Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Sep. 30, 2015 | Oct. 19, 2015 | |
Document And Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Sep. 30, 2015 | |
Document Fiscal Year Focus | 2,015 | |
Document Fiscal Period Focus | Q3 | |
Trading Symbol | ESND | |
Entity Registrant Name | ESSENDANT INC | |
Entity Central Index Key | 355,999 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 37,391,273 |
CONDENSED CONSOLIDATED BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Current assets: | ||
Cash and cash equivalents | $ 28,047 | $ 20,812 |
Accounts receivable, less allowance for doubtful accounts of $18,079 in 2015 and $19,725 in 2014 | 737,979 | 702,527 |
Inventories | 860,355 | 906,430 |
Other current assets | 31,946 | 30,713 |
Total current assets | 1,658,327 | 1,660,482 |
Property, plant and equipment, net | 129,744 | 138,217 |
Goodwill | 413,178 | 398,042 |
Intangible assets, net | 102,760 | 111,958 |
Other long-term assets | 36,282 | 38,669 |
Total assets | 2,340,291 | 2,347,368 |
Current liabilities: | ||
Accounts payable | 540,949 | 485,241 |
Accrued liabilities | 186,826 | 185,535 |
Current maturities of long-term debt | 43 | 851 |
Total current liabilities | 727,818 | 671,627 |
Deferred income taxes | 15,119 | 17,763 |
Long-term debt | 666,142 | 709,917 |
Other long-term liabilities | 98,621 | 104,394 |
Total liabilities | 1,507,700 | 1,503,701 |
Stockholders’ equity: | ||
Common stock, $0.10 par value; authorized - 100,000,000 shares, issued - 74,435,628 shares in 2015 and 2014 | 7,444 | 7,444 |
Additional paid-in capital | 408,475 | 412,291 |
Treasury stock, at cost – 36,874,672 shares in 2015 and 35,719,041 shares in 2014 | (1,090,624) | (1,042,501) |
Retained earnings | 1,564,816 | 1,529,224 |
Accumulated other comprehensive loss | (57,520) | (62,791) |
Total stockholders’ equity | 832,591 | 843,667 |
Total liabilities and stockholders’ equity | $ 2,340,291 | $ 2,347,368 |
CONDENSED CONSOLIDATED BALANCE3
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Statement Of Financial Position [Abstract] | ||
Accounts receivable, allowance for doubtful accounts | $ 18,079 | $ 19,725 |
Common stock, par value | $ 0.10 | $ 0.10 |
Common stock, authorized | 100,000,000 | 100,000,000 |
Common stock, issued | 74,435,628 | 74,435,628 |
Treasury stock, shares | 36,874,672 | 35,719,041 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Income Statement [Abstract] | ||||
Net sales | $ 1,391,545 | $ 1,419,947 | $ 4,065,719 | $ 3,994,123 |
Cost of goods sold | 1,166,402 | 1,203,246 | 3,430,062 | 3,400,992 |
Gross profit | 225,143 | 216,701 | 635,657 | 593,131 |
Operating expenses: | ||||
Warehousing, marketing and administrative expenses | 172,159 | 148,831 | 526,653 | 438,538 |
Operating income | 52,984 | 67,870 | 109,004 | 154,593 |
Interest expense, net | 5,300 | 3,992 | 14,918 | 11,199 |
Income before income taxes | 47,684 | 63,878 | 94,086 | 143,394 |
Income tax expense | 20,017 | 23,647 | 42,594 | 53,349 |
Net income | $ 27,667 | $ 40,231 | $ 51,492 | $ 90,045 |
Net income per share - basic: | $ 0.74 | $ 1.05 | $ 1.36 | $ 2.32 |
Average number of common shares outstanding - basic | 37,300 | 38,450 | 37,724 | 38,817 |
Net income per share - diluted: | $ 0.74 | $ 1.03 | $ 1.35 | $ 2.29 |
Average number of common shares outstanding - diluted | 37,608 | 38,884 | 38,109 | 39,244 |
Dividends declared per share | $ 0.14 | $ 0.14 | $ 0.42 | $ 0.42 |
CONDENSED CONSOLIDATED STATEME5
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Statement Of Income And Comprehensive Income [Abstract] | ||||
Net income | $ 27,667 | $ 40,231 | $ 51,492 | $ 90,045 |
Other comprehensive income, net of tax | ||||
Translation adjustments | 7,497 | (1,395) | 3,076 | (1,378) |
Minimum pension liability adjustments | 967 | 606 | 2,831 | 1,767 |
Cash flow hedge adjustments | (208) | 446 | (636) | (339) |
Total other comprehensive gain (loss), net of tax | 8,256 | (343) | 5,271 | 50 |
Comprehensive income | $ 35,923 | $ 39,888 | $ 56,763 | $ 90,095 |
CONDENSED CONSOLIDATED STATEME6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Cash Flows From Operating Activities: | ||
Net income | $ 51,492 | $ 90,045 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 36,344 | 29,699 |
Share-based compensation | 6,447 | 5,935 |
Loss on the disposition of property, plant and equipment | 1,562 | 97 |
Amortization of capitalized financing costs | 659 | 657 |
Excess tax benefits related to share-based compensation | (402) | (1,166) |
Asset impairment charges | 34,893 | |
Loss on sale of equity investment | 33 | |
Deferred income taxes | (15,285) | (9,134) |
Changes in operating assets and liabilities (net of acquisitions): | ||
Increase in accounts receivable, net | (31,288) | (104,540) |
Decrease in inventory | 54,354 | 51,974 |
(Increase) decrease in other assets | (8,720) | 10,000 |
Increase in accounts payable | 8,972 | 24,663 |
Increase (decrease) in checks in-transit | 41,440 | (2,679) |
Increase in accrued liabilities | 6,500 | 2,883 |
Decrease in other liabilities | (3,342) | (4,768) |
Net cash provided by operating activities | 183,659 | 93,666 |
Cash Flows From Investing Activities: | ||
Capital expenditures | (18,133) | (15,431) |
Proceeds from the disposition of property, plant and equipment | 184 | 872 |
Acquisitions, net of cash acquired | (40,471) | (26,725) |
Proceeds from sale of equity investment | 612 | |
Net cash used in investing activities | (57,808) | (41,284) |
Cash Flows From Financing Activities: | ||
Net repayments under revolving credit facility | (45,309) | (12,094) |
Borrowings under Receivables Securitization Program | 9,300 | |
Repayment of debt | (135,000) | |
Proceeds from the issuance of debt | 150,000 | |
Net disbursements from share-based compensation arrangements | (1,507) | (3,142) |
Acquisition of treasury stock, at cost | (55,677) | (43,037) |
Payment of cash dividends | (15,976) | (16,407) |
Excess tax benefits related to share-based compensation | 402 | 1,166 |
Payment of debt issuance costs | (36) | (623) |
Net cash used in financing activities | (118,103) | (49,837) |
Effect of exchange rate changes on cash and cash equivalents | (513) | (33) |
Net change in cash and cash equivalents | 7,235 | 2,512 |
Cash and cash equivalents, beginning of period | 20,812 | 22,326 |
Cash and cash equivalents, end of period | 28,047 | 24,838 |
Other Cash Flow Information: | ||
Income tax payments, net | 53,704 | 55,867 |
Interest paid | $ 16,032 | $ 9,838 |
Basis of Presentation
Basis of Presentation | 9 Months Ended |
Sep. 30, 2015 | |
Organization Consolidation And Presentation Of Financial Statements [Abstract] | |
Basis of Presentation | 1. Basis of Presentation The accompanying Condensed Consolidated Financial Statements represent Essendant Inc. (“ESND”) (formerly known as United Stationers Inc.) with its wholly owned subsidiary Essendant Co. (formerly known as United Stationers Supply Co.), and Essendant Co.’s subsidiaries (collectively, “Essendant” or the “Company”). The Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States and include the accounts of ESND and its subsidiaries. All intercompany transactions and balances have been eliminated. The Company operates in a single reportable segment as a leading distributor of workplace essentials. The accompanying Condensed Consolidated Financial Statements are unaudited. The Condensed Consolidated Balance Sheet as of December 31, 2014, was derived from the December 31, 2014 audited financial statements with certain line items being restated for changes in accounting principles. See Note 2, “Change in Accounting Principles,” for additional details. The Condensed Consolidated Financial Statements have been prepared in accordance with the rules and regulations of the United States Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements, prepared in accordance with accounting principles generally accepted in the United States, have been condensed or omitted pursuant to such rules and regulations. Accordingly, the reader of this Quarterly Report on Form 10-Q should refer to the Company’s Annual Report on Form 10-K for the year ended December 31, 2014 for further information. In the opinion of management, the accompanying unaudited consolidated financial statements reflect all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the financial position of Essendant at September 30, 2015 and the results of operations and cash flows for the nine months ended September 30, 2015 and 2014. The results of operations for the three and nine months ended September 30, 2015 should not necessarily be taken as indicative of the results of operations that may be expected for the entire year. New Accounting Pronouncements In September 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2015-16, “ Simplifying the Accounting for Measurement-Period Adjustments (Topic 805): Business Combinations, In April 2015, the FASB issued ASU No. 2015-05, “ Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement” In April 2015, the FASB issued ASU No. 2015-03, Interest- Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers Revenue from Contracts with Customers, Inventory Approximately 99% and 98% of total inventory as of September 30, 2015 and December 31, 2014, respectively, has been valued under the last-in, first-out (“LIFO”) method. An actual valuation of inventory under the LIFO method can be made only at the end of each fiscal year based on the inventory levels and costs at that time. Interim LIFO calculations are based on management’s estimates of expected year-end inventory levels and costs, and are subject to the final year-end LIFO inventory valuation. Inventory valued under the LIFO accounting method is recorded at the lower of cost or market. If the Company had valued its entire inventory under the lower of first-in, first-out (“FIFO”) cost or market, inventory would have been $147.5 million and $139.6 million higher than reported as of September 30, 2015 and December 31, 2014, respectively. During the third quarter of 2015, the Company elected a change in accounting principle to change the valuation method for certain inventories. See Note 2, “Change in Accounting Principles,” for further details. |
Change in Accounting Principles
Change in Accounting Principles | 9 Months Ended |
Sep. 30, 2015 | |
New Accounting Pronouncements And Changes In Accounting Principles [Abstract] | |
Change in Accounting Principles | 2. Change in Accounting Principles Change in Method of Accounting for Inventory Valuation In the third quarter of 2015, the Company changed its method of inventory costing for certain inventory in its Business and Facility Essentials (formerly separately known as Supply and Lagasse) operating segment to the LIFO method from the FIFO accounting method. Prior to the change, the Business and Facility Essentials operating segment was comprised of two separate legal entities which each utilized different methods of inventory costing: LIFO for inventories related to Business Essentials which is comprised mainly of office product and breakroom categories and FIFO for inventories related to Facility Essentials which consists of the janitorial product category. The Company believes that the LIFO method is preferable because i) the Company is executing an initiative to combine the office products and janitorial categories onto a single information technology and operating platform, ii) it allows for consistency in financial reporting (all domestic inventories will now be on LIFO), and iii) it allows for better matching of costs and revenues as historical inflationary inventory acquisition prices are expected to continue in the future and the LIFO method uses the current acquisition cost to value cost of goods sold as inventory is sold. The change has been reported through retrospective application of the new accounting policy to all periods presented. The impact of the change in the method of inventory costing for certain inventory to the third quarter 2015 was a $4.2 million decrease to cost of goods sold, $2.3 million increase to net income, and $0.06 increase in basic and diluted EPS. Change in Method of Accounting for Debt Issuance Costs In April 2015, the FASB issued ASU 2015-03 Simplifying the Presentation of Debt Issuance Costs Interest-Imputation of Interest The impact of all adjustments made to the consolidated financial statements presented is summarized in the following tables (in thousands, except per share data): Years Ended December 31, 2014 2013 2012 Previous Method As Reported Effect of Change Previous Method As Reported Effect of Change Previous Method As Reported Effect of Change Consolidated Statement of Income Cost of goods sold (A) $ 4,516,704 $ 4,524,676 $ 7,972 $ 4,295,715 $ 4,297,952 $ 2,237 $ 4,305,502 $ 4,303,778 $ (1,724 ) Gross profit (A) 810,501 802,529 (7,972 ) 789,578 787,341 (2,237 ) 774,604 776,328 1,724 Warehousing, marketing, and administrative expenses (A) 592,050 595,673 3,623 580,428 580,141 (287 ) 573,693 573,645 (48 ) Income before income taxes (A) 194,483 182,888 (11,595 ) 197,510 195,560 (1,950 ) 177,635 179,407 1,772 Income tax expense (A) 75,285 70,773 (4,512 ) 74,340 73,507 (833 ) 65,805 66,526 721 Net income (A) 119,198 112,115 (7,083 ) 123,170 122,053 (1,117 ) 111,830 112,881 1,051 Net income per share (A) Basic (A) $ 3.08 $ 2.90 $ (0.18 ) $ 3.11 $ 3.08 $ (0.03 ) $ 2.77 $ 2.80 $ 0.03 Diluted (A) $ 3.05 $ 2.87 $ (0.18 ) $ 3.06 $ 3.03 $ (0.03 ) $ 2.73 $ 2.75 $ 0.02 Consolidated Statement of Comprehensive Income Net income (A) $ 119,198 $ 112,115 $ (7,083 ) $ 123,170 $ 122,053 $ (1,117 ) $ 111,830 $ 112,881 $ 1,051 Comprehensive income (A) 96,295 89,212 (7,083 ) 137,047 135,930 (1,117 ) 114,471 115,522 1,051 Consolidated