Officer of the Investments Department of MetLife, Inc. from 2005 to 2009.
Ms. Johnson has been Executive Vice President and Chief Operating Officer of the Company since June 2007. From November 2006 to June 2007, she served as Senior Vice President and Chief Operations and Technology Officer of the Company. Ms. Johnson has been employed by the Company and its subsidiaries since 2004.
Ms. Long has been Executive Vice President, Secretary, and General Counsel of the Company since May 2007. From November 1996 to May 2007, Ms. Long served as Senior Vice President, Secretary, and General Counsel of the Company. Ms. Long has been employed by the Company and its subsidiaries since 1994.
20
Mr. Thigpen has been Executive Vice President and Chief Investment Officer of the Company since June 2007. From January 2002 to June 2007, Mr. Thigpen served as Senior Vice President and Chief Mortgage and Real Estate Officer of the Company. Mr. Thigpen has been employed by the Company and its subsidiaries since 1984.
Mr. Adams has been Senior Vice President and Chief Human Resources Officer of the Company since April 2006.
Mr. Griggs has been Senior Vice President, Asset Protection Division, of the Company since February 2003. Mr. Griggs has been employed by the Company and its subsidiaries since 1997.
Ms. King has been Senior Vice President, Acquisitions and Corporate Development, of the Company since June 2007. From December 2003 to June 2007, Ms. King served as Senior Vice President, Acquisitions of the Company. Ms. King has been employed by the Company and its subsidiaries since 1995.
Mr. Walker has been Senior Vice President since March 2004. Mr. Walker has been Controller and Chief Accounting Officer of the Company since September 2003. Mr. Walker has been employed by the Company and its subsidiaries since 2002.
Ms. Wilson has been Senior Vice President, Stable Value Products of the Company since January 1995. Ms. Wilson has been employed by the Company and its subsidiaries since 1989.
Certain of these executive officers also serve as executive officers and/or directors of various of the Company's subsidiaries.
Item 1A. Risk Factors and Cautionary Factors that may Affect Future Results
The operating results of companies in the insurance industry have historically been subject to significant fluctuations. The factors which could affect the Company's future results include, but are not limited to, general economic conditions and the known trends and uncertainties which are discussed more fully below.
The Company is exposed to the risks of natural and man-made catastrophes, pandemics, malicious acts, terrorist acts and climate change, which could adversely affect the Company's operations and results.
While the Company has obtained insurance, implemented risk management and contingency plans, and taken preventive measures and other precautions, no predictions of specific scenarios can be made nor can assurance be given that there are not scenarios that could have an adverse effect on the Company. A natural or man-made catastrophe, pandemic, malicious act, terrorist act, or the occurrence of climate change, could adversely affect the mortality, morbidity, or other experience of the Company or its reinsurers and have a significant negative impact on the Company. In addition, claims arising from the occurrence of such events or conditions could have a material adverse effect on the Company's financial condition and results of operations. Such events or conditions could also have an adverse effect on lapses and surrenders of existing policies, as well as sales of new policies.
In addition, such events or conditions could result in a decrease or halt in economic activity in large geographic areas, adversely affecting the marketing or administration of the Company's business within such geographic areas and/or the general economic climate, which in turn could have an adverse effect on the Company. Such events or conditions could also result in additional regulation or restrictions on the Company in the conduct of its business. The possible macroeconomic effects of such events or conditions could also adversely affect the Company's asset portfolio, as well as many other aspects of the Company's business, financial condition, and results of operations.
21
The Company's strategies for mitigating risks arising from its day-to-day operations may prove ineffective resulting in a material adverse effect on its results of operations and financial condition.
The Company's performance is highly dependent on its ability to manage risks that arise from a large number of its day-to-day business activities, including underwriting, claims processing, policy administration and servicing, execution of its investment and hedging strategy, financial and tax reporting and other activities, many of which are very complex. The Company also may rely on third parties for such activities. The Company seeks to monitor and control its exposure to risks arising out of or related to these activities through a variety of internal controls, management review processes, and other mechanisms. However, the occurrence of unforeseen or un-contemplated risks, or the occurrence of risks of a greater magnitude than expected, including those arising from a failure in processes, procedures or systems implemented by the Company or a failure on the part of employees or third parties upon which the Company relies in this regard, may have a material adverse effect on the Company's financial condition or results of operations.
The Company operates in a mature, highly competitive industry, which could limit its ability to gain or maintain its position in the industry and negatively affect profitability.
The insurance industry is a mature and highly competitive industry. In recent years, the industry has experienced reduced growth in life insurance sales. The Company encounters significant competition in all lines of business from other insurance companies, many of which have greater financial resources and higher ratings than the Company and which may have a greater market share, offer a broader range of products, services or features, assume a greater level of risk, have lower operating or financing costs, or have different profitability expectations than the Company. The Company also faces competition from other providers of financial services. Competition could result in, among other things, lower sales or higher lapses of existing products. Consolidation and expansion among banks, insurance companies, distributors, and other financial service companies with which the Company does business could also have an adverse effect on the Company's financial condition and results of operations if such companies require more favorable terms than previously offered to the Company or if such companies elect not to continue to do business with the Company following consolidation or expansion.
The Company's ability to compete is dependent upon, among other things, its ability to attract and retain distribution channels to market its insurance and investment products, its ability to develop competitive and profitable products, its ability to maintain low unit costs, and its maintenance of adequate ratings from rating agencies.
As technology evolves, comparison of a particular product of any company for a particular customer with competing products for that customer is more readily available, which could lead to increased competition as well as agent or customer behavior, including persistency that differs from past behavior.
The Company operates as a holding company and depends on the ability of its subsidiaries to transfer funds to it to meet its obligations and pay dividends.
The Company operates as a holding company for its insurance and other subsidiaries and does not have any significant operations of its own. The Company's primary sources of funding are dividends from its operating subsidiaries; revenues from investment, data processing, legal, and management services rendered to subsidiaries; investment income; and external financing. These funding sources support the Company's general corporate needs including its common stock dividends and debt service. If the funding the Company receives from its subsidiaries is insufficient for it to fund its debt service and other holding company obligations, it may be required to raise funds through the incurrence of debt, the issuance of additional equity, or the sale of assets.
22
The states in which the Company's insurance subsidiaries are domiciled impose certain restrictions on the subsidiaries' ability to pay dividends and make other payments to the Company. State insurance regulators may prohibit the payment of dividends or other payments to the Company by its insurance subsidiaries if they determine that the payments could be adverse to the policyholders or contract holders of the insurance subsidiaries.
The Company's policy claims fluctuate from period to period resulting in earnings volatility.
The Company's results may fluctuate from period to period due to fluctuations in the amount of policy claims received. In addition, certain of the Company's lines of business may experience higher claims if the economy is growing slowly or in recession, or if equity markets decline. Also, insofar as the Company continues to retain a larger percentage of the risk of newly written life products than it has in the past, its financial results may have greater variability due to fluctuations in mortality results.
A ratings downgrade or other negative action by a ratings organization could adversely affect the Company.
Various Nationally Recognized Statistical Rating Organizations ("rating organizations") review the financial performance and condition of insurers, including the Company's insurance subsidiaries, and publish their financial strength ratings as indicators of an insurer's ability to meet policyholder and contract holder obligations. While financial strength ratings are not a recommendation to buy the Company's securities or products, these ratings are important to maintaining public confidence in the Company, its products, its ability to market its products, and its competitive position. A downgrade or other negative action by a ratings organization with respect to the financial strength ratings of the Company's insurance subsidiaries could adversely affect the Company in many ways, including the following: reducing new sales of insurance and investment products; adversely affecting relationships with distributors and sales agents; increasing the number or amount of policy surrenders and withdrawals of funds; requiring a reduction in prices for the Company's insurance products and services in order to remain competitive; and adversely affecting the Company's ability to obtain reinsurance at a reasonable price, on reasonable terms or at all. A downgrade of sufficient magnitude could result in the Company, its insurance subsidiaries, or both being required to collateralize reserves, balances or obligations under reinsurance, funding, swap, and securitization agreements. A downgrade of sufficient magnitude could also result in the termination of funding and swap agreements.
Rating organizations also publish credit ratings for issuers of debt securities, including the Company. Credit ratings are indicators of a debt issuer's ability to meet the terms of debt obligations in a timely manner. These ratings are important to the Company's overall ability to access credit markets and other types of liquidity. Credit ratings are not recommendations to buy the Company's securities or products. Downgrades of the Company's credit ratings, or an announced potential downgrade or other negative action, could have a material adverse effect on the Company's financial conditions and results of operations in many ways, including, but not limited to, the following: limiting the Company's access to capital markets; increasing the cost of debt; impairing its ability to raise capital to refinance maturing debt obligations; limiting its capacity to support the growth of its insurance subsidiaries; requiring it to pay higher amounts in connection with certain existing or future financing arrangements or transactions; and making it more difficult to maintain or improve the current financial strength ratings of its insurance subsidiaries. A downgrade of sufficient magnitude, in combination with other factors, could require the Company to post collateral pursuant to certain contractual obligations.
Rating organizations assign ratings based upon several factors. While most of the factors relate to the rated company, some of the factors relate to the views of the rating organization, general economic conditions, and circumstances outside the rated company's control. In addition, rating organizations use various models and formulas to assess the strength of a rated company, and from time to time rating organizations have, in their discretion, altered the models. Changes to the models could impact the rating organizations' judgment of the rating to be assigned to the rated company. The Company cannot
23
predict what actions the rating organizations may take, or what actions the Company may take in response to the actions of the rating organizations, which could adversely affect the Company.
The Company's results and financial condition may be negatively affected should actual experience differ from management's assumptions and estimates.
In the conduct of business, the Company makes certain assumptions regarding mortality, morbidity, persistency, expenses, interest rates, equity market volatility, tax liability, business mix, frequency and severity of claims, contingent liabilities, investment performance, and other factors appropriate to the type of business it expects to experience in future periods. These assumptions are also used to estimate the amounts of deferred policy acquisition costs, policy liabilities and accruals, future earnings, and various components of the Company's balance sheet. These assumptions are used in the operation of the Company's business in making decisions crucial to the success of the Company, including the pricing of products and expense structures relating to products. The Company's actual experience, as well as changes in estimates, is used to prepare the Company's statements of income. To the extent the Company's actual experience and changes in estimates differ from original estimates, the Company's financial condition may be affected.
Mortality, morbidity, and casualty expectations incorporate assumptions about many factors, including for example, how a product is distributed, for what purpose the product is purchased, the mix of customers purchasing the products, persistency and lapses, future progress in the fields of health and medicine, and the projected level of used vehicle values. Actual mortality, morbidity, and/or casualty experience will differ from expectations if actual results differ from those assumptions. In addition, continued activity in the viatical, stranger-owned, and/or life settlement industry could cause the Company's level of lapses to differ from its assumptions about persistency and lapses, which could negatively impact the Company's performance.
The calculations the Company uses to estimate various components of its balance sheet and statements of income are necessarily complex and involve analyzing and interpreting large quantities of data. The Company currently employs various techniques for such calculations. From time to time it develops and implements more sophisticated administrative systems and procedures capable of facilitating the calculation of more precise estimates.
Assumptions and estimates involve judgment, and by their nature are imprecise and subject to changes and revisions over time. Accordingly, the Company's results may be affected, positively or negatively, from time to time, by actual results differing from assumptions, by changes in estimates, and by changes resulting from implementing more sophisticated administrative systems and procedures that facilitate the calculation of more precise estimates.
The Company's financial condition or results of operations could be adversely impacted if the Company's assumptions regarding the fair value and future performance of its investments differ from actual experience.
The Company makes assumptions regarding the fair value and expected future performance of its investments. Expectations that the Company's investments in mortgage-backed and asset-backed securities will continue to perform in accordance with their contractual terms are based on assumptions a market participant would use in determining the current fair value and consider the performance of the underlying assets. It is reasonably possible that the underlying collateral of these investments will perform worse than current market expectations and that such reduced performance may lead to adverse changes in the cash flows on the Company's holdings of these types of securities. This could lead to potential future write-downs within the Company's portfolio of mortgage-backed and asset-backed securities. In addition, expectations that the Company's investments in corporate securities and/or debt obligations will continue to perform in accordance with their contractual terms are based on evidence gathered through its normal credit surveillance process. It is possible that issuers of the
24
Company's investments in corporate securities and/or debt obligations will perform worse than current expectations. Such events may lead the Company to recognize potential future write-downs within its portfolio of corporate securities and/or debt obligations. It is also possible that such unanticipated events would lead the Company to dispose of such investments and recognize the effects of any market movements in its financial statements.
The Company also makes certain assumptions when utilizing internal models to value certain of its investments. It is possible that actual results will differ from the Company's assumptions. Such events could result in a material change in the value of the Company's investments.
The use of reinsurance introduces variability in the Company's statements of income.
The timing of premium payments to and receipt of expense allowances from reinsurers differs from the Company's receipt of customer premium payments and incurrence of expenses. These timing differences introduce variability in certain components of the Company's statements of income and may also introduce variability in the Company's quarterly financial results.
The Company could be forced to sell investments at a loss to cover policyholder withdrawals.
Many of the products offered by the Company allow policyholders and contract holders to withdraw their funds under defined circumstances. The Company manages its liabilities and configures its investment portfolios so as to provide and maintain sufficient liquidity to support expected withdrawal demands and contract benefits and maturities. While the Company owns a significant amount of liquid assets, a certain portion of its assets are relatively illiquid. If the Company experiences unexpected withdrawal or surrender activity, it could exhaust its liquid assets and be forced to liquidate other assets, perhaps at a loss or on other unfavorable terms. If the Company is forced to dispose of assets at a loss or on unfavorable terms, it could have an adverse effect on the Company's financial condition. The degree of the adverse effect could vary in relation to the magnitude of the unexpected surrender or withdrawal activity.
Interest rate fluctuations or significant and sustained periods of low interest rates could negatively affect the Company's interest earnings and spread income, or otherwise impact its business.
Significant changes in interest rates expose insurance companies to the risk of not earning anticipated interest earnings on products without significant account balances, or not realizing anticipated spreads between the interest rate earned on investments and the credited interest rates paid on in-force policies and contracts that have significant account balances. Both rising and declining interest rates can negatively affect the Company's interest earnings and spread income.
Changes in interest rates may also impact the Company's business in other ways. Lower interest rates may result in lower sales of certain of the Company's insurance and investment products. Certain of the Company's insurance and investment products guarantee a minimum credited interest rate, and the Company could become unable to earn its spread income should interest rates decrease significantly. The Company's expectation for future interest earnings and spreads is an important component in amortization of deferred acquisition costs ("DAC") and value of business acquired ("VOBA") and significantly lower interest earnings or spreads may cause it to accelerate amortization, thereby reducing net income in the affected reporting period. Additionally, during periods of declining interest rates, life insurance and annuity products may be relatively more attractive investments to consumers, resulting in increased premium payments on products with flexible premium features, repayment of policy loans and increased persistency, or a higher percentage of insurance policies remaining in force from year to year during a period when the Company's investments carry lower returns. Significant and sustained periods of reduced interest rates could result in an increase in the
25
valuation of the future policy benefit or policyholder account balance liabilities associated with the Company's variable products that have death benefit or withdrawal benefit guarantees.
Higher interest rates may create a less favorable environment for the origination of mortgage loans and decrease the investment income the Company receives in the form of prepayment fees, make-whole payments, and mortgage participation income. Higher interest rates may also increase the cost of debt and other obligations of the Company having floating rate or rate reset provisions and may result in fluctuations in sales of annuity products. During periods of increasing market interest rates, the Company may offer higher crediting rates on interest-sensitive products, such as universal life insurance and fixed annuities, and it may increase crediting rates on in-force products to keep these products competitive. In addition, rapidly rising interest rates may cause increased policy surrenders, withdrawals from life insurance policies and annuity contracts, and requests for policy loans as policyholders and contractholders shift assets into higher yielding investments. Increases in crediting rates, as well as surrenders and withdrawals, could have an adverse effect on the Company's financial condition and results of operations.
Additionally, the Company's asset/liability management programs and procedures incorporate assumptions about the relationship between short-term and long-term interest rates (i.e., the slope of the yield curve) and relationships between risk-adjusted and risk-free interest rates, market liquidity, and other factors. The effectiveness of the Company's asset/liability management programs and procedures may be negatively affected whenever actual results differ from these assumptions.
In general, the Company's results are improved when the yield curve is positively sloped (i.e., when long-term interest rates are higher than short-term interest rates), and will be adversely affected by a flat or negatively sloped curve.
Equity market volatility could negatively impact the Company's business.
Volatility in equity markets may discourage prospective purchasers of variable separate account products, such as variable annuities, that have returns linked to the performance of equity markets and may cause some existing customers to withdraw cash values or reduce investments in those products. The amount of policy fees received from variable products is affected by the performance of the equity markets, increasing or decreasing as markets rise or fall.
Equity market volatility can also affect the profitability of variable products in other ways, in particular as a result of death benefit and withdrawal benefit guarantees in these products. The estimated cost of providing guaranteed minimum death benefits ("GMDB") and guaranteed minimum withdrawal benefits ("GMWB") incorporates various assumptions about the overall performance of equity markets over certain time periods. Periods of significant and sustained downturns in equity markets or increased equity market volatility could result in an increase in the valuation of the future policy benefit or policyholder account balance liabilities associated with such products, resulting in a reduction to net income and an adverse impact to the statutory capital and risk-based capital ratios of the Company's insurance subsidiaries.
The amortization of DAC relating to variable products and the estimated cost of providing GMDB and GMWB incorporate various assumptions about the overall performance of equity markets over certain time periods. The rate of amortization of DAC and the cost of providing GMDB and GMWB could increase if equity market performance is worse than assumed.
26
The Company's use of derivative financial instruments within its risk management strategy may not be effective or sufficient.
The Company uses derivative financial instruments within its risk management strategy to mitigate risks to which it is exposed, including the adverse effects of domestic and/or international credit and/or equity market and/or interest rate levels or volatility on its variable annuity products with guaranteed benefit features. These derivative financial instruments may not effectively offset the changes in the carrying value of the guarantees due to, among other things, the time lag between changes in the value of such guarantees and the changes in the value of the derivative financial instruments purchased by the Company, extreme credit and/or equity market and/or interest rate levels or volatility, contract holder behavior that differs from the Company's expectations, and divergence between the performance of the underlying funds of such variable annuity products with guaranteed benefit features and the indices utilized by the Company in estimating its exposure to such guarantees.
The Company may also use derivative financial instruments within its risk management strategy to mitigate risks arising from its exposure to individual issuers or sectors of issuers and to mitigate the adverse effects of distressed domestic and/or international credit and/or equity markets and/or interest rate levels or volatility on its overall financial condition or results of operations.
The use of derivative financial instruments by the Company may have an adverse impact on the level of statutory capital and the risk based capital ratios of the Company's insurance subsidiaries. The Company employs strategies in the use of derivative financial instruments that are intended to mitigate such adverse impacts, but the Company's strategies may not be effective.
The Company may also choose not to hedge, in whole or in part, these or other risks that it has identified, due to, for example, the availability and/or cost of a suitable derivative financial instrument or, in reaction to extreme credit, equity market and/or interest rate levels or volatility, a decision to not purchase a derivative financial instrument that fully hedges certain risks. Additionally, the Company's estimates and assumptions made in connection with its use of any derivative financial instrument may fail to reflect or correspond to its actual long-term exposure in respect to identified risks. Derivative financial instruments held or purchased by the Company may also otherwise be insufficient to hedge the risks in relation to the Company's obligations. In addition, the Company may fail to identify risks, or the magnitude thereof, to which it is exposed. The Company is also exposed to the risk that its use of derivative financial instruments within its risk management strategy may not be properly designed and/or may not be properly implemented as designed.
The Company is also subject to the risk that its derivative counterparties may fail or refuse to meet their obligations to the Company under derivative financial instruments. If the Company's derivative counterparties fail or refuse to meet their obligations to the Company in this regard, the Company's efforts to mitigate risks to which it is subject through the use of such derivative financial instruments may prove to be ineffective or inefficient.
The above factors, either alone or in combination, may have a material adverse effect on the Company's financial condition and results of operations.
The Company is highly regulated and subject to numerous legal restrictions and regulations.
The Company is subject to government regulation in each of the states in which it conducts business. In many instances, the regulatory models emanate from the National Association of Insurance Commissioners ("NAIC"). Such regulation is vested in state agencies having broad administrative and in some instances discretionary power dealing with many aspects of the Company's business, which may include, among other things, premium rates and increases thereto, underwriting practices, reserve requirements, marketing practices, advertising, privacy, policy forms, reinsurance reserve requirements, acquisitions, mergers, capital adequacy, claims practices and the remittance of unclaimed property, and
27
is concerned primarily with the protection of policyholders, other customers, beneficiaries and other parties rather than shareowners. In addition, some state insurance departments may enact rules or regulations with extra-territorial application, effectively extending their jurisdiction to areas such as permitted insurance company investments that are normally the province of an insurance company's domiciliary state regulator. At any given time, a number of financial, market conduct, or other examinations or audits of the Company's subsidiaries may be ongoing. It is possible that any examination or audit may result in payments of fines and penalties, payments to customers, or both, as well as changes in systems or procedures, any of which could have a material adverse effect on the Company's financial condition or results of operations. The Company's insurance subsidiaries are required to obtain state regulatory approval for rate increases for certain health insurance products, and the Company's profits may be adversely affected if the requested rate increases are not approved in full by regulators in a timely fashion.
State insurance regulators and the NAIC regularly re-examine existing laws and regulations applicable to insurance companies and their products. Changes in these laws and regulations, or in interpretations thereof, are often made for the benefit of the consumer and at the expense of the insurer and, thus, could have a material adverse effect on the Company's financial condition and results of operations. The NAIC may also be influenced by the initiatives and regulatory structures or schemes of international regulatory bodies, and those initiatives or regulatory structures or schemes may not translate readily into the regulatory structures or schemes or the legal system (including the interpretation or application of standards by juries) under which U.S. insurers must operate. Application of such initiatives or regulatory structures or schemes to the Company could have a material adverse effect on the Company's financial condition and results of operations.
Some of the NAIC pronouncements, particularly as they affect accounting issues, take effect automatically in the various states without affirmative action by the states. Although some NAIC pronouncements may take effect automatically without affirmative action by the states, the NAIC is not a governmental entity and its processes and procedures do not comport with those to which governmental entities typically adhere. Therefore, it is possible that actions could be taken by the NAIC that are effective immediately without the procedural safeguards that would be present if governmental action was required. In addition, with respect to some financial regulations and guidelines, states sometimes defer to the interpretation of the insurance department of the state of domicile. Neither the action of the domiciliary state nor the action of the NAIC is binding on a state. Accordingly, a state could choose to follow a different interpretation. The Company is also subject to the risk that compliance with any particular regulator's interpretation of a legal, accounting or actuarial issue may not result in compliance with another regulator's interpretation of the same issue, particularly when compliance is judged in hindsight. There is an additional risk that any particular regulator's interpretation of a legal, accounting or actuarial issue may change over time to the Company's detriment, or that changes to the overall legal or market environment may cause the Company to change its practices in ways that may, in some cases, limit its growth or profitability. Statutes, regulations, and interpretations may be applied with retroactive impact, particularly in areas such as accounting and reserve requirements. Also, regulatory actions with prospective impact can potentially have a significant impact on currently sold products.
The NAIC has announced more focused inquiries on certain matters that could have an impact on the Company's financial condition and results of operations. Such inquiries concern, for example, examination of statutory accounting disclosures for separate accounts, insurer use of captive reinsurance companies, certain aspects of insurance holding company reporting and disclosure, reserving for universal life products with secondary guarantees, and reinsurance. In addition, the NAIC continues to consider various initiatives to change and modernize its financial and solvency regulations. It is considering changing to a principles-based reserving method for life insurance and annuity reserves, changes to the accounting and risk-based capital regulations, changes to the governance practices of
28
insurers, and other items. Some of these proposed changes would require the approval of state legislatures. The Company cannot provide any estimate as to what impact these more focused inquiries or proposed changes, if they occur, will have on its product mix, product profitability, reserve requirements, financial condition or results of operations.
A number of U.S. jurisdictions are auditing certain of the Company's subsidiaries for compliance with unclaimed property laws. The New York Insurance Department has issued a letter requiring life insurers doing business in New York, which includes certain of the Company's subsidiaries, to use data available on the U.S. Social Security Administration's Death Master File or a similar database to identify instances where amounts under life insurance policies, annuities, and retained asset accounts are payable, to locate and pay beneficiaries under such contracts, and to report the results of the use of the data. It is possible that other jurisdictions may pursue similar investigations or inquiries, or issue directives similar to the New York Insurance Department's letter. Life insurance industry associations and regulatory associations are also considering these matters. The National Conference of Insurance Legislators ("NCOIL") has adopted the Model Unclaimed Life Insurance Benefits Act ("Model Act") and legislation is currently pending in several states that is substantially similar to the Model Act adopted by NCOIL. As proposed, the Model Act would impose new requirements on insurers to periodically compare their in-force life insurance and annuity policies against the Death Master File, investigate any identified matches to confirm the death of the insured and determine whether benefits are due and attempt to locate the beneficiaries of any benefits that are due or, if no beneficiary can be located, escheat the benefit to the state as unclaimed property. Other states in which the Company does business may also consider adopting legislation similar to the Model Act. The Company cannot predict whether such legislation will be proposed or enacted.
It is possible that the audits and related activity and/or the enactment of state laws similar to the Model Act could result in additional payments to beneficiaries, additional escheatment of funds deemed abandoned under state laws, administrative penalties, and changes to the Company's procedures for the identification and escheatment of abandoned property. Given the legal and regulatory uncertainty in this area, it is also possible that life insurers, including the Company, may be subject to claims concerning their business practices. Any resulting additional payments or costs could be significant and could have a material adverse effect on the Company's financial condition or results of operations.
Under insurance guaranty fund laws in most states, insurance companies doing business therein can be assessed up to prescribed limits for policyholder losses incurred by insolvent companies. From time to time, companies may be asked to contribute amounts beyond prescribed limits. The Company cannot predict the amount or timing of any future assessments.
The purchase of life insurance products is limited by state insurable interest laws, which in most jurisdictions require that the purchaser of life insurance name a beneficiary that has some interest in the sustained life of the insured. To some extent, the insurable interest laws present a barrier to the life settlement, or "stranger-owned" industry, in which a financial entity acquires an interest in life insurance proceeds, and efforts have been made in some states to liberalize the insurable interest laws. To the extent these laws are relaxed, the Company's lapse assumptions may prove to be incorrect.
At the federal level, bills are routinely introduced in both chambers of the United States Congress ("Congress") that could affect life insurers. In the past, Congress has considered legislation that would impact insurance companies in numerous ways, such as providing for an optional federal charter or a federal presence for insurance, preempting state law in certain respects regarding the regulation of reinsurance, increasing federal oversight in areas such as consumer protection and other matters. The Company cannot predict whether or in what form legislation will be enacted and, if so, whether the enacted legislation will positively or negatively affect the Company or whether any effects will be material.
29
The Company is subject to various conditions and requirements of the Patient Protection and Affordable Care Act of 2010 ("the Healthcare Act"). The Healthcare Act makes significant changes to the regulation of health insurance and may affect the Company in various ways. The Healthcare Act may affect the small blocks of business the Company has offered or acquired over the years that is, or is deemed to be, health insurance. The Healthcare Act may also affect the benefit plans the Company sponsors for employees or retirees and their dependents, the Company's expense to provide such benefits, the tax liabilities of the Company in connection with the provision of such benefits, and the Company's ability to attract or retain employees. In addition, the Company may be subject to regulations, guidance or determinations emanating from the various regulatory authorities authorized under the Healthcare Act. The Company cannot predict the effect that the Healthcare Act, or any regulatory pronouncement made thereunder, will have on its results of operations or financial condition.
The Dodd-Frank Wall Street Reform and Consumer Protection Act ("Dodd-Frank") makes sweeping changes to the regulation of financial services entities, products and markets. Certain provisions of Dodd-Frank are or may become applicable to the Company, its competitors or those entities with which the Company does business. Such provisions include, but are not limited to the following: the establishment of consolidated federal regulation, including the imposition of enhanced prudential standards, and resolution authority over systemically important financial services firms, the establishment of the Federal Insurance Office, changes to the regulation and standards applicable to broker dealers and investment advisors, changes to the regulation of reinsurance, changes to regulations affecting the rights of shareholders, the imposition of additional regulation over credit rating agencies, and the imposition of concentration limits on financial institutions which restrict the amount of credit that may be extended to a single person or entity.
Dodd-Frank also created the Consumer Financial Protection Bureau ("CFPB"), an independent division of the Department of Treasury with jurisdiction over credit, savings, payment, and other consumer financial products and services, other than investment products already regulated by the United States Securities and Exchange Commission (the "SEC") or the U.S. Commodity Futures Trading Commission. Certain of the Company's subsidiaries sell products that may be regulated by the CFPB. In addition, Dodd-Frank includes a new framework of regulation of over-the-counter ("OTC") derivatives markets which will require clearing of certain types of transactions currently traded OTC by the Company. The new framework could potentially impose additional costs, including new capital, reporting and margin requirements and additional regulation on the Company. Increased margin requirements on the Company's part, combined with restrictions on securities that will qualify as eligible collateral, could reduce its liquidity and require an increase in its holdings of cash and government securities with lower yields causing a reduction in income. The Company uses derivative financial instruments to mitigate a wide range of risks in connection with its businesses, including those arising from its variable annuity products with guaranteed benefit features. The derivative clearing requirements of Dodd-Frank could increase the cost of the Company's risk mitigation and expose it to the risk of a default by a clearinghouse with respect to the Company's cleared derivative transactions.
Numerous provisions of Dodd-Frank require the adoption of implementing rules and/or regulations. The process of adopting such implementing rules and/or regulations have been delayed beyond the timeframes imposed by Dodd-Frank. Until the various final regulations are promulgated pursuant to Dodd-Frank, the full impact of the regulations on the Company will remain unclear. In addition, Dodd-Frank mandates multiple studies, which could result in additional legislation or regulation applicable to the insurance industry, the Company, its competitors or the entities with which the Company does business. Legislative or regulatory requirements imposed by or promulgated in connection with Dodd-Frank may impact the Company in many ways, including but not limited to the following: placing the Company at a competitive disadvantage relative to its competition or other financial services entities, changing the competitive landscape of the financial services sector and/or the
30
insurance industry, making it more expensive for the Company to conduct its business, requiring the reallocation of significant company resources to government affairs, legal and compliance-related activities, causing historical market behavior or statistics utilized by the Company in connection with its efforts to manage risk and exposure to no longer be predictive of future risk and exposure or otherwise have a material adverse effect on the overall business climate as well as the Company's financial condition and results of operations.
The Company may be subject to regulation by the United States Department of Labor when providing a variety of products and services to employee benefit plans and individual investors that are governed by the Employee Retirement Income Security Act ("ERISA"). The Department of Labor is currently in the process of re-proposing a rule that would change the circumstances under which one who works with employee benefit plans and Individual Retirement Accounts would be considered a fiduciary under ERISA. Severe penalties are imposed for breach of duties under ERISA and the Company cannot predict the impact that the Department of Labor's re-proposed rule may have on its operations.
Certain equity and debt securities policies, contracts, and annuities offered by the Company's subsidiaries are subject to regulation under the federal securities laws administered by the SEC. The federal securities laws contain regulatory restrictions and criminal, administrative, and private remedial provisions. From time to time, the SEC and the Financial Industry Regulatory Authority ("FINRA") examine or investigate the activities of broker dealers and investment advisors, including the Company's affiliated broker dealers and investment advisors. These examinations often focus on the activities of the registered representatives and registered investment advisors doing business through such entities. It is possible that any examination may result in payments of fines and penalties, payments to customers, or both, as well as changes in systems or procedures of such entities, any of which could have a material adverse effect on the Company's financial condition or results of operations.
The Company may also be subject to regulation by governments of the countries in which it currently, or may in the future, do business, as well as regulation by the U.S. Government with respect to its operations in foreign countries, such as the Foreign Corrupt Practices Act.
Other types of regulation that could affect the Company and its subsidiaries include insurance company investment laws and regulations, state statutory accounting practices, anti-trust laws, minimum solvency requirements, state securities laws, federal privacy laws, insurable interest laws, federal anti-money laundering and anti-terrorism laws, employment and immigration laws (including a recently enacted statute in Alabama where over 50% of the Company's employees are located), and because the Company owns and operates real property, state, federal, and local environmental laws. Under some circumstances, severe penalties may be imposed for breach of these laws.
The Company cannot predict what form any future changes to laws and/or regulations affecting participants in the financial services sector and/or insurance industry, including the Company and its competitors or those entities with which it does business, may take, or what effect, if any, such changes may have.
Changes to tax law or interpretations of existing tax law could adversely affect the Company and its ability to compete with non-insurance products or reduce the demand for certain insurance products.
Under the Internal Revenue Code of 1986, as amended (the "Code"), income tax payable by policyholders on investment earnings is deferred during the accumulation period of certain life insurance and annuity products. This favorable tax treatment may give certain of the Company's products a competitive advantage over other non-insurance products. To the extent that the Code is revised to reduce the tax-deferred status of life insurance and annuity products, or to increase the tax-deferred status of competing products, all life insurance companies, including the Company's subsidiaries, would be adversely affected with respect to their ability to sell such products, and,
31
depending upon grandfathering provisions, would be affected by the surrenders of existing annuity contracts and life insurance policies. For example, changes in laws or regulations could restrict or eliminate the advantages of certain corporate or bank-owned life insurance products, which could result in the surrender of those products. Changes in tax law, which have reduced the federal income tax rates on corporate dividends in certain circumstances, could make the tax advantages of investing in certain life insurance or annuity products less attractive. Additionally, changes in tax law based on proposals to establish new tax advantaged retirement and life savings plans, if enacted, could reduce the tax advantage of investing in certain life insurance or annuity products.
Life insurance products are often used to fund estate tax obligations. Legislation was enacted in 2001 that reduced the federal estate tax in years 2001 through 2009 and then completely eliminated it in 2010. This legislation sunsetted at the end of 2010. The estate tax has been reinstated through 2012, subject to a modified personal exemption amount, modified maximum rate and a step-up in basis rules for property acquired from a decedent's estate. In the absence of further action by Congress, the federal estate tax will revert back to its pre-2001 level in 2013 and thereafter. It is unclear what Congress will do with respect to the estate tax after 2012. If the estate tax is significantly reduced or eliminated again in the future, the demand for certain life insurance products could be adversely affected.
Additionally, the Company is subject to the federal corporate income tax, but currently benefits from certain tax benefits, including but not limited to, dividends-received deductions and insurance reserve deductions. Due to a number of factors, including the recent financial crisis and ongoing proposals from the U.S. Department of the Treasury, there is a risk that federal tax legislation could be enacted that would result in higher taxes to which the Company is subject. Whether such legislation will be enacted, and if so, the substance of such legislation is uncertain. However, if such legislation is enacted, it could include lessening or eliminating some or all of the tax advantages currently benefiting the Company, including those listed above.
The Company's mid-2005 move away from relying on reinsurance for newly written traditional life products results in a net reduction of current taxes (but an increase in deferred taxes). The resulting benefit of reduced current taxes is attributed to the applicable life products and is an important component of the profitability of these products. The profitability and competitive position of these products is dependent on the continuation of current tax law and the ability to generate taxable income.
There is general uncertainty regarding the taxes to which the Company and its products will be subject in the future. The Company cannot predict what changes to tax law or interpretations of existing tax law may ultimately be enacted or adopted, or whether such changes will adversely affect the Company.
The Company may be required to establish a valuation allowance against its deferred tax assets, which could materially adversely affect the Company's results of operations, financial condition, and capital position.
Deferred tax assets refer to assets that are attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets in essence represent future savings of taxes that would otherwise be paid in cash. The realization of the deferred tax assets is dependent upon the generation of sufficient future taxable income, including capital gains. If it is determined that the deferred tax assets cannot be realized, a deferred tax valuation allowance must be established, with a corresponding charge to net income.
Based on the Company's current assessment of future taxable income, including available tax planning opportunities, the Company anticipates that it is more likely than not that it will generate sufficient taxable income to realize its material deferred tax assets. If future events differ from the
32
Company's current forecasts, a valuation allowance may need to be established, which could have a material adverse effect on the Company's results of operations, financial condition, and capital position.
Financial services companies are frequently the targets of legal proceedings, including class action litigation, which could result in substantial judgments.
A number of judgments have been returned against insurers, broker-dealers, and other providers of financial services involving, among other things, sales, underwriting practices, product design, product disclosure, product administration, denial or delay of benefits, charging excessive or impermissible fees, recommending unsuitable products to customers, breaching fiduciary or other duties to customers, refund or claims practices, alleged agent misconduct, failure to properly supervise representatives, relationships with agents or other persons with whom the company does business, payment of sales or other contingent commissions, and other matters. Often these legal proceedings have resulted in the award of substantial judgments that are disproportionate to the actual damages, including material amounts of punitive non-economic compensatory damages. In some states, juries, judges, and arbitrators have substantial discretion in awarding punitive and non-economic compensatory damages, which creates the potential for unpredictable material adverse judgments or awards in any given legal proceeding. Arbitration awards are subject to very limited appellate review. In addition, in some legal proceedings, companies have made material settlement payments. In some instances, substantial judgments may be the result of a party's perceived ability to satisfy such judgments as opposed to the facts and circumstances regarding the claims.
Group health coverage issued through associations and credit insurance coverages have received some negative publicity in the media as well as increased regulatory consideration and review and litigation. The Company has a small closed block of group health insurance coverage that was issued to members of an association; a purported class action lawsuit is currently pending against the Company in connection with this business.
A number of lawsuits and investigations regarding the method of paying claims have been initiated against life insurers. The Company offers payment methods that may be similar to those that have been the subject of such lawsuits and investigations.
The Company, like other financial services companies in the ordinary course of business, is involved in legal proceedings and regulatory actions. The occurrence of such matters may become more frequent and/or severe when general economic conditions have deteriorated. The Company may be unable to predict the outcome of such matters and may be unable to provide a reasonable range of potential losses. Given the inherent difficulty in predicting the outcome of such matters, it is possible that an adverse outcome in certain such matters could be material to the Company's results for any particular reporting period.
Publicly held companies in general and the financial services industry in particular are sometimes the target of law enforcement investigations and the focus of increased regulatory scrutiny.
Publicly held companies in general and the financial services and insurance industries in particular are sometimes the target of law enforcement and regulatory investigations relating to the numerous laws and regulations that govern such companies. Some companies have been the subject of law enforcement or other actions resulting from such investigations. Resulting publicity about one company may generate inquiries into or litigation against other publicly held companies and/or financial service providers, even those who do not engage in the business lines or practices at issue in the original action. It is impossible to predict the outcome of such investigations or actions, whether they will expand into other areas not yet contemplated, whether they will result in changes in regulation, whether activities currently thought to be lawful will be characterized as unlawful, or the impact, if any, of such scrutiny on the financial services and insurance industry or the Company. From time to time,
33
the Company receives subpoenas, requests, or other inquires and responds to them in the ordinary course of business.
The Company's ability to maintain competitive unit costs is dependent upon the level of new sales and persistency of existing business.
The Company's ability to maintain competitive unit costs is dependent upon a number of factors, such as the level of new sales, persistency of existing business, and expense management. A decrease in sales or persistency without a corresponding reduction in expenses may result in higher unit costs.
Additionally, a decrease in persistency of existing business may result in higher or more rapid amortization of deferred policy acquisition costs and thus higher unit costs and lower reported earnings. Although many of the Company's products contain surrender charges, the charges decrease over time and may not be sufficient to cover the unamortized deferred policy acquisition costs with respect to the insurance policy or annuity contract being surrendered. Some of the Company's products do not contain surrender charge features and such products can be surrendered or exchanged without penalty. A decrease in persistency may also result in higher claims.
The Company's investments are subject to market and credit risks. These risks could be heightened during periods of extreme volatility or disruption in financial and credit markets.
The Company's invested assets and derivative financial instruments are subject to risks of credit defaults and changes in market values. These risks could be heightened during periods of extreme volatility or disruption in the financial and credit markets. A widening of credit spreads will increase the unrealized losses in the Company's investment portfolio. The factors affecting the financial and credit markets could lead to other-than-temporary impairments of assets in the Company's investment portfolio.
The value of the Company's commercial mortgage loan portfolio depends in part on the financial condition of the tenants occupying the properties that the Company has financed. The value of the Company's investment portfolio, including its portfolio of government debt obligations, debt obligations of those entities with an express or implied governmental guarantee and debt obligations of other issuers holding a large amount of such obligations, depends in part on the ability of the issuers or guarantors of such debt to maintain their credit ratings and meet their contractual obligations. Factors that may affect the overall default rate on, and market value of, the Company's invested assets, derivative financial instruments, and mortgage loans include interest rate levels, financial market performance, and general economic conditions as well as particular circumstances affecting the individual tenants, borrowers, issuers and guarantors.
Significant continued financial and credit market volatility, changes in interest rates and credit spreads, credit defaults, real estate values, market illiquidity, declines in equity prices, acts of corporate malfeasance, ratings downgrades of the issuers or guarantors of these investments, and declines in general economic conditions, either alone or in combination, could have a material adverse impact on the Company's results of operations, financial condition, or cash flows through realized losses, impairments, changes in unrealized loss positions, and increased demands on capital, including obligations to post additional capital and collateral. In addition, market volatility can make it difficult for the Company to value certain of its assets, especially if trading becomes less frequent. Valuations may include assumptions or estimates that may have significant period-to-period changes that could have an adverse impact on the Company's results of operations or financial condition.
The Company may not realize its anticipated financial results from its acquisitions strategy.
The Company's acquisitions of companies and acquisitions or coinsurance of blocks of insurance business have increased its earnings in part by allowing the Company to position itself to realize certain
34
operating efficiencies. However, there can be no assurance that the Company will have future suitable opportunities for, or sufficient capital available to fund, such transactions. In addition, there can be no assurance that the Company will realize the anticipated financial results from such transactions.
The Company may be unable to complete an acquisition transaction. Completion of an acquisition transaction may be more costly or take longer than expected, or may have a different or more costly financing structure than initially contemplated. In addition, the Company may not be able to complete or manage multiple acquisition transactions at the same time, or the completion of such transactions may be delayed or be more costly than initially contemplated. The Company or other parties to the transaction, may be unable to obtain regulatory approvals required to complete an acquisition transaction. There may also be unforeseen liabilities that arise in connection with businesses or blocks of insurance business that the Company acquires.
Additionally, in connection with its acquisition transactions that involve reinsurance, the Company assumes, or otherwise becomes responsible for, the obligations of policies and other liabilities of other insurers. Any regulatory, legal, financial, or other adverse development affecting the other insurer could also have an adverse effect on the Company.
The Company is dependent on the performance of others.
The Company's results may be affected by the performance of others because the Company has entered into various arrangements involving other parties. For example, most of the Company's products are sold through independent distribution channels, variable annuity deposits are invested in funds managed by third parties, and certain modified coinsurance assets are managed by third parties. Also, the Company may rely upon third parties to administer certain portions of its business. Additionally, the Company's operations are dependent on various technologies, some of which are provided and/or maintained by other parties. Any of the other parties upon which the Company depends may default on their obligations to the Company due to bankruptcy, insolvency, lack of liquidity, adverse economic conditions, operational failure, fraud, or other reasons. Such defaults could have a material adverse effect on the Company's financial condition and results of operations.
Certain of these other parties may act on behalf of the Company or represent the Company in various capacities. Consequently, the Company may be held responsible for obligations that arise from the acts or omissions of these other parties.
As with all financial services companies, the Company's ability to conduct business is dependent upon consumer confidence in the industry and its products. Actions of competitors and financial difficulties of other companies in the industry could undermine consumer confidence and adversely affect retention of existing business and future sales of the Company's insurance and investment products.
The Company's reinsurers could fail to meet assumed obligations, increase rates, or be subject to adverse developments that could affect the Company.
The Company and its insurance subsidiaries cede material amounts of insurance and transfer related assets to other insurance companies through reinsurance. However, notwithstanding the transfer of related assets or other issues, the Company remains liable with respect to ceded insurance should any reinsurer fail to meet the assumed obligations. Therefore, the failure, insolvency, or inability or unwillingness to pay under the terms of the reinsurance agreement with the Company of one or more of the Company's reinsurers could negatively impact the Company's earnings and financial position.
The Company's ability to compete is influenced by the availability of reinsurance. Premium rates charged by the Company are based, in part, on the assumption that reinsurance will be available at a certain cost. Under certain reinsurance agreements, the reinsurer may increase the rate it charges the
35
Company for the reinsurance. Therefore, if the cost of reinsurance were to increase, if reinsurance were to become unavailable, if alternatives to reinsurance were not available to the Company, or if a reinsurer should fail to meet its obligations, the Company could be adversely affected.
Recently, access to reinsurance has become more costly for the Company as well as the insurance industry in general. This could have a negative effect on the Company's ability to compete. In recent years, the number of life reinsurers has decreased as the reinsurance industry has consolidated. The decreased number of participants in the life reinsurance market results in increased concentration of risk for insurers, including the Company. If the reinsurance market further contracts, the Company's ability to continue to offer its products on terms favorable to it could be adversely impacted.
In addition, reinsurers are facing many challenges regarding illiquid credit and/or capital markets, investment downgrades, rating agency downgrades, deterioration of general economic conditions, and other factors negatively impacting the financial services industry. Concerns over the potential default on the sovereign debt of several European Union member states, and its impact on the European financial sector have increased liquidity concerns, particularly for those reinsurers with significant exposure to European capital and/or credit markets. If such events cause a reinsurer to fail to meet its obligations, the Company would be adversely impacted.
The Company has implemented a reinsurance program through the use of captive reinsurers. Under these arrangements, an insurer owned by the Company serves as the reinsurer, and the consolidated books and tax returns of the Company reflects a liability consisting of the full reserve amount attributable to the reinsured business. The success of the Company's captive reinsurance program is dependent on a number of factors outside the control of the Company, including continued access to financial solutions, a favorable regulatory environment, and the overall tax position of the Company. If the captive reinsurance program is not successful, the Company could be adversely impacted.
The occurrence of computer viruses, information security breaches, disasters, or unanticipated events could affect the data processing systems of the Company, its business partners or service providers and could damage the Company's business and adversely affect its financial condition and results of operations.
A computer virus, information security breach, disaster or unanticipated event could affect the data storage and processing systems of the Company, its business partners or service providers, destroying or compromising valuable data or making it difficult to conduct business. In addition, despite the implementation of information security measures, the data systems of the Company, its business partners or service providers could be subject to physical and electronic break-ins and similar disruptions from unauthorized access or tampering.
The Company retains confidential information in its computer systems and relies on sophisticated commercial technologies to maintain the security of those systems. The Company also relies upon sophisticated commercial technologies to maintain the security of its transmission of such information to third parties, including its customers, business partners and service providers. Anyone who is able to circumvent the Company's security measures could access, view, misappropriate, alter, or delete any information in the systems, including personally identifiable customer information, customer financial information, and proprietary business information. In addition, an increasing number of states require that customers be notified of unauthorized access, use, or disclosure of their information.
Any compromise of the security of the Company's information that results in inappropriate access, use, or disclosure of personally identifiable customer information, customer financial information or proprietary business information could damage the Company's reputation in the marketplace, deter people from purchasing the Company's products, subject the Company to significant civil and criminal liability, and require the Company to incur significant technical, legal, and other expenses.
36
In the event of a disaster such as a natural catastrophe, an industrial accident, a blackout, or a terrorist attack or war, the Company's computer systems may be inaccessible to its employees, customers, business partners or service providers for an extended period of time. Even if the Company's employees are able to report to work, they may be unable to perform their duties for an extended period of time if the Company's data or systems are disabled or destroyed.
The Company's ability to grow depends in large part upon the continued availability of capital.
The Company deploys significant amounts of capital to support its sales and acquisitions efforts. Although the Company believes it has sufficient capital to fund its immediate capital needs, the amount of capital available can vary significantly from period to period due to a variety of circumstances, some of which are not predictable, foreseeable, or within the Company's control. A lack of sufficient capital could have a material adverse impact on the Company's financial condition and results of operations.
New accounting rules, changes to existing accounting rules, or the grant of permitted accounting practices to competitors could negatively impact the Company.
Like all publicly traded companies, the Company is required to comply with accounting principles generally accepted in the United States ("GAAP"). A number of organizations are instrumental in the development and interpretation of GAAP such as the SEC, the Financial Accounting Standards Board ("FASB"), and the American Institute of Certified Public Accountants ("AICPA"). GAAP is subject to constant review by these organizations and others in an effort to address emerging accounting rules and issue interpretative accounting guidance on a continual basis. The Company can give no assurance that future changes to GAAP will not have a negative impact on the Company. GAAP includes the requirement to carry certain investments and insurance liabilities at fair value. These fair values are sensitive to various factors including, but not limited to, interest rate movements, credit spreads, and various other factors. Because of this, changes in these fair values may cause increased levels of volatility in the Company's financial statements.
The SEC has proposed that filers in the United States be required to report financial results in accordance with International Financial Reporting Standards ("IFRS"), as issued by the International Accounting Standards Board, rather than GAAP. While the SEC initially proposed a schedule for filers in the United States to report financial results in accordance with IFRS, such a transition is contingent upon numerous factors and the SEC has indicated that the initial schedule as proposed will likely be delayed. Despite the movement toward convergence of GAAP and IFRS, adherence to IFRS will be a complete change to the Company's accounting and reporting, and converting to IFRS will impose special demands on issuers in the areas of governance, employee training, internal controls, contract fulfillment, and disclosure. As convergence of GAAP and IFRS continues, it could result in significant changes in GAAP that would be implemented whether or not a transition to IFRS actually occurs. The changes to GAAP and ultimate conversion to IFRS will likely affect how the Company manages its business, as it will likely affect other business processes such as the design of compensation plans, product design, etc. The Company is unable to predict whether, and if so, when this proposal will be adopted and/or implemented.
In addition, the Company's insurance subsidiaries are required to comply with statutory accounting principles ("SAP"). SAP and various components of SAP (such as actuarial reserving methodology) are subject to constant review by the NAIC and its task forces and committees as well as state insurance departments in an effort to address emerging issues and otherwise improve or alter financial reporting. Various proposals either are currently or have previously been pending before committees and task forces of the NAIC, some of which, if enacted, would negatively affect the Company. The NAIC is also currently working to reform model regulation in various areas, including comprehensive reforms relating to life insurance reserves and the accounting for such reserves. The Company cannot predict whether or in what form reforms will be enacted by state legislatures and, if so, whether the enacted
37
reforms will positively or negatively affect the Company. In addition, the NAIC Accounting Practices and Procedures manual provides that state insurance departments may permit insurance companies domiciled therein to depart from SAP by granting them permitted accounting practices. The Company cannot predict whether or when the insurance departments of the states of domicile of its competitors may permit them to utilize advantageous accounting practices that depart from SAP, the use of which is not permitted by the insurance departments of the states of domicile of the Company's insurance subsidiaries. With respect to regulations and guidelines, states sometimes defer to the interpretation of the insurance department of the state of domicile. Neither the action of the domiciliary state nor action of the NAIC is binding on a state. Accordingly, a state could choose to follow a different interpretation. The Company can give no assurance that future changes to SAP or components of SAP or the grant of permitted accounting practices to its competitors will not have a negative impact on the Company. For additional information regarding pending NAIC reforms, please see Item 7,Management's Discussion and Analysis of Financial Condition and Results of Operations—"Recent Developments".
The Company's risk management policies, practices, and procedures could leave it exposed to unidentified or unanticipated risks, which could negatively affect its business or result in losses.
The Company has developed risk management policies and procedures and expects to continue to enhance these in the future. Nonetheless, the Company's policies and procedures to identify, monitor, and manage both internal and external risks may not predict future exposures, which could be different or significantly greater than expected.
These identified risks may not be the only risks facing the Company. Additional risks and uncertainties not currently known to the Company, or that it currently deems to be immaterial, may adversely affect its business, financial condition and/or operating results.
Credit market volatility or disruption could adversely impact the Company's financial condition or results from operations.
Significant volatility or disruption in credit markets could have an adverse impact in several ways on either the Company's financial condition or results from operations. Changes in interest rates and credit spreads could cause market price and cash flow variability in the fixed income instruments in the Company's investment portfolio. Significant volatility and lack of liquidity in the credit markets could cause issuers of the fixed-income securities in the Company's investment portfolio to default on either principal or interest payments on these securities. Additionally, market price valuations may not accurately reflect the underlying expected cash flows of securities within the Company's investment portfolio.
The Company's statutory surplus is also impacted by widening credit spreads as a result of the accounting for the assets and liabilities on its fixed market value adjusted ("MVA") annuities. Statutory separate account assets supporting the fixed MVA annuities are recorded at fair value. In determining the statutory reserve for the fixed MVA annuities, the Company is required to use current crediting rates based on U.S. Treasuries. In many capital market scenarios, current crediting rates based on U.S. Treasuries are highly correlated with market rates implicit in the fair value of statutory separate account assets. As a result, the change in the statutory reserve from period to period will likely substantially offset the change in the fair value of the statutory separate account assets. However, in periods of volatile credit markets, actual credit spreads on investment assets may increase sharply for certain sub-sectors of the overall credit market, resulting in statutory separate account asset market value losses. Credit spreads are not consistently fully reflected in crediting rates based on U.S. Treasuries, and the calculation of statutory reserves will not substantially offset the change in fair value of the statutory separate account assets resulting in reductions in statutory surplus. This situation would result in the need to devote significant additional capital to support fixed MVA annuity products.
38
Volatility or disruption in the credit markets could also impact the Company's ability to efficiently access financial solutions for purposes of issuing long-term debt for financing purposes, its ability to obtain financial solutions for purposes of supporting certain traditional and universal life insurance products for capital management purposes, or result in an increase in the cost of existing securitization structures.
The ability of the Company to implement financing solutions designed to fund a portion of statutory reserves on both the traditional and universal life blocks of business is dependent upon factors such as the ratings of the Company, the size of the blocks of business affected, the mortality experience of the Company, the credit markets, and other factors. The Company cannot predict the continued availability of such solutions or the form that the market may dictate. To the extent that such financing solutions are not available, the Company's financial position could be adversely affected through impacts including, but not limited to, higher borrowing costs, surplus strain, lower sales capacity, and possible reduced earnings expectations.
Disruption of the capital and credit markets could negatively affect the Company's ability to meet its liquidity and financing needs.
The Company needs liquidity to meet its obligations to its policyholders and its debt holders, and to pay its operating expenses. The Company's sources of liquidity include insurance premiums, annuity considerations, deposit funds, cash flow from investments and assets, and other income from its operations. In normal credit and capital market conditions, the Company's sources of liquidity also include a variety of short and long-term borrowing arrangements, including issuing debt securities, as well as raising capital by issuing a variety of equity securities.
The Company's business is dependent on the capital and credit markets, including confidence in such markets. When the credit and capital markets are disrupted and confidence is eroded the Company may not be able to borrow or raise equity capital, or the cost of borrowing or raising equity capital may be prohibitively high. If the Company's internal sources of liquidity are inadequate during such periods, the Company could suffer negative effects from not being able to borrow or raise capital, or from having to do so on unfavorable terms. The negative effects could include being forced to sell assets at a loss, a lowering of the Company's credit ratings and the financial strength ratings of its insurance subsidiaries, and the possibility that customers, lenders, shareholders, ratings agencies, or regulators develop a negative perception of the Company's financial prospects, which could lead to further adverse effects on the Company.
Difficult general economic conditions could materially adversely affect the Company's business and results of operations.
The Company's business and results of operations could be materially affected by difficult general economic conditions. Stressed economic conditions and volatility and disruptions in capital markets, particular markets or financial asset classes can have an adverse effect on the Company due to the size of the Company's investment portfolio and the sensitive nature of insurance liabilities to changing market factors. Disruptions in one market or asset class can also spread to other markets or asset classes. Volatility in financial markets can also affect the Company's business by adversely impacting general levels of economic activity, employment and customer behavior.
Like other financial institutions, and particularly life insurers, the Company may be adversely affected by these conditions. The presence of these conditions could have an adverse impact on the Company by, among other things, exerting downward pressure on the price of the Company's stock, decreasing demand for its insurance and investment products, and increasing the level of lapses and surrenders of its policies. The Company and its subsidiaries could also experience additional ratings downgrades from ratings agencies, unrealized losses, significant realized losses, impairments in its investment portfolio, and charges incurred as a result of mark-to-market and fair value accounting
39
principles. If general economic conditions become more difficult, the Company's ability to access sources of capital and liquidity may be limited.
Economic trends may worsen in 2012, thus contributing to increased volatility and diminished expectations for the economy, markets, and financial asset classes. The Company cannot predict the occurrence of economic trends or the likelihood or timing of improvement in such trends.
The Company may not be able to protect its intellectual property and may be subject to infringement claims.
The Company relies on a combination of contractual rights and copyright, trademark, patent, and trade secret laws to establish and protect its intellectual property. Although the Company uses a broad range of measures to protect its intellectual property rights, third parties may infringe or misappropriate its intellectual property. The Company may have to litigate to enforce and protect its copyrights, trademarks, patents, trade secrets, and know-how or to determine their scope, validity, or enforceability, which represents a diversion of resources that may be significant in amount and may not prove successful. The loss of intellectual property protection or the inability to secure or enforce the protection of the Company's intellectual property assets could have a material adverse effect on its business and ability to compete.
The Company also may be subject to costly litigation in the event that another party alleges its operations or activities infringe upon that party's intellectual property rights. Third parties may have, or may eventually be issued, patents that could be infringed by the Company's products, methods, processes, or services. Any party that holds such a patent could make a claim of infringement against the Company. The Company may also be subject to claims by third parties for breach of copyright, trademark, trade secret, or license usage rights. Any such claims and any resulting litigation could result in significant liability for damages. If the Company were found to have infringed third party patent or other intellectual property rights, it could incur substantial liability, and in some circumstances could be enjoined from providing certain products or services to its customers or utilizing and benefiting from certain methods, processes, copyrights, trademarks, trade secrets, or licenses, or alternatively could be required to enter into costly licensing arrangements with third parties, all of which could have a material adverse effect on the Company's business, results of operations, and financial condition.
The Company could be adversely affected by an inability to access its credit facility.
The Company relies on its credit facility as a potential source of liquidity. The availability of these funds could be critical to the Company's credit and financial strength ratings and its ability to meet obligations, particularly when alternative sources of credit are either difficult to access or costly. The availability of the Company's credit facility is dependent in part on the ability of the lenders to provide funds under the facility. The Company's credit facility contains various affirmative and negative covenants and events of default, including covenants requiring the Company to maintain a specified minimum consolidated net worth. The Company's right to make borrowings under the facility is subject to the fulfillment of certain conditions, including its compliance with all covenants. The Company's failure to comply with the covenants in the credit facility could restrict its ability to access this credit facility when needed. The Company's inability to access some or all of the line of credit under the credit facility could have a material adverse effect on its financial condition and results of operations.
The amount of statutory capital that the Company has and the amount of statutory capital that it must hold to maintain its financial strength and credit ratings and meet other requirements can vary significantly from time to time and is sensitive to a number of factors outside of the Company's control.
The Company primarily conducts business through licensed insurance company subsidiaries. Insurance regulators have established regulations that provide minimum capitalization requirements based on risk-based capital ("RBC") formulas for life and property and casualty companies. The RBC
40
formula for life insurance companies establishes capital requirements relating to insurance, business, asset, interest rate, and certain other risks.
In any particular year, statutory surplus amounts and RBC ratios may increase or decrease depending on a variety of factors including the following: the amount of statutory income or losses generated by the Company's insurance subsidiaries (which itself is sensitive to equity market and credit market conditions); the amount of additional capital its insurance subsidiaries must hold to support business growth; changes in the Company's reserve requirements; the Company's ability to secure capital market solutions to provide reserve relief; changes in equity market levels; the value of certain fixed-income and equity securities in its investment portfolio; the credit ratings of investments held in its portfolio, including those issued by, or explicitly or implicitly guaranteed by, a government; the value of certain derivative instruments; changes in interest rates and foreign currency exchange rates; credit market volatility; changes in consumer behavior; and changes to the NAIC RBC formula. Most of these factors are outside of the Company's control. The Company's financial strength and credit ratings are significantly influenced by the statutory surplus amounts and RBC ratios of its insurance company subsidiaries. Rating agencies may implement changes to their internal models that have the effect of increasing or decreasing the amount of statutory capital the Company must hold in order to maintain its current ratings. In addition, rating agencies may downgrade the investments held in the Company's portfolio, which could result in a reduction of the Company's capital and surplus and/or its RBC ratio.
In scenarios of equity market declines, the amount of additional statutory reserves the Company is required to hold for its variable product guarantees may increase at a rate greater than the rate of change of the markets. Increases in reserves could result in a reduction to the Company's capital, surplus, and/or RBC ratio. Also, in environments where there is not a correlative relationship between interest rates and spreads, the Company's market value adjusted annuity product can have a material adverse effect on the Company's statutory surplus position.
Item 1B. Unresolved Staff Comments
None.
The Company's home office is located at 2801 Highway 280 South, Birmingham, Alabama. The Company owns two buildings consisting of 310,000 square feet constructed in two phases. Building 1 was constructed in 1974 and Building 2 was constructed in 1982. Additionally, the Company leases a third 310,000 square-foot building constructed in 2004. Parking is provided for approximately 2,594 vehicles.
The Company leases administrative and marketing office space in 20 cities, including 24,090 square feet in Birmingham (excluding the home office building), with most leases being for periods of three to ten years. The aggregate annualized rent is approximately $9.3 million.
The Company believes its properties are adequate and suitable for the Company's business as currently conducted and are adequately maintained. The above properties do not include properties the Company owns for investment only.
To the knowledge and in the opinion of management, there are no material pending legal proceedings, other than ordinary routine litigation incidental to the business of the Company, to which the Company or any of its subsidiaries is a party or of which any of our properties is the subject. For additional information regarding legal proceedings see Item 1A,Risk Factors and Cautionary Factors that may Affect Future Results included herein.
Item 4. Mine Safety Disclosure—Not Applicable
41
Item 5. Market for the Registrant's Common Equity and Related Stockholder Matters and Issuer Purchases of Equity Securities
The Company's Common Stock is listed and principally traded on the New York Stock Exchange (NYSE symbol: PL). The following table sets forth the highest and lowest closing prices of the Company's Common Stock, $0.50 par value, as reported by the New York Stock Exchange during the periods indicated, along with the dividends paid per share of Common Stock during the same periods.
On December 31, 2011, there were approximately 1,272 owners of record of the Company's common stock.
The Company expects to continue to pay cash dividends, subject to its earnings and financial condition, regulatory requirements, capital needs, and other relevant factors. The Company's ability to pay cash dividends is dependent in part on cash dividends received by the Company from its life insurance subsidiaries and regulatory requirements. See Item 7,Management's Discussion and Analysis of Financial Condition and Results of Operations, "Liquidity and Capital Resources" included herein. Such subsidiary dividends are restricted by the various insurance laws of the states in which the subsidiaries are incorporated. See Item 1,Business,"Regulation".
| Range | | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
| High | Low | Dividends | |||||||
2011 | ||||||||||
First Quarter | $ | 29.49 | $ | 25.59 | $ | 0.140 | ||||
Second Quarter | 27.14 | 21.59 | 0.160 | |||||||
Third Quarter | 23.56 | 15.17 | 0.160 | |||||||
Fourth Quarter | 22.82 | 14.25 | 0.160 | |||||||
2010 | ||||||||||
First Quarter | $ | 21.99 | $ | 16.59 | $ | 0.120 | ||||
Second Quarter | 25.43 | 19.72 | 0.140 | |||||||
Third Quarter | 23.16 | 18.52 | 0.140 | |||||||
Fourth Quarter | 27.37 | 21.93 | 0.140 |
42
Purchases of Equity Securities by the Issuer
The following table summarizes the Company's repurchases of its common stock:
Period | Total Number of Shares Purchased | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Programs | Approximate Value of Shares that May Yet Be Purchased Under the Program | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars In Thousands, Except Share Amounts) | ||||||||||||
April 1, 2011 through April 30, 2011 | — | $ | — | — | $ | 82,857 | |||||||
May 1, 2011 through May 31, 2011 | — | $ | — | — | $ | 82,857 | |||||||
June 1, 2011 through June 30, 2011 | 1,094,100 | $ | 22.72 | 1,094,100 | $ | 57,964 | |||||||
July 1, 2011 through July 31, 2011 | — | $ | — | — | $ | 57,964 | |||||||
August 1, 2011 through August 31, 2011 | 1,768,933 | $ | 17.85 | 1,768,933 | $ | 26,349 | |||||||
September 1, 2011 through September 30, 2011 | 113,100 | $ | 17.41 | 113,100 | $ | 24,377 | |||||||
October 1, 2011 through October 31, 2011 | — | $ | — | — | $ | 300,000 | |||||||
November 1, 2011 through November 30, 2011 | 873,080 | $ | 20.80 | 873,080 | $ | 281,819 | |||||||
December 1, 2011 through December 31, 2011 | 269,844 | $ | 22.25 | 269,844 | $ | 275,809 | |||||||
Total | 4,119,057 | $ | 20.05 | 4,119,057 | $ | 275,809 | |||||||
Included in the list below is the share repurchase activity under the Company's share repurchase program.
- •
- On May 10, 2010, the Company's Board of Directors extended its previously authorized $100 million share repurchase program through May 9, 2013.
- •
- During the second quarter of 2011, the Company repurchased approximately 1,094,100 shares, at a total cost of approximately $24.9 million.
- •
- During the third quarter of 2011, the Company repurchased approximately 1,882,033 shares, at a total cost of approximately $33.6 million.
- •
- On October 31, 2011, the Company's Board of Directors authorized a new share repurchase program that replaces the remaining capacity under the previously authorized program. Under the October 2011 authorization, the Company may repurchase up to $300 million of shares.
- •
- During the fourth quarter of 2011, the Company repurchased approximately 1,142,924 shares, at a total cost of approximately $24.2 million under the October 2011 authorization.
The October 2011 authorization extends through December 31, 2014. As under the previously authorized share repurchase program, future repurchase activity will depend on many factors, including capital levels, liquidity needs, rating agency expectations, and the relative attractiveness of alternative uses for capital.
43
Performance Comparison
Comparison of 5 Year Cumulative Total Return*
Among Protective Life Corporation, the S&P 500 Index and a Peer Group
| 12/06 | 12/07 | 12/08 | 12/09 | 12/10 | 12/11 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Protective Life Corporation | 100.00 | 88.09 | 31.80 | 38.31 | 63.28 | 55.12 | |||||||||||||
S&P 500 | 100.00 | 105.49 | 66.46 | 84.05 | 96.71 | 98.75 | |||||||||||||
Peer Group | 100.00 | 95.10 | 28.56 | 34.67 | 44.09 | 34.63 |
- *
- $100 invested on 12/31/06 in stock or index, including reinvestment of dividends.
Fiscal year ending December 31.
Source: Research Data Group, Inc.
The graph shown above compares total returns on the Company's common stock over the last five fiscal years to the S&P 500 Stock Index ("S&P 500") and to a peer comparison group ("Peer Group"). The graph assumes that $100 was invested on December 31, 2006, and that all dividends were reinvested. Points on the graph represent performance as of the last business day of each of the years indicated.
The following companies are included in the Peer Group index. The index weights individual company returns for stock market capitalization.
Aflac Incorporated | Genworth Financial, Inc. | Principal Financial Group, Inc. | ||
American Equity Investment Life | Hartford Financial Services Group, Inc. | Protective Life Corporation | ||
American International Group, Inc. | Horace Mann Educators Corporation | Prudential Financial, Inc. | ||
American National Insurance Company | Kansas City Life Insurance Company | Reinsurance Group of America, Inc. | ||
Ameriprise Financial, Inc. | Lincoln National Corporation | StanCorp Financial Group, Inc. | ||
Assurant, Inc. | MetLife, Inc. | Torchmark Corporation | ||
Citizen, Inc. | National Westeran Life Insurance Company | Unum Group | ||
Conseco, Inc. | Presidential Life Insurance Company | |||
FBL Financial Group, Inc. | Primerica Inc. |
The composition of the Peer Group has changed from the group used in last year's performance graph. Delphi Financial Group, Inc. and Phoenix Companies, Inc. were deleted and Primerica Inc. was added so that the market capitalization, revenue mix, and product focus of the companies in the Peer Group would more closely match the Company's.
44
Item 6. Selected Financial Data
| For The Year Ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||
| (Dollars In Thousands, Except Per Share Amounts) | |||||||||||||||
INCOME STATEMENT DATA | ||||||||||||||||
Premiums and policy fees | $ | 2,800,140 | $ | 2,625,394 | $ | 2,689,699 | $ | 2,692,553 | $ | 2,727,023 | ||||||
Reinsurance ceded | (1,394,675 | ) | (1,408,340 | ) | (1,527,053 | ) | (1,582,810 | ) | (1,600,684 | ) | ||||||
Net of reinsurance ceded | 1,405,465 | 1,217,054 | 1,162,646 | 1,109,743 | 1,126,339 | |||||||||||
Net investment income | 1,820,643 | 1,683,676 | 1,665,036 | 1,675,164 | 1,675,934 | |||||||||||
Realized investment gains (losses): | ||||||||||||||||
Derivative financial instruments | (155,251 | ) | (138,249 | ) | (177,953 | ) | 116,657 | 8,469 | ||||||||
All other investments | 234,915 | 154,366 | 300,194 | (272,694 | ) | 8,650 | ||||||||||
Other-than-temporary impairment losses | (62,332 | ) | (75,341 | ) | (227,770 | ) | (311,798 | ) | (48 | ) | ||||||
Portion recognized in other comprehensive income (before taxes) | 14,890 | 33,831 | 47,725 | — | — | |||||||||||
Net impairment losses recognized in earnings | (47,442 | ) | (41,510 | ) | (180,045 | ) | (311,798 | ) | (48 | ) | ||||||
Other income | 307,812 | 222,418 | 298,148 | 188,492 | 232,357 | |||||||||||
Total revenues | 3,566,142 | 3,097,755 | 3,068,026 | 2,505,564 | 3,051,701 | |||||||||||
Total benefits and expenses | 3,095,666 | 2,762,983 | 2,685,841 | 2,648,892 | 2,681,981 | |||||||||||
Income tax expense (benefit) | 154,839 | 109,903 | 133,048 | (57,442 | ) | 122,991 | ||||||||||
Net income (loss) | 315,637 | 224,869 | 249,137 | (85,886 | ) | 246,729 | ||||||||||
Less: Net income (loss) attributable to noncontrolling interests | 245 | (445 | ) | — | — | — | ||||||||||
Net income (loss) available to PLC's common shareowners(1) | $ | 315,392 | $ | 225,314 | $ | 249,137 | $ | (85,886 | ) | $ | 246,729 | |||||
PER SHARE DATA | ||||||||||||||||
Net income (loss) from continuing operations—basic | $ | 3.70 | $ | 2.60 | $ | 3.10 | $ | (1.21 | ) | $ | 3.47 | |||||
Net income (loss) available to PLC's common shareowners—basic | $ | 3.70 | $ | 2.60 | $ | 3.10 | $ | (1.21 | ) | $ | 3.47 | |||||
Average shares outstanding—basic | 85,208,612 | 86,567,069 | 80,488,694 | 71,108,961 | 71,061,152 | |||||||||||
Net income (loss) from continuing operations—diluted | $ | 3.65 | $ | 2.57 | $ | 3.07 | $ | (1.21 | ) | $ | 3.45 | |||||
Net income (loss) available to PLC's common shareowners—diluted | $ | 3.65 | $ | 2.57 | $ | 3.07 | $ | (1.21 | ) | $ | 3.45 | |||||
Average shares outstanding—diluted | 86,475,229 | 87,675,857 | 81,249,265 | 71,108,961 | (2) | 71,478,021 | ||||||||||
Cash dividends paid | $ | 0.620 | $ | 0.540 | $ | 0.480 | $ | 0.815 | $ | 0.890 | ||||||
Total Protective Life Corporation's Shareowners' Equity | $ | 45.45 | $ | 33.17 | $ | 23.47 | $ | 4.16 | $ | 29.28 |
| As of December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||
| (Dollars In Thousands) | |||||||||||||||
BALANCE SHEET DATA | ||||||||||||||||
Total assets | $ | 52,143,369 | $ | 46,803,623 | $ | 41,583,551 | $ | 38,843,360 | $ | 41,161,385 | ||||||
Total stable value products and annuity account balances | 13,716,358 | 13,667,838 | 13,492,190 | 14,317,832 | 13,754,846 | |||||||||||
Non-recourse funding obligations | 407,800 | 532,400 | 575,000 | 1,375,000 | 1,375,000 | |||||||||||
Liabilities related to variable interest entities | — | — | — | — | 400,000 | |||||||||||
Debt | 1,520,000 | 1,501,852 | 1,644,852 | 714,852 | 559,852 | |||||||||||
Subordinated debt securities | 524,743 | 524,743 | 524,743 | 524,743 | 524,743 | |||||||||||
Total Protective Life Corporation's shareowners' equity | 3,711,517 | 2,841,188 | 2,008,929 | 290,557 | 2,053,626 |
- (1)
- Protective Life Corporation ("PLC")
- (2)
- Per the earnings per share guidance, the ASC Earnings Per Share Topic, no potential common shares are included in the computation of diluted per share amounts when a loss from operations exists.
45
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") should be read in conjunction with our consolidated audited financial statements and related notes included herein.
Certain reclassifications and revisions have been made in the previously reported financial statements and accompanying notes to make the prior period amounts comparable to those of the current period. Such reclassifications and revisions had no effect on previously reported net income or shareowners' equity.
In January of 2012, we adopted Accounting Standard Update ("ASU" or "Update") No. 2010-26—Financial Services—Insurance—Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts which changed certain previously reported items within our financial statements and accompanying notes and the MD&A. The changes affected previously reported amounts in Note 3,Significant Acquisitions, Note 5,Deferred Acquisition Costs and Value of Business Acquired, Note 15,Earnings Per Share, Note 16,Income Taxes, Note 22,Operating Segments, Note 23,Consolidated Quarterly Results—Unaudited, and within our Life Marketing, Annuities, and Asset Protection segments.
In January of 2012, we also adopted ASU No. 2011-05—Comprehensive Income—Presentation of Comprehensive Income which resulted in the inclusion of consolidated statements of comprehensive income within our consolidated financial statements and the presentation of statements of comprehensive income within our condensed financial information of registrant.
FORWARD-LOOKING STATEMENTS—CAUTIONARY LANGUAGE
This report reviews our financial condition and results of operations including our liquidity and capital resources. Historical information is presented and discussed, and where appropriate, factors that may affect future financial performance are also identified and discussed. Certain statements made in this report include "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include any statement that may predict, forecast, indicate, or imply future results, performance, or achievements instead of historical facts and may contain words like "believe," "expect," "estimate," "project," "budget," "forecast," "anticipate," "plan," "will," "shall," "may," and other words, phrases, or expressions with similar meaning. Forward-looking statements involve risks and uncertainties, which may cause actual results to differ materially from the results contained in the forward-looking statements, and we cannot give assurances that such statements will prove to be correct. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future developments or otherwise. For more information about the risks, uncertainties, and other factors that could affect our future results, please refer to Item 1A,Risk Factors and Cautionary Factors that may Affect Future Results included herein.
OVERVIEW
Our business
We are a holding company headquartered in Birmingham, Alabama, with subsidiaries that provide financial services through the production, distribution, and administration of insurance and investment products. Founded in 1907, Protective Life Insurance Company ("PLICO") is our largest operating subsidiary. Unless the context otherwise requires, the "Company," "we," "us," or "our" refers to the consolidated group of Protective Life Corporation and our subsidiaries.