Statement of Financial Position Inventories (A) $ 926,809 $ 906,430 $ (20,379 ) $ 830,295 $ 821,511 $ (8,784 ) $ 767,206 $ 760,372 $ (6,834 ) Other current assets (A) 30,042 30,713 671 29,255 29,255 - 30,118 30,118 - Other long-term assets (B) 41,810 38,669 (3,141 ) 25,576 22,185 (3,391 ) 20,260 17,737 (2,523 ) Accrued liabilities (A) 192,792 185,535 (7,257 ) 191,531 188,115 (3,416 ) 205,228 202,645 (2,583 ) Long-term debt (B) 713,058 709,917 (3,141 ) 533,324 529,933 (3,391 ) 524,376 521,853 (2,523 ) Retained earnings (A) 1,541,675 1,529,224 (12,451 ) 1,444,238 1,438,870 (5,368 ) 1,343,437 1,339,186 (4,251 ) Consolidated Statement of Cash Flows Net income (A) $ 119,198 $ 112,115 $ (7,083 ) $ 123,170 $ 122,053 $ (1,117 ) $ 111,830 $ 112,881 $ 1,051 Deferred income taxes (A) (6,367 ) (10,879 ) (4,512 ) (3,921 ) (4,754 ) (833 ) (6,713 ) (5,992 ) 721 Inventories (A) (30,319 ) (18,724 ) 11,595 (66,627 ) (64,677 ) 1,950 10,374 8,602 (1,772 ) Cash provided by operating activities (A) 77,133 77,133 - 74,737 74,737 - 189,814 189,814 - Consolidated Statement of Shareholders’ Equity Retained earnings at beginning of year (A) $ 1,444,238 $ 1,438,870 $ (5,368 ) $ 1,343,437 $ 1,339,186 $ (4,251 ) $ 1,253,118 $ 1,247,816 $ (5,302 ) Retained earnings at end of year (A) 1,541,675 1,529,224 (12,451 ) 1,444,238 1,438,870 (5,368 ) 1,343,437 1,339,186 (4,251 ) (A) Change related to Inventory Valuation (B) Change related to Debt Issuance Costs As of and for the Three Months Ended June 30, 2015 As of and for the Three Months Ended March 31, 2015 Previous Method As Reported Effect of Change Previous Method As Reported Effect of Change Consolidated Statement of Income Cost of goods sold (A) $ 1,129,737 $ 1,131,680 $ 1,943 $ 1,127,925 $ 1,131,980 $ 4,055 Gross profit (A) 212,062 210,119 (1,943 ) 204,450 200,395 (4,055 ) Warehousing, marketing, and administrative expenses (A) 158,159 156,912 (1,247 ) 198,372 197,581 (791 ) Income before income taxes (A) 49,125 48,429 (696 ) 1,239 (2,025 ) (3,264 ) Income tax expense (A) 18,864 18,595 (269 ) 5,231 3,982 (1,249 ) Net income (loss) (A) 30,261 29,834 (427 ) (3,992 ) (6,007 ) (2,015 ) Net income (loss) per share (A) Basic (A) $ 0.80 $ 0.79 $ (0.01 ) $ (0.10 ) $ (0.16 ) $ (0.06 ) Diluted (A) $ 0.79 $ 0.78 $ (0.01 ) $ (0.10 ) $ (0.16 ) $ (0.06 ) Consolidated Statement of Comprehensive Income Net income (loss) (A) $ 30,261 $ 29,834 $ (427 ) $ (3,992 ) $ (6,007 ) $ (2,015 ) Comprehensive income (loss) (A) 31,450 31,023 (427 ) (8,166 ) (10,181 ) (2,015 ) Consolidated Statement of Financial Position Inventories (A) $ 875,465 $ 851,126 $ (24,339 ) $ 871,310 $ 847,667 $ (23,643 ) Other current assets (A) 29,595 30,344 749 31,226 31,977 751 Other long-term assets (B) 48,439 45,779 (2,660 ) 49,440 46,535 (2,905 ) Accrued liabilities (A) 190,257 181,560 (8,697 ) 175,770 167,344 (8,426 ) Long-term debt (B) 661,143 658,483 (2,660 ) 684,238 681,333 (2,905 ) Retained earnings (A) 1,557,281 1,542,388 (14,893 ) 1,532,325 1,517,859 (14,466 ) For the Six Months Ended June 30, 2015 For the Three Months Ended March 31, 2015 Previous Method As Reported Effect of Change Previous Method As Reported Effect of Change Consolidated Statement of Cash Flows Net income (loss) (A) $ 26,269 $ 23,827 $ (2,442 ) $ (3,992 ) $ (6,007 ) $ (2,015 ) Deferred income taxes (A) (8,365 ) (8,294 ) 71 (1,858 ) (1,469 ) 389 Inventories (A) 44,984 48,944 3,960 42,759 46,023 3,264 Other assets (A) (10,173 ) (10,250 ) (77 ) (10,126 ) (10,751 ) (625 ) Accrued liabilities (A) 4,794 3,282 (1,512 ) (16,521 ) (17,534 ) (1,013 ) Cash provided by operating activities (A) 120,848 120,848 - 62,722 62,722 - (A) Change related to Inventory Valuation (B) Change related to Debt Issuance Costs As of and for the Three Months Ended September 30, 2014 As of and for the Three Months Ended June 30, 2014 As of and for the Three Months Ended March 31, 2014 Previous Method As Reported Effect of Change Previous Method As Reported Effect of Change Previous Method As Reported Effect of Change Consolidated Statement of Income Cost of goods sold (A) $ 1,208,919 $ 1,203,246 $ (5,673 ) $ 1,120,577 $ 1,124,485 $ 3,908 $ 1,067,056 $ 1,073,261 $ 6,205 Gross profit (A) 211,028 216,701 5,673 199,460 195,552 (3,908 ) 187,083 180,878 (6,205 ) Warehousing, marketing, and administrative expenses (A) 146,560 148,831 2,271 142,186 142,870 684 148,849 146,837 (2,012 ) Income before income taxes (A) 60,476 63,878 3,402 53,441 48,849 (4,592 ) 34,860 30,667 (4,193 ) Income tax expense (A) 22,307 23,647 1,340 20,110 18,327 (1,783 ) 13,003 11,375 (1,628 ) Net income (A) 38,169 40,231 2,062 33,331 30,522 (2,809 ) 21,857 19,292 (2,565 ) Net income per share (A) Basic (A) $ 0.99 $ 1.05 $ 0.06 $ 0.86 $ 0.79 $ (0.07 ) $ 0.56 $ 0.49 $ (0.07 ) Diluted (A) $ 0.98 $ 1.03 $ 0.05 $ 0.85 $ 0.78 $ (0.07 ) $ 0.55 $ 0.49 $ (0.06 ) Consolidated Statement of Comprehensive Income Net income (A) $ 38,169 $ 40,231 $ 2,062 $ 33,331 $ 30,522 $ (2,809 ) $ 21,857 $ 19,292 $ (2,565 ) Comprehensive income (A) 37,826 39,888 2,062 33,847 31,038 (2,809 ) 21,734 19,169 (2,565 ) Consolidated Statement of Financial Position Inventories (A) $ 796,325 $ 782,158 $ (14,167 ) $ 804,395 $ 786,826 $ (17,569 ) $ 748,499 $ 735,522 $ (12,977 ) Other long-term assets (B) 24,372 21,197 (3,175 ) 26,059 22,662 (3,397 ) 27,170 23,459 (3,711 ) Accrued liabilities (A) 189,224 183,737 (5,487 ) 187,414 180,587 (6,827 ) 177,251 172,207 (5,044 ) Long-term debt (B) 545,009 541,834 (3,175 ) 542,410 539,013 (3,397 ) 561,511 557,800 (3,711 ) Retained earnings (A) 1,521,230 1,512,550 (8,680 ) 1,488,469 1,477,727 (10,742 ) 1,460,582 1,452,649 (7,933 ) For the Nine Months Ended September 30, 2014 For the Six Months Ended June 30, 2014 For the Three Months Ended March 31, 2014 Previous Method As Reported Effect of Change Previous Method As Reported Effect of Change Previous Method As Reported Effect of Change Consolidated Statement of Cash Flows Net income (A) $ 93,357 $ 90,045 $ (3,312 ) $ 55,188 $ 49,814 $ (5,374 ) $ 21,857 $ 19,292 $ (2,565 ) Deferred income taxes (A) (7,618 ) (9,134 ) (1,516 ) (5,317 ) (6,381 ) (1,064 ) (2,450 ) (2,437 ) 13 Inventories (A) 46,591 51,974 5,383 39,290 48,075 8,785 81,714 85,907 4,193 Accrued liabilities (A) 3,438 2,883 (555 ) (1,106 ) (3,453 ) (2,347 ) (13,654 ) (15,295 ) (1,641 ) Cash provided by operating activities (A) 93,666 93,666 - 78,889 78,889 - 1,490 1,490 - (A) Change related to Inventory Valuation (B) Change related to Debt Issuance Costs |
Acquisitions and Dispositions
Acquisitions and Dispositions | 9 Months Ended |
Sep. 30, 2015 | |
Business Combinations [Abstract] | |
Acquisitions and Dispositions | 3. Acquisitions and Dispositions Acquisitions CPO Commerce, Inc. On May 30, 2014, Essendant Co. completed the acquisition of CPO Commerce, Inc. (“CPO”), a leading online retailer of brand name power tools and equipment. The acquisition of CPO significantly expanded the Company’s digital resources and capabilities to support resellers as they transition to an increasingly online environment. CPO’s expertise will strengthen Essendant’s ability to offer features like improved product content, real-time access to inventory and pricing, digital marketing and merchandising, and an enhanced digital platform to our resellers and manufacturing partners. The purchase price was $37.8 million, including $5.5 million related to the estimated fair value of contingent consideration. The contingent consideration ultimately paid will be determined based on CPO’s sales during a three-year period immediately following the acquisition date. The final payments related to the contingent consideration will be determined by actual achievement in the earn-out periods and will be between zero and $10 million. The Company financed the 100% stock acquisition with borrowings under the Company’s available committed bank facilities. Purchase accounting for this transaction was completed as of May 30, 2015. MEDCO On October 31, 2014, Essendant Co. completed the acquisition of 100% of the capital stock of Liberty Bell Equipment Corp., a United States wholesaler of automotive aftermarket tools and equipment, and its affiliates (collectively, MEDCO) including G2S Equipement de Fabrication et d’Entretien, a Canadian wholesaler. MEDCO advances a key pillar of the Company’s strategy, which is to diversify into channels and categories that leverage our common platform. It also brings expanded categories and services to customers. The purchase price was $150.4 million, including $4.7 million related to the estimated fair value of contingent consideration. The contingent consideration ultimately paid will be determined based on MEDCO’s sales and EBITDA during a three-year period immediately following the acquisition date. Additionally, $6.0 million was reserved as a payable upon completion of an eighteen month indemnification period. The final payments related to the contingent consideration will be determined by actual achievement in the earn-out periods and will be between zero and $10 million. Any changes to the estimated fair value of contingent consideration after the original purchase accounting is completed will be recorded in “warehousing, marketing and administrative expenses” in the period in which a change occurs. This acquisition was funded through a combination of cash on hand and cash available under the Company’s committed bank facilities. Nestor Sales LLC On July 31, 2015, Essendant Co. completed the acquisition of 100% of the capital stock of Nestor Sales LLC (“Nestor”), a leading wholesaler and distributor of tools, equipment and supplies to the transportation industry. This acquisition accelerates the Company’s growth in the automotive aftermarket, complements the Company’s existing industrial offerings while providing access to new customer segments, and advances a key strategic pillar to diversify into channels and categories that leverage our common platform. The purchase price was $41.8 million. This acquisition was funded through a combination of cash on hand and cash available under the Company’s revolving credit facility. The Company has developed preliminary estimates of the fair values of assets acquired and liabilities assumed from the MEDCO and Nestor acquisitions for purposes of allocating the purchase prices. The estimates are subject to change as the valuation activities are completed. The fair values of the assets and liabilities acquired in the MEDCO and Nestor acquisitions were estimated using various valuation methods including estimated selling prices, market approach, and discounted cash flows using both an income and cost approach. The same methods were used for determining the fair values of the assets and liabilities acquired for the CPO acquisition. Any changes to the preliminary allocations of the purchase prices, some of which may be material, will be allocated to residual goodwill. At September 30, 2015, the allocations of the purchase prices were as follows (amounts in thousands): CPO MEDCO Nestor (Final) (Preliminary) (Preliminary) Purchase price, net of cash acquired $ 32,225 $ 145,873 $ 39,939 Accounts receivable (2,956 ) (44,815 ) (9,230 ) Inventories (13,051 ) (55,491 ) (10,442 ) Other current assets (269 ) (1,299 ) (339 ) Property, plant and equipment, net (488 ) (4,408 ) (1,251 ) Other assets - (650 ) (752 ) Intangible assets (12,800 ) (40,000 ) (17,670 ) Total assets acquired (29,564 ) (146,663 ) (39,684 ) Accounts payable 16,911 32,383 4,992 Accrued liabilities 2,580 5,542 1,912 Deferred income taxes 3,453 2,716 3,875 Other long-term liabilities 90 52 76 Total liabilities assumed 23,034 40,693 10,855 Goodwill $ 25,695 $ 39,903 $ 11,110 The purchased identifiable intangible assets were as follows (amounts in thousands): CPO (Final) MEDCO (Preliminary) Nestor (Preliminary) Total Estimated Life Total Estimated Life Total Estimated Life Customer relationships $ 5,200 3 years $ 37,590 3-15 years $ 16,890 13 years Trademark 7,600 15 years 2,410 1.5-15 years 780 2.5-15 years Total $ 12,800 $ 40,000 $ 17,670 Disposition of Azerty de Mexico On September 18, 2015, the Company completed the 100% stock-sale of its subsidiary, Azerty de Mexico, to the local general manager. The sale price was a combination of cash and a seller’s note, totaling $8.7 million. The seller’s note matures in 180 days and requires periodic repayments. When the decision to sell the subsidiary was approved, in accordance with Accounting Standards Codification (ASC) 360-10-45-9 Property, Plant, and Equipment Intangibles – Goodwill and Other |
Share-Based Compensation
Share-Based Compensation | 9 Months Ended |
Sep. 30, 2015 | |
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract] | |
Share-Based Compensation | 4. Share-Based Compensation As of September 30, 2015, the Company has two active equity compensation plans. On May 20, 2015 the Company’s stockholders approved certain amendments to the Amended and Restated 2004 Long-Term Incentive Plan (“LTIP) which included the renaming of the LTIP to the “2015 Long-Term Incentive Plan” (as amended and restated, the “2015 Plan”). Under the 2015 Plan, award vehicles include, but are not limited to, stock options, restricted stock awards, restricted stock units (“RSUs”), and performance-based awards. Associates and non-employee directors of the Company are eligible to become participants in the plan. The Nonemployee Directors’ Deferred Stock Compensation Plan allows non-employee directors to elect to defer receipt of all or a portion of their retainer and meeting fees. The Company granted 440,948 shares of restricted stock and 162,092 RSUs during the first nine months of 2015. No stock options were granted during the first nine months of 2015. During the first nine months of 2014, the Company granted 229,477 shares of restricted stock, 176,717 RSUs, and 5,538 stock options. |