We have several operating segments, each having a strategic focus. An operating segment is distinguished by products, channels of distribution, and/or other strategic distinctions. We periodically
46
evaluate our operating segments as prescribed in the Accounting Standards Codification ("ASC") Segment Reporting Topic, and make adjustments to our segment reporting as needed.
Our operating segments are Life Marketing, Acquisitions, Annuities, Stable Value Products, Asset Protection, and Corporate and Other.
- •
- Life Marketing—We market universal life ("UL"), variable universal life, bank-owned life insurance ("BOLI"), and level premium term insurance ("traditional") products on a national basis primarily through networks of independent insurance agents and brokers, stockbrokers, and independent marketing organizations.
- •
- Acquisitions—We focus on acquiring, converting, and servicing policies acquired from other companies. The segment's primary focus is on life insurance policies and annuity products that were sold to individuals. The level of the segment's acquisition activity is predicated upon many factors, including available capital, operating capacity, potential return on capital, and market dynamics. Policies acquired through the Acquisition segment are typically "closed" blocks of business (no new policies are being marketed). Therefore earnings and account values are expected to decline as the result of lapses, deaths, and other terminations of coverage unless new acquisitions are made.
- •
- Annuities—We market fixed and variable annuity products. These products are primarily sold through broker-dealers, financial institutions, and independent agents and brokers.
- •
- Stable Value Products—We sell fixed and floating rate funding agreements directly to the trustees of municipal bond proceeds, institutional investors, bank trust departments, and money market funds. The segment also issues funding agreements to the Federal Home Loan Bank ("FHLB"), and markets guaranteed investment contracts ("GICs") to 401(k) and other qualified retirement savings plans.
- •
- Asset Protection—We market extended service contracts and credit life and disability insurance to protect consumers' investments in automobiles, watercraft, and recreational vehicles. In addition, the segment markets a guaranteed asset protection ("GAP") product. GAP coverage covers the difference between the loan pay-off amount and an asset's actual cash value in the case of a total loss.
- •
- Corporate and Other—This segment primarily consists of net investment income (including the impact of carrying excess liquidity), expenses not attributable to the segments above (including interest on certain corporate debt), and a trading portfolio that was previously part of a variable interest entity. This segment includes earnings from several non-strategic or runoff lines of business, various investment-related transactions, the operations of several small subsidiaries, and the repurchase of non-recourse funding obligations.
Reinsurance Ceded
For approximately 10 years prior to mid-2005, we entered into reinsurance contracts in which we ceded a significant percentage, generally 90%, of our newly written life insurance business on a first dollar quota share basis. Our traditional life insurance was ceded under coinsurance contracts and universal life insurance was ceded under yearly renewable term ("YRT") contracts. During this time, we obtained coinsurance on our traditional life business, while reducing the amount of capital deployed and increasing overall returns. In mid-2005, the Company substantially discontinued coinsuring its newly written traditional life insurance and moved to YRT reinsurance as discussed below. We continue to reinsure 90% of the mortality risk above its maximum retention limit for the respective product, but not the account values, on the majority of our newly written universal life insurance.
47
We currently enter into reinsurance contracts with reinsurers under YRT contracts to provide coverage for insurance issued in excess of the amount it retains on any one life. The amount of insurance retained on any one life was $500,000 in years prior to mid-2005. In 2005, this retention was increased to amounts up to $1,000,000 for certain policies, and during 2008, was increased to $2,000,000 for certain policies.
During recent years, the life reinsurance market continued the process of consolidation and tightening, resulting in a higher net cost of reinsurance for much of our life insurance business. We have also been challenged by changes in the reinsurance market which have impacted management of capital, particularly in our traditional life business which is required to hold reserves pursuant to the Valuation of Life Insurance Policies Model Regulation ("Regulation XXX"). In response to these challenges, in 2005 we reduced our overall reliance on reinsurance by changing from coinsurance to YRT reinsurance arrangements for newly issued traditional life products.
EXECUTIVE SUMMARY
We reported strong financial results in 2011. Our focus in 2011 was on creating shareholder value by improving returns on invested capital, growing earnings and improving our overall risk profile. We made substantial progress on all of these fronts. The following are our notable accomplishments:
- •
- Operating earnings were up 27%.
- •
- Net income reached a record level.
- •
- The earnings momentum of our franchise returned to pre-financial crisis levels and we exceeded our financial plans for the year.
- •
- Retail product segments achieved or exceeded our sales goals for the year.
- •
- Successfully managed the integration of two major acquisitions.
- •
- Returned 43% of earnings to shareholders through dividends and share repurchase.
- •
- Maintained strong capital position.
Notwithstanding a challenging macroeconomic environment, we are committed to leveraging the progress made during 2011 to continue to create shareholder value and execute on our goals for 2012.
Significant financial information related to each of our segments is included in "Results of Operations".
RISKS AND UNCERTAINTIES
The factors which could affect our future results include, but are not limited to, general economic conditions and the following risks and uncertainties:
- •
- exposure to the risks of natural and man-made catastrophes, pandemics, malicious acts, terrorist acts and climate change, which could adversely affect our operations and results;
- •
- the occurrence of computer viruses, information security breaches, disasters, or other unanticipated events could affect our data processing systems or those of our business partners or service providers and could damage our business and adversely affect our financial condition and results of operations;
- •
- our results and financial condition may be negatively affected should actual experience differ from management's assumptions and estimates;
General
48
- •
- we may not realize our anticipated financial results from our acquisitions strategy;
- •
- we are dependent on the performance of others;
- •
- our risk management policies, practices, and procedures could leave us exposed to unidentified or unanticipated risks, which could negatively affect our business or result in losses;
- •
- our strategies for mitigating risks arising from our day-to-day operations may prove ineffective resulting in a material adverse effect on our results of operations and financial condition;
- •
- interest rate fluctuations or significant and sustained periods of low interest rates could negatively affect our interest earnings and spread income, or otherwise impact our business;
- •
- our investments are subject to market and credit risks, which could be heightened during periods of extreme volatility or disruption in financial and credit markets;
- •
- equity market volatility could negatively impact our business;
- •
- our use of derivative financial instruments within our risk management strategy may not be effective or sufficient;
- •
- credit market volatility or disruption could adversely impact our financial condition or results from operations;
- •
- our ability to grow depends in large part upon the continued availability of capital;
- •
- we could be adversely affected by a ratings downgrade or other negative action by a ratings organization;
- •
- we could be forced to sell investments at a loss to cover policyholder withdrawals;
- •
- disruption of the capital and credit markets could negatively affect our ability to meet our liquidity and financing needs;
- •
- difficult general economic conditions could materially adversely affect our business and results of operations;
- •
- we may be required to establish a valuation allowance against our deferred tax assets, which could materially adversely affect our results of operations, financial condition, and capital position;
- •
- we could be adversely affected by an inability to access our credit facility;
- •
- our financial condition or results of operations could be adversely impacted if our assumptions regarding the fair value and future performance of our investments differ from actual experience;
- •
- the amount of statutory capital that we have and the amount of statutory capital that we must hold to maintain our financial strength and credit ratings and meet other requirements can vary significantly from time to time and is sensitive to a number of factors outside of our control;
- •
- we operate as a holding company and depend on the ability of our subsidiaries to transfer funds to us to meet our obligations and pay dividends;
- •
- we are highly regulated and subject to numerous legal restrictions and regulations;
Financial environment
Industry
49
- •
- changes to tax law or interpretations of existing tax law could adversely affect our ability to compete with non-insurance products or reduce the demand for certain insurance products;
- •
- financial services companies are frequently the targets of legal proceedings, including class action litigation, which could result in substantial judgments;
- •
- publicly held companies in general and the financial services industry in particular are sometimes the target of law enforcement investigations and the focus of increased regulatory scrutiny;
- •
- new accounting rules, changes to existing accounting rules, or the grant of permitted accounting practices to competitors could negatively impact us;
- •
- use of reinsurance introduces variability in our statements of income;
- •
- our reinsurers could fail to meet assumed obligations, increase rates, or be subject to adverse developments that could affect us;
- •
- our policy claims fluctuate from period to period resulting in earnings volatility;
- •
- we operate in a mature, highly competitive industry, which could limit our ability to gain or maintain our position in the industry and negatively affect profitability;
- •
- our ability to maintain competitive unit costs is dependent upon the level of new sales and persistency of existing business; and
- •
- we may not be able to protect our intellectual property and may be subject to infringement claims.
Competition
For more information about the risks, uncertainties, and other factors that could affect our future results, please see Part I, Item 1A of this report.
CRITICAL ACCOUNTING POLICIES
Our accounting policies inherently require the use of judgments relating to a variety of assumptions and estimates, in particular expectations of current and future mortality, morbidity, persistency, expenses, and interest rates, as well as expectations around the valuations of securities. Because of the inherent uncertainty when using the assumptions and estimates, the effect of certain accounting policies under different conditions or assumptions could be materially different from those reported in the consolidated financial statements. A discussion of our various critical accounting policies is presented below.
Evaluation of Other-Than-Temporary Impairments—One of the significant estimates related to available-for-sale securities is the evaluation of investments for other-than-temporary impairments. If a decline in the fair value of an available-for-sale security is judged to be other-than-temporary, the security's basis is adjusted and an other-than-temporary impairment is recognized through a charge in the statement of income. The portion of this other-than-temporary impairment related to credit losses on a security is recognized in earnings, while the non-credit portion, representing the difference between fair value and the discounted expected future cash flows of the security, is recognized within other comprehensive income (loss). The fair value of the other-than-temporarily impaired investment becomes its new cost basis. For fixed maturities, we accrete the new cost basis to par or to the estimated future value over the expected remaining life of the security by adjusting the security's future yields, assuming that future expected cash flows on the securities can be properly estimated.
Determining whether a decline in the current fair value of invested assets is other-than-temporary is both objective and subjective, and can involve a variety of assumptions and estimates, particularly for
50
investments that are not actively traded in established markets. For example, assessing the value of certain investments requires that we perform an analysis of expected future cash flows including rates of prepayments. Other investments, such as collateralized mortgage or bond obligations, represent selected tranches of a structured transaction, supported in the aggregate by underlying investments in a wide variety of issuers. Management considers a number of factors when determining the impairment status of individual securities. These include the economic condition of various industry segments and geographic locations and other areas of identified risks. Although it is possible for the impairment of one investment to affect other investments, we engage in ongoing risk management to safeguard against and limit any further risk to our investment portfolio. Special attention is given to correlative risks within specific industries, related parties, and business markets.
For certain securitized financial assets with contractual cash flows, including other asset-backed securities, the ASC Investments-Other Topic requires us to periodically update our best estimate of cash flows over the life of the security. If the fair value of a securitized financial asset is less than its cost or amortized cost and there has been a decrease in the present value of the estimated cash flows since the last revised estimate, considering both timing and amount, an other-than-temporary impairment charge is recognized. Estimating future cash flows is a quantitative and qualitative process that incorporates information received from third party sources along with certain internal assumptions and judgments regarding the future performance of the underlying collateral. Projections of expected future cash flows may change based upon new information regarding the performance of the underlying collateral. In addition, we consider our intent and ability to retain a temporarily depressed security until recovery.
Each quarter we review investments with unrealized losses and test for other-than-temporary impairments. We analyze various factors to determine if any specific other-than-temporary asset impairments exist. These include, but are not limited to: 1) actions taken by rating agencies, 2) default by the issuer, 3) the significance of the decline, 4) an assessment of our intent to sell the security (including a more likely than not assessment of whether we will be required to sell the security) before recovering the security's amortized cost, 5) the time period during which the decline has occurred, 6) an economic analysis of the issuer's industry, and 7) the financial strength, liquidity, and recoverability of the issuer. Management performs a security by security review each quarter in evaluating the need for any other-than-temporary impairments. Although no set formula is used in this process, the investment performance, collateral position, and continued viability of the issuer are significant measures considered, and in some cases, an analysis regarding our expectations for recovery of the security's entire amortized cost basis through the receipt of future cash flows is performed. Once a determination has been made that a specific other-than-temporary impairment exists, the security's basis is adjusted and an other-than-temporary impairment is recognized. Equity securities that are other-than temporarily impaired are written down to fair value with a realized loss recognized in earnings. Other-than-temporary impairments to debt securities that we do not intend to sell and do not expect to be required to sell before recovering the security's amortized cost are written down to discounted expected future cash flows ("post impairment cost") and credit losses are recorded in earnings. The difference between the securities' discounted expected future cash flows and the fair value of the securities is recognized in other comprehensive income (loss) as a non-credit portion of the recognized other-than-temporary impairment. When calculating the post impairment cost for residential mortgage-backed securities ("RMBS"), commercial mortgage-backed securities ("CMBS"), and other asset-backed securities (collectively referred to as asset-backed securities or "ABS"), we consider all known market data related to cash flows to estimate future cash flows. When calculating the post impairment cost for corporate debt securities, we consider all contractual cash flows to estimate expected future cash flows. To calculate the post impairment cost, the expected future cash flows are discounted at the original purchase yield. Debt securities that we intend to sell or expect to be required to sell before recovery are written down to fair value with the change recognized in earnings.
51
During the years ended December 31, 2011, 2010, and 2009, we recorded pre-tax other-than-temporary impairments of investments of $62.3 million, $75.3 million, and $227.8 million, respectively. Of the $62.3 million of impairments for the year ended December 31, 2011, $47.4 million was recorded in earnings and $14.9 million was recorded in other comprehensive income. Of the $75.3 million of impairments for the year ended December 31, 2010, $41.5 million was recorded in earnings and $33.8 million was recorded in other comprehensive income. Of the $227.8 million of impairment for the year ended December 31, 2009, $180.1 million was recorded in earnings and $47.7 million was recorded in other comprehensive income (loss).
For the year ended December 31, 2011, there were no other-than-temporary impairments related to equity securities and there were $2.5 million and $19.6 million of other-than-temporary impairments related to equity securities for the year ended December 31, 2010 and 2009, respectively. For the years ended December 31, 2011, 2010, and 2009, there were $62.3 million, $72.8 million, and $208.2 million of other-than-temporary impairments related to debt securities, respectively.
For the year ended December 31, 2011, other-than-temporary impairments related to debt securities that we do not intend to sell and do not expect to be required to sell prior to recovering amortized cost were $52.8 million, with $37.9 million of credit losses recorded on debt securities in earnings and $14.9 million of non-credit losses recorded in other comprehensive income. During the same period, other-than-temporary impairments related to debt securities that we intend to sell or expect to be required to sell were $9.5 million and were recorded in earnings. For the year ended December 31, 2010, there were no other-than-temporary impairments related to debt securities or equity securities that we intend to sell or expect to be required to sell. For the year ended December 31, 2009, there were $30.4 million of other-than-temporary impairments related to debt securities that we intend to sell or expect to be required to sell.
Our specific accounting policies related to our invested assets are discussed in Note 2,Summary of Significant Accounting Policies, and Note 4,Investment Operations, to the consolidated financial statements. As of December 31, 2011, we held $25.0 billion of available-for-sale investments, including $4.1 billion in investments with a gross unrealized loss of $448.5 million.
Derivatives—We utilize a risk management strategy that incorporates the use of derivative financial instruments to reduce exposure to interest rate risk, inflation risk, currency exchange risk, volatility risk, foreign exchange, and equity market risk. Assessing the effectiveness of the hedging programs and evaluating the carrying values of the related derivatives often involve a variety of assumptions and estimates. We employ a variety of methods for determining the fair value of our derivative instruments. The fair values of interest rate related derivatives are based upon industry standard models which calculate the present-value of the projected cash flows of the derivatives using current and implied future market conditions. These models include market-observable estimates of volatility and interest rates in the determination of fair value. The use of different assumptions may have a material effect on the estimated fair value amounts, as well as the amount of reported net income. In addition, measurements of ineffectiveness of hedging relationships are subject to interpretations and estimations, and any differences may result in material changes to our results of operations. As of December 31, 2011, the fair value of derivatives reported on our balance sheet in "other long-term investments" and "other liabilities" was $48.2 million and $455.7 million, respectively.
Reinsurance—For each of our reinsurance contracts, we must determine if the contract provides indemnification against loss or liability relating to insurance risk, in accordance with applicable accounting standards. We must review all contractual features, particularly those that may limit the amount of insurance risk to which we are subject or features that delay the timely reimbursement of claims. If we determine that the possibility of a significant loss from insurance risk will occur only under remote circumstances, we record the contract under a deposit method of accounting with the net amount payable/receivable reflected in other reinsurance assets or liabilities on our consolidated
52
balance sheets. Fees earned on the contracts are reflected as other revenues, as opposed to premiums, in our consolidated statements of income.
Our reinsurance is ceded to a diverse group of reinsurers. The collectability of reinsurance is largely a function of the solvency of the individual reinsurers. We perform periodic credit reviews on our reinsurers, focusing on, among other things, financial capacity, stability, trends, and commitment to the reinsurance business. We also require assets in trust, letters of credit, or other acceptable collateral to support balances due from reinsurers not authorized to transact business in the applicable jurisdictions. Despite these measures, a reinsurer's insolvency, inability, or unwillingness to make payments under the terms of a reinsurance contract could have a material adverse effect on our results of operations and financial condition. As of December 31, 2011, our third party reinsurance receivables amounted to $5.6 billion. These amounts include ceded reserve balances and ceded benefit payments.
We account for reinsurance as required by Financial Accounting Standards Board ("FASB") guidance under the ASC Financial Services Topic as applicable. In accordance with this guidance, costs for reinsurance are amortized as a level percentage of premiums for traditional life products and a level percentage of estimated gross profits for universal life products. Accordingly, ceded reserve and deferred acquisition cost balances are established using methodologies consistent with those used in establishing direct policyholder reserves and deferred acquisition costs. Establishing these balances requires the use of various assumptions including investment returns, mortality, persistency, and expenses. The assumptions made for establishing ceded reserves and ceded deferred acquisition costs are consistent with those used for establishing direct policyholder reserves and deferred acquisition costs.
Assumptions are also made regarding future reinsurance premium rates and allowance rates. Assumptions made for mortality, persistency, and expenses are consistent with those used for establishing direct policyholder reserves and deferred acquisition costs. Assumptions made for future reinsurance premium and allowance rates are consistent with rates provided for in our various reinsurance agreements. For certain of our reinsurance agreements, premium and allowance rates may be changed by reinsurers on a prospective basis, assuming certain contractual conditions are met (primarily that rates are changed for all companies with which the reinsurer has similar agreements). We do not anticipate any changes to these rates and, therefore, have assumed continuation of these non-guaranteed rates. To the extent that future rates are modified, these assumptions would be revised and both current and future results would be affected. For traditional life products, assumptions are not changed unless projected future revenues are expected to be less than future expenses. For universal life products, assumptions are periodically updated whenever actual experience and/or expectations for the future differ from that assumed. When assumptions are updated, changes are reflected in the income statement as part of an "unlocking" process. For the year ended December 31, 2011, there were no significant changes to reinsurance premium and allowance rates that would require an update of assumptions and subsequent unlocking of balances.
Deferred acquisition costs and value of business acquired—We incur significant costs in connection with acquiring new insurance business. Portions of these costs, which are determined to be incremental direct costs associated with successfully acquired policies and coinsurance of blocks of policies, are deferred and amortized over future periods. The recovery of such costs is dependent on the future profitability of the related policies. The amount of future profit is dependent principally on investment returns, mortality, morbidity, persistency, and expenses to administer the business and certain economic variables, such as inflation. These costs are amortized over the expected lives of the contracts, based on the level and timing of either gross profits or gross premiums, depending on the type of contract. Revisions to estimates result in changes to the amounts expensed in the reporting period in which the revisions are made and could result in the impairment of the asset and a charge to income if estimated future profits are less than the unamortized deferred amounts. As of December 31, 2011, we had deferred acquisition costs ("DAC")/value of business acquired ("VOBA") of $3.2 billion.
53
We had a DAC/VOBA asset of approximately $380.3 million related to our variable annuity product line with an account balance of $9.0 billion as of December 31, 2011. These amounts include $44.0 million and $2.3 billion, respectively, of VOBA asset and account balances associated with the variable annuity business of the Chase Insurance Group, which consisted of five insurance companies that manufactured and administered traditional life insurance and annuity products and four related non-insurance companies (which collectively are referred to as the "Chase Insurance Group"), which has been 100% reinsured to Commonwealth Annuity and Life Insurance Company (formerly known as Allmerica Financial Life Insurance and Annuity Company) ("CALIC"), under a modified coinsurance agreement. We monitor the rate of amortization of DAC asset related to our variable annuity product line. Our monitoring methodologies employ varying assumptions about how much and how quickly the stock markets will appreciate. The primary assumptions used to project future profits as part of the analysis include: a long-term equity market growth rate of 8%, reversion to the mean methodology with no cap, reversion to the mean period of 10 years, and an amortization period of 30 years.
We periodically review and update as appropriate our key assumptions on products using the ASC Financial Services-Insurance Topic, including future mortality, expenses, lapses, premium persistency, investment yields, and interest spreads. Changes to these assumptions result in adjustments which increase or decrease DAC amortization and/or benefits and expenses. The periodic review and updating of assumptions is referred to as "unlocking".
In conjunction with the acquisition of a block of insurance policies or investment contracts, a portion of the purchase price is assigned to the right to receive future gross profits from the acquired insurance policies or investment contracts. This intangible asset, called VOBA, represents the actuarially estimated present value of future cash flows from the acquired policies. The estimated present value of future cash flows is based on certain assumptions, including mortality, persistency, expenses, and interest rates that the Company expects to experience in future years. These assumptions are to be best estimates and are periodically updated whenever actual experience and/or expectations for the future change from that assumed. We amortize VOBA in proportion to gross premiums for traditional life products and in proportion to expected gross profits ("EGPs") for interest sensitive products, including accrued interest credited to account balances of up to approximately 6.65%. VOBA is subject to annual recoverability testing.
Goodwill—Accounting for goodwill requires an estimate of the future profitability of the associated lines of business to assess the recoverability of the capitalized acquisition goodwill. We evaluate the carrying value of goodwill at the segment (or reporting unit) level at least annually and between annual evaluations if events occur or circumstances change that would more likely than not reduce the fair value of the reporting unit below its carrying amount. Such circumstances could include, but are not limited to: 1) a significant adverse change in legal factors or in business climate, 2) unanticipated competition, or 3) an adverse action or assessment by a regulator. When evaluating whether goodwill is impaired, we first determine through qualitative analysis whether relevant events and circumstances indicate that it is more likely than not that segment goodwill balances are impaired as of the testing date. If it is determined that it is more likely than not that impairment exists, we compare our estimate of the fair value of the reporting unit to which the goodwill is assigned to the reporting unit's carrying amount, including goodwill. We utilize a fair value measurement (which includes a discounted cash flows analysis) to assess the carrying value of the reporting units in consideration of the recoverability of the goodwill balance assigned to each reporting unit as of the measurement date. Our material goodwill balances are attributable to certain of our operating segments (which are each considered to be reporting units). The cash flows used to determine the fair value of our reporting units are dependent on a number of significant assumptions. Our estimates, which consider a market participant view of fair value, are subject to change given the inherent uncertainty in predicting future results and cash flows, which are impacted by such things as policyholder behavior, competitor pricing, capital limitations, new product introductions, and specific industry and market conditions. Additionally, the
54
discount rate used is based on our judgment of the appropriate rate for each reporting unit based on the relative risk associated with the projected cash flows. As of December 31, 2011 and 2010, we performed our annual evaluation of goodwill and determined that no adjustment to impair goodwill was necessary. As of December 31, 2011, we had goodwill of $111.7 million.
We also consider our market capitalization in assessing the reasonableness of the fair values estimated for our reporting units in connection with our goodwill impairment testing. We believe that our market capitalization at December 31, 2011 is not representative of the underlying fair value of its reporting units, due primarily to the following:
- •
- concerns about future earnings growth;
- •
- negative market sentiment;
- •
- different valuation methodologies that resulted in lower valuation;
- •
- increased risk premium for holding investments in non-agency mortgage-backed securities;
- •
- increased risk premium for holding commercial mortgage loans.
While the concerns outlined above continue to negatively affect our market capitalization, it is our belief that the following factors support the underlying stability and growth potential of our reporting units:
- •
- Our position is shared by many others in the industry, and our ratio of market value to book value is in line with peer company averages.
- •
- We have experienced improved credit and financial strength ratings over the past 3 years.
- •
- Operating earnings continue to exceed projections.
- •
- Risk-based-capital is near its highest ever level, indicating a strong financial position.
- •
- We experienced impairment losses in 2010 and 2011 which were below projected levels.
- •
- Problem loans within our mortgage loan portfolio are within historical norms, and are not expected to have an adverse affect on our liquidity.
- •
- Overall, the performance of our investment portfolio is in line with our expectations.
While continued deterioration of or adverse market conditions for certain businesses may have a significant impact on the fair value of our reporting units, in our view, the key assumptions used in our estimates of fair value of our reporting units continue to be adequate, and market capitalization being below book value did not result in a triggering or impairment event.
Insurance liabilities and reserves—Establishing an adequate liability for our obligations to policyholders requires the use of assumptions. Estimating liabilities for future policy benefits on life and health insurance products requires the use of assumptions relative to future investment yields, mortality, morbidity, persistency, and other assumptions based on our historical experience, modified as necessary to reflect anticipated trends and to include provisions for possible adverse deviation. Determining liabilities for our property and casualty insurance products also requires the use of assumptions, including the frequency and severity of claims, and the effectiveness of internal processes designed to reduce the level of claims. Our results depend significantly upon the extent to which our actual claims experience is consistent with the assumptions we used in determining our reserves and pricing our products. Our reserve assumptions and estimates require significant judgment and, therefore, are inherently uncertain. We cannot determine with precision the ultimate amounts that we will pay for actual claims or the timing of those payments. In addition, effective January 1, 2007, we adopted FASB guidance related to our equity indexed annuity product. FASB guidance under the ASC Derivatives and Hedging Topic requires that we fair value the liability related to this block of business
55
at each balance sheet date, with changes in the fair value recorded through earnings. Changes in this liability may be significantly affected by interest rate fluctuations. As a result of the adoption of this guidance, we made certain modifications to the method used to determine fair value for our liability related to equity indexed annuities to take into consideration factors such as policyholder behavior, credit spreads, and other market considerations. As of December 31, 2011, we had total policy liabilities and accruals of $22.1 billion.
Guaranteed minimum death benefits—We establish liabilities for guaranteed minimum death benefits ("GMDB") on our variable annuity products. The methods used to estimate the liabilities employ assumptions about mortality and the performance of equity markets. We assume age-based mortality that is consistent with 61% of the National Association of Insurance Commissioners 1994 Variable Annuity GMDB Mortality Table. Future declines in the equity market would increase our GMDB liability. Differences between the actual experience and the assumptions used result in variances in profit and could result in losses. Our GMDB as of December 31, 2011, is subject to a dollar-for-dollar reduction upon withdrawal of related annuity deposits on contracts issued prior to January 1, 2003. As of December 31, 2011, the GMDB liability was $9.8 million.
Guaranteed minimum withdrawal benefits—We establish liabilities for guaranteed minimum withdrawal benefits ("GMWB") on our variable annuity products. The GMWB is valued in accordance with FASB guidance under the ASC Derivatives and Hedging Topic which utilizes the valuation technique prescribed by the ASC Fair Value Measurements and Disclosures Topic, which requires the liability to be marked-to-market using current implied volatilities for the equity indices. The methods used to estimate the liabilities employ assumptions about mortality, lapses, policyholder behavior, equity market returns, interest rates, and market volatility. We assume age-based mortality that is consistent with 61% of the National Association of Insurance Commissioners 1994 Variable Annuity GMDB Mortality Table. Differences between the actual experience and the assumptions used result in variances in profit and could result in losses. As of December 31, 2011, our net GMWB liability held was $147.1 million.
Pension and Other Postretirement Benefits—Determining our obligations to employees under our pension plans and other postretirement benefit plans requires the use of assumptions. The calculation of the liability and expense related to our benefit plans incorporates the following significant assumptions:
- •
- appropriate weighted average discount rate;
- •
- estimated rate of increase in the compensation of employees;
- •
- expected long-term rate of return on the plan's assets.
See Note 14,Employee Benefit Plans, to the consolidated financial statements for further information on this plan.
Stock-Based Payments—Accounting for stock-based compensation plans may require the use of option pricing models to estimate our obligations. Assumptions used in such models relate to equity market movements and volatility, the risk-free interest rate at the date of grant, expected dividend rates, and expected exercise dates. See Note 13,Stock-Based Compensation, to the consolidated financial statements for further information.
Deferred taxes and uncertain tax positions—Deferred federal income taxes arise from the recognition of temporary differences between the basis of assets and liabilities determined for financial reporting purposes and the basis determined for income tax purposes. Such temporary differences are principally related to the marking to market value of investment assets, the deferral of policy acquisition costs, and the provision for future policy benefits and expenses. Deferred tax assets and liabilities are measured using the enacted tax rates expected to be in effect when such differences reverse. We test the value of
56
deferred tax assets for impairment on a quarterly basis at the taxpaying- component level within each tax jurisdiction. Deferred tax assets are reduced by a valuation allowance if, based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized as future reductions of current taxes. In determining the need for a valuation allowance we consider carryback capacity, reversal of existing temporary differences, future taxable income, and tax planning strategies. The determination of any valuation allowance requires management to make certain judgments and assumptions regarding future operations that are based on our historical experience and our expectations of future performance.
The ASC Income Taxes Topic prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of an expected or actual uncertain income tax return position and provides guidance on disclosure. Additionally, this interpretation requires, in order for us to recognize a benefit in our financial statements from such a position, that there must be a greater than 50 percent chance of success with the relevant taxing authority with regard to that position. In making this analysis, we assume that the taxing authority is fully informed of all of the facts regarding any issue. Our judgments and assumptions regarding uncertain tax positions are subject to change over time due to the enactment of new legislation, the issuance of revised or new regulations by the various tax authorities, and the issuance of new rulings by the courts.
Contingent liabilities—The assessment of potential obligations for tax, regulatory, and litigation matters inherently involves a variety of estimates of potential future outcomes. We make such estimates after consultation with our advisors and a review of available facts. However, there can be no assurance that future outcomes will not differ from management's assessments.
RESULTS OF OPERATIONS
We use the same accounting policies and procedures to measure segment operating income (loss) and assets as we use to measure consolidated net income available to PLC's common shareowners and assets. Segment operating income (loss) is income before income tax, excluding net realized investment gains and losses (excluding periodic settlements of derivatives associated with debt and certain investments) net of the related amortization of DAC and VOBA. Operating earnings exclude changes in the GMWB embedded derivatives (excluding the portion attributed to economic cost), realized and unrealized gains (losses) on derivatives used to hedge the VA product, actual GMWB incurred claims and net of the related amortization of DAC attributed to each of these items.
In the first quarter of 2012, management revised the definition of operating income (loss) as it relates to certain features of our variable annuity contracts and related hedging activities, to better reflect the basis on which the performance of our business is internally assessed. Under the revised definition, the following items have been excluded from operating income for the historical periods presented within the document:
- •
- Changes in GMWB embedded derivatives related to this rider feature of certain variable annuity products (excluding the portion attributed to economic costs). Economic cost is the long-term expected average cost of providing the product benefit over the life of the policy based on product pricing assumptions. These include assumptions about the economic/market environment, and elective and non-elective policy owner behavior (e.g. lapses, withdrawal timing, mortality, etc.). These features are considered embedded derivatives under ASC 815.
- •
- Changes in value of certain derivative instruments used to mitigate the risk related to variable annuity contracts.
- •
- That portion of the change in balance sheet components amortized over estimated gross profit that is attributed to the embedded GMWB derivative and related economic hedges (e.g. DAC amortization).
57
Prior periods have been revised to conform to the current period presentation for these changes.
Segment operating income (loss) represents the basis on which the performance of our business is internally assessed by management. Premiums and policy fees, other income, benefits and settlement expenses, and amortization of DAC/VOBA are attributed directly to each operating segment. Net investment income is allocated based on directly related assets required for transacting the business of that segment. Realized investment gains (losses) and other operating expenses are allocated to the segments in a manner that most appropriately reflects the operations of that segment. Investments and other assets are allocated based on statutory policy liabilities net of associated statutory policy assets, while DAC/VOBA and goodwill are shown in the segments to which they are attributable.
However, segment operating income (loss) should not be viewed as a substitute for accounting principles generally accepted in the United States of America ("GAAP") net income available to PLC's common shareowners. In addition, our segment operating income (loss) measures may not be comparable to similarly titled measures reported by other companies.
We periodically review and update as appropriate our key assumptions on products using the ASC Financial Services-Insurance Topic, including future mortality, expenses, lapses, premium persistency, investment yields, interest spreads, and equity market returns. Changes to these assumptions result in adjustments which increase or decrease DAC amortization and/or benefits and expenses. The periodic review and updating of assumptions is referred to as "unlocking".
The following table presents a summary of results and reconciles segment operating income (loss) to consolidated net income available to PLC's common shareowners:
| For The Year Ended December 31, | Change | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | 2011 | 2010 | |||||||||||
| (Dollars In Thousands) | | | |||||||||||||
Segment Operating Income (Loss) | ||||||||||||||||
Life Marketing | $ | 96,123 | $ | 123,864 | $ | 107,808 | (22.4 | )% | 14.9 | % | ||||||
Acquisitions | 157,393 | 111,143 | 133,760 | 41.6 | (16.9 | ) | ||||||||||
Annuities | 80,224 | 52,163 | 22,054 | 53.8 | n/m | |||||||||||
Stable Value Products | 56,780 | 39,207 | 61,963 | 44.8 | (36.7 | ) | ||||||||||
Asset Protection | 25,407 | 31,491 | 26,248 | (19.3 | ) | 20.0 | ||||||||||
Corporate and Other | 5,767 | (25,053 | ) | 81,980 | n/m | n/m | ||||||||||
Total segment operating income | 421,694 | 332,815 | 433,813 | 26.7 | (23.3 | ) | ||||||||||
Realized investment gains (losses)—investments(1)(3) | 181,907 | 130,359 | 112,784 | |||||||||||||
Realized investment gains (losses)—derivatives(2) | (133,370 | ) | (127,957 | ) | (164,412 | ) | ||||||||||
Income tax expense | (154,839 | ) | (109,903 | ) | (133,048 | ) | ||||||||||
Net income available to PLC's common | ||||||||||||||||
shareowners | $ | 315,392 | $ | 225,314 | $ | 249,137 | 40.0 | (9.6 | ) | |||||||
(1)Realized investment gains (losses)—investments(3) | $ | 187,473 | $ | 112,856 | $ | 120,149 | ||||||||||
Less: related amortization of DAC | 5,566 | (17,503 | ) | 7,365 | ||||||||||||
$ | 181,907 | $ | 130,359 | $ | 112,784 | |||||||||||
(2)Realized investment gains (losses)—derivatives | $ | (155,251 | ) | $ | (138,249 | ) | $ | (177,953 | ) | |||||||
Less: settlements on certain interest rate swaps | — | 168 | 3,401 | |||||||||||||
Less: derivative activity related to certain annuities | (21,881 | ) | (10,460 | ) | (16,942 | ) | ||||||||||
$ | (133,370 | ) | $ | (127,957 | ) | $ | (164,412 | ) | ||||||||
- (3)
- Includes credit related other-than-temporary impairments of $47.4 million, $41.5 million, and $180.1 million for the years ended December 31, 2011, 2010, and 2009, respectively.
58
For The Year Ended December 31, 2011 as compared to The Year Ended December 31, 2010
Net income available to PLC's common shareowners for the year ended December 31, 2011, included a $88.9 million, or 26.7%, increase in segment operating income. The increase was primarily related to a $46.3 million increase in the Acquisitions segment, a $28.1 million increase in the Annuities segment, a $17.6 million increase in the Stable Value Products segment, and a $30.8 million improvement in the Corporate and Other segment. These increases were partially offset by a $27.7 million decrease in the Life Marketing segment and a $6.1 million decrease in the Asset Protection segment.
We experienced net realized gains of $32.2 million for the year ended December 31, 2011, as compared to net realized losses of $25.4 million for the year ended December 31, 2010. The gains realized for the year ended December 31, 2011, were primarily related to $89.4 million of gains related to investment securities sale activity and $29.9 million of gains related to the net activity of the modified coinsurance portfolio. Partially offsetting these gains were losses of $47.4 million for other-than-temporary impairment credit-related losses, a $14.1 million loss on interest rate caps and swaps, net losses of $5.8 million of derivatives related to variable annuity contracts, and a $19.7 million loss related to other investment and derivative activity.
- •
- Life Marketing segment operating income was $96.1 million for the year ended December 31, 2011, representing a decrease of $27.7 million, or 22.4%, from the year ended December 31, 2010. The decrease was primarily due to a negative change in unlocking of $18.3 million and higher operating expenses, including interest expense associated with programs designed to fund traditional life statutory reserves. These decreases were partially offset by higher investment income associated with growth in reserve balances.
- •
- Acquisitions segment operating income was $157.4 million for the year ended December 31, 2011, an increase of $46.3 million, or 41.6%, as compared to the year ended December 31, 2010, primarily due to the addition of the United Investors Life Insurance Company ("United Investors") acquisition and the Liberty Life Insurance Company ("Liberty Life") coinsurance transaction. The United Investors and Liberty Life transactions added $24.0 million and $35.1 million, respectively, to segment operating income. This was partly offset by less favorable mortality and the expected runoff in the older acquired blocks.
- •
- Annuities segment operating income was $80.2 million for the year ended December 31, 2011, as compared to $52.2 million for the year ended December 31, 2010, an increase of $28.1 million. This variance included favorable changes in operating revenue and benefits and settlement expenses. Partially offsetting these favorable changes were increases in DAC amortization and other operating expenses.
- •
- Stable Value Products segment operating income was $56.8 million and increased $17.6 million, or 44.8%, for the year ended December 31, 2011, as compared to the year ended December 31, 2010. The increase in operating earnings resulted from higher operating spreads and lower expenses offset by a decline in average account values. We also called certain retail notes, which has accelerated DAC amortization of $3.4 million on those called contracts for the year ended December 31, 2011 as compared to $2.7 million for the year ended December 31, 2010. The operating spread increased 97 basis points to 214 basis points during the year ended December 31, 2011, as compared to an operating spread of 117 basis points for the year ended December 31, 2010.
- •
- Asset Protection segment operating income was $25.4 million, representing a decrease of $6.1 million, or 19.3%, for the year ended December 31, 2011, as compared to the year ended December 31, 2010. Service contract earnings decreased $5.9 million, or 32.4%, primarily related to higher commissions and reduced investment income due to lower balances and yields. Earnings from other products, including the GAP product and non-core lines, decreased $3.5
59
- •
- Corporate and Other segment operating income was $5.8 million for the year ended December 31, 2011, as compared to an operating loss of $25.1 million for the year ended December 31, 2010. The increase was primarily due to a $21.1 million favorable variance related to gains on the repurchase of non-recourse funding obligations. For the year ended December 31, 2011, $40.1 million of pre-tax gains were generated by repurchases as compared to $19.0 million of pre-tax gains generated during the year ended December 31, 2010. In addition, during 2011, we recorded $8.5 million of pre-tax earnings in the segment relating to the settlement of a dispute with respect to certain investments.
million, or 22.3%, primarily due to a $7.8 million excess reserve release in the first quarter of 2010 related to the runoff Lender's Indemnity line of business. Credit insurance earnings increased $3.3 million primarily due to lower loss ratios and lower expenses.
For The Year Ended December 31, 2010 as compared to The Year Ended December 31, 2009
Net income available to PLC's common shareowners for the year ended December 31, 2010, included a $101.0 million, or 23.3%, decrease in segment operating income. The decrease was primarily related to a $107.0 million decrease in the Corporate and Other segment, a $22.8 million decrease in the Stable Value Products segment, and a $22.6 million decrease in the Acquisition segment. These decreases were partially offset by a $16.1 million increase in the Life Marketing segment, a $30.1 million increase in the Annuities segment, and a $5.2 million increase in the Asset Protection segment. In addition, the Corporate and Other segment had a decrease in other income due to a gain of $126.3 million for the repurchase of surplus notes, net of deferred issue costs for the year ended December 31, 2009.
We experienced net realized losses of $25.4 million for the year ended December 31, 2010, as compared to net realized losses of $57.8 million for the year ended December 31, 2009. The losses realized for the year ended December 31, 2010, were primarily caused by a loss of $54.0 million related to equity and interest rate futures that were entered into to mitigate risk related to certain guaranteed minimum variable annuity benefits, a loss of $5.8 million related to GMWB embedded derivative valuation changes, $41.5 million of other-than-temporary impairment credit-related losses, and a loss of $8.4 million on interest rate swaps. Offsetting these losses were $41.4 million of gains related to the net activity related to the modified coinsurance portfolio and derivative activity and $56.5 million of gains related to investment securities sale activity.
- •
- Life Marketing segment operating income was $123.9 million for the year ended December 31, 2010, representing an increase of $16.1 million, or 14.9%, from the year ended December 31, 2009. The increase was primarily due to more favorable mortality results and higher investment income associated with growth in reserves, partially offset by higher operating expenses.
- •
- Acquisitions segment operating income was $111.1 million for the year ended December 31, 2010, a decrease of $22.6 million, or 16.9%, as compared to the year ended December 31, 2009, primarily due to the expected runoff in the blocks of business, higher operating expenses, and a planned one-time payment of $5.2 million in the fourth quarter of 2010 to complete insourcing the administration of a block of business.
- •
- Annuities segment operating income was $52.2 million for the year ended December 31, 2010, as compared to $22.1 million for the year ended December 31, 2009, a decrease of $30.1 million. This variance included favorable changes in operating revenue and DAC amortization. Partially offsetting these favorable changes were increases in benefits and settlement expenses and other operating expenses.
- •
- Stable Value Products segment operating income was $39.2 million and decreased $22.8 million, or 36.7%, for the year ended December 31, 2010, as compared to the year ended December 31, 2009. The decrease in operating earnings resulted from a decline in average account values and
60
- •
- Asset Protection segment operating income was $31.5 million, representing an increase of $5.2 million, or 20.0%, for the year ended December 31, 2010, as compared to the year ended December 31, 2009. Credit insurance earnings decreased $4.9 million as compared to the prior year, primarily due to lower investment income, unfavorable loss experience, and a $0.9 million litigation settlement expense. Service contract earnings decreased $1.1 million, or 5.7% as compared to the prior year end. Earnings from other products, including the GAP product and non-core lines, increased $11.2 million for the year ended December 31, 2010, as compared to the prior year end. Also, 2010 includes a $7.8 million excess reserve release in the first quarter of 2010 related to the final settlement in the runoff Lender's Indemnity line of business. Favorable loss experience in the GAP product line also contributed to the increase.
- •
- Corporate and Other segment operating loss was $25.1 million for the year ended December 31, 2010, as compared to income of $82.0 million for the year ended December 31, 2009. The variance was primarily due to a decrease in other income from a $126.3 million pre-tax gain on the repurchase of surplus notes, net of deferred issue costs that occurred in 2009, which was partially offset by a $19.0 million pre-tax gain on the repurchase of non-recourse funding obligations that was recognized during the year ended December 31, 2010. The segment experienced a negative variance related to mark-to-market adjustments on a portfolio of securities designated for trading. The trading portfolio accounted for a decrease of $36.5 million as compared to the prior year. Partially offsetting the decrease was growth in the segment's investment income due to deploying liquidity and yield improvements.
lower operating spreads. In addition, no income was generated from the early retirement of funding agreements backing medium-term notes for the year ended December 31, 2010, as compared with $1.9 million for the year ended December 31, 2009. We also called certain retail notes, which has accelerated DAC amortization of $2.7 million on those called contracts. The operating spread decreased 30 basis points to 117 basis points during the year ended December 31, 2010, as compared to an operating spread of 147 basis points for the year ended December 31, 2009.
Life Marketing
Segment results of operations
Segment results were as follows:
| For The Year Ended December 31, | Change | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | 2011 | 2010 | |||||||||||
| (Dollars In Thousands) | | | |||||||||||||
REVENUES | ||||||||||||||||
Gross premiums and policy fees | $ | 1,591,581 | $ | 1,575,764 | $ | 1,565,144 | 1.0 | % | 0.7 | % | ||||||
Reinsurance ceded | (846,762 | ) | (839,512 | ) | (911,703 | ) | 0.9 | (7.9 | ) | |||||||
Net premiums and policy fees | 744,819 | 736,252 | 653,441 | 1.2 | 12.7 | |||||||||||
Net investment income | 446,175 | 388,061 | 362,108 | 15.0 | 7.2 | |||||||||||
Other income | 110,307 | 95,079 | 80,847 | 16.0 | 17.6 | |||||||||||
Total operating revenues | 1,301,301 | 1,219,392 | 1,096,396 | 6.7 | 11.2 | |||||||||||
BENEFITS AND EXPENSES | ||||||||||||||||
Benefits and settlement expenses | 978,098 | 921,765 | 782,372 | 6.1 | 17.8 | |||||||||||
Amortization of deferred policy acquisition costs | 87,461 | 47,809 | 101,165 | 82.9 | (52.7 | ) | ||||||||||
Other operating expenses | 139,619 | 125,954 | 105,051 | 10.8 | 19.9 | |||||||||||
Total benefits and expenses | 1,205,178 | 1,095,528 | 988,588 | 10.0 | 10.8 | |||||||||||
INCOME BEFORE INCOME TAX | 96,123 | 123,864 | 107,808 | (22.4 | ) | 14.9 | ||||||||||
OPERATING INCOME | $ | 96,123 | $ | 123,864 | $ | 107,808 | (22.4 | ) | 14.9 | |||||||
61
The following table summarizes key data for the Life Marketing segment:
| For The Year Ended December 31, | Change | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | 2011 | 2010 | |||||||||||
| (Dollars In Thousands) | | | |||||||||||||
Sales By Product | ||||||||||||||||
Traditional | $ | 3,846 | $ | 50,101 | $ | 96,932 | (92.3 | )% | (48.3 | )% | ||||||
Universal life | 117,947 | 113,168 | 62,492 | 4.2 | 81.1 | |||||||||||
BOLI | 11,363 | 8,098 | 3,176 | 40.3 | n/m | |||||||||||
$ | 133,156 | $ | 171,367 | $ | 162,600 | (22.3 | ) | 5.4 | ||||||||
Sales By Distribution Channel | ||||||||||||||||
Brokerage general agents | $ | 70,952 | $ | 101,588 | $ | 101,381 | (30.2 | ) | 0.2 | |||||||
Independent agents | 16,147 | 24,838 | 27,765 | (35.0 | ) | (10.5 | ) | |||||||||
Stockbrokers / banks | 31,677 | 36,633 | 30,131 | (13.5 | ) | 21.6 | ||||||||||
BOLI / other | 14,380 | 8,308 | 3,323 | 73.1 | n/m | |||||||||||
$ | 133,156 | $ | 171,367 | $ | 162,600 | (22.3 | ) | 5.4 | ||||||||
Average Life Insurance In-force(1) | ||||||||||||||||
Traditional | $ | 476,813,161 | $ | 494,700,220 | $ | 489,818,145 | (3.6 | ) | 1.0 | |||||||
Universal life | 67,823,606 | 55,831,192 | 53,164,320 | 21.5 | 5.0 | |||||||||||
$ | 544,636,767 | $ | 550,531,412 | $ | 542,982,465 | (1.1 | ) | 1.4 | ||||||||
Average Account Values | ||||||||||||||||
Universal life | $ | 6,037,896 | $ | 5,563,162 | $ | 5,352,068 | 8.5 | 3.9 | ||||||||
Variable universal life | 364,803 | 331,183 | 269,460 | 10.2 | 22.9 | |||||||||||
$ | 6,402,699 | $ | 5,894,345 | $ | 5,621,528 | 8.6 | 4.9 | |||||||||
Traditional Life Mortality Experience(2) | 91 | % | 89 | % | 95 | % |
- (1)
- Amounts are not adjusted for reinsurance ceded.
- (2)
- Represents the incurred claims as a percentage of original pricing expected.
62
Operating expenses detail
Other operating expenses for the segment were as follows:
| For The Year Ended December 31, | Change | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | 2011 | 2010 | |||||||||||
| (Dollars In Thousands) | | | |||||||||||||
Insurance companies: | ||||||||||||||||
First year commissions | $ | 159,463 | $ | 207,939 | $ | 187,576 | (23.3 | )% | 10.9 | % | ||||||
Renewal commissions | 35,898 | 36,509 | 37,492 | (1.7 | ) | (2.6 | ) | |||||||||
First year ceding allowances | (8,294 | ) | (9,418 | ) | (13,994 | ) | (11.9 | ) | (32.7 | ) | ||||||
Renewal ceding allowances | (172,493 | ) | (188,956 | ) | (225,880 | ) | (8.7 | ) | (16.3 | ) | ||||||
General & administrative | 155,284 | 163,013 | 156,685 | (4.7 | ) | 4.0 | ||||||||||
Taxes, licenses, and fees | 35,480 | 34,218 | 32,096 | 3.7 | 6.6 | |||||||||||
Other operating expenses incurred | 205,338 | 243,305 | 173,975 | (15.6 | ) | 39.9 | ||||||||||
Less: commissions, allowances & expenses | ||||||||||||||||
capitalized | (173,045 | ) | (207,839 | ) | (149,551 | ) | (16.7 | ) | 39.0 | |||||||
Other insurance company operating expenses | 32,293 | 35,466 | 24,424 | (8.9 | ) | 45.2 | ||||||||||
Marketing companies: | ||||||||||||||||
Commissions | 80,073 | 70,355 | 60,371 | 13.8 | 16.5 | |||||||||||
Other operating expenses | 27,253 | 20,133 | 20,256 | 35.4 | (0.6 | ) | ||||||||||
Other marketing company operating expenses | 107,326 | 90,488 | 80,627 | 18.6 | 12.2 | |||||||||||
Other operating expenses | $ | 139,619 | $ | 125,954 | $ | 105,051 | 10.8 | 19.9 | ||||||||
For The Year Ended December 31, 2011 as compared to The Year Ended December 31, 2010
Segment operating income
Operating income was $96.1 million for the year ended December 31, 2011, representing a decrease of $27.7 million, or 22.4%, from the year ended December 31, 2010. The decrease was primarily due to a negative change in unlocking of $18.3 million and higher operating expenses, including interest expense associated with programs designed to fund traditional life statutory reserves. These decreases were partially offset by higher investment income associated with growth in reserve balances.
Operating revenues
Total revenues for the year ended December 31, 2011, increased $81.9 million, or 6.7%, as compared to the year ended December 31, 2010. This increase was the result of higher premiums and policy fees, higher investment income due to increases in net in-force reserves, and higher fee revenue in the segment's marketing companies.
Net premiums and policy fees
Net premiums and policy fees increased by $8.6 million, or 1.2%, for the year ended December 31, 2011, as compared to the year ended December 31, 2010, primarily due to continued growth in universal life in-force business policy fees, offset by decreases in traditional life premium.
Net investment income
Net investment income in the segment increased $58.1 million, or 15.0%, for the year ended December 31, 2011, as compared to the year ended December 31, 2010. Increased retained universal
63
life reserves led to increased investment income of $31.0 million for the year ended December 31, 2011, as compared to the year ended December 31, 2010. Increases in BOLI reserves led to higher BOLI investment income of $4.8 million in the same period. Traditional life investment income increased $21.3 million caused by growth in retained reserves and more favorable yields.
Other income
Other income increased $15.2 million, or 16.0%, for the year ended December 31, 2011, as compared to the year ended December 31, 2010. The increase relates primarily to higher fee revenue generated from increased sales in our marketing companies.
Benefits and settlement expenses
Benefits and settlement expenses increased by $56.3 million, or 6.1%, for the year ended December 31, 2011, as compared to the year ended December 31, 2010, due to growth in retained universal life insurance in-force, higher credited interest on universal life and BOLI products resulting from increases in account values, and higher claims from growth in the universal life block and continued maturing of the traditional life block. In 2011, universal life and BOLI unlocking was largely driven by assumption changes regarding lapses, mortality, expenses, investment yield, credited interest on fund value, and other items. The impact of these changes increased benefits and settlement expenses $25.2 million. In 2010, universal life and BOLI unlocking increased benefit expenses $27.5 million.
Amortization of DAC
DAC amortization increased $39.7 million, or 82.9%, for the year ended December 31, 2011, as compared to the year ended December 31, 2010, primarily due to differing impacts of unlocking. In 2011, universal life and BOLI unlocking decreased amortization $5.6 million, as compared to a decrease of $26.1 million in 2010. The net increase to amortization for 2011 as compared to 2010 was $20.5 million.
Other operating expenses
Other operating expenses increased $13.7 million for the year ended December 31, 2011, as compared to the year ended December 31, 2010. This increase reflects higher marketing company expenses of $16.8 million associated with higher sales, a reduction in reinsurance allowances, and a $10.3 million increase in interest expense associated with a letter of credit facility designed to fund traditional life statutory reserves. This was partly offset by lower general administrative expenses.
Sales
Sales for the segment decreased $38.2 million, or 22.3%, for the year ended December 31, 2011, as compared to the year ended December 31, 2010. Traditional life sales decreased $46.3 million, or 92.3%, as we focused sales efforts on other lines. A new universal life product was introduced in 2010 which has substantially replaced traditional life sales for new products. Universal life sales increased $4.8 million, or 4.2%, due to increased focus on the product line, including the introduction of new products.
For The Year Ended December 31, 2010 as compared to The Year Ended December 31, 2009
Segment operating income
Operating income was $123.9 million for the year ended December 31, 2010, representing an increase of $16.1 million, or 14.9%, from the year ended December 31, 2009. The increase was
64
primarily due to more favorable mortality results and higher investment income associated with growth in reserves, partially offset by higher operating expenses.
Operating revenues
Total revenues for the year ended December 31, 2010, increased $123.0 million, or 11.2%, as compared to the year ended December 31, 2009. This increase was the result of higher premiums and policy fees, higher investment income due to increases in net in-force reserves, and higher sales in the segment's marketing companies.
Net premiums and policy fees
Net premiums and policy fees increased by $82.8 million, or 12.7%, for the year ended December 31, 2010, as compared to the year ended December 31, 2009, primarily due to an increase in retention levels on certain traditional life products and continued growth in universal life in-force business. Our maximum retention level for newly issued traditional life and universal life products is generally $2,000,000.
Net investment income
Net investment income in the segment increased $26.0 million, or 7.2%, for the year ended December 31, 2010, as compared to the year ended December 31, 2009. Increased retained universal life reserves led to increased investment income of $20.7 million for the year ended December 31, 2010, as compared to the year ended December 31, 2009. Decreases in average BOLI reserves and generally lower yields led to lower BOLI investment income of $4.0 million in the same periods. In addition, traditional life investment income increased $7.9 million between 2009 and 2010. Growth in retained reserves explained most of the traditional life increase.
Other income
Other income increased $14.2 million, or 17.6%, for the year ended December 31, 2010, as compared to the year ended December 31, 2009. The increase relates primarily to higher sales in the marketing companies and fees on variable universal life funds.
Benefits and settlement expenses
Benefits and settlement expenses increased by $139.4 million, or 17.8%, for the year ended December 31, 2010, as compared to the year ended December 31, 2009, due to growth in retained life insurance in-force, increased retention levels on certain newly written traditional life products, and higher credited interest on UL products resulting from increases in account values, partially offset by more favorable mortality. The estimated mortality impact to earnings related to traditional life products, for the year ended December 31, 2010, was favorable by $29.3 million and was approximately $20.7 million more favorable than the estimated mortality impact on earnings for the year ended December 31, 2009. Additionally, the annual prospective unlocking process increased this line by $33.6 million during the year ended December 31, 2010 as compared to the year ended December 31, 2009, primarily due to the impact of changes in lapse and mortality assumptions. Unlocking increased 2010 benefits and settlements expenses $29.4 million, as compared to a decrease of $4.2 million during 2009.
Amortization of DAC
DAC amortization decreased $53.4 million, or 52.7%, for the year ended December 31, 2010, as compared to the year ended December 31, 2009. The decrease was primarily driven by a $28.4 million impact related to more favorable annual prospective unlocking on universal life and BOLI amortization and lower traditional life sales, partially offset by growth in retained universal life insurance in-force as
65
compared to 2009. The effect of the annual prospective unlocking was primarily driven by lower lapses and mortality experience and their impact on the unlocking process.
Other operating expenses
Other operating expenses increased $20.9 million for the year ended December 31, 2010, as compared to the year ended December 31, 2009. This increase reflects higher marketing company expenses associated with higher sales, higher general administrative insurance company expenses, a reduction in reinsurance allowances, and interest expense of $10.4 million associated with a letter of credit facility designed to fund traditional life statutory reserves.
Sales
Sales for the segment increased $8.8 million, or 5.4%, for the year ended December 31, 2010, as compared to the year ended December 31, 2009. Lower sales levels of traditional products were primarily the result of pricing increases implemented on certain of our products. Additionally, a new universal life product, which supplemented and will eventually substantially replace traditional life products for new sales, was introduced during 2010. Universal life sales increased $50.7 million, or 81.1%, for the year ended December 31, 2010, as compared to the year ended December 31, 2009, primarily due to our increased focus on the product line, including the introduction of new products.
Reinsurance
Currently, the Life Marketing segment reinsures significant amounts of its life insurance in-force. Pursuant to the underlying reinsurance contracts, reinsurers pay allowances to the segment as a percentage of both first year and renewal premiums. Reinsurance allowances represent the amount the reinsurer is willing to pay for reimbursement of acquisition costs incurred by the direct writer of the business. A portion of reinsurance allowances received is deferred as part of DAC and a portion is recognized immediately as a reduction of other operating expenses. As the non-deferred portion of allowances reduces operating expenses in the period received, these amounts represent a net increase to operating income during that period.
Reinsurance allowances do not affect the methodology used to amortize DAC or the period over which such DAC is amortized. However, they do affect the amounts recognized as DAC amortization. DAC on universal life-type, limited-payment long duration, and investment contracts business is amortized based on the estimated gross profits of the policies in-force. Reinsurance allowances are considered in the determination of estimated gross profits, and therefore, impact DAC amortization on these lines of business. Deferred reinsurance allowances on level term business as required by the ASC Financial Services-Insurance Topic are recorded as ceded DAC, which is amortized over estimated ceded premiums of the policies in-force. Thus, deferred reinsurance allowances on policies as required under the Financial Services-Insurance Topic may impact DAC amortization. A more detailed discussion of the components of reinsurance can be found in the Reinsurance section of Note 2,Summary of Significant Accounting Policies to our consolidated financial statements.
66
Impact of reinsurance
Reinsurance impacted the Life Marketing segment line items as shown in the following table:
Life Marketing Segment
Line Item Impact of Reinsurance
| For The Year Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | |||||||
| (Dollars In Thousands) | |||||||||
REVENUES | ||||||||||
Reinsurance ceded | $ | (846,762 | ) | $ | (839,512 | ) | $ | (911,703 | ) | |
BENEFITS AND EXPENSES | ||||||||||
Benefits and settlement expenses | (757,225 | ) | (825,951 | ) | (932,903 | ) | ||||
Amortization of deferred policy acquisition costs | (51,219 | ) | (121,266 | ) | (52,186 | ) | ||||
Other operating expenses(1) | (142,905 | ) | (142,700 | ) | (141,282 | ) | ||||
Total benefits and expenses | (951,349 | ) | (1,089,917 | ) | (1,126,371 | ) | ||||
NET IMPACT OF REINSURANCE(2) | $ | 104,587 | $ | 250,405 | $ | 214,668 | ||||
Allowances received | $ | (180,787 | ) | $ | (198,374 | ) | $ | (239,874 | ) | |
Less: Amount deferred | 37,882 | 55,674 | 98,592 | |||||||
Allowances recognized (ceded other operating expenses)(1) | $ | (142,905 | ) | $ | (142,700 | ) | $ | (141,282 | ) | |
- (1)
- Other operating expenses ceded per the income statement are equal to reinsurance allowances recognized after capitalization.
- (2)
- Assumes no investment income on reinsurance. Foregone investment income would substantially reduce the favorable impact of reinsurance. The Company estimates that the impact of foregone investment income would reduce the net impact of reinsurance by 90% to 160%.
The table above does not reflect the impact of reinsurance on our net investment income. By ceding business to the assuming companies, we forgo investment income on the reserves ceded. Conversely, the assuming companies will receive investment income on the reserves assumed, which will increase the assuming companies' profitability on the business we cede. The net investment income impact to us and the assuming companies has not been quantified. The impact of including foregone investment income would be to substantially reduce the favorable net impact of reinsurance reflected above. We estimate that the impact of foregone investment income would be to reduce the net impact of reinsurance presented in the table above by 90% to 160%. The Life Marketing segment's reinsurance programs do not materially impact the "other income" line of our income statement.
As shown above, reinsurance had a favorable impact on the Life Marketing segment's operating income for the periods presented above. The impact of reinsurance is largely due to our quota share coinsurance program in place prior to mid-2005. Under that program, generally 90% of the segment's traditional new business was ceded to reinsurers. Since mid-2005, a much smaller percentage of overall term business has been ceded due to a change in reinsurance strategy on traditional business. As a result of that change, the relative impact of reinsurance on the Life Marketing segment's overall results is expected to decrease over time. While the significance of reinsurance is expected to decline over time, the overall impact of reinsurance for a given period may fluctuate due to variations in mortality and unlocking of balances under the ASC Financial Services-Insurance Topic.
67
For The Year Ended December 31, 2011 as compared to The Year Ended December 31, 2010
The increase in ceded premiums for 2011 as compared to 2010 was caused primarily by higher ceded universal life premiums of $9.4 million. This more than offset lower ceded traditional life premiums of $3.2 million.
Ceded benefits and settlement expenses were lower for the year ended December 31, 2011, as compared to the year ended December 31, 2010, due to lower increases in ceded reserves partially offset by higher ceded claims. Traditional ceded benefits decreased $16.2 million for the year ended December 31, 2011, as compared to the year ended December 31, 2010, due to a lower increase in ceded reserves and lower ceded death benefits. Universal life ceded benefits decreased $52.4 million for the year ended December 31, 2011, as compared to the year ended December 31, 2010, due to a lower change in ceded reserves more than offsetting higher ceded claims. Ceded universal life claims were $20.9 million higher for the year ended December 31, 2011, as compared to the year ended December 31, 2010.
Ceded amortization of deferred policy acquisitions costs decreased for the year ended December 31, 2011, as compared to the year ended December 31, 2010, primarily due to the differences in unlocking between the two periods.
Total allowances recognized for the year ended December 31, 2011, increased slightly from the year ended December 31, 2010, as the impact of growth in universal life sales more than offset the impact of the continued reduction in our traditional life reinsurance allowances.
For The Year Ended December 31, 2010 as compared to The Year Ended December 31, 2009
The decrease in ceded premiums above for the year ended December 31, 2010, as compared to the year ended December 31, 2009, was caused primarily by lower ceded traditional life premiums and policy fees of $70.4 million.
Ceded benefits and settlement expenses were lower for the year ended December 31, 2010, as compared to the year ended December 31, 2009, due to lower increases in ceded reserves partially offset by higher ceded claims. Traditional ceded benefits decreased $65.7 million for the year ended December 31, 2010, as compared to the year ended December 31, 2009, due to a lower increase in ceded reserves partly offset by higher ceded death benefits. Universal life ceded benefits decreased $41.8 million for the year ended December 31, 2010, as compared to the year ended December 31, 2009, due to a lower change in ceded reserves more than offsetting higher ceded claims. Ceded universal life claims were $29.8 million higher for the year ended December 31, 2010, as compared to the year ended December 31, 2009.
Ceded amortization of deferred policy acquisitions costs increased for the year ended December 31, 2010, as compared to the year ended December 31, 2009, primarily due to the differences in unlocking between the two periods.
Total allowances recognized for the year ended December 31, 2010, increased from the year ended December 31, 2009, as the impact of growth in universal life sales more than offset the impact of the continued reduction in our traditional life reinsurance allowances.
68
Acquisitions
Segment results of operations
Segment results were as follows:
| For The Year Ended December 31, | Change | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | 2011 | 2010 | |||||||||||
| (Dollars In Thousands) | | | |||||||||||||
REVENUES | ||||||||||||||||
Gross premiums and policy fees | $ | 834,499 | $ | 676,849 | $ | 724,488 | 23.3 | % | (6.6 | )% | ||||||
Reinsurance ceded | (419,676 | ) | (430,151 | ) | (462,972 | ) | (2.4 | ) | (7.1 | ) | ||||||
Net premiums and policy fees | 414,823 | 246,698 | 261,516 | 68.2 | (5.7 | ) | ||||||||||
Net investment income | 529,261 | 458,703 | 479,743 | 15.4 | (4.4 | ) | ||||||||||
Other income | 5,561 | 5,886 | 6,059 | (5.5 | ) | (2.9 | ) | |||||||||
Total operating revenues | 949,645 | 711,287 | 747,318 | 33.5 | (4.8 | ) | ||||||||||
Realized gains (losses)—investments | 167,107 | 116,044 | 281,963 | |||||||||||||
Realized gains (losses)—derivatives | (133,931 | ) | (65,987 | ) | (252,100 | ) | ||||||||||
Total revenues | 982,821 | 761,344 | 777,181 | |||||||||||||
BENEFITS AND EXPENSES | ||||||||||||||||
Benefits and settlement expenses | 662,293 | 512,433 | 532,992 | 29.2 | (3.9 | ) | ||||||||||
Amortization of value of business acquired | 74,167 | 62,152 | 65,798 | 19.3 | (5.5 | ) | ||||||||||
Other operating expenses | 55,792 | 25,559 | 14,768 | n/m | 73.1 | |||||||||||
Operating benefits and expenses | 792,252 | 600,144 | 613,558 | 32.0 | (2.2 | ) | ||||||||||
Amortization of VOBA related to realized gains (losses)—investments | 874 | 2,258 | (6,773 | ) | ||||||||||||
Total benefits and expenses | 793,126 | 602,402 | 606,785 | 31.7 | (0.7 | ) | ||||||||||
INCOME BEFORE INCOME TAX | 189,695 | 158,942 | 170,396 | 19.3 | (6.7 | ) | ||||||||||
Less: realized gains (losses) | 33,176 | 50,057 | 29,863 | |||||||||||||
Less: related amortization of VOBA | (874 | ) | (2,258 | ) | 6,773 | |||||||||||
OPERATING INCOME | $ | 157,393 | $ | 111,143 | $ | 133,760 | 41.6 | (16.9 | ) | |||||||
69
The following table summarizes key data for the Acquisitions segment:
| For The Year Ended December 31, | Change | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | 2011 | 2010 | |||||||||||
| (Dollars In Thousands) | | | |||||||||||||
Average Life Insurance In-Force(1) | ||||||||||||||||
Traditional | $ | 188,439,000 | $ | 186,005,583 | $ | 197,565,150 | 1.3 | % | (5.9 | )% | ||||||
Universal life | 30,670,689 | 27,033,770 | 28,305,677 | 13.5 | (4.5 | ) | ||||||||||
$ | 219,109,689 | $ | 213,039,353 | $ | 225,870,827 | 2.8 | (5.7 | ) | ||||||||
Average Account Values | ||||||||||||||||
Universal life | $ | 3,304,966 | $ | 2,764,614 | $ | 2,826,982 | 19.5 | (2.2 | ) | |||||||
Fixed annuity(2) | 3,329,680 | (4) | 3,378,176 | (4) | 3,597,163 | (4) | (1.4 | ) | (6.1 | ) | ||||||
Variable annuity | 665,742 | 209,034 | 131,195 | n/m | 59.3 | |||||||||||
$ | 7,300,388 | $ | 6,351,824 | $ | 6,555,340 | 14.9 | (3.1 | ) | ||||||||
Interest Spread—UL & Fixed Annuities | ||||||||||||||||
Net investment income yield(3) | 5.86 | % | 5.92 | % | 5.95 | % | ||||||||||
Interest credited to policyholders | 3.98 | 4.15 | 4.16 | |||||||||||||
Interest spread | 1.88 | % | 1.77 | % | 1.79 | % | ||||||||||
- (1)
- Amounts are not adjusted for reinsurance ceded.
- (2)
- Includes general account balances held within variable annuity products and is net of coinsurance ceded.
- (3)
- Includes available-for-sale and trading portfolios. Available-for-sale portfolio yields were 6.09%, 6.30%, and 6.32% for the year ended December 31, 2011, 2010, and 2009, respectively.
- (4)
- Certain changes in methodology were made in the current year. Prior years have been adjusted to make amounts comparable to current year.
For The Year Ended December 31, 2011 as compared to The Year Ended December 31, 2010
Segment operating income
Operating income was $157.4 million for the year ended December 31, 2011, an increase of $46.3 million, or 41.6%, as compared to the year ended December 31, 2010, primarily due to the addition of the United Investors acquisition and the Liberty Life coinsurance transaction. The United Investors and Liberty Life transactions added $24.0 million and $35.1 million, respectively, to segment operating income. This was partly offset by less favorable mortality and the expected runoff in the older acquired blocks.
Operating revenues
Net premiums and policy fees increased $168.1 million, or 68.2%, for the year ended December 31, 2011, as compared to the year ended December 31, 2010, primarily due the addition of the United Investors and Liberty Life blocks of business more than offsetting expected runoff related to other blocks of business. Net investment income increased $70.6 million, or 15.4%, for the year ended December 31, 2011, as compared to the year ended December 31, 2010, due to the addition of the United Investors and Liberty Life blocks of business. This was offset by expected runoff related to other blocks of business.
70
Total benefits and expenses
Total benefits and expenses increased $190.7 million, or 31.7%, for the year ended December 31, 2011, as compared to the year ended December 31, 2010. The increase was due to the addition of the United Investors and Liberty Life blocks and was offset by the expected runoff of the in-force business.
For The Year Ended December 31, 2010 as compared to The Year Ended December 31, 2009
Segment operating income
Operating income was $111.1 million for the year ended December 31, 2010, a decrease of $22.6 million, or 16.9%, as compared to the year ended December 31, 2009, primarily due to the expected runoff in the blocks of business, higher operating expenses, and a planned one-time payment of $5.2 million in the fourth quarter of 2010 to complete insourcing the administration of a block of business.
Operating revenues
Net premiums and policy fees decreased $14.8 million, or 5.7%, for the year ended December 31, 2010, as compared to the year ended December 31, 2009, primarily due to runoff of the in-force business. Net investment income decreased $21.0 million, or 4.4%, for the year ended December 31, 2010, as compared to the year ended December 31, 2009, due to runoff of the segment's in-force business, resulting in a reduction of invested assets and lower investment income.
Total benefits and expenses
Total benefits and expenses decreased $4.4 million, or 0.7%, for the year ended December 31, 2010, as compared to the year ended December 31, 2009. The decrease related primarily to the expected runoff of the in-force business and fluctuations in mortality, partially offset by higher operating expenses and amortization of VOBA related to realized gains on investments. The variance in the amortization of VOBA related to realized gains (losses)—investments is due to the size of the gains or losses relative to the gross profits used to amortize VOBA in a given year.
Reinsurance
The Acquisitions segment currently reinsurers portions of both its life and annuity in-force. The cost of reinsurance to the segment is reflected in the chart shown below. A more detailed discussion of the components of reinsurance can be found in the Reinsurance section of Note 2,Summary of Significant Accounting Policies to our consolidated financial statements.
71
Impact of reinsurance
Reinsurance impacted the Acquisitions segment line items as shown in the following table:
Line Item Impact of Reinsurance
| For The Year Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | |||||||
| (Dollars In Thousands) | |||||||||
REVENUES | ||||||||||
Reinsurance ceded | $ | (419,676 | ) | $ | (430,151 | ) | $ | (462,972 | ) | |
BENEFITS AND EXPENSES | ||||||||||
Benefits and settlement expenses | (383,439 | ) | (368,647 | ) | (391,493 | ) | ||||
Amortization of deferred policy acquisition costs | (19,062 | ) | (19,216 | ) | (11,151 | ) | ||||
Other operating expenses | (54,894 | ) | (56,487 | ) | (61,689 | ) | ||||
Total benefits and expenses | (457,395 | ) | (444,350 | ) | (464,333 | ) | ||||
NET IMPACT OF REINSURANCE(1) | $ | 37,719 | $ | 14,199 | $ | 1,361 | ||||
- (1)
- Assumes no investment income on reinsurance. Foregone investment income would substantially reduce the favorable impact of reinsurance.
The segment's reinsurance programs do not materially impact the other income line of the income statement. In addition, net investment income generally has no direct impact on reinsurance cost. However, by ceding business to the assuming companies, we forgo investment income on the reserves ceded to the assuming companies. Conversely, the assuming companies will receive investment income on the reserves assumed which will increase the assuming companies' profitability on business assumed from the Company. For business ceded under modified coinsurance arrangements, the amount of investment income attributable to the assuming company is included as part of the overall change in policy reserves and, as such, is reflected in benefit and settlement expenses. The net investment income impact to us and the assuming companies has not been quantified as it is not fully reflected in our consolidated financial statements.
The net impact of reinsurance increased $23.5 million for the year ended December 31, 2011, as compared to the year ended December 31, 2010, primarily due to a decrease in ceded premiums and an increase in ceded benefits and settlement expenses primarily due to an increase in ceded death claims.
The net impact of reinsurance increased $12.8 million for the year ended December 31, 2010, as compared to the year ended December 31, 2009, as decreases in ceded premiums more than offset decreases in ceded benefits and expenses, primarily due to a significant decrease in ceded claims expense.
72
Annuities
Segment results of operations
Segment results were as follows:
| For The Year Ended December 31, | Change | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | 2011 | 2010 | |||||||||||
| (Dollars In Thousands) | | | |||||||||||||
REVENUES | ||||||||||||||||
Gross premiums and policy fees | $ | 68,385 | $ | 42,786 | $ | 33,983 | 59.8 | % | 25.9 | % | ||||||
Reinsurance ceded | (66 | ) | (136 | ) | (152 | ) | (51.5 | ) | (10.5 | ) | ||||||
Net premiums and policy fees | 68,319 | 42,650 | 33,831 | 60.2 | 26.1 | |||||||||||
Net investment income | 507,230 | 482,264 | 440,097 | 5.2 | 9.6 | |||||||||||
Realized gains (losses)—derivatives | (21,881 | ) | (10,460 | ) | (16,942 | ) | n/m | (38.3 | ) | |||||||
Other income | 55,160 | 30,592 | 17,596 | 80.3 | 73.9 | |||||||||||
Total operating revenues | 608,828 | 545,046 | 474,582 | 11.7 | 14.8 | |||||||||||
Realized gains (losses)—investments | 9,461 | 10,175 | (5,288 | ) | ||||||||||||
Realized gains (losses)—derivatives | 16,058 | (52,985 | ) | 39,562 | ||||||||||||
Total revenues | 634,347 | 502,236 | 508,856 | 26.3 | (1.3 | ) | ||||||||||
BENEFITS AND EXPENSES | ||||||||||||||||
Benefits and settlement expenses | 391,880 | 399,014 | 363,742 | (1.8 | ) | 9.7 | ||||||||||
Amortization of deferred policy acquisition costs and value of business acquired | 51,417 | 28,278 | 35,049 | 81.8 | (19.3 | ) | ||||||||||
Other operating expenses | 85,307 | 65,591 | 53,067 | 30.1 | 23.6 | |||||||||||
Operating benefits and expenses | 528,604 | 492,883 | 451,858 | 7.2 | 9.1 | |||||||||||
Amortization related to benefits and settlement expenses | (1,092 | ) | 8,441 | (12,892 | ) | |||||||||||
Amortization of DAC related to realized gains (losses)—investments | 5,784 | (28,202 | ) | 27,700 | ||||||||||||
Total benefits and expenses | 533,296 | 473,122 | 466,666 | 12.7 | 1.4 | |||||||||||
INCOME BEFORE INCOME TAX | 101,051 | 29,114 | 42,190 | n/m | (31.0 | ) | ||||||||||
Less: realized gains (losses) | 9,461 | 10,175 | (5,288 | ) | ||||||||||||
Less: realized gains (losses)—derivatives | 16,058 | (52,985 | ) | 39,562 | ||||||||||||
Less: amortization related to benefits and settlement expenses | 1,092 | (8,441 | ) | 12,892 | ||||||||||||
Less: related amortization of DAC | (5,784 | ) | 28,202 | (27,030 | ) | |||||||||||
OPERATING INCOME | $ | 80,224 | $ | 52,163 | $ | 22,054 | 53.8 | n/m | ||||||||
73
The following table summarizes key data for the Annuities segment:
| For The Year Ended December 31, | Change | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | 2011 | 2010 | |||||||||||
| (Dollars In Thousands) | | | |||||||||||||
Sales | ||||||||||||||||
Fixed annuity | $ | 1,032,582 | $ | 930,294 | $ | 1,225,211 | 11.0 | % | (24.1 | )% | ||||||
Variable annuity | 2,348,599 | 1,714,753 | 796,245 | 37.0 | n/m | |||||||||||
$ | 3,381,181 | $ | 2,645,047 | $ | 2,021,456 | 27.8 | 30.8 | |||||||||
Average Account Values | ||||||||||||||||
Fixed annuity(1) | $ | 8,538,007 | $ | 7,920,539 | $ | 7,073,464 | 7.8 | 12.0 | ||||||||
Variable annuity | 5,397,720 | 3,409,506 | 2,190,564 | 58.3 | 55.6 | |||||||||||
$ | 13,935,727 | $ | 11,330,045 | $ | 9,264,028 | 23.0 | 22.3 | |||||||||
Interest Spread—Fixed Annuities(2) | ||||||||||||||||
Net investment income yield | 5.93 | % | 6.04 | % | 6.18 | % | ||||||||||
Interest credited to policyholders | 4.33 | 4.55 | 4.79 | |||||||||||||
Interest spread | 1.60 | % | 1.49 | % | 1.39 | % | ||||||||||
| For The Year Ended December 31, | Change | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | 2011 | 2010 | |||||||||||
| (Dollars In Thousands) | | | |||||||||||||
Realized gains (losses) related to variable annuity contracts | ||||||||||||||||
Interest rate futures—VA | $ | 164,221 | $ | (11,778 | ) | $ | — | $ | 175,999 | $ | (11,778 | ) | ||||
Equity futures—VA | (30,061 | ) | (42,258 | ) | — | 12,197 | (42,258 | ) | ||||||||
Currency futures—VA | 2,977 | — | — | 2,977 | — | |||||||||||
Volatility swaps—VA | (239 | ) | (2,433 | ) | — | 2,194 | (2,433 | ) | ||||||||
Equity options—VA | (15,051 | ) | (1,824 | ) | — | (13,227 | ) | (1,824 | ) | |||||||
Interest rate swaps—VA | 7,718 | — | — | 7,718 | — | |||||||||||
Credit default swaps—VA | (7,851 | ) | — | — | (7,851 | ) | — | |||||||||
Embedded derivative—GMWB | (127,537 | ) | (5,728 | ) | 19,722 | (121,809 | ) | (25,450 | ) | |||||||
Total realized gains (losses) related to variable annuity contracts | $ | (5,823 | ) | $ | (64,021 | ) | $ | 19,722 | $ | 58,198 | $ | (83,743 | ) | |||
| As of December 31, | Change | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2011 | |||||||
| (Dollars In Thousands) | | ||||||||
GMDB—Net amount at risk(3) | $ | 317,671 | $ | 221,907 | 43.2 | % | ||||
GMDB Reserves | 9,498 | 6,107 | 55.5 | |||||||
GMWB and GMAB Reserves | 146,954 | 19,611 | n/m | |||||||
Account value subject to GMWB rider | 4,406,041 | 2,686,125 | 64.0 | |||||||
S&P 500® Index | 1,258 | 1,258 | 0.0 |
- (1)
- Includes general account balances held within variable annuity products.
- (2)
- Interest spread on average general account values.
- (3)
- Guaranteed death benefits in excess of contract holder account balance.
74
For The Year Ended December 31, 2011 as compared to The Year Ended December 31, 2010
Segment operating income
Segment operating income was $80.2 million for the year ended December 31, 2011, as compared to $52.2 million for the year ended December 31, 2010, an increase of $28.1 million. This variance included favorable changes in operating revenue and benefits and settlement expenses. Partially offsetting these favorable changes were increases in DAC amortization and other operating expenses.
Operating revenues
Segment operating revenues increased $63.8 million, or 11.7%, for the year ended December 31, 2011, as compared to the year ended December 31, 2010, primarily due to increases in net investment income, policy fees, and other income. Average fixed account balances grew 7.8% and average variable account balances grew 58.3% for the year ended December 31, 2011, as compared to the year ended December 31, 2010.
Benefits and settlement expenses
Benefits and settlement expenses decreased $7.1 million, or 1.8%, for the year ended December 31, 2011, as compared to the year ended December 31, 2010. This decrease was primarily the result a $6.9 million favorable change in SPIA mortality results and a $2.5 million favorable change in VA guaranteed benefit reserves. These favorable changes were partially offset by a $1.2 million unfavorable change in the EIA fair value adjustments, higher credited interest, and higher bonus interest amortization. Favorable unlocking of $3.1 million was recorded in the year ended December 31, 2011, as compared to $5.8 million during the year ended December 31, 2010.
Amortization of DAC
The increase in DAC amortization for the year ended December 31, 2011, as compared to the year ended December 31, 2010, was due to unfavorable DAC unlocking. There was unfavorable DAC unlocking of $23.5 million for the year ended December 31, 2011, as compared to favorable unlocking of $2.5 million for the year ended December 31, 2010.
Sales
Total sales increased $736.1 million, or 27.8%, for the year ended December 31, 2011, as compared to the year ended December 31, 2010. Sales of variable annuities increased $633.8 million, or 37.0% for the year ended December 31, 2011, as compared to the year ended December 31, 2010, primarily due to product positioning and more focus on the VA line of business. Sales of fixed annuities increased by $102.3 million, or 11.0% for the year ended December 31, 2011, as compared to the year ended December 31, 2010, driven by an increase in SPDA sales.
For The Year Ended December 31, 2010 as compared to The Year Ended December 31, 2009
Segment operating income
Segment operating income was $52.2 million for the year ended December 31, 2010, as compared to $22.1 million for the year ended December 31, 2009, a decrease of $30.1 million. This variance included favorable changes in operating revenue and DAC amortization. Partially offsetting these favorable changes were increases in benefits and settlement expenses and other operating expenses.
75
Operating revenues
Segment operating revenues increased $70.5 million, or 14.8%, for the year ended December 31, 2010, as compared to the year ended December 31, 2009, primarily due to increases in net investment income, policy fees, and other income. Average fixed account balances grew 12.0% and average variable account balances grew 55.6% for the year ended December 31, 2010, as compared to the year ended December 31, 2009.
Benefits and settlement expenses
Benefits and settlement expenses increased $35.3 million, or 9.7%, for the year ended December 31, 2010, as compared to the year ended December 31, 2009. This increase was primarily the result of higher credited interest, an unfavorable change in unearned premium reserve amortization, and an unfavorable change in unlocking. Offsetting these increases was a favorable change of $4.6 million related to EIA fair value adjustments. Favorable unlocking of $5.8 million was recorded in the year ended December 31, 2010, as compared to $9.1 million during the year ended December 31, 2009.
Amortization of DAC
The decrease in DAC amortization for the year ended December 31, 2010, as compared to the year ended December 31, 2009, was primarily due to a favorable change in DAC unlocking. DAC unlocking was $2.5 million favorable for the year ended December 31, 2010, as compared to unfavorable unlocking of $6.1 million for the year ended December 31, 2009.
Sales
Total sales increased $623.6 million, or 30.8%, for the year ended December 31, 2010, as compared to the year ended December 31, 2009. Sales of variable annuities increased $918.5 million for the year ended December 31, 2010, as compared to the year ended December 31, 2009, primarily due to a more competitive product and more focus on the VA line of business. Sales of fixed annuities decreased $294.9 million, or 24.1%, for the year ended December 31, 2010, as compared to the year ended December 31, 2009. The decrease in fixed annuity sales was driven by reduced sales in all the fixed annuity product lines and was primarily attributable to a lower interest rate environment. MVA sales decreased $256.5 million for the year ended December 31, 2010, as compared to the year ended December 31, 2009. SPDA sales decreased by $23.3 million for the year ended December 31, 2010, as compared to the year ended December 31, 2009.
76
Stable Value Products
Segment results of operations
Segment results were as follows:
| For The Year Ended December 31, | Change | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | 2011 | 2010 | |||||||||||
| (Dollars In Thousands) | | | |||||||||||||
REVENUES | ||||||||||||||||
Net investment income | $ | 145,150 | $ | 171,327 | $ | 221,688 | (15.3 | )% | (22.7 | )% | ||||||
Other income | (1 | ) | — | 1,866 | n/m | (100.0 | ) | |||||||||
Total operating revenues | 145,149 | 171,327 | 223,554 | (15.3 | ) | (23.4 | ) | |||||||||
Realized gains (losses) | 24,966 | (3,444 | ) | (2,696 | ) | n/m | 27.7 | |||||||||
Total revenues | 170,115 | 167,883 | 220,858 | 1.3 | (24.0 | ) | ||||||||||
BENEFITS AND EXPENSES | ||||||||||||||||
Benefits and settlement expenses | 81,256 | 123,365 | 154,555 | (34.1 | ) | (20.2 | ) | |||||||||
Amortization of deferred policy acquisition costs | 4,556 | 5,430 | 3,471 | (16.1 | ) | 56.4 | ||||||||||
Other operating expenses | 2,557 | 3,325 | 3,565 | (23.1 | ) | (6.7 | ) | |||||||||
Total benefits and expenses | 88,369 | 132,120 | 161,591 | (33.1 | ) | (18.2 | ) | |||||||||
INCOME BEFORE INCOME TAX | 81,746 | 35,763 | 59,267 | n/m | (39.7 | ) | ||||||||||
Less: realized gains (losses) | 24,966 | (3,444 | ) | (2,696 | ) | |||||||||||
OPERATING INCOME | $ | 56,780 | $ | 39,207 | $ | 61,963 | 44.8 | (36.7 | ) | |||||||
The following table summarizes key data for the Stable Value Products segment:
| For The Year Ended December 31, | Change | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | 2011 | 2010 | |||||||||||
| (Dollars In Thousands) | | | |||||||||||||
Sales | ||||||||||||||||
GIC | $ | 498,695 | $ | 132,612 | $ | — | n/m | % | n/m | % | ||||||
GFA—Direct Institutional | 300,000 | 625,000 | — | (52.0 | ) | n/m | ||||||||||
$ | 798,695 | $ | 757,612 | $ | — | 5.4 | n/m | |||||||||
Average Account Values | $ | 2,685,194 | $ | 3,329,510 | $ | 4,091,199 | (19.4 | )% | (18.6 | )% | ||||||
Ending Account Values | $ | 2,769,510 | $ | 3,076,233 | $ | 3,581,150 | (10.0 | )% | (14.1 | )% | ||||||
Operating Spread | ||||||||||||||||
Net investment income yield | 5.43 | % | 5.13 | % | 5.41 | % | ||||||||||
Interest credited | 3.03 | 3.69 | 3.77 | |||||||||||||
Operating expenses | 0.26 | 0.27 | 0.17 | |||||||||||||
Operating spread | 2.14 | % | 1.17 | % | 1.47% | (1) | ||||||||||
Adjusted operating spread(2) | 1.80 | % | 1.11 | % | 1.34 | % |
- (1)
- Excludes one-time funding agreement retirement gains.
- (2)
- Excludes participating mortgage loan income and bank loan fee income.
77
For The Year Ended December 31, 2011 as compared to The Year Ended December 31, 2010
Segment operating income
Operating income was $56.8 million and increased $17.6 million, or 44.8%, for the year ended December 31, 2011, as compared to the year ended December 31, 2010. The increase in operating earnings resulted from higher operating spreads and lower expenses offset by a decline in average account values. We also called certain retail notes, which has accelerated DAC amortization of $3.4 million on those called contracts for the year ended December 31, 2011 as compared to $2.7 million for the year ended December 31, 2010. The operating spread increased 97 basis points to 214 basis points for the year ended December 31, 2011, as compared to an operating spread of 117 basis points for the year ended December 31, 2010.
Sales
Total sales were $798.7 million for the year ended December 31, 2011.
For The Year Ended December 31, 2010 as compared to The Year Ended December 31, 2009
Segment operating income
Operating income was $39.2 million and decreased $22.8 million, or 36.7%, for the year ended December 31, 2010, as compared to the year ended December 31, 2009. The decrease in operating earnings resulted from a decline in average account values and lower operating spreads. In addition, no income was generated from the early retirement of funding agreements backing medium-term notes for the year ended December 31, 2010, as compared with $1.9 million for the year ended December 31, 2009. We also called certain retail notes, which has accelerated DAC amortization of $2.7 million on those called contracts. The operating spread decreased 30 basis points to 117 basis points for the year ended December 31, 2010, as compared to an operating spread of 147 basis points for the year ended December 31, 2009.
Sales
Total sales were $757.6 million for the year ended December 31, 2010.
78
Asset Protection
Segment results of operations
Segment results were as follows:
| For The Year Ended December 31, | Change | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | 2011 | 2010 | |||||||||||
| (Dollars In Thousands) | | | |||||||||||||
REVENUES | ||||||||||||||||
Gross premiums and policy fees | $ | 284,206 | $ | 305,831 | $ | 339,516 | (7.1 | )% | (9.9 | )% | ||||||
Reinsurance ceded | (128,063 | ) | (138,539 | ) | (152,222 | ) | (7.6 | ) | (9.0 | ) | ||||||
Net premiums and policy fees | 156,143 | 167,292 | 187,294 | (6.7 | ) | (10.7 | ) | |||||||||
Net investment income | 26,501 | 28,820 | 33,157 | (8.0 | ) | (13.1 | ) | |||||||||
Other income | 94,627 | 71,014 | 56,552 | 33.3 | 25.6 | |||||||||||
Total operating revenues | 277,271 | 267,126 | 277,003 | 3.8 | (3.6 | ) | ||||||||||
BENEFITS AND EXPENSES | ||||||||||||||||
Benefits and settlement expenses | 99,510 | 99,836 | 127,314 | (0.3 | ) | (21.6 | ) | |||||||||
Amortization of deferred policy acquisition costs | 38,080 | 45,544 | 49,572 | (16.4 | ) | (8.1 | ) | |||||||||
Other operating expenses | 114,029 | 90,691 | 73,869 | 25.7 | 22.8 | |||||||||||
Total benefits and expenses | 251,619 | 236,071 | 250,755 | 6.6 | (5.9 | ) | ||||||||||
INCOME BEFORE INCOME TAX | 25,652 | 31,055 | 26,248 | (17.4 | ) | 18.3 | ||||||||||
Less: noncontrolling interests | 245 | (436 | ) | — | n/m | n/m | ||||||||||
OPERATING INCOME | $ | 25,407 | $ | 31,491 | $ | 26,248 | (19.3 | ) | 20.0 | |||||||
The following table summarizes key data for the Asset Protection segment:
| For The Year Ended December 31, | Change | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | 2011 | 2010 | |||||||||||
| (Dollars In Thousands) | | | |||||||||||||
Sales | ||||||||||||||||
Credit insurance | $ | 35,767 | $ | 36,219 | $ | 35,379 | (1.2 | )% | 2.4 | % | ||||||
Service contracts | 306,973 | 251,986 | 226,794 | 21.8 | 11.1 | |||||||||||
Other products | 72,908 | 54,489 | 42,831 | 33.8 | 27.2 | |||||||||||
$ | 415,648 | $ | 342,694 | $ | 305,004 | 21.3 | 12.4 | |||||||||
Loss Ratios(1) | ||||||||||||||||
Credit insurance | 33.8 | % | 37.4 | % | 33.3 | % | ||||||||||
Service contracts | 88.4 | 87.5 | 82.8 | |||||||||||||
Other products | 19.6 | 6.3 | 52.9 |
- (1)
- Incurred claims as a percentage of earned premiums
For The Year Ended December 31, 2011 as compared to The Year Ended December 31, 2010
Segment operating income
Operating income was $25.4 million, representing a decrease of $6.1 million, or 19.3%, for the year ended December 31, 2011, as compared to the year ended December 31, 2010. Service contract earnings decreased $5.9 million, or 32.4%, primarily related to higher commissions and reduced investment income due to lower balances and yields. Earnings from other products, including the GAP product and non-core lines, decreased $3.5 million, or 22.3%, primarily due to a $7.8 million excess
79
reserve release in the first quarter of 2010 related to the runoff Lender's Indemnity line of business. Credit insurance earnings increased $3.3 million primarily due to lower loss ratios and lower expenses.
Net premiums and policy fees
Net premiums and policy fees decreased $11.1 million, or 6.7%, for the year ended December 31, 2011, as compared to the year ended December 31, 2010. Service contract premiums decreased $5.6 million, or 5.5%. Within the other product lines, primarily GAP, net premiums decreased $3.2 million, or 7.1%. Credit insurance premiums decreased $2.3 million, or 11.2%. The decrease in all lines was primarily the result of decreasing sales in prior years and the related impact on earned premiums.
Other income
Other income increased $23.6 million, or 33.3%, for the year ended December 31, 2011, as compared to the year ended December 31, 2010, primarily due to an increase in 2011 sales reflecting improvement in the U.S. automobile market and increased market share.
Benefits and settlement expenses
Benefits and settlement expenses decreased $0.3 million, or 0.3%, for the year ended December 31, 2011, as compared to the year ended December 31, 2010. Service contract claims decreased $4.1 million, or 4.6% and credit insurance claims decreased $1.5 million, or 19.6%, as compared to the year ended December 31, 2010. Other products claims increased $5.3 million, primarily due to a $7.8 million excess reserve release related to the final settlement in the runoff Lender's Indemnity line of business that was recorded in the first quarter of 2010, partially offset by a $2.0 million decrease in the GAP product line due to improved loss ratios.
Amortization of DAC and Other operating expenses
Amortization of DAC was $7.5 million, or 16.4%, lower for the year ended December 31, 2011, as compared to the year ended December 31, 2010, primarily due to lower earned premiums in the GAP product line and reduced amortization in the credit insurance product line. Other operating expenses increased $23.3 million, or 25.7%, for the year ended December 31, 2011, primarily due to higher commission expense resulting from an increase in sales.
Sales
Total segment sales increased $73.0 million, or 21.3%, for the year ended December 31, 2011, as compared to the year ended December 31, 2010. Increases in the service contract and GAP lines are attributable to the improvement in auto sales over the prior year and increased market share. Sales in other products increased $18.4 million, or 33.8% primarily in the GAP product line. Service contract sales increased $55.0 million, or 21.8%. Credit insurance sales decreased $0.5 million, or 1.2%, as compared to the prior year.
For The Year Ended December 31, 2010 as compared to The Year Ended December 31, 2009
Segment operating income
Operating income was $31.5 million, representing an increase of $5.2 million, or 20.0%, for the year ended December 31, 2010, as compared to the year ended December 31, 2009. Credit insurance earnings decreased $4.9 million as compared to the prior year, primarily due to lower investment income, unfavorable loss experience, and a $0.9 million litigation settlement expense. Service contract earnings decreased $1.1 million, or 5.7%, as compared to the prior year end. Earnings from other products, including the GAP product and non-core lines, increased $11.2 million for the year ended
80
December 31, 2010, as compared to the prior year end. Also, 2010 includes a $7.8 million excess reserve release in the first quarter of 2010 related to the runoff Lender's Indemnity line of business. Favorable loss experience in the GAP product line also contributed to the increase.
Net premiums and policy fees
Net premiums and policy fees decreased $20.0 million, or 10.7%, for the year ended December 31, 2010, as compared to the year ended December 31, 2009. Credit insurance premiums decreased $3.7 million, or 15.2%, as compared to the prior year end. Service contract premiums decreased $8.4 million, or 7.6%, as compared to the prior year end. Within the other product lines, net premiums decreased $7.9 million, or 15.1%, as compared to the prior year end. The decrease in all lines was mainly the result of decreasing sales in prior years and the related impact on earned premiums.
Other income
Other income increased $14.5 million, or 25.6%, for the year ended December 31, 2010, as compared to the year ended December 31, 2009, primarily due to the impact of taking over the administration of a block of service contract business in the fourth quarter of 2009 and an increase in sales in 2010 due to improvement in the U.S. auto market.
Benefits and settlement expenses
Benefits and settlement expenses decreased $27.5 million, or 21.6%, for the year ended December 31, 2010, as compared to the year ended December 31, 2009. Credit insurance claims decreased $0.4 million, or 4.8%, for the year ended December 31, 2010, as compared to the prior year. Service contract claims decreased $2.2 million, or 2.4%. Other products claims decreased $24.9 million, or 90.0%, for the year ended December 31, 2010, as compared to the year ended December 31, 2009. The decrease included a $7.8 million decrease in reserves related to the final settlement in the runoff Lender's Indemnity line of business. In addition, the first quarter of 2009 included a $6.3 million increase in the runoff Lender's indemnity product line's loss reserve related to the commutation of a reinsurance agreement which was offset by a reduction in other expenses. A reduction in claims in the GAP product line contributed $11.4 million to the decrease, mainly as resulting from improved loss ratios.
Amortization of DAC and Other operating expenses
Amortization of DAC was $4.0 million, or 8.1%, lower for the year ended December 31, 2010, as compared to the year ended December 31, 2009, primarily due to lower earned premiums in the GAP product line. Other operating expenses increased $16.8 million, or 22.8%, for the year ended December 31, 2010, partially due to a $6.3 million bad debt recovery in the runoff Lender's Indemnity product line in the first quarter of 2009 due to the commutation of a reinsurance agreement, which was offset by an increase in benefits and settlement expenses. Higher commission expense resulting from an increase in sales and higher retrospective commissions resulting from lower loss ratios in certain service product lines also contributed to the increase.
Sales
Total segment sales increased $37.7 million, or 12.4%, for the year ended December 31, 2010, as compared to the year ended December 31, 2009. Credit insurance sales increased $0.8 million, or 2.4%, as compared to the prior year. Service contract sales increased $25.2 million, or 11.1%, as compared to the prior year. Sales in other products increased $11.7 million, or 27.2% primarily in the GAP product line. Increases in the service contract and GAP lines are partly attributable to the improvement in auto sales over the prior year.
81
Reinsurance
The majority of the Asset Protection segment's reinsurance activity relates to the cession of single premium credit life and credit accident and health insurance, credit property, vehicle service contracts, and guaranteed asset protection insurance to producer affiliated reinsurance companies ("PARCs"). These arrangements are coinsurance contracts ceding the business on a first dollar quota share basis at levels ranging from 50% to 100% to limit our exposure and allow the PARCs to share in the underwriting income of the product. Reinsurance contracts do not relieve us from our obligations to our policyholders. A more detailed discussion of the components of reinsurance can be found in the Reinsurance section of Note 2,Summary of Significant Accounting Policies to our consolidated financial statements.
Reinsurance impacted the Asset Protection segment line items as shown in the following table:
Line Item Impact of Reinsurance
| For The Year Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | |||||||
| (Dollars In Thousands) | |||||||||
REVENUES | ||||||||||
Reinsurance ceded | $ | (128,063 | ) | $ | (138,539 | ) | $ | (152,222 | ) | |
BENEFITS AND EXPENSES | ||||||||||
Benefits and settlement expenses | (60,776 | ) | (72,787 | ) | (83,780 | ) | ||||
Amortization of deferred policy acquisition costs | (9,139 | ) | (11,487 | ) | (18,737 | ) | ||||
Other operating expenses | (6,779 | ) | (5,373 | ) | (11,713 | ) | ||||
Total benefits and expenses | (76,694 | ) | (89,647 | ) | (114,230 | ) | ||||
NET IMPACT OF REINSURANCE(1) | $ | (51,369 | ) | $ | (48,892 | ) | $ | (37,992 | ) | |
- (1)
- Assumes no investment income on reinsurance. Foregone investment income would substantially change the impact of reinsurance.
For The Year Ended December 31, 2011 as compared to The Year Ended December 31, 2010
Reinsurance premiums ceded decreased $10.5 million, or 7.6%, for the year ended December 31, 2011, as compared to the year ended December 31, 2010. The decrease was primarily due to a decline in ceded dealer credit insurance premiums and service contract premiums due to lower sales in prior years.
Benefits and settlement expenses ceded decreased $12.0 million, or 16.5%, for the year ended December 31, 2011, as compared to the year ended December 31, 2010. The decrease was primarily due to lower losses in the service contract and dealer credit lines.
Amortization of DAC ceded decreased $2.3 million, or 20.4%, for the year ended December 31, 2011, as compared to the year ended December 31, 2010, primarily as the result of decreases in ceded activity in the dealer credit product line. Other operating expenses ceded increased $1.4 million, or 26.2%, for the year ended December 31, 2011, as compared to the year ended December 31, 2010, primarily as a result of increases in the service contract line.
Net investment income has no direct impact on reinsurance cost. However, by ceding business to the assuming companies, we forgo investment income on the reserves ceded. Conversely, the assuming companies will receive investment income on the reserves assumed which will increase the assuming companies' profitability on business we cede. The net investment income impact to us and the assuming companies has not been quantified as it is not reflected in our consolidated financial statements.
82
For The Year Ended December 31, 2010 as compared to The Year Ended December 31, 2009
Reinsurance premiums ceded decreased $13.7 million, or 9.0%, for the year ended December 31, 2010, as compared to the year ended December 31, 2009. The decrease was primarily due to a decline in ceded dealer credit insurance premiums and GAP premiums due to lower sales in prior years.
Benefits and settlement expenses ceded decreased $11.0 million, or 13.1%, for the year ended December 31, 2010, as compared to the year ended December 31, 2009. The decrease was primarily due to lower losses in the service contract and GAP lines.
Amortization of DAC ceded decreased $7.3 million, or 38.7%, for the year ended December 31, 2010, as compared to the year ended December 31, 2009, primarily as the result of decreases in ceded activity in the dealer credit and GAP product lines. Other operating expenses ceded decreased $6.3 million, or 54.1%, for the year ended December 31, 2010, as compared to the year ended December 31, 2009. The fluctuation was primarily attributable to $6.3 million bad debt recovery in the runoff Lender's Indemnity product line as a result of the commutation of a reinsurance agreement in the first quarter of 2009.
Net investment income has no direct impact on reinsurance cost. However, by ceding business to the assuming companies, we forgo investment income on the reserves ceded. Conversely, the assuming companies will receive investment income on the reserves assumed which will increase the assuming companies' profitability on business we cede. The net investment income impact to us and the assuming companies has not been quantified as it is not reflected in our consolidated financial statements.
Corporate and Other
Segment results of operations
Segment results were as follows:
| For The Year Ended December 31, | Change | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | 2011 | 2010 | |||||||||||
| (Dollars In Thousands) | | | |||||||||||||
REVENUES | ||||||||||||||||
Gross premiums and policy fees | $ | 21,469 | $ | 24,164 | $ | 26,568 | (11.2 | )% | (9.0 | )% | ||||||
Reinsurance ceded | (108 | ) | (2 | ) | (4 | ) | n/m | (50.0 | ) | |||||||
Net premiums and policy fees | 21,361 | 24,162 | 26,564 | (11.6 | ) | (9.0 | ) | |||||||||
Net investment income | 166,326 | 154,501 | 128,243 | 7.7 | 20.5 | |||||||||||
Realized gains (losses)—derivatives | — | 168 | 3,401 | |||||||||||||
Other income | 42,158 | 19,847 | 135,228 | n/m | (85.3 | ) | ||||||||||
Total operating revenues | 229,845 | 198,678 | 293,436 | 15.7 | (32.3 | ) | ||||||||||
Realized gains (losses)—investments | (14,420 | ) | (9,802 | ) | (152,260 | ) | ||||||||||
Realized gains (losses)—derivatives | (15,138 | ) | (9,102 | ) | 46,556 | |||||||||||
Total revenues | 200,287 | 179,774 | 187,732 | 11.4 | (4.2 | ) | ||||||||||
BENEFITS AND EXPENSES | ||||||||||||||||
Benefits and settlement expenses | 21,528 | 24,575 | 29,896 | (12.4 | ) | (17.8 | ) | |||||||||
Amortization of deferred policy acquisition costs | 2,654 | 1,694 | 1,900 | 56.7 | (10.8 | ) | ||||||||||
Other operating expenses | 199,896 | 197,471 | 179,660 | 1.2 | 9.9 | |||||||||||
Total benefits and expenses | 224,078 | 223,740 | 211,456 | 0.2 | 5.8 | |||||||||||
INCOME (LOSS) BEFORE INCOME TAX | (23,791 | ) | (43,966 | ) | (23,724 | ) | (45.9 | ) | 85.3 | |||||||
Less: realized gains (losses)—investments | (14,420 | ) | (9,802 | ) | (152,260 | ) | ||||||||||
Less: realized gains (losses)—derivatives | (15,138 | ) | (9,102 | ) | 46,556 | |||||||||||
Less: noncontrolling interests | — | (9 | ) | — | ||||||||||||
OPERATING INCOME (LOSS) | $ | 5,767 | $ | (25,053 | ) | $ | 81,980 | n/m | n/m | |||||||
83
For The Year Ended December 31, 2011as compared to The Year Ended December 31, 2010
Segment operating income (loss)
Corporate and Other segment operating income was $5.8 million for the year ended December 31, 2011, as compared to an operating loss of $25.1 million for the year ended December 31, 2010. The increase was primarily due to a $21.1 million favorable variance related to gains on the repurchase of non-recourse funding obligations. For the year ended December 31, 2011, $40.1 million of pre-tax gains were generated by repurchases as compared to $19.0 million of pre-tax gains generated during the year ended December 31, 2010. In addition, during 2011, we recorded $8.5 million of pre-tax earnings in the segment relating to the settlement of a dispute with respect to certain investments.
Operating revenues
Net investment income for the segment increased $11.8 million, or 7.7%, for the year ended December 31, 2011, as compared to the year ended December 31, 2010, and net premiums and policy fees decreased $2.8 million, or 11.6%. The increase in net investment income was primarily the result of $8.5 million of pre-tax earnings relating to the settlement of a dispute with respect to certain investments and growth in core investment income. Partially offsetting this variance was a decrease of $12.4 million related to a portfolio of securities designated for trading compared to the year ended December 31, 2010. Other income increased $22.3 million for the year ended December 31, 2011 as compared to the year ended December 31, 2010, primarily due to a $21.1 million favorable variance related to gains generated on the repurchase of non-recourse funding obligations.
Total benefits and expenses
Total benefits and expenses increased $0.3 million for the year ended December 31, 2011, as compared to the year ended December 31, 2010, primarily due to an increase in other operating expenses partially offset by a decrease in interest expense.
For The Year Ended December 31, 2010 as compared to The Year Ended December 31, 2009
Segment operating income (loss)
Corporate and Other segment operating loss was $25.1 million for the year ended December 31, 2010, as compared to income of $82.0 million for the year ended December 31, 2009. The variance was primarily due to a decrease in other income from a $126.3 million pre-tax gain on the repurchase of surplus notes, net of deferred issue costs that occurred in 2009, which was partially offset by a $19.0 million pre-tax gain on the repurchase of non-recourse funding obligations that was recognized during the year ended December 31, 2010. The segment experienced a negative variance related to mark-to-market adjustments on a portfolio of securities designated for trading. The trading portfolio accounted for a decrease of $36.5 million as compared to the prior year. Partially offsetting the decrease was growth in the segment's investment income due to deploying liquidity and yield improvements.
Operating revenues
Net investment income for the segment increased $26.3 million, or 20.5%, for the year ended December 31, 2010, as compared to the year ended December 31, 2009, and net premiums and policy fees decreased $2.4 million, or 9.0%. The increase in net investment income was primarily the result of deploying liquidity and yield improvements, partially offset by a decrease related to mark-to-market adjustments on a portfolio of securities designated for trading. Other income decreased due to a $126.3 million pre-tax gain that was recognized during the year ended 2009 on the repurchase of surplus notes, as compared to a $19.0 million pre-tax gain that was recognized on the repurchase of non-recourse funding obligations during the year ended 2010.
84
Total benefits and expenses
Total benefits and expenses increased $12.3 million, or 5.8%, for the year ended December 31, 2010, as compared to the year ended December 31, 2009, primarily due to an increase in interest expense of $28.6 million, offset by a decrease in policy benefits on non-core lines of business.
CONSOLIDATED INVESTMENTS
Certain reclassifications have been made in the previously reported financial statements and accompanying tables to make the prior year amounts comparable to those of the current year. Such reclassifications had no effect on previously reported net income, shareowners' equity, or the totals reflected in the accompanying tables.
Portfolio Description
As of December 31, 2011, our investment portfolio was approximately $34.9 billion. The types of assets in which we may invest are influenced by various state insurance laws which prescribe qualified investment assets. Within the parameters of these laws, we invest in assets giving consideration to such factors as liquidity and capital needs, investment quality, investment return, matching of assets and liabilities, and the overall composition of the investment portfolio by asset type and credit exposure.
The following table presents the reported values of our invested assets:
| As of December 31, | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | |||||||||||
| (Dollars In Thousands) | ||||||||||||
Publicly issued bonds (amortized cost: 2011—$21,195,517; 2010—$19,763,441) | $ | 22,850,645 | 65.4 | % | $ | 20,343,813 | 64.8 | % | |||||
Privately issued bonds (amortized cost: 2011—$4,942,443; 2010—$4,239,452) | 5,132,801 | 14.7 | 4,333,126 | 13.8 | |||||||||
Fixed maturities | 27,983,446 | 80.1 | 24,676,939 | 78.6 | |||||||||
Equity securities (cost: 2011—$345,874; 2010—$349,605) | 335,232 | 1.0 | 359,412 | 1.1 | |||||||||
Mortgage loans | 5,353,481 | 15.3 | 4,892,829 | 15.6 | |||||||||
Investment real estate | 29,899 | 0.1 | 25,340 | 0.1 | |||||||||
Policy loans | 879,819 | 2.5 | 793,448 | 2.5 | |||||||||
Other long-term investments | 257,714 | 0.7 | 276,337 | 0.9 | |||||||||
Short-term investments | 101,489 | 0.3 | 352,824 | 1.2 | |||||||||
Total investments | $ | 34,941,080 | 100.0 | % | $ | 31,377,129 | 100.0 | % | |||||
Included in the preceding table are $3.0 billion and $3.0 billion of fixed maturities and $85.8 million and $114.3 million of short-term investments classified as trading securities as of December 31, 2011 and 2010, respectively. The trading portfolio includes invested assets of $2.9 billion as of December 31, 2011 and 2010, respectively, held pursuant to modified coinsurance ("Modco") arrangements under which the economic risks and benefits of the investments are passed to third party reinsurers.
85
Fixed Maturity Investments
As of December 31, 2011, our fixed maturity investment holdings were approximately $28.0 billion. The approximate percentage distribution of our fixed maturity investments by quality rating is as follows:
| As of December 31, | ||||||
---|---|---|---|---|---|---|---|
Rating | 2011 | 2010 | |||||
AAA | 16.5 | % | 17.2 | % | |||
AA | 8.0 | 6.3 | |||||
A | 27.5 | 21.3 | |||||
BBB | 41.0 | 44.5 | |||||
Below investment grade | 7.0 | 10.7 | |||||
100.0 | % | 100.0 | % | ||||
We use various Nationally Recognized Statistical Rating Organizations' ("NRSRO") ratings when classifying securities by quality ratings. When the various NRSRO ratings are not consistent for a security, we use the second-highest convention in assigning the rating. When there are no such published ratings, we assign a rating based on the statutory accounting rating system.
During the year ended December 31, 2011 and 2010, we did not actively purchase securities below the BBB level.
We do not have material exposure to financial guarantee insurance companies with respect to our investment portfolio. As of December 31, 2011, based upon amortized cost, $53.9 million of our securities were guaranteed either directly or indirectly by third parties out of a total of $26.1 billion fixed maturity securities held by us (0.2% of total fixed maturity securities).
Changes in fair value for our available-for-sale portfolio, net of related DAC and VOBA, are charged or credited directly to shareowners' equity, net of tax. Declines in fair value that are other-than-temporary are recorded as realized losses in the consolidated statements of income, net of any applicable non-credit component of the loss, which is recorded as an adjustment to other comprehensive income (loss).
The distribution of our fixed maturity investments by type is as follows:
| As of December 31, | ||||||
---|---|---|---|---|---|---|---|
Type | 2011 | 2010 | |||||
| (Dollars In Millions) | ||||||
Corporate bonds | $ | 20,148.4 | $ | 17,433.7 | |||
Residential mortgage-backed securities | 2,656.1 | 2,915.1 | |||||
Commercial mortgage-backed securities | 741.8 | 312.6 | |||||
Other asset-backed securities | 971.0 | 991.7 | |||||
U.S. government-related securities | 1,771.5 | 1,557.5 | |||||
Other government-related securities | 137.9 | 327.8 | |||||
States, municipals, and political subdivisions | 1,556.8 | 1,138.5 | |||||
Total fixed income portfolio | $ | 27,983.5 | $ | 24,676.9 | |||
Within our fixed maturity investments, we maintain portfolios classified as "available-for-sale" and "trading". We purchase our investments with the intent to hold to maturity by purchasing investments that match future cash flow needs. However, we may sell any of our investments to maintain proper matching of assets and liabilities. Accordingly, we classified $25.0 billion, or 89.4%, of our fixed
86
maturities as "available-for-sale" as of December 31, 2011. These securities are carried at fair value on our consolidated balance sheets.
Trading securities are carried at fair value and changes in fair value are recorded on the income statement as they occur. Our trading portfolio accounts for $3.0 billion, or 10.6%, of our fixed maturities as of December 31, 2011. Fixed maturities with a fair value of $2.9 billion and short-term investments with a fair value of $85.8 million in the trading portfolio, including gains and losses from sales, are passed to the reinsurers through the contractual terms of the reinsurance arrangements. Partially offsetting these amounts are corresponding changes in the fair value of the embedded derivative associated with the underlying reinsurance arrangement. The total Modco trading portfolio fixed maturities by rating is as follows:
| As of December 31, | ||||||
---|---|---|---|---|---|---|---|
Rating | 2011 | 2010 | |||||
| (Dollars In Thousands) | ||||||
AAA | $ | 845,498 | $ | 824,553 | |||
AA | 267,450 | 276,936 | |||||
A | 702,889 | 576,821 | |||||
BBB | 909,296 | 932,172 | |||||
Below investment grade | 211,672 | 246,062 | |||||
Total Modco trading fixed maturities | $ | 2,936,805 | $ | 2,856,544 | |||
A portion of our bond portfolio is invested in residential mortgage-backed securities ("RMBS"), commercial mortgage-backed securities ("CMBS"), and other asset-backed securities (collectively referred to as asset-backed securities or "ABS"). ABS are securities that are backed by a pool of assets from the investee. These holdings as of December 31, 2011, were approximately $4.4 billion. Mortgage-backed securities ("MBS") are constructed from pools of mortgages and may have cash flow volatility as a result of changes in the rate at which prepayments of principal occur with respect to the underlying loans. Excluding limitations on access to lending and other extraordinary economic conditions, prepayments of principal on the underlying loans can be expected to accelerate with decreases in market interest rates and diminish with increases in interest rates.
Residential mortgage-backed securities—The tables below include a breakdown of our RMBS portfolio by type and rating as of December 31, 2011. As of December 31, 2011, these holdings were approximately $2.7 billion. Sequential securities receive payments in order until each class is paid off. Planned amortization class securities ("PACs") pay down according to a schedule. Pass through securities receive principal as principal of the underlying mortgages is received.
Type | Percentage of Residential Mortgage- Backed Securities | |||
---|---|---|---|---|
Sequential | 37.6 | % | ||
PAC | 29.0 | |||
Pass Through | 11.0 | |||
Other | 22.4 | |||
100.0 | % | |||
87
Rating | Percentage of Residential Mortgage- Backed Securities | |||
---|---|---|---|---|
AAA | 56.7 | % | ||
AA | 0.4 | |||
A | 2.7 | |||
BBB | 1.2 | |||
Below investment grade | 39.0 | |||
100.0 | % | |||
Alt-A Collateralized Holdings
As of December 31, 2011, we held securities with a fair value of $354.8 million, or 1.0% of invested assets, supported by collateral classified as Alt-A. As of December 31, 2010, we held securities with a fair value of $401.6 million supported by collateral classified as Alt-A.
The following table includes the percentage of our collateral classified as Alt-A, grouped by rating category, as of December 31, 2011:
Rating | Percentage of Alt-A Securities | |||
---|---|---|---|---|
A | 1.0 | % | ||
BBB | 1.9 | |||
Below investment grade | 97.1 | |||
100.0 | % | |||
The following tables categorize the estimated fair value and unrealized gain/(loss) of our mortgage-backed securities collateralized by Alt-A mortgage loans by rating as of December 31, 2011:
| Estimated Fair Value of Security by Year of Security Origination | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rating | 2007 and Prior | 2008 | 2009 | 2010 | 2011 | Total | |||||||||||||
| (Dollars In Millions) | ||||||||||||||||||
A | $ | 3.6 | $ | — | $ | — | $ | — | $ | — | $ | 3.6 | |||||||
BBB | 6.8 | — | — | — | — | 6.8 | |||||||||||||
Below investment grade | 344.4 | — | — | — | — | 344.4 | |||||||||||||
Total mortgage-backed securities collateralized by Alt-A mortgage loans | $ | 354.8 | $ | — | $ | — | $ | — | $ | — | $ | 354.8 | |||||||
88
| Estimated Unrealized Gain (Loss) of Security by Year of Security Origination | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rating | 2007 and Prior | 2008 | 2009 | 2010 | 2011 | Total | |||||||||||||
| (Dollars In Millions) | ||||||||||||||||||
A | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||
BBB | 0.6 | — | — | — | — | 0.6 | |||||||||||||
Below investment grade | (66.5 | ) | — | — | — | — | (66.5 | ) | |||||||||||
Total mortgage-backed securities collateralized by Alt-A mortgage loans | $ | (65.9 | ) | $ | — | $ | — | $ | — | $ | — | $ | (65.9 | ) | |||||
Sub-prime Collateralized Holdings
As of December 31, 2011, we had RMBS, all rated AAA, with a total fair value of $0.1 million of total invested assets that were supported by collateral classified as sub-prime. As of December 31, 2010, we held securities with a fair value of $0.1 million that were supported by collateral classified as sub-prime. As of December 31, 2011, we reclassified approximately $38.8 million of our RMBS sub-prime holdings to ABS. The underlying collateral of these securities remain in the sub-prime category.
Prime Collateralized Holdings
As of December 31, 2011, we had RMBS collateralized by prime mortgage loans (including agency mortgages) with a total fair value of $2.3 billion, or 6.6%, of total invested assets. As of December 31, 2010, we held securities with a fair value of $2.5 billion of RMBS collateralized by prime mortgage loans (including agency mortgages).
The following table includes the percentage of our collateral classified as prime, grouped by rating category, as of December 31, 2011:
Rating | Percentage of Prime Securities | |||
---|---|---|---|---|
AAA | 65.5 | % | ||
AA | 0.4 | |||
A | 2.9 | |||
BBB | 1.1 | |||
Below investment grade | 30.1 | |||
100.0 | % | |||
89
The following tables categorize the estimated fair value and unrealized gain/(loss) of our mortgage-backed securities collateralized by prime mortgage loans (including agency mortgages) by rating as of December 31, 2011:
| Estimated Fair Value of Security by Year of Security Origination | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rating | 2007 and Prior | 2008 | 2009 | 2010 | 2011 | Total | |||||||||||||
| (Dollars In Millions) | ||||||||||||||||||
AAA | $ | 708.4 | $ | — | $ | 85.9 | $ | 406.3 | $ | 306.0 | $ | 1,506.6 | |||||||
AA | 9.9 | — | — | — | — | 9.9 | |||||||||||||
A | 66.3 | — | — | — | — | 66.3 | |||||||||||||
BBB | 24.4 | — | — | — | — | 24.4 | |||||||||||||
Below investment grade | 694.0 | — | — | — | — | 694.0 | |||||||||||||
Total mortgage-backed securities collateralized by prime mortgage loans | $ | 1,503.0 | $ | — | $ | 85.9 | $ | 406.3 | $ | 306.0 | $ | 2,301.2 | |||||||
| Estimated Unrealized Gain (Loss) of Security by Year of Security Origination | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rating | 2007 and Prior | 2008 | 2009 | 2010 | 2011 | Total | |||||||||||||
| (Dollars In Millions) | ||||||||||||||||||
AAA | $ | 45.2 | $ | — | $ | 8.0 | $ | 16.6 | $ | 15.3 | $ | 85.1 | |||||||
AA | 0.3 | — | — | — | — | 0.3 | |||||||||||||
A | 0.4 | — | — | — | — | 0.4 | |||||||||||||
BBB | (0.4 | ) | — | — | — | — | (0.4 | ) | |||||||||||
Below investment grade | (31.6 | ) | — | — | — | — | (31.6 | ) | |||||||||||
Total mortgage-backed securities collateralized by prime mortgage loans | $ | 13.9 | $ | — | $ | 8.0 | $ | 16.6 | $ | 15.3 | $ | 53.8 | |||||||
Commercial mortgage-backed securities—Our CMBS portfolio consists of commercial mortgage-backed securities issued in securitization transactions. As of December 31, 2011, the CMBS holdings were approximately $741.8 million. As of December 31, 2010, the CMBS holdings were approximately $312.6 million.
The following table includes the percentages of our CMBS holdings, grouped by rating category, as of December 31, 2011:
Rating | Percentage of Commercial Mortgage-Backed Securities | |||
---|---|---|---|---|
AAA | 69.7 | % | ||
AA | 8.9 | |||
A | 21.4 | |||
100.0 | % | |||
90
The following tables categorize the estimated fair value and unrealized gain/(loss) of our CMBS as of December 31, 2011:
Commercial Mortgage-Backed Securities
| Estimated Fair Value of Security by Year of Security Origination | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rating | 2007 and Prior | 2008 | 2009 | 2010 | 2011 | Total | |||||||||||||
| (Dollars In Millions) | ||||||||||||||||||
AAA | $ | 156.4 | $ | 45.9 | $ | — | $ | 86.6 | $ | 228.4 | $ | 517.3 | |||||||
AA | 7.3 | — | — | 29.5 | 29.3 | 66.1 | |||||||||||||
A | 39.2 | — | 5.9 | 34.7 | 78.6 | 158.4 | |||||||||||||
Total commercial mortgage-backed securities | $ | 202.9 | $ | 45.9 | $ | 5.9 | $ | 150.8 | $ | 336.3 | $ | 741.8 | |||||||
| Estimated Unrealized Gain (Loss) of Security by Year of Security Origination | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rating | 2007 and Prior | 2008 | 2009 | 2010 | 2011 | Total | |||||||||||||
| (Dollars In Millions) | ||||||||||||||||||
AAA | $ | 3.3 | $ | 1.8 | $ | — | $ | 5.9 | $ | 12.9 | $ | 23.9 | |||||||
AA | (0.4 | ) | — | — | (1.7 | ) | (0.5 | ) | (2.6 | ) | |||||||||
A | 1.7 | — | 0.2 | 2.1 | — | 4.0 | |||||||||||||
Total commercial mortgage-backed securities | $ | 4.6 | $ | 1.8 | $ | 0.2 | $ | 6.3 | $ | 12.4 | $ | 25.3 | |||||||
Other asset-backed securities—Other asset-backed securities pay down based on cash flow received from the underlying pool of assets, such as receivables on auto loans, student loans, credit cards, etc. As of December 31, 2011, these holdings were approximately $971.0 million. As of December 31, 2010, these holdings were approximately $991.7 million.
The following table includes the percentages of our other asset-backed holdings, grouped by rating category, as of December 31, 2011:
Rating | Percentage of Other Asset-Backed Securities | |||
---|---|---|---|---|
AAA | 72.1 | % | ||
AA | 11.8 | |||
A | 9.6 | |||
BBB | 0.6 | |||
Below investment grade | 5.9 | |||
100.0 | % | |||
91
The following tables categorize the estimated fair value and unrealized gain/(loss) of our asset-backed securities as of December 31, 2011:
| Estimated Fair Value of Security by Year of Security Origination | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rating | 2007 and Prior | 2008 | 2009 | 2010 | 2011 | Total | |||||||||||||
| (Dollars In Millions) | ||||||||||||||||||
AAA | $ | 633.4 | $ | — | $ | 22.7 | $ | 32.0 | $ | 12.2 | $ | 700.3 | |||||||
AA | 114.7 | — | — | — | — | 114.7 | |||||||||||||
A | 6.8 | — | — | — | 86.2 | 93.0 | |||||||||||||
BBB | 5.6 | — | — | — | — | 5.6 | |||||||||||||
Below investment grade | 57.4 | — | — | — | — | 57.4 | |||||||||||||
Total other asset-backed securities | $ | 817.9 | $ | — | $ | 22.7 | $ | 32.0 | $ | 98.4 | $ | 971.0 | |||||||
| Estimated Unrealized Gain (Loss) of Security by Year of Security Origination | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rating | 2007 and Prior | 2008 | 2009 | 2010 | 2011 | Total | |||||||||||||
| (Dollars In Millions) | ||||||||||||||||||
AAA | $ | (25.4 | ) | $ | — | $ | — | $ | — | $ | 0.1 | $ | (25.3 | ) | |||||
AA | (10.5 | ) | — | — | — | — | (10.5 | ) | |||||||||||
A | (0.3 | ) | — | — | — | 2.3 | 2.0 | ||||||||||||
BBB | — | — | — | — | — | — | |||||||||||||
Below investment grade | (50.2 | ) | — | — | — | — | (50.2 | ) | |||||||||||
Total other asset-backed securities | $ | (86.4 | ) | $ | — | $ | — | $ | — | $ | 2.4 | $ | (84.0 | ) | |||||
We obtained ratings of our fixed maturities from Moody's Investors Service, Inc. ("Moody's"), Standard & Poor's Corporation ("S&P"), and/or Fitch Ratings ("Fitch"). If a fixed maturity is not rated by Moody's, S&P, or Fitch, we use ratings from the National Association of Insurance Commissioners ("NAIC"), or we rate the fixed maturity based upon a comparison of the unrated issue to rated issues of the same issuer or rated issues of other issuers with similar risk characteristics. As of December 31, 2011, over 99.0% of our fixed maturities were rated by Moody's, S&P, Fitch, and/or the NAIC.
92
The industry segment composition of our fixed maturity securities is presented in the following table:
| As of December 31, 2011 | % Fair Value | As of December 31, 2010 | % Fair Value | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars In Thousands) | ||||||||||||
Banking | $ | 2,283,065 | 8.2 | % | $ | 2,046,515 | 8.3 | % | |||||
Other finance | 247,963 | 0.9 | 162,157 | 0.7 | |||||||||
Electric | 3,728,692 | 13.3 | 3,148,333 | 12.8 | |||||||||
Natural gas | 2,266,793 | 8.1 | 2,159,897 | 8.8 | |||||||||
Insurance | 2,129,102 | 7.6 | 1,875,287 | 7.6 | |||||||||
Energy | 1,724,043 | 6.2 | 1,410,030 | 5.7 | |||||||||
Communications | 1,239,770 | 4.4 | 1,179,659 | 4.8 | |||||||||
Basic industrial | 1,198,172 | 4.3 | 1,114,077 | 4.5 | |||||||||
Consumer noncyclical | 1,324,561 | 4.7 | 1,146,512 | 4.6 | |||||||||
Consumer cyclical | 739,775 | 2.6 | 568,647 | 2.3 | |||||||||
Finance companies | 220,511 | 0.8 | 215,881 | 0.9 | |||||||||
Capital goods | 935,494 | 3.3 | 734,337 | 3.0 | |||||||||
Transportation | 622,795 | 2.2 | 551,724 | 2.2 | |||||||||
Other industrial | 175,700 | 0.6 | 149,623 | 0.6 | |||||||||
Brokerage | 520,892 | 1.9 | 484,168 | 2.0 | |||||||||
Technology | 678,869 | 2.4 | 405,187 | 1.6 | |||||||||
Real estate | 83,208 | 0.3 | 55,424 | 0.2 | |||||||||
Other utility | 28,974 | 0.1 | 26,238 | 0.1 | |||||||||
Commercial mortgage-backed securities | 741,807 | 2.7 | 312,631 | 1.3 | |||||||||
Other asset-backed securities | 970,957 | 3.5 | 991,732 | 4.0 | |||||||||
Residential mortgage-backed non-agency securities | 1,220,958 | 4.4 | 2,089,272 | 8.5 | |||||||||
Residential mortgage-backed agency securities | 1,435,134 | 5.1 | 825,869 | 3.3 | |||||||||
U.S. government-related securities | 1,771,535 | 6.3 | 1,557,467 | 6.3 | |||||||||
Other government-related securities | 137,862 | 0.5 | 327,760 | 1.3 | |||||||||
State, municipals, and political divisions | 1,556,814 | 5.6 | 1,138,512 | 4.6 | |||||||||
Total | $ | 27,983,446 | 100.0 | % | $ | 24,676,939 | 100.0 | % | |||||
Our investments in debt and equity securities are reported at fair value. As of December 31, 2011, our fixed maturity investments (bonds and redeemable preferred stocks) had a market value of $28.0 billion, which was 7.3% above amortized cost of $26.1 billion. These assets are invested for terms approximately corresponding to anticipated future benefit payments. Thus, market fluctuations are not expected to adversely affect liquidity.
Market values for private, non-traded securities are determined as follows: 1) we obtain estimates from independent pricing services and 2) we estimate market value based upon a comparison to quoted issues of the same issuer or issues of other issuers with similar terms and risk characteristics. We analyze the independent pricing services valuation methodologies and related inputs, including an assessment of the observability of market inputs. Upon obtaining this information related to market value, management makes a determination as to the appropriate valuation amount.
Mortgage Loans
We invest a portion of our investment portfolio in commercial mortgage loans. As of December 31, 2011, our mortgage loan holdings were approximately $5.4 billion. We have specialized in making loans on either credit-oriented commercial properties or credit-anchored strip shopping centers
93
and apartments. Our underwriting procedures relative to our commercial loan portfolio are based, in our view, on a conservative and disciplined approach. We concentrate on a small number of commercial real estate asset types associated with the necessities of life (retail, multi-family, professional office buildings, and warehouses). We believe these asset types tend to weather economic downturns better than other commercial asset classes in which we have chosen not to participate. We believe this disciplined approach has helped to maintain a relatively low delinquency and foreclosure rate throughout our history.
The Company's commercial mortgage loans are stated at unpaid principal balance, adjusted for any unamortized premium or discount, and net of valuation allowances. Interest income is accrued on the principal amount of the loan based on the loan's contractual interest rate. Amortization of premiums and discounts is recorded using the effective yield method. Interest income, amortization of premiums and discounts, and prepayment fees are reported in net investment income.
We record mortgage loans net of an allowance for credit losses. This allowance is calculated through analysis of specific loans that have indicators of potential impairment based on current information and events. As of December 31, 2011 and December 31, 2010, our allowance for mortgage loan credit losses was $6.5 million and $11.7 million, respectively. While our mortgage loans do not have quoted market values, as of December 31, 2011, we estimated the fair value of our mortgage loans to be $6.3 billion (using discounted cash flows from the next call date), which was 14.3% greater than the amortized cost, less any related loan loss reserve.
At the time of origination, our mortgage lending criteria targets that the loan-to-value ratio on each mortgage is 75% or less. We target projected rental payments from credit anchors (i.e., excluding rental payments from smaller local tenants) of 70% of the property's projected operating expenses and debt service.
We also offer a type of commercial mortgage loan under which we will permit a loan-to-value ratio of up to 85% in exchange for a participating interest in the cash flows from the underlying real estate. As of December 31, 2011 and December 31, 2010, approximately $876.8 million and $884.7 million, respectively, of our mortgage loans had this participation feature. Cash flows received as a result of this participation feature are recorded as interest income. Exceptions to these loan-to-value measures may be made if we believe the mortgage has an acceptable risk profile.
Many of our mortgage loans have call options or interest rate reset options between 3 and 10 years. However, if interest rates were to significantly increase, we may be unable to exercise the call options or increase the interest rates on our existing mortgage loans commensurate with the significantly increased market rates. Assuming the loans are called at their next call dates, approximately $196.6 million will become due in 2012, $1.4 billion in 2013 through 2017, $772.9 million in 2018 through 2022, and $272.4 million thereafter.
As of December 31, 2011, less than 0.12%, or $41.4 million, of invested assets consisted of nonperforming, restructured or mortgage loans that were foreclosed and were converted to real estate properties. We do not expect these investments to adversely affect our liquidity or ability to maintain proper matching of assets and liabilities. Our mortgage loan portfolio consists of two categories of loans: (1) those not subject to a pooling and servicing agreement and (2) those previously a part of variable interest entity securitizations and thus subject to a contractual pooling and servicing agreement.
As of December 31, 2011, $12.5 million of mortgage loans not subject to a pooling and servicing agreement were nonperforming. None of these nonperforming loans have been restructured during year ended December 31, 2011. In addition, we foreclosed on some nonperforming loans and converted them to $9.9 million of real estate properties during the year ended December 31, 2011.
As of December 31, 2011, $18.4 million of loans subject to a pooling and servicing agreement were nonperforming or restructured. None of these nonperforming loans have been restructured during the
94
year ended December 31, 2011. In addition, we foreclosed on some nonperforming loans and converted them to $0.5 million of real estate properties during the year ended December 31, 2011.
We do not expect these investments to adversely affect our liquidity or ability to maintain proper matching of assets and liabilities.
It is our policy to cease to carry accrued interest on loans that are over 90 days delinquent. For loans less than 90 days delinquent, interest is accrued unless it is determined that the accrued interest is not collectible. If a loan becomes over 90 days delinquent, it is our general policy to initiate foreclosure proceedings unless a workout arrangement to bring the loan current is in place. For loans subject to a pooling and servicing agreement, there are certain additional restrictions and/or requirements related to workout proceedings, and as such, these loans may have different attributes and/or circumstances affecting the status of delinquency or categorization of those in nonperforming status.
Securities Lending
In prior periods, we participated in securities lending, primarily as an enhancement to our investment yield. Securities that we held as investments were loaned to third parties for short periods of time. We required initial collateral, in the form of short-term investments, which equaled 102% of the market value of the loaned securities.
During the second quarter of 2011, we discontinued this program. Certain collateral assets, which we previously intended to ultimately dispose of and on which we recorded an other-than-temporary impairment of $1.3 million, were instead retained by us and are included in our fixed maturities as of December 31, 2011. We currently do not have any intent to sell these securities, nor do we anticipate being required to sell them.
Risk Management and Impairment Review
We monitor the overall credit quality of our portfolio within established guidelines. The following table includes our available-for-sale fixed maturities by credit rating as of December 31, 2011:
Rating | Fair Value | Percent of Fair Value | |||||
---|---|---|---|---|---|---|---|
| (Dollars In Thousands) | | |||||
AAA | $ | 3,763,773 | 15.0 | % | |||
AA | 1,964,619 | 7.9 | |||||
A | 7,013,337 | 28.1 | |||||
BBB | 10,563,282 | 42.2 | |||||
Investment grade | 23,305,011 | 93.2 | |||||
BB | 622,863 | 2.5 | |||||
B | 249,976 | 1.0 | |||||
CCC or lower | 845,631 | 3.3 | |||||
Below investment grade | 1,718,470 | 6.8 | |||||
Total | $ | 25,023,481 | 100.0 | % | |||
Not included in the table above are $2.7 billion of investment grade and $232.7 million of below investment grade fixed maturities classified as trading securities.
Limiting bond exposure to any creditor group is another way we manage credit risk. We held no credit default swaps on the positions listed below as of December 31, 2011. The following table
95
includes securities held in our Modco portfolio and summarizes our ten largest maturity exposures to an individual creditor group as of December 31, 2011:
| Fair Value of | | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Creditor | Funded Securities | Unfunded Exposures | Total Fair Value | |||||||
| (Dollars In Millions) | |||||||||
Federal National Mortgage Association | $ | 247.1 | $ | — | $ | 247.1 | ||||
Federal Home Loan Mortgage Corp. | 241.8 | — | 241.8 | |||||||
Nextera Energy Inc. | 189.0 | — | 189.0 | |||||||
Berkshire Hathaway Inc. | 177.1 | — | 177.1 | |||||||
Comcast Corp. | 170.6 | — | 170.6 | |||||||
Verizon Communications Inc. | 161.1 | — | 161.1 | |||||||
First Energy Corp. | 156.1 | — | 156.1 | |||||||
Rio Tinto | 151.3 | — | 151.3 | |||||||
JP Morgan Chase and Company | 145.0 | 1.0 | 146.0 | |||||||
AT&T Corporation | 142.8 | — | 142.8 |
Determining whether a decline in the current fair value of invested assets is an other-than-temporary decline in value is both objective and subjective, and can involve a variety of assumptions and estimates, particularly for investments that are not actively traded in established markets. We review our positions on a monthly basis for possible credit concerns and review our current exposure, credit enhancement, and delinquency experience.
Management considers a number of factors when determining the impairment status of individual securities. These include the economic condition of various industry segments and geographic locations and other areas of identified risks. Since it is possible for the impairment of one investment to affect other investments, we engage in ongoing risk management to safeguard against and limit any further risk to our investment portfolio. Special attention is given to correlative risks within specific industries, related parties, and business markets.
For certain securitized financial assets with contractual cash flows, including RMBS, CMBS, and other asset-backed securities (collectively referred to as asset-backed securities or "ABS"), GAAP requires us to periodically update our best estimate of cash flows over the life of the security. If the fair value of a securitized financial asset is less than its cost or amortized cost and there has been a decrease in the present value of the expected cash flows since the last revised estimate, considering both timing and amount, an other-than-temporary impairment charge is recognized. Estimating future cash flows is a quantitative and qualitative process that incorporates information received from third party sources along with certain internal assumptions and judgments regarding the future performance of the underlying collateral. Projections of expected future cash flows may change based upon new information regarding the performance of the underlying collateral. In addition, we consider our intent and ability to retain a temporarily depressed security until recovery.
The FASB has issued guidance related to other-than-temporary impairments for debt securities. This guidance addresses the timing of impairment recognition and provides greater clarity to investors about the credit and noncredit components of impaired debt securities that are not expected to be sold. Impairments will continue to be measured at fair value with credit losses recognized in earnings and non-credit losses recognized in other comprehensive income. This guidance also requires disclosures regarding measurement techniques, credit losses, and an aging of securities with unrealized losses. For the year ended December 31, 2011, we recorded total other-than-temporary impairments of approximately $62.3 million, with $14.9 million of this amount recorded in other comprehensive income (loss).
96
Securities in an unrealized loss position are reviewed at least quarterly to determine if an other-than-temporary impairment is present based on certain quantitative and qualitative factors. We consider a number of factors in determining whether the impairment is other-than-temporary. These include, but are not limited to: 1) actions taken by rating agencies, 2) default by the issuer, 3) the significance of the decline, 4) an assessment of our intent to sell the security (including a more likely than not assessment of whether we will be required to sell the security) before recovering the security's amortized cost, 5) the time period during which the decline has occurred, 6) an economic analysis of the issuer's industry, and 7) the financial strength, liquidity, and recoverability of the issuer. Management performs a security-by-security review each quarter in evaluating the need for any other-than-temporary impairments. Although no set formula is used in this process, the investment performance, collateral position, and continued viability of the issuer are significant measures considered, along with an analysis regarding our expectations for recovery of the security's entire amortized cost basis through the receipt of future cash flows. Based on our analysis, for the year ended December 31, 2011, we concluded that approximately $47.4 million of investment securities in an unrealized loss position was other-than-temporarily impaired, due to credit-related factors, resulting in a charge to earnings. Additionally, we recognized $14.9 million of non-credit losses in other comprehensive income for the securities where an other-than-temporary impairment was recorded for the year ended December 31, 2011.
There are certain risks and uncertainties associated with determining whether declines in market values are other-than-temporary. These include significant changes in general economic conditions and business markets, trends in certain industry segments, interest rate fluctuations, rating agency actions, changes in significant accounting estimates and assumptions, commission of fraud, and legislative actions. We continuously monitor these factors as they relate to the investment portfolio in determining the status of each investment.
We have deposits with certain financial institutions which exceed federally insured limits. We have reviewed the creditworthiness of these financial institutions and believe there is minimal risk of a material loss.
Certain European countries have experienced varying degrees of financial stress. Risks from the continued debt crisis in Europe could continue to disrupt the financial markets which could have a detrimental impact on global economic conditions and on sovereign and non-sovereign obligations. Although the financial relief plan announced by European leaders on October 27, 2011 initially drew favorable responses from the financial markets, details remain to be negotiated and implementation is subject to certain contingencies and risks. There remains considerable uncertainty as to future developments in the European debt crisis and the impact on financial markets. For the year ended December 31, 2011, the Company recorded $28.6 million of impairments and credit related losses related to our European holdings, which resulted in a charge to earnings. The chart shown below includes the Company's non-sovereign fair value exposures in these countries as of December 31, 2011.
97
As of December 31, 2011, the Company had no unfunded exposure and had no direct sovereign fair value exposure.
| Non-sovereign Debt | | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
| Total Gross Funded Exposure | |||||||||
Financial Instrument and Country | Financial | Non-financial | ||||||||
| (Dollars In Millions) | |||||||||
Securities: | ||||||||||
United Kingdom | $ | 372.1 | $ | 347.2 | $ | 719.3 | ||||
Switzerland | 131.0 | 193.6 | 324.6 | |||||||
France | 127.4 | 78.3 | 205.7 | |||||||
Sweden | 163.5 | — | 163.5 | |||||||
Netherlands | 81.9 | 66.4 | 148.3 | |||||||
Spain | 38.7 | 79.0 | 117.7 | |||||||
Belgium | — | 103.1 | 103.1 | |||||||
Germany | 31.8 | 62.3 | 94.1 | |||||||
Ireland | 5.3 | 82.2 | 87.5 | |||||||
Luxembourg | — | 50.1 | 50.1 | |||||||
Italy | — | 40.9 | 40.9 | |||||||
Norway | — | 13.9 | 13.9 | |||||||
Total securities | 951.7 | 1,117.0 | 2,068.7 | |||||||
Derivatives: | ||||||||||
Germany | 3.8 | — | 3.8 | |||||||
$ | 955.5 | $ | 1,117.0 | $ | 2,072.5 | |||||
98
Realized Gains and Losses
The following table sets forth realized investment gains and losses for the periods shown:
| For The Year Ended December 31, | Change | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | 2011 | 2010 | |||||||||||
| (Dollars In Thousands) | |||||||||||||||
Fixed maturity gains—sales | $ | 95,567 | $ | 91,693 | $ | 27,280 | $ | 3,874 | $ | 64,413 | ||||||
Fixed maturity losses—sales | (15,387 | ) | (41,637 | ) | (21,957 | ) | 26,250 | (19,680 | ) | |||||||
Equity gains—sales | 9,194 | 6,491 | 14,367 | 2,703 | (7,876 | ) | ||||||||||
Equity losses—sales | — | (3 | ) | (55 | ) | 3 | 52 | |||||||||
Impairments on fixed maturity securities | (47,442 | ) | (39,696 | ) | (160,473 | ) | (7,746 | ) | 120,777 | |||||||
Impairments on equity securities | — | (1,814 | ) | (19,572 | ) | 1,814 | 17,758 | |||||||||
Modco trading portfolio | 164,224 | 109,399 | 285,178 | 54,825 | (175,779 | ) | ||||||||||
Other | (18,683 | ) | (11,577 | ) | (4,619 | ) | (7,106 | ) | (6,958 | ) | ||||||
Total realized gains (losses)—investments | $ | 187,473 | $ | 112,856 | $ | 120,149 | $ | 74,617 | $ | (7,293 | ) | |||||
Derivatives related to variable annuity contracts: | ||||||||||||||||
Interest rate futures—VA | $ | 164,221 | $ | (11,778 | ) | $ | — | $ | 175,999 | $ | (11,778 | ) | ||||
Equity futures—VA | (30,061 | ) | (42,258 | ) | — | 12,197 | (42,258 | ) | ||||||||
Currency futures—VA | 2,977 | — | — | 2,977 | — | |||||||||||
Volatility swaps—VA | (239 | ) | (2,433 | ) | — | 2,194 | (2,433 | ) | ||||||||
Equity options—VA | (15,051 | ) | (1,824 | ) | — | (13,227 | ) | (1,824 | ) | |||||||
Interest rate swaps—VA | 7,718 | — | — | 7,718 | — | |||||||||||
Credit default swaps—VA | (7,851 | ) | — | — | (7,851 | ) | — | |||||||||
Embedded derivative—GMWB | (127,537 | ) | (5,728 | ) | 19,722 | (121,809 | ) | (25,450 | ) | |||||||
Total derivatives related to variable annuity contracts | (5,823 | ) | (64,021 | ) | 19,722 | 58,198 | (83,743 | ) | ||||||||
Embedded derivative—Modco reinsurance treaties | (134,340 | ) | (67,989 | ) | (252,698 | ) | (66,351 | ) | 184,709 | |||||||
Derivatives related to corporate debt | — | — | (125 | ) | — | 125 | ||||||||||
Interest rate swaps | (11,264 | ) | (8,427 | ) | 39,317 | (2,837 | ) | (47,744 | ) | |||||||
Interest rate caps | (2,801 | ) | — | — | (2,801 | ) | — | |||||||||
Interest rate futures | — | — | 6,889 | — | (6,889 | ) | ||||||||||
Credit default swaps | (548 | ) | 1,389 | 3,351 | (1,937 | ) | (1,962 | ) | ||||||||
Other derivatives | (475 | ) | 799 | 5,591 | (1,274 | ) | (4,792 | ) | ||||||||
Total realized gains (losses)—derivatives | $ | (155,251 | ) | $ | (138,249 | ) | $ | (177,953 | ) | $ | (17,002 | ) | $ | 39,704 | ||
Realized gains and losses on investments reflect portfolio management activities designed to maintain proper matching of assets and liabilities and to enhance long-term investment portfolio performance. The change in net realized investment gains (losses), excluding impairments and Modco trading portfolio activity during the year ended December 31, 2011, primarily reflects the normal operation of our asset/liability program within the context of the changing interest rate and spread environment, as well as tax planning strategies designed to utilize capital loss carryforwards.
The $9.2 million of gains included in equity securities primarily relates to gains of $6.9 million on the sale of securities that had recovered in value as the issuer exited bankruptcy and $1.2 million that relates to gains recognized on the sale of Federal National Mortgage Association preferreds.
Realized losses are comprised of both write-downs of other-than-temporary impairments and actual sales of investments. For the year ended December 31, 2011, we recognized pre-tax
99
other-than-temporary impairments of $47.4 million due to credit-related factors, resulting in a charge to earnings. Additionally, we recognized $14.9 million of non-credit losses in other comprehensive income for the securities where an other-than-temporary impairment was recorded. For the year ended December 31, 2010, we recognized pre-tax other-than-temporary impairments of $41.5 million. These other-than-temporary impairments resulted from our analysis of circumstances and our belief that credit events, loss severity, changes in credit enhancement, and/or other adverse conditions of the respective issuers have caused, or will lead to, a deficiency in the contractual cash flows related to these investments. These other-than-temporary impairments, net of Modco recoveries, are presented in the chart below:
| For The Year Ended December 31, | ||||||
---|---|---|---|---|---|---|---|
| 2011 | 2010 | |||||
| (Dollars In Millions) | ||||||
Alt-A MBS | $ | 17.9 | $ | 25.1 | |||
Other MBS | 15.1 | 11.2 | |||||
Corporate bonds | 12.4 | 4.4 | |||||
Sub-prime bonds | 2.0 | 0.8 | |||||
Total | $ | 47.4 | $ | 41.5 | |||
As previously discussed, management considers several factors when determining other-than-temporary impairments. Although we purchase securities with the intent to hold them until maturity, we may change our position as a result of a change in circumstances. Any such decision is consistent with our classification of all but a specific portion of our investment portfolio as available-for-sale. For the year ended December 31, 2011, we sold securities in an unrealized loss position with a fair value of $264.0 million. For such securities, the proceeds, realized loss, and total time period that the security had been in an unrealized loss position are presented in the table below:
| Proceeds | % Proceeds | Realized Loss | % Realized Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars In Thousands) | ||||||||||||
<= 90 days | $ | 148,465 | 56.2 | % | $ | (1,512 | ) | 9.8 | % | ||||
>90 days but <= 180 days | 37,334 | 14.1 | (2,259 | ) | 14.7 | ||||||||
>180 days but <= 270 days | — | 0.0 | — | 0.0 | |||||||||
>270 days but <= 1 year | 41,676 | 15.8 | (2,582 | ) | 16.8 | ||||||||
>1 year | 36,572 | 13.9 | (9,034 | ) | 58.7 | ||||||||
Total | $ | 264,047 | 100.0 | % | $ | (15,387 | ) | 100.0 | % | ||||
For the year ended December 31, 2011, we sold securities in an unrealized loss position with a fair value (proceeds) of $264.0 million. The loss realized on the sale of these securities was $15.4 million. The $15.4 million loss recognized on available-for-sale securities for the year ended December 31, 2011, includes an $8.1 million loss on the sale of Societe Generale and a $2.2 million loss on the sale of BNP Paribas. We made the decision to exit these holdings in order to reduce our European financial exposure.
For the year ended December 31, 2011, we sold securities in an unrealized gain position with a fair value of $2.2 billion. The gain realized on the sale of these securities was $104.8 million.
The $18.7 million of other realized losses recognized for the year ended December 31, 2011, consists of the decrease in the mortgage loan reserves of $5.2 million, mortgage loan losses of $19.3 million, real estate losses of $2.0 million, and an impairment on a partnership of $2.6 million.
100
For the year ended December 31, 2011, net gains of $164.2 million primarily related to mark-to-market changes on our Modco trading portfolios associated with the Chase Insurance Group, which consisted of five insurance companies that manufactured and administered traditional life insurance and annuity products and four related non-insurance companies (which collectively are referred to as the "Chase Insurance Group"), acquisition were also included in realized gains and losses. Of this amount, approximately $29.4 million of gains were realized through the sale of certain securities, which will be reimbursed to our reinsurance partners over time through the reinsurance settlement process for this block of business. Additional details on our investment performance and evaluation are provided in the sections below.
Realized investment gains and losses related to derivatives represent changes in their fair value during the period and termination gains/(losses) on those derivatives that were closed during the period.
We use equity, interest rate, and currency futures to mitigate the risk related to certain guaranteed minimum benefits, including GMWB, within our variable annuity products. In general, the cost of such benefits varies with the level of equity and interest rate markets, foreign currency levels, and overall volatility. The equity futures resulted in a net pre-tax loss of $30.1 million, interest rate futures resulted in pre-tax gains of $164.2 million, and currency futures resulted in net pre-tax gains of $3.0 million, for the year ended December 31, 2011, respectively.
We also use equity options and volatility swaps to mitigate the risk related to certain guaranteed minimum benefits, including GMWB, within our variable annuity products. In general, the cost of such benefits varies with the level of equity markets and overall volatility. The equity options resulted in net pre-tax losses of $15.1 million and volatility swaps resulted in a net pre-tax loss of $0.2 million for the year ended December 31, 2011, respectively.
We use interest rate swaps to mitigate the risk related to certain guaranteed minimum benefits, including GMWB, within our variable annuity products. These positions resulted in net pre-tax gains of $7.7 million for the year ended December 31, 2011.
We entered into credit default swaps to partially mitigate our non-performance risk related to certain GMWB within our variable annuity products. We reported net pre-tax losses of $7.9 million for the year ended December 31, 2011. Net settlements received were $2.5 million, offset by termination losses of $10.4 million. As of December 31, 2011, we do no hold any remaining credit default swaps.
The GMWB rider embedded derivative on variable deferred annuities, with the GMWB rider, had net realized losses of $127.5 million for the year ended December 31, 2011.