Severance and Restructuring Cha
Severance and Restructuring Charges | 9 Months Ended |
Sep. 30, 2015 | |
Restructuring And Related Activities [Abstract] | |
Severance and Restructuring Charges | 5. Severance and Restructuring Charges The Company began certain restructuring actions in 2015 which included workforce reductions and facility consolidations. For the three months and nine months ended September 30, 2015, the Company recorded $0.2 million and $1.5 million pre-tax expense relating to facility consolidations, respectively. During the first quarter of 2015, the Company recorded a $6.0 million pre-tax charge relating to a workforce reduction. These charges were included in “warehousing, marketing and administrative expenses.” Cash outflows for these actions will occur primarily in 2015 and were approximately $3.0 million in the nine months ended September 30, 2015. As of September 30, 2015, the Company has accrued liabilities for these actions of $3.1 million. The Company estimated an additional $1.5 million will be incurred in the remainder of 2015 due to facility closures related to this action, for a total 2015 expense of approximately $9.0 million. |
Goodwill and Intangible Assets
Goodwill and Intangible Assets | 9 Months Ended |
Sep. 30, 2015 | |
Goodwill And Intangible Assets Disclosure [Abstract] | |
Goodwill and Intangible Assets | 6. Goodwill and Intangible Assets The changes in the carrying amount of goodwill are noted in the following table (in thousands): Goodwill, balance as of December 31, 2014 $ 398,042 Impairment (3,319 ) Purchase accounting adjustments 9,977 Acquisition 11,110 Currency translation adjustments (2,632 ) Goodwill, balance as of September 30, 2015 $ 413,178 The following table summarizes the intangible assets of the Company by major class of intangible assets and the cost, accumulated amortization, net carrying amount, and weighted average life, if applicable (in thousands): September 30, 2015 December 31, 2014 Weighted Weighted Average Average Gross Net Useful Gross Net Useful Carrying Accumulated Carrying Life Carrying Accumulated Carrying Life Amount Amortization Amount (years) Amount Amortization Amount (years) Intangible assets subject to amortization Customer relationships and other intangibles $ 138,864 $ (48,659 ) $ 90,205 16 $ 125,761 $ (41,123 ) $ 84,638 16 Non-compete agreements 4,650 (3,260 ) 1,390 4 4,672 (2,364 ) 2,308 4 Trademarks 12,833 (3,268 ) 9,565 14 14,428 (1,716 ) 12,712 13 Total $ 156,347 $ (55,187 ) $ 101,160 $ 144,861 $ (45,203 ) $ 99,658 Intangible assets not subject to amortization Trademarks 1,600 - 1,600 n/a 12,300 - 12,300 n/a Total $ 157,947 $ (55,187 ) $ 102,760 $ 157,161 $ (45,203 ) $ 111,958 In the first quarter of 2015, the Company recorded a pre-tax non-cash impairment charge of $10.2 million to write-down the trademarks of ORS Nasco and certain OKI brands to their fair value related to the corporate name change that was effective June 1, 2015. This impairment charge was recorded in “warehousing, marketing and administrative expenses.” The Company utilized the discounted cash flow method to determine the fair value of these trademarks based upon management’s current forecasted future revenues from the trademarks. The trademarks had a total value of $0.5 million at September 30, 2015. The following table summarizes the amortization expense to be incurred in 2015 and over the next four years on intangible assets (in thousands): Year Amount 2015 $ 15,156 2016 13,113 2017 10,956 2018 8,088 2019 6,953 |
Accumulated Other Comprehensive
Accumulated Other Comprehensive Income (Loss) | 9 Months Ended |
Sep. 30, 2015 | |
Equity [Abstract] | |
Accumulated Other Comprehensive Income (Loss) | 7. Accumulated Other Comprehensive Income (Loss) The change in Accumulated Other Comprehensive Income (Loss) (“AOCI”) by component, net of tax, for the period ended September 30, 2015 was as follows (amounts in thousands): Foreign Currency Translation Cash Flow Hedges Defined Benefit Pension Plans Total AOCI, balance as of December 31, 2014 $ (11,923 ) $ 274 $ (51,142 ) $ (62,791 ) Other comprehensive (loss) income before reclassifications (8,056 ) (1,291 ) - (9,347 ) Amounts reclassified from AOCI 11,132 655 2,831 14,618 Net other comprehensive (loss) income 3,076 (636 ) 2,831 5,271 AOCI, balance as of September 30, 2015 $ (8,847 ) $ (362 ) $ (48,311 ) $ (57,520 ) The following table details the amounts reclassified out of AOCI into the income statement during the three-month and nine-month periods ending September 30, 2015, respectively (in thousands): Amount Reclassified From AOCI For the Three For the Nine Months Ended Months Ended September 30, September 30, Affected Line Item In The Statement Details About AOCI Components 2015 2015 Where Net Income is Presented Realized and unrealized gains (losses) on cash flow hedges Gain (loss) on interest rate swap, before tax $ 349 $ 1,052 Interest expense, net Gain on foreign exchange hedge, before tax 4 4 Cost of goods sold (134 ) (401 ) Tax provision $ 219 $ 655 Net of tax Foreign currency translation adjustments Disposition of Azerty de Mexico $ 11,132 $ 11,132 Warehousing, marketing and administrative expenses Defined benefit pension plan items Amortization of prior service cost and unrecognized loss $ 1,573 $ 4,623 Warehousing, marketing and administrative expenses (610 ) (1,792 ) Tax provision 963 2,831 Net of tax Total reclassifications for the period, net of tax $ 12,314 $ 14,618 |
Earnings Per Share
Earnings Per Share | 9 Months Ended |
Sep. 30, 2015 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | 8. Earnings Per Share Basic earnings per share (“EPS”) is computed by dividing net income by the weighted-average number of common shares outstanding during the period. Diluted EPS reflects the potential dilution that could occur if dilutive securities were exercised into common stock. Stock options, restricted stock, restricted stock units and deferred stock units are considered dilutive securities. For the three-month period ending September 30, 2015, 0.4 million shares of such securities were outstanding but were not included in the computation of diluted earnings per share because the effect would be antidilutive. For the nine-month period ending September 30, 2015, no shares of securities were excluded from the computation. For the three-month and nine-month periods ending September 30, 2014, 0.5 million shares of such securities, were not included because the effect would be antidilutive. The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share data): For the Three Months Ended For the Nine Months Ended September 30, September 30, 2015 2014 2015 2014 Numerator: Net income $ 27,667 $ 40,231 $ 51,492 $ 90,045 Denominator: Denominator for basic earnings per share - weighted average shares 37,300 38,450 37,724 38,817 Effect of dilutive securities: Employee stock options and restricted stock 308 434 385 427 Denominator for diluted earnings per share - Adjusted weighted average shares and the effect of dilutive securities 37,608 38,884 38,109 39,244 Net income per share: Net income per share - basic $ 0.74 $ 1.05 $ 1.36 $ 2.32 Net income per share - diluted $ 0.74 $ 1.03 $ 1.35 $ 2.29 Common Stock Repurchases As of December 31, 2014, the Company had Board authorization to repurchase $42.4 million of common stock. In February 2015, the Board of Directors authorized the Company to purchase an additional $100.0 million of common stock. During the three-month periods ended September 30, 2015 and 2014, the Company repurchased 744,081 and 283,283 shares of the Company’s common stock at an aggregate cost of $25.9 million and $11.4 million, respectively. During the nine-month periods ended September 30, 2015 and 2014, the Company repurchased 1,525,222 and 1,074,574 shares of the Company’s common stock at an aggregate cost of $57.4 million and $43.0 million, respectively. Depending on market and business conditions and other factors, the Company may continue or suspend purchasing its common stock at any time without notice. Acquired shares are included in the issued shares of the Company and treasury stock, but are not included in average shares outstanding when calculating earnings per share data. During the first nine months of 2015 and 2014, the Company reissued 369,591 and 225,783 shares, respectively, of treasury stock to fulfill its obligations under its equity incentive plans. |
Debt
Debt | 9 Months Ended |
Sep. 30, 2015 | |
Debt Disclosure [Abstract] | |
Debt | 9. Debt ESND is a holding company and, as a result, its primary sources of funds are cash generated from operating activities of its direct operating subsidiary, Essendant Co., and from borrowings by Essendant Co. The 2013 Credit Agreement, the 2013 Note Purchase Agreement, and the Receivables Securitization Program (each as defined in Note 9 of the Company’s Form 10-K for the year ended December 31, 2014) restrict Essendant Co.’s ability to transfer cash to ESND. Debt consisted of the following amounts (in millions): As of As of September 30, 2015 December 31, 2014 2013 Credit Agreement $ 318.5 $ 363.0 2013 Note Purchase Agreement 150.0 150.0 Receivables Securitization Program 200.0 200.0 Mortgage & Capital Lease 0.1 0.9 Transaction Costs (2.4 ) (3.1 ) Total $ 666.2 $ 710.8 As of September 30, 2015, 77.6% of the Company’s outstanding debt, excluding capital leases and transaction costs, was priced at variable interest rates based primarily on the applicable bank prime rate or London InterBank Offered Rate (“LIBOR”). The Company had outstanding letters of credit of $11.1 million under the 2013 Credit Agreement as of September 30, 2015 and December 31, 2014. Borrowings under the 2013 Credit Agreement bear interest at LIBOR for specified interest periods or at the Alternate Base Rate (as defined in the 2013 Credit Agreement), plus, in each case, a margin determined based on the Company’s permitted debt to EBITDA ratio calculated as provided in Section 6.20 of the 2013 Credit Agreement (the “Leverage Ratio”). Depending on the Company’s Leverage Ratio, the margin on LIBOR-based loans ranges from 1.00% to 2.00% and on Alternate Base Rate loans ranges from 0% to 1.00%. As of September 30, 2015, the applicable margin for LIBOR-based loans was 1.375% and for Alternate Base Rate loans was 0.375%. Essendant Co. is required to pay the lenders a fee on the unutilized portion of the commitments under the 2013 Credit Agreement at a rate per annum between 0.15% and 0.35%, depending on the Company’s Leverage Ratio. On June 26, 2015, the Company and its subsidiaries Essendant Co., Essendant Financial Services LLC (“EFS") and Essendant Receivables LLC ("ESR") entered into a Third Omnibus Amendment to Transaction Documents (the “Omnibus Amendment”) with The Bank of Tokyo-Mitsubishi UFJ, Ltd., New York Branch ("BTMU") and PNC Bank, National Association (“PNC Bank”). The Omnibus Agreement amended the transaction documents of the Receivable Securitization Program to reflect rebranded legal entity names. On June 29, 2015, Lagasse, LLC, a subsidiary of Essendant Co. merged into Essendant Co. All accounts receivable originated by Lagasse prior to the merger are excluded from the Program. The Omnibus Agreement amended the Transaction Documents to also exclude “Excluded Receivables” from the Receivables Securitization Program, which are defined as “any receivable which, at the time of such Receivable’s origination, was processed on the [enterprise resource planning system previously used by Lagasse, LLC].” As of September 30, 2015 and December 31, 2014, $414.2 million and $360.3 million, respectively, of receivables had been sold to the Investors (as defined in Note 9 of the Company’s Form 10-K for the year ended December 31, 2014). ESR had $200.0 million outstanding under the Receivables Securitization Program as of September 30, 2015 and December 31, 2014. For additional information about the 2013 Credit Agreement, the 2013 Note Purchase Agreement, and the Receivables Securitization Program, see Note 9 of the Company’s Form 10-K for the year ended December 31, 2014. |
Pension and Post-Retirement Ben
Pension and Post-Retirement Benefit Plans | 9 Months Ended |
Sep. 30, 2015 | |
Compensation And Retirement Disclosure [Abstract] | |
Pension and Post-Retirement Benefit Plans | 10. Pension and Post-Retirement Benefit Plans The Company maintains pension plans covering union and certain non-union employees. For more information on the Company’s retirement plans, see Note 11 to the Company’s Consolidated Financial Statements in the Form 10-K for the year ended December 31, 2014. A summary of net periodic pension cost related to the Company’s pension plans for the three and nine months ended September 30, 2015 and 2014 was as follows (dollars in thousands): For the Three Months Ended September 30, For the Nine Months Ended September 30, 2015 2014 2015 2014 Service cost - benefit earned during the period $ 321 $ 147 $ 1,121 $ 802 Interest cost on projected benefit obligation 2,208 2,235 6,748 6,720 Expected return on plan assets (2,803 ) (2,599 ) (8,413 ) (7,714 ) Amortization of prior service cost 72 47 222 137 Amortization of actuarial loss 1,501 945 4,401 2,755 Net periodic pension cost $ 1,299 $ 775 $ 4,079 $ 2,700 The Company made cash contributions of $2.0 million to its pension plans during each of the nine month periods ended September 30, 2015 and 2014. Additional contributions, if any, for 2015 have not yet been determined. As of September 30, 2015 and December 31, 2014, respectively, the Company had accrued $47.8 million and $50.3 million of pension liability within “Other long-term liabilities” on the Condensed Consolidated Balance Sheets. Defined Contribution Plan The Company has defined contribution plans covering certain salaried associates and non-union hourly paid associates (the “Plan”). The Plan permits associates to defer a portion of their pre-tax and after-tax salary as contributions to the Plan. The Plan also provides for Company-funded discretionary contributions as well as matching associates’ salary deferral contributions, at the discretion of the Board of Directors. The Company recorded expense of $1.5 million and $4.4 million for the Company match of employee contributions to the Plan for the three and nine months ended September 30, 2015. During the same periods last year, the Company recorded expense of $1.4 million and $4.2 million to match employee contributions. |