We also have in place various modified coinsurance and funds withheld arrangements that contain embedded derivatives. The $134.3 million of pre-tax losses on these embedded derivatives for the year ended December 31, 2011, was the result of spread tightening and a decline in treasury yields. For the year ended December 31, 2011, the investment portfolios that support the related modified coinsurance reserves and funds withheld arrangements had mark-to-market gains that substantially offset the losses on these embedded derivatives.
We use certain interest rate swaps to mitigate the price volatility of fixed maturities. These positions resulted in net pre-tax losses of $11.3 million for the year ended December 31, 2011. The net losses were the result of $10.4 million in realized losses due to terminations, $3.1 million in realized losses due to interest settlements, and $2.2 million in unrealized gains during the year ended December 31, 2011.
We purchased interest rate caps during the year ended December 31, 2011, to mitigate our credit risk with respect to our LIBOR exposure and the potential impact of European financial market distress. These caps resulted in net pre-tax losses of $2.8 million for the year ended December 31, 2011.
101
We reported net pre-tax losses of $0.5 million related to credit default swaps held to enhance the return on our investment portfolio, for the year ended December 31, 2011. The net pre-tax losses for the year ended December 31, 2011, were primarily the result of $1.1 million of mark-to-market gains and $1.8 million in realized termination losses during the period. As of December 31, 2011, no credit default swaps were outstanding.
We also use various swaps to mitigate risk related to other exposures. These contracts generated net pre-tax losses of $0.5 million for the year ended December 31, 2011.
Unrealized Gains and Losses—Available-for-Sale Securities
The information presented below relates to investments at a certain point in time and is not necessarily indicative of the status of the portfolio at any time after December 31, 2011, the balance sheet date. Information about unrealized gains and losses is subject to rapidly changing conditions, including volatility of financial markets and changes in interest rates. Management considers a number of factors in determining if an unrealized loss is other-than-temporary, including the expected cash to be collected and the intent, likelihood, and/or ability to hold the security until recovery. Consistent with our long-standing practice, we do not utilize a "bright line test" to determine other-than-temporary impairments. On a quarterly basis, we perform an analysis on every security with an unrealized loss to determine if an other-than-temporary impairment has occurred. This analysis includes reviewing several metrics including collateral, expected cash flows, ratings, and liquidity. Furthermore, since the timing of recognizing realized gains and losses is largely based on management's decisions as to the timing and selection of investments to be sold, the tables and information provided below should be considered within the context of the overall unrealized gain/(loss) position of the portfolio. As of December 31, 2011, we had an overall net unrealized gain of $1.8 billion, prior to tax and DAC offsets, and an overall net unrealized gain of $683.9 million as of December 31, 2010.
Credit and RMBS markets have experienced volatility across numerous asset classes over the past few years, primarily as a result of marketplace uncertainty arising from the failure or near failure of a number of large financial services companies resulting in intervention by the United States Federal Government, downgrades in ratings, interest rate changes, higher defaults in sub-prime and Alt-A residential mortgage loans, and a weakening of the overall economy. In connection with this uncertainty, we believe investors have departed from many investments in other asset-backed securities, including those associated with sub-prime and Alt-A residential mortgage loans, as well as types of debt investments with fewer lender protections or those with reduced transparency and/or complex features which may hinder investor understanding.
102
For fixed maturity and equity securities held that are in an unrealized loss position as of December 31, 2011, the fair value, amortized cost, unrealized loss, and total time period that the security has been in an unrealized loss position are presented in the table below:
| Fair Value | % Fair Value | Amortized Cost | % Amortized Cost | Unrealized Loss | % Unrealized Loss | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars In Thousands) | ||||||||||||||||||
<= 90 days | $ | 1,429,716 | 34.8 | % | $ | 1,493,405 | 32.8 | % | $ | (63,689 | ) | 14.2 | % | ||||||
>90 days but <= 180 days | 938,920 | 22.9 | 1,011,081 | 22.2 | (72,161 | ) | 16.1 | ||||||||||||
>180 days but <= 270 days | 367,456 | 8.9 | 411,748 | 9.0 | (44,292 | ) | 9.9 | ||||||||||||
>270 days but <= 1 year | 105,191 | 2.6 | 117,590 | 2.6 | (12,399 | ) | 2.8 | ||||||||||||
>1 year but <= 2 years | 222,445 | 5.4 | 286,386 | 6.3 | (63,941 | ) | 14.3 | ||||||||||||
>2 years but <= 3 years | 21,331 | 0.5 | 24,066 | 0.5 | (2,735 | ) | 0.6 | ||||||||||||
>3 years but <= 4 years | 658,835 | 16.0 | 760,309 | 16.7 | (101,474 | ) | 22.6 | ||||||||||||
>4 years but <= 5 years | 171,167 | 4.2 | 212,283 | 4.7 | (41,116 | ) | 9.2 | ||||||||||||
>5 years | 192,609 | 4.7 | 239,259 | 5.2 | (46,650 | ) | 10.3 | ||||||||||||
Total | $ | 4,107,670 | 100.0 | % | $ | 4,556,127 | 100.0 | % | $ | (448,457 | ) | 100.0 | % | ||||||
The majority of the unrealized loss as of December 31, 2011 for both investment grade and below investment grade securities is attributable to a widening in credit and mortgage spreads for certain securities. The negative impact of spread levels for certain securities was partially offset by lower treasury yield levels and the associated positive effect on security prices. Spread levels have improved since December 31, 2010. However, certain types of securities, including tranches of RMBS and ABS, continue to be priced at a level which has caused the unrealized losses noted above. We believe spread levels on these RMBS and ABS are largely due to the continued effects of the economic recession and the economic and market uncertainties regarding future performance of the underlying mortgage loans and/or assets.
As of December 31, 2011, the Barclays Investment Grade Index was priced at 220.53 bps versus a 10 year average of 168.58 bps. Similarly, the Barclays High Yield Index was priced at 750.05 bps versus a 10 year average of 643.51 bps. As of December 31, 2011, the five, ten, and thirty-year U.S. Treasury obligations were trading at levels of 0.833%, 1.877%, and 2.895%, as compared to 10 year averages of 3.171%, 3.938%, and 4.601%, respectively.
As of December 31, 2011, 45.7% of the unrealized loss was associated with securities that were rated investment grade. We have examined the performance of the underlying collateral and cash flows and expect that our investments will continue to perform in accordance with their contractual terms. Factors such as credit enhancements within the deal structures and the underlying collateral performance/characteristics support the recoverability of the investments. Based on the factors discussed, we do not consider these unrealized loss positions to be other-than-temporary. However, from time to time, we may sell securities in the ordinary course of managing our portfolio to meet diversification, credit quality, yield enhancement, asset/liability management, and liquidity requirements.
Expectations that investments in mortgage-backed and asset-backed securities will continue to perform in accordance with their contractual terms are based on assumptions a market participant would use in determining the current fair value. It is reasonably possible that the underlying collateral of these investments will perform worse than current market expectations and that such an event may lead to adverse changes in the cash flows on our holdings of these types of securities. This could lead to potential future write-downs within our portfolio of mortgage-backed and asset-backed securities. Expectations that our investments in corporate securities and/or debt obligations will continue to perform in accordance with their contractual terms are based on evidence gathered through our normal credit surveillance process. Although we do not anticipate such events, it is reasonably possible that issuers of our investments in corporate securities will perform worse than current expectations. Such
103
events may lead us to recognize potential future write-downs within our portfolio of corporate securities. It is also possible that such unanticipated events would lead us to dispose of those certain holdings and recognize the effects of any such market movements in our financial statements.
As of December 31, 2011, there were estimated gross unrealized losses of $53.8 million related to our mortgage-backed securities collateralized by Alt-A mortgage loans. Gross unrealized losses in our securities collateralized by Alt-A residential mortgage loans as of December 31, 2011, were primarily the result of continued widening spreads, representing marketplace uncertainty arising from higher defaults in Alt-A residential mortgage loans and rating agency downgrades of securities collateralized by Alt-A residential mortgage loans.
For the year ended December 31, 2011, we recorded $47.4 million of pre-tax other-than-temporary impairments related to estimated credit losses. These other-than-temporary impairments resulted from our analysis of circumstances and our belief that credit events, loss severity, changes in credit enhancement, and/or other adverse conditions of the respective issuers or underlying collateral have caused, or will lead to, a deficiency in the contractual cash flows related to these investments. Excluding the securities on which other-than-temporary impairments were recorded, we expect these investments to continue to perform in accordance with their original contractual terms. We have the ability and intent to hold these investments until maturity or until the fair values of the investments have recovered, which may be at maturity. Additionally, we do not expect these investments to adversely affect our liquidity or ability to maintain proper matching of assets and liabilities.
104
We have no material concentrations of issuers or guarantors of fixed maturity securities. The industry segment composition of all securities in an unrealized loss position held as of December 31, 2011, is presented in the following table:
| Fair Value | % Fair Value | Amortized Cost | % Amortized Cost | Unrealized Loss | % Unrealized Loss | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars In Thousands) | ||||||||||||||||||
Banking | $ | 1,171,070 | 28.5 | % | $ | 1,297,650 | 28.5 | % | $ | (126,580 | ) | 28.2 | % | ||||||
Other finance | 22,722 | 0.6 | 25,622 | 0.6 | (2,900 | ) | 0.6 | ||||||||||||
Electric | 138,515 | 3.4 | 165,376 | 3.6 | (26,861 | ) | 6.0 | ||||||||||||
Natural gas | 99,400 | 2.4 | 106,567 | 2.3 | (7,167 | ) | 1.6 | ||||||||||||
Insurance | 355,956 | 8.7 | 391,163 | 8.6 | (35,207 | ) | 7.9 | ||||||||||||
Energy | 14,010 | 0.3 | 19,272 | 0.4 | (5,262 | ) | 1.2 | ||||||||||||
Communications | 47,331 | 1.2 | 56,167 | 1.2 | (8,836 | ) | 2.0 | ||||||||||||
Basic industrial | 138,714 | 3.4 | 147,578 | 3.2 | (8,864 | ) | 2.0 | ||||||||||||
Consumer noncyclical | 13,488 | 0.3 | 13,847 | 0.3 | (359 | ) | 0.1 | ||||||||||||
Consumer cyclical | 48,021 | 1.2 | 56,211 | 1.2 | (8,190 | ) | 1.8 | ||||||||||||
Finance companies | 62,138 | 1.5 | 70,441 | 1.5 | (8,303 | ) | 1.9 | ||||||||||||
Capital goods | 129,861 | 3.2 | 138,951 | 3.0 | (9,090 | ) | 2.0 | ||||||||||||
Transportation | — | 0.0 | — | 0.0 | — | 0.0 | |||||||||||||
Other industrial | 27,868 | 0.7 | 30,717 | 0.7 | (2,849 | ) | 0.6 | ||||||||||||
Brokerage | 140,630 | 3.4 | 154,154 | 3.4 | (13,524 | ) | 3.0 | ||||||||||||
Technology | 69,105 | 1.7 | 72,275 | 1.6 | (3,170 | ) | 0.7 | ||||||||||||
Real estate | 1,347 | 0.0 | 1,392 | 0.0 | (45 | ) | 0.0 | ||||||||||||
Other utility | 21 | 0.0 | 44 | 0.0 | (23 | ) | 0.0 | ||||||||||||
Commercial mortgage-backed securities | 78,892 | 1.9 | 83,121 | 1.8 | (4,229 | ) | 0.9 | ||||||||||||
Other asset-backed securities | 722,292 | 17.6 | 813,190 | 17.8 | (90,898 | ) | 20.3 | ||||||||||||
Residential mortgage-backed non-agency securities | 743,903 | 18.1 | 829,534 | 18.4 | (85,631 | ) | 19.1 | ||||||||||||
Residential mortgage-backed agency securities | 61,075 | 1.5 | 61,486 | 1.4 | (411 | ) | 0.1 | ||||||||||||
U.S. government-related securities | 21,311 | 0.4 | 21,369 | 0.5 | (58 | ) | 0.0 | ||||||||||||
Other government-related securities | — | 0.0 | — | 0.0 | — | 0.0 | |||||||||||||
States, municipals, and political divisions | — | 0.0 | — | 0.0 | — | 0.0 | |||||||||||||
Total | $ | 4,107,670 | 100.0 | % | $ | 4,556,127 | 100.0 | % | $ | (448,457 | ) | 100.0 | % | ||||||
105
The percentage of our unrealized loss positions, segregated by industry segment, is presented in the following table:
| As of December 31, | ||||||
---|---|---|---|---|---|---|---|
| 2011 | 2010 | |||||
Banking | 28.2 | % | 14.2 | % | |||
Other finance | 0.6 | 0.4 | |||||
Electric | 6.0 | 7.5 | |||||
Natural gas | 1.6 | 3.2 | |||||
Insurance | 7.9 | 7.0 | |||||
Energy | 1.2 | 0.4 | |||||
Communications | 2.0 | 1.7 | |||||
Basic industrial | 2.0 | 1.3 | |||||
Consumer noncyclical | 0.1 | 1.1 | |||||
Consumer cyclical | 1.8 | 2.1 | |||||
Finance companies | 1.9 | 1.8 | |||||
Capital goods | 2.0 | 1.8 | |||||
Transportation | 0.0 | 0.7 | |||||
Other industrial | 0.6 | 1.0 | |||||
Brokerage | 3.0 | 2.3 | |||||
Technology | 0.7 | 1.2 | |||||
Real estate | 0.0 | 0.0 | |||||
Other utility | 0.0 | 0.0 | |||||
Commercial mortgage-backed securities | 0.9 | 0.2 | |||||
Other asset-backed securities | 20.3 | 15.7 | |||||
Residential mortgage-backed non-agency securities | 19.1 | 29.1 | |||||
Residential mortgage-backed agency securities | 0.1 | 0.5 | |||||
U.S. government-related securities | 0.0 | 0.8 | |||||
Other government-related securities | 0.0 | 0.0 | |||||
States, municipals, and political divisions | 0.0 | 6.0 | |||||
Total | 100.0 | % | 100.0 | % | |||
The range of maturity dates for securities in an unrealized loss position as of December 31, 2011, varies, with 25.4% maturing in less than 5 years, 22.5% maturing between 5 and 10 years, and 52.1% maturing after 10 years. The following table shows the credit rating of securities in an unrealized loss position as of December 31, 2011:
S&P or Equivalent Designation | Fair Value | % Fair Value | Amortized Cost | % Amortized Cost | Unrealized Loss | % Unrealized Loss | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars In Thousands) | ||||||||||||||||||
AAA/AA/A | $ | 1,752,033 | 42.7 | % | $ | 1,863,189 | 40.9 | % | $ | (111,156 | ) | 24.8 | % | ||||||
BBB | 1,018,673 | 24.8 | 1,112,290 | 24.4 | (93,617 | ) | 20.9 | ||||||||||||
Investment grade | 2,770,706 | 67.5 | 2,975,479 | 65.3 | (204,773 | ) | 45.7 | ||||||||||||
BB | 379,433 | 9.2 | 422,198 | 9.3 | (42,765 | ) | 9.5 | ||||||||||||
B | 232,767 | 5.7 | 283,636 | 6.2 | (50,869 | ) | 11.3 | ||||||||||||
CCC or lower | 724,764 | 17.6 | 874,814 | 19.2 | (150,050 | ) | 33.5 | ||||||||||||
Below investment grade | 1,336,964 | 32.5 | 1,580,648 | 34.7 | (243,684 | ) | 54.3 | ||||||||||||
Total | $ | 4,107,670 | 100.0 | % | $ | 4,556,127 | 100.0 | % | $ | (448,457 | ) | 100.0 | % | ||||||
106
As of December 31, 2011, we held a total of 439 positions that were in an unrealized loss position. Included in that amount were 192 positions of below investment grade securities with a fair value of $1.3 billion that were in an unrealized loss position. Total unrealized losses related to below investment grade securities were $243.7 million, of which $184.9 million had been in an unrealized loss position for more than twelve months. Below investment grade securities in an unrealized loss position were 3.8% of invested assets.
As of December 31, 2011, securities in an unrealized loss position that were rated as below investment grade represented 32.5% of the total fair value and 54.3% of the total unrealized loss. We have the ability and intent to hold these securities to maturity. After a review of each security and its expected cash flows, we believe the decline in market value to be temporary. As of December 31, 2011, total unrealized losses for all securities in an unrealized loss position for more than twelve months were $255.9 million. A widening of credit spreads is estimated to account for unrealized losses of $504.9 million, with changes in treasury rates offsetting this loss by an estimated $249.0 million.
In addition, market disruptions in the RMBS market negatively affected the market values of our non-agency RMBS securities. The majority of our RMBS holdings as of December 31, 2011, were super senior or senior bonds in the capital structure. Our total non-agency portfolio has a weighted-average life of 2.43 years. The following table categorizes the weighted-average life for our non-agency portfolio, by category of material holdings, as of December 31, 2011:
Non-agency portfolio | Weighted- Average Life | |||
---|---|---|---|---|
Prime | 1.83 | |||
Alt-A | 3.84 |
The following table includes the fair value, amortized cost, unrealized loss, and total time period that the security has been in an unrealized loss position for all below investment grade securities as of December 31, 2011:
| Fair Value | % Fair Value | Amortized Cost | % Amortized Cost | Unrealized Loss | % Unrealized Loss | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars In Thousands) | ||||||||||||||||||
<= 90 days | $ | 165,506 | 12.4 | % | $ | 180,932 | 11.4 | % | $ | (15,426 | ) | 6.3 | % | ||||||
>90 days but <= 180 days | 189,539 | 14.2 | 206,222 | 13.0 | (16,683 | ) | 6.8 | ||||||||||||
>180 days but <= 270 days | 82,852 | 6.2 | 97,781 | 6.2 | (14,929 | ) | 6.1 | ||||||||||||
>270 days but <= 1 year | 74,156 | 5.5 | 85,933 | 5.4 | (11,777 | ) | 4.8 | ||||||||||||
>1 year but <= 2 years | 86,847 | 6.5 | 119,860 | 7.6 | (33,013 | ) | 13.5 | ||||||||||||
>2 years but <= 3 years | 19,335 | 1.4 | 22,062 | 1.4 | (2,727 | ) | 1.1 | ||||||||||||
>3 years but <= 4 years | 509,738 | 38.1 | 599,683 | 37.9 | (89,945 | ) | 36.9 | ||||||||||||
>4 years but <= 5 years | 67,794 | 5.1 | 90,072 | 5.7 | (22,278 | ) | 9.1 | ||||||||||||
>5 years | 141,197 | 10.6 | 178,103 | 11.4 | (36,906 | ) | 15.4 | ||||||||||||
Total | $ | 1,336,964 | 100.0 | % | $ | 1,580,648 | 100.0 | % | $ | (243,684 | ) | 100.0 | % | ||||||
LIQUIDITY AND CAPITAL RESOURCES
Liquidity
Liquidity refers to a company's ability to generate adequate amounts of cash to meet its needs. We meet our liquidity requirements primarily through positive cash flows from our operating subsidiaries. Primary sources of cash from the operating subsidiaries are premiums, deposits for policyholder accounts, investment sales and maturities, and investment income. Primary uses of cash for the operating subsidiaries include benefit payments, withdrawals from policyholder accounts, investment
107
purchases, policy acquisition costs, and other operating expenses. We believe that we have sufficient liquidity to fund our cash needs under normal operating scenarios.
In the event of significant unanticipated cash requirements beyond our normal liquidity needs, we have additional sources of liquidity available depending on market conditions and the amount and timing of the liquidity need. These additional sources of liquidity include cash flows from operations, the sale of liquid assets, accessing our credit facility, and other sources described herein.
Our decision to sell investment assets could be impacted by accounting rules, including rules relating to the likelihood of a requirement to sell securities before recovery of our cost basis. Under stressful market and economic conditions, liquidity may broadly deteriorate which could negatively impact our ability to sell investment assets. If we require on short notice significant amounts of cash in excess of normal requirements, we may have difficulty selling investment assets in a timely manner, be forced to sell them for less than we otherwise would have been able to realize, or both.
While we anticipate that the cash flows of our operating subsidiaries will be sufficient to meet our investment commitments and operating cash needs in a normal credit market environment, we recognize that investment commitments scheduled to be funded may, from time to time, exceed the funds then available. Therefore, we have established repurchase agreement programs for certain of our insurance subsidiaries to provide liquidity when needed. We expect that the rate received on our investments will equal or exceed our borrowing rate. Under this program, we may, from time to time, sell an investment security at a specific price and agree to repurchase that security at another specified price at a later date. The market value of securities to be repurchased is monitored and collateral levels are adjusted where appropriate to protect the counterparty against credit exposure. Cash received is invested in fixed maturity securities. As of December 31, 2011, we had no outstanding balance related to such borrowings. For the year ended December 31, 2011, we had a maximum balance outstanding of $348.2 million related to these programs. The average daily balance was $147.7 million during the year ended December 31, 2011.
Additionally, we may, from time to time, sell short-duration stable value products to complement our cash management practices. Depending on market conditions, we may also use securitization transactions involving our commercial mortgage loans to increase liquidity for the operating subsidiaries.
Credit Facility
Under a revolving line of credit arrangement, we have the ability to borrow on an unsecured basis up to an aggregate principal amount of $500 million (the "Credit Facility"). We have the right in certain circumstances to request that the commitment under the Credit Facility be increased up to a maximum principal amount of $600 million. Balances outstanding under the Credit Facility accrue interest at a rate equal to (i) either the prime rate or the London Interbank Offered Rate ("LIBOR"), plus (ii) a spread based on the ratings of our senior unsecured long-term debt. The Credit Agreement provides that we are liable for the full amount of any obligations for borrowings or letters of credit, including those of PLICO, under the Credit Facility. The maturity date on the Credit Facility is April 16, 2013. There was an outstanding balance of $170.0 million at an interest rate of LIBOR plus 0.40% under the Credit Facility as of December 31, 2011. We were not aware of any non-compliance with the financial debt covenants of the Credit Facility as of December 31, 2011.
Sources and Use of Cash
Our primary sources of funding are dividends from our operating subsidiaries; revenues from investments, data processing, legal, and management services rendered to subsidiaries; investment income; and external financing. These sources of cash support our general corporate needs including our common stock dividends and debt service. The states in which our insurance subsidiaries are
108
domiciled impose certain restrictions on the insurance subsidiaries' ability to pay us dividends. These restrictions are based in part on the prior year's statutory income and/or surplus. Generally, these restrictions pose no short-term liquidity concerns. We plan to retain portions of the earnings of our insurance subsidiaries in those companies primarily to support their future growth.
We are a member of the FHLB of Cincinnati. FHLB advances provide an attractive funding source for short-term borrowing and for the sale of funding agreements. Membership in the FHLB requires that we purchase FHLB capital stock based on a minimum requirement and a percentage of the dollar amount of advances outstanding. Our borrowing capacity is determined by the following factors: 1) total advance capacity is limited to the lower of 50% of total assets or 100% of mortgage-related assets of Protective Life Insurance Company, our largest insurance subsidiary, 2) ownership of appropriate capital and activity stock to support continued membership in the FHLB and current and future advances, and 3) the availability of adequate eligible mortgage or treasury/agency collateral to back current and future advances.
We held $64.6 million of FHLB common stock as of December 31, 2011, which is included in equity securities. In addition, our obligations under the advances must be collateralized. We maintain control over any such pledged assets, including the right of substitution. As of December 31, 2011, we had $1.0 billion of funding agreement-related advances and accrued interest outstanding under the FHLB program.
As of December 31, 2011, we reported approximately $664.8 million (fair value) of Auction Rate Securities ("ARS") in non-Modco portfolios. As of December 31, 2011, 85% of these ARS were rated Aaa/AAA and the remaining 15% were rated Aaa/AA- or better. While the auction rate market has experienced liquidity constraints, we believe that based on our current liquidity position and our operating cash flows, any lack of liquidity in the ARS market will not have a material impact on our liquidity, financial condition, or cash flows.
All of the auction rate securities held, on a consolidated basis, in non-Modco portfolios as of December 31, 2011, were student loan-backed auction rate securities, for which the underlying collateral is at least 97% guaranteed by the Federal Family Education Loan Program ("FFELP"). As there is no current active market for these auction rate securities, we use a valuation model, which incorporates, among other inputs, the contractual terms of each indenture and current valuation information from actively-traded asset-backed securities with comparable underlying assets (i.e. FFELP-backed student loans) and vintage.
We use an income approach valuation model to determine the fair value of our student loan-backed auction rate securities. Specifically, a discounted cash flow method is used. The expected yield on the auction rate securities is estimated for each coupon date, based on the contractual terms on each indenture. The estimated market yield is based on comparable securities with observable yields and an additional yield spread for illiquidity of auction rate securities in the current market.
The auction rate securities held in non-Modco portfolios are classified as a Level 2 or Level 3 valuation. An unrealized loss of $42.7 million and $16.7 million was recorded as of December 31, 2011 and December 31, 2010, respectively, and we have not recorded any other-than-temporary impairment because the underlying collateral for each of the auction rate securities is at least 97% guaranteed by the FFELP and there are subordinate tranches within each of these auction rate security issuances that would support the senior tranches in the event of default. In the event of a complete and total default by all underlying student loans, the principal shortfall, in excess of the 97% FFELP guarantee, would be absorbed by the subordinate tranches. Our non-performance exposure is to the FFELP guarantee, not the underlying student loans. At this time, we have no reason to believe that the U.S. Department of Education would not honor the FFELP guarantee, if it were necessary. In addition, we have the ability and intent to hold these securities until their values recover or maturity. Therefore, we believe that no other-than-temporary impairment has been experienced.
109
The liquidity requirements of our regulated insurance subsidiaries primarily relate to the liabilities associated with their various insurance and investment products, operating expenses, and income taxes. Liabilities arising from insurance and investment products include the payment of policyholder benefits, as well as cash payments in connection with policy surrenders and withdrawals, policy loans, and obligations to redeem funding agreements.
Our insurance subsidiaries maintain investment strategies intended to provide adequate funds to pay benefits and expected surrenders, withdrawals, loans, and redemption obligations without forced sales of investments. In addition, our insurance subsidiaries hold highly liquid, high-quality short-term investment securities and other liquid investment grade fixed maturity securities to fund our expected operating expenses, surrenders, and withdrawals. As of December 31, 2011, our total cash, cash equivalents, and invested assets were $35.2 billion. The life insurance subsidiaries were committed as of December 31, 2011, to fund mortgage loans in the amount of $182.4 million.
Our positive cash flows from operations are used to fund an investment portfolio that provides for future benefit payments. We employ a formal asset/liability program to manage the cash flows of our investment portfolio relative to our long-term benefit obligations. Our insurance subsidiaries held approximately $271.2 million in cash and short-term investments as of December 31, 2011, and we held $63.4 million in cash and short-term investments available for general corporate purposes.
The following chart includes the cash flows provided by or used in operating, investing, and financing activities for the following periods:
| For The Year Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | |||||||
| (Dollars In Thousands) | |||||||||
Net cash provided by operating activities | $ | 620,613 | $ | 710,254 | $ | 1,175,616 | ||||
Net cash used in investing activities | (791,436 | ) | (597,927 | ) | (375,329 | ) | ||||
Net cash (used in) provided by financing activites | 173,696 | (53,227 | ) | (744,320 | ) | |||||
Total | $ | 2,873 | $ | 59,100 | $ | 55,967 | ||||
For The Year Ended December 31, 2011 as compared to The Year Ended December 31, 2010
Net cash provided by operating activities—Cash flows from operating activities are affected by the timing of premiums received, fees received, investment income, and expenses paid. Principal sources of cash include sales of our products and services. We typically generate positive cash flows from operating activities, as premiums and deposits collected from our insurance and investment products exceed benefits paid and redemptions, and we invest the excess. Accordingly, in analyzing our cash flows we focus on the change in the amount of cash available and used in investing activities.
Net cash used in investing activities—Changes in cash from investing activities primarily related to the activity in our investment portfolio. In addition, during the year ended December 31, 2011, PLICO completed the reinsurance transaction with Liberty Life and PLICO made a final payment in 2011 for the United Investors acquisition.
Net cash (used in) provided by financing activities—Changes in cash from financing activities included $281.4 million more inflows of investment product and universal life net activity, compared to the prior year. Net activity related to credit facility repayment of borrowings equaled $18.1 million in 2011, compared to net repayment of borrowings of $143.0 million in 2010. We repurchased $124.6 million of non-recourse funding obligations during 2011, as compared to $42.6 million during 2010. Cash used for the repurchase of common stock in 2011 equaled $82.7 million, as compared to no repurchase activity in 2010.
110
Capital Resources
To give us flexibility in connection with future acquisitions and other funding needs, we have debt securities, preferred and common stock, and additional preferred securities of special purpose finance subsidiaries registered under the Securities Act of 1933 on a delayed (or shelf) basis.
As of December 31, 2011, our capital structure consisted of Senior Notes, Subordinated Debentures, and shareowners' equity. We also have a $500 million revolving line of credit (the "Credit Facility"), under which we could borrow funds with balances due April 16, 2013. The line of credit arrangement contains, among other provisions, requirements for maintaining certain financial ratios and restrictions on the indebtedness that we and our subsidiaries can incur. Additionally, the line of credit arrangement precludes us, on a consolidated basis, from incurring debt in excess of 40% of our total capital. Pursuant to an amendment, this calculation excludes the $800.0 million of senior notes we issued in 2009. As of December 31, 2011, there was a $170.0 million outstanding balance under the Credit Facility at an interest rate of LIBOR plus 0.40%.
Golden Gate Captive Insurance Company ("Golden Gate"), a South Carolina special purpose financial captive insurance company and wholly owned subsidiary of PLICO, had three series of Surplus Notes with a total outstanding balance of $800 million as of December 31, 2011. We hold the entire outstanding balance of Surplus Notes. The Series A1 Surplus Notes have a balance of $400 million and accrue interest at 7.375%, the Series A2 Surplus Notes have a balance of $100 million and accrue interest at 8%, and the Series A3 Surplus Notes have a balance of $300 million and accrue interest at 8.45%.
Golden Gate II Captive Insurance Company ("Golden Gate II"), a special purpose financial captive insurance company wholly owned by PLICO, had $575 million of outstanding non-recourse funding obligations as of December 31, 2011. These outstanding non-recourse funding obligations were issued to special purpose trusts, which in turn issued securities to third parties. Certain of our affiliates purchased a portion of these securities during 2010 and 2011. As a result of these purchases, as of December 31, 2011, securities related to $407.8 million of the outstanding balance of the non-recourse funding obligations were held by external parties and securities related to $167.2 million of the non-recourse funding obligations were held by our affiliates. These non-recourse funding obligations mature in 2052. $275 million of this amount is currently accruing interest at a rate of LIBOR plus 30 basis points. We have experienced higher borrowing costs than were originally expected associated with $300 million of our non-recourse funding obligations supporting the business reinsured to Golden Gate II. These higher costs are the result of higher spread component interest costs associated with the illiquidity of the current market for auction rate securities, as well as a rating downgrade of our guarantor by certain rating agencies. The current rate associated with these obligations is LIBOR plus 200 basis points, which is the maximum rate we can be required to pay under these obligations. We have contingent approval to issue an additional $100 million of obligations. Under the terms of the surplus notes, the holders of the surplus notes cannot require repayment from us or any of our subsidiaries, other than Golden Gate II, the direct issuers of the surplus notes, although we have agreed to indemnify Golden Gate II for certain costs and obligations (which obligations do not include payment of principal and interest on the surplus notes). In addition, we have entered into certain support agreements with Golden Gate II obligating us to make capital contributions or provide support related to certain of Golden Gate II's expenses and in certain circumstances, to collateralize certain of our obligations to Golden Gate II.
Golden Gate III Vermont Captive Insurance Company ("Golden Gate III"), a Vermont special purpose financial captive insurance company and wholly owned subsidiary of PLICO, is party to a Reimbursement Agreement (the "Reimbursement Agreement") with UBS AG, Stamford Branch ("UBS"), as issuing lender. Under the original Reimbursement Agreement, dated April 23, 2010, UBS issued a letter of credit (the "LOC") in the initial amount of $505 million to a trust for the benefit of
111
West Coast Life Insurance Company ("WCL"). The LOC balance increased during 2011 in accordance with the terms of the Reimbursement Agreement. The Reimbursement Agreement was subsequently amended and restated effective November 21, 2011, to replace the existing LOC with one or more letters of credit from UBS, and to extend the maturity date from April 1, 2018, to April 1, 2022. The LOC balance was $560 million as of December 31, 2011. Subject to certain conditions, the amount of the LOC will be periodically increased up to a maximum of $610 million in 2013. The term of the LOC is expected to be 12 years, subject to certain conditions including capital contributions made to Golden Gate III by one of its affiliates. The LOC was issued to support certain obligations of Golden Gate III to WCL under an indemnity reinsurance agreement originally effective April 1, 2010, and subsequently amended and restated as of October 1, 2011.
Golden Gate IV Vermont Captive Insurance Company ("Golden Gate IV"), a Vermont special purpose financial captive insurance company and wholly owned subsidiary of PLICO, is party to a Reimbursement Agreement with UBS AG, Stamford Branch, as issuing lender. Under the Reimbursement Agreement, dated December 10, 2010, UBS issued an LOC in the initial amount of $270 million to a trust for the benefit of WCL. The LOC balance has increased, in accordance with the terms of the Reimbursement Agreement, each quarter of 2011 and was $455 million as of December 31, 2011. Subject to certain conditions, the amount of the LOC will be periodically increased up to a maximum of $790 million in 2016. The term of the LOC is expected to be 12 years. The LOC was issued to support certain obligations of Golden Gate IV to WCL under an indemnity reinsurance agreement originally effective October 1, 2010, which was subsequently amended and restated as of July 1, 2011.
On April 29, 2011, in conjunction with Athene Holding Ltd's acquisition of Liberty Life from an affiliate of Royal Bank of Canada, PLICO reinsured a life and health insurance block from Liberty Life. The capital invested by PLICO in the transaction at closing was $321 million, including a $225 million ceding commission. In conjunction with closing, PLICO invested $40 million in a surplus note issued by Athene Life Re.
Our aggregate debt (long-term debt with maturities greater than 1 year, subordinated debt securities, and a revolving line of credit) increased $18.1 million during the year ended December 31, 2011, as compared to a decrease of $143.0 million during the year ended December 31, 2010.
Debt reductions during 2011, is detailed below:
Description | Amount | |||
---|---|---|---|---|
| (Dollars In Thousands) | |||
2011 | ||||
Medium Term Notes, matured in 2011 | $ | (9,852 | ) |
Debt increases (reductions) in the revolving line of credit during 2011 and 2010 are detailed below:
Description | Amount | Interest Rate | |||
---|---|---|---|---|---|
| (Dollars In Thousands) | | |||
2011 | |||||
Revolving line of credit | $ | 28,000 | LIBOR + .40% | ||
2010 | |||||
Revolving line of credit | $ | (143,000 | ) | LIBOR + .40% |
112
Included in the list below is the share repurchase activity under our share repurchase program.
- •
- On May 10, 2010, our Board of Directors extended our previously authorized $100 million share repurchase program through May 9, 2013.
- •
- During the second quarter of 2011, we repurchased approximately 1,094,100 shares, at a total cost of approximately $24.9 million.
- •
- During the third quarter of 2011, we repurchased approximately 1,882,033 shares, at a total cost of approximately $33.6 million.
- •
- On October 31, 2011, our Board of Directors authorized a new share repurchase program that replaces the remaining capacity under the previously authorized program. Under the October 2011 authorization, we may repurchase up to $300 million of shares.
- •
- During the fourth quarter of 2011, we repurchased approximately 1,142,924 shares, at a total cost of approximately $24.2 million under the October 2011 authorization.
The October 2011 authorization extends through December 31, 2014. As under the previously authorized share repurchase program, future repurchase activity will depend on many factors, including capital levels, liquidity needs, rating agency expectations, and the relative attractiveness of alternative uses for capital.
A life insurance company's statutory capital is computed according to rules prescribed by the NAIC, as modified by state law. Generally speaking, other states in which a company does business defer to the interpretation of the domiciliary state with respect to NAIC rules, unless inconsistent with the other state's regulations. Statutory accounting rules are different from GAAP and are intended to reflect a more conservative view, for example, requiring immediate expensing of policy acquisition costs. The NAIC's risk-based capital requirements require insurance companies to calculate and report information under a risk-based capital formula. The achievement of long-term growth will require growth in the statutory capital of our insurance subsidiaries. The subsidiaries may secure additional statutory capital through various sources, such as retained statutory earnings or our equity contributions. In general, dividends up to specified levels are considered ordinary and may be paid thirty days after written notice to the insurance commissioner of the state of domicile unless such commissioner objects to the dividend prior to the expiration of such period. Dividends in larger amounts are considered extraordinary and are subject to affirmative prior approval by such commissioner. The maximum amount that would qualify as an ordinary dividend to us from our insurance subsidiaries in 2012 is estimated to be $307.2 million.
State insurance regulators and the NAIC have adopted risk-based capital ("RBC") requirements for life insurance companies to evaluate the adequacy of statutory capital and surplus in relation to investment and insurance risks. The requirements provide a means of measuring the minimum amount of statutory surplus appropriate for an insurance company to support its overall business operations based on its size and risk profile. A company's risk-based statutory surplus is calculated by applying factors and performing calculations relating to various asset, premium, claim, expense, and reserve items. Regulators can then measure the adequacy of a company's statutory surplus by comparing it to the RBC. We manage our capital consumption by using the ratio of our total adjusted capital, as defined by the insurance regulators, to our company action level RBC (known as the RBC ratio), also as defined by insurance regulators. As of December 31, 2011, our total adjusted capital and company action level RBC was $2.9 billion and $680.5 million, respectively, providing an RBC ratio of approximately 433%.
Statutory reserves established for variable annuity contracts are sensitive to changes in the equity markets and are affected by the level of account values relative to the level of any guarantees and product design. As a result, the relationship between reserve changes and equity market performance is
113
non-linear during any given reporting period. Market conditions greatly influence the capital required due to its impact on the valuation of reserves and derivative investments mitigating the risk in these reserves. For example, if the level of the S&P 500 had been 10% lower as of December 31, 2011, we estimate that our RBC ratio would have declined by approximately 15 to 20 points. Likewise, if the level of the S&P 500 had been 10% higher as of December 31, 2011, we estimate that our RBC ratio would have increased by an insignificant amount. Risk mitigation activities may result in material and sometimes counterintuitive impacts on statutory surplus and capital margin. Notably, as changes in these market and non-market factors occur, both our potential obligation and the related statutory reserves and/or required capital can vary at a non linear rate.
Our statutory surplus is impacted by credit spreads as a result of accounting for the assets and liabilities on our fixed MVA annuities. Statutory separate account assets supporting the fixed MVA annuities are recorded at fair value. In determining the statutory reserve for the fixed MVA annuities, we are required to use current crediting rates based on U.S. Treasuries. In many capital market scenarios, current crediting rates based on U.S. Treasuries are highly correlated with market rates implicit in the fair value of statutory separate account assets. As a result, the change in the statutory reserve from period to period will likely substantially offset the change in the fair value of the statutory separate account assets. However, in periods of volatile credit markets, actual credit spreads on investment assets may increase or decrease sharply for certain sub-sectors of the overall credit market, resulting in statutory separate account asset market value gains or losses. As actual credit spreads are not fully reflected in current crediting rates based on U.S. Treasuries, the calculation of statutory reserves will not substantially offset the change in fair value of the statutory separate account assets resulting in a change in statutory surplus. The result of this mismatch had an immaterial impact on our statutory surplus for the year ended December 31, 2011, as compared to a positive impact to our statutory surplus of approximately $79 million on a pre-tax basis for the year ended December 31, 2010.
We cede material amounts of insurance and transfer related assets to other insurance companies through reinsurance. However, notwithstanding the transfer of related assets, we remain liable with respect to ceded insurance should any reinsurer fail to meet the obligations that it assumed. We evaluate the financial condition of our reinsurers and monitor the associated concentration of credit risk. For the year ended December 31, 2011, we ceded premiums to third party reinsurers amounting to $1.4 billion. In addition, we had receivables from reinsurers amounting to $5.6 billion as of December 31, 2011. We review reinsurance receivable amounts for collectability and establish bad debt reserves if deemed appropriate. For additional information related to our reinsurance exposure, see Note 8,Reinsurance.
Ratings
Various Nationally Recognized Statistical Rating Organizations ("rating organizations") review the financial performance and condition of insurers, including our insurance subsidiaries, and publish their financial strength ratings as indicators of an insurer's ability to meet policyholder and contract holder obligations. These ratings are important to maintaining public confidence in an insurer's products, its ability to market its products and its competitive position. The following table summarizes the financial strength ratings of our significant member companies from the major independent rating organizations as of December 31, 2011:
Ratings | A.M. Best | Fitch | Standard & Poor's | Moody's | ||||
---|---|---|---|---|---|---|---|---|
Insurance company financial strength rating: | ||||||||
Protective Life Insurance Company | A+ | A | AA- | A2 | ||||
West Coast Life Insurance Company | A+ | A | AA- | A2 | ||||
Protective Life and Annuity Insurance Company | A+ | A | AA- | — | ||||
Lyndon Property Insurance Company | A- | — | — | — |
114
Our ratings are subject to review and change by the rating organizations at any time and without notice. A downgrade or other negative action by a ratings organization with respect to the financial strength ratings of our insurance subsidiaries could adversely affect sales, relationships with distributors, the level of policy surrenders and withdrawals, competitive position in the marketplace, and the cost or availability of reinsurance.
Rating organizations also publish credit ratings for the issuers of debt securities, including the Company. Credit ratings are indicators of a debt issuer's ability to meet the terms of debt obligations in a timely manner. These ratings are important in the debt issuer's overall ability to access credit markets and other types of liquidity. Ratings are not recommendations to buy our securities or products. A downgrade or other negative action by a ratings organization with respect to our credit rating could limit our access to capital markets, increase the cost of issuing debt, and a downgrade of sufficient magnitude, combined with other negative factors, could require us to post collateral.
LIABILITIES
Many of our products contain surrender charges and other features that are designed to reward persistency and penalize the early withdrawal of funds. Certain stable value and annuity contracts have market-value adjustments that protect us against investment losses if interest rates are higher at the time of surrender than at the time of issue.
As of December 31, 2011, we had policy liabilities and accruals of approximately $22.1 billion. Our interest-sensitive life insurance policies have a weighted average minimum credited interest rate of approximately 3.62%.
Contractual Obligations
The table below sets forth future maturities of debt, non-recourse funding obligations, subordinated debt securities, stable value products, operating lease obligations, other property lease obligations, mortgage loan and investment commitments, and policyholder obligations.
We enter into various obligations to third parties in the ordinary course of our operations. However, we do not believe that our cash flow requirements can be assessed based upon an analysis of these obligations. The most significant factors affecting our future cash flows are our ability to earn and collect cash from our customers, and the cash flows arising from our investment program. Future cash outflows, whether they are contractual obligations or not, will also vary based upon our future needs. Although some outflows are fixed, others depend on future events. Examples of fixed obligations include our obligations to pay principal and interest on fixed-rate borrowings. Examples of obligations that will vary include obligations to pay interest on variable-rate borrowings and insurance liabilities that depend on future interest rates, market performance, or surrender provisions. Many of our obligations are linked to cash-generating contracts. In addition, our operations involve significant expenditures that are not based upon commitments. These include expenditures for income taxes and payroll.
As of December 31, 2011, we carried a $5.7 million liability for uncertain tax positions, including interest on unrecognized tax benefits. These amounts are not included in the long-term contractual
115
obligations table because of the difficulty in making reasonably reliable estimates of the occurrence or timing of cash settlements with the respective taxing authorities.
| | Payments due by period | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total | Less than 1 year | 1 - 3 years | 3 - 5 years | More than 5 years | |||||||||||
| (Dollars In Thousands) | |||||||||||||||
Debt(1) | $ | 2,652,183 | $ | 91,696 | $ | 733,131 | $ | 144,900 | $ | 1,682,456 | ||||||
Non-recourse funding obligations(2) | 641,849 | 5,773 | 11,546 | 11,546 | 612,984 | |||||||||||
Subordinated debt securities(3) | 1,784,853 | 37,142 | 74,284 | 74,284 | 1,599,143 | |||||||||||
Stable value products(4) | 2,901,535 | 1,032,884 | 1,049,287 | 797,357 | 22,007 | |||||||||||
Operating leases(5) | 33,092 | 9,337 | 14,673 | 8,088 | 994 | |||||||||||
Home office lease(6) | 76,542 | 737 | 75,805 | — | — | |||||||||||
Mortgage loan and investment commitments | 191,165 | 191,165 | — | — | — | |||||||||||
Policyholder obligations(7) | 25,825,937 | 2,413,139 | 3,212,756 | 2,945,234 | 17,254,808 | |||||||||||
Total | $ | 34,107,156 | $ | 3,781,873 | $ | 5,171,482 | $ | 3,981,409 | $ | 21,172,392 | ||||||
- (1)
- Debt includes all principal amounts owed on note agreements and expected interest payments due over the term of the notes.
- (2)
- Non-recourse funding obligations include all principal amounts owed on note agreements and expected interest payments due over the term of the notes.
- (3)
- Subordinated debt securities includes all principal amounts owed to our non-consolidated special purpose finance subsidiaries and interest payments due over the term of the obligations.
- (4)
- Anticipated stable value products cash flows including interest.
- (5)
- Includes all lease payments required under operating lease agreements.
- (6)
- The lease payments shown assume we exercise our option to purchase the building at the end of the lease term. Additionally, the payments due by the periods above were computed based on the terms of the renegotiated lease agreement, which was entered in January 2007.
- (7)
- Estimated contractual policyholder obligations are based on mortality, morbidity, and lapse assumptions comparable to our historical experience, modified for recent observed trends. These obligations are based on current balance sheet values and include expected interest crediting, but do not incorporate an expectation of future market growth, or future deposits. Due to the significance of the assumptions used, the amounts presented could materially differ from actual results. As variable separate account obligations are legally insulated from general account obligations, the variable separate account obligations will be fully funded by cash flows from variable separate account assets. We expect to fully fund the general account obligations from cash flows from general account investments.
Employee Benefit Plans
We sponsor a defined benefit pension plan covering substantially all of our employees. In addition, we sponsor an unfunded excess benefit plan and provide other postretirement benefits to eligible employees.
We report the net funded status of our pension and other postretirement plans in the consolidated balance sheet. The net funded status represents the differences between the fair value of plan assets and the projected benefit obligation.
116
Our funding policy is to contribute amounts to the plan sufficient to meet the minimum funding requirements of the Employee Retirement Income Security Act ("ERISA") plus such additional amounts as we may determine to be appropriate from time to time. Contributions are intended to provide not only for benefits attributed to service to date, but also for those expected to be earned in the future. We may also make additional contributions in future periods to maintain an adjusted funding target attainment percentage ("AFTAP") of at least 80%. During January of 2012, we made a $2.3 million contribution to the defined benefit pension plan. We have not yet determined the total amount we will fund for the remainder of 2012, but we estimate that the amount will be between $15 million and $20 million.
For a complete discussion of our benefit plans, additional information related to the funded status of our benefit plans, and our funding policy, see Note 14,Employee Benefit Plans.
FAIR VALUE OF FINANCIAL INSTRUMENTS
FASB guidance defines fair value for GAAP and establishes a framework for measuring fair value as well as a fair value hierarchy based on the quality of inputs used to measure fair value and enhances disclosure requirements for fair value measurements. The term "fair value" in this document is defined in accordance with GAAP. The standard describes three levels of inputs that may be used to measure fair value. For more information, see Note 2, Summary of Significant Accounting Policies and Note 20,Fair Value of Financial Instruments.
Available-for-sale securities and trading account securities are recorded at fair value, which is primarily based on actively traded markets where prices are based on either direct market quotes or observed transactions. Liquidity is a significant factor in the determination of the fair value for these securities. Market price quotes may not be readily available for some positions or for some positions within a market sector where trading activity has slowed significantly or ceased. These situations are generally triggered by the market's perception of credit uncertainty regarding a single company or a specific market sector. In these instances, fair value is determined based on limited available market information and other factors, principally from reviewing the issuer's financial position, changes in credit ratings, and cash flows on the investments. As of December 31, 2011, $858.4 million of available-for-sale and trading account assets, excluding other long-term investments, were classified as Level 3 fair value assets.
The fair values of derivative assets and liabilities include adjustments for market liquidity, counterparty credit quality, and other deal specific factors, where appropriate. The fair values of derivative assets and liabilities traded in the over-the-counter market are determined using quantitative models that require the use of multiple market inputs including interest rates, prices, and indices to generate continuous yield or pricing curves and volatility factors. The predominance of market inputs are actively quoted and can be validated through external sources. Estimation risk is greater for derivative financial instruments that are either option-based or have longer maturity dates where observable market inputs are less readily available or are unobservable, in which case quantitative based extrapolations of rate, price, or index scenarios are used in determining fair values. As of December 31, 2011, the Level 3 fair values of derivative assets and liabilities determined by these quantitative models were $12.7 million and $437.6 million, respectively.
The liabilities of certain of our annuity account balances are calculated at fair value using actuarial valuation models. These models use various observable and unobservable inputs including projected future cash flows, policyholder behavior, our credit rating, and other market conditions. As of December 31, 2011, the Level 3 fair value of these liabilities was $136.5 million.
For securities that are priced via non-binding independent broker quotations, we assess whether prices received from independent brokers represent a reasonable estimate of fair value through an analysis using internal and external cash flow models developed based on spreads and, when available,
117
market indices. We use a market-based cash flow analysis to validate the reasonableness of prices received from independent brokers. These analytics, which are updated daily, incorporate various metrics (yield curves, credit spreads, prepayment rates, etc.) to determine the valuation of such holdings. As a result of this analysis, if we determine there is a more appropriate fair value based upon the analytics, the price received from the independent broker is adjusted accordingly.
Of our $871.1 million of total assets (measured at fair value on a recurring basis) classified as Level 3 assets, $643.2 million were ABS. Of this amount, $614.8 million were student loan related ABS and $28.4 million were non-student loan related ABS. The years of issuance of the ABS are as follows:
Year of Issuance | Amount | |||
---|---|---|---|---|
| (In Millions) | |||
2002 | $ | 290 | ||
2003 | 94 | |||
2004 | 117 | |||
2005 | 9 | |||
2006 | 28 | |||
2007 | 105 | |||
Total | $ | 643 | ||
The ABS was rated as follows: $529.7 million were AAA rated, $110.3 million were AA rated, and $3.2 million were A rated. We do not expect any credit losses on these securities related to student loans since the majority of the underlying collateral of the student loan asset-backed securities is guaranteed by the U.S. Department of Education.
MARKET RISK EXPOSURES AND OFF-BALANCE SHEET ARRANGEMENTS
Our financial position and earnings are subject to various market risks including changes in interest rates, changes in the yield curve, changes in spreads between risk-adjusted and risk-free interest rates, changes in foreign currency rates, changes in used vehicle prices, and equity price risks and issuer defaults. We analyze and manage the risks arising from market exposures of financial instruments, as well as other risks, through an integrated asset/liability management process. Our asset/liability management programs and procedures involve the monitoring of asset and liability durations for various product lines; cash flow testing under various interest rate scenarios; and the continuous rebalancing of assets and liabilities with respect to yield, credit and market risk, and cash flow characteristics. These programs also incorporate the use of derivative financial instruments primarily to reduce our exposure to interest rate risk, inflation risk, currency exchange risk, volatility risk, and equity market risk. See Note 21,Derivative Financial Instruments for additional information on our financial instruments.
The primary focus of our asset/liability program is the management of interest rate risk within the insurance operations. This includes monitoring the duration of both investments and insurance liabilities to maintain an appropriate balance between risk and profitability for each product category, and for us as a whole. It is our policy to maintain asset and liability durations within one-half year of one another, although, from time to time, a broader interval may be allowed.
We are exposed to credit risk within our investment portfolio and through derivative counterparties. Credit risk relates to the uncertainty of an obligor's continued ability to make timely payments in accordance with the contractual terms of the instrument or contract. We manage credit risk through established investment policies which attempt to address quality of obligors and counterparties, credit concentration limits, diversification requirements, and acceptable risk levels under expected and stressed scenarios. Derivative counterparty credit risk is measured as the amount owed to us based upon current market conditions and potential payment obligations between us, net of
118
collateral held, and our counterparties. We minimize the credit risk in derivative financial instruments by entering into transactions with high quality counterparties, (A-rated or higher at the time we enter into the contract) and we maintain collateral support agreements with certain of those counterparties.
We utilize a risk management strategy that includes the use of derivative financial instruments. Derivative instruments expose us to credit market and basis risk. Such instruments can change materially in value from quarter-to-quarter. We minimize our credit risk by entering into transactions with highly rated counterparties. We manage the market and basis risks by establishing and monitoring limits as to the types and degrees of risk that may be undertaken. We monitor our use of derivatives in connection with our overall asset/liability management programs and procedures. In addition, all derivative programs are monitored by our risk management department.
Derivative instruments that are used as part of our interest rate risk management strategy include interest rate swaps, interest rate futures, interest rate caps and interest rate options. Our inflation risk management strategy involves the use of swaps that require us to pay a fixed rate and receive a floating rate that is based on changes in the Consumer Price Index ("CPI").
We may use the following types of derivative contracts to mitigate our exposure to certain guaranteed benefits related to variable annuity contracts:
- •
- Foreign Currency Futures
- •
- Variance Swaps
- •
- Interest Rate Futures
- •
- Equity Options
- •
- Equity Futures
- •
- Credit Derivatives
- •
- Interest Rate Swaps
We believe our asset/liability management programs and procedures and certain product features provide protection against the effects of changes in interest rates under various scenarios. Additionally, we believe our asset/liability management programs and procedures provide sufficient liquidity to enable us to fulfill our obligation to pay benefits under our various insurance and deposit contracts. However, our asset/liability management programs and procedures incorporate assumptions about the relationship between short-term and long-term interest rates (i.e., the slope of the yield curve), relationships between risk-adjusted and risk-free interest rates, market liquidity, spread movements, implied volatility, policyholder behavior, and other factors, and the effectiveness of our asset/liability management programs and procedures may be negatively affected whenever actual results differ from those assumptions.
119
The following table sets forth the estimated market values of our fixed maturity investments and mortgage loans resulting from a hypothetical immediate 100 basis point increase in interest rates from levels prevailing as of December 31, 2011, and the percent change in fair value the following estimated fair values would represent:
As of December 31, | Amount | Percent Change | |||||
---|---|---|---|---|---|---|---|
| (Dollars In Millions) | | |||||
2011 | |||||||
Fixed maturities | $ | 25,999.4 | (7.1 | )% | |||
Mortgage loans | 5,977.4 | (4.4 | ) | ||||
2010 | |||||||
Fixed maturities | $ | 23,144.5 | (6.2 | )% | |||
Mortgage loans | 5,100.3 | (4.4 | ) |
Estimated fair values were derived from the durations of our fixed maturities and mortgage loans. Duration measures the change in fair value resulting from a change in interest rates. While these estimated fair values provide an indication of how sensitive the fair values of our fixed maturities and mortgage loans are to changes in interest rates, they do not represent management's view of future fair changes or the potential impact of fluctuations in credit spreads. Actual results may differ from these estimates.
In the ordinary course of our commercial mortgage lending operations, we may commit to provide a mortgage loan before the property to be mortgaged has been built or acquired. The mortgage loan commitment is a contractual obligation to fund a mortgage loan when called upon by the borrower. The commitment is not recognized in our financial statements until the commitment is actually funded. The mortgage loan commitment contains terms, including the rate of interest, which may be different than prevailing interest rates.
As of December 31, 2011 and 2010, we had outstanding mortgage loan commitments of $182.4 million at an average rate of 5.58% and $212.5 million at an average rate of 5.94%, respectively, with estimated fair values of $211.9 million and $231.2 million, respectively (using discounted cash flows from the first call date). The following table sets forth the estimated fair value of our mortgage loan commitments resulting from a hypothetical immediate 100 basis point increase in interest rate levels prevailing as of December 31, 2011, and the percent change in fair value the following estimated fair values would represent:
As of December 31, | Amount | Percent Change | |||||
---|---|---|---|---|---|---|---|
| (Dollars In Millions) | | |||||
2011 | $ | 202.4 | (4.5 | )% | |||
2010 | 219.0 | (5.3 | ) |
The estimated fair values were derived from the durations of our outstanding mortgage loan commitments. While these estimated fair values provide an indication of how sensitive the fair value of our outstanding commitments are to changes in interest rates, they do not represent management's view of future market changes, and actual market results may differ from these estimates.
As previously discussed, we utilize a risk management strategy that involves the use of derivative financial instruments. Derivative instruments expose us to credit and market risk and could result in material changes from period to period. We minimize our credit risk by entering into transactions with highly rated counterparties. We manage the market risk by establishing and monitoring limits as to the types and degrees of risk that may be undertaken. We monitor our use of derivatives in connection with our overall asset/liability management programs and procedures.
120
As of December 31, 2011, total derivative contracts with a notional amount of $12.5 billion were in a $441.9 million net loss position. Included in the $12.5 billion, is a notional amount of $2.8 billion in a $277.8 million net loss position that relates to our Modco trading portfolio. Also included in the total, is $4.6 million in a $147.0 million net loss position that relates to our GMWB derivatives. As of December 31, 2010, total derivative contracts with a notional amount of $7.4 billion were in a $216.5 million net loss position. We recognized losses of $155.3 million, $138.2 million, and $178.0 million related to derivative financial instruments for the years ended December 31, 2011, 2010, and 2009, respectively.
The following table sets forth the notional amount and fair value of our interest rate risk related derivative financial instruments and the estimated fair value resulting from a hypothetical immediate plus and minus 100 basis points change in interest rates from levels prevailing as of December 31:
| | | Fair Value Resulting From an Immediate +/- 100 bps Change in the Underlying Reference Interest Rates | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Notional Amount | Fair Value as of December 31, | |||||||||||
| +100 bps | -100 bps | |||||||||||
| (Dollars In Millions) | ||||||||||||
2011 | |||||||||||||
Futures(1) | $ | 885.5 | $ | 5.2 | $ | (35.1 | ) | $ | 52.7 | ||||
Caps | 3,000.0 | 2.7 | 31.3 | — | |||||||||
Floating to fixed Swaps(2) | 476.5 | (10.3 | ) | (10.8 | ) | (10.6 | ) | ||||||
Total | $ | 4,362.0 | $ | (2.4 | ) | $ | (14.6 | ) | $ | 42.1 | |||
2010 | |||||||||||||
Futures | $ | 598.4 | $ | (16.7 | ) | $ | (87.9 | ) | $ | 63.5 | |||
Floating to fixed Swaps(2) | 503.4 | (24.1 | ) | (7.7 | ) | (41.9 | ) | ||||||
Total | $ | 1,101.8 | $ | (40.8 | ) | $ | (95.6 | ) | $ | 21.6 | |||
- (1)
- Interest rate change scenario subject to floor, based on treasury rates as of December 31, 2011.
- (2)
- Includes an effect for inflation.
The following table sets forth the notional amount and fair value of our credit default swaps and the estimated fair value resulting from a hypothetical immediate plus and minus ten percentage point change in investment grade credit spreads from levels prevailing as of December 31:
| | | Fair Value Resulting From an Immediate +/- 10% Change in Credit Spreads | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Notional Amount | Fair Value as of December 31, | |||||||||||
| +10% | -10% | |||||||||||
| (Dollars In Millions) | ||||||||||||
2011 | |||||||||||||
Credit default swaps | $ | — | $ | — | $ | — | $ | — | |||||
2010 | |||||||||||||
Credit default swaps | $ | 25.0 | $ | (1.1 | ) | $ | (1.4 | ) | $ | (0.8 | ) | ||
121
The following table sets forth the notional amount and fair value of our equity futures and options and the estimated fair value resulting from a hypothetical immediate plus and minus ten percentage point change in equity level from levels prevailing as of December 31:
| | | Fair Value Resulting From an Immediate +/- 10% Change in the Underlying Reference Index Equity Level | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Notional Amount | Fair Value as of December 31, | |||||||||||
| +10% | -10% | |||||||||||
| (Dollars In Millions) | ||||||||||||
2011 | |||||||||||||
Futures | $ | 239.4 | $ | (0.6 | ) | $ | (24.5 | ) | $ | 23.3 | |||
Options | 440.2 | 19.6 | 11.1 | 34.2 | |||||||||
Total | $ | 679.6 | $ | 19.0 | $ | (13.4 | ) | $ | 57.5 | ||||
2010 | |||||||||||||
Futures | $ | 327.3 | $ | (7.3 | ) | $ | (40.7 | ) | $ | 26.2 | |||
Options | 95.0 | 6.8 | 3.8 | 11.4 | |||||||||
Total | $ | 422.3 | $ | (0.5 | ) | $ | (36.9 | ) | $ | 37.6 | |||
The following table sets forth the notional amount and fair value of our currency futures and the estimated fair value resulting from a hypothetical immediate plus and minus ten percentage point change in currency level from levels prevailing as of December 31:
| | | Fair Value Resulting From an Immediate +/- 10% Change in the Underlying Reference Index Currency Level | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Notional Amount | Fair Value as of December 31, | |||||||||||
| +10% | -10% | |||||||||||
| (Dollars In Millions) | ||||||||||||
2011 | |||||||||||||
Currency futures | $ | 72.3 | $ | 0.8 | $ | (6.3 | ) | $ | 8.0 | ||||
122
The following table sets forth the notional amount and fair value of our variance swap and the estimated fair value resulting from a hypothetical immediate plus and minus ten percentage point change in volatility level from levels prevailing as of December 31:
| | | Fair Value Resulting From an Immediate +/- 10% Change in Volatility Level | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Notional Amount | Fair Value as of December 31, | |||||||||||
| +10% | -10% | |||||||||||
| (Dollars In Millions) | ||||||||||||
2011 | |||||||||||||
Variance swap | $ | — | $ | — | $ | — | $ | — | |||||
2010 | |||||||||||||
Variance swap | $ | 338.4 | $ | (2.4 | ) | $ | 17.4 | $ | (16.3 | ) | |||
Estimated gains and losses were derived using pricing models specific to derivative financial instruments. While these estimated gains and losses provide an indication of how sensitive our derivative financial instruments are to changes in interest rates, volatility, equity levels, and credit spreads, they do not represent management's view of future market changes, and actual market results may differ from these estimates.
Our stable value contract and annuity products tend to be more sensitive to market risks than our other products. As such, many of these products contain surrender charges and other features that reward persistency and penalize the early withdrawal of funds. Certain stable value and annuity contracts have market-value adjustments that protect us against investment losses if interest rates are higher at the time of surrender than at the time of issue. Additionally, approximately $1.9 billion of our stable value contracts have no early termination rights.
As of December 31, 2011, we had $2.8 billion of stable value product account balances with an estimated fair value of $2.9 billion (using discounted cash flows) and $10.9 billion of annuity account balances with an estimated fair value of $10.8 billion (using discounted cash flows). As of December 31, 2010, we had $3.1 billion of stable value product account balances with an estimated fair value of $3.2 billion (using discounted cash flows) and $10.6 billion of annuity account balances with an estimated fair value of $10.5 billion (using discounted cash flows).
The following table sets forth the estimated fair values of our stable value and annuity account balances resulting from a hypothetical immediate 100 basis point decrease in interest rates from levels prevailing and the percent change in fair value that the following estimated fair values would represent:
As of December 31, | Amount | Percent Change | |||||
---|---|---|---|---|---|---|---|
| (Dollars In Millions) | | |||||
2011 | |||||||
Stable value product account balances | $ | 2,791.8 | 1.3 | % | |||
Annuity account balances | 10,879.4 | 1.0 | |||||
2010 | |||||||
Stable value product account balances | $ | 3,129.1 | 1.7 | % | |||
Annuity account balances | 10,577.4 | 1.0 |
Estimated fair values were derived from the durations of our stable value and annuity account balances. While these estimated fair values provide an indication of how sensitive the fair values of our stable value and annuity account balances are to changes in interest rates, they do not represent
123
management's view of future market changes, and actual market results may differ from these estimates.
Certain of our liabilities relate to products whose profitability could be significantly affected by changes in interest rates. In addition to traditional whole life and term insurance, many universal life policies with secondary guarantees that insurance coverage will remain in force (subject to the payment of specified premiums) have such characteristics. These products do not allow us to adjust policyholder premiums after a policy is issued, and most of these products do not have significant account values upon which we credit interest. If interest rates fall, these products could have both decreased interest earnings and increased amortization of deferred acquisition costs, and the converse could occur if interest rates rise.
Employee Benefit Plans
Pursuant to the accounting guidance related to our obligations to employees under our pension plan and other postretirement benefit plans, we are required to make a number of assumptions to estimate related liabilities and expenses. Our most significant assumptions are those for the discount rate and expected long—term rate of return.
Discount Rate Assumption
The assumed discount rates used to determine the benefit obligations were based on an analysis of future benefits expected to be paid under the plans. The assumed discount rate reflects the interest rate at which an amount that is invested in a portfolio of high-quality debt instruments on the measurement date would provide the future cash flows necessary to pay benefits when they come due.
The following presents our estimates of the hypothetical impact to the December 31, 2011 benefit obligation and to the 2011 benefit cost, associated with sensitivities related to the discount rate assumption:
| Defined Benefit Pension Plan | Other Postretirement Benefit Plans(1) | |||||
---|---|---|---|---|---|---|---|
| (Dollars in Thousands) | ||||||
Increase (Decrease) in Benefit Obligation: | |||||||
100 basis point increase | $ | (24,249 | ) | $ | (3,840 | ) | |
100 basis point decrease | 30,373 | 4,575 | |||||
Increase (Decrease) in Benefit Cost: | |||||||
100 basis point increase | (3,172 | ) | (234 | ) | |||
100 basis point decrease | 3,953 | 292 |
- (1)
- Includes excess pension plan, retiree medical plan, and postretirement life insurance plan
Long-term Rate of Return Assumption
In assessing the reasonableness of our long-term rate of return assumption for our defined benefit pension plan, we obtained 25 year annualized returns for each of the represented asset classes. In addition, we received evaluations of market performance based on the Company's asset allocation as provided by external consultants. A combination of these statistical analytics provided results that the Company utilized to determine an appropriate long-term rate of return assumption. In assessing the reasonableness of our long-term rate of return assumption for our postretirement life insurance plan, we utilized a 20 year annualized return and a 20 year average return on Barclay's short treasury index. Our long-term rate of return assumption was determined based on analytics related to these 20 year return results.
124
The following presents our estimates of the hypothetical impact to the 2011 benefit cost, associated with sensitivities related to the long-term rate of return assumption:
| Defined Benefit Pension Plan | Other Postretirement Benefit Plans(1) | |||||
---|---|---|---|---|---|---|---|
| (Dollars in Thousands) | ||||||
Increase (Decrease) in Benefit Cost: | |||||||
100 basis point increase | $ | (1,293 | ) | $ | (62 | ) | |
100 basis point decrease | 1,293 | 62 |
- (1)
- Includes excess pension plan, retiree medical plan, and postretirement life insurance plan
For additional information on our benefit plan assumptions, see Note 14,Employee Benefit Plans.
RECENTLY ISSUED ACCOUNTING STANDARDS
See Note 2,Summary of Significant Accounting Policies, to the consolidated financial statements for information regarding recently issued accounting standards. Included below, is accounting pronouncement ASU No. 2010-26 that we adopted as of January 1, 2012.
ASU No. 2010-26—Financial Services—Insurance—Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts. The objective of this Update is to address diversity in practice regarding the interpretation of which costs relating to the acquisition of new or renewal insurance contracts qualify for deferral. This Update prescribes that certain incremental direct costs of successful initial or renewal contract acquisitions may be deferred. It defines incremental direct costs as those costs that result directly from and are essential to the contract transaction and would not have been incurred by the insurance entity had the contract transaction not occurred. This Update also clarifies the definition of the types of incurred costs that may be capitalized and the accounting and recognition treatment of advertising, research, and other administrative costs related to the acquisition of insurance contracts. This Update was effective for us on January 1, 2012. We retrospectively adopted this Update and have applied the required guidance to the Company's consolidated financial statements for the historical periods presented, which resulted in a reduction in our deferred acquisition cost asset as well as a decrease in the amortization associated with those previously deferred costs. There was also a reduction in the level of costs deferred.
RECENT DEVELOPMENTS
The NAIC approved regulatory changes in 2011 that impacted our insurance subsidiaries and their competitors in 2011 and will continue to do so in 2012. With regard to the amount of admitted deferred tax asset that an insurance company may report on its statutory financial statements, the NAIC implemented temporary rules that were first effective in 2009; these rules generally increased the amount of such asset during the three-year period ending December 31, 2011. During 2011, the NAIC issued Statement of Statutory Accounting Principles No. 101—Income Taxes, which replaces this previous set of rules regarding an insurance company's statutory accounting for income taxes, beginning in 2012. At this time, the Company believes that the amount of admitted deferred tax assets that it will report in its 2012 statutory financial statements will not be materially different from what it would have reported had the aforementioned, previous set of rules stayed in effect.
In 2011, the NAIC announced more focused inquiries on certain matters that could have an impact on the Company's financial condition and results of operations. Such inquiries concern, for example, examination of statutory accounting disclosures for separate accounts, insurer use of captive reinsurance companies, certain aspects of insurance holding company reporting and disclosure, and reinsurance. In addition, the NAIC has been studying the reserving for universal life policies with
125
secondary guarantees ("ULSG"), as defined in Actuarial Guideline XXXVIII ("AG38"). In January 2012, a subgroup of the NAIC approved a Draft Bifurcated Approach to AG38 ("Draft Bifurcated Approach") that proposes revisions to reserving for ULSG products, applicable to both existing business and new business. The Company cannot predict whether the Draft Bifurcated Approach will be adopted, nor what form the final Bifurcated Approach will take if it is adopted. The NAIC also continues to consider various initiatives to change and modernize its financial and solvency regulations. It is considering changing to a principles-based reserving method for life insurance and annuity reserves, changes to the accounting and risk-based capital regulations, changes to the governance practices of insurers, and other items. Some of these proposed changes would require the approval of state legislatures. We cannot provide any estimate as to what impact these more focused inquires or proposed changes, if they occur, will have on our reserve and capital requirements.
During the fourth quarter of 2010, the Federal Housing Finance Agency issued an Announced Notice of Proposed Rulemaking ("ANPR"). The purpose of the ANPR is to seek comment on several possible changes to the requirements applicable to members of the FHLB. Any changes to such requirements that eliminate the Company's eligibility for continued FHLB membership or limit the Company's borrowing capacity pursuant to its FHLB membership could have a material adverse effect on the Company. The Company can give no assurance as to the outcome of the ANPR.
IMPACT OF INFLATION
Inflation increases the need for life insurance. Many policyholders who once had adequate insurance programs may increase their life insurance coverage to provide the same relative financial benefit and protection. Higher interest rates may result in higher sales of certain of our investment products.
The higher interest rates that have traditionally accompanied inflation could also affect our operations. Policy loans increase as policy loan interest rates become relatively more attractive. As interest rates increase, disintermediation of stable value and annuity account balances and individual life policy cash values may increase. The market value of our fixed-rate, long-term investments may decrease, we may be unable to implement fully the interest rate reset and call provisions of our mortgage loans, and our ability to make attractive mortgage loans, including participating mortgage loans, may decrease. In addition, participating mortgage loan income may decrease. The difference between the interest rate earned on investments and the interest rate credited to life insurance and investment products may also be adversely affected by rising interest rates.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
The information required by this item is included in Item 7,Management's Discussion and Analysis of Financial Condition and Results of Operations and Item 8,Financial Statements and Supplementary Data.
126
Item 8. Financial Statements and Supplementary Data
Index to Consolidated Financial Statements
The following financial statements are located in this report on the pages indicated.
| Page | |
---|---|---|
Consolidated Statements of Income For The Year Ended December 31, 2011, 2010, and 2009 | 128 | |
Consolidated Statements of Comprehensive Income For The Year Ended December 31, 2011, 2010, and 2009 | 129 | |
Consolidated Balance Sheets as of December 31, 2011 and 2010 | 130 | |
Consolidated Statements of Shareowners' Equity For The Year Ended December 31, 2011, 2010, and 2009 | 132 | |
Consolidated Statements of Cash Flows For The Year Ended December 31, 2011, 2010, and 2009 | 134 | |
Notes to Consolidated Financial Statements | 135 | |
Report of Independent Registered Public Accounting Firm | 235 |
For supplemental quarterly financial information, please see Note 23,Consolidated Quarterly Results-Unaudited of the notes to consolidated financial statements included herein.
127
PROTECTIVE LIFE CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
| For The Year Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | |||||||
| (Dollars In Thousands, Except Per Share Amounts) | |||||||||
Revenues | ||||||||||
Premiums and policy fees | $ | 2,800,140 | $ | 2,625,394 | $ | 2,689,699 | ||||
Reinsurance ceded | (1,394,675 | ) | (1,408,340 | ) | (1,527,053 | ) | ||||
Net of reinsurance ceded | 1,405,465 | 1,217,054 | 1,162,646 | |||||||
Net investment income | 1,820,643 | 1,683,676 | 1,665,036 | |||||||
Realized investment gains (losses): | ||||||||||
Derivative financial instruments | (155,251 | ) | (138,249 | ) | (177,953 | ) | ||||
All other investments | 234,915 | 154,366 | 300,194 | |||||||
Other-than-temporary impairment losses | (62,332 | ) | (75,341 | ) | (227,770 | ) | ||||
Portion recognized in other comprehensive income (before taxes) | 14,890 | 33,831 | 47,725 | |||||||
Net impairment losses recognized in earnings | (47,442 | ) | (41,510 | ) | (180,045 | ) | ||||
Other income | 307,812 | 222,418 | 298,148 | |||||||
Total revenues | 3,566,142 | 3,097,755 | 3,068,026 | |||||||
Benefits and expenses | ||||||||||
Benefits and settlement expenses, net of reinsurance ceded: (2011—$1,228,775; 2010—$1,278,657; 2009—$1,419,702) | 2,233,473 | 2,089,429 | 1,977,979 | |||||||
Amortization of deferred policy acquisition costs and value of business acquired | 264,993 | 164,963 | 277,882 | |||||||
Other operating expenses, net of reinsurance ceded: (2011—$198,888; 2010—$199,610; 2009—$209,937) | 597,200 | 508,591 | 429,980 | |||||||
Total benefits and expenses | 3,095,666 | 2,762,983 | 2,685,841 | |||||||
Income before income tax | 470,476 | 334,772 | 382,185 | |||||||
Income tax (benefit) expense | ||||||||||
Current | 9,774 | (3,214 | ) | (49,727 | ) | |||||
Deferred | 145,065 | 113,117 | 182,775 | |||||||
Total income tax expense | 154,839 | 109,903 | 133,048 | |||||||
Net income | 315,637 | 224,869 | 249,137 | |||||||
Less: Net income (loss) attributable to noncontrolling interests | 245 | (445 | ) | — | ||||||
Net income available to PLC's common shareowners(1) | $ | 315,392 | $ | 225,314 | $ | 249,137 | ||||
Net income available to PLC's common shareowners—basic | $ | 3.70 | $ | 2.60 | $ | 3.10 | ||||
Net income available to PLC's common shareowners—diluted | $ | 3.65 | $ | 2.57 | $ | 3.07 | ||||
Cash dividends paid per share | $ | 0.620 | $ | 0.540 | $ | 0.480 | ||||
Average shares outstanding—basic | 85,208,612 | 86,567,069 | 80,488,694 | |||||||
Average shares outstanding—diluted | 86,475,229 | 87,675,857 | 81,249,265 | |||||||
- (1)
- Protective Life Corporation ("PLC")
See Notes to Consolidated Financial Statements
128
PROTECTIVE LIFE CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
| For The Year Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | |||||||
| (Dollars In Thousands) | |||||||||
Net income | $ | 315,637 | $ | 224,869 | $ | 249,137 | ||||
Other comprehensive income (loss): | ||||||||||
Change in net unrealized gains (losses) on investments, net of income tax: (2011—$400,848; 2010—$330,213; 2009—$697,922) | 744,447 | 612,588 | 1,268,814 | |||||||
Reclassification adjustment for investment amounts included in net income, net of income tax: (2011—$(14,671); 2010—$(5,335); 2009—$56,510) | (27,261 | ) | (9,699 | ) | 103,563 | |||||
Change in net unrealized gains (losses) relating to other-than-temporary impaired investments for which a portion has been recognized in earnings, net of income tax: (2011—$(13,205); 2010—$11,481; 2009—$(16,704)) | (24,524 | ) | 21,321 | (31,021 | ) | |||||
Change in accumulated gain—derivatives, net of income tax: (2011—$2,382; 2010—$4,441; 2009—$15,502) | 4,424 | 7,630 | 27,904 | |||||||
Reclassification adjustment for derivative amounts included in net income, net of income tax: (2011—$(138); 2010—$(614); 2009—$(295)) | (256 | ) | (1,105 | ) | 531 | |||||
Change in postretirement benefits liability adjustment, net of income tax: (2011—$(10,358); 2010—$(749); 2009—$(489)) | (19,236 | ) | (1,392 | ) | (907 | ) | ||||
Total other comprehensive income | 677,594 | 629,343 | 1,368,884 | |||||||
Comprehensive income | 993,231 | 854,212 | 1,618,021 | |||||||
Comprehensive income attributable to noncontrolling interests | (245 | ) | 445 | — | ||||||
Total comprehensive income attributable to Protective Life Corporation | $ | 992,986 | $ | 854,657 | $ | 1,618,021 | ||||
See Notes to Consolidated Financial Statements
129
PROTECTIVE LIFE CORPORATION
CONSOLIDATED BALANCE SHEETS
| As of December 31, | ||||||
---|---|---|---|---|---|---|---|
| 2011 | 2010 | |||||
| (Dollars In Thousands) | ||||||
Assets | |||||||
Fixed maturities, at fair value (amortized cost: 2011—$26,137,960; 2010—$24,002,893) | $ | 27,983,446 | $ | 24,676,939 | |||
Equity securities, at fair value (cost: 2011—$345,874; 2010—$349,605) | 335,232 | 359,412 | |||||
Mortgage loans (2011 and 2010 includes: $858,139 and $934,655 related to securitizations) | 5,353,481 | 4,892,829 | |||||
Investment real estate, net of accumulated depreciation (2011—$1,547; 2010—$1,200) | 29,899 | 25,340 | |||||
Policy loans | 879,819 | 793,448 | |||||
Other long-term investments | 257,714 | 276,337 | |||||
Short-term investments | 101,489 | 352,824 | |||||
Total investments | 34,941,080 | 31,377,129 | |||||
Cash | 267,298 | 264,425 | |||||
Accrued investment income | 350,580 | 329,078 | |||||
Accounts and premiums receivable, net of allowance for uncollectible amounts (2011—$3,899; 2010—$4,330) | 84,754 | 58,580 | |||||
Reinsurance receivables | 5,645,471 | 5,608,029 | |||||
Deferred policy acquisition costs and value of business acquired | 3,248,041 | 3,092,580 | |||||
Goodwill | 111,659 | 114,758 | |||||
Property and equipment, net of accumulated depreciation (2011—$134,924; 2010—$130,576) | 48,578 | 39,386 | |||||
Other assets | 150,549 | 169,664 | |||||
Income tax receivable | 50,783 | 45,582 | |||||
Assets related to separate accounts | |||||||
Variable annuity | 6,741,959 | 5,170,193 | |||||
Variable universal life | 502,617 | 534,219 | |||||
Total assets | $ | 52,143,369 | $ | 46,803,623 | |||
See Notes to Consolidated Financial Statements
130
PROTECTIVE LIFE CORPORATION
CONSOLIDATED BALANCE SHEETS (Continued)
| As of December 31, | ||||||
---|---|---|---|---|---|---|---|
| 2011 | 2010 | |||||
| (Dollars In Thousands) | ||||||
Liabilities | |||||||
Future policy benefits and claims | $ | 20,867,989 | $ | 18,530,564 | |||
Unearned premiums | 1,258,785 | 1,182,828 | |||||
Total policy liabilities and accruals | 22,126,774 | 19,713,392 | |||||
Stable value product account balances | 2,769,510 | 3,076,233 | |||||
Annuity account balances | 10,946,848 | 10,591,605 | |||||
Other policyholders' funds | 546,516 | 578,037 | |||||
Other liabilities | 1,065,451 | 926,201 | |||||
Mortgage loan backed certificates | 19,755 | 61,678 | |||||
Deferred income taxes | 1,260,629 | 752,866 | |||||
Non-recourse funding obligations | 407,800 | 532,400 | |||||
Debt | 1,520,000 | 1,501,852 | |||||
Subordinated debt securities | 524,743 | 524,743 | |||||
Liabilities related to separate accounts | |||||||
Variable annuity | 6,741,959 | 5,170,193 | |||||
Variable universal life | 502,617 | 534,219 | |||||
Total liabilities | 48,432,602 | 43,963,419 | |||||
Commitments and contingencies—Note 11 | |||||||
Shareowners' equity | |||||||
Preferred Stock; $1 par value, shares authorized: 4,000,000; Issued: None | |||||||
Common Stock, $.50 par value, shares authorized: 2011 and 2010—160,000,000 shares issued: 2011 and 2010—88,776,960 | 44,388 | 44,388 | |||||
Additional paid-in-capital | 598,106 | 586,592 | |||||
Treasury stock, at cost (2011—7,107,765 shares; 2010—3,108,983 shares) | (107,740 | ) | (26,072 | ) | |||
Retained earnings | 2,191,319 | 1,928,430 | |||||
Accumulated other comprehensive income (loss): | |||||||
Net unrealized gains (losses) on investments, net of income tax: (2011—$589,132; 2010—$202,955) | 1,094,103 | 376,917 | |||||
Net unrealized (losses) gains relating to other-than-temporary impaired investments for which a portion has been recognized in earnings, net of income tax: (2011—$(18,428); 2010—$(5,223)) | (34,224 | ) | (9,700 | ) | |||
Accumulated loss—derivatives, net of income tax: (2011—$(4,111); 2010—$(6,355)) | (7,634 | ) | (11,802 | ) | |||
Postretirement benefits liability adjustment, net of income tax: (2011—$(35,970); 2010—$(25,612)) | (66,801 | ) | (47,565 | ) | |||
Total Protective Life Corporation's shareowners' equity | 3,711,517 | 2,841,188 | |||||
Noncontrolling interest | (750 | ) | (984 | ) | |||
Total equity | 3,710,767 | 2,840,204 | |||||
Total liabilities and shareowners' equity | $ | 52,143,369 | $ | 46,803,623 | |||
See Notes to Consolidated Financial Statements
131
PROTECTIVE LIFE CORPORATION
CONSOLIDATED STATEMENTS OF SHAREOWNERS' EQUITY
| | | | | | Accumulated Other Comprehensive Income (Loss) | | | | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | Total Protective Life Corporation's shareowners' equity | | | ||||||||||||||||||||||||||
| Common Stock | Additional Paid-In- Capital | Treasury Stock | Unallocated Stock in ESOP | Retained Earnings | Net Unrealized Gains / (Losses) on Investments | Accumulated Gain / (Loss) Derivatives | Minimum Pension Liability Adjustments | Non controlling Interest | Total Equity | ||||||||||||||||||||||||
| (Dollars In Thousands) | |||||||||||||||||||||||||||||||||
Balance, December 31, 2008 | $ | 36,626 | $ | 448,481 | $ | (26,978 | ) | $ | (474 | ) | $ | 1,970,496 | $ | (1,575,028 | ) | $ | (46,762 | ) | $ | (45,266 | ) | $ | 761,095 | $ | — | $ | 761,095 | |||||||
Cumulative effect of changes in accounting principle, net of tax(1) | (447,217 | ) | (23,321 | ) | (470,538 | ) | (470,538 | ) | ||||||||||||||||||||||||||
Net income for 2009 | 249,137 | 249,137 | — | 249,137 | ||||||||||||||||||||||||||||||
Change in net unrealized gains/losses on investments (net of income tax—$697,922) | 1,268,814 | 1,268,814 | — | 1,268,814 | ||||||||||||||||||||||||||||||
Reclassification adjustment for investment amounts included in net income (net of income tax— $(56,510)) | 103,563 | 103,563 | — | 103,563 | ||||||||||||||||||||||||||||||
Change in net unrealized gains/losses relating to other-than-temporary impaired investments for which a portion has been recognized in earnings (net of income tax— $(16,704)) | (31,021 | ) | (31,021 | ) | — | (31,021 | ) | |||||||||||||||||||||||||||
Change in accumulated gain (loss) derivatives (net of income tax—$(15,502)) | 27,904 | 27,904 | — | 27,904 | ||||||||||||||||||||||||||||||
Reclassification adjustment for derivative amounts included in net income (net of income tax—$(295)) | 531 | 531 | — | 531 | ||||||||||||||||||||||||||||||
Change in postretirement benefits liability adjustment (net of income tax—$(489)) | (907 | ) | (907 | ) | — | (907 | ) | |||||||||||||||||||||||||||
Comprehensive income for 2009 | 1,618,021 | — | 1,618,021 | |||||||||||||||||||||||||||||||
Cash dividends ($0.48 per share) | (37,340 | ) | (37,340 | ) | — | (37,340 | ) | |||||||||||||||||||||||||||
Equity offering/Capital paid in | 7,762 | 125,888 | 133,650 | — | 133,650 | |||||||||||||||||||||||||||||
Stock-based compensation | 2,518 | 1,049 | 3,567 | — | 3,567 | |||||||||||||||||||||||||||||
Allocation of stock to employee accounts | 474 | 474 | — | 474 | ||||||||||||||||||||||||||||||
Balance, December 31, 2009 | $ | 44,388 | $ | 576,887 | $ | (25,929 | ) | $ | — | $ | 1,735,076 | $ | (256,993 | ) | $ | (18,327 | ) | $ | (46,173 | ) | $ | 2,008,929 | $ | — | $ | 2,008,929 | ||||||||
Net income for 2010 | 225,314 | 225,314 | (445 | ) | 224,869 | |||||||||||||||||||||||||||||
Change in net unrealized gains/losses on investments (net of income tax—$330,213) | 612,588 | 612,588 | — | 612,588 | ||||||||||||||||||||||||||||||
Reclassification adjustment for investment amounts included in net income (net of income tax—$(5,335)) | (9,699 | ) | (9,699 | ) | — | (9,699 | ) | |||||||||||||||||||||||||||
Change in net unrealized gains/losses relating to other-than-temporary impaired investments for which a portion has been recognized in earnings (net of income tax— $11,481) | 21,321 | 21,321 | — | 21,321 | ||||||||||||||||||||||||||||||
Change in accumulated gain (loss) derivatives (net of income tax—$4,441) | 7,630 | 7,630 | — | 7,630 | ||||||||||||||||||||||||||||||
Reclassification adjustment for derivatives amounts included in net income (net of income tax—$(614)) | (1,105 | ) | (1,105 | ) | — | (1,105 | ) | |||||||||||||||||||||||||||
Change in postretirement benefits liability adjustment (net of income tax—$(749)) | (1,392 | ) | (1,392 | ) | — | (1,392 | ) | |||||||||||||||||||||||||||
Comprehensive income for 2010 | 854,657 | (445 | ) | 854,212 | ||||||||||||||||||||||||||||||
Cash dividends ($0.540 per share) | (46,250 | ) | (46,250 | ) | — | (46,250 | ) | |||||||||||||||||||||||||||
Cumulative effect adjustments | 14,290 | 14,290 | — | 14,290 | ||||||||||||||||||||||||||||||
Noncontrolling interests | — | (539 | ) | (539 | ) | |||||||||||||||||||||||||||||
Stock-based compensation | 9,705 | (143 | ) | 9,562 | — | 9,562 | ||||||||||||||||||||||||||||
Balance, December 31, 2010 | $ | 44,388 | $ | 586,592 | $ | (26,072 | ) | $ | — | $ | 1,928,430 | $ | 367,217 | $ | (11,802 | ) | $ | (47,565 | ) | $ | 2,841,188 | $ | (984 | ) | $ | 2,840,204 |
- (1)
- See accompanying Notes to Consolidated Financial Statements, which include a summary of revisions to prior year balances in connection with a change in accounting principles.
See Notes to Consolidated Financial Statements
132
PROTECTIVE LIFE CORPORATION
CONSOLIDATED STATEMENTS OF SHAREOWNERS' EQUITY (Continued)
| | | | | | Accumulated Other Comprehensive Income (Loss) | | | | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | Total Protective Life Corporation's shareowners' equity | | | ||||||||||||||||||||||||||
| Common Stock | Additional Paid-In- Capital | Treasury Stock | Unallocated Stock in ESOP | Retained Earnings | Net Unrealized Gains / (Losses) on Investments | Accumulated Gain / (Loss) Derivatives | Minimum Pension Liability Adjustments | Non controlling Interest | Total Equity | ||||||||||||||||||||||||
| (Dollars In Thousands) | |||||||||||||||||||||||||||||||||
Net income for 2011 | 315,392 | 315,392 | 245 | 315,637 | ||||||||||||||||||||||||||||||
Change in net unrealized gains/losses on investments (net of income tax—$400,848) | 744,447 | 744,447 | — | 744,447 | ||||||||||||||||||||||||||||||
Reclassification adjustment for investment amounts included in net income (net of income tax—$(14,671)) | (27,261 | ) | (27,261 | ) | — | (27,261 | ) | |||||||||||||||||||||||||||
Change in net unrealized gains/losses relating to other-than-temporary impaired investments for which a portion has been recognized in earnings (net of income tax—$(13,205)) | (24,524 | ) | (24,524 | ) | — | (24,524 | ) | |||||||||||||||||||||||||||
Change in accumulated gain (loss) derivatives (net of income tax—$2,382) | 4,424 | 4,424 | — | 4,424 | ||||||||||||||||||||||||||||||
Reclassification adjustment for derivatives amounts included in net income (net of income tax—$(138)) | (256 | ) | (256 | ) | — | (256 | ) | |||||||||||||||||||||||||||
Change in postretirement benefits liability adjustment (net of income tax—$(10,358)) | (19,236 | ) | (19,236 | ) | — | (19,236 | ) | |||||||||||||||||||||||||||
Comprehensive income for 2011 | 992,986 | 245 | 993,231 | |||||||||||||||||||||||||||||||
Cash dividends ($0.620 per share) | (52,503 | ) | (52,503 | ) | — | (52,503 | ) | |||||||||||||||||||||||||||
Noncontrolling interest | — | — | — | |||||||||||||||||||||||||||||||
Repurchase of common stock | (82,671 | ) | (82,671 | ) | — | (82,671 | ) | |||||||||||||||||||||||||||
Stock-based compensation | 11,514 | 1,003 | 12,517 | — | 12,517 | |||||||||||||||||||||||||||||
Change in equity of noncontrolling interest | — | (11 | ) | (11 | ) | |||||||||||||||||||||||||||||
Balance, December 31, 2011 | $ | 44,388 | $ | 598,106 | $ | (107,740 | ) | $ | — | $ | 2,191,319 | $ | 1,059,879 | $ | (7,634 | ) | $ | (66,801 | ) | $ | 3,711,517 | $ | (750 | ) | $ | 3,710,767 | ||||||||
See Notes to Consolidated Financial Statements
133
PROTECTIVE LIFE CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
| For The Year Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | |||||||
| (Dollars In Thousands) | |||||||||
Cash flows from operating activities | ||||||||||
Net income | $ | 315,637 | $ | 224,869 | $ | 249,137 | ||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||||||
Realized investment losses (gains) | (32,222 | ) | 25,393 | 57,804 | ||||||
Amortization of deferred policy acquisition costs and value of business acquired | 264,993 | 164,963 | 277,882 | |||||||
Capitalization of deferred policy acquisition costs | (366,156 | ) | (382,553 | ) | (377,013 | ) | ||||
Depreciation expense | 9,171 | 9,626 | 8,040 | |||||||
Deferred income tax | 85,893 | 82,516 | 79,817 | |||||||
Accrued income tax | (5,201 | ) | 69,865 | (43,015 | ) | |||||
Interest credited to universal life and investment products | 993,574 | 972,806 | 993,245 | |||||||
Policy fees assessed on universal life and investment products | (712,038 | ) | (611,917 | ) | (586,842 | ) | ||||
Change in reinsurance receivables | (27,931 | ) | (234,032 | ) | (78,613 | ) | ||||
Change in accrued investment income and other receivables | (31,509 | ) | (29,017 | ) | 1,326 | |||||
Change in policy liabilities and other policyholders' funds of traditional life and health products | 14,781 | 337,207 | 234,773 | |||||||
Trading securities: | ||||||||||
Maturities and principal reductions of investments | 283,239 | 355,831 | 562,758 | |||||||
Sale of investments | 860,474 | 730,385 | 908,466 | |||||||
Cost of investments acquired | (950,051 | ) | (963,403 | ) | (856,223 | ) | ||||
Other net change in trading securities | 7,933 | (25,520 | ) | (144,838 | ) | |||||
Change in other liabilities | (147,244 | ) | 10,236 | (113,318 | ) | |||||
Other income—gains on repurchase of non-recourse funding obligations | (40,112 | ) | (19,027 | ) | (132,262 | ) | ||||
Other, net | 97,382 | (7,974 | ) | 134,492 | ||||||
Net cash provided by operating activities | 620,613 | 710,254 | 1,175,616 | |||||||
Cash flows from investing activities | ||||||||||
Maturities and principal reductions of investments, available-for-sale | 1,399,830 | 2,058,678 | 2,394,650 | |||||||
Sale of investments, available-for-sale | 2,955,665 | 3,426,040 | 1,684,820 | |||||||
Cost of investments acquired, available-for-sale | (5,158,064 | ) | (6,389,859 | ) | (4,513,862 | ) | ||||
Mortgage loans: | ||||||||||
New lendings | (501,500 | ) | (353,913 | ) | (304,417 | ) | ||||
Repayments | 453,749 | 364,302 | 263,625 | |||||||
Change in investment real estate, net | 1,483 | (2,551 | ) | (3,069 | ) | |||||
Change in policy loans, net | 14,190 | 31,663 | 16,657 | |||||||
Change in other long-term investments, net | 75,452 | (74,555 | ) | (39,994 | ) | |||||
Change in short-term investments, net | 126,225 | 701,589 | 119,707 | |||||||
Net unsettled security transactions | 68,810 | (340 | ) | 14,797 | ||||||
Purchase of property and equipment | (17,667 | ) | (10,734 | ) | (8,243 | ) | ||||
Sales of property and equipment | — | 41 | — | |||||||
Payments for business acquisitions | (209,609 | ) | (348,288 | ) | — | |||||
Net cash used in investing activities | (791,436 | ) | (597,927 | ) | (375,329 | ) | ||||
Cash flows from financing activities | ||||||||||
Borrowings under line of credit arrangements and debt | 45,000 | 132,000 | 1,052,000 | |||||||
Principal payments on line of credit arrangement and debt | (26,852 | ) | (275,000 | ) | (122,000 | ) | ||||
Issuance (repayment) of non-recourse funding obligations | (124,600 | ) | (42,600 | ) | (667,738 | ) | ||||
Dividends to shareowners | (52,503 | ) | (46,250 | ) | (37,339 | ) | ||||
Issuance of common stock | — | — | 132,575 | |||||||
Repurchase of common stock | (82,671 | ) | — | — | ||||||
Investment product deposits and change in universal life deposits | 4,216,738 | 3,635,447 | 2,590,081 | |||||||
Investment product withdrawals | (3,777,365 | ) | (3,477,430 | ) | (3,675,247 | ) | ||||
Other financing activities, net | (24,051 | ) | 20,606 | (16,652 | ) | |||||
Net cash provided by (used in) financing activities | 173,696 | (53,227 | ) | (744,320 | ) | |||||
Change in cash | 2,873 | 59,100 | 55,967 | |||||||
Cash at beginning of period | 264,425 | 205,325 | 149,358 | |||||||
Cash at end of period | $ | 267,298 | $ | 264,425 | $ | 205,325 | ||||
See Notes to Consolidated Financial Statements
134
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. BASIS OF PRESENTATION
Basis of Presentation
Protective Life Corporation is a holding company with subsidiaries that provide financial services through the production, distribution, and administration of insurance and investment products. The Company markets individual life insurance, credit life and disability insurance, guaranteed investment contracts, guaranteed funding agreements, fixed and variable annuities, and extended service contracts throughout the United States. The Company also maintains a separate division devoted to the acquisition of insurance policies from other companies. Founded in 1907, Protective Life Insurance Company ("PLICO") is the Company's largest operating subsidiary.
These financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"). Such accounting principles differ from statutory reporting practices used by insurance companies in reporting to state regulatory authorities (see also Note 19,Statutory Reporting Practices and Other Regulatory Matters).
The operating results of companies in the insurance industry have historically been subject to significant fluctuations due to changing competition, economic conditions, interest rates, investment performance, insurance ratings, claims, persistency, and other factors.
Reclassifications, Revisions, and Segment Changes
Certain reclassifications have been made in the previously reported financial statements and accompanying notes to make the prior year amounts comparable to those of the current year. Such reclassifications had no effect on previously reported net income or shareowners' equity.
On January 1, 2012, the Company adopted Accounting Standard Update ("ASU" or "Update") No. 2010-26—Financial Services—Insurance—Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts which changed certain previously reported items within the Company's financial statements and accompanying notes. The changes affected previously reported amounts in Note 3,Significant Acquisitions, Note 5,Deferred Acquisition Costs and Value of Business Acquired, Note 9,Debt and Other Obligations, Note 15,Earnings Per Share, Note 16,Income Taxes, Note 22,Operating Segments, and Note 23,Consolidated Quarterly Results—Unaudited. Current and prior period operating income results within the Annuities segment have been updated to reflect the revised definition of operating income (loss) as it relates to embedded derivatives on our variable annuity contracts and related hedging activities. This change did not impact its comparable GAAP measure income before income tax. See Note 22,Operating Segments for additional information.
Also on January 1, 2012, the Company adopted ASU No. 2011-05. ASU No. 2011-05 requires the presentation of comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. The requirements of ASU No. 2011-05 do not change the items that must be reported in other comprehensive income, or the timing of its subsequent reclassification to net income. The retrospective adoption of ASU No. 2011-05 resulted in the inclusion of consolidated statements of comprehensive income within the Company's consolidated financial statements and the presentation of a statement of comprehensive income within the condensed financial information of the Registrant included in Schedule II.
135
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
1. BASIS OF PRESENTATION (Continued)
Entities Included
The consolidated financial statements include the accounts of Protective Life Corporation and subsidiaries and its affiliate companies in which the Company holds a majority voting or economic interest. Intercompany balances and transactions have been eliminated.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The most significant estimates include those used in determining deferred policy acquisition costs ("DAC") and amortization periods, goodwill recoverability, value of business acquired ("VOBA"), investment fair values and other-than-temporary impairments, future policy benefits, pension and other postretirement benefits, provision for income taxes, reserves for contingent liabilities, reinsurance risk transfer assessments, and reserves for losses in connection with unresolved legal matters.
Significant Accounting Policies
Valuation of investment securities
The fair value for fixed maturity, short term, and equity securities, is determined by management after considering and evaluating one of three primary sources of information: third party pricing services, independent broker quotations, or pricing matrices. Security pricing is applied using a "waterfall" approach whereby publicly available prices are first sought from third party pricing services, any remaining unpriced securities are submitted to independent brokers for prices, or lastly, securities are priced using a pricing matrix. Typical inputs used by these three pricing methods include, but are not limited to: reported trades, benchmark yields, issuer spreads, bids, offers, and/or estimated cash flows and rates of prepayments. Based on the typical trading volumes and the lack of quoted market prices for fixed maturities, third party pricing services will normally derive the security prices through recent reported trades for identical or similar securities making adjustments through the reporting date based upon available market observable information as outlined above. If there are no recent reported trades, the third party pricing services and brokers may use matrix or model processes to develop a security price where future cash flow expectations are developed based upon collateral performance and discounted at an estimated market rate. Included in the pricing of other asset-backed securities, collateralized mortgage obligations ("CMOs"), and mortgage-backed securities ("MBS") are estimates of the rate of future prepayments of principal over the remaining life of the securities. Such estimates are derived based on the characteristics of the underlying structure and rates of prepayments previously experienced at the interest rate levels projected for the underlying collateral. The basis for the cost of securities sold was determined at the Committee on Uniform Securities Identification Procedures ("CUSIP") level. The committee supplies a unique nine-character identification, called a CUSIP number, for each class of security approved for trading in the U.S., to facilitate clearing and settlement. These numbers are used when any buy and sell orders are recorded.
136
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Each quarter the Company reviews investments with unrealized losses and tests for other-than-temporary impairments. The Company analyzes various factors to determine if any specific other-than-temporary asset impairments exist. These include, but are not limited to: 1) actions taken by rating agencies, 2) default by the issuer, 3) the significance of the decline, 4) an assessment of the Company's intent to sell the security (including a more likely than not assessment of whether the Company will be required to sell the security) before recovering the security's amortized cost, 5) the time period during which the decline has occurred, 6) an economic analysis of the issuer's industry, and 7) the financial strength, liquidity, and recoverability of the issuer. Management performs a security by security review each quarter in evaluating the need for any other-than-temporary impairments. Although no set formula is used in this process, the investment performance, collateral position, and continued viability of the issuer are significant measures considered, and in some cases, an analysis regarding the Company's expectations for recovery of the security's entire amortized cost basis through the receipt of future cash flows is performed. Once a determination has been made that a specific other-than-temporary impairment exists, the security's basis is adjusted and an other-than-temporary impairment is recognized. Equity securities that are other-than-temporarily impaired are written down to fair value with a realized loss recognized in earnings. Other-than-temporary impairments to debt securities that the Company does not intend to sell and does not expect to be required to sell before recovering the security's amortized cost are written down to discounted expected future cash flows ("post impairment cost") and credit losses are recorded in earnings. The difference between the securities' discounted expected future cash flows and the fair value of the securities is recognized in other comprehensive income (loss) as a non-credit portion of the recognized other-than-temporary impairment. When calculating the post impairment cost for residential mortgage-backed securities ("RMBS"), commercial mortgage-backed securities ("CMBS"), and other asset-backed securities (collectively referred to as asset-backed securities or "ABS"), the Company considers all known market data related to cash flows to estimate future cash flows. When calculating the post impairment cost for corporate debt securities, the Company considers all contractual cash flows to estimate expected future cash flows. To calculate the post impairment cost, the expected future cash flows are discounted at the original purchase yield. Debt securities that the Company intends to sell or expects to be required to sell before recovery are written down to fair value with the change recognized in earnings.
During the year ended December 31, 2011, the Company recorded pre-tax other-than-temporary impairments of investments of $62.3 million. Of the $62.3 million of impairments for the year ended December 31, 2011, $47.4 million was recorded in earnings and $14.9 million was recorded in other comprehensive income (loss). For more information on impairments, refer to Note 4,Investment Operations.
Cash
Cash includes all demand deposits reduced by the amount of outstanding checks and drafts. As a result of the Company's cash management system, checks issued but not presented to banks for payment may create negative book cash balances. Such negative balances are included in other liabilities and were $0.9 million and $24.9 million as of December 31, 2011 and 2010, respectively. The Company has deposits with certain financial institutions which exceed federally insured limits. The Company has reviewed the creditworthiness of these financial institutions and believes there is minimal risk of a material loss.
137
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Deferred Policy Acquisition Costs
On January 1, 2012, the Company adopted ASU No. 2010-26—Financial Services—Insurance—Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts. The objective of this Update is to address diversity in practice regarding the interpretation of which costs relating to the acquisition of new or renewal insurance contracts qualify for deferral. This Update prescribes that certain incremental direct costs of successful initial or renewal contract acquisitions may be deferred. It defines incremental direct costs as those costs that result directly from and are essential to the contract transaction and would not have been incurred by the insurance entity had the contract transaction not occurred. This Update also clarifies the definition of the types of incurred costs that may be capitalized and the accounting and recognition treatment of advertising, research, and other administrative costs related to the acquisition of insurance contracts. This update was adopted retrospectively, and prior periods have been revised to conform to the requirements of this Update.
The incremental direct costs associated with successfully acquired insurance policies, are deferred to the extent such costs are deemed recoverable from future profits. Such costs include commissions and other costs of acquiring traditional life and health insurance, credit insurance, universal life insurance, and investment products. DAC is subject to recoverability testing at the end of each accounting period. Traditional life and health insurance acquisition costs are amortized over the premium-payment period of the related policies in proportion to the ratio of annual premium income to the present value of the total anticipated premium income. Credit insurance acquisition costs are being amortized in proportion to earned premium. Acquisition costs for universal life and investment products are amortized over the lives of the policies in relation to the present value of estimated gross profits before amortization.
Based on the Accounting Standards Codification ("ASC" or "Codification") Financial Services-Insurance Topic, the Company makes certain assumptions regarding the mortality, persistency, expenses, and interest rates (equal to the rate used to compute liabilities for future policy benefits, currently 1.5% to 11.16%) the Company expects to experience in future periods. These assumptions are to be best estimates and are periodically updated whenever actual experience and/or expectations for the future change from that assumed. Additionally, using guidance from ASC Investments-Debt and Equity Securities Topic, these costs have been adjusted by an amount equal to the amortization that would have been recorded if unrealized gains or losses on investments associated with our universal life and investment products had been realized. Acquisition costs for stable value contracts are amortized over the term of the contracts using the effective yield method.
Value of Businesses Acquired
In conjunction with the acquisition of a block of insurance policies or investment contracts, a portion of the purchase price is assigned to the right to receive future gross profits from the acquired insurance policies or investment contracts. This intangible asset, called VOBA, represents the actuarially estimated present value of future cash flows from the acquired policies. The estimated present value of future cash flows is based on certain assumptions, including mortality, persistency, expenses, and interest rates that the Company expects to experience in future years. These assumptions are to be best estimates and are periodically updated whenever actual experience and/or expectations for the future change from that assumed. The Company amortizes VOBA in proportion to gross premiums for traditional life products and in proportion to expected gross profits ("EGPs") for interest
138
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
sensitive products, including accrued interest credited to account balances of up to approximately 6.65%. VOBA is subject to annual recoverability testing.
Property and Equipment
The Company reports land, buildings, improvements, and equipment at cost, including interest capitalized during any acquisition or development period, less accumulated depreciation. The Company depreciates its assets using the straight-line method over the estimated useful lives of the assets. The Company's home office building is depreciated over a thirty-nine year useful life, furniture is depreciated over a ten year useful life, office equipment and machines are depreciated over a five year useful life, and software and computers are depreciated over a three year useful life. Major repairs or improvements are capitalized and depreciated over the estimated useful lives of the assets. Other repairs are expensed as incurred. The cost and related accumulated depreciation of property and equipment sold or retired are removed from the accounts, and resulting gains or losses are included in income.
Property and equipment consisted of the following:
| As of December 31, | ||||||
---|---|---|---|---|---|---|---|
| 2011 | 2010 | |||||
| (Dollars In Thousands) | ||||||
Home office building | $ | 72,148 | $ | 62,585 | |||
Data processing equipment | 57,322 | 54,615 | |||||
Other, principally furniture and equipment | 54,032 | 52,762 | |||||
183,502 | 169,962 | ||||||
Accumulated depreciation | (134,924 | ) | (130,576 | ) | |||
Total property and equipment | $ | 48,578 | $ | 39,386 | |||
Separate Accounts
The separate account assets represent funds for which the Company does not bear the investment risk. These assets are carried at fair value and are equal to the separate account liabilities, which represent the policyholder's equity in those assets. These amounts are reported separately as assets and liabilities related to separate accounts in the accompanying consolidated financial statements. Amounts assessed against policy account balances for the costs of insurance, policy administration, and other services are included in premiums and policy fees in the accompanying consolidated statements of income.
Stable Value Product Account Balances
The Stable Value Products segment sells fixed and floating rate funding agreements directly to the trustees of municipal bond proceeds, institutional investors, bank trust departments, and money market funds. The segment also issues funding agreements to the Federal Home Loan Bank ("FHLB"), and markets guaranteed investment contracts ("GICs") to 401(k) and other qualified retirement savings plans. GICs are contracts which specify a return on deposits for a specified period and often provide flexibility for withdrawals at book value in keeping with the benefits provided by the plan. Additionally,
139
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
the Company has contracts outstanding pursuant to a funding agreement-backed notes program registered with the United States Securities and Exchange Commission (the "SEC") which offered notes to both institutional and retail investors.
The segment's products complement the Company's overall asset/liability management in that the terms may be tailored to the needs of PLICO as the seller of the contracts, as opposed to solely meeting the needs of the buyer. Stable value product account balances include GICs and funding agreements the Company has issued. As of December 31, 2011 and 2010, the Company had $0.8 billion and $1.7 billion, respectively, of stable value product account balances marketed through structured programs. Most GICs and funding agreements the Company has written have maturities of one to ten years. As of December 31, 2011, future maturities of stable value products were as follows:
Year of Maturity | Amount | |||
---|---|---|---|---|
| (Dollars In Thousands) | |||
2012 | $ | 949,303.0 | ||
2013 - 2014 | 772,779.8 | |||
2015 - 2016 | 1,033,638.6 | |||
Thereafter | 13,713.6 |
Derivative Financial Instruments
The Company records its derivative financial instruments in the consolidated balance sheet in "other long-term investments" and "other liabilities" in accordance with GAAP, which requires that all derivative instruments be recognized in the balance sheet at fair value. The change in the fair value of derivative financial instruments is reported either in the statement of income or in the other comprehensive income (loss), depending upon whether it qualified for and also has been properly identified as being part of a hedging relationship, and also on the type of hedging relationship that exists. For a derivative financial instrument to be accounted for as a GAAP accounting hedge, it must be identified and documented either as a fair value, cash flow, or foreign currency GAAP accounting hedge contemporaneously at the trade date. For cash flow hedges, the effective portion of their realized gain or loss is reported as a component of other comprehensive income (loss) and reclassified into earnings in the same period during which the hedged transaction impacts earnings. Any remaining gain or loss, the effective portion, is recognized in current earnings. For fair value hedge derivatives, their gain or loss as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in current earnings. Effectiveness of the Company's hedge relationships is assessed on a quarterly basis. The Company reports changes in fair values of derivatives that are not part of a qualifying hedge relationship through earnings in the period of change. Changes in the fair value of derivatives that are recognized in current earnings are reported in "Realized investment gains (losses)—Derivative financial instruments". For additional information, see Note 21,Derivative Financial Instruments.
Insurance liabilities and reserves
Establishing an adequate liability for the Company's obligations to policyholders requires the use of certain assumptions. Estimating liabilities for future policy benefits on life and health insurance products requires the use of assumptions relative to future investment yields, mortality, morbidity, persistency, and other assumptions based on the Company's historical experience, modified as necessary
140
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
to reflect anticipated trends and to include provisions for possible adverse deviation. Determining liabilities for the Company's property and casualty insurance products also requires the use of assumptions, including the projected levels of used vehicle prices, the frequency and severity of claims, and the effectiveness of internal processes designed to reduce the level of claims. The Company's results depend significantly upon the extent to which its actual claims experience is consistent with the assumptions the Company used in determining its reserves and pricing its products. The Company's reserve assumptions and estimates require significant judgment and, therefore, are inherently uncertain. The Company cannot determine with precision the ultimate amounts that it will pay for actual claims or the timing of those payments.
Guaranteed minimum withdrawal benefits
The Company also establishes liabilities for guaranteed minimum withdrawal benefits ("GMWB") on its variable annuity products. The GMWB is valued in accordance with FASB guidance under the ASC Derivatives and Hedging Topic which utilizes the valuation technique prescribed by the ASC Fair Value Measurements and Disclosures Topic, which requires the liability to be marked-to-market using current implied volatilities for the equity indices. The methods used to estimate the liabilities employ assumptions about mortality, lapses, policyholder behavior, equity market returns, interest rates, and market volatility. The Company assumes age-based mortality consistent with 61% of the National Association of Insurance Commissioners 1994 Variable Annuity GMDB Mortality Table. Differences between the actual experience and the assumptions used result in variances in profit and could result in losses. As of December 31, 2011, our net GMWB liability held was $147.1 million.
Goodwill
Accounting for goodwill requires an estimate of the future profitability of the associated lines of business to assess the recoverability of the capitalized acquisition goodwill. The Company evaluates the carrying value of goodwill at the segment (or reporting unit) level at least annually and between annual evaluations if events occur or circumstances change that would more likely than not reduce the fair value of the reporting unit below its carrying amount. Such circumstances could include, but are not limited to: 1) a significant adverse change in legal factors or in business climate, 2) unanticipated competition, or 3) an adverse action or assessment by a regulator. When evaluating whether goodwill is impaired, the Company first determines through qualitative analysis whether relevant events and circumstances indicate that it is more likely than not that segment goodwill balances are impaired as of the testing date. If it is determined that it is more likely than not that impairment exists, the Company compares its estimate of the fair value of the reporting unit to which the goodwill is assigned to the reporting unit's carrying amount, including goodwill. The Company utilizes a fair value measurement (which includes a discounted cash flows analysis) to assess the carrying value of the reporting units in consideration of the recoverability of the goodwill balance assigned to each reporting unit as of the measurement date. The Company's material goodwill balances are attributable to its operating segments (which are considered to be reporting units). The cash flows used to determine the fair value of the Company's reporting units are dependent on a number of significant assumptions. The Company's estimates, which consider a market participant view of fair value, are subject to change given the inherent uncertainty in predicting future results and cash flows, which are impacted by such things as policyholder behavior, competitor pricing, capital limitations, new product introductions, and specific industry and market conditions. Additionally, the discount rate used is based on the Company's
141
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
judgment of the appropriate rate for each reporting unit based on the relative risk associated with the projected cash flows. As of December 31, 2011 and 2010, the Company performed its annual evaluation of goodwill and determined that no adjustment to impair goodwill was necessary. As of December 31, 2011, we had goodwill of $111.7 million.
The Company also considers its market capitalization in assessing the reasonableness of the fair values estimated for its reporting units in connection with its goodwill impairment testing. The Company believes that its market capitalization at December 31, 2011 is not representative of the underlying fair value of its reporting units, due primarily to the following:
- •
- concerns about future earnings growth;
- •
- negative market sentiment;
- •
- different valuation methodologies that resulted in lower valuation;
- •
- increased risk premium for holding investments in non-agency mortgage-backed securities;
- •
- Increased risk premium for holding commercial mortgage loans.
While the concerns outlined above continue to negatively affect the Company's market capitalization, it is the Company's belief that the following factors support the underlying stability and growth potential of our reporting units:
- •
- The Company's position is shared by many others in the industry, and its ratio of market value to book value is in line with peer company averages.
- •
- The Company has experienced improved credit and financial strength ratings over the past 3 years.
- •
- Operating earnings continue to exceed projections.
- •
- Risk-based-capital is near its highest ever level, indicating a strong financial position.
- •
- The Company experienced impairment losses in 2010 and 2011 which were below projected levels.
- •
- Problem loans within the Company's mortgage loan portfolio are within historical norms, and are not expected to have an adverse affect on the Company's liquidity.
- •
- Overall, the performance of the Company's investment portfolio is in line with its expectations.
While continued deterioration of or adverse market conditions for certain businesses may have a significant impact on the fair value of the Company's reporting units, in the Company's view, the key assumptions used in its estimates of fair value of its reporting units continue to be adequate, and market capitalization being below book value did not result in a triggering or impairment event
Income Taxes
The Company uses the asset and liability method of accounting for income taxes. In general, income tax provisions are based on the income reported for financial statement purposes. Deferred income taxes arise from the recognition of temporary differences between the basis of assets and liabilities determined for financial reporting purposes and the basis determined for income tax
142
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
purposes. Such temporary differences are principally related to the marking to market value of investment assets, the deferral of policy acquisition costs, and the provision for future policy benefits and expenses.
The Company analyzes whether it needs to establish a valuation allowance on each of its deferred tax assets. In performing this analysis, the Company first considers the need for a valuation allowance on each separate deferred tax asset. Ultimately, it analyzes this need in the aggregate in order to prevent the double-counting of expected future taxable income in each of the foregoing separate analyses.
Policyholder Liabilities, Revenues, and Benefits Expense
Traditional Life, Health, and Credit Insurance Products
Traditional life insurance products consist principally of those products with fixed and guaranteed premiums and benefits, and they include whole life insurance policies, term and term-like life insurance policies, limited payment life insurance policies, and certain annuities with life contingencies. Traditional life insurance premiums are recognized as revenue when due. Health and credit insurance premiums are recognized as revenue over the terms of the policies. Benefits and expenses are associated with earned premiums so that profits are recognized over the life of the contracts. This is accomplished by means of the provision for liabilities for future policy benefits and the amortization of DAC and VOBA. Gross premiums in excess of net premiums related to immediate annuities are deferred and recognized over the life of the policy.
Liabilities for future policy benefits on traditional life insurance products have been computed using a net level method including assumptions as to investment yields, mortality, persistency, and other assumptions based on the Company's experience, modified as necessary to reflect anticipated trends and to include provisions for possible adverse deviation. Reserve investment yield assumptions on December 31, 2011, range from approximately 2% to 7.5%. The liability for future policy benefits and claims on traditional life, health, and credit insurance products includes estimated unpaid claims that have been reported to us and claims incurred but not yet reported. Policy claims are charged to expense in the period in which the claims are incurred.
143
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Activity in the liability for unpaid claims for life and health insurance is summarized as follows:
| As of December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | |||||||
| (Dollars In Thousands) | |||||||||
Balance beginning of year | $ | 299,971 | $ | 299,396 | $ | 218,571 | ||||
Less: reinsurance | 156,932 | 148,479 | 111,451 | |||||||
Net balance beginning of year | 143,039 | 150,917 | 107,120 | |||||||
Incurred related to: | ||||||||||
Current year | 653,525 | 471,039 | 471,408 | |||||||
Prior year | 65,269 | 35,555 | 36,230 | |||||||
Total incurred | 718,794 | 506,594 | 507,638 | |||||||
Paid related to: | ||||||||||
Current year | 639,118 | 457,511 | 411,699 | |||||||
Prior year | 76,424 | 56,961 | 52,142 | |||||||
Total paid | 715,542 | 514,472 | 463,841 | |||||||
Other changes: | ||||||||||
Acquisition and reserve transfers | 5,058 | — | — | |||||||
Net balance end of year | 151,349 | 143,039 | 150,917 | |||||||
Add: reinsurance | 161,450 | 156,932 | 148,479 | |||||||
Balance end of year | $ | 312,799 | $ | 299,971 | $ | 299,396 | ||||
Universal Life and Investment Products
Universal life and investment products include universal life insurance, guaranteed investment contracts, guaranteed funding agreements, deferred annuities, and annuities without life contingencies. Premiums and policy fees for universal life and investment products consist of fees that have been assessed against policy account balances for the costs of insurance, policy administration, and surrenders. Such fees are recognized when assessed and earned. Benefit reserves for universal life and investment products represent policy account balances before applicable surrender charges plus certain deferred policy initiation fees that are recognized in income over the term of the policies. Policy benefits and claims that are charged to expense include benefit claims incurred in the period in excess of related policy account balances and interest credited to policy account balances. Interest rates credited to universal life products ranged from 2% to 9% and investment products ranged from 1.0% to 10.0% in 2011.
The Company's accounting policies with respect to variable universal life and variable annuities are identical except that policy account balances (excluding account balances that earn a fixed rate) are valued at market and reported as components of assets and liabilities related to separate accounts.
144
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
The Company establishes liabilities for guaranteed minimum death benefits ("GMDB") on its variable annuity products. The methods used to estimate the liabilities employ assumptions about mortality and the performance of equity markets. The Company assumes mortality of 65% of the National Association of Insurance Commissioners 1994 Variable Annuity GMDB Mortality Table. Future declines in the equity market would increase the Company's GMDB liability. Differences between the actual experience and the assumptions used result in variances in profit and could result in losses. Our GMDB as of December 31, 2011, are subject to a dollar-for-dollar reduction upon withdrawal of related annuity deposits on contracts issued prior to January 1, 2003. As of December 31, 2011, the GMDB was $9.8 million.
The Company also establishes liabilities for GMWB on its variable annuity products. The methods used to estimate the liabilities employ assumptions about mortality, lapses, policyholder behavior, equity market returns, interest rates, and market volatility. The Company assumes age-based mortality that is consistent with 61% of the National Association of Insurance Commissioners 1994 Variable Annuity GMDB Mortality Table. Differences between the actual experience and the assumptions used result in variances in profit and could result in losses. As of December 31, 2011, the net GMWB liability balance was $147.1 million.
Property and Casualty Insurance Products
Property and casualty insurance products include service contract business, surety bonds, residual value insurance, guaranteed asset protection ("GAP"), credit-related coverages, and inventory protection products. Premiums for service contracts and GAP products are recognized based on expected claim patterns. For all other products, premiums are generally recognized over the terms of the contract on a pro-rata basis. Fee income from providing administrative services is recognized as earned when the related services are performed. Unearned premium reserves are maintained for the portion of the premiums that is related to the unexpired period of the policy. Benefit reserves are recorded when insured events occur. Benefit reserves include case basis reserves for known but unpaid claims as of the balance sheet date as well as incurred but not reported ("IBNR") reserves for claims where the insured event has occurred but has not been reported to the Company as of the balance sheet date. The case basis reserves and IBNR are calculated based on historical experience and on assumptions relating to claim severity and frequency, the level of used vehicle prices, and other factors. These assumptions are modified as necessary to reflect anticipated trends.
Reinsurance
The Company uses reinsurance extensively in certain of its segments. The following summarizes some of the key aspects of the Company's accounting policies for reinsurance.
Reinsurance Accounting Methodology—The Company accounts for reinsurance under the ASC Financial Services-Insurance Topic.
The Company's traditional life insurance products are subject to requirements under the ASC Financial Services-Insurance Topic and the recognition of the impact of reinsurance costs on the Company's financial statements is in line with the requirements of that standard. Ceded premiums are treated as an offset to direct premium and policy fee revenue and are recognized when due to the assuming company. Ceded claims are treated as an offset to direct benefits and settlement expenses
145
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
and are recognized when the claim is incurred on a direct basis. Ceded policy reserve changes are also treated as an offset to benefits and settlement expenses and are recognized during the applicable financial reporting period. Expense allowances paid by the assuming companies are treated as an offset to other operating expenses. Since reinsurance treaties typically provide for allowance percentages that decrease over the lifetime of a policy, allowances in excess of the "ultimate" or final level allowance are capitalized. Amortization of capitalized reinsurance expense allowances is treated as an offset to direct amortization of DAC or VOBA. Amortization of deferred expense allowances is calculated as a level percentage of expected premiums in all durations given expected future lapses and mortality and accretion due to interest.
The Company's short duration insurance contracts (primarily issued through the Asset Protection segment) are also subject to requirements under the ASC Financial Services-Insurance Topic and the recognition of the impact of reinsurance costs on the Company's financial statements are in line with the requirements of that standard. Reinsurance allowances include such acquisition costs as commissions and premium taxes. A ceding fee is also collected to cover other administrative costs and profits for the Company. Reinsurance allowances received are capitalized and charged to expense in proportion to premiums earned. Ceded unamortized acquisition costs are netted with direct unamortized acquisition costs in the balance sheet.
The Company's universal life ("UL"), variable universal life, bank-owned life insurance ("BOLI"), and annuity products are subject to requirements under the ASC Financial Services-Insurance Topic and the recognition of the impact of reinsurance costs on the Company's financial statements are in line with the requirements of that standard. Ceded premiums and policy fees reduce premiums and policy fees recognized by the Company. Ceded claims are treated as an offset to direct benefits and settlement expenses and are recognized when the claim is incurred on a direct basis. Ceded policy reserve changes are also treated as an offset to benefits and settlement expenses and are recognized during the applicable valuation period. Commission and expense allowances paid by the assuming companies are treated as an offset to other operating expenses. Since reinsurance treaties typically provide for allowance percentages that decrease over the lifetime of a policy, allowances in excess of the "ultimate" or final level allowance are capitalized. Amortization of capitalized reinsurance expense allowances are amortized based on future expected gross profits. Assumptions regarding mortality, lapses, and interest rates are continuously reviewed and may be periodically changed. These changes will result in "unlocking" that changes the balance in the ceded deferred acquisition cost and can affect the amortization of DAC and VOBA. Ceded unearned revenue liabilities are also amortized based on expected gross profits. Assumptions are based on the best current estimate of expected mortality, lapses and interest spread.
Reinsurance Allowances—The amount and timing of reinsurance allowances (both first year and renewal allowances) are contractually determined by the applicable reinsurance contract and may or may not bear a relationship to the amount and incidence of expenses actually paid by the ceding company. Many of the Company's reinsurance treaties do, in fact, have ultimate renewal allowances that exceed the direct ultimate expenses. Additionally, allowances are intended to reimburse the ceding company for some portion of the ceding company's commissions, expenses, and taxes. As a result, first year expenses paid by the Company may be higher than first year allowances paid by the reinsurer, and reinsurance allowances may be higher in later years than renewal expenses paid by the Company.
146
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
The Company recognizes allowances according to the prescribed schedules in the reinsurance contracts, which may or may not bear a relationship to actual expenses incurred by the Company. A portion of these allowances is deferred while the non-deferrable allowances are recognized immediately as a reduction of other operating expenses. The Company's practice is to defer reinsurance allowances in excess of the ultimate allowance. This practice is consistent with the Company's practice of capitalizing direct expenses. While the recognition of reinsurance allowances is consistent with GAAP, in some cases non-deferred reinsurance allowances may exceed non-deferred direct costs, which may cause net other operating expenses to be negative.
Ultimate reinsurance allowances are defined as the lowest allowance percentage paid by the reinsurer in any policy duration over the lifetime of a universal life policy (or through the end of the level term period for a traditional life policy). Ultimate reinsurance allowances are determined by the reinsurer and set by the individual contract of each treaty during the initial negotiation of each such contract. Ultimate reinsurance allowances and other treaty provisions are listed within each treaty and will differ between agreements since each reinsurance contract is a separately negotiated agreement. The Company uses the ultimate reinsurance allowances set by the reinsurers and contained within each treaty agreement to complete its accounting responsibilities.
Amortization of Reinsurance Allowances—Reinsurance allowances do not affect the methodology used to amortize DAC and VOBA, or the period over which such DAC and VOBA are amortized. Reinsurance allowances offset the direct expenses capitalized, reducing the net amount that is capitalized. The amortization pattern varies with changes in estimated gross profits arising from the allowances. DAC and VOBA on traditional life policies are amortized based on the pattern of estimated gross premiums of the policies in force. Reinsurance allowances do not affect the gross premiums, so therefore they do not impact traditional life amortization patterns. DAC and VOBA on universal life products are amortized based on the pattern of estimated gross profits of the policies in force. Reinsurance allowances are considered in the determination of estimated gross profits, and therefore do impact amortization patterns.
Reinsurance Liabilities—Claim liabilities and policy benefits are calculated consistently for all policies in accordance with GAAP, regardless of whether or not the policy is reinsured. Once the claim liabilities and policy benefits for the underlying policies are estimated, the amounts recoverable from the reinsurers are estimated based on a number of factors including the terms of the reinsurance contracts, historical payment patterns of reinsurance partners, and the financial strength and credit worthiness of reinsurance partners. Liabilities for unpaid reinsurance claims are produced from claims and reinsurance system records, which contain the relevant terms of the individual reinsurance contracts. The Company monitors claims due from reinsurers to ensure that balances are settled on a timely basis. Incurred but not reported claims are reviewed by the Company's actuarial staff to ensure that appropriate amounts are ceded.
The Company analyzes and monitors the credit worthiness of each of its reinsurance partners to minimize collection issues. For newly executed reinsurance contracts with reinsurance companies that do not meet predetermined standards, the Company requires collateral such as assets held in trusts or letters of credit.
147
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Components of Reinsurance Cost—The following income statement lines are affected by reinsurance cost:
Premiums and policy fees ("reinsurance ceded" on the Company's financial statements) represent consideration paid to the assuming company for accepting the ceding company's risks. Ceded premiums and policy fees increase reinsurance cost.
Benefits and settlement expenses include incurred claim amounts ceded and changes in ceded policy reserves. Ceded benefits and settlement expenses decrease reinsurance cost.
Amortization of deferred policy acquisition cost and VOBA reflects the amortization of capitalized reinsurance allowances. Ceded amortization decreases reinsurance cost.
Other expenses include reinsurance allowances paid by assuming companies to the Company less amounts capitalized. Non-deferred reinsurance allowances decrease reinsurance cost.
The Company's reinsurance programs do not materially impact the other income line of the Company's income statement. In addition, net investment income generally has no direct impact on the Company's reinsurance cost. However, it should be noted that by ceding business to the assuming companies, the Company forgoes investment income on the reserves ceded to the assuming companies. Conversely, the assuming companies will receive investment income on the reserves assumed which will increase the assuming companies' profitability on business assumed from the Company.
Accounting Pronouncements Recently Adopted
ASU No. 2010-06—Fair Value Measurements and Disclosures—Improving Disclosures about Fair Value Measurements. In January of 2010, the Financial Accounting Standards Board ("FASB") issued ASU No. 2010-06—Fair Value Measurements and Disclosures—Improving Disclosures about Fair Value Measurements. This Update provides amendments to Subtopic 820-10 that requires the following new disclosures. 1) A reporting entity should disclose separately the amounts of significant transfers in and out of Level 1 and Level 2 fair value measurements and describe the reasons for the transfers. 2) In the reconciliation for fair value measurements using significant unobservable inputs (Level 3), a reporting entity should present separately information about purchases, sales, issuances, and settlements (that is, on a gross basis rather than as one net number).
This Update provides amendments to Subtopic 820-10 that clarifies existing disclosures. 1) A reporting entity should provide fair value measurement disclosures for each class of assets and liabilities. 2) A reporting entity should provide disclosures about the valuation techniques and inputs used to measure fair value for both recurring and nonrecurring fair value measurements. Those disclosures are required for fair value measurements that fall in either Level 2 or Level 3. This Update also includes conforming amendments to the guidance on employers' disclosures about postretirement benefit plan assets (Subtopic 715-20). The conforming amendments to Subtopic 715-20 change the terminology frommajor categories of assets toclasses of assets and provide a cross reference to the guidance in Subtopic 820-10 on how to determine appropriate classes to present fair value disclosures. This Update is effective for interim and annual reporting periods beginning after December 15, 2009, which the Company adopted for the period ending March 31, 2010, except for the disclosures about purchases, sales, issuances, and settlements in the roll forward of activity in Level 3 fair value measurements. Those disclosures were adopted by the Company as of January 1, 2011. This Update did not have an impact on the Company's results of operations or financial position.
148
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
ASU No. 2010-15—Financial Services—Insurance—How Investments Held through Separate Accounts Affect an Insurer's Consolidation Analysis of Those Investments. The amendments in this Update clarify that an insurance entity should not consider any separate account interests held for the benefit of policy holders in an investment to be the insurer's interests. The entity should not combine general account and separate account interests in the same investment when assessing the investment for consolidation. Additionally, the amendments do not require an insurer to consolidate an investment in which a separate account holds a controlling financial interest if the investment is not or would not be consolidated in the standalone financial statements of the separate account. The amendments in this Update also provide guidance on how an insurer should consolidate an investment fund in situations in which the insurer concludes that consolidation is required. This Update is effective for fiscal years beginning after December 15, 2010. For the Company this Update became effective January 1, 2011. This Update did not have an impact on the Company's results of operations or financial position.
ASU No. 2010-20—Receivables—Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses. The objective of this Update is to require disclosures that facilitate financial statement users in evaluating the nature of credit risk inherent in the portfolio of financing receivables (loans); how that risk is analyzed and assessed in arriving at the allowance for credit losses; and any changes and the reasons for those changes to the allowance for credit losses. The Update requires several new disclosures regarding the reserve for credit losses which was effective on December 31, 2010 and provisions related to troubled debt restructurings which became effective for fiscal periods beginning after June 30, 2011. The Company adopted the new disclosures in this Update for the annual reporting period ending December 31, 2010 and adopted the provisions related to troubled debt restructuring in the third quarter of 2011. This Update did not have an impact on the Company's results of operations or financial position.
ASU No. 2010-28—Intangibles—Goodwill and Other—When to Perform Step 2 of the Goodwill Impairment Test for Reporting Units with Zero or Negative Carrying Amounts. The amendments in this Update modify Step 1 of the goodwill impairment test for reporting units with zero or negative carrying amounts. For those reporting units, an entity is required to perform Step 2 of the goodwill impairment test if it is more likely than not that a goodwill impairment exists. In determining whether it is more likely than not that a goodwill impairment exists, an entity should consider whether there are any adverse qualitative factors indicating that an impairment may exist. This Update is effective for fiscal years, and interim periods within those years, beginning after December 15, 2010. This Update was effective for the Company as of January 1, 2011. This Update did not have an impact on the Company's results of operations or financial position.
ASU No. 2010-29—Business Combinations—Disclosure of Supplementary Pro Forma Information for Business Combinations. This Update does not change current accounting for business combinations, however it clarifies the current guidance regarding pro forma disclosures and requires a description of the nature and amount of material, nonrecurring pro forma adjustments to arrive at pro forma revenue and earnings. The amendments in this Update were effective prospectively for business combinations for which the acquisition date is on or after January 1, 2011. The Company applied this guidance to the pro forma information related to the reinsurance transaction with Liberty Life Insurance Company ("Liberty Life") as disclosed in Note 3—Significant Acquisitions. We will apply the guidance to all future acquisitions. There was no material impact to the adoption of this Update.
149
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
ASU No. 2011-02—Receivables—A Creditor's Determination of Whether a Restructuring Is a Troubled Debt Restructuring. The objective of this Update is to evaluate whether a restructuring constitutes a troubled debt restructuring. In evaluating whether a restructuring constitutes a troubled debt restructuring, a creditor must separately conclude that both of the following exist: 1) the restructuring constitutes a concession and 2) the debtor is experiencing financial difficulties. This Update also clarifies the guidance on a creditor's evaluation of whether it has granted a concession. The amendments in this Update are effective for the first interim or annual period beginning on or after June 15, 2011, and should be applied retrospectively to the beginning of the annual period of adoption. For the Company, this Update became effective on July 1, 2011. This Update did not have an impact on the Company's results of operations or financial position.
ASU No. 2011-08—Intangibles���Goodwill and Other: Testing Goodwill for Impairment. This Update is intended to reduce the complexity and cost of goodwill impairment testing by allowing an entity the option to make a qualitative evaluation about the likelihood of goodwill impairment prior to the quantitative calculation required by current guidance. Under the amendments to Topic 350, an entity has the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If an entity determines it is not more likely than not that the fair value is less than the carrying amount, the two-step impairment process is not required. However, if an entity concludes otherwise, the two-step impairment test outlined in current guidance is required to be completed. This Update does not change the requirements or implementation of the current two-step impairment test. This Update was effective for the Company as of December 31, 2011. The Company implemented the guidance in ASU 2011-08 in its 2011 goodwill impairment test.
ASU No. 2010-26—Financial Services—Insurance—Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts. The objective of this Update is to address diversity in practice regarding the interpretation of which costs relating to the acquisition of new or renewal insurance contracts qualify for deferral. This Update prescribes that certain incremental direct costs of successful initial or renewal contract acquisitions may be deferred. It defines incremental direct costs as those costs that result directly from and are essential to the contract transaction and would not have been incurred by the insurance entity had the contract transaction not occurred. This Update also clarifies the definition of the types of incurred costs that may be capitalized and the accounting and recognition treatment of advertising, research, and other administrative costs related to the acquisition of insurance contracts. This Update was effective for the Company on January 1, 2012. The Company retrospectively adopted this Update, which resulted in a reduction in its deferred acquisition cost asset as well as a decrease in the amortization associated with those previously deferred costs. There was also a reduction in the level of costs the Company defers.
ASU No. 2011-05—Comprehensive Income—Presentation of Comprehensive Income. In this Update, a company has the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in 1) a single continuous statement of comprehensive income, or 2) in two separate but consecutive statements. In both choices, a company is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. The amendments in this Update do not change the items that must be reported in other comprehensive income, or the timing of its subsequent reclassification to net
150
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
income. This Update was effective January 1, 2012 and the Company has implemented the two-page report format.
ASU No. 2011-12—Comprehensive Income—Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05. This Update defers certain provisions of ASU No. 2011-05, notably those provisions which require entities to present reclassification adjustments out of accumulated other comprehensive income by component in both the statement in which net income is presented and the statement in which other comprehensive income is presented (for both interim and annual financial statements). These requirements were indefinitely deferred by ASU No. 2011-12 and will be further deliberated by the FASB at a future date. The FASB also decided that during the deferral period, entities would be required to comply with all existing requirements for reclassification adjustments in ASC 220, which indicates that "[a]n entity may display reclassification adjustments on the face of the financial statement in which comprehensive income is reported, or it may disclose reclassification adjustments in the notes to the financial statements". This Update was effective January 1, 2012. In accordance with this Update, the Company will defer the portion of the guidance in this Update that requires the presentation of reclassification adjustments on the Company's Statements of Net Income. In accordance with those portions of ASU 2011-05 that were not deferred by ASU 2011-12, the Company has displayed adjustments for reclassifications out of other comprehensive income on the Company's Statement of Comprehensive Income.
Accounting Pronouncements Not Yet Adopted
ASU No. 2011-03—Transfers and Servicing—Reconsideration of Effective Control for Repurchase Agreements. This Update amends the assessment of effective control for repurchase agreements to remove 1) the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee, and 2) the collateral maintenance implementation guidance related to the criterion. FASB determined that these criterion should not be a determining factor of effective control. This Update is effective for the first interim or annual period beginning on or after December 15, 2011. For the Company, the Update will be applied to all repurchase agreements beginning January 1, 2012. This Update will not have an impact on the Company's results of operations or financial position.
ASU No. 2011-04—Fair Value Measurement—Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. The amendments in this Update result in common fair value measurement and disclosure requirements in GAAP and International Financial Reporting Standards ("IFRSs"). The amendments change the wording used to describe many of the requirements for measuring fair value and for disclosing information about fair value measurements. The intent of this Update was not to change the application of the requirements in Topic 820. Some of the amendments clarify the intent regarding the application of existing fair value measurement requirements. The Update did modify several principles or requirements for measuring fair value or for disclosing information about fair value measurements. These changes are effective for interim and annual periods beginning after December 15, 2011. This Update will not have an impact on the Company's results of operations or financial position.
ASU No. 2011-11—Balance Sheet—Disclosures about Offsetting Assets and Liabilities. This Update contains new disclosure requirements regarding the nature of an entity's rights of offset and
151
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
related arrangements associated with its financial and derivative instruments. The new disclosures are designed to make financial statements that are prepared under GAAP more comparable to those prepared under IFRSs. Generally, it is more difficult to qualify for offsetting under IFRSs than it is under GAAP because under GAAP, certain derivative and repurchase arrangements are granted exceptions from the general offsetting model. As a result, entities with significant financial instrument and derivative portfolios that report under IFRSs typically present positions on their balance sheets that are significantly larger than those of entities with similarly sized portfolios whose financial statements are prepared in accordance with GAAP. To facilitate comparison between financial statements prepared under GAAP and IFRSs, the new disclosures will give financial statement users information about both gross and net exposures. This Update is effective January 1, 2013. This Update will not have an impact on the Company's results of operations or financial position.
3. SIGNIFICANT ACQUISITIONS
On December 31, 2010, Protective Life Insurance Company ("PLICO"), the Company's principal operating subsidiary, completed the acquisition of all of the outstanding stock of United Investors Life Insurance Company ("United Investors"), pursuant to a Stock Purchase Agreement, between PLICO, Torchmark Corporation ("Torchmark") and its wholly owned subsidiaries, Liberty National Life Insurance Company ("Liberty National") and United Investors.
The Company accounted for this transaction under the purchase method of accounting as required by FASB guidance under the ASC Business Combinations topic. This guidance requires that the total purchase price be allocated to the assets acquired and liabilities assumed based on their fair values at the acquisition date. The aggregate purchase price for United Investors was $363.3 million.
On April 29, 2011, PLICO closed a previously announced and unrelated reinsurance transaction with Liberty Life under the terms of which PLICO reinsured substantially all of the life and health business of Liberty Life. The transaction closed in conjunction with Athene Holding Ltd's acquisition of Liberty Life from an affiliate of Royal Bank of Canada. The capital invested by PLICO in the transaction at closing was $321 million, including a $225 million ceding commission. In conjunction with the closing, PLICO invested $40 million in a surplus note issued by Athene Life Re. The Company accounted for this transaction in a manner consistent with the purchase method of accounting as required by FASB guidance under the ASC Business Combinations topic. This guidance requires that the total consideration paid be allocated to the assets acquired and liabilities assumed based on their fair values at the transaction date.
152
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
3. SIGNIFICANT ACQUISITIONS (Continued)
The following table summarizes the fair values of the net assets acquired from the Liberty Life reinsurance transaction as of the transaction date:
| Fair Value as of April 29, 2011 | |||
---|---|---|---|---|
| (Dollars In Thousands) | |||
ASSETS | ||||
Investments | $ | 1,768,297 | ||
Cash | 35,959 | |||
Accrued investment income | 154 | |||
Accounts and premiums receivable, net | 877 | |||
Reinsurance receivable | 9,511 | |||
Value of business acquired | 135,876 | |||
Other assets | 1 | |||
Total assets | 1,950,675 | |||
LIABILITIES | ||||
Policy liabilities and accrual | 1,665,294 | |||
Annuity account balances | 4,420 | |||
Other policyholders' funds | 24,977 | |||
Other liabilities | 30,834 | |||
Total liabilities | 1,725,525 | |||
NET ASSETS ACQUIRED | $ | 225,150 | ||
The following (unaudited) pro forma condensed consolidated results of operations assumes that the aforementioned transactions with Liberty Life and United Investors were completed as of January 1, 2010:
| Unaudited For The Year Ended December 31, | ||||||
---|---|---|---|---|---|---|---|
| 2011 | 2010 | |||||
| (Dollars In Thousands) | ||||||
Revenue | $ | 3,648,971 | (1) | $ | 3,482,514 | ||
Net income | $ | 316,429 | (2) | $ | 272,436 | ||
EPS—basic | $ | 3.71 | $ | 3.15 | |||
EPS—diluted | $ | 3.66 | $ | 3.11 |
- (1)
- Includes $175.9 million and $105.9 million of total revenue for Liberty Life and United Investors, respectively, since the transaction date for the year ended December 31, 2011.
- (2)
- Includes $38.2 million and $24.3 million of pre-tax income for Liberty Life and United Investors, respectively, since the transaction date for the year ended December 31, 2011.
153
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
4. INVESTMENT OPERATIONS
Major categories of net investment income are summarized as follows:
| For The Year Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | |||||||
| (Dollars In Thousands) | |||||||||
Fixed maturities | $ | 1,416,861 | $ | 1,302,226 | $ | 1,305,738 | ||||
Equity securities | 21,274 | 18,516 | 21,700 | |||||||
Mortgage loans | 336,542 | 311,253 | 249,849 | |||||||
Investment real estate | 3,459 | 3,180 | 3,666 | |||||||
Short-term investments | 69,791 | 72,803 | 110,198 | |||||||
1,847,927 | 1,707,978 | 1,691,151 | ||||||||
Other investment expenses | 27,284 | 24,302 | 26,115 | |||||||
Net investment income | $ | 1,820,643 | $ | 1,683,676 | $ | 1,665,036 | ||||
Net realized investment gains (losses) for all other investments are summarized as follows:
| For The Year Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | |||||||
| (Dollars In Thousands) | |||||||||
Fixed maturities | $ | 80,180 | $ | 50,056 | $ | 5,323 | ||||
Equity securities | 9,194 | 6,488 | 14,312 | |||||||
Impairments on fixed maturity securities | (47,442 | ) | (39,696 | ) | (160,473 | ) | ||||
Impairments on equity securities | — | (1,814 | ) | (19,572 | ) | |||||
Modco trading portfolio | 164,224 | 109,399 | 285,178 | |||||||
Other investments | (18,683 | ) | (11,577 | ) | (4,619 | ) | ||||
Total realized gains (losses)—investments | $ | 187,473 | $ | 112,856 | $ | 120,149 | ||||
For the year ended December 31, 2011, gross realized gains on investments available-for-sale (fixed maturities, equity securities, and short-term investments) were $104.8 million and gross realized losses were $62.1 million, including $46.7 million of impairment losses. The $46.7 million excludes $0.7 million of impairment losses in the trading portfolio for the year ended December 31, 2011. For the year ended December 31, 2010, gross realized gains on investments available-for-sale (fixed maturities, equity securities, and short-term investments) were $98.2 million and gross realized losses were $82.9 million, including $41.3 million of impairment losses. The $41.3 million excludes $0.3 million of impairment losses in the trading portfolio for the year ended December 31, 2010. For the year ended December 31, 2009, gross realized gains on investments available-for-sale (fixed maturities, equity securities, and short-term investments) were $41.6 million and gross realized losses were $196.2 million, including $174.2 million of impairment losses.
The $9.2 million of gains included in equity securities for the year ended December 31, 2011, primarily relates to gains of $6.9 million on securities that have recovered in value as the issuer exited bankruptcy and $1.2 million that relates to gains recognized on the sale of Federal National Mortgage Association preferreds.
For the year ended December 31, 2011, the Company sold securities in an unrealized gain position with a fair value (proceeds) of $2.2 billion. The gain realized on the sale of these securities was
154
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
4. INVESTMENT OPERATIONS (Continued)
$104.8 million. For the year ended December 31, 2010, the Company sold securities in an unrealized gain position with a fair value (proceeds) of $2.9 billion. The gain realized on the sale of these securities was $98.2 million. For the year ended December 31, 2009, the Company sold securities in an unrealized gain position with a fair value (proceeds) of $2.2 billion. The gain realized on the sale of these securities was $41.6 million.
For the year ended December 31, 2011, the Company sold securities in an unrealized loss position with a fair value (proceeds) of $264.0 million. The loss realized on the sale of these securities was $15.4 million. The Company made the decision to exit these holdings in order to reduce its European financial exposure.
For the year ended December 31, 2010, the Company sold securities in an unrealized loss position with a fair value (proceeds) of $705.5 million. The loss realized on the sale of these securities was $41.6 million. For the year ended December 31, 2009, the Company sold securities in an unrealized loss position with a fair value (proceeds) of $302.1 million. The loss realized on the sale of these securities was $22.0 million.
Certain European countries have experienced varying degrees of financial stress. Risks from the continued debt crisis in Europe could continue to disrupt the financial markets which could have a detrimental impact on global economic conditions and on sovereign and non-sovereign obligations. Although the financial relief plan announced by European leaders on October 27, 2011, initially drew favorable responses from the financial markets, details remain to be negotiated and implementation is subject to certain contingencies and risks. There remains considerable uncertainty as to future developments in the European debt crisis and the impact on financial markets. For the year ended December 31, 2011, the Company recorded $28.6 million of impairments and credit related losses related to our European holdings, which resulted in a charge to earnings. The chart shown below includes the Company's non-sovereign fair value exposures in these countries as of December 31, 2011.
155
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
4. INVESTMENT OPERATIONS (Continued)
As of December 31, 2011, the Company had no unfunded exposure and had no direct sovereign fair value exposure.
| Non-sovereign Debt | | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
| Total Gross Funded Exposure | |||||||||
Financial Instrument and Country | Financial | Non-financial | ||||||||
| (Dollars In Millions) | |||||||||
Securities: | ||||||||||
United Kingdom | $ | 372.1 | $ | 347.2 | $ | 719.3 | ||||
Switzerland | 131.0 | 193.6 | 324.6 | |||||||
France | 127.4 | 78.3 | 205.7 | |||||||
Sweden | 163.5 | — | 163.5 | |||||||
Netherlands | 81.9 | 66.4 | 148.3 | |||||||
Spain | 38.7 | 79.0 | 117.7 | |||||||
Belgium | — | 103.1 | 103.1 | |||||||
Germany | 31.8 | 62.3 | 94.1 | |||||||
Ireland | 5.3 | 82.2 | 87.5 | |||||||
Luxembourg | — | 50.1 | 50.1 | |||||||
Italy | — | 40.9 | 40.9 | |||||||
Norway | — | 13.9 | 13.9 | |||||||
Total securities | 951.7 | 1,117.0 | 2,068.7 | |||||||
Derivatives: | ||||||||||
Germany | 3.8 | — | 3.8 | |||||||
$ | 955.5 | $ | 1,117.0 | $ | 2,072.5 | |||||
156
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
4. INVESTMENT OPERATIONS (Continued)
The amortized cost and fair value of the Company's investments classified as available-for-sale as of December 31, are as follows:
| Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | Total OTTI Recognized in OCI(1) | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars In Thousands) | | ||||||||||||||
2011 | ||||||||||||||||
Fixed maturities: | ||||||||||||||||
Bonds | ||||||||||||||||
Residential mortgage-backed securities | $ | 2,345,578 | $ | 82,594 | $ | (86,042 | ) | $ | 2,342,130 | $ | (47,806 | ) | ||||
Commercial mortgage-backed securities | 531,322 | 24,466 | (4,229 | ) | 551,559 | — | ||||||||||
Other asset-backed securities | 997,398 | 6,529 | (90,898 | ) | 913,029 | (6,559 | ) | |||||||||
U.S. government-related securities | 1,150,525 | 65,212 | (58 | ) | 1,215,679 | — | ||||||||||
Other government-related securities | 88,058 | 4,959 | — | 93,017 | — | |||||||||||
States, municipals, and political subdivisions | 1,154,374 | 173,408 | — | 1,327,782 | — | |||||||||||
Corporate bonds | 16,910,738 | 1,920,142 | (250,595 | ) | 18,580,285 | 1,787 | ||||||||||
23,177,993 | 2,277,310 | (431,822 | ) | 25,023,481 | (52,578 | ) | ||||||||||
Equity securities | 328,833 | 5,993 | (16,635 | ) | 318,191 | (74 | ) | |||||||||
Short-term investments | 15,649 | — | — | 15,649 | — | |||||||||||
$ | 23,522,475 | $ | 2,283,303 | $ | (448,457 | ) | $ | 25,357,321 | $ | (52,652 | ) | |||||
2010 | ||||||||||||||||
Fixed maturities: | ||||||||||||||||
Bonds | ||||||||||||||||
Residential mortgage-backed securities | $ | 2,552,207 | $ | 49,970 | $ | (113,051 | ) | $ | 2,489,126 | $ | (19,385 | ) | ||||
Commercial mortgage-backed securities | 169,530 | 6,429 | (933 | ) | 175,026 | — | ||||||||||
Other asset-backed securities | 966,536 | 679 | (59,824 | ) | 907,391 | (714 | ) | |||||||||
U.S. government-related securities | 1,136,477 | 33,999 | (2,881 | ) | 1,167,595 | — | ||||||||||
Other government-related securities | 195,478 | 5,744 | (15 | ) | 201,207 | — | ||||||||||
States, municipals, and political subdivisions | 983,392 | 8,754 | (22,535 | ) | 969,611 | — | ||||||||||
Corporate bonds | 15,023,322 | 944,896 | (177,186 | ) | 15,791,032 | 5,992 | ||||||||||
21,026,942 | 1,050,471 | (376,425 | ) | 21,700,988 | (14,107 | ) | ||||||||||
Equity securities | 337,740 | 15,089 | (5,282 | ) | 347,547 | (28 | ) | |||||||||
Short-term investments | 238,537 | — | — | 238,537 | — | |||||||||||
$ | 21,603,219 | $ | 1,065,560 | $ | (381,707 | ) | $ | 22,287,072 | $ | (14,135 | ) | |||||
- (1)
- These amounts are included in the gross unrealized gains and gross unrealized losses columns above.