Derivative Financial Instrument
Derivative Financial Instruments | 9 Months Ended |
Sep. 30, 2015 | |
Derivative Instruments And Hedging Activities Disclosure [Abstract] | |
Derivative Financial Instruments | 11. Derivative Financial Instruments The Company selectively uses derivative financial instruments to reduce its exposure to changes in interest rates and foreign currency exchange rates. Under Company policy, the Company does not enter into derivative financial instruments for trading or speculative purposes. A description of each type of derivative utilized by the Company to manage risk is included in the following paragraphs. The Company selectively uses interest rate swaps to reduce market risk associated with changes in interest rates for its debt arrangements. In July 2012, the Company entered into an interest rate swap to convert a portion of the Company’s floating-rate debt to a fixed-rate basis. The fair value is determined by using quoted market forward rates (level 2 inputs) and reflect the present value of the amount that the Company would pay for contracts involving the same notional amounts and maturity dates. The changes in fair value of this instrument is reported in AOCI and reclassified into earnings in the same financial statement line item and in the same periods during which the related interest payments on the hedged debt affect earnings. This swap matures in July 2017. As of September 30, 2015 and December 31, 2014, the fair value of the Company's interest rate swap included in the Company’s Condensed Consolidated Balance Sheet as a component of “Other long-term liabilities” was $1.3 million and $0.3 million respectively. During the third quarter of 2015, the Company implemented a foreign currency cash flow hedge program in order to manage the volatility in exchange rates and the related impacts on the operations of its Canadian functional currency subsidiaries. The Company uses foreign currency exchange contracts to hedge certain of its foreign exchange rate exposures related to inventory purchases. The Company has currently hedged approximately 50%, or $5.6 million, of its Canadian subsidiaries’ US dollar denominated inventory purchases for the next two quarters. The fair value is determined by using quoted market spot rates (level 2 inputs). The changes in fair value of ASC 815 designated hedges are reported in AOCI and reclassified into earnings in the same financial statement line item and in the same periods during which the related inventory is sold and affects earnings. The following table depicts the effect of these derivative instruments on the statements of income and comprehensive income for the three and nine months ended September 30, 2015 and September 30, 2014 (in thousands). Amount of Gain (Loss) Recognized in OCI on Derivative (Effective Portion) Amount of Gain (Loss) Reclassified from AOCI into Income (Effective Portion) Derivatives in ASC 815 Cash Flow Hedging Relationships For the Three Months Ended September 30, 2015 For the Nine Months Ended September 30, 2015 Location of Gain (Loss) Reclassified from AOCI into Income (Effective Portion) For the Three Months Ended September 30, 2015 For the Nine Months Ended September 30, 2015 Interest Rate Swap $ 86 $ 361 Interest expense, net $ 329 $ 991 Foreign Exchange Hedges 55 55 Cost of goods sold 4 4 Derivatives in ASC 815 Cash Flow Hedging Relationships For the Three Months Ended September 30, 2014 For the Nine Months Ended September 30, 2014 Location of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) For the Three Months Ended September 30, 2014 For the Nine Months Ended September 30, 2014 Interest Rate Swap $ 748 $ (1 ) Interest expense, net $ 281 $ 281 |
Fair Value Measurements
Fair Value Measurements | 9 Months Ended |
Sep. 30, 2015 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | 12. Fair Value Measurements The Company measures certain financial assets and liabilities, including interest rate swap and foreign currency derivatives, at fair value on a recurring basis, based on market rates of the Company’s positions and other observable interest rates (see Note 11 “Derivative Financial Instruments”, for more information on these interest rate swaps and foreign currency derivatives). Accounting guidance on fair value establishes a hierarchy for those instruments measured at fair value which distinguishes between assumptions based on market data (observable inputs) and the Company’s own assumptions (unobservable inputs). The hierarchy consists of three levels: 1. Level 1—Quoted market prices in active markets for identical assets or liabilities; 2. Level 2—Inputs other than Level 1 inputs that are either directly or indirectly observable; and 3. Level 3—Unobservable inputs developed using estimates and assumptions developed by the Company which reflect those that a market participant would use. Determining which level to apply to an asset or liability requires significant judgment. The Company evaluates its hierarchy disclosures each quarter. The following table summarizes the financial instruments measured at fair value in the accompanying Condensed Consolidated Balance Sheets as of September 30, 2015 and December 31, 2014 (in thousands): Fair Value Measurements as of September 30, 2015 Quoted Market Prices in Active Markets for Identical Assets or Liabilities Significant Other Observable Inputs Significant Unobservable Inputs Total Level 1 Level 2 Level 3 Assets Foreign exchange hedge $ 50 $ - $ 50 $ - Liabilities Interest rate swap liability $ 1,260 $ - $ 1,260 $ - Fair Value Measurements as of December 31, 2014 Quoted Market Prices in Active Markets for Identical Assets or Liabilities Significant Other Observable Inputs Significant Unobservable Inputs Total Level 1 Level 2 Level 3 Liabilities Interest rate swap liability $ 253 $ - $ 253 $ - The carrying amount of accounts receivable at September 30, 2015, including $414.2 million of receivables sold under the Receivables Securitization Program, approximates fair value because of the short-term nature of this item. No assets or liabilities were measured at fair value on a nonrecurring basis. |
Other Assets and Liabilities
Other Assets and Liabilities | 9 Months Ended |
Sep. 30, 2015 | |
Other Assets And Liabilities [Abstract] | |
Other Assets and Liabilities | 13. Other Assets and Liabilities Receivables related to supplier allowances totaling $102.4 million and $124.4 million were included in “Accounts receivable” in the Condensed Consolidated Balance Sheets as of September 30, 2015 and December 31, 2014, respectively. Accrued customer rebates of $60.9 million and $63.2 million as of September 30, 2015 and December 31, 2014, respectively, were included in “Accrued liabilities” in the Condensed Consolidated Balance Sheets. In December 2014, the Company sold its software solutions subsidiary in exchange for a combination of cash and convertible and non-convertible notes (the “Notes”). Based upon a financial analysis that included information available through the end of the third quarter, the Company determined it was probable, within the scope of ASC 450-20-25-2(a) Contingencies |
Income Taxes
Income Taxes | 9 Months Ended |
Sep. 30, 2015 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | 14. Income Taxes The Company's tax provision for interim periods is determined using an estimate of its annual effective tax rate, adjusted for discrete items. For the three and nine months ended September 30, 2015, the Company recorded income tax expense of $20.0 million and $42.6 million on pre-tax income of $47.7 million and $94.1 million, for an effective tax rate of 42.0% and 45.3%, respectively. For the three months and nine months ended September 30, 2014, the Company recorded income tax expense of $23.6 million and $53.3 million on pre-tax income of $63.9 million and $143.4 million, respectively, for an effective tax rate of 37.0% and 37.2%, respectively. The Company's U.S. statutory rate is 35.0%. The most significant factors impacting the effective tax rate for the three and nine months ended September 30, 2015 were the discrete tax impacts of the impairment charges and the establishment of a valuation allowance on a capital loss asset for financial reporting purposes related to selling a non-strategic business in the third quarter. There were no significant discrete items for the three and nine months ended September 30, 2014. |
Legal Matters
Legal Matters | 9 Months Ended |
Sep. 30, 2015 | |
Commitments And Contingencies Disclosure [Abstract] | |
Legal Matters | 15. Legal Matters The Company has been named as a defendant in an action filed before the United States District Court for the Central District of California on May 1, 2015. The complaint alleges that the Company sent unsolicited fax advertisements to two named plaintiffs, as well as thousands of other persons and entities, in violation of the Telephone Consumer Protection Act of 1991, as amended by the Junk Fax Prevention Act of 2005 ("TCPA"). After filing the complaint, the plaintiff filed a motion asking the Court to certify a class of plaintiffs comprised of persons and entities who allegedly received fax advertisements from the Company. Under the TCPA, recipients of unsolicited fax advertisements can seek damages of $500 per fax for inadvertent violations and up to $1,500 per fax for knowing and willful violations. Other reported TCPA lawsuits have resulted in a broad range of outcomes, with each case being dependent on its own unique set of facts and circumstances. The Company is vigorously contesting class certification and liability. Litigation of this kind, however, is likely to lead to settlement negotiations, including negotiations prompted by pre-trial civil court procedures. Regardless of whether the litigation is resolved at trial or through settlement, the Company believes that a loss associated with resolution of pending claims is probable. However, the amount of any such loss, which could be material, cannot be reasonably estimated because the Company is continuing to evaluate its defenses based on its internal review and investigation of prior events, new information and future circumstances. The Company is also involved in other legal proceedings arising in the ordinary course of or incidental to its business. The Company has established reserves, which are not material, for potential losses that are probable and reasonably estimable that may result from those proceedings. In many cases, however, it is difficult to determine whether a loss is probable or even possible or to estimate the amount or range of potential loss, particularly where proceedings may be in relatively early stages or where plaintiffs are seeking substantial or indeterminate damages. Matters frequently need to be more developed before a loss or range of loss can reasonably be estimated. The Company believes that such ordinary course legal proceedings will be resolved with no material adverse effect upon its financial condition or results of operations. |
Basis of Presentation (Policies
Basis of Presentation (Policies) | 9 Months Ended |
Sep. 30, 2015 | |
Accounting Policies [Abstract] | |
Consolidation, Policy | The accompanying Condensed Consolidated Financial Statements represent Essendant Inc. (“ESND”) (formerly known as United Stationers Inc.) with its wholly owned subsidiary Essendant Co. (formerly known as United Stationers Supply Co.), and Essendant Co.’s subsidiaries (collectively, “Essendant” or the “Company”). The Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States and include the accounts of ESND and its subsidiaries. All intercompany transactions and balances have been eliminated. The Company operates in a single reportable segment as a leading distributor of workplace essentials. The accompanying Condensed Consolidated Financial Statements are unaudited. The Condensed Consolidated Balance Sheet as of December 31, 2014, was derived from the December 31, 2014 audited financial statements with certain line items being restated for changes in accounting principles. See Note 2, “Change in Accounting Principles,” for additional details. The Condensed Consolidated Financial Statements have been prepared in accordance with the rules and regulations of the United States Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements, prepared in accordance with accounting principles generally accepted in the United States, have been condensed or omitted pursuant to such rules and regulations. Accordingly, the reader of this Quarterly Report on Form 10-Q should refer to the Company’s Annual Report on Form 10-K for the year ended December 31, 2014 for further information. In the opinion of management, the accompanying unaudited consolidated financial statements reflect all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the financial position of Essendant at September 30, 2015 and the results of operations and cash flows for the nine months ended September 30, 2015 and 2014. The results of operations for the three and nine months ended September 30, 2015 should not necessarily be taken as indicative of the results of operations that may be expected for the entire year. |