157
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
4. INVESTMENT OPERATIONS (Continued)
As of December 31, 2011 and 2010, the Company had an additional $3.0 billion and $3.0 billion of fixed maturities, $17.0 million and $11.9 million of equity securities, and $85.8 million and $114.3 million of short-term investments classified as trading securities, respectively.
The amortized cost and fair value of available-for-sale fixed maturities as of December 31, 2011, by expected maturity, are shown below. Expected maturities of securities without a single maturity date are allocated based on estimated rates of prepayment that may differ from actual rates of prepayment.
| Amortized Cost | Fair Value | |||||
---|---|---|---|---|---|---|---|
| (Dollars In Thousands) | ||||||
Due in one year or less | $ | 565,556 | $ | 574,037 | |||
Due after one year through five years | 4,397,791 | 4,554,896 | |||||
Due after five years through ten years | 5,924,918 | 6,353,617 | |||||
Due after ten years | 12,289,728 | 13,540,931 | |||||
$ | 23,177,993 | $ | 25,023,481 | ||||
Each quarter the Company reviews investments with unrealized losses and tests for other-than-temporary impairments. The Company analyzes various factors to determine if any specific other-than-temporary asset impairments exist. These include, but are not limited to: 1) actions taken by rating agencies, 2) default by the issuer, 3) the significance of the decline, 4) an assessment of the Company's intent to sell the security (including a more likely than not assessment of whether the Company will be required to sell the security) before recovering the security's amortized cost, 5) the time period during which the decline has occurred, 6) an economic analysis of the issuer's industry, and 7) the financial strength, liquidity, and recoverability of the issuer. Management performs a security by security review each quarter in evaluating the need for any other-than-temporary impairments. Although no set formula is used in this process, the investment performance, collateral position, and continued viability of the issuer are significant measures considered, and in some cases, an analysis regarding the Company's expectations for recovery of the security's entire amortized cost basis through the receipt of future cash flows is performed. Once a determination has been made that a specific other-than-temporary impairment exists, the security's basis is adjusted and an other-than-temporary impairment is recognized. Equity securities that are other-than-temporarily impaired are written down to fair value with a realized loss recognized in earnings. Other-than-temporary impairments to debt securities that the Company does not intend to sell and does not expect to be required to sell before recovering the security's amortized cost are written down to discounted expected future cash flows ("post impairment cost") and credit losses are recorded in earnings. The difference between the securities' discounted expected future cash flows and the fair value of the securities is recognized in other comprehensive income (loss) as a non-credit portion of the recognized other-than-temporary impairment. When calculating the post impairment cost for residential mortgage-backed securities ("RMBS"), commercial mortgage-backed securities ("CMBS"), and other asset-backed securities (collectively referred to as asset-backed securities or "ABS"), the Company considers all known market data related to cash flows to estimate future cash flows. When calculating the post impairment cost for corporate debt securities, the Company considers all contractual cash flows to estimate expected future cash flows. To calculate the post impairment cost, the expected future cash flows are discounted at the original purchase yield. Debt securities that the Company intends to sell or expects to be required to sell before recovery are written down to fair value with the change recognized in earnings.
158
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
4. INVESTMENT OPERATIONS (Continued)
During the year ended December 31, 2011, the Company recorded pre-tax other-than-temporary impairments of investments of $62.3 million. Of the $62.3 million of impairments for the year ended December 31, 2011, $47.4 million was recorded in earnings and $14.9 million was recorded in other comprehensive income (loss). For the year ended December 31, 2011, there was $62.3 million of pre-tax other-than-temporary impairments related to debt securities and no impairments related to equity securities. For the year ended December 31, 2011, pre-tax other-than-temporary impairments related to debt securities that the Company does not intend to sell and does not expect to be required to sell prior to recovering amortized cost were $52.8 million, with $37.9 million of credit losses recorded on debt securities in earnings and $14.9 million of non-credit losses recorded in other comprehensive income (loss). During the same period, other-than-temporary impairments related to debt securities that the Company intends to sell or expects to be required to sell were $9.5 million and were recorded in earnings.
During the year ended December 31, 2010, the Company recorded other-than-temporary impairments of investments of $75.3 million. Of the $75.3 million of impairments for the year ended December 31, 2010, $41.5 million was recorded in earnings and $33.8 million was recorded in other comprehensive income (loss). For the year ended December 31, 2010, there was $2.5 million of other-than-temporary impairments related to equity securities. For the year ended December 31, 2010, there was $72.8 million of other-than-temporary impairments related to debt securities. During this period, there was no other-than-temporary impairments related to debt securities or equity securities that the Company intends to sell or expects to be required to sell.
During the year ended December 31, 2009, the Company recorded other-than-temporary impairments of investments of $227.8 million. Of the $227.8 million of impairments for the year ended December 31, 2009, $180.1 million was recorded in earnings and $47.7 million was recorded in other comprehensive income (loss). For the year ended December 31, 2009, there was $19.6 million of other-than-temporary impairments related to equity securities and $208.2 million of other-than-temporary impairments related to debt securities. For the year ended December 31, 2009, other-than-temporary impairments related to debt securities that the Company does not intend to sell and does not expect to be required to sell prior to recovering amortized cost were $177.8 million, with $130.1 million of credit losses recorded on debt securities in earnings and $47.7 million of non-credit losses recorded in other comprehensive income (loss). During the same period, other-than-temporary impairments related to debt securities that the Company intends to sell or expects to be required to sell were $30.4 million and were recorded in earnings
159
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
4. INVESTMENT OPERATIONS (Continued)
The following chart is a rollforward of available-for-sale credit losses on debt securities held by the Company for which a portion of an other-than-temporary impairment was recognized in other comprehensive income (loss):
| For The Year Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | |||||||
| (Dollars In Thousands) | |||||||||
Beginning balance | $ | 39,427 | $ | 25,076 | $ | — | ||||
Additions for newly impaired securities | 12,731 | 27,029 | 80,205 | |||||||
Additions for previously impaired securities | 20,650 | 4,970 | 7,136 | |||||||
Reductions for previously impaired securities due to a change in expected cash flows | — | — | (32,451 | ) | ||||||
Reductions for previously impaired securities that were sold in the current period | (3,089 | ) | (17,648 | ) | (29,687 | ) | ||||
Other | — | — | (127 | ) | ||||||
Ending balance | $ | 69,719 | $ | 39,427 | $ | 25,076 | ||||
The following table includes the gross unrealized losses and fair value of the Company's investments that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position as of December 31, 2011:
| Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | |||||||||||||
| (Dollars In Thousands) | ||||||||||||||||||
Residential mortgage-backed securities | $ | 277,858 | $ | (15,447 | ) | $ | 527,120 | $ | (70,595 | ) | $ | 804,978 | $ | (86,042 | ) | ||||
Commercial mortgage-backed securities | 78,892 | (4,229 | ) | — | — | 78,892 | (4,229 | ) | |||||||||||
Other asset-backed securities | 531,653 | (32,074 | ) | 190,639 | (58,824 | ) | 722,292 | (90,898 | ) | ||||||||||
U.S. government-related securities | 21,311 | (58 | ) | — | — | 21,311 | (58 | ) | |||||||||||
Other government-related securities | — | — | — | — | — | — | |||||||||||||
States, municipalities, and political subdivisions | — | — | — | — | — | — | |||||||||||||
Corporate bonds | 1,880,931 | (132,297 | ) | 526,333 | (118,298 | ) | 2,407,264 | (250,595 | ) | ||||||||||
Equities | 50,638 | (8,436 | ) | 22,295 | (8,199 | ) | 72,933 | (16,635 | ) | ||||||||||
$ | 2,841,283 | $ | (192,541 | ) | $ | 1,266,387 | $ | (255,916 | ) | $ | 4,107,670 | $ | (448,457 | ) | |||||
The RMBS have a gross unrealized loss greater than twelve months of $70.6 million as of December 31, 2011. These losses relate to a widening in spreads and defaults as a result of continued weakness in the residential housing market which have reduced the fair value of the RMBS holdings.
160
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
4. INVESTMENT OPERATIONS (Continued)
Factors such as the credit enhancement within the deal structure, the average life of the securities, and the performance of the underlying collateral support the recoverability of these investments.
The other asset-backed securities have a gross unrealized loss greater than twelve months of $58.8 million as of December 31, 2011. This category predominately includes student-loan backed auction rate securities, the underlying collateral, of which is at least 97% guaranteed by the Federal Family Education Loan Program ("FFELP"). These unrealized losses have occurred within the Company's auction rate securities ("ARS") portfolio since the market collapse during 2008. At this time, the Company has no reason to believe that the U.S. Department of Education would not honor the FFELP guarantee, if it were necessary. In addition, the Company has the ability and intent to hold these securities until their values recover or until maturity.
The corporate bonds category has gross unrealized losses greater than twelve months of $118.3 million as of December 31, 2011. These losses relate primarily to fluctuations in credit spreads. The aggregate decline in market value of these securities was deemed temporary due to positive factors supporting the recoverability of the respective investments. Positive factors considered include credit ratings, the financial health of the issuer, the continued access of the issuer to capital markets, and other pertinent information including the Company's ability and intent to hold these securities to recovery.
The equities category has a gross unrealized loss greater than twelve months of $8.2 million as of December 31, 2011. These losses primarily relate to a widening in credit spreads on perpetual preferred stock holdings. The aggregate decline in market value of these securities was deemed temporary due to factors supporting the recoverability of the respective investments. Positive factors include credit ratings, the financial health of the issuer, the continued access of the issuer to the capital markets, and other pertinent information including the Company's ability and intent to hold these securities to recovery.
The Company does not consider these unrealized loss positions to be other-than-temporary, based on the factors discussed and because the Company has the ability and intent to hold these investments until the fair values recover, and does not intend to sell or expect to be required to sell the securities before recovering the Company's amortized cost of debt securities.
The following table includes the gross unrealized losses and fair value of the Company's investments that are not deemed to be other-than-temporarily impaired, aggregated by investment
161
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
4. INVESTMENT OPERATIONS (Continued)
category and length of time that individual securities have been in a continuous unrealized loss position as of December 31, 2010:
| Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | |||||||||||||
| (Dollars In Thousands) | ||||||||||||||||||
Residential mortgage-backed securities | $ | 209,113 | $ | (3,165 | ) | $ | 1,143,254 | $ | (109,886 | ) | $ | 1,352,367 | $ | (113,051 | ) | ||||
Commercial mortgage-backed securities | 25,679 | (933 | ) | — | — | 25,679 | (933 | ) | |||||||||||
Other asset-backed securities | 195,426 | (17,164 | ) | 625,043 | (42,660 | ) | 820,469 | (59,824 | ) | ||||||||||
U.S. government-related securities | 138,499 | (2,881 | ) | — | — | 138,499 | (2,881 | ) | |||||||||||
Other government-related securities | 33,936 | (8 | ) | 14,993 | (7 | ) | 48,929 | (15 | ) | ||||||||||
States, municipalities, and political subdivisions | 569,660 | (22,535 | ) | — | — | 569,660 | (22,535 | ) | |||||||||||
Corporate bonds | 2,264,649 | (82,343 | ) | 835,655 | (94,843 | ) | 3,100,304 | (177,186 | ) | ||||||||||
Equities | 11,950 | (3,321 | ) | 13,544 | (1,961 | ) | 25,494 | (5,282 | ) | ||||||||||
$ | 3,448,912 | $ | (132,350 | ) | $ | 2,632,489 | $ | (249,357 | ) | $ | 6,081,401 | $ | (381,707 | ) | |||||
The RMBS have a gross unrealized loss greater than twelve months of $109.9 million as of December 31, 2010. These losses relate to a widening in spreads and defaults as a result of continued weakness in the residential housing market which have reduced the fair value of the RMBS holdings. Factors such as the credit enhancement within the deal structure, the average life of the securities, and the performance of the underlying collateral support the recoverability of the investments.
The other asset-backed securities have a gross unrealized loss greater than twelve months of $42.7 million as of December 31, 2010. This category predominately includes student-loan backed auction rate securities, the underlying collateral of which is at least 97% FFELP guaranteed. These losses relate to the ARS market collapse during 2008. At this time, the Company has no reason to believe that the U.S. Department of Education would not honor the FFELP guarantee, if it were necessary. In addition, the Company has the ability and intent to hold these securities until their values recover or maturity.
The corporate bonds category has gross unrealized losses greater than twelve months of $94.8 million as of December 31, 2010. These losses relate primarily to fluctuations in credit spreads. The aggregate decline in market value of these securities was deemed temporary due to positive factors supporting the recoverability of the respective investments. Positive factors considered include credit ratings, the financial health of the issuer, the continued access of the issuer to capital markets, and other pertinent information including the Company's ability and intent to hold these securities to recovery.
The Company does not consider these unrealized loss positions to be other-than-temporary, based on the factors discussed and because the Company has the ability and intent to hold these investments until the fair values recover, and does not intend to sell or expect to be required to sell the securities before recovering the Company's amortized cost of debt securities.
162
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
4. INVESTMENT OPERATIONS (Continued)
As of December 31, 2011, the Company had securities in its available-for-sale portfolio which were rated below investment grade of $1.7 billion and had an amortized cost of $1.9 billion. In addition, included in the Company's trading portfolio, the Company held $232.7 million of securities which were rated below investment grade. Approximately $357.9 million of the below investment grade securities were not publicly traded.
The change in unrealized gains (losses), net of income tax, on fixed maturity and equity securities, classified as available-for-sale is summarized as follows:
| For The Year Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | |||||||
| (Dollars In Thousands) | |||||||||
Fixed maturities | $ | 761,437 | $ | 696,758 | $ | 1,686,669 | ||||
Equity securities | (13,292 | ) | 9,701 | 33,067 |
Certain investments, consisting of fixed maturities, equities, and investment real estate, with a carrying value of $2.1 million were non-income producing for the year ended December 31, 2011.
Included in the Company's invested assets are $879.8 million of policy loans as of December 31, 2011. The interest rates on standard policy loans range from 3.0% to 8.0%. The collateral loans on life insurance policies have an interest rate of 13.64%.
Securities Lending
In prior periods, the Company participated in securities lending, primarily as an enhancement to its investment yield. Securities that the Company held as investments were loaned to third parties for short periods of time. The Company required initial collateral, in the form of short-term investments, which equaled 102% of the market value of the loaned securities.
During the second quarter of 2011, the Company discontinued this program. Certain collateral assets, which the Company previously intended to ultimately dispose of and on which it recorded an other-than-temporary impairment of $1.3 million, were instead retained by the Company and are included in its fixed maturities as of December 31, 2011. The Company currently does not have any intent to sell these securities, nor does the Company anticipate being required to sell them.
Mortgage Loans
Refer to Note 10,Mortgage Loans for information on the Company's mortgage loan portfolio.
5. DEFERRED POLICY ACQUISITION COSTS AND VALUE OF BUSINESS ACQUIRED
On January 1, 2012, the Company adopted ASU No. 2010-26—Financial Services—Insurance—Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts. The objective of this Update is to address diversity in practice regarding the interpretation of which costs relating to the acquisition of new or renewal insurance contracts qualify for deferral. This Update prescribes that certain incremental direct costs of successful initial or renewal contract acquisitions may be deferred. It defines incremental direct costs as those costs that result directly from and are essential to the contract transaction and would not have been incurred by the insurance entity had the contract transaction not occurred. This Update also clarifies the definition of the types of incurred costs that may be capitalized
163
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
5. DEFERRED POLICY ACQUISITION COSTS AND VALUE OF BUSINESS ACQUIRED (Continued)
and the accounting and recognition treatment of advertising, research, and other administrative costs related to the acquisition of insurance contracts. The Company retrospectively adopted this Update, which resulted in a reduction in its deferred acquisition cost asset on the date of adoption and for periods prior to January 1, 2012 as well as a decrease in the recorded amortization associated with those previously deferred costs. There was also a reduction in the level of costs the Company defers.
The charts shown below summarize the effect of these adjustments on the Company's balance sheets as of December 31, 2011 and 2010 (only balances impacted by the Update are presented).
| As of December 31, 2011 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| As originally reported | As adjusted | Effect of Change | |||||||
| (Dollars In Thousands) | |||||||||
Assets: | ||||||||||
Deferred policy acquisition costs and value of business acquired | $ | 4,036,757 | $ | 3,248,041 | $ | (788,716 | ) | |||
Total Assets | $ | 52,932,085 | $ | 52,143,369 | $ | (788,716 | ) | |||
Liabilities: | ||||||||||
Deferred income taxes | $ | 1,540,397 | $ | 1,260,629 | $ | (279,768 | ) | |||
Total liabilities | $ | 48,712,370 | $ | 48,432,602 | $ | (279,768 | ) | |||
Equity: | ||||||||||
Retained earnings | $ | 2,719,492 | $ | 2,191,319 | $ | (528,173 | ) | |||
Accumulated other comprehensive income (loss): | ||||||||||
Net unrealized gain (losses) on investments, net of income tax | 1,074,878 | 1,094,103 | 19,225 | |||||||
Total Equity | $ | 4,219,715 | $ | 3,710,767 | $ | (508,948 | ) | |||
Total liabilities and shareowners' equity | $ | 52,932,085 | $ | 52,143,369 | $ | (788,716 | ) |
164
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
5. DEFERRED POLICY ACQUISITION COSTS AND VALUE OF BUSINESS ACQUIRED (Continued)
| As of December 31, 2010 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| As originally reported | As adjusted | Effect of Change | |||||||
| (Dollars In Thousands) | |||||||||
Assets: | ||||||||||
Deferred policy acquisition costs and value of business acquired | $ | 3,851,743 | $ | 3,092,580 | $ | (759,163 | ) | |||
Total Assets | $ | 47,562,786 | $ | 46,803,623 | $ | (759,163 | ) | |||
Liabilities: | ||||||||||
Deferred income taxes | $ | 1,022,130 | $ | 752,866 | $ | (269,264 | ) | |||
Total liabilities | $ | 44,232,683 | $ | 43,963,419 | $ | (269,264 | ) | |||
Equity: | ||||||||||
Retained earnings | $ | 2,432,925 | $ | 1,928,430 | $ | (504,495 | ) | |||
Accumulated other comprehensive income (loss): | ||||||||||
Net unrealized gain (losses) on investments, net of income tax | 362,321 | 376,917 | 14,596 | |||||||
Total Equity | $ | 3,330,103 | $ | 2,840,204 | $ | (489,899 | ) | |||
Total liabilities and shareowners' equity | $ | 47,562,786 | $ | 46,803,623 | $ | (759,163 | ) |
165
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
5. DEFERRED POLICY ACQUISITION COSTS AND VALUE OF BUSINESS ACQUIRED (Continued)
The charts shown below summarize the effect of the adjustments on the Company's income statement for the years ended December 31, 2011, 2010, and 2009 (only balances impacted by the Update are presented).
| For The Year Ended December 31, 2011 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| As originally reported | As adjusted | Effect of Change | |||||||
| (Dollars In Thousands) | |||||||||
Expenses: | ||||||||||
Amortization of deferred policy acquisition costs and value of business acquired | $ | 315,923 | $ | 264,993 | $ | (50,930 | ) | |||
Other operating expenses | 509,594 | 597,200 | 87,606 | |||||||
Total benefits and expenses | 3,058,990 | 3,095,666 | 36,676 | |||||||
Income before income tax | 507,152 | 470,476 | (36,676 | ) | ||||||
Income tax (benefit) expense | 167,837 | 154,839 | (12,998 | ) | ||||||
Net income | $ | 339,315 | $ | 315,637 | $ | (23,678 | ) | |||
Less: Net loss attributable to noncontrolling interests | 245 | 245 | — | |||||||
Net Income available to PLC's common shareowners | $ | 339,070 | $ | 315,392 | $ | (23,678 | ) | |||
Net income available to PLC's common shareowners—basic | $ | 3.98 | $ | 3.70 | $ | (0.28 | ) | |||
Net income available to PLC's common shareowners—diluted | $ | 3.92 | $ | 3.65 | $ | (0.27 | ) |
| For The Year Ended December 31, 2010 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| As originally reported | As adjusted | Effect of Change | |||||||
| (Dollars In Thousands) | |||||||||
Expenses: | ||||||||||
Amortization of deferred policy acquisition costs and value of business acquired | $ | 209,722 | $ | 164,963 | $ | (44,759 | ) | |||
Other operating expenses | 409,741 | 508,591 | 98,850 | |||||||
Total benefits and expenses | 2,708,892 | 2,762,983 | 54,091 | |||||||
Income before income tax | 388,863 | 334,772 | (54,091 | ) | ||||||
Income tax (benefit) expense | 129,067 | 109,903 | (19,164 | ) | ||||||
Net income | $ | 259,796 | $ | 224,869 | $ | (34,927 | ) | |||
Less: Net loss attributable to noncontrolling interests | (445 | ) | (445 | ) | — | |||||
Net Income available to PLC's common shareowners | $ | 260,241 | $ | 225,314 | $ | (34,927 | ) | |||
Net income available to PLC's common shareowners—basic | $ | 3.01 | $ | 2.60 | $ | (0.41 | ) | |||
Net income available to PLC's common shareowners—diluted | $ | 2.97 | $ | 2.57 | $ | (0.40 | ) |
166
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
5. DEFERRED POLICY ACQUISITION COSTS AND VALUE OF BUSINESS ACQUIRED (Continued)
| For The Year Ended December 31, 2009 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| As originally reported | As adjusted | Effect of Change | |||||||
| (Dollars In Thousands) | |||||||||
Expenses: | ||||||||||
Amortization of deferred policy acquisition costs and value of business acquired | $ | 345,569 | $ | 277,882 | $ | (67,687 | ) | |||
Other operating expenses | 327,700 | 429,980 | 102,280 | |||||||
Total benefits and expenses | 2,651,248 | 2,685,841 | 34,593 | |||||||
Income before income tax | 416,778 | 382,185 | (34,593 | ) | ||||||
Income tax (benefit) expense | 145,290 | 133,048 | (12,242 | ) | ||||||
Net income | $ | 271,488 | $ | 249,137 | $ | (22,351 | ) | |||
Less: Net loss attributable to noncontrolling interests | — | — | — | |||||||
Net Income available to PLC's common shareowners | $ | 271,488 | $ | 249,137 | $ | (22,351 | ) | |||
Net income available to PLC's common shareowners—basic | $ | 3.37 | $ | 3.10 | $ | (0.27 | ) | |||
Net income available to PLC's common shareowners—diluted | $ | 3.34 | $ | 3.07 | $ | (0.27 | ) |
The charts shown below summarize the effect of the adjustments on the Company's cash flow statement for the years ended December 31, 2011, 2010, and 2009 (only balances impacted by the Update are presented).
| For The Year Ended December 31, 2011 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| As originally reported | As adjusted | Effect of Change | |||||||
| (Dollars In Thousands) | |||||||||
Cash flows from operating activities | ||||||||||
Net income | $ | 339,315 | $ | 315,637 | $ | (23,678 | ) | |||
Amortization of deferred policy acquisition costs and value of business acquired | 315,923 | 264,993 | (50,930 | ) | ||||||
Capitalization of deferred policy acquisition costs | (453,761 | ) | (366,156 | ) | 87,605 | |||||
Deferred income tax | 98,890 | 85,893 | (12,997 | ) | ||||||
Other, net | 97,382 | 97,382 | — | |||||||
Change to net cash (used in) provided by operating activities | $ | 397,749 | $ | 397,749 | $ | — | ||||
167
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
5. DEFERRED POLICY ACQUISITION COSTS AND VALUE OF BUSINESS ACQUIRED (Continued)
| For The Year Ended December 31, 2010 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| As originally reported | As adjusted | Effect of Change | |||||||
| (Dollars In Thousands) | |||||||||
Cash flows from operating activities | ||||||||||
Net income | $ | 259,796 | $ | 224,869 | $ | (34,927 | ) | |||
Amortization of deferred policy acquisition costs and value of business acquired | 209,722 | 164,963 | (44,759 | ) | ||||||
Capitalization of deferred policy acquisition costs | (480,383 | ) | (382,553 | ) | 97,830 | |||||
Deferred income tax | 101,317 | 82,516 | (18,801 | ) | ||||||
Other, net | (8,631 | ) | (7,974 | ) | 657 | |||||
Change to net cash (used in) provided by operating activities | $ | 81,821 | $ | 81,821 | $ | — | ||||
| For The Year Ended December 31, 2009 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| As originally reported | As adjusted | Effect of Change | |||||||
| (Dollars In Thousands) | |||||||||
Cash flows from operating activities | ||||||||||
Net income | $ | 271,488 | $ | 249,137 | $ | (22,351 | ) | |||
Amortization of deferred policy acquisition costs and value of business acquired | 345,569 | 277,882 | (67,687 | ) | ||||||
Capitalization of deferred policy acquisition costs | (408,001 | ) | (377,013 | ) | 30,988 | |||||
Deferred income tax | 66,651 | 79,817 | 13,166 | |||||||
Other, net | 88,608 | 134,492 | 45,884 | |||||||
Change to net cash (used in) provided by operating activities | $ | 364,315 | $ | 364,315 | $ | — | ||||
Deferred policy acquisition costs
The balances and changes in DAC are as follows:
| As of December 31, | ||||||
---|---|---|---|---|---|---|---|
| 2011 | 2010 | |||||
| (Dollars In Thousands) | ||||||
Balance, beginning of period | $ | 2,124,327 | $ | 1,992,246 | |||
Capitalization of commissions, sales, and issue expenses | 370,830 | 360,665 | |||||
Amortization | (215,600 | ) | (93,928 | ) | |||
Change in unrealized investment gains and losses | (59,656 | ) | (134,656 | ) | |||
Balance, end of period | $ | 2,219,901 | $ | 2,124,327 | |||
168
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
5. DEFERRED POLICY ACQUISITION COSTS AND VALUE OF BUSINESS ACQUIRED (Continued)
Value of business acquired
The balances and changes in VOBA are as follows:
| As of December 31, | ||||||
---|---|---|---|---|---|---|---|
| 2011 | 2010 | |||||
| (Dollars In Thousands) | ||||||
Balance, beginning of period | $ | 968,253 | $ | 943,069 | |||
Acquisitions | 137,418 | 75,351 | |||||
Amortization | (66,163 | ) | (57,797 | ) | |||
Change in unrealized gains and losses | (21,907 | ) | — | ||||
Other | 10,539 | 7,630 | |||||
Balance, end of period | $ | 1,028,140 | $ | 968,253 | |||
The expected amortization of VOBA for the next five years is as follows:
Years | Expected Amortization | |||
---|---|---|---|---|
| (Dollars In Thousands) | |||
2012 | $ | 76,152 | ||
2013 | 67,129 | |||
2014 | 59,232 | |||
2015 | 51,455 | |||
2016 | 46,744 |
6. GOODWILL
The changes in the carrying amount of goodwill by segment are as follows:
| Life Marketing | Acquisitions | Asset Protection | Corporate and Other | Total Consolidated | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars In Thousands) | |||||||||||||||
Balance as of December 31, 2009 | $ | 10,192 | $ | 44,910 | $ | 62,671 | $ | 83 | $ | 117,856 | ||||||
Tax benefit of excess tax goodwill | — | (3,098 | ) | — | — | (3,098 | ) | |||||||||
Balance as of December 31, 2010 | 10,192 | 41,812 | 62,671 | 83 | 114,758 | |||||||||||
Tax benefit of excess tax goodwill | — | (3,099 | ) | — | — | (3,099 | ) | |||||||||
Balance as of December 31, 2011 | $ | 10,192 | $ | 38,713 | $ | 62,671 | $ | 83 | $ | 111,659 | ||||||
During the year ended December 31, 2011, the Company decreased its goodwill balance by approximately $3.1 million. The decrease was due to an adjustment in the Acquisitions segment related to tax benefits realized during 2011 on the portion of tax goodwill in excess of GAAP basis goodwill. As of December 31, 2011, the Company had an aggregate goodwill balance of $111.7 million.
During the year ended December 31, 2010, the Company decreased its goodwill balance by approximately $3.1 million. The decrease was due to an adjustment in the Acquisitions segment related
169
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
6. GOODWILL (Continued)
to tax benefits realized during 2010 on the portion of tax goodwill in excess of GAAP basis goodwill. As of December 31, 2010, the Company had an aggregate goodwill balance of $114.8 million.
Accounting for goodwill requires an estimate of the future profitability of the associated lines of business to assess the recoverability of the capitalized acquisition goodwill. The Company evaluates the carrying value of goodwill at the segment (or reporting unit) level at least annually and between annual evaluations if events occur or circumstances change that would more likely than not reduce the fair value of the reporting unit below its carrying amount. Such circumstances could include, but are not limited to: 1) a significant adverse change in legal factors or in business climate, 2) unanticipated competition, or 3) an adverse action or assessment by a regulator. When evaluating whether goodwill is impaired, the Company first determines through qualitative analysis whether relevant events and circumstances indicate that it is more likely than not that segment goodwill balances are impaired as of the testing date. If it is determined that it is more likely than not that impairment exists, the Company compares its estimate of the fair value of the reporting unit to which the goodwill is assigned to the reporting unit's carrying amount, including goodwill. The Company utilizes a fair value measurement (which includes a discounted cash flows analysis) to assess the carrying value of the reporting units in consideration of the recoverability of the goodwill balance assigned to each reporting unit as of the measurement date. The Company's material goodwill balances are attributable to certain of its operating segments (which are each considered to be reporting units). The cash flows used to determine the fair value of the Company's reporting units are dependent on a number of significant assumptions. The Company's estimates, which consider a market participant view of fair value, are subject to change given the inherent uncertainty in predicting future results and cash flows, which are impacted by such things as policyholder behavior, competitor pricing, capital limitations, new product introductions, and specific industry and market conditions. Additionally, the discount rate used is based on the Company's judgment of the appropriate rate for each reporting unit based on the relative risk associated with the projected cash flows. As of December 31, 2011, the Company performed its annual evaluation of goodwill and determined that no adjustment to impair goodwill was necessary.
The Company also considers its market capitalization in assessing the reasonableness of the fair values estimated for its reporting units in connection with its goodwill impairment testing. The Company believes that its market capitalization at December 31, 2011 is not representative of the underlying fair value of its reporting units, due primarily to the following:
- •
- concerns about future earnings growth;
- •
- negative market sentiment;
- •
- different valuation methodologies that resulted in lower valuation;
- •
- increased risk premium for holding investments in non-agency mortgage-backed securities;
- •
- increased risk premium for holding commercial mortgage loans.
While the concerns outlined above continue to negatively affect the Company's market capitalization, it is the Company's belief that the following factors support the underlying stability and growth potential of its reporting units:
- •
- The Company's position is shared by many others in the industry, and its ratio of market value to book value is in line with peer company averages.
170
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
6. GOODWILL (Continued)
- •
- The Company has experienced improved credit and financial strength ratings over the past 3 years.
- •
- Operating earnings continue to exceed projections.
- •
- Risk-based-capital is near its highest ever level, indicating a strong financial position.
- •
- The Company experienced impairment losses in 2010 and 2011 which were below projected levels.
- •
- Problem loans within the Company's mortgage loan portfolio are within historical norms, and are not expected to have an adverse affect on the Company's liquidity.
- •
- Overall, the performance of the Company's investment portfolio is in line with its expectations.
While continued deterioration of or adverse market conditions for certain businesses may have a significant impact on the fair value of the Company's reporting units, in the Company's view, the key assumptions used in its estimates of fair value of its reporting units continue to be adequate, and market capitalization being below book value did not result in a triggering or impairment event
7. CERTAIN NONTRADITIONAL LONG-DURATION CONTRACTS
The Company issues variable universal life and variable annuity products through its separate accounts for which investment income and investment gains and losses accrue directly to, and investment risk is borne by, the contract holder. The Company also offers, for our variable annuity products, various account value guarantees upon death. The most significant of these guarantees involve 1) return of the highest anniversary date account value, or 2) return of the greater of the highest anniversary date account value or the last anniversary date account value compounded at 5% interest or 3) return of premium. The GMDB reserve is calculated by applying a benefit ratio, equal to the present value of total expected GMDB claims divided by the present value of total expected contract assessments, to cumulative contract assessments. This amount is then adjusted by the amount of cumulative GMDB claims paid and accrued interest. Assumptions used in the calculation of the GMDB reserve were as follows: mean investment performance of 8.5%, age-based mortality consistent with 61% of the National Association of Insurance Commissioners 1994 Variable Annuity GMDB Mortality Table, lapse rates ranging from 1% - 25% (depending on product type and duration), and an average discount rate of 6.3%. Changes in the GMDB reserve are included in benefits and settlement expenses in the accompanying consolidated statements of income.
The variable annuity separate account balances subject to GMDB were $6.2 billion as of December 31, 2011. The total guaranteed amount payable based on variable annuity account balances as of December 31, 2011, was $332.1 million (including $317.7 million in the Annuities segment and $14.4 million in the Acquisitions segment) with a GMDB reserve of $0.3 million in the Acquisitions segment. The average attained age of contract holders as of December 31, 2011 for the Company was 67.
These amounts exclude the variable annuity business of the Chase Insurance Group, which consisted of five insurance companies that manufactured and administered traditional life insurance and annuity products and four non-insurance companies (which collectively are referred to as the "Chase Insurance Group") which has been 100% reinsured to CALIC, under a Modco agreement. The guaranteed amount payable associated with the annuities reinsured to CALIC was $33.3 million and is included in the Acquisitions segment. The average attained age of contract holders as of December 31, 2011, was 63.
171
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
7. CERTAIN NONTRADITIONAL LONG-DURATION CONTRACTS (Continued)
Activity relating to GMDB reserves (excluding those 100% reinsured under the Modco agreement) is as follows:
| For The Year Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | |||||||
| (Dollars In Thousands) | |||||||||
Beginning balance | $ | 6,412 | $ | 342 | $ | 1,205 | ||||
Incurred guarantee benefits | 7,171 | 11,799 | 10,193 | |||||||
Less: Paid guarantee benefits | 3,785 | 5,729 | 11,056 | |||||||
Ending balance | $ | 9,798 | $ | 6,412 | $ | 342 | ||||
Account balances of variable annuities with guarantees invested in variable annuity separate accounts are as follows:
| As of December 31, | ||||||
---|---|---|---|---|---|---|---|
| 2011 | 2010 | |||||
| (Dollars In Thousands) | ||||||
Equity mutual funds | $ | 3,972,729 | $ | 3,149,445 | |||
Fixed income mutual funds | 2,185,654 | 1,279,639 | |||||
Total | $ | 6,158,383 | $ | 4,429,084 | |||
Certain of the Company's fixed annuities and universal life products have a sales inducement in the form of a retroactive interest credit ("RIC"). In addition, certain annuity contracts provide a sales inducement in the form of a bonus interest credit. The Company maintains a reserve for all interest credits earned to date. The Company defers the expense associated with the RIC and bonus interest credits each period and amortizes these costs in a manner similar to that used for DAC.
Activity in the Company's deferred sales inducement asset was as follows:
| For The Year Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | |||||||
| (Dollars In Thousands) | |||||||||
Deferred asset, beginning of period | $ | 112,147 | $ | 116,298 | $ | 99,132 | ||||
Amounts deferred | 29,472 | 25,587 | 24,506 | |||||||
Amortization | (16,092 | ) | (29,738 | ) | (7,340 | ) | ||||
Deferred asset, end of period | $ | 125,527 | $ | 112,147 | $ | 116,298 | ||||
8. REINSURANCE
The Company reinsures certain of its risks with (cedes), and assumes risks from, other insurers under yearly renewable term, coinsurance, and modified coinsurance agreements. Under yearly renewable term agreements, the Company reinsures only the mortality risk, while under coinsurance the Company reinsures a proportionate share of all risks arising under the reinsured policy. Under coinsurance, the reinsurer receives a proportionate share of the premiums less commissions and is liable for a corresponding share of all benefit payments. Modified coinsurance is accounted for similar
172
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
8. REINSURANCE (Continued)
to coinsurance except that the liability for future policy benefits is held by the ceding company, and settlements are made on a net basis between the companies.
Reinsurance ceded arrangements do not discharge the Company as the primary insurer. Ceded balances would represent a liability of the Company in the event the reinsurers were unable to meet their obligations to us under the terms of the reinsurance agreements. The Company continues to monitor the consolidation of reinsurers and the concentration of credit risk the Company has with any reinsurer, as well as the financial condition of its reinsurers. As of December 31, 2011, the Company had reinsured approximately 62% of the face value of its life insurance in-force. The Company has reinsured approximately 27% of the face value of its life insurance in-force with the following three reinsurers:
- •
- Security Life of Denver Insurance Co. (currently administered by Hanover Re)
- •
- Swiss Re Life & Health America Inc.
- •
- Lincoln National Life Insurance Co. (currently administered by Swiss Re Life & Health America Inc.)
The Company has not experienced any credit losses for the years ended December 31, 2011, 2010, or 2009 related to these reinsurers. The Company has set limits on the amount of insurance retained on the life of any one person. In 2005, the Company increased its retention for certain newly issued traditional life products from $500,000 to $1,000,000 on any one life. During 2008, the Company increased its retention limit to $2,000,000 on certain of its traditional and universal life products.
Reinsurance premiums, commissions, expense reimbursements, benefits, and reserves related to reinsured long-duration contracts are accounted for over the life of the underlying reinsured contracts using assumptions consistent with those used to account for the underlying contracts. The cost of reinsurance related to short-duration contracts is accounted for over the reinsurance contract period. Amounts recoverable from reinsurers, for both short-and long-duration reinsurance arrangements, are estimated in a manner consistent with the claim liabilities and policy benefits associated with reinsured policies.
The following table presents the net life insurance in-force:
| For The Year Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | |||||||
| (Dollars In Millions) | |||||||||
Direct life insurance in-force | $ | 728,670 | $ | 753,519 | $ | 755,263 | ||||
Amounts assumed from other companies | 32,813 | 18,799 | 19,826 | |||||||
Amounts ceded to other companies | (469,530 | ) | (495,056 | ) | (515,136 | ) | ||||
Net life insurance in-force | $ | 291,953 | $ | 277,262 | $ | 259,953 | ||||
Percentage of amount assumed to net | 11 | % | 7 | % | 8 | % |
173
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
8. REINSURANCE (Continued)
The following table reflects the effect of reinsurance on life insurance premiums written and earned:
| For The Year Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | |||||||
| (Dollars In Millions) | |||||||||
Direct premiums | $ | 2,245 | $ | 2,153 | $ | 2,146 | ||||
Reinsurance assumed | 248 | 167 | 97 | |||||||
Reinsurance ceded | (1,278 | ) | (1,284 | ) | (1,318 | ) | ||||
Net premiums(1) | $ | 1,215 | $ | 1,036 | $ | 925 | ||||
Percentage of amount assumed to net | 20 | % | 16 | % | 11 | % |
- (1)
- Includes annuity policy fees of $74.9 million, $43.4 million, and $34.9 million for the years ended December 31, 2011, 2010, and 2009, respectively.
The Company has also reinsured accident and health risks representing $14.5 million, $17.1 million, and $24.2 million of premium income, while the Company has assumed accident and health risks representing $21.7 million, $0.1 million, and $2.5 million of premium income for 2011, 2010, and 2009, respectively. In addition, the Company reinsured property and casualty risks representing $102.0 million, $106.8 million, and $184.9 million of premium income, while the Company assumed property and casualty risks representing $6.3 million, $7.1 million, and $81.0 million of premium income for 2011, 2010, and 2009, respectively.
As of December 31, 2011 and 2010, policy and claim reserves relating to insurance ceded of $5.6 are included in reinsurance receivables. Should any of the reinsurers be unable to meet its obligation at the time of the claim, the Company would be obligated to pay such claims. As of December 31, 2011 and 2010, the Company had paid $127.1 million and $132.6 million, respectively, of ceded benefits which are recoverable from reinsurers. In addition, as of December 31, 2011 and 2010, the Company had receivables of $64.9 million and $64.8 million, respectively, related to insurance assumed.
During 2006, the Company recorded $27.1 million of bad debt charges related to its Lender's Indemnity product line. These bad debt charges followed the bankruptcy filing related to CENTRIX Financial LLC ("CENTRIX"), the originator and servicer of the business, and are the result of the Company's assessment, based in part on facts discovered by an audit after the bankruptcy filing, of the inability of CENTRIX and an affiliated reinsurer to meet their obligations under the program. The Company ceased offering the Lender's Indemnity product in 2003 with the last policy expiring in 2009. The Company has been actively working to settle its exposure with the various policyholders since 2007. From 2007 through 2009, the majority of the Company's exposure was settled successfully. The business was ceded to an affiliate of CENTRIX until the treaty was commuted in 2009 with no net financial impact to the Company. During 2010, the Company successfully settled its last and as a result of this final settlement, $7.8 million in excess reserves were released in the first quarter of 2010.
The Company's third party reinsurance receivables amounted to $5.6 billion as of December 31, 2011 and 2010. These amounts include ceded reserve balances and ceded benefit payments. The ceded
174
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
8. REINSURANCE (Continued)
benefit payments are recoverable from reinsurers. The following table sets forth the receivables attributable to our more significant reinsurance partners:
| As of December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | ||||||||
| Reinsurance Receivable | A.M. Best Rating | Reinsurance Receivable | A.M. Best Rating | ||||||
| (Dollars In Millions) | |||||||||
Security Life of Denver Insurance Co. | $ | 626.4 | A | $ | 609.1 | A | ||||
Swiss Re Life & Health America, Inc. | 624.4 | A+ | 612.3 | A | ||||||
Lincoln National Life Insurance Co. | 479.4 | A+ | 460.7 | A+ | ||||||
Transamerica Life Insurance Co. | 392.9 | A+ | 428.0 | A+ | ||||||
American United Life Insurance Co. | 325.1 | A+ | 324.5 | A | ||||||
Employers Reassurance Corp. | 290.2 | A- | 302.8 | A- | ||||||
RGA Reinusrance Co. | 228.2 | A+ | 221.2 | A+ | ||||||
The Canada Life Assurance Company | 219.1 | A+ | 216.4 | A+ | ||||||
XL Life Ltd. | 183.0 | A- | 180.4 | A- | ||||||
Scottish Re (U.S.), Inc. | 179.9 | NR(1) | 197.5 | E |
- (1)
- Scottish Re (U.S.), Inc. is not rated as of December 31, 2011.
The Company's reinsurance contracts typically do not have a fixed term. In general, the reinsurers' ability to terminate coverage for existing cessions is limited to such circumstances as material breach of contract or non-payment of premiums by the ceding company. The reinsurance contracts generally contain provisions intended to provide the ceding company with the ability to cede future business on a basis consistent with historical terms. However, either party may terminate any of the contracts with respect to future business upon appropriate notice to the other party.
Generally, the reinsurance contracts do not limit the overall amount of the loss that can be incurred by the reinsurer. The amount of liabilities ceded under contracts that provide for the payment of experience refunds is immaterial.
175
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
9. DEBT AND OTHER OBLIGATIONS
Debt and Subordinated Debt Securities
Debt and subordinated debt securities are summarized as follows:
| As of December 31, | ||||||
---|---|---|---|---|---|---|---|
| 2011 | 2010 | |||||
| (Dollars In Thousands) | ||||||
Debt (year of issue): | |||||||
Revolving Line Of Credit | $ | 170,000 | $ | 142,000 | |||
7.45% Medium-Term Notes (1996), due 2011 | — | 9,852 | |||||
4.30% Senior Notes (2003), due 2013 | 250,000 | 250,000 | |||||
4.875% Senior Notes (2004), due 2014 | 150,000 | 150,000 | |||||
6.40% Senior Notes (2007), due 2018 | 150,000 | 150,000 | |||||
7.375% Senior Notes (2009), due 2019 | 400,000 | 400,000 | |||||
8.00% Senior Notes (2009), due 2024, callable 2014 | 100,000 | 100,000 | |||||
8.45% Senior Notes (2009), due 2039 | 300,000 | 300,000 | |||||
Total Debt | $ | 1,520,000 | $ | 1,501,852 | |||
Subordinated debt securities (year of issue): | |||||||
7.50% Subordinated Debentures (2001), due 2031, callable 2006 | $ | 103,093 | $ | 103,093 | |||
7.25% Subordinated Debentures (2002), due 2032, callable 2007 | 118,557 | 118,557 | |||||
6.125% Subordinated Debentures (2004), due 2034, callable 2009 | 103,093 | 103,093 | |||||
7.25% Capital Securities (2006), due 2066, callable 2011 | 200,000 | 200,000 | |||||
Total subordinated debt securities | $ | 524,743 | $ | 524,743 | |||
During the year ended December 31, 2011, the Company's Medium-Term Notes of $9.9 million matured and were paid in full, along with applicable accrued interest
For the next five years, the Company's future maturities of debt, excluding notes payable to banks, and subordinated debt securities are $250.0 million in 2013, $150.0 million in 2014, and $1,474.7 million thereafter.
Under a revolving line of credit arrangement, the Company has the ability to borrow on an unsecured basis up to an aggregate principal amount of $500 million (the "Credit Facility"). The Company has the right in certain circumstances to request that the commitment under the Credit Facility be increased up to a maximum principal amount of $600 million. Balances outstanding under the Credit Facility accrue interest at a rate equal to (i) either the prime rate or the London Interbank Offered Rate ("LIBOR"), plus (ii) a spread based on the ratings of the Company's senior unsecured long-term debt. The Credit Agreement provides that the Company is liable for the full amount of any obligations for borrowings or letters of credit, including those of PLICO, under the Credit Facility. The maturity date on the Credit Facility is April 16, 2013. There was an outstanding balance of $170.0 million at an interest rate of LIBOR plus 0.40% under the Credit Facility as of December 31, 2011. The Company was not aware of any non-compliance with the financial debt covenants of the Credit Facility as of December 31, 2011.
176
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
9. DEBT AND OTHER OBLIGATIONS (Continued)
The following is a summary of the Company's estimated debt covenant calculations as of December 31, 2011:
| Requirement | Actual Results | ||
---|---|---|---|---|
Consolidated net worth margin | greater than or equal to 0 | greater than $250 million | ||
Debt to total capital ratio* | Less than 40% | Approximately 33% | ||
Total adjusted capital margin | greater than or equal to 0 | Approximately $1.6 billion | ||
Interest cash inflow available compared to adjusted consolidated interest expense | greater than 2.0 to 1 | greater than 5.0 to 1 |
- *
- Excludes $800 million of senior notes issued in 2009
The Company has also accessed capital from subordinated debt securities issued to wholly owned subsidiary trusts. Securities currently outstanding were offered through a series of trusts (PLC Capital Trust III, PLC Capital Trust IV, and PLC Capital Trust V). These trusts were formed solely to issue preferred securities (TOPrS) and use the proceeds thereof to purchase the Company's subordinated debentures. The sole assets of the trusts are these subordinated debt securities. The Company irrevocably guarantees the principal obligations of the trusts. Under the terms of the subordinated debentures, the Company has the right to extend interest payment periods up to five consecutive years. Consequently, dividends on the preferred securities may be deferred (but will continue to accumulate, together with additional dividends on any accumulated but unpaid dividends at the dividend rate) by the trusts during any such extended interest payment period.
In May 2003, the Company closed on offerings of $250.0 million of 4.30% Senior Notes due in 2013. These senior notes were offered and sold pursuant to the Company's shelf registration statement on Form S-3. Under the terms of the Senior Notes, interest is payable semi-annually on June 1 and December 1 of each year, commencing on December 1, 2003.
In October 2004, the Company closed on offerings of $150.0 million of 4.875% Senior Notes due in 2014. These senior notes were offered and sold pursuant to the Company's shelf registration statement on Form S-3. Under the terms of the Senior Notes, interest is payable semi-annually on May 1 and November 1 of each year, commencing on May 1, 2005.
In connection with the Chase Insurance Group acquisition, on July 3, 2006, the Company issued $200.0 million of 7.25% Capital Securities due 2066 (the "Capital Securities"), from which net proceeds of approximately $193.8 million were received. Under the terms of the Capital Securities, the Company has the option to defer interest payments, subject to certain limitations, for periods of up to five consecutive years. The Capital Securities are redeemable at the Company's option on or after June 30, 2011.
In December 2007, the Company issued a new series of debt securities of $150.0 million of 6.40% Senior Notes due 2018 (the "Senior Notes"), from which net proceeds of approximately $148.7 million were received. Under the terms of the Senior Notes, interest on the Senior Notes is payable semi-annually in arrears on January 15 and July 15. The maturity date is January 15, 2018.
On October 9, 2009, the Company closed on offerings of $400 million of its senior notes due in 2019, $100 million of its senior notes due in 2024, and $300 million of its senior notes due in 2039, for an aggregate principal amount of $800 million. These senior notes were offered and sold pursuant to
177
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
9. DEBT AND OTHER OBLIGATIONS (Continued)
the Company's shelf registration statement on Form S-3. The Company used the net proceeds from the offering of the Notes to purchase $800 million in aggregate principal amount of newly-issued surplus notes of Golden Gate. Golden Gate used a portion of the proceeds from the sale of the surplus notes to the Company to repurchase, at a discount, $800 million in aggregate principal amount of its outstanding Series A floating rate surplus notes that were held by third parties. This repurchase resulted in a $126.3 million pre-tax gain, net of deferred issue costs. As a result of these transactions, the Company is the sole holder of the total $800.0 million of outstanding Golden Gate surplus notes, which is eliminated at the consolidated level.
Non-Recourse Funding Obligations
Golden Gate II Captive Insurance Company
Golden Gate II Captive Insurance Company ("Golden Gate II"), a special purpose financial captive insurance company wholly owned by PLICO, had $575 million of outstanding non-recourse funding obligations as of December 31, 2011. These outstanding non-recourse funding obligations were issued to special purpose trusts, which in turn issued securities to third parties. Certain of the Company's affiliates purchased a portion of these securities during 2010 and 2011. As a result of these purchases, as of December 31, 2011, securities related to $407.8 million of the outstanding balance of the non-recourse funding obligations was held by external parties and securities related to $167.2 million of the non-recourse funding obligations was held by our affiliates. These non-recourse funding obligations mature in 2052. $275 million of this amount is currently accruing interest at a rate of LIBOR plus 30 basis points. We have experienced higher borrowing costs than were originally expected associated with $300 million of our non-recourse funding obligations supporting the business reinsured to Golden Gate II. These higher costs are the result of higher spread component interest costs associated with the illiquidity of the current market for auction rate securities, as well as a rating downgrade of our guarantor by certain rating agencies. The current rate associated with these obligations is LIBOR plus 200 basis points, which is the maximum rate we can be required to pay under these obligations. We have contingent approval to issue an additional $100 million of obligations. Under the terms of the surplus notes, the holders of the surplus notes cannot require repayment from us or any of our subsidiaries, other than Golden Gate II, the direct issuers of the surplus notes, although we have agreed to indemnify Golden Gate II for certain costs and obligations (which obligations do not include payment of principal and interest on the surplus notes). In addition, we have entered into certain support agreements with Golden Gate II obligating us to make capital contributions or provide support related to certain of Golden Gate II's expenses and in certain circumstances, to collateralize certain of our obligations to Golden Gate II.
Non-recourse funding obligations outstanding as of December 31, 2011, on a consolidated basis, are shown in the following table:
Issuer | Balance | Maturity Year | Year-to-Date Weighted-Avg Interest Rate | |||||||
---|---|---|---|---|---|---|---|---|---|---|
| (Dollars In Thousands) | | | |||||||
Golden Gate II Captive Insurance Company | $ | 407,800 | 2052 | 1.35 | % | |||||
Total | $ | 407,800 | ||||||||
178
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
9. DEBT AND OTHER OBLIGATIONS (Continued)
During 2011, the Company repurchased $124.6 million of its outstanding non-recourse funding obligations, at a discount. These repurchases resulted in a $40.1 million pre-tax gain for the Company.
Letters of Credit
Golden Gate III Vermont Captive Insurance Company ("Golden Gate III"), a Vermont special purpose financial captive insurance company and wholly owned subsidiary of PLICO, is party to a Reimbursement Agreement (the "Reimbursement Agreement") with UBS AG, Stamford Branch ("UBS"), as issuing lender. Under the original Reimbursement Agreement, dated April 23, 2010, UBS issued a letter of credit (the "LOC") in the initial amount of $505 million to a trust for the benefit of West Coast Life Insurance Company ("WCL"). The LOC balance increased during 2011 in accordance with the terms of the Reimbursement Agreement. The Reimbursement Agreement was subsequently amended and restated effective November 21, 2011, to replace the existing LOC with one or more letters of credit from UBS, and to extend the maturity date from April 1, 2018, to April 1, 2022. The LOC balance was $560 million as of December 31, 2011. Subject to certain conditions, the amount of the LOC will be periodically increased up to a maximum of $610 million in 2013. The term of the LOC is expected to be 12 years, subject to certain conditions including capital contributions made to Golden Gate III by one of its affiliates. The LOC was issued to support certain obligations of Golden Gate III to WCL under an indemnity reinsurance agreement originally effective April 1, 2010, and subsequently amended and restated as of October 1, 2011. Pursuant to the terms of the Reimbursement Agreement, in the event amounts are drawn under the LOC by the trustee on behalf of WCL, Golden Gate III will be obligated, subject to certain conditions, to reimburse UBS for the amount of any draw and any interest thereon. The Reimbursement Agreement is non-recourse to the Company, PLICO and WCL. Pursuant to the terms of a letter agreement, we have agreed to guarantee the payment of fees to UBS under the Reimbursement Agreement. Pursuant to the Reimbursement Agreement, Golden Gate III has collateralized its obligations to UBS by granting UBS a security interest in certain of its assets.
Golden Gate IV Vermont Captive Insurance Company ("Golden Gate IV"), a Vermont special purpose financial captive insurance company and wholly owned subsidiary of PLICO, is party to a Reimbursement Agreement with UBS AG, Stamford Branch, as issuing lender. Under the Reimbursement Agreement, dated December 10, 2010, UBS issued an LOC in the initial amount of $270 million to a trust for the benefit of WCL. The LOC balance has increased, in accordance with the terms of the Reimbursement Agreement, each quarter of 2011 and was $455 million as of December 31, 2011. Subject to certain conditions, the amount of the LOC will be periodically increased up to a maximum of $790 million in 2016. The term of the LOC is expected to be 12 years. The LOC was issued to support certain obligations of Golden Gate IV to WCL under an indemnity reinsurance agreement originally effective October 1, 2010, which was subsequently amended and restated as of July 1, 2011. Pursuant to the terms of the Reimbursement Agreement, in the event amounts are drawn under the LOC by the trustee on behalf of WCL, Golden Gate IV will be obligated, subject to certain conditions, to reimburse UBS for the amount of any draw and interest thereon. The Reimbursement Agreement is "non-recourse" to the Company, PLICO and WCL. Pursuant to the terms of a letter agreement with UBS, we have agreed to guarantee the payment of fees to UBS under the Reimbursement Agreement. Pursuant to the Reimbursement Agreement, Golden Gate IV has collateralized its obligations to UBS by granting UBS a security interest in certain of its assets.
179
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
9. DEBT AND OTHER OBLIGATIONS (Continued)
Interest Expense
The Company uses interest rate swap agreements to convert a portion of its debt from a fixed interest rate to a floating rate. These interest rate swap agreements do not qualify as hedges of the corresponding long-term debt or subordinated debt securities. All net interest settlements and mark-to-market adjustments for these interest rate swap agreements are recorded asRealized investment gains (losses)—derivative financial instruments.
Interest expense on long-term debt and subordinated debt securities totaled $130.9 million, $131.1 million, and $83.4 million in 2011, 2010, and 2009, respectively. The $0.2 million decrease was related to payments made to reduce the balance on the Credit Facility. The interest expense on other obligations, non-recourse funding obligations, and other temporary borrowings was $28.2 million, $20.0 million, and $30.7 million in 2011, 2010, and 2009, respectively. The $8.2 million variance was primarily due to an increase in the letter of credit fees associated with Golden Gate III and Golden Gate IV, offset by the repayment of the medium term notes and a decrease in the balance of the non-recourse funding obligations.
10. MORTGAGE LOANS
Mortgage Loans
The Company invests a portion of its investment portfolio in commercial mortgage loans. As of December 31, 2011, the Company's mortgage loan holdings were approximately $5.4 billion. The Company has specialized in making loans on either credit-oriented commercial properties or credit-anchored strip shopping centers and apartments. The Company's underwriting procedures relative to its commercial loan portfolio are based, in the Company's view, on a conservative and disciplined approach. The Company concentrates on a small number of commercial real estate asset types associated with the necessities of life (retail, multi-family, professional office buildings, and warehouses). The Company believes these asset types tend to weather economic downturns better than other commercial asset classes in which it have chosen not to participate. The Company believes this disciplined approach has helped to maintain a relatively low delinquency and foreclosure rate throughout its history.
The Company's commercial mortgage loans are stated at unpaid principal balance, adjusted for any unamortized premium or discount, and net of valuation allowances. Interest income is accrued on the principal amount of the loan based on the loan's contractual interest rate. Amortization of premiums and discounts is recorded using the effective yield method. Interest income, amortization of premiums and discounts and prepayment fees are reported in net investment income.
180
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
10. MORTGAGE LOANS (Continued)
The following table includes a breakdown of the Company's commercial mortgage loan portfolio by property type as of December 31, 2011:
Type | Percentage of Mortgage Loans on Real Estate | |||
---|---|---|---|---|
Retail | 65.7 | % | ||
Office Buildings | 13.4 | |||
Apartments | 11.3 | |||
Warehouses | 7.6 | |||
Other | 2.0 | |||
100.0 | % | |||
The Company specializes in originating mortgage loans on either credit-oriented or credit-anchored commercial properties. No single tenant's exposure represents more than 2.0% of mortgage loans. Approximately 74.5% of the mortgage loans are on properties located in the following states:
State | Percentage of Mortgage Loans on Real Estate | |||
---|---|---|---|---|
Texas | 11.9 | % | ||
Georgia | 9.2 | |||
Tennessee | 7.4 | |||
Florida | 7.0 | |||
Alabama | 6.8 | |||
South Carolina | 6.0 | |||
North Carolina | 5.4 | |||
Ohio | 5.0 | |||
Utah | 4.5 | |||
California | 3.2 | |||
Indiana | 2.8 | |||
Michigan | 2.7 | |||
Pennsylvania | 2.6 | |||
74.5 | % | |||
During 2011, the Company funded approximately $907.0 million of new loans, which included $439.0 million of loans acquired from the Liberty Life coinsurance transaction, with an average loan size of $2.3 million. The average size mortgage loan in the portfolio as of December 31, 2011, was $2.6 million, and the weighted-average interest rate was 6.24%. The largest single mortgage loan was $38.7 million.
Many of the mortgage loans have call options or interest rate reset options between 3 and 10 years. However, if interest rates were to significantly increase, we may be unable to exercise the call options or increase the interest rates on our existing mortgage loans commensurate with the significantly increased market rates. Assuming the loans are called at their next call dates,
181
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
10. MORTGAGE LOANS (Continued)
approximately $196.6 million would become due in 2012, $1.4 billion in 2013 through 2017, $772.9 million in 2018 through 2022, and $272.4 million thereafter.
The Company offers a type of commercial mortgage loan under which the Company will permit a loan-to-value ratio of up to 85% in exchange for a participating interest in the cash flows from the underlying real estate. As of December 31, 2011 and 2010, approximately $876.8 million and $884.7 million, respectively, of the Company's mortgage loans have this participation feature. Cash flows received as a result of this participation feature are recorded as interest income.
As of December 31, 2011, less than 0.12%, or $41.4 million, of invested assets consisted of nonperforming, restructured or mortgage loans that were foreclosed and were converted to real estate properties. The Company does not expect these investments to adversely affect its liquidity or ability to maintain proper matching of assets and liabilities. The Company's mortgage loan portfolio consists of two categories of loans: (1) those not subject to a pooling and servicing agreement and (2) those previously a part of variable interest entity securitizations and thus subject to a contractual pooling and servicing agreement.
As of December 31, 2011, $12.5 million of mortgage loans not subject to a pooling and servicing agreement were nonperforming. None of these nonperforming loans have been restructured during the nine month period ending December 31, 2011. In addition, the Company foreclosed on some nonperforming loans and converted them to $9.9 million of real estate properties during the year ending December 31, 2011.
As of December 31, 2011, $18.4 million of loans subject to a pooling and servicing agreement were nonperforming or restructured. None of these nonperforming loans have been restructured during the year ending December 31, 2011. In addition, the Company foreclosed on some nonperforming loans and converted them to $0.5 million of real estate properties during the year ending December 31, 2011.
As of December 31, 2011 and 2010, the Company had an allowance for mortgage loan credit losses of $6.5 million and $11.7 million, respectively. Over the past ten years, the Company's commercial mortgage loan portfolio has experienced an average credit loss factor of approximately 0.02%. Due to such low historical losses, the Company believes that a collectively evaluated allowance would be inappropriate. The Company believes an allowance calculated through an analysis of specific loans that are believed to have a higher risk of credit impairment provides a more accurate presentation of expected losses in the portfolio and is consistent with the applicable guidance for loan impairments in ASC Subtopic 310. Since the Company uses the specific identification method for calculating reserves, it is necessary to review the economic situation of each borrower to determine those that have higher risk of credit impairment. The Company has a team of professionals that monitors borrower conditions such as payment practices, borrower credit, operating performance, and property conditions, as well as ensuring the timely payment of property taxes and insurance. Through this monitoring process, the Company assesses the risk of each loan. When issues are identified, the severity of the issues are assessed and reviewed for possible credit impairment. If a loss is probable, an expected loss calculation is performed and an allowance is established for that loan based on the expected loss. The expected loss is calculated as the excess carrying value of a loan over either the present value of expected future cash flows discounted at the loan's original effective interest rate, or the current estimated fair value of the loan's underlying collateral. A loan may be subsequently charged off at such point that the Company no longer expects to receive cash payments, the present value of future expected payments of the renegotiated loan is less than the current principal balance, or at such time that the Company is
182
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
10. MORTGAGE LOANS (Continued)
party to foreclosure or bankruptcy proceedings associated with the borrower and does not expect to recover the principal balance of the loan. A charge off is recorded by eliminating the allowance against the mortgage loan and recording the renegotiated loan or the collateral property related to the loan as investment real estate on the balance sheet, which is carried at the lower of the appraised fair value of the property or the unpaid principal balance of the loan, less estimated selling costs associated with the property.
An analysis of the change in the allowance for mortgage loan credit losses is provided in the following chart:
| As of December 31, | ||||||
---|---|---|---|---|---|---|---|
| 2011 | 2010 | |||||
| (Dollars In Thousands) | ||||||
Beginning balance | $ | 11,650 | $ | 1,725 | |||
Charge offs | (16,278 | ) | (1,146 | ) | |||
Recoveries | (2,471 | ) | — | ||||
Provision | 13,574 | 11,071 | |||||
Ending balance | $ | 6,475 | $ | 11,650 | |||
It is the Company's policy to cease to carry accrued interest on loans that are over 90 days delinquent. For loans less than 90 days delinquent, interest is accrued unless it is determined that the accrued interest is not collectible. If a loan becomes over 90 days delinquent, it is the Company's general policy to initiate foreclosure proceedings unless a workout arrangement to bring the loan current is in place. For loans subject to a pooling and servicing agreement, there are certain additional restrictions and/or requirements related to workout proceedings, and as such, these loans may have different attributes and/or circumstances affecting the status of delinquency or categorization of those in nonperforming status. An analysis of the delinquent loans is shown in the following chart as of December 31, 2011.
| 30 - 59 Days Delinquent | 60 - 89 Days Delinquent | Greater than 90 Days Delinquent | Total Delinquent | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars In Thousands) | ||||||||||||
Commercial mortgage loans | $ | 51,767 | $ | 2,348 | $ | 12,536 | $ | 66,651 | |||||
Number of delinquent commercial mortgage loans | 10 | 1 | 6 | 17 |
183
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
10. MORTGAGE LOANS (Continued)
The Company's commercial mortgage loan portfolio consists of mortgage loans that are collateralized by real estate. Due to the collateralized nature of the loans, any assessment of impairment and ultimate loss given a default on the loans is based upon a consideration of the estimated fair value of the real estate. The Company limits accrued interest income on impaired loans to ninety days of interest. Once accrued interest on the impaired loan is received, interest income is recognized on a cash basis. For information regarding impaired loans, please refer to the following chart as of December 31:
| Recorded Investment | Unpaid Principal Balance | Related Allowance | Average Recorded Investment | Interest Income Recognized | Cash Basis Interest Income | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars In Thousands) | ||||||||||||||||||
2011 | |||||||||||||||||||
Commercial mortgage loans: | |||||||||||||||||||
With no related allowance recorded | $ | 7,917 | $ | 10,926 | $ | — | $ | 1,979 | $ | 34 | $ | 34 | |||||||
With an allowance recorded | 15,521 | 15,521 | 6,475 | 5,174 | 117 | 181 | |||||||||||||
2010 | |||||||||||||||||||
Commercial mortgage loans: | |||||||||||||||||||
With no related allowance recorded | $ | 1,579 | $ | 1,579 | $ | — | $ | 1,579 | $ | — | $ | — | |||||||
With an allowance recorded | 18,642 | 18,642 | 11,650 | 4,661 | 805 | 767 |
In June of 2009, the FASB amended the guidance related to variable interest entities ("VIE") which was later codified in the ASC through ASU No. 2009-17. Among other accounting and disclosure requirements, this guidance replaced the quantitative-based risks and rewards calculation for determining which enterprise has a controlling financial interest in a VIE with an approach focused on identifying which enterprise has the power to direct the activities of a VIE that most significantly impact its economics and the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE. Additionally, the FASB amended the guidance related to accounting for transfers of financial assets which was later codified in the ASC through ASU No. 2009-16. This guidance was effective on January 1, 2010.
Based on the Company's analysis, the Company determined that it had interests in two former qualifying special-purpose entity ("QSPEs") that were determined to be VIEs as of January 1, 2010. These two VIEs were trusts used to facilitate commercial mortgage loan securitizations. The Company's variable interests in the trusts are created by the contract to service the mortgage loans held by the trusts as well as the retained beneficial interests in certain of these securities issued by the trusts. The activities that most significantly impact the economics of the trusts are predominantly related to the servicing of the mortgage loans, such as timely collection of principal and interest, direction of foreclosure proceedings, and management and sale of foreclosed real estate owned by the trusts. The Company is the servicer responsible for these activities and has the sole power to appoint such servicer through its beneficial interests in the securities. These criteria give the Company the power to direct the activities of the trusts that most significantly impact the trusts economic performance. Additionally, the Company is obligated, as an owner of the securities issued by the trusts, to absorb its share of losses on the securities. Based on the fact that the Company has the power to direct the activities that most significantly impact the economics of the trusts and the obligation to absorb losses that could potentially be significant, it was determined that the Company is the primary beneficiary of the trusts, thus resulting in consolidation.
184
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
11. COMMITMENTS AND CONTINGENCIES
The Company has entered into indemnity agreements with each of its current directors that provide, among other things and subject to certain limitations, a contractual right to indemnification to the fullest extent permissible under the law. The Company has agreements with certain of its officers providing up to $10 million in indemnification. These obligations are in addition to the customary obligation to indemnify officers and directors contained in the Company's governance documents.
The Company leases administrative and marketing office space in approximately 20 cities including 24,090 square feet in Birmingham (excluding the home office building), with most leases being for periods of three to ten years. The Company had rental expense of $6.8 million, $6.9 million, and $6.6 million for the years ended December 31, 2011, 2010, and 2009, respectively. The aggregate annualized rent was approximately $9.3 million for the year ended December 31, 2011. The following is a schedule by year of future minimum rental payments required under these leases:
Year | Amount | |||
---|---|---|---|---|
| (Dollars In Thousands) | |||
2012 | $ | 9,337 | ||
2013 | 8,129 | |||
2014 | 6,544 | |||
2015 | 4,903 | |||
2016 | 3,185 | |||
Thereafter | 994 |
Additionally, the Company leases a building contiguous to its home office. The lease extends to January 2014. At the end of the lease term the Company may purchase the building for approximately $75 million. The following is a schedule by year of future minimum rental payments required under this lease:
Year | Amount | |||
---|---|---|---|---|
| (Dollars In Thousands) | |||
2012 | $ | 737 | ||
2013 | 735 | |||
2014 | 75,070 |
As of December 31, 2011 and 2010, the Company had outstanding mortgage loan commitments of $182.4 million at an average rate of 5.58% and $212.5 million at an average rate of 5.94%, respectively.
Under insurance guaranty fund laws, in most states insurance companies doing business therein can be assessed up to prescribed limits for policyholder losses incurred by insolvent companies. In addition, from time to time, companies may be asked to contribute amounts beyond prescribed limits. Most insurance guaranty fund laws provide that an assessment may be excused or deferred if it would threaten an insurer's own financial strength. The Company does not believe its insurance guaranty fund assessments will be materially different from amounts already provided for in the financial statements.
A number of civil jury verdicts have been returned against insurers, broker dealers and other providers of financial services involving sales, refund or claims practices, alleged agent misconduct, failure to properly supervise representatives, relationships with agents or persons with whom the insurer does business, and other matters. Often these lawsuits have resulted in the award of substantial judgments that are disproportionate to the actual damages, including material amounts of punitive and
185
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
11. COMMITMENTS AND CONTINGENCIES (Continued)
non-economic compensatory damages. In some states, juries, judges, and arbitrators have substantial discretion in awarding punitive non-economic compensatory damages which creates the potential for unpredictable material adverse judgments or awards in any given lawsuit or arbitration. Arbitration awards are subject to very limited appellate review. In addition, in some class action and other lawsuits, companies have made material settlement payments. Publicly held companies in general and the financial services and insurance industries in particular are also sometimes the target of law enforcement and regulatory investigations relating to the numerous laws and regulations that govern such companies. Some companies have been the subject of law enforcement or regulatory actions or other actions resulting from such investigations. The Company, in the ordinary course of business, is involved in such matters.
The Company establishes liabilities for litigation and regulatory actions when it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. For matters where a loss is believed to be reasonably possible, but not probable, no liability is established. For such matters, the Company may provide an estimate of the possible loss or range of loss or a statement that such an estimate cannot be made. The Company reviews relevant information with respect to litigation and regulatory matters on a quarterly and annual basis and updates its established liabilities, disclosures and estimates of reasonably possible losses or range of loss based on such reviews.
Although the Company cannot predict the outcome of any litigation or regulatory action, the Company does not believe that any such outcome will have an impact, either individually or in the aggregate, on its financial condition or results of operations that differs materially from the Company's established liabilities. Given the inherent difficulty in predicting the outcome of such matters, however, it is possible that an adverse outcome in certain such matters could be material to the Company's financial condition or results of operations for any particular reporting period.
12. SHAREOWNERS' EQUITY
As of December 31, 2011, approximately $741.8 million of consolidated shareowners' equity, excluding net unrealized gains on investments, represented net assets of the Company's insurance subsidiaries that cannot be transferred to Protective Life Corporation. In addition, the Company's insurance subsidiaries are subject to various state statutory and regulatory restrictions on the insurance subsidiaries' ability to pay dividends to Protective Life Corporation. In general, dividends up to specified levels are considered ordinary and may be paid thirty days after written notice to the insurance commissioner of the state of domicile unless such commissioner objects to the dividend prior to the expiration of such period. Dividends in larger amounts are considered extraordinary and are subject to affirmative prior approval by such commissioner. The maximum amount that would qualify as ordinary dividends to the Company from our insurance subsidiaries in 2012 is estimated to be $307.2 million.
186
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
12. SHAREOWNERS' EQUITY (Continued)
Activity in the Company's issued and outstanding common stock is summarized as follows:
| Issued Shares | Treasury Shares | Outstanding Shares | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Balance, December 31, 2008 | 73,251,960 | 3,346,153 | 69,905,807 | |||||||
Shares issued | 15,525,000 | — | 15,525,000 | |||||||
(Reissuance of)/deposits to treasury stock | — | (149,996 | ) | 149,996 | ||||||
Balance, December 31, 2009 | 88,776,960 | 3,196,157 | 85,580,803 | |||||||
(Reissuance of)/deposits to treasury stock | — | (87,174 | ) | 87,174 | ||||||
Balance, December 31, 2010 | 88,776,960 | 3,108,983 | 85,667,977 | |||||||
(Reissuance of)/deposits to treasury stock | — | 3,998,782 | (3,998,782 | ) | ||||||
Balance, December 31, 2011 | 88,776,960 | 7,107,765 | 81,669,195 | |||||||
Shareowners have authorized 4,000,000 shares of Preferred Stock, $1.00 par value. Other terms, including preferences, voting, and conversion rights, may be established by the Board of Directors. None of these shares have been issued as of December 31, 2011.
13. STOCK-BASED COMPENSATION
A portion of the Company's 401(k) and Stock Ownership Plan ("401(k) Plan") consists of an Employee Stock Ownership Plan ("ESOP"). The ESOP stock was used to match employee contributions to and to provide other employee benefits. During 2009, all outstanding ESOP shares were allocated from the ESOP to employee 401(k) accounts.
Since 1973, the Company has had stock-based incentive plans to motivate management to focus on its long-range performance through the awarding of stock-based compensation. Under plans approved by shareowners in 1997, 2003, and 2008, up to 7,500,000 shares may be issued in payment of awards.
The criteria for payment of the 2011 performance awards is based primarily on the Company's average operating return on average equity ("ROE") over a three-year period. If the Company's ROE is below 9.0%, no award is earned. If the Company's ROE is at or above 10.0%, the award maximum is earned. Awards are paid in shares of the Company's common stock. The criteria for payment of performance awards, in prior years, is based primarily upon a comparison of the Company's average return on average equity over a four-year period (earlier upon the death, disability, or retirement of the executive, or in certain circumstances, upon a change in control of the Company) to that of a comparison group of publicly held life and multi-line insurance companies. For the 2008 awards, if the Company's results are below the 25th percentile of the comparison group, no portion of the award is earned. For the 2005-2007 awards, if the Company's results are below the 40th percentile of the comparison group, no portion of the award is earned. If the Company's results are at or above the 90th percentile, the award maximum is earned. Awards are paid in shares of the Company's common stock. Performance share awards of 191,100 were issued during the year ended December 31, 2011 and no performance share awards were issued during the year ended December 31, 2010.
187
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
13. STOCK-BASED COMPENSATION (Continued)
Performance share awards in 2011, 2010, 2009, and 2008 and the estimated fair value of the awards at grant date are as follows:
Year Awarded | Performance Shares | Estimated Fair Value | |||||
---|---|---|---|---|---|---|---|
| | (Dollars In Thousands) | |||||
2011 | 191,100 | $ | 5,400 | ||||
2010 | — | — | |||||
2009 | — | — | |||||
2008 | 75,900 | 2,900 |
Performance shares are equivalent in value to one share of our common stock times the award earned percentage payout. In the past, the Company has also issued performance-based stock appreciation rights ("P-SARs"). P-SARs convert to the equivalent of one stock appreciation right ("SARs") if earned times the award percentage payout. The P-SARs, once converted to SARs, expire 10 years after the grant date. As of December 31, 2011, the total outstanding performance shares related to these performance-based plans measured at maximum payouts were 530,000 shares.