New Accounting Pronouncements | New Accounting Pronouncements In September 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2015-16, “ Simplifying the Accounting for Measurement-Period Adjustments (Topic 805): Business Combinations, In April 2015, the FASB issued ASU No. 2015-05, “ Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement” In April 2015, the FASB issued ASU No. 2015-03, Interest- Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers Revenue from Contracts with Customers, |
Inventory | Inventory Approximately 99% and 98% of total inventory as of September 30, 2015 and December 31, 2014, respectively, has been valued under the last-in, first-out (“LIFO”) method. An actual valuation of inventory under the LIFO method can be made only at the end of each fiscal year based on the inventory levels and costs at that time. Interim LIFO calculations are based on management’s estimates of expected year-end inventory levels and costs, and are subject to the final year-end LIFO inventory valuation. Inventory valued under the LIFO accounting method is recorded at the lower of cost or market. If the Company had valued its entire inventory under the lower of first-in, first-out (“FIFO”) cost or market, inventory would have been $147.5 million and $139.6 million higher than reported as of September 30, 2015 and December 31, 2014, respectively. During the third quarter of 2015, the Company elected a change in accounting principle to change the valuation method for certain inventories. See Note 2, “Change in Accounting Principles,” for further details. |
Contingencies | Based upon a financial analysis that included information available through the end of the third quarter, the Company determined it was probable, within the scope of ASC 450-20-25-2(a) Contingencies |
Change in Accounting Principl23
Change in Accounting Principles (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
New Accounting Pronouncements And Changes In Accounting Principles [Abstract] | |
Summary of adjustments made to the consolidated financial statements | The impact of all adjustments made to the consolidated financial statements presented is summarized in the following tables (in thousands, except per share data): Years Ended December 31, 2014 2013 2012 Previous Method As Reported Effect of Change Previous Method As Reported Effect of Change Previous Method As Reported Effect of Change Consolidated Statement of Income Cost of goods sold (A) $ 4,516,704 $ 4,524,676 $ 7,972 $ 4,295,715 $ 4,297,952 $ 2,237 $ 4,305,502 $ 4,303,778 $ (1,724 ) Gross profit (A) 810,501 802,529 (7,972 ) 789,578 787,341 (2,237 ) 774,604 776,328 1,724 Warehousing, marketing, and administrative expenses (A) 592,050 595,673 3,623 580,428 580,141 (287 ) 573,693 573,645 (48 ) Income before income taxes (A) 194,483 182,888 (11,595 ) 197,510 195,560 (1,950 ) 177,635 179,407 1,772 Income tax expense (A) 75,285 70,773 (4,512 ) 74,340 73,507 (833 ) 65,805 66,526 721 Net income (A) 119,198 112,115 (7,083 ) 123,170 122,053 (1,117 ) 111,830 112,881 1,051 Net income per share (A) Basic (A) $ 3.08 $ 2.90 $ (0.18 ) $ 3.11 $ 3.08 $ (0.03 ) $ 2.77 $ 2.80 $ 0.03 Diluted (A) $ 3.05 $ 2.87 $ (0.18 ) $ 3.06 $ 3.03 $ (0.03 ) $ 2.73 $ 2.75 $ 0.02 Consolidated Statement of Comprehensive Income Net income (A) $ 119,198 $ 112,115 $ (7,083 ) $ 123,170 $ 122,053 $ (1,117 ) $ 111,830 $ 112,881 $ 1,051 Comprehensive income (A) 96,295 89,212 (7,083 ) 137,047 135,930 (1,117 ) 114,471 115,522 1,051 Consolidated Statement of Financial Position Inventories (A) $ 926,809 $ 906,430 $ (20,379 ) $ 830,295 $ 821,511 $ (8,784 ) $ 767,206 $ 760,372 $ (6,834 ) Other current assets (A) 30,042 30,713 671 29,255 29,255 - 30,118 30,118 - Other long-term assets (B) 41,810 38,669 (3,141 ) 25,576 22,185 (3,391 ) 20,260 17,737 (2,523 ) Accrued liabilities (A) 192,792 185,535 (7,257 ) 191,531 188,115 (3,416 ) 205,228 202,645 (2,583 ) Long-term debt (B) 713,058 709,917 (3,141 ) 533,324 529,933 (3,391 ) 524,376 521,853 (2,523 ) Retained earnings (A) 1,541,675 1,529,224 (12,451 ) 1,444,238 1,438,870 (5,368 ) 1,343,437 1,339,186 (4,251 ) Consolidated Statement of Cash Flows Net income (A) $ 119,198 $ 112,115 $ (7,083 ) $ 123,170 $ 122,053 $ (1,117 ) $ 111,830 $ 112,881 $ 1,051 Deferred income taxes (A) (6,367 ) (10,879 ) (4,512 ) (3,921 ) (4,754 ) (833 ) (6,713 ) (5,992 ) 721 Inventories (A) (30,319 ) (18,724 ) 11,595 (66,627 ) (64,677 ) 1,950 10,374 8,602 (1,772 ) Cash provided by operating activities (A) 77,133 77,133 - 74,737 74,737 - 189,814 189,814 - Consolidated Statement of Shareholders’ Equity Retained earnings at beginning of year (A) $ 1,444,238 $ 1,438,870 $ (5,368 ) $ 1,343,437 $ 1,339,186 $ (4,251 ) $ 1,253,118 $ 1,247,816 $ (5,302 ) Retained earnings at end of year (A) 1,541,675 1,529,224 (12,451 ) 1,444,238 1,438,870 (5,368 ) 1,343,437 1,339,186 (4,251 ) (A) Change related to Inventory Valuation (B) Change related to Debt Issuance Costs As of and for the Three Months Ended June 30, 2015 As of and for the Three Months Ended March 31, 2015 Previous Method As Reported Effect of Change Previous Method As Reported Effect of Change Consolidated Statement of Income Cost of goods sold (A) $ 1,129,737 $ 1,131,680 $ 1,943 $ 1,127,925 $ 1,131,980 $ 4,055 Gross profit (A) 212,062 210,119 (1,943 ) 204,450 200,395 (4,055 ) Warehousing, marketing, and administrative expenses (A) 158,159 156,912 (1,247 ) 198,372 197,581 (791 ) Income before income taxes (A) 49,125 48,429 (696 ) 1,239 (2,025 ) (3,264 ) Income tax expense (A) 18,864 18,595 (269 ) 5,231 3,982 (1,249 ) Net income (loss) (A) 30,261 29,834 (427 ) (3,992 ) (6,007 ) (2,015 ) Net income (loss) per share (A) Basic (A) $ 0.80 $ 0.79 $ (0.01 ) $ (0.10 ) $ (0.16 ) $ (0.06 ) Diluted (A) $ 0.79 $ 0.78 $ (0.01 ) $ (0.10 ) $ (0.16 ) $ (0.06 ) Consolidated Statement of Comprehensive Income Net income (loss) (A) $ 30,261 $ 29,834 $ (427 ) $ (3,992 ) $ (6,007 ) $ (2,015 ) Comprehensive income (loss) (A) 31,450 31,023 (427 ) (8,166 ) (10,181 ) (2,015 ) Consolidated Statement of Financial Position Inventories (A) $ 875,465 $ 851,126 $ (24,339 ) $ 871,310 $ 847,667 $ (23,643 ) Other current assets (A) 29,595 30,344 749 31,226 31,977 751 Other long-term assets (B) 48,439 45,779 (2,660 ) 49,440 46,535 (2,905 ) Accrued liabilities (A) 190,257 181,560 (8,697 ) 175,770 167,344 (8,426 ) Long-term debt (B) 661,143 658,483 (2,660 ) 684,238 681,333 (2,905 ) Retained earnings (A) 1,557,281 1,542,388 (14,893 ) 1,532,325 1,517,859 (14,466 ) For the Six Months Ended June 30, 2015 For the Three Months Ended March 31, 2015 Previous Method As Reported Effect of Change Previous Method As Reported Effect of Change Consolidated Statement of Cash Flows Net income (loss) (A) $ 26,269 $ 23,827 $ (2,442 ) $ (3,992 ) $ (6,007 ) $ (2,015 ) Deferred income taxes (A) (8,365 ) (8,294 ) 71 (1,858 ) (1,469 ) 389 Inventories (A) 44,984 48,944 3,960 42,759 46,023 3,264 Other assets (A) (10,173 ) (10,250 ) (77 ) (10,126 ) (10,751 ) (625 ) Accrued liabilities (A) 4,794 3,282 (1,512 ) (16,521 ) (17,534 ) (1,013 ) Cash provided by operating activities (A) 120,848 120,848 - 62,722 62,722 - (A) Change related to Inventory Valuation (B) Change related to Debt Issuance Costs As of and for the Three Months Ended September 30, 2014 As of and for the Three Months Ended June 30, 2014 As of and for the Three Months Ended March 31, 2014 Previous Method As Reported Effect of Change Previous Method As Reported Effect of Change Previous Method As Reported Effect of Change Consolidated Statement of Income Cost of goods sold (A) $ 1,208,919 $ 1,203,246 $ (5,673 ) $ 1,120,577 $ 1,124,485 $ 3,908 $ 1,067,056 $ 1,073,261 $ 6,205 Gross profit (A) 211,028 216,701 5,673 199,460 195,552 (3,908 ) 187,083 180,878 (6,205 ) Warehousing, marketing, and administrative expenses (A) 146,560 148,831 2,271 142,186 142,870 684 148,849 146,837 (2,012 ) Income before income taxes (A) 60,476 63,878 3,402 53,441 48,849 (4,592 ) 34,860 30,667 (4,193 ) Income tax expense (A) 22,307 23,647 1,340 20,110 18,327 (1,783 ) 13,003 11,375 (1,628 ) Net income (A) 38,169 40,231 2,062 33,331 30,522 (2,809 ) 21,857 19,292 (2,565 ) Net income per share (A) Basic (A) $ 0.99 $ 1.05 $ 0.06 $ 0.86 $ 0.79 $ (0.07 ) $ 0.56 $ 0.49 $ (0.07 ) Diluted (A) $ 0.98 $ 1.03 $ 0.05 $ 0.85 $ 0.78 $ (0.07 ) $ 0.55 $ 0.49 $ (0.06 ) Consolidated Statement of Comprehensive Income Net income (A) $ 38,169 $ 40,231 $ 2,062 $ 33,331 $ 30,522 $ (2,809 ) $ 21,857 $ 19,292 $ (2,565 ) Comprehensive income (A) 37,826 39,888 2,062 33,847 31,038 (2,809 ) 21,734 19,169 (2,565 ) Consolidated Statement of Financial Position Inventories (A) $ 796,325 $ 782,158 $ (14,167 ) $ 804,395 $ 786,826 $ (17,569 ) $ 748,499 $ 735,522 $ (12,977 ) Other long-term assets (B) 24,372 21,197 (3,175 ) 26,059 22,662 (3,397 ) 27,170 23,459 (3,711 ) Accrued liabilities (A) 189,224 183,737 (5,487 ) 187,414 180,587 (6,827 ) 177,251 172,207 (5,044 ) Long-term debt (B) 545,009 541,834 (3,175 ) 542,410 539,013 (3,397 ) 561,511 557,800 (3,711 ) Retained earnings (A) 1,521,230 1,512,550 (8,680 ) 1,488,469 1,477,727 (10,742 ) 1,460,582 1,452,649 (7,933 ) For the Nine Months Ended September 30, 2014 For the Six Months Ended June 30, 2014 For the Three Months Ended March 31, 2014 Previous Method As Reported Effect of Change Previous Method As Reported Effect of Change Previous Method As Reported Effect of Change Consolidated Statement of Cash Flows Net income (A) $ 93,357 $ 90,045 $ (3,312 ) $ 55,188 $ 49,814 $ (5,374 ) $ 21,857 $ 19,292 $ (2,565 ) Deferred income taxes (A) (7,618 ) (9,134 ) (1,516 ) (5,317 ) (6,381 ) (1,064 ) (2,450 ) (2,437 ) 13 Inventories (A) 46,591 51,974 5,383 39,290 48,075 8,785 81,714 85,907 4,193 Accrued liabilities (A) 3,438 2,883 (555 ) (1,106 ) (3,453 ) (2,347 ) (13,654 ) (15,295 ) (1,641 ) Cash provided by operating activities (A) 93,666 93,666 - 78,889 78,889 - 1,490 1,490 - (A) Change related to Inventory Valuation (B) Change related to Debt Issuance Costs |
Acquisitions and Dispositions (
Acquisitions and Dispositions (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Business Combinations [Abstract] | |
Purchase Price Allocation | At September 30, 2015, the allocations of the purchase prices were as follows (amounts in thousands): CPO MEDCO Nestor (Final) (Preliminary) (Preliminary) Purchase price, net of cash acquired $ 32,225 $ 145,873 $ 39,939 Accounts receivable (2,956 ) (44,815 ) (9,230 ) Inventories (13,051 ) (55,491 ) (10,442 ) Other current assets (269 ) (1,299 ) (339 ) Property, plant and equipment, net (488 ) (4,408 ) (1,251 ) Other assets - (650 ) (752 ) Intangible assets (12,800 ) (40,000 ) (17,670 ) Total assets acquired (29,564 ) (146,663 ) (39,684 ) Accounts payable 16,911 32,383 4,992 Accrued liabilities 2,580 5,542 1,912 Deferred income taxes 3,453 2,716 3,875 Other long-term liabilities 90 52 76 Total liabilities assumed 23,034 40,693 10,855 Goodwill $ 25,695 $ 39,903 $ 11,110 |
Summary of Purchased Identifiable Intangible Assets | The purchased identifiable intangible assets were as follows (amounts in thousands): CPO (Final) MEDCO (Preliminary) Nestor (Preliminary) Total Estimated Life Total Estimated Life Total Estimated Life Customer relationships $ 5,200 3 years $ 37,590 3-15 years $ 16,890 13 years Trademark 7,600 15 years 2,410 1.5-15 years 780 2.5-15 years Total $ 12,800 $ 40,000 $ 17,670 |
Goodwill and Intangible Assets
Goodwill and Intangible Assets (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Goodwill And Intangible Assets Disclosure [Abstract] | |
Summary of Changes in Carrying Amount of Goodwill | The changes in the carrying amount of goodwill are noted in the following table (in thousands): Goodwill, balance as of December 31, 2014 $ 398,042 Impairment (3,319 ) Purchase accounting adjustments 9,977 Acquisition 11,110 Currency translation adjustments (2,632 ) Goodwill, balance as of September 30, 2015 $ 413,178 |
Summary of Intangible Assets of Company by Major Class | The following table summarizes the intangible assets of the Company by major class of intangible assets and the cost, accumulated amortization, net carrying amount, and weighted average life, if applicable (in thousands): September 30, 2015 December 31, 2014 Weighted Weighted Average Average Gross Net Useful Gross Net Useful Carrying Accumulated Carrying Life Carrying Accumulated Carrying Life Amount Amortization Amount (years) Amount Amortization Amount (years) Intangible assets subject to amortization Customer relationships and other intangibles $ 138,864 $ (48,659 ) $ 90,205 16 $ 125,761 $ (41,123 ) $ 84,638 16 Non-compete agreements 4,650 (3,260 ) 1,390 4 4,672 (2,364 ) 2,308 4 Trademarks 12,833 (3,268 ) 9,565 14 14,428 (1,716 ) 12,712 13 Total $ 156,347 $ (55,187 ) $ 101,160 $ 144,861 $ (45,203 ) $ 99,658 Intangible assets not subject to amortization Trademarks 1,600 - 1,600 n/a 12,300 - 12,300 n/a Total $ 157,947 $ (55,187 ) $ 102,760 $ 157,161 $ (45,203 ) $ 111,958 |
Summary of Amortization Expense to be Incurred Over Next Four Years on Intangible Assets | The following table summarizes the amortization expense to be incurred in 2015 and over the next four years on intangible assets (in thousands): Year Amount 2015 $ 15,156 2016 13,113 2017 10,956 2018 8,088 2019 6,953 |
Accumulated Other Comprehensi26
Accumulated Other Comprehensive Income (Loss) (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Equity [Abstract] | |
Change in Accumulated Other Comprehensive Income (Loss) (AOCI) by Component, Net of Tax | The change in Accumulated Other Comprehensive Income (Loss) (“AOCI”) by component, net of tax, for the period ended September 30, 2015 was as follows (amounts in thousands): Foreign Currency Translation Cash Flow Hedges Defined Benefit Pension Plans Total AOCI, balance as of December 31, 2014 $ (11,923 ) $ 274 $ (51,142 ) $ (62,791 ) Other comprehensive (loss) income before reclassifications (8,056 ) (1,291 ) - (9,347 ) Amounts reclassified from AOCI 11,132 655 2,831 14,618 Net other comprehensive (loss) income 3,076 (636 ) 2,831 5,271 AOCI, balance as of September 30, 2015 $ (8,847 ) $ (362 ) $ (48,311 ) $ (57,520 ) |
Amounts Reclassified Out of AOCI into Income Statement | The following table details the amounts reclassified out of AOCI into the income statement during the three-month and nine-month periods ending September 30, 2015, respectively (in thousands): Amount Reclassified From AOCI For the Three For the Nine Months Ended Months Ended September 30, September 30, Affected Line Item In The Statement Details About AOCI Components 2015 2015 Where Net Income is Presented Realized and unrealized gains (losses) on cash flow hedges Gain (loss) on interest rate swap, before tax $ 349 $ 1,052 Interest expense, net Gain on foreign exchange hedge, before tax 4 4 Cost of goods sold (134 ) (401 ) Tax provision $ 219 $ 655 Net of tax Foreign currency translation adjustments Disposition of Azerty de Mexico $ 11,132 $ 11,132 Warehousing, marketing and administrative expenses Defined benefit pension plan items Amortization of prior service cost and unrecognized loss $ 1,573 $ 4,623 Warehousing, marketing and administrative expenses (610 ) (1,792 ) Tax provision 963 2,831 Net of tax Total reclassifications for the period, net of tax $ 12,314 $ 14,618 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Earnings Per Share [Abstract] | |
Schedule of Computation of Basic and Diluted Earnings Per Share | The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share data): For the Three Months Ended For the Nine Months Ended September 30, September 30, 2015 2014 2015 2014 Numerator: Net income $ 27,667 $ 40,231 $ 51,492 $ 90,045 Denominator: Denominator for basic earnings per share - weighted average shares 37,300 38,450 37,724 38,817 Effect of dilutive securities: Employee stock options and restricted stock 308 434 385 427 Denominator for diluted earnings per share - Adjusted weighted average shares and the effect of dilutive securities 37,608 38,884 38,109 39,244 Net income per share: Net income per share - basic $ 0.74 $ 1.05 $ 1.36 $ 2.32 Net income per share - diluted $ 0.74 $ 1.03 $ 1.35 $ 2.29 |
Debt (Tables)
Debt (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Debt Disclosure [Abstract] | |
Schedule of Long-Term Debt Components | Debt consisted of the following amounts (in millions): As of As of September 30, 2015 December 31, 2014 2013 Credit Agreement $ 318.5 $ 363.0 2013 Note Purchase Agreement 150.0 150.0 Receivables Securitization Program 200.0 200.0 Mortgage & Capital Lease 0.1 0.9 Transaction Costs (2.4 ) (3.1 ) Total $ 666.2 $ 710.8 |
Pension and Post-Retirement B29
Pension and Post-Retirement Benefit Plans (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Compensation And Retirement Disclosure [Abstract] | |
Schedule of Components of Net Periodic Pension Cost | A summary of net periodic pension cost related to the Company’s pension plans for the three and nine months ended September 30, 2015 and 2014 was as follows (dollars in thousands): For the Three Months Ended September 30, For the Nine Months Ended September 30, 2015 2014 2015 2014 Service cost - benefit earned during the period $ 321 $ 147 $ 1,121 $ 802 Interest cost on projected benefit obligation 2,208 2,235 6,748 6,720 Expected return on plan assets (2,803 ) (2,599 ) (8,413 ) (7,714 ) Amortization of prior service cost 72 47 222 137 Amortization of actuarial loss 1,501 945 4,401 2,755 Net periodic pension cost $ 1,299 $ 775 $ 4,079 $ 2,700 |
Derivative Financial Instrume30
Derivative Financial Instruments (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Derivative Instruments And Hedging Activities Disclosure [Abstract] | |
Schedule of Effect of Derivative Instruments on Income Statement | The following table depicts the effect of these derivative instruments on the statements of income and comprehensive income for the three and nine months ended September 30, 2015 and September 30, 2014 (in thousands). Amount of Gain (Loss) Recognized in OCI on Derivative (Effective Portion) Amount of Gain (Loss) Reclassified from AOCI into Income (Effective Portion) Derivatives in ASC 815 Cash Flow Hedging Relationships For the Three Months Ended September 30, 2015 For the Nine Months Ended September 30, 2015 Location of Gain (Loss) Reclassified from AOCI into Income (Effective Portion) For the Three Months Ended September 30, 2015 For the Nine Months Ended September 30, 2015 Interest Rate Swap $ 86 $ 361 Interest expense, net $ 329 $ 991 Foreign Exchange Hedges 55 55 Cost of goods sold 4 4 Derivatives in ASC 815 Cash Flow Hedging Relationships For the Three Months Ended September 30, 2014 For the Nine Months Ended September 30, 2014 Location of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) For the Three Months Ended September 30, 2014 For the Nine Months Ended September 30, 2014 Interest Rate Swap $ 748 $ (1 ) Interest expense, net $ 281 $ 281 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Fair Value Disclosures [Abstract] | |
Schedule of Financial Instruments Measured at Fair Value | The following table summarizes the financial instruments measured at fair value in the accompanying Condensed Consolidated Balance Sheets as of September 30, 2015 and December 31, 2014 (in thousands): Fair Value Measurements as of September 30, 2015 Quoted Market Prices in Active Markets for Identical Assets or Liabilities Significant Other Observable Inputs Significant Unobservable Inputs Total Level 1 Level 2 Level 3 Assets Foreign exchange hedge $ 50 $ - $ 50 $ - Liabilities Interest rate swap liability $ 1,260 $ - $ 1,260 $ - Fair Value Measurements as of December 31, 2014 Quoted Market Prices in Active Markets for Identical Assets or Liabilities Significant Other Observable Inputs Significant Unobservable Inputs Total Level 1 Level 2 Level 3 Liabilities Interest rate swap liability $ 253 $ - $ 253 $ - |
Basis of Presentation - Additio
Basis of Presentation - Additional Information (Detail) - USD ($) $ in Millions | Sep. 30, 2015 | Dec. 31, 2014 |
Organization Consolidation And Presentation Of Financial Statements [Abstract] | ||
Percentage inventory valued under LIFO | 99.00% | 98.00% |
Higher inventory if FIFO applied entirely | $ 147.5 | $ 139.6 |
Changes in Accounting Principle
Changes in Accounting Principles - Additional Information (Detail) $ / shares in Units, $ in Millions | 9 Months Ended |
Sep. 30, 2015USD ($)$ / shares | |
Accounting Policies [Abstract] | |
Increase decrease in the cost of goods sold due to LIFO accounting method | $ 4.2 |
Increase decrease in the net income due to LIFO accounting method | $ 2.3 |
Increase decrease in the net income due to LIFO accounting method per diluted share | $ / shares | $ 0.06 |
Changes in Accounting Princip34
Changes in Accounting Principles - Summary of adjustments made to the consolidated financial statements (Detail) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | 9 Months Ended | 12 Months Ended | ||||||||||||||||||
Sep. 30, 2015 | Jun. 30, 2015 | Mar. 31, 2015 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2015 | Jun. 30, 2015 | Mar. 31, 2015 | Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Consolidated Statement of Income | ||||||||||||||||||||||
Cost of goods sold | $ 1,166,402 | $ 1,131,680 | $ 1,131,980 | $ 1,203,246 | $ 1,124,485 | $ 1,073,261 | $ 3,430,062 | $ 3,400,992 | $ 4,524,676 | $ 4,297,952 | $ 4,303,778 | |||||||||||
Gross profit | 225,143 | 210,119 | 200,395 | 216,701 | 195,552 | 180,878 | 635,657 | 593,131 | 802,529 | 787,341 | 776,328 | |||||||||||
Warehousing, marketing and administrative expenses | 172,159 | 156,912 | 197,581 | 148,831 | 142,870 | 146,837 | 526,653 | 438,538 | 595,673 | 580,141 | 573,645 | |||||||||||
Income before income taxes | 47,684 | 48,429 | (2,025) | 63,878 | 48,849 | 30,667 | 94,086 | 143,394 | 182,888 | 195,560 | 179,407 | |||||||||||
Income tax expense | 20,017 | 18,595 | 3,982 | 23,647 | 18,327 | 11,375 | 42,594 | 53,349 | 70,773 | 73,507 | 66,526 | |||||||||||
Net income | $ 27,667 | $ 29,834 | $ (6,007) | $ 40,231 | $ 30,522 | $ 19,292 | $ 23,827 | $ 49,814 | $ 51,492 | $ 90,045 | $ 112,115 | $ 122,053 | $ 112,881 | |||||||||
Basic | $ 0.74 | $ 0.79 | $ (0.16) | $ 1.05 | $ 0.79 | $ 0.49 | $ 1.36 | $ 2.32 | $ 2.90 | $ 3.08 | $ 2.80 | |||||||||||
Diluted | $ 0.74 | $ 0.78 | $ (0.16) | $ 1.03 | $ 0.78 | $ 0.49 | $ 1.35 | $ 2.29 | $ 2.87 | $ 3.03 | $ 2.75 | |||||||||||
Consolidated Statement of Comprehensive Income | ||||||||||||||||||||||
Net income | $ 27,667 | $ 29,834 | $ (6,007) | $ 40,231 | $ 30,522 | $ 19,292 | 23,827 | 49,814 | $ 51,492 | $ 90,045 | $ 112,115 | $ 122,053 | $ 112,881 | |||||||||
Comprehensive income (loss) | 35,923 | 31,023 | (10,181) | 39,888 | 31,038 | 19,169 | 56,763 | 90,095 | 89,212 | 135,930 | 115,522 | |||||||||||
Consolidated Statement of Financial Position | ||||||||||||||||||||||
Inventories | $ 860,355 | $ 851,126 | $ 847,667 | $ 906,430 | $ 782,158 | $ 786,826 | $ 735,522 | $ 821,511 | $ 760,372 | |||||||||||||
Other current assets | 31,946 | 30,344 | 31,977 | 30,713 | 29,255 | 30,118 | ||||||||||||||||
Other long-term assets | 36,282 | 45,779 | 46,535 | 38,669 | 21,197 | 22,662 | 23,459 | 22,185 | 17,737 | |||||||||||||
Accrued liabilities | 186,826 | 181,560 | 167,344 | 185,535 | 183,737 | 180,587 | 172,207 | 188,115 | 202,645 | |||||||||||||
Long-term debt | 666,142 | 658,483 | 681,333 | 709,917 | 541,834 | 539,013 | 557,800 | 529,933 | 521,853 | |||||||||||||
Retained earnings | 1,564,816 | 1,542,388 | 1,529,224 | 1,512,550 | 1,477,727 | 1,438,870 | 1,529,224 | 1,438,870 | 1,564,816 | 1,438,870 | 1,529,224 | 1,438,870 | 1,339,186 | $ 1,564,816 | 1,542,388 | 1,517,859 | 1,529,224 | 1,512,550 | 1,477,727 | 1,452,649 | 1,438,870 | 1,339,186 |
Consolidated Statement of Cash Flows | ||||||||||||||||||||||
Net income | 27,667 | 29,834 | (6,007) | 40,231 | 30,522 | 19,292 | 23,827 | 49,814 | 51,492 | 90,045 | 112,115 | 122,053 | 112,881 | |||||||||
Deferred income taxes | (1,469) | (2,437) | (8,294) | (6,381) | (15,285) | (9,134) | (10,879) | (4,754) | (5,992) | |||||||||||||
Inventories | 46,023 | 85,907 | 48,944 | 48,075 | 54,354 | 51,974 | (18,724) | (64,677) | 8,602 | |||||||||||||
Cash provided by operating activities | 62,722 | 1,490 | 120,848 | 78,889 | 183,659 | 93,666 | 77,133 | 74,737 | 189,814 | |||||||||||||
(Increase) decrease in other assets | (10,751) | (10,250) | (8,720) | 10,000 | ||||||||||||||||||
Accrued liabilities | (17,534) | (15,295) | 3,282 | (3,453) | 6,500 | 2,883 | ||||||||||||||||
Consolidated Statement of Shareholders’ Equity | ||||||||||||||||||||||
Retained earnings at beginning of year | 1,542,388 | 1,517,859 | 1,529,224 | 1,477,727 | 1,452,649 | 1,438,870 | 1,529,224 | 1,438,870 | 1,529,224 | 1,438,870 | 1,438,870 | 1,339,186 | 1,247,816 | |||||||||
Retained earnings at end of year | 1,564,816 | 1,542,388 | 1,517,859 | 1,512,550 | 1,477,727 | 1,452,649 | 1,542,388 | 1,477,727 | 1,564,816 | 1,512,550 | 1,529,224 | 1,438,870 | 1,339,186 | |||||||||
Previous Method [Member] | ||||||||||||||||||||||
Consolidated Statement of Income | ||||||||||||||||||||||
Cost of goods sold | 1,129,737 | 1,127,925 | 1,208,919 | 1,120,577 | 1,067,056 | 4,516,704 | 4,295,715 | 4,305,502 | ||||||||||||||
Gross profit | 212,062 | 204,450 | 211,028 | 199,460 | 187,083 | 810,501 | 789,578 | 774,604 | ||||||||||||||
Warehousing, marketing and administrative expenses | 158,159 | 198,372 | 146,560 | 142,186 | 148,849 | 592,050 | 580,428 | 573,693 | ||||||||||||||
Income before income taxes | 49,125 | 1,239 | 60,476 | 53,441 | 34,860 | 194,483 | 197,510 | 177,635 | ||||||||||||||
Income tax expense | 18,864 | 5,231 | 22,307 | 20,110 | 13,003 | 75,285 | 74,340 | 65,805 | ||||||||||||||
Net income | $ 30,261 | $ (3,992) | $ 38,169 | $ 33,331 | $ 21,857 | 26,269 | 55,188 | 93,357 | $ 119,198 | $ 123,170 | $ 111,830 | |||||||||||
Basic | $ 0.80 | $ (0.10) | $ 0.99 | $ 0.86 | $ 0.56 | $ 3.08 | $ 3.11 | $ 2.77 | ||||||||||||||
Diluted | $ 0.79 | $ (0.10) | $ 0.98 | $ 0.85 | $ 0.55 | $ 3.05 | $ 3.06 | $ 2.73 | ||||||||||||||
Consolidated Statement of Comprehensive Income | ||||||||||||||||||||||
Net income | $ 30,261 | $ (3,992) | $ 38,169 | $ 33,331 | $ 21,857 | 26,269 | 55,188 | 93,357 | $ 119,198 | $ 123,170 | $ 111,830 | |||||||||||
Comprehensive income (loss) | 31,450 | (8,166) | 37,826 | 33,847 | 21,734 | 96,295 | 137,047 | 114,471 | ||||||||||||||
Consolidated Statement of Financial Position | ||||||||||||||||||||||
Inventories | 875,465 | 871,310 | 926,809 | 796,325 | 804,395 | 748,499 | 830,295 | 767,206 | ||||||||||||||
Other current assets | 29,595 | 31,226 | 30,042 | 29,255 | 30,118 | |||||||||||||||||
Other long-term assets | 48,439 | 49,440 | 41,810 | 24,372 | 26,059 | 27,170 | 25,576 | 20,260 | ||||||||||||||
Accrued liabilities | 190,257 | 175,770 | 192,792 | 189,224 | 187,414 | 177,251 | 191,531 | 205,228 | ||||||||||||||
Long-term debt | 661,143 | 684,238 | 713,058 | 545,009 | 542,410 | 561,511 | 533,324 | 524,376 | ||||||||||||||
Retained earnings | 1,557,281 | 1,557,281 | 1,541,675 | 1,521,230 | 1,488,469 | 1,444,238 | 1,541,675 | 1,444,238 | 1,541,675 | 1,444,238 | 1,541,675 | 1,444,238 | 1,343,437 | 1,557,281 | 1,532,325 | 1,541,675 | 1,521,230 | 1,488,469 | 1,460,582 | 1,444,238 | 1,343,437 | |