SARs have been granted to certain officers of the Company to provide long-term incentive compensation based solely on the performance of the Company's common stock. The SARs are exercisable either five years after the date of grant or in three or four equal annual installments beginning one year after the date of grant (earlier upon the death, disability, or retirement of the officer, or in certain circumstances, of a change in control of the Company) and expire after ten years or upon termination of employment. The SARs activity as well as weighted-average base price is as follows:
| Weighted-Average Base Price per share | No. of SARs | |||||
---|---|---|---|---|---|---|---|
Balance at December 31, 2008 | $ | 33.33 | 1,559,573 | ||||
SARs granted | 3.57 | 915,829 | |||||
SARs exercised / forfeited | 40.16 | (6,200 | ) | ||||
Balance at December 31, 2009 | 22.28 | 2,469,202 | |||||
SARs granted | 18.34 | 344,400 | |||||
SARs exercised / forfeited | 20.98 | (488,765 | ) | ||||
Balance at December 31, 2010 | 21.97 | 2,324,837 | |||||
SARs exercised / forfeited / expired | 8.31 | (50,608 | ) | ||||
Balance at December 31, 2011 | $ | 22.27 | 2,274,229 | ||||
188
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
13. STOCK-BASED COMPENSATION (Continued)
The following table provides information as of December 31, 2011, about equity compensation plans under which the Company's common stock is authorized for issuance:
Securities Authorized for Issuance under Equity Compensation Plans
Plan category | Number of securities to be issued upon exercise of outstanding options, warrants and rights as of December 31, 2011 (a) | Weighted-average exercise price of outstanding options, warrants and rights as of December 31, 2011 (b) | Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) as of December 31, 2011 (c) | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Equity compensation plans approved by shareowners | 2,869,496 | (1) | $ | 22.27 | (3) | 2,598,799 | (4) | |||
Equity compensation plans not approved by shareowners | 343,548 | (2) | Not applicable | Not applicable | (5) | |||||
Total(2) | 3,213,044 | (1)(2) | $ | 22.27 | (3) | 2,598,799 | (4)(6) | |||
- (1)
- Includes the following number of shares of common stock with respect to outstanding awards under the LTIP, determined as provided in the LTIP: (a) 1,478,249 shares issuable with respect to outstanding SARs (assuming for this purpose that one share of common stock will be payable with respect to each outstanding SAR); (b) 312,536 shares issuable with respect to outstanding performance share awards (assuming for this purpose that the awards are payable based on estimated performance under the awards as of September 30, 2011); and (c) 760,435 shares issuable with respect to outstanding restricted stock units (assuming for this purpose that shares will be payable with respect to all outstanding restricted stock units); and (d) 318,276 shares issuable with respect to stock equivalents representing previously earned awards under the LTIP that the recipient deferred under our Deferred Compensation Plan for Officers.
- (2)
- Includes the following number of shares of common stock, determined as provided in the plans decribed below: (a) 238,811 shares issuable with respect to stock equivalents pursuant to our Deferred Compensation Plan for Directors Who Are Not Employees of the Company; (b) 104,737 shares issuable with respect to stock equivalents pursuant to our Deferred Compensation Plan for Officers; and (c) there were no shares issuable with respect to stock equivalents pursuant to our Regional Sales Manager Deferred Bonus Plan.
- (3)
- Based on exercise prices of outstanding SARs.
- (4)
- Represents (a) 2,526,346 shares of common stock available for future issuance under the LTIP; and (b) 72,453 shares of common stock available for future issuance under the Stock Plan for Non-Employee Directors.
- (5)
- The plans listed in Note (2) do not currently have limits on the number of shares of common stock issuable under such plans. The total number of shares of common stock that may be issuable under such plans will depend upon, among other factors, the deferral elections made by the plans' participants.
- (6)
- Plus any shares that become issuable under the plans listed in Note (2).
189
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
13. STOCK-BASED COMPENSATION (Continued)
The outstanding SARs as of December 31, 2011, were at the following base prices:
Base Price | SARs Outstanding | Remaining Life in Years | Currently Exercisable | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
$32.00 | 360,000 | 1 | 360,000 | ||||||||
26.49 | 50,000 | 2 | 50,000 | ||||||||
41.05 | 111,700 | 4 | 111,700 | ||||||||
48.60 | 38,400 | 5 | 38,400 | ||||||||
45.70 | 35,070 | 5 | 35,070 | ||||||||
43.46 | 186,975 | 6 | 186,975 | ||||||||
48.05 | 3,000 | 6 | 3,000 | ||||||||
41.12 | 2,500 | 6 | 2,500 | ||||||||
38.59 | 313,000 | 7 | 235,600 | ||||||||
3.50 | 830,832 | 8 | 534,710 | ||||||||
9.54 | 5,000 | 8 | 3,333 | ||||||||
17.48 | 8,000 | 9 | 2,666 | ||||||||
18.36 | 328,752 | 9 | 108,354 | ||||||||
20.40 | 1,000 | 9 | 333 |
There were no SARs issued for the year ended December 31, 2011. The SARs issued for the year ended December 31, 2010, had estimated fair values at grant date of $3.3 million. These fair values were estimated using a Black-Scholes option pricing model. The assumptions used in this pricing model varied depending on the vesting period of awards. Assumptions used in the model for the 2010 SARs granted (the simplified method under the ASC Compensation-Stock Compensation Topic was used for the 2010 awards) were as follows: an expected volatility of 69.4%, a risk-free interest rate of 2.6%, a dividend rate of 2.4%, a zero percent forfeiture rate, and an expected exercise date of 2016.
Restricted stock units are awarded to participants and include certain restrictions relating to vesting periods. The Company issued 175,500 restricted stock units for the year ended December 31, 2011. These awards had a total fair value at grant date of $5.0 million. Approximately half of these restricted stock units vest in 2014, and the remainder vest in 2015. For the year ended December 31, 2010, the Company issued 360,450 restricted stock units that had a fair value at grant date of $6.6 million.
The Company recognizes all stock-based compensation expense over the related service period of the award, or earlier for retirement eligible employees. The expense recorded by the Company for its stock-based compensation plans was $10.2 million, $10.2 million, and $3.9 million in 2011, 2010, and 2009, respectively. The Company's obligations of its stock-based compensation plans that are expected to be settled in shares of the Company's common stock are reported as a component of shareowners' equity, net of deferred taxes.
14. EMPLOYEE BENEFIT PLANS
Defined Benefit Pension Plan and Unfunded Excess Benefit Plan
- •
- The Company sponsors a defined benefit pension plan covering substantially all of its employees. Benefits are based on years of service and the employee's compensation. The Company's funding policy is to contribute amounts to the plan sufficient to meet the minimum funding
190
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
14. EMPLOYEE BENEFIT PLANS (Continued)
- •
- Under the Pension Protection Act of 2006 ("PPA"), a plan could be subject to certain benefit restrictions if the plan's adjusted funding target attainment percentage ("AFTAP") drops below 80%. Therefore, the Company may make additional contributions in future periods to maintain an AFTAP of at least 80%. In general, the AFTAP is a measure of how well the plan is funded and is obtained by dividing the plan's assets by the plan's funding liabilities. AFTAP is based on participant data, plan provisions, plan methods and assumptions, funding credit balances, and plan assets as of the plan valuation date. Some of the assumptions and methods used to determine the plan's AFTAP may be different from the assumptions and methods used to measure the plan's funded status on a GAAP basis.
- •
- The Company also sponsors an unfunded excess benefit plan, which is a nonqualified plan that provides defined pension benefits in excess of limits imposed on qualified plans by federal tax law.
requirements of Employee Retirement Income Security Act ("ERISA") plus such additional amounts as the Company may determine to be appropriate from time to time. Contributions are intended to provide not only for benefits attributed to service to date, but also for those expected to be earned in the future. During the twelve months ended December 31, 2011, the Company contributed $5.7 million to its defined benefit pension plan for the 2010 plan year and $6.7 million to its defined benefit pension plan for the 2011 plan year. In addition, during January of 2012, the Company made a $2.3 million contribution to the defined benefit pension plan for the 2011 plan year. The Company has not yet determined what amount it will fund for the remainder of 2012, but estimates that the amount will be between $15 million and $20 million.
Effective January 1, 2008, the Company made the following changes to its defined benefit pension plan. These changes have been reflected in the computations within this note.
- •
- Employees hired after December 31, 2007, will receive benefits under a cash balance plan.
- •
- Employees active on December 31, 2007, with age plus vesting service less than 55 years will receive a final pay-based pension benefit for service through December 31, 2007, plus a cash balance benefit for service after December 31, 2007.
- •
- Employees active on December 31, 2007, with age plus vesting service equaling or exceeding 55 years, will receive a final pay-based pension benefit for service both before and after December 31, 2007, with a modest reduction in the formula for benefits earned after December 31, 2007.
- •
- All participants terminating employment on or after December of 2007 may elect to receive a lump sum benefit.
The Company uses a December 31 measurement date for all of its plans. The following table presents the benefit obligation, fair value of plan assets, and the funded status of the Company's defined benefit pension plan and unfunded excess benefit plan as of December 31. This table also
191
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
14. EMPLOYEE BENEFIT PLANS (Continued)
includes the amounts not yet recognized as components of net periodic pension costs as of December 31:
| Defined Benefit Pension Plan | Unfunded Excess Benefit Plan | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2011 | 2010 | |||||||||
| (Dollars In Thousands) | ||||||||||||
Accumulated benefit obligation, end of year | $ | 186,300 | $ | 154,113 | $ | 33,675 | $ | 30,195 | |||||
Change in projected benefit obligation: | |||||||||||||
Benefit obligation at beginning of year | $ | 165,704 | $ | 147,373 | $ | 31,592 | $ | 29,508 | |||||
Service cost | 8,682 | 7,423 | 679 | 584 | |||||||||
Interest cost | 8,938 | 8,091 | 1,506 | 1,545 | |||||||||
Amendments | 94 | — | 3 | — | |||||||||
Actuarial (gain) or loss | 23,859 | 7,890 | 4,187 | 1,444 | |||||||||
Special termination benefits | — | — | — | — | |||||||||
Benefits paid | (8,115 | ) | (5,073 | ) | (1,711 | ) | (1,489 | ) | |||||
Benefit obligation at end of year | 199,162 | 165,704 | 36,256 | 31,592 | |||||||||
Change in plan assets: | |||||||||||||
Fair value of plan assets at beginning of year | 117,856 | 102,276 | — | — | |||||||||
Actual return on plan assets | 2,874 | 12,355 | — | — | |||||||||
Employer contributions(1) | 12,443 | 8,298 | 1,711 | 1,489 | |||||||||
Benefits paid | (8,115 | ) | (5,073 | ) | (1,711 | ) | (1,489 | ) | |||||
Fair value of plan assets at end of year | 125,058 | 117,856 | — | — | |||||||||
After reflecting FASB guidance: | |||||||||||||
Funded status | (74,104 | ) | (47,848 | ) | (36,256 | ) | (31,592 | ) | |||||
Amounts recognized in the balance sheet: | |||||||||||||
Other assets | — | — | — | — | |||||||||
Other liabilities | (74,104 | ) | (47,848 | ) | (36,256 | ) | (31,592 | ) | |||||
Amounts recognized in accumulated other comprehensive income: | |||||||||||||
Net actuarial loss | 91,804 | 66,422 | 11,924 | 8,618 | |||||||||
Prior service cost/(credit) | (2,208 | ) | (2,694 | ) | 60 | 69 | |||||||
Net transition asset | $ | 89,596 | $ | 63,728 | $ | 11,984 | $ | 8,687 | |||||
- (1)
- Employer contributions disclosed are based on the Company's fiscal filing year.
192
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
14. EMPLOYEE BENEFIT PLANS (Continued)
Weighted-average assumptions used to determine benefit obligations as of December 31 are as follows:
| Defined Benefit Pension Plan | Unfunded Excess Benefit Plan | ||||||
---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2011 | 2010 | ||||
Discount rate | 4.62% | 5.30% | 4.07% | 4.79% | ||||
Rate of compensation increase | 2.5 - 3.0 | 2.5 - 3.0 | 3.5 - 4.0 | 3.5 - 4.0 | ||||
Expected long-term return on plan assets | 7.75 | 7.75 | N/A | N/A |
The assumed discount rates used to determine the benefit obligations were based on an analysis of future benefits expected to be paid under the plans. The assumed discount rate reflects the interest rate at which an amount that is invested in a portfolio of high-quality debt instruments on the measurement date would provide the future cash flows necessary to pay benefits when they come due.
In assessing the reasonableness of its long-term rate of return assumption, the Company obtained 25 year annualized returns for each of the represented asset classes. In addition, the Company received evaluations of market performance based on the Company's asset allocation as provided by external consultants. A combination of these statistical analytics provided results that the Company utilized to determine an appropriate long-term rate of return assumption.
Weighted-average assumptions used to determine the net periodic benefit cost for the year ended December 31 are as follows:
| Defined Benefit Pension Plan | Unfunded Excess Benefit Plan | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | 2011 | 2010 | 2009 | ||||||
Discount rate | 5.30% | 5.57% | 6.30% | 4.79% | 5.40% | 6.30% | ||||||
Rates of compensation increase | 2.5 - 3.0 | 0 - 3.75 | 3.75 | 3.5 - 4.0 | 0 - 4.75 | 4.75 | ||||||
Expected long-term return on plan assets | 7.75 | 8.00 | 8.00 | N/A | N/A | N/A |
Components of the net periodic benefit cost for the year ended December 31 are as follows:
| Defined Benefit Pension Plan | Unfunded Excess Benefit Plan | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | 2011 | 2010 | 2009 | |||||||||||||
| (Dollars In Thousands) | ||||||||||||||||||
Service cost—benefits earned during the period | $ | 8,682 | $ | 7,423 | $ | 6,834 | $ | 679 | $ | 584 | $ | 556 | |||||||
Interest cost on projected benefit obligation | 8,938 | 8,091 | 7,847 | 1,506 | 1,545 | 1,701 | |||||||||||||
Expected return on plan assets | (10,021 | ) | (9,349 | ) | (9,569 | ) | — | — | — | ||||||||||
Amortization of prior service cost/(credit) | (392 | ) | (403 | ) | (403 | ) | 12 | 12 | 12 | ||||||||||
Amortization of actuarial losses(1) | 5,625 | 3,905 | 2,017 | 881 | 653 | 458 | |||||||||||||
Total benefit cost | $ | 12,832 | $ | 9,667 | $ | 6,726 | $ | 3,078 | $ | 2,794 | $ | 2,727 | |||||||
- (1)
- 2011 average remaining service period used is 8.29 years and 7.51 years for the defined benefit pension plan and unfunded excess benefit plan, respectively.
193
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
14. EMPLOYEE BENEFIT PLANS (Continued)
The estimated net actuarial loss, prior service cost/(credit), and transition obligation for these plans that will be amortized from accumulated other comprehensive income into net periodic benefit cost during 2012 is as follows:
| Defined Benefit Pension Plan | Unfunded Excess Benefit Plan | |||||
---|---|---|---|---|---|---|---|
| (Dollars In Thousands) | ||||||
Net actuarial loss | $ | 7,594 | $ | 1,104 | |||
Prior service cost/(credit) | (392 | ) | 12 | ||||
Transition obligation | — | — |
The amortization of any prior service cost is determined using a straight-line amortization of the cost over the average remaining service period of employees expected to receive benefits under the Plan.
Allocation of plan assets of the defined benefit pension plan by category as of December 31 are as follows:
Asset Category | Target Allocation for 2012 | 2011 | 2010 | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Cash and cash equivalents | 2.0 | % | 1.0 | % | 1.0 | % | ||||
Equity securities | 60.0 | 61.0 | 60.0 | |||||||
Fixed income | 38.0 | 38.0 | 39.0 | |||||||
Total | 100.0 | % | 100.0 | % | 100.0 | % | ||||
The Company's target asset allocation is designed to provide an acceptable level of risk and balance between equity assets and fixed income assets. The weighting towards equity securities is designed to help provide for an increased level of asset growth potential and liquidity.
Prior to July 1999, upon an employee's retirement, a distribution from pension plan assets was used to purchase a single premium annuity from PLICO in the retiree's name. Therefore, amounts shown above as plan assets exclude assets relating to such retirees. Since July 1999, retiree obligations have been fulfilled from pension plan assets. The defined benefit pension plan has a target asset allocation of 60% domestic equities, 38% fixed income, and 2% cash and cash equivalents. When calculating asset allocation, the Company includes reserves for pre-July 1999 retirees.
The Company's investment policy includes various guidelines and procedures designed to ensure assets are invested in a manner necessary to meet expected future benefits earned by participants. The investment guidelines consider a broad range of economic conditions. Central to the policy are target allocation ranges (shown above) by major asset categories. The objectives of the target allocations are to maintain investment portfolios that diversify risk through prudent asset allocation parameters, achieve asset returns that meet or exceed the plans' actuarial assumptions, and achieve asset returns that are competitive with like institutions employing similar investment strategies.
The plan's equity assets are in a Russell 3000 tracking fund that invests in a domestic equity index collective trust managed by Northern Trust Corporation and in an S&P 500 tracking fund (Spartan U.S.) managed by Fidelity. The plan's cash equivalents are invested in a collective trust managed by
194
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
14. EMPLOYEE BENEFIT PLANS (Continued)
Northern Trust Corporation. The plan's fixed income assets are invested in a group deposit administration annuity contract with PLICO.
Plan assets of the defined benefit pension plan by category as of December 31, are as follows:
| As of December 31, | ||||||
---|---|---|---|---|---|---|---|
Asset Category | 2011 | 2010 | |||||
| (Dollars In Thousands) | ||||||
Cash and cash equivalents | $ | 1,004 | $ | 2,072 | |||
Equity securities: | |||||||
Russell 3000 Equity Index Fund | 52,792 | 54,737 | |||||
Spartan U.S. Equity Index Fund | 29,735 | 21,644 | |||||
Fixed income | 41,527 | 39,403 | |||||
Total investments | 125,058 | 117,856 | |||||
Employer contribution receivable | 2,270 | 1,598 | |||||
Total | $ | 127,328 | $ | 119,454 | |||
The valuation methodologies used to determine the fair values reflect market participant assumptions and are based on the application of the fair value hierarchy that prioritizes observable market inputs over unobservable inputs. The following is a description of the valuation methodologies used for assets measured at fair value. The Plan's group deposit administration annuity contract with PLICO is valued at contract value, which the Company believes approximates fair value. Contract value represents contributions made under the contract, plus interest at the contract rate, less funds used to purchase annuities. Units in collective short-term and collective investment funds are valued at the unit value, which approximates fair value, as reported by the trustee of the collective short-term and collective investment funds on each valuation date. These methods of valuation may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while the Company believes its valuation method is appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine fair value could result in a different fair value measurement at the reporting date.
The following table sets forth by level, within the fair value hierarchy, the Plan's assets at fair value as of December 31, 2011:
| Level 1 | Level 2 | Level 3 | Total | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars In Thousands) | ||||||||||||
Collective short-term investment fund | $ | — | $ | 1,004 | $ | — | $ | 1,004 | |||||
Collective investment funds | — | 82,527 | — | 82,527 | |||||||||
Group deposit administration annuity contract | — | — | 41,527 | 41,527 | |||||||||
Total investments | $ | — | $ | 83,531 | $ | 41,527 | $ | 125,058 | |||||
195
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
14. EMPLOYEE BENEFIT PLANS (Continued)
The following table sets forth by level, within the fair value hierarchy, the Plan's assets at fair value as of December 31, 2010:
| Level 1 | Level 2 | Level 3 | Total | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars In Thousands) | ||||||||||||
Collective short-term investment fund | $ | — | $ | 2,072 | $ | — | $ | 2,072 | |||||
Collective investment funds | — | 76,381 | — | 76,381 | |||||||||
Group deposit administration annuity contract | — | — | 39,403 | 39,403 | |||||||||
Total investments | $ | — | $ | 78,453 | $ | 39,403 | $ | 117,856 | |||||
For the year ended December 31, 2011, there were no transfers between levels.
For the year ended December 31, 2010, $5.0 million was transferred into Level 3 from Level 2. For the year ended December 31, 2010, $2.4 million was transferred into Level 2 from Level 3. These transfers were made to maintain an acceptable asset allocation as set by the Company's investment policy.
For the year ended December 31, 2010, there were no transfers between Level 1 and Level 2.
A reconciliation of the beginning and ending balances for the fair value measurements for which significant unobservable inputs (Level 3) have been used is as follows:
| As of December 31, | ||||||
---|---|---|---|---|---|---|---|
| 2011 | 2010 | |||||
| (Dollars In Thousands) | ||||||
Balance, beginning of year | $ | 39,403 | $ | 34,892 | |||
Interest income | 2,124 | 1,947 | |||||
Transfers from collective short-term investments fund | — | 5,000 | |||||
Transfers to collective short-term investments fund | — | (2,436 | ) | ||||
Balance, end of year | $ | 41,527 | $ | 39,403 | |||
Investment securities are exposed to various risks, such as interest rate, market, and credit risks. Due to the level of risk associated with certain investment securities and the level of uncertainty related to changes in the value of investment securities, it is at least reasonably possible that changes in risks in the near term could materially affect the amounts reported.
196
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
14. EMPLOYEE BENEFIT PLANS (Continued)
Estimated future benefit payments under the defined benefit pension plan are as follows:
Years | Defined Benefit Pension Plan | Unfunded Excess Benefits Plan | |||||
---|---|---|---|---|---|---|---|
| (Dollars In Thousands) | ||||||
2012 | $ | 8,770 | $ | 2,984 | |||
2013 | 9,698 | 2,888 | |||||
2014 | 9,448 | 2,880 | |||||
2015 | 10,083 | 2,923 | |||||
2016 | 11,420 | 3,152 | |||||
2017 - 2021 | 67,686 | 14,888 |
Other Postretirement Benefits
In addition to pension benefits, the Company provides limited healthcare benefits to eligible retired employees until age 65. This postretirement benefit is provided by an unfunded plan. As of December 31, 2011 and 2010, the accumulated postretirement benefit obligation associated with these benefits was $0.9 million and $1.3 million, respectively.
The change in the benefit obligation for the retiree medical plan is as follows:
| As of December 31, | ||||||
---|---|---|---|---|---|---|---|
| 2011 | 2010 | |||||
| (Dollars In Thousands) | ||||||
Change in Benefit Obligation | |||||||
Benefit obligation, beginning of year | $ | 1,309 | $ | 1,659 | |||
Service cost | 9 | 15 | |||||
Interest cost | 28 | 50 | |||||
Amendments | (29 | ) | — | ||||
Actuarial (gain) or loss | (297 | ) | (238 | ) | |||
Plan participant contributions | 255 | 272 | |||||
Benefits paid | (326 | ) | (449 | ) | |||
Special termination benefits | — | — | |||||
Benefit obligation, end of year | $ | 949 | $ | 1,309 | |||
For the retiree medical plan, the Company's discount rate assumption used to determine benefit obligation and the net periodic benefit cost as of December 31, 2011, is 1.97% and 2.66%, respectively.
For a closed group of retirees over age 65, the Company provides a prescription drug benefit. As of December 31, 2011 and 2010, the Company's liability related to this benefit was less than $0.1 million and $0.1 million, respectively. The Company's obligation is not materially affected by a 1% change in the healthcare cost trend assumptions used in the calculation of the obligation.
The Company also offers life insurance benefits for retirees from $10,000 up to a maximum of $75,000 which are provided through the payment of premiums under a group life insurance policy. This
197
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
14. EMPLOYEE BENEFIT PLANS (Continued)
plan is partially funded at a maximum of $50,000 face amount of insurance. The accumulated postretirement benefit obligation associated with these benefits is as follows:
| As of December 31, | ||||||
---|---|---|---|---|---|---|---|
| 2011 | 2010 | |||||
| (Dollars In Thousands) | ||||||
Change in Benefit Obligation | |||||||
Benefit obligation, beginning of year | $ | 7,955 | $ | 7,337 | |||
Service cost | 118 | 110 | |||||
Interest cost | 416 | 413 | |||||
Amendments | — | 22 | |||||
Actuarial (gain) or loss | 816 | 387 | |||||
Plan participant contributions | — | — | |||||
Benefits paid | (354 | ) | (314 | ) | |||
Special termination benefits | — | — | |||||
Benefit obligation, end of year | $ | 8,951 | $ | 7,955 | |||
For the postretirement life insurance plan, the Company's discount rate assumption used to determine benefit obligation and the net periodic benefit cost as of December 31, 2011, is 4.62% and 5.40%, respectively.
The Company's expected long-term rate of return assumption used to determine benefit obligation and the net periodic benefit cost as of December 31, 2011, is 3.45% and 3.75%, respectively. In assessing the reasonableness of its long-term rate of return assumption, the Company utilized a 20 year annualized return and a 20 year average return on Barclay's short treasury index. The Company's long-term rate of return assumption was determined based on analytics related to these 20 year return results.
Investments of the Company's group life insurance plan are held by Wells Fargo Bank, N.A. Plan assets held by the Custodian are invested in a money market fund.
The fair value of each major category of plan assets for the Company's postretirement life insurance plan is as follows:
| For The Year Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Category of Investment | 2011 | 2010 | 2009 | |||||||
| (Dollars In Thousands) | |||||||||
Money Market Fund | $ | 6,193 | $ | 6,217 | $ | 6,235 |
Investments are stated at fair value and are based on the application of the fair value hierarchy that prioritizes observable market inputs over unobservable inputs. The money market funds are valued based on historical cost, which represents fair value, at year end. This method of valuation may produce a fair value calculation that may not be reflective of future fair values. Furthermore, while the Company believes its valuation method is appropriate and consistent with other market participants,
198
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
14. EMPLOYEE BENEFIT PLANS (Continued)
the use of different methodologies or assumptions to determine fair value could result in a different fair value measurement at the reporting date.
The following table sets forth by level, within the fair value hierarchy, the Plan's assets at fair value as of December 31, 2011:
| Level 1 | Level 2 | Level 3 | Total | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars In Thousands) | ||||||||||||
Money Market Fund | $ | 6,193 | $ | — | $ | — | $ | 6,193 |
The following table sets forth by level, within the fair value hierarchy, the Plan's assets at fair value as of December 31, 2010:
| Level 1 | Level 2 | Level 3 | Total | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars In Thousands) | ||||||||||||
Money Market Fund | $ | 6,217 | $ | — | $ | — | $ | 6,217 |
For the year ended December 31, 2011 and 2010, there were no transfers between levels.
Investments are exposed to various risks, such as interest rate and credit risks. Due to the level of risk associated with investments and the level of uncertainty related to credit risks, it is at least reasonably possible that changes in risk in the near term could materially affect the amounts reported.
401(k) Plan
The Company sponsors a 401(k) Plan which covers substantially all employees. Employee contributions are made on a before-tax basis as provided by Section 401(k) of the Internal Revenue Code or as after-tax "Roth" contributions. Employees may contribute up to 25% of their eligible annual compensation to the 401(k) Plan, limited to a maximum annual amount as set periodically by the Internal Revenue Service ($16,500 for 2011). The Plan also provides a "catch-up" contribution provision which permits eligible participants (age 50 or over at the end of the calendar year), to make additional contributions that exceed the regular annual contribution limits up to a limit periodically set by the Internal Revenue Service ($5,500 for 2011). The Company matches the sum of all employee contributions dollar for dollar up to a maximum of 4% of an employee's pay per year per person. All matching contributions vest immediately.
Prior to 2009, employee contributions to the Company's 401(k) Plan were matched through use of an ESOP established by the Company. Beginning in 2009, the Company adopted a cash match for employee contributions to the 401(k) plan and recorded an expense of $4.6 million for 2009. For the year ended December 31, 2011 and 2010, the Company recorded an expense of $5.6 million and $5.1 million, respectively.
Effective as of January 1, 2005, the Company adopted a supplemental matching contribution program, which is a nonqualified plan that provides supplemental matching contributions in excess of the limits imposed on qualified defined contribution plans by federal tax law. The first allocations under this program were made in early 2006, with respect to the 2005 plan year. The expense recorded by the Company for this employee benefit was $0.4 million, $0.2 million, and $0.3 million, respectively, in 2011, 2010, and 2009.
199
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
14. EMPLOYEE BENEFIT PLANS (Continued)
Deferred Compensation Plan
The Company has established deferred compensation plans for directors, officers, and others. Compensation deferred is credited to the participants in cash, mutual funds, common stock equivalents, or a combination thereof. The Company may, from time to time, reissue treasury shares or buy in the open market shares of common stock to fulfill its obligation under the plans. As of December 31, 2011, the plans had 886,600 common stock equivalents credited to participants. The Company's obligations related to its deferred compensation plans are reported in other liabilities, unless they are to be settled in shares of its common stock, in which case they are reported as a component of shareowners' equity.
15. EARNINGS PER SHARE
Basic earnings per share is computed by dividing net income available to PLC's common shareowners by the weighted-average number of common shares outstanding during the period, including shares issuable under various deferred compensation plans. Diluted earnings per share is computed by dividing net income available to PLC's common shareowners by the weighted-average number of common shares and dilutive potential common shares outstanding during the period, assuming the shares were not anti-dilutive, including shares issuable under various stock-based compensation plans and stock purchase contracts.
200
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
15. EARNINGS PER SHARE (Continued)
A reconciliation of the numerators and denominators of the basic and diluted earnings per share is presented below:
| For The Year Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | |||||||
| (Dollars In Thousands, Except Per Share Amounts) | |||||||||
Calculation of basic earnings per share: | ||||||||||
Net income available to PLC's common shareowners | $ | 315,392 | $ | 225,314 | $ | 249,137 | ||||
Average shares issued and outstanding | 84,309,804 | 85,638,080 | 79,579,777 | |||||||
Issuable under various deferred compensation plans | 898,808 | 928,989 | 908,917 | |||||||
Weighted shares outstanding—basic | 85,208,612 | 86,567,069 | 80,488,694 | |||||||
Per share: | ||||||||||
Net income available to PLC's common shareowners—basic | $ | 3.70 | $ | 2.60 | $ | 3.10 | ||||
Calculation of diluted earnings per share: | ||||||||||
Net income available to PLC's common shareowners | $ | 315,392 | $ | 225,314 | $ | 249,137 | ||||
Weighted shares outstanding—basic | 85,208,612 | 86,567,069 | 80,488,694 | |||||||
Stock appreciation rights ("SARs")(1) | 468,810 | 467,170 | 364,691 | |||||||
Issuable under various other stock-based compensation plans | 122,027 | 134,379 | 138,514 | |||||||
Restricted stock units | 675,780 | 507,239 | 257,366 | |||||||
Weighted shares outstanding—diluted | 86,475,229 | 87,675,857 | 81,249,265 | |||||||
Per share: | ||||||||||
Net income available to PLC's common shareowners—diluted | $ | 3.65 | $ | 2.57 | $ | 3.07 | ||||
- (1)
- Excludes 1,440,047; 1,455,395; and 1,556,873; SARs as of December 31, 2011, 2010, and 2009, respectively, that are antidilutive. In the event the average market price exceeds the issue price of the SARs, such rights would be dilutive to the Company's earnings per share and will be included in the Company's calculation of the diluted average shares outstanding, for applicable periods.
201
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
16. INCOME TAXES
The Company's effective income tax rate related to continuing operations varied from the maximum federal income tax rate as follows:
| For The Year Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | |||||||
Statutory federal income tax rate applied to pre-tax income | 35.0 | % | 35.0 | % | 35.0 | % | ||||
State income taxes | 0.4 | 0.5 | 0.3 | |||||||
Investment income not subject to tax | (2.2 | ) | (1.6 | ) | (1.3 | ) | ||||
Uncertain tax positions | 0.0 | (1.3 | ) | 0.2 | ||||||
Other | (0.3 | ) | 0.2 | 0.6 | ||||||
32.9 | % | 32.8 | % | 34.8 | % | |||||
The annual provision for federal income tax in these financial statements differs from the annual amounts of income tax expense reported in the respective income tax returns. Certain significant revenues and expenses are appropriately reported in different years with respect to the financial statements and the tax returns.
The components of the Company's income tax expense related to income before the cumulative effect of a change in accounting principle are as follows:
| For The Year Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | |||||||
| (Dollars In Thousands) | |||||||||
Income tax expense per the income tax returns: | ||||||||||
Federal | $ | 9,510 | $ | (6,723 | ) | $ | (53,986 | ) | ||
State | 264 | 3,509 | 4,259 | |||||||
Total current | $ | 9,774 | $ | (3,214 | ) | $ | (49,727 | ) | ||
Deferred income tax expense: | ||||||||||
Federal | $ | 142,761 | $ | 115,172 | $ | 184,527 | ||||
State | 2,304 | (2,055 | ) | (1,752 | ) | |||||
Total deferred | $ | 145,065 | $ | 113,117 | $ | 182,775 | ||||
202
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
16. INCOME TAXES (Continued)
The components of the Company's net deferred income tax liability are as follows:
| As of December 31, | ||||||
---|---|---|---|---|---|---|---|
| 2011 | 2010 | |||||
| (Dollars In Thousands) | ||||||
Deferred income tax assets: | |||||||
Premium receivables and policy liabilities | $ | 35,432 | $ | 158,925 | |||
Invested assets (other than unrealized gains) | 60,524 | 83,203 | |||||
Deferred compensation | 72,944 | 58,123 | |||||
U.S. capital loss carryforwards | 4,763 | — | |||||
Other | 7,049 | — | |||||
Valuation allowance | (2,593 | ) | (3,354 | ) | |||
178,119 | 296,897 | ||||||
Deferred income tax liabilities: | |||||||
Deferred policy acquisition costs and value of business acquired | 872,297 | 839,885 | |||||
Other | — | 18,703 | |||||
Unrealized gain on investments | 566,451 | 191,175 | |||||
1,438,748 | 1,049,763 | ||||||
Net deferred income tax (liability) asset | $ | (1,260,629 | ) | $ | (752,866 | ) | |
In management's judgment, the gross deferred income tax asset as of December 31, 2011, will more likely than not be fully realized. As of December 31, 2011, the Company had U.S. capital loss carryforwards of $12.4 million which will expire if not used by 2014 and $1.2 million which will expire if not used by 2015. The Company has no U.S. ordinary loss carryforwards as of December 31, 2011. With regard to state tax loss carryforwards, the Company has recognized a valuation allowance of $2.6 million and $3.4 million as of December 31, 2011 and 2010, respectively, related to operating loss carryforwards that it has determined are more likely than not to expire unutilized. This resulting favorable change of $0.5 million, net of federal income taxes, reduced state income tax expense in 2011 by the same amount. As of December 31, 2011 and 2010, no valuation allowances were established with regard to deferred tax assets relating to impairments on fixed maturities, capital loss carryforwards, and unrealized losses on investments. As of December 31, 2011 and 2010, the Company relied upon certain prudent and feasible tax-planning strategies and its ability and intent to hold to recovery its fixed maturities that were reported at an unrealized loss. The Company has the ability and the intent to either hold any unrealized loss bond to maturity, thereby avoiding a realized loss, or to generate a realized gain from unrealized gain bonds if such unrealized loss bond is sold at a loss prior to maturity. As of December 31, 2011, the Company recorded a net unrealized gain on its fixed maturities.
203
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
16. INCOME TAXES (Continued)
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
| As of December 31, | ||||||
---|---|---|---|---|---|---|---|
| 2011 | 2010 | |||||
| (Dollars In Thousands) | ||||||
Balance, beginning of period | $ | 13,181 | $ | 26,786 | |||
Additions for tax positions of the current year | — | — | |||||
Additions for tax positions of prior years | 106 | 10,906 | |||||
Reductions of tax positions of prior years: | |||||||
Changes in judgment | (8,447 | ) | (14,133 | ) | |||
Settlements during the period | — | (584 | ) | ||||
Lapses of applicable statute of limitations | — | (9,794 | ) | ||||
Balance, end of period | $ | 4,840 | $ | 13,181 | |||
Included in the balance above, as of December 31, 2011 and 2010, are approximately $2.0 million and $10.4 million of unrecognized tax benefits, respectively, for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductions. Other than interest and penalties, the disallowance of the shorter deductibility period would not affect the annual effective income tax rate but would accelerate to an earlier period the payment of cash to the taxing authority. The total amount of unrecognized tax benefits, if recognized, that would affect the effective income tax rate is approximately $2.9 million and $2.8 million as of December 31, 2011 and as of December 31, 2010, respectively.
Any accrued interest and penalties related to the unrecognized tax benefits have been included in income tax expense. These amounts were a $1.4 million benefit, a $3.6 million benefit, and a $1.1 million expense in 2011, 2010, and 2009, respectively. The Company has approximately $1.6 million and $3.0 million of accrued interest associated with unrecognized tax benefits as of December 31, 2011 and 2010, respectively (before taking into consideration the related income tax benefit that is associated with such an expense).
Using the information available as of December 31, 2011, the Company believes that in the next 12 months, there are no positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will significantly increase or decrease. With regard to the reconciliation above, the reduction in the amount of unrecognized tax benefits due to lapses of applicable statute of limitations was attributable almost entirely to tax issues that were timing in nature. Therefore, aside from the effect of interest cost, such reduction did not result in a decrease in the overall effective income tax rate. During the 12 months ended December 31, 2011 and 2010, the Company's uncertain tax position liability decreased in the amount of $8.4 million and $14.1 million, respectively, as a result of new technical guidance and other developments which led the Company to conclude that the full amount of the associated tax benefit was more than 50% likely to be realized. In general, the Company is no longer subject to U.S. federal, state and local income tax examinations by taxing authorities for tax years that began before 2003.
204
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
17. SUPPLEMENTAL CASH FLOW INFORMATION
The following table sets forth supplemental cash flow information:
| For The Year Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | |||||||
| (Dollars In Thousands) | |||||||||
Cash paid / (received) during the year: | ||||||||||
Interest on debt | $ | 158,033 | $ | 139,015 | $ | 100,174 | ||||
Income taxes | 20,122 | (73,711 | ) | 5,900 | ||||||
Noncash investing and financing activities: | ||||||||||
Change in unallocated stock in ESOP | — | — | 474 | |||||||
Stock-based compensation | 12,517 | 9,562 | 3,567 | |||||||
Decrease in collateral for securities lending transactions | (96,653 | ) | (10,630 | ) | (9,755 | ) |
Total cash interest paid on debt for the year ended December 31, 2011, was $158.0 million. Of this amount, $93.5 million related to interest on long-term debt, $37.6 million related to interest on subordinated debt, $26.3 million related to other obligations and non-recourse funding obligations, and $0.6 million related to short-term debt.
18. RELATED PARTY TRANSACTIONS
Certain corporations with which the Company's directors were affiliated paid us premiums and policy fees or other amounts for various types of insurance and investment products, interest on bonds we own and commissions on securities underwritings in which our affiliates participated. Such amounts totaled $51.0 million, $13.1 million, and $13.4 million, in 2011, 2010, and 2009, respectively. The Company paid commissions, interest on debt and investment products, and fees to these same corporations totaling $4.6 million, $7.2 million, and $2.7 million in 2011, 2010, and 2009, respectively.
The Company has guaranteed PLICO's obligations for borrowings or letters of credit under the revolving line of credit arrangement to which the Company is also a party. The Company has also issued guarantees, entered into support agreements and/or assumed a duty indemnify its indirect wholly owned captive insurance companies in certain respects. In addition, as of December 31, 2011, the Company is the sole holder of the $800 million balance of outstanding surplus notes issued by one such wholly owned captive insurance company, Golden Gate. Please refer to Part II, Item 7,Management's Discussion and Analysis of Financial Condition and Results of Operations, "Liquidity and Capital Resources", of this report on Form 10-K for additional information regarding these arrangements.
As of February 1, 2000, the Company guaranteed the obligations of PLICO under a synthetic lease entered into by PLICO, as lessee, with a non-affiliated third party, as lessor. Under the terms of the synthetic lease, financing of $75 million was available to PLICO for construction of a new office building and parking deck. The synthetic lease was amended and restated as of January 11, 2007, wherein as of December 31, 2011, the Company continues to guarantee the obligations of PLICO thereunder.
The Company has agreements with certain of its subsidiaries under which it supplies investment, legal and data processing services on a fee basis and provides other managerial and administrative services on a shared cost basis. Such other managerial and administrative services include but are not
205
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
18. RELATED PARTY TRANSACTIONS (Continued)
limited to accounting, financial reporting, compliance services, reinsurance administration, tax reporting, reserve computation, and projections.
As of December 31, 2011, the holding company ("PLC") had outstanding loaned securities from certain noninsurance subsidiaries with a fair value amount of $46 million, including accrued interest. These transactions were eliminated in consolidation.
The Company has also entered into intercompany reinsurance agreements that provide for a more balanced mix of business at various insurance entities. These transactions were eliminated in consolidation.
19. STATUTORY REPORTING PRACTICES AND OTHER REGULATORY MATTERS
Financial statements prepared in conformity with GAAP differ in some respects from the statutory accounting practices prescribed or permitted by insurance regulatory authorities. The most significant differences are as follows: 1) acquisition costs of obtaining new business are deferred and amortized over the approximate life of the policies rather than charged to operations as incurred, 2) benefit liabilities are computed using a net level method and are based on realistic estimates of expected mortality, interest, and withdrawals as adjusted to provide for possible unfavorable deviation from such assumptions, 3) deferred income taxes are not subject to statutory limitations as to amounts recognized and are recognized through earnings as opposed to being charged to shareowners' equity, 4) the Asset Valuation Reserve and Interest Maintenance Reserve are restored to shareowners' equity, 5) furniture and equipment, agents' debit balances, and prepaid expenses are reported as assets rather than being charged directly to surplus (referred to as nonadmitted assets), 6) certain items of interest income, such as mortgage and bond discounts, are amortized differently, and 7) bonds are recorded at their market values instead of amortized cost.
Statutory net income for PLICO was $259.2 million, $303.6 million, and $549.9 million for the year ended December 31, 2011, 2010 and 2009, respectively. Statutory capital and surplus for PLICO was $2.6 billion and $2.6 billion as of December 31, 2011 and 2010, respectively. The maximum amount that would qualify as ordinary dividends to the Company from its insurance subsidiaries in 2012 is estimated to be $307.2 million.
State insurance regulators and the National Association of Insurance Commissioners ("NAIC") have adopted risk-based capital ("RBC") requirements for life insurance companies to evaluate the adequacy of statutory capital and surplus in relation to investment and insurance risks. The requirements provide a means of measuring the minimum amount of statutory surplus appropriate for an insurance company to support its overall business operations based on its size and risk profile.
A company's risk-based statutory surplus is calculated by applying factors and performing calculations relating to various asset, premium, claim, expense and reserve items. Regulators can then measure the adequacy of a company's statutory surplus by comparing it to the RBC. Under RBC requirements, regulatory compliance is determined by the ratio of a company's total adjusted capital, as defined by the insurance regulators, to its company action level of RBC (known as the RBC ratio), also as defined by insurance regulators. As of December 31, 2011, the Company's total adjusted capital and company action level RBC was $2.9 billion and $680.5 million, respectively, providing an RBC ratio of approximately 433%.
206
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
19. STATUTORY REPORTING PRACTICES AND OTHER REGULATORY MATTERS (Continued)
As of December 31, 2011, the Company's insurance subsidiaries had on deposit with regulatory authorities, fixed maturity and short-term investments with a market value of approximately $32.3 million.
20. FAIR VALUE OF FINANCIAL INSTRUMENTS
The Company determined the fair value of its financial instruments based on the fair value hierarchy established in FASB guidance referenced in the Fair Value Measurements and Disclosures Topic which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The Company has adopted the provisions from the FASB guidance that is referenced in the Fair Value Measurements and Disclosures Topic for non-financial assets and liabilities (such as property and equipment, goodwill, and other intangible assets) that are required to be measured at fair value on a periodic basis. The effect on the Company's periodic fair value measurements for non-financial assets and liabilities was not material.
The Company has categorized its financial instruments, based on the priority of the inputs to the valuation technique, into a three level hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument.
Financial assets and liabilities recorded at fair value on the consolidated balance sheets are categorized as follows:
- •
- Level 1: Unadjusted quoted prices for identical assets or liabilities in an active market.
- •
- Level 2: Quoted prices in markets that are not active or significant inputs that are observable either directly or indirectly. Level 2 inputs include the following:
- a)
- Quoted prices for similar assets or liabilities in active markets
- b)
- Quoted prices for identical or similar assets or liabilities in non-active markets
- c)
- Inputs other than quoted market prices that are observable
- d)
- Inputs that are derived principally from or corroborated by observable market data through correlation or other means.
- •
- Level 3: Prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. They reflect management's own assumptions about the assumptions a market participant would use in pricing the asset or liability.
207
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
20. FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)
The following table presents the Company's hierarchy for its assets and liabilities measured at fair value on a recurring basis as of December 31, 2011:
| Level 1 | Level 2 | Level 3 | Total | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars In Thousands) | ||||||||||||
Assets: | |||||||||||||
Fixed maturity securities—available-for-sale | |||||||||||||
Residential mortgage-backed securities | $ | — | $ | 2,342,123 | $ | 7 | $ | 2,342,130 | |||||
Commercial mortgage-backed securities | — | 551,559 | — | 551,559 | |||||||||
Other asset-backed securities | — | 298,216 | 614,813 | 913,029 | |||||||||
U.S. government-related securities | 664,506 | 536,173 | 15,000 | 1,215,679 | |||||||||
State, municipalities, and political subdivisions | — | 1,327,713 | 69 | 1,327,782 | |||||||||
Other government-related securities | — | 93,017 | — | 93,017 | |||||||||
Corporate bonds | 204 | 18,460,480 | 119,601 | 18,580,285 | |||||||||
Total fixed maturity securities—available-for-sale | 664,710 | 23,609,281 | 749,490 | 25,023,481 | |||||||||
Fixed maturity securities—trading | |||||||||||||
Residential mortgage-backed securities | — | 313,963 | — | 313,963 | |||||||||
Commercial mortgage-backed securities | — | 190,247 | — | 190,247 | |||||||||
Other asset-backed securities | — | 29,585 | 28,343 | 57,928 | |||||||||
U.S. government-related securities | 555,601 | 255 | — | 555,856 | |||||||||
State, municipalities, and political subdivisions | — | 229,032 | — | 229,032 | |||||||||
Other government-related securities | — | 44,845 | — | 44,845 | |||||||||
Corporate bonds | — | 1,568,094 | — | 1,568,094 | |||||||||
Total fixed maturity securities—trading | 555,601 | 2,376,021 | 28,343 | 2,959,965 | |||||||||
Total fixed maturity securities | 1,220,311 | 25,985,302 | 777,833 | 27,983,446 | |||||||||
Equity securities | 243,336 | 11,310 | 80,586 | 335,232 | |||||||||
Other long-term investments(1) | 27,757 | 7,785 | 12,703 | 48,245 | |||||||||
Short-term investments | 101,489 | — | — | 101,489 | |||||||||
Total investments | 1,592,893 | 26,004,397 | 871,122 | 28,468,412 | |||||||||
Cash | 267,298 | — | — | 267,298 | |||||||||
Other assets | 6,960 | — | — | 6,960 | |||||||||
Assets related to separate acccounts | |||||||||||||
Variable annuity | 6,741,959 | — | — | 6,741,959 | |||||||||
Variable universal life | 502,617 | — | — | 502,617 | |||||||||
Total assets measured at fair value on a recurring basis | $ | 9,111,727 | $ | 26,004,397 | $ | 871,122 | $ | 35,987,246 | |||||
Liabilities: | |||||||||||||
Annuity account balances(2) | $ | — | $ | — | $ | 136,462 | $ | 136,462 | |||||
Other liabilities(1) | 2,727 | 15,370 | 437,613 | 455,710 | |||||||||
Total liabilities measured at fair value on a recurring basis | $ | 2,727 | $ | 15,370 | $ | 574,075 | $ | 592,172 | |||||
- (1)
- Includes certain freestanding and embedded derivatives.
- (2)
- Represents liabilities related to equity indexed annuities.
208
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
20. FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)
The following table presents the Company's hierarchy for its assets and liabilities measured at fair value on a recurring basis as of December 31, 2010:
| Level 1 | Level 2 | Level 3 | Total | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars In Thousands) | ||||||||||||
Assets: | |||||||||||||
Fixed maturity securities—available-for-sale | |||||||||||||
Residential mortgage-backed securities | $ | — | $ | 2,489,106 | $ | 20 | $ | 2,489,126 | |||||
Commercial mortgage-backed securities | — | 155,125 | 19,901 | 175,026 | |||||||||
Other asset-backed securities | — | 266,262 | 641,129 | 907,391 | |||||||||
U.S. government-related securities | 1,054,375 | 98,111 | 15,109 | 1,167,595 | |||||||||
State, municipalities, and political subdivisions | — | 969,533 | 78 | 969,611 | |||||||||
Other government-related securities | 14,993 | 186,214 | — | 201,207 | |||||||||
Corporate bonds | 100 | 15,725,900 | 65,032 | 15,791,032 | |||||||||
Total fixed maturity securities—available-for-sale | 1,069,468 | 19,890,251 | 741,269 | 21,700,988 | |||||||||
Fixed maturity securities—trading | |||||||||||||
Residential mortgage-backed securities | — | 426,015 | — | 426,015 | |||||||||
Commercial mortgage-backed securities | — | 137,606 | — | 137,606 | |||||||||
Other asset-backed securities | — | 24,415 | 59,925 | 84,340 | |||||||||
U.S. government-related securities | 383,423 | 3,008 | 3,442 | 389,873 | |||||||||
State, municipalities, and political subdivisions | — | 168,900 | — | 168,900 | |||||||||
Other government-related securities | — | 126,553 | — | 126,553 | |||||||||
Corporate bonds | — | 1,642,664 | — | 1,642,664 | |||||||||
Total fixed maturity securities—trading | 383,423 | 2,529,161 | 63,367 | 2,975,951 | |||||||||
Total fixed maturity securities | 1,452,891 | 22,419,412 | 804,636 | 24,676,939 | |||||||||
Equity securities | 271,483 | 10,831 | 77,098 | 359,412 | |||||||||
Other long-term investments(1) | 6,794 | 3,808 | 25,065 | 35,667 | |||||||||
Short-term investments | 344,796 | 8,028 | — | 352,824 | |||||||||
Total investments | 2,075,964 | 22,442,079 | 906,799 | 25,424,842 | |||||||||
Cash | 267,298 | — | — | 267,298 | |||||||||
Other assets | 6,222 | — | — | 6,222 | |||||||||
Assets related to separate acccounts | |||||||||||||
Variable annuity | 6,741,959 | — | — | 6,741,959 | |||||||||
Variable universal life | 502,617 | — | — | 502,617 | |||||||||
Total assets measured at fair value on a recurring basis | $ | 9,594,060 | $ | 22,442,079 | $ | 906,799 | $ | 32,942,938 | |||||
Liabilities: | |||||||||||||
Annuity account balances(2) | $ | — | $ | — | $ | 143,264 | $ | 143,264 | |||||
Other liabilities(1) | 23,995 | 28,987 | 190,529 | 243,511 | |||||||||
Total liabilities measured at fair value | |||||||||||||
on a recurring basis | $ | 23,995 | $ | 28,987 | $ | 333,793 | $ | 386,775 | |||||
- (1)
- Includes certain freestanding and embedded derivatives.
- (2)
- Represents liabilities related to equity indexed annuities.
209
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
20. FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)
Determination of fair values
The valuation methodologies used to determine the fair values of assets and liabilities reflect market participant assumptions and are based on the application of the fair value hierarchy that prioritizes observable market inputs over unobservable inputs. The Company determines the fair values of certain financial assets and financial liabilities based on quoted market prices, where available. The Company also determines certain fair values based on future cash flows discounted at the appropriate current market rate. Fair values reflect adjustments for counterparty credit quality, the Company's credit standing, liquidity, and where appropriate, risk margins on unobservable parameters. The following is a discussion of the methodologies used to determine fair values for the financial instruments as listed in the above table.
The fair value of fixed maturity, short-term, and equity securities is determined by management after considering one of three primary sources of information: third party pricing services, non-binding independent broker quotations, or pricing matrices. Security pricing is applied using a "waterfall" approach whereby publicly available prices are first sought from third party pricing services, the remaining unpriced securities are submitted to independent brokers for non-binding prices, or lastly, securities are priced using a pricing matrix. Typical inputs used by these three pricing methods include, but are not limited to: benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, and reference data including market research publications. Third party pricing services price over 90% of the Company's fixed maturity securities. Based on the typical trading volumes and the lack of quoted market prices for fixed maturities, third party pricing services derive the majority of security prices from observable market inputs such as recent reported trades for identical or similar securities making adjustments through the reporting date based upon available market observable information outlined above. If there are no recent reported trades, the third party pricing services and brokers may use matrix or model processes to develop a security price where future cash flow expectations are developed based upon collateral performance and discounted at an estimated market rate. Certain securities are priced via independent non-binding broker quotations, which are considered to have no significant unobservable inputs. When using non-binding independent broker quotations, the Company obtains one quote per security, typically from the broker from which we purchased the security. A pricing matrix is used to price securities for which the Company is unable to obtain or effectively rely on either a price from a third party pricing service or an independent broker quotation.
The pricing matrix used by the Company begins with current spread levels to determine the market price for the security. The credit spreads, assigned by brokers, incorporate the issuer's credit rating, liquidity discounts, weighted-average of contracted cash flows, risk premium, if warranted, due to the issuer's industry, and the security's time to maturity. The Company uses credit ratings provided by nationally recognized rating agencies.
For securities that are priced via non-binding independent broker quotations, the Company assesses whether prices received from independent brokers represent a reasonable estimate of fair value through an analysis using internal and external cash flow models developed based on spreads and, when available, market indices. The Company uses a market-based cash flow analysis to validate the reasonableness of prices received from independent brokers. These analytics, which are updated daily, incorporate various metrics (yield curves, credit spreads, prepayment rates, etc.) to determine the valuation of such holdings. As a result of this analysis, if the Company determines there is a more
210
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
20. FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)
appropriate fair value based upon the analytics, the price received from the independent broker is adjusted accordingly. The Company did not adjust any quotes or prices received from brokers during the year ended December 31, 2011.
The Company has analyzed the third party pricing services' valuation methodologies and related inputs and has also evaluated the various types of securities in its investment portfolio to determine an appropriate fair value hierarchy level based upon trading activity and the observability of market inputs that is in accordance with the Fair Value Measurements and Disclosures Topic of the ASC. Based on this evaluation and investment class analysis, each price was classified into Level 1, 2, or 3. Most prices provided by third party pricing services are classified into Level 2 because the significant inputs used in pricing the securities are market observable and the observable inputs are corroborated by the Company. Since the matrix pricing of certain debt securities includes significant non-observable inputs, they are classified as Level 3.
Asset-Backed Securities
This category mainly consists of residential mortgage-backed securities, commercial mortgage-backed securities, and other asset-backed securities (collectively referred to as asset-backed securities or "ABS"). As of December 31, 2011, the Company held $3.7 billion of ABS classified as Level 2. These securities are priced from information provided by a third party pricing service and independent broker quotes. The third party pricing services and brokers mainly value securities using both a market and income approach to valuation. As part of this valuation process they consider the following characteristics of the item being measured to be relevant inputs: 1) weighted-average coupon rate, 2) weighted-average years to maturity, 3) types of underlying assets, 4) weighted-average coupon rate of the underlying assets, 5) weighted-average years to maturity of the underlying assets, 6) seniority level of the tranches owned, and 7) credit ratings of the securities.
After reviewing these characteristics of the ABS, the third party pricing service and brokers use certain inputs to determine the value of the security. For ABS classified as Level 2, the valuation would consist of predominantly market observable inputs such as, but not limited to: 1) monthly principal and interest payments on the underlying assets, 2) average life of the security, 3) prepayment speeds, 4) credit spreads, 5) treasury and swap yield curves, and 6) discount margin.
As of December 31, 2011, the Company held $643.2 million of Level 3 ABS, which included $28.3 million of other asset-backed securities classified as trading. These securities are predominantly ARS whose underlying collateral is at least 97% guaranteed by the FFELP. As a result of the ARS market collapse during 2008, the Company prices its ARS using an income approach valuation model. As part of the valuation process the Company reviews the following characteristics of the ARS in determining the relevant inputs: 1) weighted-average coupon rate, 2) weighted-average years to maturity, 3) types of underlying assets, 4) weighted-average coupon rate of the underlying assets, 5) weighted-average years to maturity of the underlying assets, 6) seniority level of the tranches owned, and 7) credit ratings of the securities.
211
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
20. FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)
The fair value calculation of available-for-sale ABSs classified as Level 3 had, but were not limited to, the following inputs:
Investment grade credit rating | 100.0% | |
Weighted-average yield | 1.0% | |
Par value | $683.7 million | |
Weighted-average life | 13.2 years |
Corporate bonds, U.S. Government-related securities, States, municipals, and political subdivisions, and Other government related securities
As of December 31, 2011, the Company classified approximately $22.3 billion of corporate bonds, U.S. government-related securities, states, municipals, and political subdivisions, and other government-related securities as Level 2. The fair value of the Level 2 bonds and securities is predominantly priced by broker quotes and a third party pricing service. The Company has reviewed the valuation techniques of the brokers and third party pricing service and has determined that such techniques used Level 2 market observable inputs. The following characteristics of the bonds and securities are considered to be the primary relevant inputs to the valuation: 1) weighted-average coupon rate, 2) weighted-average years to maturity, 3) seniority, and 4) credit ratings.
The brokers and third party pricing service utilize valuation models that consist of a hybrid income and market approach to valuation. The pricing model utilizes the following inputs: 1) principal and interest payments, 2) treasury yield curve, 3) credit spreads from new issue and secondary trading markets, 4) dealer quotes with adjustments for issues with early redemption features, 5) liquidity premiums present on private placements, and 6) discount margins from dealers in the new issue market.
As of December 31, 2011, the Company classified approximately $134.7 million of bonds and securities as Level 3 valuations. The fair value of the Level 3 bonds and securities are derived from an internal pricing model that utilizes a hybrid market/income approach to valuation. The Company reviews the following characteristics of the bonds and securities to determine the relevant inputs to use in the pricing model: 1) coupon rate, 2) years to maturity, 3) seniority, 4) embedded options, 5) trading volume, and 6) credit ratings.
Level 3 bonds and securities primarily represent investments in illiquid bonds for which no price is readily available. To determine a price, the Company uses a discounted cash flow model with both observable and unobservable inputs. These inputs are entered into an industry standard pricing model to determine the final price of the security. These inputs include: 1) principal and interest payments, 2) coupon rate, 3) sector and issuer level spreads, 4) underlying collateral, 5) credit ratings, 6) maturity, 7) embedded options, 8) recent new issuance, 9) comparative bond analysis, and 10) an illiquidity premium.
212
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
20. FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)
The fair value calculation of bonds and securities classified as Level 3 had, but were not limited to, the following weighted-average inputs:
Investment grade credit rating | 60.0% | |
Weighted-average yield | 5.1% | |
Weighted-average coupon | 5.9% | |
Par value | $145.7 million | |
Weighted-average stated maturity | 6.0 years |
Equities
As of December 31, 2011, the Company held approximately $91.9 million of equity securities classified as Level 2 and Level 3. Of this total, $64.6 million represents Federal Home Loan Bank ("FHLB") stock. The Company believes that the cost of the FHLB stock approximates fair value. The remainder of these equity securities is primarily made up of holdings we have obtained through bankruptcy proceedings or debt restructurings.
Other long-term investments and Other liabilities
Other long-term investments and other liabilities consist entirely of free-standing and embedded derivative financial instruments. Refer to Note 21,Derivative Financial Instruments for additional information related to derivatives. Derivative financial instruments are valued using exchange prices, independent broker quotations, or pricing valuation models, which utilize market data inputs. Excluding embedded derivatives, as of December 31, 2011, 95.1% of derivatives based upon notional values were priced using exchange prices or independent broker quotations. The remaining derivatives were priced by pricing valuation models, which predominantly utilize observable market data inputs. Inputs used to value derivatives include, but are not limited to, interest swap rates, credit spreads, interest rate and equity market volatility indices, equity index levels, and treasury rates. The Company performs monthly analysis on derivative valuations that includes both quantitative and qualitative analyses.
Derivative instruments classified as Level 1 include futures, credit default swaps, and puts, which are traded on active exchange markets.
Derivative instruments classified as Level 2 primarily include interest rate and inflation swaps. These derivative valuations are determined using independent broker quotations, which are corroborated with observable market inputs.
Derivative instruments classified as Level 3 were embedded derivatives and include at least one significant non-observable input. A derivative instrument containing Level 1 and Level 2 inputs will be classified as a Level 3 financial instrument in its entirety if it has at least one significant Level 3 input.
The Company utilizes derivative instruments to manage the risk associated with certain assets and liabilities. However, the derivative instruments may not be classified within the same fair value hierarchy level as the associated assets and liabilities. Therefore, the changes in fair value on derivatives reported in Level 3 may not reflect the offsetting impact of the changes in fair value of the associated assets and liabilities.
The guaranteed minimum withdrawal benefits ("GMWB") embedded derivative is carried at fair value in "other long-term investments" and "other liabilities" on the Company's consolidated balance
213
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
20. FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)
sheet. The changes in fair value are recorded in earnings as "Realized investment gains (losses)—Derivative financial instruments". Refer to Note 21,Derivative Financial Instruments for more information related to GMWB embedded derivative gains and losses. The fair value of the GMWB embedded derivative is derived through the income method of valuation using a valuation model that projects future cash flows using multiple risk neutral stochastic equity scenarios and policyholder behavior assumptions. The risk neutral scenarios are generated using the current swap curve and projected equity volatilities and correlations. The projected equity volatilities are based on a blend of historical volatility and near-term equity market implied volatilities. The equity correlations are based on historical price observations. For policyholder behavior assumptions, expected lapse and utilization assumptions are used and updated for actual experience, as necessary. The Company assumes age-based mortality that is consistent with 61% of the National Association of Insurance Commissioners 1994 Variable Annuity GMDB Mortality Table. The present value of the cash flows is determined using the discount rate curve, which is based upon LIBOR plus a credit spread (to represent the Company's non-performance risk). As a result of using significant unobservable inputs, the GMWB embedded derivative is categorized as Level 3. These assumptions are reviewed on a quarterly basis.
The Company has assumed and ceded certain blocks of policies under modified coinsurance agreements in which the investment results of the underlying portfolios inure directly to the reinsurers. As a result, these agreements contain embedded derivatives that are reported at fair value. Changes in their fair value are reported in earnings. The investments supporting these agreements are designated as "trading securities"; therefore changes in their fair value are also reported in earnings. The fair value of the embedded is the difference between the policy liabilities, net of policy loans compared to the fair value of the trading securities. As a result, changes in the fair value of the embedded derivatives are largely offset by the changes in fair value of the related investments and each are reported in earnings.
Annuity account balances
The equity indexed annuity ("EIA") model calculates the present value of future benefit cash flows less the projected future profits to quantify the net liability that is held as a reserve. This calculation is done using multiple risk neutral stochastic equity scenarios. The cash flows are discounted using LIBOR plus a credit spread. Best estimate assumptions are used for partial withdrawals, lapses, expenses and asset earned rate with a risk margin applied to each. These assumptions are reviewed at least annually as a part of the formal unlocking process. If an event were to occur within a quarter that would make the assumptions unreasonable, the assumptions would be reviewed within the quarter.
214
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
20. FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)
Included in the chart below are current key assumptions which include risk margins for the Company.
Asset Earned Rate | 5.89% | |
Admin Expense per Policy | $78 to $93 per policy | |
Partial Withdrawal Rate (for ages less than 70) | 2.20% | |
Partial Withdrawal Rate (for ages 70 and greater) | 2.20% | |
Mortality | 65% of 94 GMDB table | |
Lapse | 2.2% to 55% depending on the surrender charge period | |
Return on Assets | 1.5% to 1.85% depending on the guarantee period |
The discount rate for the equity indexed annuities is based on an upward sloping rate curve which is updated each quarter. The discount rates for December 31, 2011, ranged from a one month rate of 1.94%, a 5 year rate of 3.55%, and a 30 year rate of 5.01%. A credit spread component is also included in the calculation to accommodate non-performance risk.
Separate Accounts
Separate account assets are invested in open-ended mutual funds and are included in Level 1.
215
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
20. FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)
The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the year ended December 31, 2011, for which the Company has used significant unobservable inputs (Level 3):
| | | | | | | | | | | | | Total Gains (losses) included in Earnings related to Instruments still held at the Reporting Date | |||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | Total Realized and Unrealized Gains | Total Realized and Unrealized Losses | | | | | | | | ||||||||||||||||||||||||||||||
| Beginning Balance | Included in Earnings | Included in Other Comprehensive Income | Included in Earnings | Included in Other Comprehensive Income | Purchases | Sales | Issuances | Settlements | Transfers in/out of Level 3 | Other | Ending Balance | ||||||||||||||||||||||||||||
| (Dollars In Thousands) | |||||||||||||||||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||||||||||
Fixed maturity securities available-for-sale | ||||||||||||||||||||||||||||||||||||||||
Residential mortgage-backed securities | $ | 20 | $ | — | $ | 12 | $ | (4 | ) | $ | — | $ | — | $ | (12 | ) | $ | — | $ | — | $ | (9 | ) | $ | — | $ | 7 | $ | — | |||||||||||
Commercial mortgage-backed securities | 19,901 | — | 147 | — | (719 | ) | — | (103 | ) | — | — | (19,224 | ) | (2 | ) | — | — | |||||||||||||||||||||||
Other asset-backed securities | 641,129 | 4,527 | 28,873 | (8,661 | ) | (50,941 | ) | — | — | — | — | — | (114 | ) | 614,813 | — | ||||||||||||||||||||||||
U.S. government-related securities | 15,109 | — | — | — | (122 | ) | — | — | — | — | — | 13 | 15,000 | — | ||||||||||||||||||||||||||
States, municipals, and political subdivisions | 78 | — | — | — | (1 | ) | — | (9 | ) | — | — | — | 1 | 69 | — | |||||||||||||||||||||||||
Other government-related securities | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Corporate bonds | 65,032 | — | 5,216 | — | (1,689 | ) | 40,000 | (3,543 | ) | — | — | 14,585 | — | 119,601 | — | |||||||||||||||||||||||||
Total fixed maturity securities—available-for-sale | 741,269 | 4,527 | 34,248 | (8,665 | ) | (53,472 | ) | 40,000 | (3,667 | ) | — | — | (4,648 | ) | (102 | ) | 749,490 | — | ||||||||||||||||||||||
Fixed maturity securities—trading | ||||||||||||||||||||||||||||||||||||||||
Residential mortgage-backed securities | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Commercial mortgage-backed securities | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Other asset-backed securities | 59,925 | 1,213 | — | (2,689 | ) | — | 3,792 | (40,292 | ) | — | — | 4,002 | 2,392 | 28,343 | (937 | ) | ||||||||||||||||||||||||
U.S. government-related securities | 3,442 | 387 | — | (476 | ) | — | — | (3,347 | ) | — | — | — | (6 | ) | — | — | ||||||||||||||||||||||||
States, municipals and political subdivisions | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Other government-related securities | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Corporate bonds | — | 611 | — | (1,453 | ) | — | — | (37,292 | ) | — | — | 38,039 | 95 | — | — | |||||||||||||||||||||||||
Total fixed maturity securities—trading | 63,367 | 2,211 | — | (4,618 | ) | — | 3,792 | (80,931 | ) | — | — | 42,041 | 2,481 | 28,343 | (937 | ) | ||||||||||||||||||||||||
Total fixed maturity securities | 804,636 | 6,738 | 34,248 | (13,283 | ) | (53,472 | ) | 43,792 | (84,598 | ) | — | — | 37,393 | 2,379 | 777,833 | (937 | ) | |||||||||||||||||||||||
Equity securities | 77,098 | 49 | 555 | — | (1,050 | ) | 3,962 | (49 | ) | — | — | 21 | — | 80,586 | — | |||||||||||||||||||||||||
Other long-term investments(1) | 25,065 | — | — | (12,362 | ) | — | — | — | — | — | — | — | 12,703 | (12,362 | ) | |||||||||||||||||||||||||
Short-term investments | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Total investments | 906,799 | 6,787 | 34,803 | (25,645 | ) | (54,522 | ) | 47,754 | (84,647 | ) | — | — | 37,414 | 2,379 | 871,122 | (13,299 | ) | |||||||||||||||||||||||
Total assets measured at fair value on a recurring basis | $ | 906,799 | $ | 6,787 | $ | 34,803 | $ | (25,645 | ) | $ | (54,522 | ) | $ | 47,754 | $ | (84,647 | ) | $ | — | $ | — | $ | 37,414 | $ | 2,379 | $ | 871,122 | $ | (13,299 | ) | ||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Annuity account balances(2) | $ | 143,264 | $ | — | $ | — | $ | (5,850 | ) | $ | — | $ | — | $ | — | $ | 654 | $ | 13,306 | $ | — | $ | — | $ | 136,462 | $ | — | |||||||||||||
Other liabilities(1) | 190,529 | — | — | (249,757 | ) | — | — | (2,673 | ) | — | — | — | — | 437,613 | (249,757 | ) | ||||||||||||||||||||||||
Total liabilities measured at fair value on a recurring basis | $ | 333,793 | $ | — | $ | — | $ | (255,607 | ) | $ | — | $ | — | $ | (2,673 | ) | $ | 654 | $ | 13,306 | $ | — | $ | — | $ | 574,075 | $ | (249,757 | ) | |||||||||||
- (1)
- Represents certain freestanding and embedded derivatives.
- (2)
- Represents liabilities related to equity indexed annuities.
216
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
20. FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)
For the year ended December 31, 2011, $66.1 million of securities were transferred into Level 3. This amount was transferred from Level 2. These transfers resulted from securities that were priced by independent pricing services or brokers in previous periods, using no significant unobservable inputs, but were priced internally using significant unobservable inputs where market observable inputs were no longer available as of December 31, 2011.
For the year ended December 31, 2011, $28.7 million of securities were transferred out of Level 3. This amount was transferred to Level 2. These transfers resulted from securities that were previously valued using an internal model that utilized significant unobservable inputs but were valued internally or by independent pricing services or brokers, utilizing no significant unobservable inputs. All transfers are recognized as of the end of the reporting period.
For the year ended December 31, 2011, there were no transfers from Level 2 to Level 1.
For the year ended December 31, 2011, $17.2 million of securities were transferred out of Level 1. This amount was transferred to Level 2. These transfers resulted from classification corrections made during the year.
217
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
20. FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)
The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the year ended December 31, 2010, for which the Company has used significant unobservable inputs (Level 3):
| | | | | | | Total Gains (losses) included in Earnings related to Instruments still held at the Reporting Date | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | Total Realized and Unrealized Gains (losses) | | | | |||||||||||||||||
| Beginning Balance | Included in Earnings | Included in Other Comprehensive Income | Purchases, Issuances, and Settlements (net) | Transfers in and/or out of Level 3 | Ending Balance | ||||||||||||||||
| (Dollars In Thousands) | |||||||||||||||||||||
Assets: | ||||||||||||||||||||||
Fixed maturity securities—available-for-sale | ||||||||||||||||||||||
Residential mortgage-backed securities | $ | 23 | $ | (31 | ) | $ | (4 | ) | $ | 32 | $ | — | $ | 20 | $ | — | ||||||
Commercial mortgage-backed securities | 844,535 | — | 40,064 | (843,065 | )(3) | (21,633 | ) | 19,901 | — | |||||||||||||
Other asset-backed securities | 693,930 | 6,079 | 40,125 | (89,667 | ) | (9,338 | ) | 641,129 | — | |||||||||||||
U.S. government-related securities | 15,102 | — | (6 | ) | 13 | — | 15,109 | — | ||||||||||||||
States, municipals, and political subdivisions | 86 | — | (1 | ) | (7 | ) | — | 78 | — | |||||||||||||
Other government-related securities | — | — | — | — | — | — | — | |||||||||||||||
Corporate bonds | 86,328 | — | 2,281 | 36,832 | (60,409 | ) | 65,032 | — | ||||||||||||||
Total fixed maturity securities—available-for-sale | 1,640,004 | 6,048 | 82,459 | (895,862 | ) | (91,380 | ) | 741,269 | — | |||||||||||||
Fixed maturity securities—trading | ||||||||||||||||||||||
Residential mortgage-backed securities | 7,244 | (1 | ) | — | (3,855 | ) | (3,388 | ) | — | — | ||||||||||||
Commercial mortgage-backed securities | — | — | — | — | — | — | — | |||||||||||||||
Other asset-backed securities | 47,509 | 655 | — | 11,761 | — | 59,925 | 168 | |||||||||||||||
U.S. government-related securities | 3,310 | 138 | — | (6 | ) | — | 3,442 | 137 | ||||||||||||||
States, municipals and political subdivisions | 4,994 | 77 | — | — | (5,071 | ) | — | — | ||||||||||||||
Other government-related securities | 41,965 | 1,058 | — | (47 | ) | (42,976 | ) | — | — | |||||||||||||
Corporate bonds | 67 | (66 | ) | — | 26,794 | (26,795 | ) | — | — | |||||||||||||
Total fixed maturity securities—trading | 105,089 | 1,861 | — | 34,647 | (78,230 | ) | 63,367 | 305 | ||||||||||||||
Total fixed maturity securities | 1,745,093 | 7,909 | 82,459 | (861,215 | ) | (169,610 | ) | 804,636 | 305 | |||||||||||||
Equity securities | 70,708 | 3,484 | (266 | ) | (796 | ) | 3,968 | 77,098 | — | |||||||||||||
Other long-term investments(1) | 16,525 | 8,540 | — | — | — | 25,065 | 8,540 | |||||||||||||||
Short-term investments | — | — | — | — | — | — | — | |||||||||||||||
Total investments | 1,832,326 | 19,933 | 82,193 | (862,011 | ) | (165,642 | ) | 906,799 | 8,845 | |||||||||||||
Total assets measured at fair value on a recurring basis | $ | 1,832,326 | $ | 19,933 | $ | 82,193 | $ | (862,011 | ) | $ | (165,642 | ) | $ | 906,799 | $ | 8,845 | ||||||
Liabilities: | ||||||||||||||||||||||
Annuity account balances(2) | $ | 149,893 | $ | (2,046 | ) | $ | — | $ | 8,675 | $ | — | $ | 143,264 | $ | — | |||||||
Other liabilities(1) | 105,838 | (84,691 | ) | — | — | — | 190,529 | (84,691 | ) | |||||||||||||
Total liabilities measured at fair value on a recurring basis | $ | 255,731 | $ | (86,737 | ) | $ | — | $ | 8,675 | $ | — | $ | 333,793 | $ | (84,691 | ) | ||||||
- (1)
- Represents certain freestanding and embedded derivatives.
- (2)
- Represents liabilities related to equity indexed annuities.
- (3)
- Represents mortgage loan held by the trusts that have been consolidated upon the adoption of ASU No. 2009-17.
218
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
20. FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)
Total realized and unrealized gains (losses) on Level 3 assets and liabilities are primarily reported in either realized investment gains (losses) within the consolidated statements of income (loss) or other comprehensive income (loss) within shareowners' equity based on the appropriate accounting treatment for the item.
Purchases, sales, issuances, and settlements, net, represent the activity that occurred during the period that results in a change of the asset or liability but does not represent changes in fair value for the instruments held at the beginning of the period. Such activity primarily relates to purchases and sales of fixed maturity securities and issuances and settlements of equity indexed annuities.
The Company reviews the fair value hierarchy classifications each reporting period. Changes in the observability of the valuation attributes may result in a reclassification of certain financial assets or liabilities. Such reclassifications are reported as transfers in and out of Level 3 at the beginning fair value for the reporting period in which the changes occur. The asset transfers in the table(s) above primarily related to positions moved from Level 3 to Level 2 as the Company determined that certain inputs were observable.
The amount of total gains (losses) for assets and liabilities still held as of the reporting date primarily represents changes in fair value of trading securities and certain derivatives that exist as of the reporting date and the change in fair value of equity indexed annuities.
219
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
20. FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)
Estimated Fair Value of Financial Instruments
The carrying amounts and estimated fair values of the Company's financial instruments as of the periods shown below are as follows:
| As of December 31, | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | |||||||||||
| Carrying Amounts | Fair Values | Carrying Amounts | Fair Values | |||||||||
| (Dollars In Thousands) | ||||||||||||
Assets: | |||||||||||||
Mortgage loans on real estate | $ | 5,353,481 | $ | 6,251,902 | $ | 4,892,829 | $ | 5,336,732 | |||||
Policy loans | 879,819 | 879,819 | 793,448 | 793,448 | |||||||||
Liabilities: | |||||||||||||
Stable value product account balances | $ | 2,769,510 | $ | 2,855,614 | $ | 3,076,233 | $ | 3,163,902 | |||||
Annuity account balances | 10,946,848 | 10,767,892 | 10,591,605 | 10,451,526 | |||||||||
Mortgage loan backed certificates | 19,755 | 19,893 | 61,678 | 63,127 | |||||||||
Debt: | |||||||||||||
Bank borrowings | $ | 170,000 | $ | 170,000 | $ | 142,000 | $ | 142,000 | |||||
Senior and Medium-Term Notes | 1,350,000 | 1,494,346 | 1,359,852 | 1,455,641 | |||||||||
Subordinated debt securities | 524,743 | 525,483 | 524,743 | 517,383 | |||||||||
Non-recourse funding obligations | 407,800 | 217,529 | 532,400 | 389,534 |
Except as noted below, fair values were estimated using quoted market prices.