Consolidated Statement of Cash Flows | ||||||||||||||||||||||
Net income | 30,261 | (3,992) | 38,169 | 33,331 | 21,857 | 26,269 | 55,188 | 93,357 | 119,198 | 123,170 | 111,830 | |||||||||||
Deferred income taxes | (1,858) | (2,450) | (8,365) | (5,317) | (7,618) | (6,367) | (3,921) | (6,713) | ||||||||||||||
Inventories | 42,759 | 81,714 | 44,984 | 39,290 | 46,591 | (30,319) | (66,627) | 10,374 | ||||||||||||||
Cash provided by operating activities | 62,722 | 1,490 | 120,848 | 78,889 | 93,666 | 77,133 | 74,737 | 189,814 | ||||||||||||||
(Increase) decrease in other assets | (10,126) | (10,173) | ||||||||||||||||||||
Accrued liabilities | (16,521) | (13,654) | 4,794 | (1,106) | 3,438 | |||||||||||||||||
Consolidated Statement of Shareholders’ Equity | ||||||||||||||||||||||
Retained earnings at beginning of year | 1,557,281 | 1,532,325 | 1,541,675 | 1,488,469 | 1,460,582 | 1,444,238 | 1,541,675 | 1,444,238 | 1,541,675 | 1,444,238 | 1,444,238 | 1,343,437 | 1,253,118 | |||||||||
Retained earnings at end of year | 1,557,281 | 1,532,325 | 1,521,230 | 1,488,469 | 1,460,582 | 1,557,281 | 1,488,469 | 1,521,230 | 1,541,675 | 1,444,238 | 1,343,437 | |||||||||||
Effect Of Change [Member] | ||||||||||||||||||||||
Consolidated Statement of Income | ||||||||||||||||||||||
Cost of goods sold | 1,943 | 4,055 | (5,673) | 3,908 | 6,205 | 7,972 | 2,237 | (1,724) | ||||||||||||||
Gross profit | (1,943) | (4,055) | 5,673 | (3,908) | (6,205) | (7,972) | (2,237) | 1,724 | ||||||||||||||
Warehousing, marketing and administrative expenses | (1,247) | (791) | 2,271 | 684 | (2,012) | 3,623 | (287) | (48) | ||||||||||||||
Income before income taxes | (696) | (3,264) | 3,402 | (4,592) | (4,193) | (11,595) | (1,950) | 1,772 | ||||||||||||||
Income tax expense | (269) | (1,249) | 1,340 | (1,783) | (1,628) | (4,512) | (833) | 721 | ||||||||||||||
Net income | $ (427) | $ (2,015) | $ 2,062 | $ (2,809) | $ (2,565) | (2,442) | (5,374) | (3,312) | $ (7,083) | $ (1,117) | $ 1,051 | |||||||||||
Basic | $ (0.01) | $ (0.06) | $ 0.06 | $ (0.07) | $ (0.07) | $ (0.18) | $ (0.03) | $ 0.03 | ||||||||||||||
Diluted | $ (0.01) | $ (0.06) | $ 0.05 | $ (0.07) | $ (0.06) | $ (0.18) | $ (0.03) | $ 0.02 | ||||||||||||||
Consolidated Statement of Comprehensive Income | ||||||||||||||||||||||
Net income | $ (427) | $ (2,015) | $ 2,062 | $ (2,809) | $ (2,565) | (2,442) | (5,374) | (3,312) | $ (7,083) | $ (1,117) | $ 1,051 | |||||||||||
Comprehensive income (loss) | (427) | (2,015) | 2,062 | (2,809) | (2,565) | (7,083) | (1,117) | 1,051 | ||||||||||||||
Consolidated Statement of Financial Position | ||||||||||||||||||||||
Inventories | (24,339) | (23,643) | (20,379) | (14,167) | (17,569) | (12,977) | (8,784) | (6,834) | ||||||||||||||
Other current assets | 749 | 751 | 671 | |||||||||||||||||||
Other long-term assets | (2,660) | (2,905) | (3,141) | (3,175) | (3,397) | (3,711) | (3,391) | (2,523) | ||||||||||||||
Accrued liabilities | (8,697) | (8,426) | (7,257) | (5,487) | (6,827) | (5,044) | (3,416) | (2,583) | ||||||||||||||
Long-term debt | (2,660) | (2,905) | (3,141) | (3,175) | (3,397) | (3,711) | (3,391) | (2,523) | ||||||||||||||
Retained earnings | (14,893) | (14,893) | (12,451) | (8,680) | (10,742) | (5,368) | (12,451) | (5,368) | (12,451) | (5,368) | (12,451) | (5,368) | (4,251) | $ (14,893) | $ (14,466) | $ (12,451) | $ (8,680) | $ (10,742) | $ (7,933) | $ (5,368) | $ (4,251) | |
Consolidated Statement of Cash Flows | ||||||||||||||||||||||
Net income | (427) | (2,015) | 2,062 | (2,809) | (2,565) | (2,442) | (5,374) | (3,312) | (7,083) | (1,117) | 1,051 | |||||||||||
Deferred income taxes | 389 | 13 | 71 | (1,064) | (1,516) | (4,512) | (833) | 721 | ||||||||||||||
Inventories | 3,264 | 4,193 | 3,960 | 8,785 | 5,383 | 11,595 | 1,950 | (1,772) | ||||||||||||||
(Increase) decrease in other assets | (625) | (77) | ||||||||||||||||||||
Accrued liabilities | (1,013) | (1,641) | (1,512) | (2,347) | (555) | |||||||||||||||||
Consolidated Statement of Shareholders’ Equity | ||||||||||||||||||||||
Retained earnings at beginning of year | $ (14,893) | (14,466) | (12,451) | (10,742) | (7,933) | (5,368) | (12,451) | (5,368) | $ (12,451) | (5,368) | (5,368) | (4,251) | (5,302) | |||||||||
Retained earnings at end of year | $ (14,893) | $ (14,466) | $ (8,680) | $ (10,742) | $ (7,933) | $ (14,893) | $ (10,742) | $ (8,680) | $ (12,451) | $ (5,368) | $ (4,251) |
Acquisitions and Dispositions -
Acquisitions and Dispositions - Additional Information (Detail) - USD ($) | Sep. 18, 2015 | Jul. 31, 2015 | Oct. 31, 2014 | May. 30, 2014 | Sep. 30, 2015 | Mar. 31, 2015 | Sep. 30, 2014 | Jun. 30, 2015 | Sep. 30, 2015 | Sep. 30, 2014 |
Business Acquisition [Line Items] | ||||||||||
Percentage of stock-sale of subsidiary | 100.00% | |||||||||
Combination of cash and Seller's note | $ 8,700,000 | |||||||||
Disposition of subsidiary, seller's note maturity term | 180 days | |||||||||
Goodwill impairment | $ 3,319,000 | |||||||||
Cumulative foreign currency translation adjustment, of the disposal group | 10,100,000 | |||||||||
Pre-tax impairment loss of the disposal group | 10,100,000 | |||||||||
Impairment charge | 34,893,000 | |||||||||
Loss on sale of asset disposal group | (1,500,000) | |||||||||
Pre-tax income (loss) from subsidiary | $ 900,000 | $ (200,000) | (5,200,000) | $ 0 | ||||||
Warehousing, Marketing and Administrative Expenses [Member] | ||||||||||
Business Acquisition [Line Items] | ||||||||||
Impairment charge | $ 10,100,000 | |||||||||
Estimated cost to sell | $ 100,000 | |||||||||
Additional cost incurred during transaction | $ 1,400,000 | $ 2,100,000 | ||||||||
CPO Commerce, Inc [Member] | ||||||||||
Business Acquisition [Line Items] | ||||||||||
Business acquisition cash paid | $ 37,800,000 | |||||||||
Business acquisition, fair value of contingent consideration | 5,500,000 | |||||||||
Business acquisition contingent consideration payments, range minimum | 0 | |||||||||
Business acquisition contingent consideration payments, range maximum | $ 10,000,000 | |||||||||
Stock acquisition, percentage acquired | 100.00% | |||||||||
MEDCO [Member] | ||||||||||
Business Acquisition [Line Items] | ||||||||||
Business acquisition cash paid | $ 150,400,000 | |||||||||
Business acquisition, fair value of contingent consideration | 4,700,000 | |||||||||
Business acquisition contingent consideration payments, range minimum | 0 | |||||||||
Business acquisition contingent consideration payments, range maximum | $ 10,000,000 | |||||||||
Stock acquisition, percentage acquired | 100.00% | |||||||||
Amount reserved as a payable related to acquisition | $ 6,000,000 | |||||||||
Business acquisition acquired entity indemnification payment period | 18 months | |||||||||
Nestor Sales LLC [Member] | ||||||||||
Business Acquisition [Line Items] | ||||||||||
Business acquisition cash paid | $ 41,800,000 | |||||||||
Stock acquisition, percentage acquired | 100.00% |
Acquisitions and Dispositions36
Acquisitions and Dispositions - Purchase Price Allocation (Detail) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Business Acquisition [Line Items] | ||
Goodwill | $ 413,178 | $ 398,042 |
CPO (Final) [Member] | ||
Business Acquisition [Line Items] | ||
Purchase price, net of cash acquired | 32,225 | |
Accounts receivable | (2,956) | |
Inventories | (13,051) | |
Other current assets | (269) | |
Property, plant and equipment, net | (488) | |
Intangible assets | (12,800) | |
Total assets acquired | (29,564) | |
Accounts payable | 16,911 | |
Accrued liabilities | 2,580 | |
Deferred income taxes | 3,453 | |
Other long-term liabilities | 90 | |
Total liabilities assumed | 23,034 | |
Goodwill | 25,695 | |
MEDCO (Preliminary) [Member] | ||
Business Acquisition [Line Items] | ||
Purchase price, net of cash acquired | 145,873 | |
Accounts receivable | (44,815) | |
Inventories | (55,491) | |
Other current assets | (1,299) | |
Property, plant and equipment, net | (4,408) | |
Other assets | (650) | |
Intangible assets | (40,000) | |
Total assets acquired | (146,663) | |
Accounts payable | 32,383 | |
Accrued liabilities | 5,542 | |
Deferred income taxes | 2,716 | |
Other long-term liabilities | 52 | |
Total liabilities assumed | 40,693 | |
Goodwill | 39,903 | |
Nestor Sales LLC (Preliminary) [Member] | ||
Business Acquisition [Line Items] | ||
Purchase price, net of cash acquired | 39,939 | |
Accounts receivable | (9,230) | |
Inventories | (10,442) | |
Other current assets | (339) | |
Property, plant and equipment, net | (1,251) | |
Other assets | (752) | |
Intangible assets | (17,670) | |
Total assets acquired | (39,684) | |
Accounts payable | 4,992 | |
Accrued liabilities | 1,912 | |
Deferred income taxes | 3,875 | |
Other long-term liabilities | 76 | |
Total liabilities assumed | 10,855 | |
Goodwill | $ 11,110 |
Acquisitions and Dispositions37
Acquisitions and Dispositions - Summary of Purchased Identifiable Intangible Assets (Detail) $ in Thousands | 9 Months Ended |
Sep. 30, 2015USD ($) | |
CPO (Final) [Member] | |
Acquired Finite Lived Intangible Assets [Line Items] | |
Finite lived intangible assets | $ 12,800 |
MEDCO [Member] | |
Acquired Finite Lived Intangible Assets [Line Items] | |
Finite lived intangible assets | 40,000 |
Nestor Sales LLC (Preliminary) [Member] | |
Acquired Finite Lived Intangible Assets [Line Items] | |
Finite lived intangible assets | 17,670 |
Customer relationships [Member] | CPO (Final) [Member] | |
Acquired Finite Lived Intangible Assets [Line Items] | |
Finite lived intangible assets | $ 5,200 |
Finite lived intangible assets estimated life | 3 years |
Customer relationships [Member] | MEDCO [Member] | |
Acquired Finite Lived Intangible Assets [Line Items] | |
Finite lived intangible assets | $ 37,590 |
Customer relationships [Member] | MEDCO [Member] | Minimum [Member] | |
Acquired Finite Lived Intangible Assets [Line Items] | |
Finite lived intangible assets estimated life | 3 years |
Customer relationships [Member] | MEDCO [Member] | Maximum [Member] | |
Acquired Finite Lived Intangible Assets [Line Items] | |
Finite lived intangible assets estimated life | 15 years |
Customer relationships [Member] | Nestor Sales LLC (Preliminary) [Member] | |
Acquired Finite Lived Intangible Assets [Line Items] | |
Finite lived intangible assets | $ 16,890 |
Finite lived intangible assets estimated life | 13 years |
Trademarks [Member] | CPO (Final) [Member] | |
Acquired Finite Lived Intangible Assets [Line Items] | |
Finite lived intangible assets | $ 7,600 |
Finite lived intangible assets estimated life | 15 years |
Trademarks [Member] | MEDCO [Member] | |
Acquired Finite Lived Intangible Assets [Line Items] | |
Finite lived intangible assets | $ 2,410 |
Trademarks [Member] | MEDCO [Member] | Minimum [Member] | |
Acquired Finite Lived Intangible Assets [Line Items] | |
Finite lived intangible assets estimated life | 1 year 6 months |
Trademarks [Member] | MEDCO [Member] | Maximum [Member] | |
Acquired Finite Lived Intangible Assets [Line Items] | |
Finite lived intangible assets estimated life | 15 years |
Trademarks [Member] | Nestor Sales LLC (Preliminary) [Member] | |
Acquired Finite Lived Intangible Assets [Line Items] | |
Finite lived intangible assets | $ 780 |
Trademarks [Member] | Nestor Sales LLC (Preliminary) [Member] | Minimum [Member] | |
Acquired Finite Lived Intangible Assets [Line Items] | |
Finite lived intangible assets estimated life | 2 years 6 months |
Trademarks [Member] | Nestor Sales LLC (Preliminary) [Member] | Maximum [Member] | |
Acquired Finite Lived Intangible Assets [Line Items] | |
Finite lived intangible assets estimated life | 15 years |
Share-Based Compensation - Addi
Share-Based Compensation - Additional Information (Detail) | 9 Months Ended | |
Sep. 30, 2015Plansshares | Sep. 30, 2014shares | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||
Number of share-based compensation plans | Plans | 2 | |
Restricted Stock [Member] | ||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||
Restricted stock and restricted stock units granted | 440,948 | 229,477 |
Restricted Stock Units (RSUs) [Member] | ||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||
Restricted stock and restricted stock units granted | 162,092 | 176,717 |
Stock Option [Member] | ||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||
Stock options granted | 0 | 5,538 |
Severance and Restructuring C39
Severance and Restructuring Charges - Additional Information (Detail) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | |
Sep. 30, 2015 | Mar. 31, 2015 | Sep. 30, 2015 | |
Facility Consolidations [Member] | Warehousing, Marketing and Administrative Expenses [Member] | |||
Restructuring Cost And Reserve [Line Items] | |||
Pre-tax charge | $ 0.2 | $ 1.5 | |
Workforce Reduction And Facility Closure Program | |||
Restructuring Cost And Reserve [Line Items] | |||
Cash outlays associated with severance | 3 | ||
Accrued liabilities | 3.1 | 3.1 | |
Workforce Reduction And Facility Closure Program | Warehousing, Marketing and Administrative Expenses [Member] | |||
Restructuring Cost And Reserve [Line Items] | |||
Pre-tax charge | $ 6 | ||
Facility Closure Cost [Member] | Workforce Reduction And Facility Closure Program | |||
Restructuring Cost And Reserve [Line Items] | |||
Restructuring and Related Cost, expected cost remaining | 1.5 | 1.5 | |
Restructuring and Related Cost, expected cost | $ 9 | $ 9 |
Goodwill and Intangible Asset40
Goodwill and Intangible Assets - Summary of Changes in Carrying Amount of Goodwill (Detail) $ in Thousands | 9 Months Ended |
Sep. 30, 2015USD ($) | |
Goodwill And Intangible Assets Disclosure [Abstract] | |
Goodwill, balance as of December 31, 2014 | $ 398,042 |
Impairment | (3,319) |
Purchase accounting adjustments | 9,977 |