Fair Value Measurements
Mortgage loans on real estate
The Company estimates the fair value of mortgage loans using an internally developed model. This model includes inputs derived by the Company based on assumed discount rates relative to the Company's current mortgage loan lending rate and an expected cash flow analysis based on a review of the mortgage loan terms. The model also contains the Company's determined representative risk adjustment assumptions related to nonperformance and liquidity risks.
Policy loans
The Company believes the fair value of policy loans approximates book value. Policy loans are funds provided to policy holders in return for a claim on the policy. The funds provided are limited to the cash surrender value of the underlying policy. The nature of policy loans is to have a negligible default risk as the loans are fully collateralized by the value of the policy. Policy loans do not have a
220
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
20. FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)
stated maturity and the balances and accrued interest are repaid either by the policyholder or with proceeds from the policy. Due to the collateralized nature of policy loans and unpredictable timing of repayments, the Company believes the fair value of policy loans approximates carrying value.
Stable value product and Annuity account balances
The Company estimates the fair value of stable value product account balances and annuity account balances using models based on discounted expected cash flows. The discount rates used in the models were based on a current market rate for similar financial instruments.
Bank borrowings
The Company believes the carrying value of its bank borrowings approximates fair value.
Non-recourse funding obligations
As of December 31, 2011, the Company estimated the fair value of its non-recourse funding obligations using internal discounted cash flow models. The discount rates used in the model were based on a current market yield for similar financial instruments.
21. DERIVATIVE FINANCIAL INSTRUMENTS
Types of Derivative Instruments and Derivative Strategies
The Company utilizes a risk management strategy that incorporates the use of derivative financial instruments to reduce exposure to interest rate risk, inflation risk, currency exchange risk, volatility risk, and equity market risk. These strategies are developed through the Company's analysis of data from financial simulation models and other internal and industry sources, and are then incorporated into the Company's risk management program.
Derivative instruments expose the Company to credit and market risk and could result in material changes from period to period. The Company attempts to minimize its credit risk by entering into transactions with highly rated counterparties. The Company manages the market risk by establishing and monitoring limits as to the types and degrees of risk that may be undertaken. The Company monitors its use of derivatives in connection with its overall asset/liability management programs and risk management strategies. In addition, all derivative programs are monitored by our risk management department.
Derivatives Related to Interest Rate Risk Management
Derivative instruments that are used as part of the Company's interest rate risk management strategy include interest rate swaps, interest rate futures, and interest rate caps. The Company's inflation risk management strategy involves the use of swaps that requires the Company to pay a fixed rate and receive a floating rate that is based on changes in the Consumer Price Index ("CPI").
221
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
21. DERIVATIVE FINANCIAL INSTRUMENTS (Continued)
Derivatives Related to Risk Mitigation of Variable Annuity Contracts
The Company may use the following types of derivative contracts to mitigate its exposure to certain guaranteed benefits related to variable annuity contracts:
- •
- Foreign Currency Futures
- •
- Variance Swaps
- •
- Interest Rate Futures
- •
- Equity Options
- •
- Equity Futures
- •
- Credit Derivatives
- •
- Interest Rate Swaps
The Company has sold credit protection under single name credit default swaps and credit default swap indices for which it receives a premium to insure credit risk. Such credit derivatives are a part of the Company's program to mitigate risks related to certain minimum guaranteed benefits of variable annuity contracts and are designed to offset some portion of the Company's nonperformance risk. The Company will only make a payment in the event there is a credit event. A credit event payment will typically be equal to the notional value of the swap contract less an auction-determined recovery rate, to the percentage extent described. A credit event is generally defined to include material default, bankruptcy, or debt restructuring. The Company's maximum amount at risk, assuming the value of all referenced credit obligations is zero, equals the notional value of the credit default swaps. As of December 31, 2011, the Company did not have any open credit default swaps.
Accounting for Derivative Instruments
The Company records its derivative financial instruments in the consolidated balance sheet in "other long-term investments" and "other liabilities" in accordance with GAAP, which requires that all derivative instruments be recognized in the balance sheet at fair value. The change in the fair value of derivative financial instruments is reported either in the statement of income or in other comprehensive income (loss), depending upon whether it qualified for and also has been properly identified as being part of a hedging relationship, and also on the type of hedging relationship that exists.
For a derivative financial instrument to be accounted for as a GAAP accounting hedge, it must be identified and documented either as a fair value, cash flow, or foreign currency GAAP accounting hedge contemporaneously at the trade date. For cash flow hedges, the effective portion of their realized gain or loss is reported as a component of other comprehensive income and reclassified into earnings in the same period during which the hedged transaction impacts earnings. Any remaining gain or loss, the ineffective portion, is recognized in current earnings. For fair value hedge derivatives, their gain or loss as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in current earnings. Effectiveness of the Company's hedge relationships is assessed on a quarterly basis.
The Company reports changes in fair values of derivatives that are not part of a qualifying hedge relationship through earnings in the period of change. Changes in the fair value of derivatives that are
222
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
21. DERIVATIVE FINANCIAL INSTRUMENTS (Continued)
recognized in current earnings are reported in "Realized investment gains (losses)—Derivative financial instruments".
Derivative Instruments Designated and Qualifying as Hedging Instruments
- •
- In connection with the issuance of inflation-adjusted funding agreements, the Company has entered into swaps to essentially convert the floating CPI-linked interest rate on these agreements to a fixed rate. The Company pays a fixed rate on the swap and receives a floating rate primarily determined by the period's change in the CPI. The amounts that are received on the swaps are almost equal to the amounts that are paid on the agreements.
- •
- The Company has entered into an interest rate swap to convert LIBOR-based floating rate interest payments on a certain funding agreement to fixed rate interest payments. This structure is basically the same as that described regarding the CPI-based agreements and swaps.
Cash-Flow Hedges
Derivative Instruments Not Designated and Not Qualifying as Hedging Instruments
The Company uses various other derivative instruments for risk management purposes that do not qualify for hedge accounting treatment. Changes in the fair value of these derivatives are recognized in earnings during the period of change.
- •
- The Company uses equity, interest rate, and currency futures to mitigate the risk related to certain guaranteed minimum benefits, including GMWB, within our variable annuity products. In general, the cost of such benefits varies with the level of equity and interest rate markets, foreign currency levels, and overall volatility. The equity futures resulted in net pre-tax losses of $30.1 million and $42.3 million and interest rate futures resulted in pre-tax gains of $164.2 million and a pre-tax loss of $11.8 million for the year ended December 31, 2011 and 2010, respectively. Currency futures resulted in net pre-tax gains of $3.0 million, for the year ended December 31, 2011.
- •
- The Company uses equity options, volatility swaps, and interest rate swaps to mitigate the risk related to certain guaranteed minimum benefits, including GMWB, within our variable annuity products. In general, the cost of such benefits varies with the level of equity markets and overall volatility. The equity options resulted in net pre-tax losses of $15.1 million, the volatility swaps resulted in net pre-tax losses of $0.2 million, and the interest rate swaps resulted in a net pre-tax gain of $7.7 million for the year ended December 31, 2011, respectively. Such interest rate swaps were not held during the year ended December 31, 2010.
- •
- The Company entered into credit default swaps to partially mitigate the Company's non-performance risk related to certain guaranteed minimum withdrawal benefits within our variable annuity products. The Company reported net pre-tax losses of $7.9 million for the year ended December 31, 2011. Net settlements received were $2.5 million, offset by termination losses of $10.4 million. As of December 31, 2011, the Company did not hold any remaining credit default swaps.
Derivatives related to variable annuity contracts
223
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
21. DERIVATIVE FINANCIAL INSTRUMENTS (Continued)
- •
- The Company markets certain variable annuity products with a GMWB rider. The GMWB component is considered an embedded derivative, not considered to be clearly and closely related to the host contract. The Company recognized pre-tax losses of $127.5 million and $5.7 million for the year ended December 31, 2011 and 2010, respectively, related to these embedded derivatives.
- •
- The Company previously entered into credit default swaps to enhance the return on its investment portfolio. The Company reported net pre-tax losses of $0.5 million for the year ended December 31, 2011, and pre-tax gains of $1.4 million for the year ended December 31, 2010, respectively, related to their change in fair value and premium income earned. As of December 31, 2011, no credit default swaps were outstanding.
- •
- The Company uses certain interest rate swaps to mitigate the price volatility of fixed maturities. The Company recognized pre-tax losses of $11.3 million and $8.4 million on interest rate swaps for the year ended December 31, 2011 and 2010, respectively. The net losses for the year ended December 31, 2011, were the result of $10.4 million in realized losses due to terminations, $3.1 million in realized losses due to interest settlements, and $2.2 million in unrealized gains.
- •
- The Company purchased interest rate caps during the year ended December 31, 2011, to mitigate the Company's credit risk with respect to the Company's LIBOR exposure and the potential impact of European financial market distress. These caps resulted in net pre-tax losses of $2.8 million for the year ended December 31, 2011.
- •
- The Company uses other types of derivatives to manage risk related to other exposures. The Company recognized pre-tax losses of $0.5 million for the year ended December 31, 2011. The Company recognized gains of $0.8 million for the year ended December 31, 2010.
- •
- The Company is involved in various modified coinsurance and funds withheld arrangements which contain embedded derivatives. Changes in their fair value are recorded in current period earnings. The investment portfolios that support the related modified coinsurance reserves and funds withheld arrangements had mark-to-market changes which substantially offset the gains or losses on these embedded derivatives. The Company recognized pre-tax losses of $134.3 million and $68.0 million for the year ended December 31, 2011 and 2010, respectively.
Other Derivatives
224
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
21. DERIVATIVE FINANCIAL INSTRUMENTS (Continued)
The tables below present information about the nature and accounting treatment of the Company's primary derivative financial instruments and the location in and effect on the consolidated financial statements for the periods presented below:
| As of December 31, | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | |||||||||||
| Notional Amount | Fair Value | Notional Amount | Fair Value | |||||||||
| (Dollars In Thousands) | ||||||||||||
Other long-term investments | |||||||||||||
Cash flow hedges: | |||||||||||||
Inflation | $ | 7,068 | $ | 1 | $ | — | $ | — | |||||
Derivatives not designated as hedging instruments: | |||||||||||||
Interest rate swaps | 125,000 | 5,118 | 25,000 | 3,808 | |||||||||
Credit default swaps | — | — | — | — | |||||||||
Embedded derivative—Modco reinsurance treaties | 30,001 | 2,038 | 29,563 | 2,687 | |||||||||
Embedded derivative—GMWB | 826,790 | 10,665 | 1,099,902 | 22,378 | |||||||||
Interest rate futures | 615,445 | 6,393 | — | — | |||||||||
Equity futures | 49,631 | 837 | — | — | |||||||||
Currency futures | 57,912 | 976 | — | — | |||||||||
Interest rate caps | 3,000,000 | 2,666 | — | — | |||||||||
Other | 440,224 | 19,551 | 95,000 | 6,794 | |||||||||
$ | 5,152,071 | $ | 48,245 | $ | 1,249,465 | $ | 35,667 | ||||||
Other liabilities | |||||||||||||
Cash flow hedges: | |||||||||||||
Inflation | $ | 244,399 | $ | 8,863 | $ | 293,379 | $ | 12,005 | |||||
Interest rate | 75,000 | 3,443 | 75,000 | 6,747 | |||||||||
Derivatives not designated as hedging instruments: | |||||||||||||
Credit default swaps | — | — | 25,000 | 1,099 | |||||||||
Interest rate swaps | 25,000 | 3,064 | 110,000 | 9,137 | |||||||||
Embedded derivative—Modco reinsurance treaties | 2,761,686 | 279,799 | 2,842,862 | 146,105 | |||||||||
Embedded derivative—GMWB | 3,741,688 | 157,813 | 1,494,657 | 41,990 | |||||||||
Interest rate futures | 270,019 | 1,148 | 598,357 | 16,764 | |||||||||
Equity futures | 189,765 | 1,454 | 327,321 | 7,231 | |||||||||
Currency futures | 14,348 | 126 | — | — | |||||||||
Other | — | — | 338,438 | 2,433 | |||||||||
$ | 7,321,905 | $ | 455,710 | $ | 6,105,014 | $ | 243,511 | ||||||
225
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
21. DERIVATIVE FINANCIAL INSTRUMENTS (Continued)
Gain (Loss) on Derivatives in Cash Flow Relationship
| For The Year Ended December 31, 2011 | For The Year Ended December 31, 2010 | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Realized investment gains (losses) | Benefits and settlement expenses | Other comprehensive income (loss) | Realized investment gains (losses) | Benefits and settlement expenses | Other comprehensive income (loss) | |||||||||||||
| (Dollars In Thousands) | ||||||||||||||||||
Gain (loss) recognized in other comprehensive income (loss) (effective portion): | |||||||||||||||||||
Interest rate | $ | — | $ | — | $ | (272 | ) | $ | — | $ | — | $ | (2,979 | ) | |||||
Inflation | — | — | 2,468 | — | — | 3,494 | |||||||||||||
Gain (loss) reclassified from accumulated other comprehensive income (loss) into income (effective portion): | |||||||||||||||||||
Interest rate | $ | — | $ | (3,581 | ) | $ | — | $ | — | $ | (6,650 | ) | $ | — | |||||
Inflation | — | (276 | ) | — | — | (3,303 | ) | — | |||||||||||
Gain (loss) recognized in income (ineffective portion): | |||||||||||||||||||
Inflation | $ | (359 | ) | $ | — | $ | — | $ | 116 | $ | — | $ | — |
Based on the expected cash flows of the underlying hedged items, the Company expects to reclassify $4.6 million out of accumulated other comprehensive income (loss) into earnings during the next twelve months.
226
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
21. DERIVATIVE FINANCIAL INSTRUMENTS (Continued)
Realized investment gains (losses)—derivative financial instruments
| For The Year Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | |||||||
| (Dollars In Thousands) | |||||||||
Derivatives related to variable annuity contracts: | ||||||||||
Interest rate futures—VA | $ | 164,221 | $ | (11,778 | ) | $ | — | |||
Equity futures—VA | (30,061 | ) | (42,258 | ) | — | |||||
Currency futures—VA | 2,977 | — | — | |||||||
Volatility swaps—VA | (239 | ) | (2,433 | ) | — | |||||
Equity options—VA | (15,051 | ) | (1,824 | ) | — | |||||
Interest rate swaps—VA | 7,718 | — | — | |||||||
Credit default swaps—VA | (7,851 | ) | — | — | ||||||
Embedded derivative—GMWB | (127,537 | ) | (5,728 | ) | 19,722 | |||||
Total derivatives related to variable annuity contracts | (5,823 | ) | (64,021 | ) | 19,722 | |||||
Embedded derivative—Modco reinsurance treaties | (134,340 | ) | (67,989 | ) | (252,698 | ) | ||||
Derivatives related to corporate debt | — | — | (125 | ) | ||||||
Interest rate swaps | (11,264 | ) | (8,427 | ) | 39,317 | |||||
Interest rate caps | (2,801 | ) | — | — | ||||||
Interest rate futures | — | — | 6,889 | |||||||
Credit default swaps | (548 | ) | 1,389 | 3,351 | ||||||
Other derivatives | (475 | ) | 799 | 5,591 | ||||||
$ | (155,251 | ) | $ | (138,249 | ) | $ | (177,953 | ) | ||
Realized investment gains (losses)—all other investments
| For The Year Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | |||||||
| (Dollars In Thousands) | |||||||||
Modco trading portfolio(1) | $ | 164,224 | $ | 109,399 | $ | 285,178 |
- (1)
- The Company elected to include the use of alternate disclosures for trading activities
22. OPERATING SEGMENTS
The Company has several operating segments each having a strategic focus. An operating segment is distinguished by products, channels of distribution, and/or other strategic distinctions. The Company periodically evaluates its operating segments, as prescribed in the ASC Segment Reporting Topic, and makes adjustments to its segment reporting as needed. A brief description of each segment follows.
- •
- The Life Marketing segment markets UL, variable universal life, bank-owned life insurance ("BOLI"), and level premium term insurance ("traditional") products on a national basis primarily through networks of independent insurance agents and brokers, stockbrokers, and independent marketing organizations.
227
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
22. OPERATING SEGMENTS (Continued)
- •
- The Acquisitions segment focuses on acquiring, converting, and servicing policies acquired from other companies. The segment's primary focus is on life insurance policies and annuity products that were sold to individuals. In the ordinary course of business, the Acquisitions segment regularly considers acquisitions of blocks of policies or insurance companies. The level of the segment's acquisition activity is predicated upon many factors, including available capital, operating capacity, potential return on capital, and market dynamics. Policies acquired through the Acquisitions segment are typically "closed" blocks of business (no new policies are being marketed). Therefore earnings and account values are expected to decline as the result of lapses, deaths, and other terminations of coverage unless new acquisitions are made.
- •
- The Annuities segment markets fixed and variable annuity products. These products are primarily sold through broker-dealers, financial institutions, and independent agents and brokers.
- •
- The Stable Value Products segment sells fixed and floating rate funding agreements directly to the trustees of municipal bond proceeds, institutional investors, bank trust departments, and money market funds. The segment also issues funding agreements to the Federal Home Loan Bank ("FHLB"), and markets guaranteed investment contracts ("GICs") to 401(k) and other qualified retirement savings plans. Additionally, the Company has contracts outstanding pursuant to a funding agreement-backed notes program registered with the United States Securities and Exchange Commission (the "SEC") which offered notes to both institutional and retail investors.
- •
- The Asset Protection segment markets extended service contracts and credit life and disability insurance to protect consumers' investments in automobiles, watercraft, and recreational vehicles. In addition, the segment markets a guaranteed asset protection ("GAP") product. GAP coverage covers the difference between the loan pay-off amount and an asset's actual cash value in the case of a total loss.
- •
- The Corporate and Other segment primarily consists of net investment income (including the impact of carrying excess liquidity), expenses not attributable to the segments above (including interest on certain corporate debt), and a trading portfolio that was previously part of a variable interest entity. This segment includes earnings from several non-strategic or runoff lines of business, various investment-related transactions, the operations of several small subsidiaries, and the repurchase of non-recourse funding obligations.
The Company uses the same accounting policies and procedures to measure segment operating income (loss) and assets as it uses to measure consolidated net income available to PLC's common shareowners and assets. Segment operating income (loss) is income before income tax, excluding net realized investment gains and losses (excluding periodic settlements of derivatives associated with debt and certain investments) net of the related amortization of DAC and VOBA. Operating earnings exclude changes in the GMWB embedded derivatives (excluding the portion attributed to economic cost), realized and unrealized gains (losses) on derivatives used to hedge the VA product, actual GMWB incurred claims and net of the related amortization of DAC attributed to each of these items.
In the first quarter of 2012, management revised the definition of operating income (loss) as it relates to certain features of our variable annuity contracts and related hedging activities, to better reflect the basis on which the performance of its business is internally assessed. Under the revised
228
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
22. OPERATING SEGMENTS (Continued)
definition, the following items have been excluded from operating income for the historical periods presented within the document:
- •
- Changes in GMWB embedded derivatives related to this rider feature of certain variable annuity products (excluding the portion attributed to economic costs). Economic cost is the long-term expected average cost of providing the product benefit over the life of the policy based on product pricing assumptions. These include assumptions about the economic/market environment, and elective and non-elective policy owner behavior (e.g. lapses, withdrawal timing, mortality, etc.). These features are considered embedded derivatives under ASC 815.
- •
- Changes in value of certain derivative instruments used to mitigate the risk related to variable annuity contracts.
- •
- That portion of the change in balance sheet components amortized over estimated gross profit that is attributed to the embedded GMWB derivative and related economic hedges (e.g. DAC amortization).
Prior periods have been revised to conform to the current period presentation for these changes.
Segment operating income (loss) represents the basis on which the performance of the Company's business is internally assessed by management. Premiums and policy fees, other income, benefits and settlement expenses, and amortization of DAC/VOBA are attributed directly to each operating segment. Net investment income is allocated based on directly related assets required for transacting the business of that segment. Realized investment gains (losses) and other operating expenses are allocated to the segments in a manner that most appropriately reflects the operations of that segment. Investments and other assets are allocated based on statutory policy liabilities net of associated statutory policy assets, while DAC/VOBA and goodwill are shown in the segments to which they are attributable.
During the first quarter of 2010, the Company recorded a $7.8 million decrease in reserves related to the final settlement in the runoff Lender's Indemnity line of business within the Asset Protection Division.
During the first quarter of 2011, the Company recorded $8.5 million of pre-tax earnings in the Corporate and Other business segment relating to the settlement of a dispute with respect to certain investments. There were no significant intersegment transactions during the year ended December 31, 2011 and 2010.
229
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
22. OPERATING SEGMENTS (Continued)
The following tables summarize financial information for the Company's segments:
| For The Year Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | |||||||
| (Dollars In Thousands) | |||||||||
Revenues | ||||||||||
Life Marketing | $ | 1,301,301 | $ | 1,219,392 | $ | 1,096,396 | ||||
Acquisitions | 982,821 | 761,344 | 777,181 | |||||||
Annuities | 634,347 | 502,236 | 508,856 | |||||||
Stable Value Products | 170,115 | 167,883 | 220,858 | |||||||
Asset Protection | 277,271 | 267,126 | 277,003 | |||||||
Corporate and Other | 200,287 | 179,774 | 187,732 | |||||||
Total revenues | $ | 3,566,142 | $ | 3,097,755 | $ | 3,068,026 | ||||
Segment Operating Income (Loss) | ||||||||||
Life Marketing | $ | 96,123 | $ | 123,864 | $ | 107,808 | ||||
Acquisitions | 157,393 | 111,143 | 133,760 | |||||||
Annuities | 80,224 | 52,163 | 22,054 | |||||||
Stable Value Products | 56,780 | 39,207 | 61,963 | |||||||
Asset Protection | 25,407 | 31,491 | 26,248 | |||||||
Corporate and Other | 5,767 | (25,053 | ) | 81,980 | ||||||
Total segment operating income | 421,694 | 332,815 | 433,813 | |||||||
Realized investment (losses) gains—investments(1)(3) | 181,907 | 130,359 | 112,784 | |||||||
Realized investment (losses) gains—derivatives(2) | (133,370 | ) | (127,957 | ) | (164,412 | ) | ||||
Income tax expense | (154,839 | ) | (109,903 | ) | (133,048 | ) | ||||
Net income available to PLC's common shareowners | $ | 315,392 | $ | 225,314 | $ | 249,137 | ||||
(1) Realized investment (losses) gains—investments | $ | 187,473 | $ | 112,856 | $ | 120,149 | ||||
Less: related amortization of DAC/VOBA | 5,566 | (17,503 | ) | 7,365 | ||||||
$ | 181,907 | $ | 130,359 | $ | 112,784 | |||||
(2) Realized investment gains (losses)—derivatives | $ | (155,251 | ) | $ | (138,249 | ) | $ | (177,953 | ) | |
Less: settlements on certain interest rate swaps | — | 168 | 3,401 | |||||||
Less: derivative activity related to certain annuities | (21,881 | ) | (10,460 | ) | (16,942 | ) | ||||
$ | (133,370 | ) | $ | (127,957 | ) | $ | (164,412 | ) | ||
Net investment income | ||||||||||
Life Marketing | $ | 446,175 | $ | 388,061 | $ | 362,108 | ||||
Acquisitions | 529,261 | 458,703 | 479,743 | |||||||
Annuities | 507,230 | 482,264 | 440,097 | |||||||
Stable Value Products | 145,150 | 171,327 | 221,688 | |||||||
Asset Protection | 26,501 | 28,820 | 33,157 | |||||||
Corporate and Other | 166,326 | 154,501 | 128,243 | |||||||
Total net investment income | $ | 1,820,643 | $ | 1,683,676 | $ | 1,665,036 | ||||
Amortization of DAC and VOBA | ||||||||||
Life Marketing | $ | 87,461 | $ | 47,809 | $ | 101,165 | ||||
Acquisitions | 75,041 | 64,410 | 59,025 | |||||||
Annuities | 57,201 | 76 | 62,749 | |||||||
Stable Value Products | 4,556 | 5,430 | 3,471 | |||||||
Asset Protection | 38,080 | 45,544 | 49,572 | |||||||
Corporate and Other | 2,654 | 1,694 | 1,900 | |||||||
Total amortization of DAC and VOBA | $ | 264,993 | $ | 164,963 | $ | 277,882 | ||||
- (3)
- Includes credit related other-than-temporary impairments of $47.4 million, $41.5 million, and $180.1 million for the year ended December 31, 2011, 2010, and 2009, respectively.
230
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
22. OPERATING SEGMENTS (Continued)
| Operating Segment Assets As of December 31, 2011 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars In Thousands) | ||||||||||||
| Life Marketing | Acquisitions | Annuities | Stable Value Products | |||||||||
Investments and other assets | $ | 10,885,833 | $ | 11,471,856 | $ | 14,945,002 | $ | 2,767,163 | |||||
Deferred policy acquisition costs and value of business acquired | 1,912,916 | 824,277 | 435,462 | 2,347 | |||||||||
Goodwill | 10,192 | 38,713 | — | — | |||||||||
Total assets | $ | 12,808,941 | $ | 12,334,846 | $ | 15,380,464 | $ | 2,769,510 | |||||
| Asset Protection | Corporate and Other | Adjustments | Total Consolidated | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Investments and other assets | $ | 727,417 | $ | 7,964,907 | $ | 21,491 | $ | 48,783,669 | |||||
Deferred policy acquisition costs and value of business acquired | 71,427 | 1,612 | — | 3,248,041 | |||||||||
Goodwill | 62,671 | 83 | — | 111,659 | |||||||||
Total assets | $ | 861,515 | $ | 7,966,602 | $ | 21,491 | $ | 52,143,369 | |||||
| Operating Segment Assets As of December 31, 2010 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars In Thousands) | ||||||||||||
| Life Marketing | Acquisitions | Annuities | Stable Value Products | |||||||||
Investments and other assets | $ | 10,043,321 | $ | 10,270,540 | $ | 12,669,843 | $ | 3,069,330 | |||||
Deferred policy acquisition costs and value of business acquired | 1,826,001 | 810,681 | 368,279 | 6,903 | |||||||||
Goodwill | 10,192 | 41,812 | — | — | |||||||||
Total assets | $ | 11,879,514 | $ | 11,123,033 | $ | 13,038,122 | $ | 3,076,233 | |||||
| Asset Protection | Corporate and Other | Adjustments | Total Consolidated | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Investments and other assets | $ | 696,232 | $ | 6,823,333 | $ | 23,686 | $ | 43,596,285 | |||||
Deferred policy acquisition costs and value of business acquired | 77,219 | 3,497 | — | 3,092,580 | |||||||||
Goodwill | 62,671 | 83 | — | 114,758 | |||||||||
Total assets | $ | 836,122 | $ | 6,826,913 | $ | 23,686 | $ | 46,803,623 | |||||
231
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
23. CONSOLIDATED QUARTERLY RESULTS—UNAUDITED
The Company's unaudited consolidated quarterly operating data for the year ended December 31, 2011 and 2010 is presented below. In the opinion of management, all adjustments (consisting only of normal recurring items) necessary for a fair statement of quarterly results have been reflected in the following data. It is also management's opinion, however, that quarterly operating data for insurance enterprises are not necessarily indicative of results that may be expected in succeeding quarters or
232
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
23. CONSOLIDATED QUARTERLY RESULTS—UNAUDITED (Continued)
years. In order to obtain a more accurate indication of performance, there should be a review of operating results, changes in shareowners' equity, and cash flows for a period of several quarters.
| First Quarter | Second Quarter | Third Quarter | Fourth Quarter | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars In Thousands, Except Per Share Amounts) | ||||||||||||
2011 | |||||||||||||
Premiums and policy fees | $ | 666,343 | $ | 716,586 | $ | 696,978 | $ | 720,233 | |||||
Reinsurance ceded | (331,808 | ) | (364,248 | ) | (326,967 | ) | (371,652 | ) | |||||
Net of reinsurance ceded | 334,535 | 352,338 | 370,011 | 348,581 | |||||||||
Net investment income | 444,213 | 448,785 | 462,926 | 464,719 | |||||||||
Realized investment gains (losses) | (13,877 | ) | 14,437 | 30,585 | 1,077 | ||||||||
Other income | 72,209 | 87,224 | 75,859 | 72,520 | |||||||||
Total revenues | 837,080 | 902,784 | 939,381 | 886,897 | |||||||||
Total benefits and expenses | 746,366 | 767,945 | 817,095 | 764,260 | |||||||||
Income before income tax | 90,714 | 134,839 | 122,286 | 122,637 | |||||||||
Income tax expense | 31,887 | 46,920 | 39,429 | 36,603 | |||||||||
Net income | 58,827 | 87,919 | 82,857 | 86,034 | |||||||||
Less: Net income (loss) attributable to noncontrolling interests | (51 | ) | 296 | — | — | ||||||||
Net income available to PLC's common shareowners | $ | 58,878 | $ | 87,623 | $ | 82,857 | $ | 86,034 | |||||
Net income available to PLC's common shareowners—basic | $ | 0.68 | $ | 1.01 | $ | 0.98 | $ | 1.03 | |||||
Average shares outstanding—basic | 86,603,228 | 86,346,216 | 84,722,232 | 83,205,456 | |||||||||
Net income available to PLC's common shareowners—diluted | $ | 0.67 | $ | 1.00 | $ | 0.96 | $ | 1.02 | |||||
Average shares outstanding—diluted | 87,820,085 | 87,653,731 | 86,004,571 | 84,464,572 | |||||||||
2010 | |||||||||||||
Premiums and policy fees | $ | 628,772 | $ | 679,241 | $ | 640,265 | $ | 677,116 | |||||
Reinsurance ceded | (305,829 | ) | (379,729 | ) | (334,040 | ) | (388,742 | ) | |||||
Net of reinsurance ceded | 322,943 | 299,512 | 306,225 | 288,374 | |||||||||
Net investment income | 411,997 | 422,500 | 429,548 | 419,631 | |||||||||
Realized investment gains (losses) | 12,958 | (68,982 | ) | 9,138 | 21,493 | ||||||||
Other income | 43,872 | 59,072 | 58,190 | 61,284 | |||||||||
Total revenues | 791,770 | 712,102 | 803,101 | 790,782 | |||||||||
Total benefits and expenses | 700,777 | 672,949 | 718,852 | 670,405 | |||||||||
Income before income tax | 90,993 | 39,153 | 84,249 | 120,377 | |||||||||
Income tax expense | 27,929 | 14,248 | 28,564 | 39,162 | |||||||||
Net income | 63,064 | 24,905 | 55,685 | 81,215 | |||||||||
Less: Net income (loss) attributable to noncontrolling interests | (73 | ) | (127 | ) | (77 | ) | (168 | ) | |||||
Net income available to PLC's common shareowners | $ | 63,137 | $ | 25,032 | $ | 55,762 | $ | 81,383 | |||||
Net income available to PLC's common shareowners—basic | $ | 0.73 | $ | 0.29 | $ | 0.64 | $ | 0.94 | |||||
Average shares outstanding—basic | 86,500,199 | 86,562,379 | 86,603,569 | 86,600,622 | |||||||||
Net income available to PLC's common shareowners—diluted | $ | 0.72 | $ | 0.29 | $ | 0.64 | $ | 0.93 | |||||
Average shares outstanding—diluted | 87,551,386 | 87,666,035 | 87,701,592 | 87,781,602 |
233
PROTECTIVE LIFE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
24. SUBSEQUENT EVENTS
The Company has evaluated the effects of events subsequent to December 31, 2011, and through the date we filed our consolidated financial statements with the United States Securities and Exchange Commission. All accounting and disclosure requirements related to subsequent events are included in our consolidated financial statements.
In January of 2012, the Company repurchased $110.8 million of its outstanding non-recourse funding obligations. These repurchases resulted in a $35.5 million pre-tax gain for the Company.
234
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareowners of
Protective Life Corporation
In our opinion, the consolidated financial statements listed in the accompanying index present fairly, in all material respects, the financial position of Protective Life Corporation and its subsidiaries at December 31, 2011 and 2010, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2011 in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedules listed in the accompanying index appearing under Item 15(2) present fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2011, based on criteria established inInternal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company's management is responsible for these financial statements and financial statement schedules, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in "Management's Report in Internal Controls Over Financial Reporting" appearing under Item 9A. Our responsibility is to express opinions on these financial statements, on the financial statement schedules, and on the Company's internal control over financial reporting based on our integrated audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
As described in "Management's Report on Internal Controls Over Financial Reporting" appearing under Item 9A, management has excluded the administrative systems and processes including those currently being provided by third parties (the "systems and processes") for the blocks of life and health business reinsured during 2011 (the "business") from Liberty Life Insurance Company ("Liberty Life") from its assessment of internal control over financial reporting as of December 31, 2011. We have also excluded the systems and processes for the business from Liberty Life from our audit of internal control over financial reporting. The business from Liberty Life represents revenues and pre-tax income of 4.9% and 8.1%, respectively, of the related consolidated financial statement amounts as of and for the year ended December 31, 2011.
As discussed in Note 1 to the consolidated financial statements, the Company changed the manner in which it accounts for costs associated with acquiring or renewing insurance contracts and the presentation of its comprehensive income. Additionally, as discussed in Note 10 to the consolidated financial statements, the Company changed its method of accounting related to the consolidation of variable interest entities effective January 1, 2010.
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal
235
control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/S/PRICEWATERHOUSECOOPERS LLP
Birmingham, Alabama
February 28, 2012, except with respect to our opinion on the consolidated financial statements insofar as it relates to the effects of the change in accounting for costs associated with acquiring or renewing insurance contracts, the effects of the adoption of the accounting standard related to the presentation of comprehensive income and the changes in the presentation of segment information discussed in Note 1 and Note 22, as to which the date is May 14, 2012.
236
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None
Item 9A. Controls and Procedures
(a) Disclosure controls and procedures
In order to ensure that the information the Company must disclose in its filings with the Securities and Exchange Commission is recorded, processed, summarized, and reported on a timely basis, the Company's management, with the participation of its Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of its disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")), except as otherwise noted below. Based on their evaluation as of the end of the period covered by this Form 10-K, the Company's Chief Executive Officer and Chief Financial Officer have concluded that the Company's disclosure controls and procedures were effective. It should be noted that any system of controls, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system's objectives will be met. Further, the design of any control system is based in part upon certain judgments, including the costs and benefits of controls and the likelihood of future events. Because of these and other inherent limitations of control systems, no evaluation of controls can provide absolute assurance that all control issues, if any, within the Company have been detected.
As described in Note 3 to the consolidated financial statements set forth in this periodic report on Form 10-K, the Company acquired United Investors and completed an unrelated reinsurance transaction with Liberty Life effective December 31, 2010 and April 29, 2011, respectively. The Company performed due diligence on these businesses before completing the acquisitions and developed a reasonable level of assurance that the disclosure controls and procedures relating to the administrative system and processes of these businesses were effective. As of December 31, 2011, the Company has completed its own evaluation of the design and operation of disclosure controls and procedures relating to the administrative systems and processes, including those currently being provided by third parties, for the United Investors business and determined that they were effective. Management's evaluation of the effectiveness of its internal control over financial reporting as of December 31, 2011, did not extend to the internal controls relating to the administrative systems and processes including those currently being provided by third parties for the blocks of life and health business reinsured from Liberty Life. From the period of April 29, 2011 through December 31, 2011, the Company recorded revenues and pre-tax income of $175.9 million and $38.2 million, respectively, as a result of the reinsurance transaction with Liberty Life.
(b) Management's report on internal controls over financial reporting
Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, as amended. The Company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America. The Company's internal control over financial reporting includes those policies and procedures that:
- •
- pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company;
- •
- provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United
237
- •
- provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company's assets that could have a material effect on the financial statements.
States of America, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risks that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of the Company's internal control over financial reporting as of December 31, 2011. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission ("COSO") inInternal Control—Integrated Framework.
As described in Note 3 to the consolidated financial statements set forth in this periodic report on Form 10-K, the Company completed a reinsurance transaction with Liberty Life effective April 29, 2011. Management's evaluation of the effectiveness of its internal control over financial reporting as of December 31, 2011, did not extend to the internal controls relating to the administrative systems and processes including those currently being provided by third parties for the blocks of life and health business reinsured from Liberty Life. From the period of April 29, 2011 through December 31, 2011, the Company recorded revenues and pre-tax income of $175.9 million and $38.2 million, respectively, as a result of the reinsurance transaction with Liberty Life.
Based on the Company's assessment of internal control over financial reporting, management has concluded that, as of December 31, 2011, the Company's internal control over financial reporting was effective to provide reasonable assurance regarding the reliability of financial reporting and preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
The effectiveness of the Company's internal control over financial reporting as of December 31, 2011, has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report included in Item 8.
February 28, 2012
(c) Changes in internal control over financial reporting
There have been no changes in the Company's internal control over financial reporting during the period ended December 31, 2011, that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting. The Company's internal controls exist within a dynamic environment and the Company continually strives to improve its internal controls and procedures to enhance the quality of its financial reporting.
None
238
Item 10. Directors and Executive Officers and Corporate Governance
The information regarding Executive Officers called for by this item is included in Item 1.
Audit Committee Financial Expert
The Board has determined that the Company has at least one "audit committee financial expert," as defined under applicable United States Securities and Exchange Commission (the "SEC") rules and regulations, and has determined that Ms. Wilson is an audit committee financial expert. While Ms. Wilson possesses the attributes of an "audit committee financial expert," as defined under applicable SEC rules and regulations, she is not and never has been an accountant or an auditor, and this financial expert designation does not impose any duties, obligations or liabilities that are greater than the duties, obligations and liabilities imposed by being a member of the Audit Committee or the Board. The Board has also determined that Ms. Wilson is "independent" as defined under the listing standards of the New York Stock Exchange and the independence standards for audit committee members in the Securities Exchange Act of 1934 and rules thereunder.
The remaining information called for by this item is incorporated by reference to "Election of Directors", "Section 16(a) Beneficial Ownership Reporting Compliance", "Corporate Governance and our Board of Directors", "Audit Committee" and "Board Composition, Nominations and Qualifications" in the Company's definitive proxy statement for the Annual Meeting of Shareowners to be held May 14, 2012.
Item 11. Executive Compensation
The information called for by this Item is incorporated by reference to "Executive Compensation" and "Compensation Committee Interlocks and Insider Participation" in the Company's definitive proxy statement for the Annual Meeting of Shareowners to be held May 14, 2012.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The information called for by this Item is incorporated by reference to "Beneficial Ownership" in the Company's definitive proxy statement for the Annual Meeting of Shareowners to be held May 14, 2012.
Item 13. Certain Relationships and Related Transactions and Director Independence
The information called for by this Item is incorporated herein by reference to "Director Independence" and "Related Party Transactions" in the Company's definitive proxy statement for the Annual Meeting of Shareowners to be held May 14, 2012.
Item 14. Principal Accountant Fees and Services
The information called for by this Item is incorporated herein by reference to "Independent Accountant Fees and Services" in the Company's definitive proxy statement for the Annual Meeting of Shareowners to be held May 14, 2012.
239
Item 15. Exhibits and Financial Statement Schedules
The following documents are filed as part of this report:
- 1.
- Financial Statements (See Item 8,Financial Statements and Supplementary Data)
- 2.
- Financial Statement Schedules:
- The following schedules are located in this report on the pages indicated. All other schedules to the consolidated financial statements required by Article 7 of Regulation S-X are not required under the related instructions or are inapplicable and therefore have been omitted.
| Page | ||||
---|---|---|---|---|---|
Schedule II—Condensed Financial Information of Registrant | 242 | ||||
Schedule III—Supplementary Insurance Information | 252 | ||||
Schedule IV—Reinsurance | 253 | ||||
Schedule V—Valuation and Qualifying Accounts | 254 |
- The Report of Independent Registered Public Accounting Firm which covers the financial statement schedules appears on page 235 of this report.
- 3.
- Exhibits:
- For a list of exhibits, refer to the Company's Annual Report on Form 10-K that was filed on February 28, 2012. The Company will furnish a copy of any of the exhibits listed upon the payment of $5.00 per exhibit to cover the cost of furnishing the exhibit.
240
Consent of Independent Registered Public Accounting Firm
We hereby consent to the incorporation by reference in the Registration Statements on Form S-3 (Nos. 033-55063, 333-03435, 333-86477, 333-80769, 333-39103, 333-121791, 033-59769, 333-105003, 333-25027, 333-30905, 333-39899, 333-151976 and 333-175224) and Form S-8 (File Nos. 333-32420, 033-51887, 033-61847, 333-155445 and 333-155446) of Protective Life Corporation and its subsidiaries of our report dated February 28, 2012 except with respect to our opinion on the consolidated financial statements insofar as it relates to the effects of the adoption of the accounting standard relating to accounting for costs associated with acquiring or renewing insurance contracts and changes in the presentation of segment information discussed in Note 5 and Note 22, as to which the date is May 14, 2012, relating to the financial statements, financial statement schedules, and the effectiveness of internal control over financial reporting, which appears in this Current Report on Form 8-K.
/S/ PRICEWATERHOUSECOOPERS LLP
PricewaterhouseCoopers LLP
Birmingham, Alabama
May 14, 2012
241
SCHEDULE II—CONDENSED FINANCIAL INFORMATION
OF REGISTRANT
STATEMENTS OF INCOME
PROTECTIVE LIFE CORPORATION
(Parent Company)
| For The Year Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | |||||||
| (Dollars In Thousands) | |||||||||
Revenues | ||||||||||
Dividends from subsidiaries* | $ | 224,179 | $ | 5,576 | $ | 929 | ||||
Service fees from subsidiaries* | 151,934 | 139,024 | 133,253 | |||||||
Net investment income (loss) | 62,644 | 52,380 | 9,540 | |||||||
Realized investment gains (losses) | (248 | ) | 6,400 | (1,114 | ) | |||||
Other income | — | 617 | 106 | |||||||
Total revenues | 438,509 | 203,997 | 142,714 | |||||||
Expenses | ||||||||||
Operating and administrative | 82,759 | 75,725 | 67,669 | |||||||
Interest—subordinated debt | 37,604 | 37,604 | 22,985 | |||||||
Interest—other | 98,809 | 101,008 | 67,227 | |||||||
Total expenses | 219,172 | 214,337 | 157,881 | |||||||
Income (loss) before income tax and other items below | 219,337 | (10,340 | ) | (15,167 | ) | |||||
Income tax (benefit) expense | ||||||||||
Current | 9,722 | (14,021 | ) | 877 | ||||||
Deferred | (10,665 | ) | 7,545 | (6,690 | ) | |||||
Total income tax (benefit) expense | (943 | ) | (6,476 | ) | (5,813 | ) | ||||
Income (loss) before minority interest | 220,280 | (3,864 | ) | (9,354 | ) | |||||
Equity in undistributed income (loss) of subsidiaries* | 95,357 | 228,733 | 258,491 | |||||||
Net income(1) | $ | 315,637 | $ | 224,869 | $ | 249,137 | ||||
- (1)
- Excludes noncontrolling interests related to the Company's subs
See Notes to Consolidated Financial Statements
*Eliminated in Consolidation
242
SCHEDULE II—CONDENSED FINANCIAL INFORMATION OF REGISTRANT
STATEMENTS OF COMPREHENSIVE INCOME
PROTECTIVE LIFE CORPORATION
(Parent Company)
| For The Year Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | |||||||
| (Dollars In Thousands) | |||||||||
Net income | $ | 315,637 | $ | 224,869 | $ | 249,137 | ||||
Total other comprehensive income | $ | 677,594 | $ | 629,343 | $ | 1,368,884 | ||||
See Notes to Consolidated Financial Statements
243
SCHEDULE II—CONDENSED FINANCIAL INFORMATION
OF REGISTRANT
BALANCE SHEETS
PROTECTIVE LIFE CORPORATION
(Parent Company)
| As of December 31, | ||||||
---|---|---|---|---|---|---|---|
| 2011 | 2010 | |||||
| (Dollars In Thousands) | ||||||
Assets | |||||||
Fixed maturities | $ | 36 | $ | 36 | |||
Equity securities | 42,819 | 42,157 | |||||
Surplus notes from affiliate | 800,000 | 800,000 | |||||
Investments in subsidiaries (equity method)* | 5,000,384 | 4,201,761 | |||||
Total investments | 5,843,239 | 5,043,954 | |||||
Cash | 63,361 | 1,693 | |||||
Receivables from subsidiaries* | 23,884 | 20,370 | |||||
Property and equipment, net | 342 | 672 | |||||
Goodwill | 10,275 | 10,275 | |||||
Income tax receivable | — | 8,510 | |||||
Deferred tax asset | 10,478 | — | |||||
Other | 1 | 2 | |||||
Total assets | $ | 5,951,580 | $ | 5,085,476 | |||
Liabilities | |||||||
Accrued expenses and other liabilities | $ | 139,346 | $ | 109,602 | |||
Accrued income taxes | 9,974 | — | |||||
Deferred income taxes | — | 9,667 | |||||
Notes to affiliates | 46,000 | 98,424 | |||||
Debt | 1,520,000 | 1,501,852 | |||||
Subordinated debt securities | 524,743 | 524,743 | |||||
Total liabilities | 2,240,063 | 2,244,288 | |||||
Commitments and contingencies—Note 3 | |||||||
Shareowners' equity | |||||||
Preferred stock | |||||||
Common stock | $ | 44,388 | $ | 44,388 | |||
Additional paid-in-capital | 598,106 | 586,592 | |||||
Treasury stock | (107,740 | ) | (26,072 | ) | |||
Retained earnings, including undistributed income of subsidiaries: (2011—$2,856,511; 2010—$2,761,154) | 2,191,319 | 1,928,430 | |||||
Accumulated other comprehensive income (loss): | |||||||
Net unrealized gains (losses) on investments, all from subsidiaries, net of income tax: (2011—$589,132; 2010—$202,955) | 1,094,103 | 376,917 | |||||
Net unrealized gains (losses) relating to other-than-temporary impaired investments for which a portion has been recognized in earnings, net of income tax; (2011—$(18,428); 2010—$(5,223)) | (34,224 | ) | (9,700 | ) | |||
Accumulated gain (loss)—derivatives, net of income tax: (2011—$(4,111); 2010—$(6,335)) | (7,634 | ) | (11,802 | ) | |||
Postretirement benefits liability adjustment, net of income tax: (2011—$(35,970); 2010—$(25,612)) | (66,801 | ) | (47,565 | ) | |||
Total shareowners' equity | 3,711,517 | 2,841,188 | |||||
Total liabilities and shareowners' equity(1) | $ | 5,951,580 | $ | 5,085,476 | |||
- (1)
- Excludes noncontrolling interests related to the Company's subs
See Notes to Consolidated Financial Statements
*Eliminated in Consolidation
244
SCHEDULE II—CONDENSED FINANCIAL INFORMATION
OF REGISTRANT
STATEMENTS OF CASH FLOWS
PROTECTIVE LIFE CORPORATION
(Parent Company)
| For The Year Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | |||||||
| (Dollars In Thousands) | |||||||||
Cash flows from operating activities | ||||||||||
Net income | $ | 315,637 | $ | 224,869 | $ | 249,137 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||
Realized investment (gains) losses | 248 | (6,400 | ) | 1,114 | ||||||
Equity in undistributed (net income) loss of subsidiaries* | (95,357 | ) | (228,733 | ) | (258,491 | ) | ||||
Depreciation expense | 330 | 399 | 434 | |||||||
Receivables from subsidiaries* | (3,514 | ) | 17,992 | (5,520 | ) | |||||
Income tax receivable | 8,510 | (8,510 | ) | 1,573 | ||||||
Deferred tax asset | (10,478 | ) | — | — | ||||||
Deferred income taxes | (9,667 | ) | 10,729 | (6,978 | ) | |||||
Accrued income taxes | 10,836 | (1,664 | ) | 639 | ||||||
Accrued expenses and other liabilities | 29,531 | 515 | 36,743 | |||||||
Other, net | 10,703 | 7,643 | (3,244 | ) | ||||||
Net cash provided by operating activities | 256,779 | 16,840 | 15,407 | |||||||
Cash flows from investing activities | ||||||||||
Sale of investments, available-for-sale | — | 214 | (175 | ) | ||||||
Purchase of and/or additional investments in subsidiaries* | (25,661 | ) | (12,979 | ) | (174,496 | ) | ||||
Redemption (purchase) of non-recourse funding obligations | — | 180,000 | (850,000 | ) | ||||||
Change in other long-term investments | — | — | 10,593 | |||||||
Change in short-term investments, net | — | 7,750 | (4,789 | ) | ||||||
Net cash (used in) provided by investing activities | (25,661 | ) | 174,985 | (1,018,867 | ) | |||||
Cash flows from financing activities | ||||||||||
Borrowings | 45,000 | 132,000 | 1,052,000 | |||||||
Principal payments on line of credit arrangements and debt | (26,852 | ) | (275,000 | ) | (122,000 | ) | ||||
Issuance of common stock | — | — | 132,575 | |||||||
Repurchase of common stock | (82,671 | ) | — | — | ||||||
Payments to affiliates* | (52,424 | ) | (887 | ) | (6,428 | ) | ||||
Dividends to shareowners | (52,503 | ) | (46,250 | ) | (37,339 | ) | ||||
Other financing activities, net | — | — | (18,380 | ) | ||||||
Net cash (used in) provided by financing activities | (169,450 | ) | (190,137 | ) | 1,000,428 | |||||
Change in cash | 61,668 | 1,688 | (3,032 | ) | ||||||
Cash at beginning of year | 1,693 | 5 | 3,037 | |||||||
Cash at end of year | $ | 63,361 | $ | 1,693 | $ | 5 | ||||
See Notes to Consolidated Financial Statements
*Eliminated in Consolidation
245
SCHEDULE II—CONDENSED FINANCIAL INFORMATION
OF REGISTRANT
PROTECTIVE LIFE CORPORATION
(Parent Company)
NOTES TO CONDENSED FINANCIAL INFORMATION
The Company publishes consolidated financial statements that are its primary financial statements. Therefore, this parent company condensed financial information is not intended to be the primary financial statements of the Company, and should be read in conjunction with the consolidated financial statements and notes, including the discussion of significant accounting policies, thereto of Protective Life Corporation and subsidiaries.
1. BASIS OF PRESENTATION
Nature of Operations
Protective Life Corporation ("the Company" or "PLC") is a holding company whose subsidiaries provide financial services through the production, distribution, and administration of insurance and investment products.
The accompanying condensed financial statements of the Company should be read in conjunction with the consolidated financial statements and notes thereto of Protective Life Corporation and subsidiaries included in this Current Report on Form 8-K filed with the Securities and Exchange Commission.
On January 1, 2012, the Company retrospectively adopted Accounting Standard Update ("ASU" or "Update") No. 2010-26. The objective of this Update is to address diversity in practice regarding the interpretation of which costs relating to the acquisition of new or renewal insurance contracts qualify for deferral. This Update prescribes that certain incremental direct costs of successful initial or renewal contract acquisitions may be deferred. It defines incremental direct costs as those costs that result directly from and are essential to the contract transaction and would not have been incurred by the insurance entity had the contract transaction not occurred. This Update also clarifies the definition of the types of incurred costs that may be capitalized and the accounting and recognition treatment of advertising, research, and other administrative costs related to the acquisition of insurance contracts. Accordingly, the Company has revised its financial information and accompanying notes included herein.
Also on January 1, 2012, the Company retrospectively adopted ASU No. 2011-05. This Update requires the presentation of comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. The requirements of this Update do not change the items that must be reported in other comprehensive income, or the timing of its subsequent reclassification to net income. Accordingly, the retrospective adoption of ASU No. 2011-05 resulted in the inclusion of consolidated statements of comprehensive income within the Company's consolidated financial statements and the presentation of a statement of comprehensive income within the condensed financial information of the Registrant.
246
2. DEBT AND OTHER OBLIGATIONS
Debt and Subordinated Debt Securities
Debt and subordinated debt securities are summarized as follows:
| As of December 31, | ||||||
---|---|---|---|---|---|---|---|
| 2011 | 2010 | |||||
| (Dollars In Thousands) | ||||||
Debt (year of issue): | |||||||
Revolving Line Of Credit | $ | 170,000 | $ | 142,000 | |||
7.45% Medium-Term Notes (1996), due 2011 | — | 9,852 | |||||
4.30% Senior Notes (2003), due 2013 | 250,000 | 250,000 | |||||
4.875% Senior Notes (2004), due 2014 | 150,000 | 150,000 | |||||
6.40% Senior Notes (2007), due 2018 | 150,000 | 150,000 | |||||
7.375% Senior Notes (2009), due 2019 | 400,000 | 400,000 | |||||
8.00% Senior Notes (2009), due 2024, callable 2014 | 100,000 | 100,000 | |||||
8.45% Senior Notes (2009), due 2039 | 300,000 | 300,000 | |||||
Total Debt | $ | 1,520,000 | $ | 1,501,852 | |||
Subordinated debt securities (year of issue): | |||||||
7.50% Subordinated Debentures (2001), due 2031, callable 2006 | $ | 103,093 | $ | 103,093 | |||
7.25% Subordinated Debentures (2002), due 2032, callable 2007 | 118,557 | 118,557 | |||||
6.125% Subordinated Debentures (2004), due 2034, callable 2009 | 103,093 | 103,093 | |||||
7.25% Capital Securities (2006), due 2066, callable 2011 | 200,000 | 200,000 | |||||
Total subordinated debt securities | $ | 524,743 | $ | 524,743 | |||
During the year ended December 31, 2011, the Company's Medium-Term Notes of $9.9 million matured and were paid in full, along with applicable accrued interest.
For the next five years, the Company's future maturities of debt, excluding notes payable to banks, and subordinated debt securities are $250.0 million in 2013, $150.0 million in 2014, and $1,474.7 million thereafter.
Under a revolving line of credit arrangement, the Company has the ability to borrow on an unsecured basis up to an aggregate principal amount of $500 million (the "Credit Facility"). The Company has the right in certain circumstances to request that the commitment under the Credit Facility be increased up to a maximum principal amount of $600 million. Balances outstanding under the Credit Facility accrue interest at a rate equal to (i) either the prime rate or the London Interbank Offered Rate ("LIBOR"), plus (ii) a spread based on the ratings of the Company's senior unsecured long-term debt. The Credit Agreement provides that the Company is liable for the full amount of any obligations for borrowings or letters of credit, including those of PLICO, under the Credit Facility. The maturity date on the Credit Facility is April 16, 2013. There was an outstanding balance of $170.0 million at an interest rate of LIBOR plus 0.40% under the Credit Facility as of December 31, 2011. The Company was not aware of any non-compliance with the financial debt covenants of the Credit Facility as of December 31, 2011.
The Company has also accessed capital from subordinated debt securities issued to wholly owned subsidiary trusts. Securities currently outstanding were offered through a series of trusts (PLC Capital Trust III, PLC Capital Trust IV, and PLC Capital Trust V). These trusts were formed solely to issue preferred securities (TOPrS) and use the proceeds thereof to purchase the Company's subordinated
247
debentures. The sole assets of the trusts are these subordinated debt securities. The Company irrevocably guarantees the principal obligations of the trusts. Under the terms of the subordinated debentures, the Company has the right to extend interest payment periods up to five consecutive years. Consequently, dividends on the preferred securities may be deferred (but will continue to accumulate, together with additional dividends on any accumulated but unpaid dividends at the dividend rate) by the trusts during any such extended interest payment period.
In May 2003, the Company closed on offerings of $250.0 million of 4.30% Senior Notes due in 2013. These senior notes were offered and sold pursuant to the Company's shelf registration statement on Form S-3. Under the terms of the Senior Notes, interest is payable semi-annually on June 1 and December 1 of each year, commencing on December 1, 2003.
In October 2004, the Company closed on offerings of $150.0 million of 4.875% Senior Notes due in 2014. These senior notes were offered and sold pursuant to the Company's shelf registration statement on Form S-3. Under the terms of the Senior Notes, interest is payable semi-annually on May 1 and November 1 of each year, commencing on May 1, 2005.
In connection with the Chase Insurance Group acquisition, on July 3, 2006, the Company issued $200.0 million of 7.25% Capital Securities due 2066 (the "Capital Securities"), from which net proceeds of approximately $193.8 million were received. Under the terms of the Capital Securities, the Company has the option to defer interest payments, subject to certain limitations, for periods of up to five consecutive years. The Capital Securities are redeemable at the Company's option on or after June 30, 2011.
In December 2007, the Company issued a new series of debt securities of $150.0 million of 6.40% Senior Notes due 2018 (the "Senior Notes"), from which net proceeds of approximately $148.7 million were received. Under the terms of the Senior Notes, interest on the Senior Notes is payable semi-annually in arrears on January 15 and July 15. The maturity date is January 15, 2018.
On October 9, 2009, the Company closed on offerings of $400 million of its senior notes due in 2019, $100 million of its senior notes due in 2024, and $300 million of its senior notes due in 2039, for an aggregate principal amount of $800 million. These senior notes were offered and sold pursuant to the Company's shelf registration statement on Form S-3. The Company used the net proceeds from the offering of the Notes to purchase $800 million in aggregate principal amount of newly-issued surplus notes of Golden Gate. Golden Gate used a portion of the proceeds from the sale of the surplus notes to the Company to repurchase, at a discount, $800 million in aggregate principal amount of its outstanding Series A floating rate surplus notes that were held by third parties. This repurchase resulted in a $126.3 million pre-tax gain, net of deferred issue costs. As a result of these transactions, the Company is the sole holder of the total $800.0 million of outstanding Golden Gate surplus notes, which is eliminated at the consolidated level.
Interest Expense
The Company uses interest rate swap agreements to convert a portion of our debt from a fixed interest rate to a floating rate. These interest rate swap agreements do not qualify as hedges of the corresponding long-term debt or subordinated debt securities. Interest expense on long-term debt, subordinated debt securities, and short-term debt totaled $136.4 million, $138.6 million, and $90.2 million for the year ended December 31, 2011, 2010, and 2009, respectively. The $2.2 million decrease in 2011 as compared to 2010, primarily related to the decrease in the balance on a note with an affiliate and the repayment of the medium term notes.
248
3. COMMITMENTS AND CONTINGENCIES
The Company has entered into indemnity agreements with each of its current directors that provide, among other things and subject to certain limitations, a contractual right to indemnification to the fullest extent permissible under the law. The Company has agreements with certain of its officers providing up to $10 million in indemnification. These obligations are in addition to the customary obligation to indemnify officers and directors contained in the Company's governance documents.
The Company leases a building contiguous to its home office. The lease extends to January 2014. At the end of the lease term, the Company may purchase the building for approximately $75 million. The following is a schedule by year of future minimum rental payments required under these leases:
Year | Amount | |||
---|---|---|---|---|
| (Dollars In Thousands) | |||
2012 | $ | 737 | ||
2013 | 735 | |||
2014 | 75,070 |
In connection with the issuance of non-recourse funding obligations by Golden Gate Captive Insurance Company ("Golden Gate"), a wholly owned subsidiary of Protective Life Insurance Company ("PLICO") PLC's largest subsidiary, the Company has agreed to indemnify Golden Gate for certain costs and obligations (which obligations do not include payment of principal and interest on the notes). In addition, the Company has entered into certain support agreements with Golden Gate obligating the Company to make capital contributions to Golden Gate or provide support related to certain of Golden Gate's expenses and in certain circumstances, to collateralize certain of the Company's obligations to Golden Gate.
In connection with the issuance of non-recourse funding obligations by Golden Gate II Captive Insurance Company ("Golden Gate II") a wholly owned subsidiary of PLICO, PLC's largest subsidiary, the Company has entered into certain support agreements with Golden Gate II obligating it to provide support payments to Golden Gate II under certain adverse interest rate conditions and to the extent of any reduction in the reinsurance premiums received by Golden Gate II due to an increase in the premium rates charged to PLICO under its third party yearly renewable term reinsurance agreements that reinsure a portion of the mortality risk of the policies that are ceded to Golden Gate II. In addition, the Company has entered into a support agreement with Golden Gate II obligating it to pay or make capital contributions to Golden Gate II in respect of certain of Golden Gate II's expenses and in certain circumstances to collateralize certain of the Company's obligations to Golden Gate II. In addition, at the time Golden Gate II sold surplus notes for deposits into certain Delaware Trusts (the "Trusts") which in turn issued securities (the "Securities"), the Company agreed, under certain circumstances, to make certain liquidity advances to the Trusts not in excess of specified amounts of assets held in a reinsurance trust of which PLICO is the beneficiary and Golden Gate II is the grantor in the event that the Trusts do not have sufficient funds available to fully redeem the Securities at the stated maturity date. The obligation to make any such liquidity advance is subject to it having a first priority security interest in the residual interest in such reinsurance trust and in the surplus notes.
Golden Gate III Vermont Captive Insurance Company ("Golden Gate III"), a Vermont special purpose financial captive insurance company and wholly owned subsidiary of PLICO, is party to a Reimbursement Agreement (the "Reimbursement Agreement") with UBS AG, Stamford Branch ("UBS"), as issuing lender. Under the original Reimbursement Agreement, dated April 23, 2010, UBS issued a letter of credit (the "LOC") in the initial amount of $505 million to a trust for the benefit of West Coast Life Insurance Company ("WCL"). The LOC balance increased during 2011 in accordance with the terms of the Reimbursement Agreement. The Reimbursement Agreement was subsequently amended and restated effective November 21, 2011, to replace the existing LOC with one or more letters of credit from UBS, and to extend the maturity date from April 1, 2018, to April 1, 2022. The
249
LOC balance was $560 million as of December 31, 2011. Subject to certain conditions, the amount of the LOC will be periodically increased up to a maximum of $610 million in 2013. The term of the LOC is expected to be 12 years, subject to certain conditions including capital contributions made to Golden Gate III by one of its affiliates. The LOC was issued to support certain obligations of Golden Gate III to WCL under an indemnity reinsurance agreement originally effective April 1, 2010, and subsequently amended and restated as of October 1, 2011. The Company entered into a letter agreement (the "Letter Agreement") with UBS, originally dated as of April 23, 2010, and subsequently amended and restated as of November 21, 2011, with respect to the Reimbursement Agreement. Pursuant to the terms of the Letter Agreement, PLC has agreed to guarantee the payment of fees to UBS under the Reimbursement Agreement and a related Fee Letter between PLC and UBS, dated as of November 21, 2011.
Golden Gate IV Vermont Captive Insurance Company ("Golden Gate IV"), a Vermont special purpose financial captive insurance company and wholly owned subsidiary of PLICO, is party to a Reimbursement Agreement with UBS AG, Stamford Branch, as issuing lender. Under the Reimbursement Agreement, dated December 10, 2010, UBS issued an LOC in the initial amount of $270 million to a trust for the benefit of WCL. The LOC balance has increased, in accordance with the terms of the Reimbursement Agreement, each quarter of 2011 and was $455 million as of December 31, 2011. Subject to certain conditions, the amount of the LOC will be periodically increased up to a maximum of $790 million in 2016. The term of the LOC is expected to be 12 years. The LOC was issued to support certain obligations of Golden Gate IV to WCL under an indemnity reinsurance agreement originally effective October 1, 2010, which was subsequently amended and restated as of July 1, 2011. The Company entered into a letter agreement (the "Letter Agreement") with UBS, dated as of December 10, 2010, with respect to the Reimbursement Agreement. Pursuant to the terms of the Letter Agreement, PLC has agreed to guarantee the payment of fees to UBS under the Reimbursement Agreement and a related Fee Letter between PLC and UBS, dated as of December 10, 2010.
4. SHAREOWNERS' EQUITY
Activity in the Company's issued and outstanding common stock is summarized as follows:
| Issued Shares | Treasury Shares | Outstanding Shares | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Balance, December 31, 2008 | 73,251,960 | 3,346,153 | 69,905,807 | |||||||
Shares issued | 15,525,000 | — | 15,525,000 | |||||||
(Reissuance of)/deposits to treasury stock | — | (149,996 | ) | 149,996 | ||||||
Balance, December 31, 2009 | 88,776,960 | 3,196,157 | 85,580,803 | |||||||
(Reissuance of)/deposits to treasury stock | — | (87,174 | ) | 87,174 | ||||||
Balance, December 31, 2010 | 88,776,960 | 3,108,983 | 85,667,977 | |||||||
(Reissuance of)/deposits to treasury stock | — | 3,998,782 | (3,998,782 | ) | ||||||
Balance, December 31, 2011 | 88,776,960 | 7,107,765 | 81,669,195 | |||||||
Shareowners have authorized 4,000,000 shares of Preferred Stock, $1.00 par value. Other terms, including preferences, voting, and conversion rights, may be established by the Board of Directors. None of these shares have been issued as of December 31, 2011.
250
5. SUPPLEMENTAL CASH FLOW INFORMATION
| For The Year Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2009 | |||||||
| (Dollars In Thousands) | |||||||||
Cash paid during the year for: | ||||||||||
Interest paid on debt | $ | 136,590 | $ | 125,149 | $ | 75,843 | ||||
Income taxes (reduced by amounts received from affiliates under a tax sharing agreement) | (8,882 | ) | (3,124 | ) | (921 | ) | ||||
Noncash investing and financing activities: | ||||||||||
Change in unallocated stock in ESOP | — | — | 474 | |||||||
Stock-based compensation | 12,517 | 9,562 | 3,567 |
6. DERIVATIVE FINANCIAL INSTRUMENTS
In July 2007, the Company entered into an interest rate floor agreement and also a yearly-renewable-term reinsurance rate cap agreement with Golden Gate II. At that time, the Company received, as consideration for its participation in these agreements, a one-time payment of $6.8 million from Golden Gate II. The floor agreement obligates the Company to pay Golden Gate II the excess, if any, of a specified amount of net investment income per the agreement over its actual net investment income. The cap agreement obligates the Company to pay Golden Gate II the excess, if any, of its actual reinsurance cost with third-party reinsurers over a specified cost per the agreement. Each of these agreements expire on July 10, 2052.
As of December 31, 2011 and 2010, the Company included in its balance sheets a combined liability for these two agreements of $6.4 million and $6.7 million, respectively. During the years ended December 31, 2011 and 2010, the Company included in its statements of income unrealized gains of $0.3 million and $4.8 million, respectively.
251
SCHEDULE III—SUPPLEMENTARY INSURANCE INFORMATION
PROTECTIVE LIFE CORPORATION AND SUBSIDIARIES
Segment | Deferred Policy Acquisition Costs and Value of Businesses Acquired | Future Policy Benefits and Claims | Unearned Premiums | Stable Value Products, Annuity Contracts and Other Policyholders' Funds | Net Premiums and Policy Fees | Net Investment Income(1) | Benefits and Settlement Expenses | Amortization of Deferred Policy Acquisitions Costs and Value of Businesses Acquired | Other Operating Expenses(1) | Premiums Written(2) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars In Thousands) | | |||||||||||||||||||||||||||||
For The Year Ended December 31, 2011: | |||||||||||||||||||||||||||||||
Life Marketing | $ | 1,912,916 | $ | 11,755,841 | $ | 589,027 | $ | 274,870 | $ | 744,819 | $ | 446,175 | $ | 978,098 | $ | 87,461 | $ | 139,619 | $ | 196 | |||||||||||
Acquisitions | 824,277 | 7,804,207 | 6,792 | 3,669,366 | 414,823 | 529,261 | 662,293 | 75,041 | 55,792 | 22,386 | |||||||||||||||||||||
Annuities | 435,462 | 1,175,690 | 103,314 | 7,497,370 | 68,319 | 507,230 | 390,788 | 57,201 | 85,307 | — | |||||||||||||||||||||
Stable Value Products | 2,347 | — | — | 2,769,510 | — | 145,150 | 81,256 | 4,556 | 2,557 | — | |||||||||||||||||||||
Asset Protection | 71,427 | 54,249 | 557,801 | 1,645 | 156,143 | 26,501 | 99,510 | 38,080 | 114,029 | 146,632 | |||||||||||||||||||||
Corporate and Other | 1,612 | 78,002 | 1,851 | 50,113 | 21,361 | 166,326 | 21,528 | 2,654 | 199,896 | 21,107 | |||||||||||||||||||||
Total | $ | 3,248,041 | $ | 20,867,989 | $ | 1,258,785 | $ | 14,262,874 | $ | 1,405,465 | $ | 1,820,643 | $ | 2,233,473 | $ | 264,993 | $ | 597,200 | $ | 190,321 | |||||||||||
For The Year Ended December 31, 2010: | |||||||||||||||||||||||||||||||
Life Marketing | $ | 1,826,001 | $ | 10,910,433 | $ | 520,589 | $ | 275,325 | $ | 736,252 | $ | 388,061 | $ | 921,765 | $ | 47,809 | $ | 125,954 | $ | 246 | |||||||||||
Acquisitions | 810,681 | 6,241,033 | 16,329 | 3,857,946 | 246,698 | 458,703 | 512,433 | 64,410 | 25,559 | 766 | |||||||||||||||||||||
Annuities | 368,279 | 1,231,374 | 93,609 | 6,985,784 | 42,650 | 482,264 | 407,455 | 76 | 65,591 | — | |||||||||||||||||||||
Stable Value Products | 6,903 | — | — | 3,076,233 | — | 171,327 | 123,365 | 5,430 | 3,325 | — | |||||||||||||||||||||
Asset Protection | 77,219 | 63,656 | 550,176 | 2,371 | 167,292 | 28,820 | 99,836 | 45,544 | 90,691 | 157,137 | |||||||||||||||||||||
Corporate and Other | 3,497 | 84,068 | 2,125 | 48,216 | 24,162 | 154,501 | 24,575 | 1,694 | 197,471 | 23,961 | |||||||||||||||||||||
Total | $ | 3,092,580 | $ | 18,530,564 | $ | 1,182,828 | $ | 14,245,875 | $ | 1,217,054 | $ | 1,683,676 | $ | 2,089,429 | $ | 164,963 | $ | 508,591 | $ | 182,110 | |||||||||||
For The Year Ended December 31, 2009: | |||||||||||||||||||||||||||||||
Life Marketing | $ | 1,651,241 | $ | 9,969,274 | $ | 539,061 | $ | 234,467 | $ | 653,441 | $ | 362,108 | $ | 782,372 | $ | 101,165 | $ | 105,051 | $ | 492 | |||||||||||
Acquisitions | 839,829 | 5,878,326 | 21,805 | 3,896,074 | 261,516 | 479,743 | 532,992 | 59,025 | 14,768 | 854 | |||||||||||||||||||||
Annuities | 336,935 | 1,296,249 | 54,748 | 6,248,437 | 33,831 | 440,097 | 350,850 | 62,749 | 53,067 | — | |||||||||||||||||||||
Stable Value Products | 12,112 | — | — | 3,581,150 | — | 221,688 | 154,555 | 3,471 | 3,565 | — | |||||||||||||||||||||
Asset Protection | 89,247 | 96,027 | 603,030 | 2,504 | 187,294 | 33,157 | 127,314 | 49,572 | 73,869 | 175,523 | |||||||||||||||||||||
Corporate and Other | 5,950 | 87,404 | 2,344 | 44,635 | 26,564 | 128,243 | 29,896 | 1,900 | 179,660 | 26,413 | |||||||||||||||||||||
Total | $ | 2,935,314 | $ | 17,327,280 | $ | 1,220,988 | $ | 14,007,267 | $ | 1,162,646 | $ | 1,665,036 | $ | 1,977,979 | $ | 277,882 | $ | 429,980 | $ | 203,282 | |||||||||||
- (1)
- Allocations of Net Investment Income and Other Operating Expenses are based on a number of assumptions and estimates and results would change if different methods were applied.
- (2)
- Excludes Life Insurance
252
SCHEDULE IV—REINSURANCE
PROTECTIVE LIFE CORPORATION AND SUBSIDIARIES
| Gross Amount | Ceded to Other Companies | Assumed from Other Companies | Net Amount | Percentage of Amount Assumed to Net | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars In Thousands) | |||||||||||||||
For The Year Ended December 31, 2011: | ||||||||||||||||
Life insurance in-force | $ | 728,670,260 | $ | 469,530,487 | $ | 32,812,882 | $ | 291,952,655 | 11.2 | % | ||||||
Premiums and policy fees: | ||||||||||||||||
Life insurance | 2,245,320 | 1,278,232 | 248,468 | 1,215,556 | (1) | 20.4 | ||||||||||
Accident/health insurance | 43,200 | 14,456 | 21,719 | 50,463 | 43.0 | |||||||||||
Property and liability insurance | 235,160 | 101,987 | 6,273 | 139,446 | 4.5 | |||||||||||
Total | $ | 2,523,680 | $ | 1,394,675 | $ | 276,460 | $ | 1,405,465 | ||||||||
For The Year Ended December 31, 2010: | ||||||||||||||||
Life insurance in-force | $ | 753,518,782 | $ | 495,056,077 | $ | 18,799,243 | $ | 277,261,948 | 6.8 | % | ||||||
Premiums and policy fees: | ||||||||||||||||
Life insurance | 2,153,278 | 1,284,428 | 166,606 | 1,035,456 | (1) | 16.1 | ||||||||||
Accident/health insurance | 49,563 | 17,137 | 63 | 32,489 | 0.2 | |||||||||||
Property and liability insurance | 248,778 | 106,775 | 7,106 | 149,109 | 4.8 | |||||||||||
Total | $ | 2,451,619 | $ | 1,408,340 | $ | 173,775 | $ | 1,217,054 | ||||||||
For The Year Ended December 31, 2009: | ||||||||||||||||
Life insurance in-force | $ | 755,263,432 | $ | 515,136,471 | $ | 19,826,424 | $ | 259,953,385 | 7.6 | % | ||||||
Premiums and policy fees: | ||||||||||||||||
Life insurance | 2,145,457 | 1,317,933 | 97,450 | 924,974 | (1) | 10.5 | ||||||||||
Accident/health insurance | 25,897 | 24,216 | 2,482 | 4,163 | 59.6 | |||||||||||
Property and liability insurance | 337,450 | 184,904 | 80,963 | 233,509 | 34.7 | |||||||||||
Total | $ | 2,508,804 | $ | 1,527,053 | $ | 180,895 | $ | 1,162,646 | ||||||||
- (1)
- Includes annuity policy fees of $74.9 million, $43.4 million, and $34.9 million for the years ended December 31, 2011, 2010, and 2009, respectively.
253
SCHEDULE V—VALUATION AND QUALIFYING ACCOUNTS
PROTECTIVE LIFE CORPORATION AND SUBSIDIARIES
| | Additions | | | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | Balance beginning of period | Charged to costs and expenses | Charges to other accounts | Deductions | Balance at end of period | |||||||||||
| (Dollars In Thousands) | |||||||||||||||
2011 | ||||||||||||||||
Allowance for losses on commercial mortgage loans | $ | 11,650 | $ | 11,103 | $ | — | $ | (16,278 | ) | $ | 6,475 | |||||
2010 | ||||||||||||||||
Allowance for losses on commercial mortgage loans | $ | 1,725 | $ | 11,071 | $ | — | $ | (1,146 | ) | $ | 11,650 | |||||
2009 | ||||||||||||||||
Allowance for losses on commercial mortgage loans | $ | 2,230 | $ | 3,320 | $ | — | $ | (3,825 | ) | $ | 1,725 | |||||
Bad debt reserve associated with Lender's Indemnity product line | 30,611 | — | — | (30,611 | ) | — | ||||||||||
254