Acquisition | 11,110 |
Currency translation adjustments | (2,632) |
Goodwill, balance as of September 30, 2015 | $ 413,178 |
Goodwill and Intangible Asset41
Goodwill and Intangible Assets - Summary of Intangible Assets of Company by Major Class (Detail) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended |
Sep. 30, 2015 | Dec. 31, 2014 | |
Finite Lived Intangible Assets [Line Items] | ||
Intangible assets subject to amortization, Gross Carrying Amount | $ 156,347 | $ 144,861 |
Intangible assets subject to amortization, Accumulated Amortization | (55,187) | (45,203) |
Intangible assets subject to amortization, Net Carrying Amount | 101,160 | 99,658 |
Intangible assets, Gross Carrying Amount | 157,947 | 157,161 |
Intangible assets, Net Carrying Amount | 102,760 | 111,958 |
Trademarks not subject to amortization [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Intangible assets not subject to amortization, Gross Carrying Amount | 1,600 | 12,300 |
Customer relationships and other intangibles [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Intangible assets subject to amortization, Gross Carrying Amount | 138,864 | 125,761 |
Intangible assets subject to amortization, Accumulated Amortization | (48,659) | (41,123) |
Intangible assets subject to amortization, Net Carrying Amount | $ 90,205 | $ 84,638 |
Intangible assets subject to amortization, Weighted Average Useful Life (years) | 16 years | 16 years |
Non-compete Agreements [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Intangible assets subject to amortization, Gross Carrying Amount | $ 4,650 | $ 4,672 |
Intangible assets subject to amortization, Accumulated Amortization | (3,260) | (2,364) |
Intangible assets subject to amortization, Net Carrying Amount | $ 1,390 | $ 2,308 |
Intangible assets subject to amortization, Weighted Average Useful Life (years) | 4 years | 4 years |
Trademarks [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Intangible assets subject to amortization, Gross Carrying Amount | $ 12,833 | $ 14,428 |
Intangible assets subject to amortization, Accumulated Amortization | (3,268) | (1,716) |
Intangible assets subject to amortization, Net Carrying Amount | $ 9,565 | $ 12,712 |
Intangible assets subject to amortization, Weighted Average Useful Life (years) | 14 years | 13 years |
Goodwill and Intangible Asset42
Goodwill and Intangible Assets - Additional Information (Detail) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2015 | Sep. 30, 2015 | Dec. 31, 2014 | |
Indefinite Lived Intangible Assets By Major Class [Line Items] | |||
Impairment of intangible assets | $ 10,200 | ||
Intangible assets net carrying amount | $ 101,160 | $ 99,658 | |
Impaired trademarks of ORS Nasco and certain OKI brands [Member] | |||
Indefinite Lived Intangible Assets By Major Class [Line Items] | |||
Intangible assets net carrying amount | $ 500 |
Goodwill and Intangible Asset43
Goodwill and Intangible Assets - Summary of Amortization Expense to be Incurred Over Next Four Years on Intangible Assets (Detail) $ in Thousands | Sep. 30, 2015USD ($) |
Goodwill And Intangible Assets Disclosure [Abstract] | |
2,015 | $ 15,156 |
2,016 | 13,113 |
2,017 | 10,956 |
2,018 | 8,088 |
2,019 | $ 6,953 |
Accumulated Other Comprehensi44
Accumulated Other Comprehensive Income (Loss) - Change in Accumulated Other Comprehensive Income (Loss) (AOCI) by Component, Net of Tax (Detail) $ in Thousands | 9 Months Ended |
Sep. 30, 2015USD ($) | |
Accumulated Other Comprehensive Income Loss [Line Items] | |
AOCI, balance as of December 31, 2014 | $ (62,791) |
Other comprehensive (loss) income before reclassifications | (9,347) |
Amounts reclassified from AOCI | 14,618 |
Net other comprehensive (loss) income | 5,271 |
AOCI, balance as of September 30, 2015 | (57,520) |
Foreign Currency Translation [Member] | |
Accumulated Other Comprehensive Income Loss [Line Items] | |
AOCI, balance as of December 31, 2014 | (11,923) |
Other comprehensive (loss) income before reclassifications | (8,056) |
Amounts reclassified from AOCI | 11,132 |
Net other comprehensive (loss) income | 3,076 |
AOCI, balance as of September 30, 2015 | (8,847) |
Cash Flow Hedges [Member] | |
Accumulated Other Comprehensive Income Loss [Line Items] | |
AOCI, balance as of December 31, 2014 | 274 |
Other comprehensive (loss) income before reclassifications | (1,291) |
Amounts reclassified from AOCI | 655 |
Net other comprehensive (loss) income | (636) |
AOCI, balance as of September 30, 2015 | (362) |
Defined Benefit Pension Plans [Member] | |
Accumulated Other Comprehensive Income Loss [Line Items] | |
AOCI, balance as of December 31, 2014 | (51,142) |
Amounts reclassified from AOCI | 2,831 |
Net other comprehensive (loss) income | 2,831 |
AOCI, balance as of September 30, 2015 | $ (48,311) |
Accumulated Other Comprehensi45
Accumulated Other Comprehensive Income (Loss) - Amounts Reclassified Out of AOCI into Income Statement (Detail) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 9 Months Ended | 12 Months Ended | |||||||||
Sep. 30, 2015 | Jun. 30, 2015 | Mar. 31, 2015 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||||||||||||
Interest expense, net | $ 5,300 | $ 3,992 | $ 14,918 | $ 11,199 | |||||||||
Cost of goods sold | 1,166,402 | $ 1,131,680 | $ 1,131,980 | 1,203,246 | $ 1,124,485 | $ 1,073,261 | 3,430,062 | 3,400,992 | $ 4,524,676 | $ 4,297,952 | $ 4,303,778 | ||
Warehousing, marketing and administrative expenses | 172,159 | 156,912 | 197,581 | 148,831 | 142,870 | 146,837 | 526,653 | 438,538 | 595,673 | 580,141 | 573,645 | ||
Tax provision | (20,017) | (18,595) | (3,982) | (23,647) | (18,327) | (11,375) | (42,594) | (53,349) | (70,773) | (73,507) | (66,526) | ||
Net income | 27,667 | $ 29,834 | $ (6,007) | $ 40,231 | $ 30,522 | $ 19,292 | $ 23,827 | $ 49,814 | 51,492 | $ 90,045 | $ 112,115 | $ 122,053 | $ 112,881 |
Amount Reclassified From AOCI [Member] | |||||||||||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||||||||||||
Net income | 12,314 | 14,618 | |||||||||||
Amount Reclassified From AOCI [Member] | Cash Flow Hedges [Member] | |||||||||||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||||||||||||
Cost of goods sold | 4 | 4 | |||||||||||
Tax provision | (134) | (401) | |||||||||||
Net income | 219 | 655 | |||||||||||
Amount Reclassified From AOCI [Member] | Foreign Currency Translation [Member] | |||||||||||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||||||||||||
Warehousing, marketing and administrative expenses | 11,132 | 11,132 | |||||||||||
Amount Reclassified From AOCI [Member] | Defined Benefit Pension Plans [Member] | |||||||||||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||||||||||||
Warehousing, marketing and administrative expenses | 1,573 | 4,623 | |||||||||||
Tax provision | (610) | (1,792) | |||||||||||
Net income | 963 | 2,831 | |||||||||||
Amount Reclassified From AOCI [Member] | Interest Rate Swap [Member] | Cash Flow Hedges [Member] | |||||||||||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||||||||||||
Interest expense, net | $ 349 | $ 1,052 |
Earnings Per Share - Additional
Earnings Per Share - Additional Information (Detail) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | Feb. 28, 2015 | Dec. 31, 2014 | |
Earnings Per Share [Abstract] | ||||||
Antidilutive securities excluded from computation of earnings per share amount | 400,000 | 500,000 | 0 | 500,000 | ||
Additional authorized repurchase amount | $ 100 | $ 42.4 | ||||
Number of shares repurchased | 744,081 | 283,283 | 1,525,222 | 1,074,574 | ||
Repurchase of common stock, value | $ 25.9 | $ 11.4 | $ 57.4 | $ 43 | ||
Treasury stock reissued, shares | 369,591 | 225,783 |
Earnings Per Share - Schedule o
Earnings Per Share - Schedule of Computation of Basic and Diluted Earnings Per Share (Detail) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | 9 Months Ended | 12 Months Ended | |||||||||
Sep. 30, 2015 | Jun. 30, 2015 | Mar. 31, 2015 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Earnings Per Share [Abstract] | |||||||||||||
Net income | $ 27,667 | $ 29,834 | $ (6,007) | $ 40,231 | $ 30,522 | $ 19,292 | $ 23,827 | $ 49,814 | $ 51,492 | $ 90,045 | $ 112,115 | $ 122,053 | $ 112,881 |
Denominator for basic earnings per share - weighted average shares | 37,300 | 38,450 | 37,724 | 38,817 | |||||||||
Effect of dilutive securities: Employee stock options and restricted stock | 308 | 434 | 385 | 427 | |||||||||
Denominator for diluted earnings per share - Adjusted weighted average shares and the effect of dilutive securities | 37,608 | 38,884 | 38,109 | 39,244 | |||||||||
Net income per share - basic: | $ 0.74 | $ 0.79 | $ (0.16) | $ 1.05 | $ 0.79 | $ 0.49 | $ 1.36 | $ 2.32 | $ 2.90 | $ 3.08 | $ 2.80 | ||
Net income per share - diluted: | $ 0.74 | $ 0.78 | $ (0.16) | $ 1.03 | $ 0.78 | $ 0.49 | $ 1.35 | $ 2.29 | $ 2.87 | $ 3.03 | $ 2.75 |
Debt - Schedule of Long-Term De
Debt - Schedule of Long-Term Debt Components (Detail) - USD ($) $ in Millions | Sep. 30, 2015 | Dec. 31, 2014 |
Debt Instrument [Line Items] | ||
Mortgage & Capital Lease | $ 0.1 | $ 0.9 |
Transaction Costs | (2.4) | (3.1) |
Total | 666.2 | 710.8 |
2013 Credit Agreement [Member] | ||
Debt Instrument [Line Items] | ||
Credit Agreement | 318.5 | 363 |
2013 Note Purchase Agreement [Member] | ||
Debt Instrument [Line Items] | ||
Note Purchase Agreement | 150 | 150 |
Receivables Securitization Program [Member] | ||
Debt Instrument [Line Items] | ||
Credit Agreement | $ 200 | $ 200 |
Debt - Additional Information (
Debt - Additional Information (Detail) - USD ($) $ in Millions | 9 Months Ended | |
Sep. 30, 2015 | Dec. 31, 2014 | |
Debt Instrument [Line Items] | ||
Percentage of outstanding debt priced at variable interest rates | 77.60% | |
Receivables sold to Investors | $ 414.2 | $ 360.3 |
2013 Credit Agreement [Member] | ||
Debt Instrument [Line Items] | ||
Outstanding letters of credit | $ 11.1 | 11.1 |
LIBOR-based loans rates | 1.375% | |
Alternate base rate loans rates | 0.375% | |
Credit facility | $ 318.5 | 363 |
2013 Credit Agreement [Member] | Minimum [Member] | ||
Debt Instrument [Line Items] | ||
LIBOR-based loans rates | 1.00% | |
Alternate base rate loans rates | 0.00% | |
Percentage of lenders fee on unutilized portion borrowing facility | 0.15% | |
2013 Credit Agreement [Member] | Maximum [Member] | ||
Debt Instrument [Line Items] | ||
LIBOR-based loans rates | 2.00% | |
Alternate base rate loans rates | 1.00% | |
Percentage of lenders fee on unutilized portion borrowing facility | 0.35% | |
Receivables Securitization Program [Member] | ||
Debt Instrument [Line Items] | ||
Credit facility | $ 200 | 200 |
Receivables Securitization Program [Member] | ESR [Member] | ||
Debt Instrument [Line Items] | ||
Credit facility | $ 200 | $ 200 |
Pension and Post-Retirement B50
Pension and Post-Retirement Benefit Plans - Summary of Net Periodic Pension Cost Related to Pension Plans (Detail) - Pension Benefits [Member] - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Defined Benefit Plan Disclosure [Line Items] | ||||
Service cost - benefit earned during the period | $ 321 | $ 147 | $ 1,121 | $ 802 |
Interest cost on projected benefit obligation | 2,208 | 2,235 | 6,748 | 6,720 |
Expected return on plan assets | (2,803) | (2,599) | (8,413) | (7,714) |
Amortization of prior service cost | 72 | 47 | 222 | 137 |
Amortization of actuarial loss | 1,501 | 945 | 4,401 | 2,755 |
Net periodic pension cost | $ 1,299 | $ 775 | $ 4,079 | $ 2,700 |
Pension and Post-Retirement B51
Pension and Post-Retirement Benefit Plans - Additional Information (Detail) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | Dec. 31, 2014 | |
Compensation And Retirement Disclosure [Abstract] | |||||
Cash contribution to pension plan during the period | $ 2 | $ 2 | |||
Pension plan liabilities | $ 47.8 | 47.8 | $ 50.3 | ||
Company contributions | $ 1.5 | $ 1.4 | $ 4.4 | $ 4.2 |
Derivative Financial Instrume52
Derivative Financial Instruments - Additional Information (Detail) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2015 | Dec. 31, 2014 | |
Cash Flow Hedging | ||
Derivative [Line Items] | ||
Percentage of hedged inventory on Canadian purchases | 50.00% | |
Hedge on inventory purchase | $ 5,600 | |
Interest rate swap assets | 100 | |
Interest Rate Swap [Member] | ||
Derivative [Line Items] | ||
Interest rate swap liability | $ 1,300 | $ 253 |
Derivative, maturity date | Jul. 31, 2017 |
Derivative Financial Instrume53
Derivative Financial Instruments - Schedule of Effect of Derivative Instruments on Income Statement (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Interest Rate Swap [Member] | ||||
Derivative Instruments Gain Loss [Line Items] | ||||
Amount of Gain (Loss) Recognized in OCI on Derivative (Effective Portion) | $ 86 | $ 748 | $ 361 | $ (1) |
Interest Rate Swap [Member] | Interest expense, net [Member] | ||||
Derivative Instruments Gain Loss [Line Items] | ||||
Amount of Gain (Loss) Reclassified from AOCI into Income (Effective Portion) | 329 | $ 281 | 991 | $ 281 |
Foreign Exchange Hedges [Member] | ||||
Derivative Instruments Gain Loss [Line Items] | ||||
Amount of Gain (Loss) Recognized in OCI on Derivative (Effective Portion) | 55 | 55 | ||
Foreign Exchange Hedges [Member] | Cost of goods sold [Member] | ||||
Derivative Instruments Gain Loss [Line Items] | ||||
Amount of Gain (Loss) Reclassified from AOCI into Income (Effective Portion) | $ 4 | $ 4 |
Fair Value Measurements - Sched
Fair Value Measurements - Schedule of Financial Instruments Measured at Fair Value (Detail) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Foreign Exchange [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Foreign exchange hedge | $ 50 | |
Interest Rate Swap [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest rate swap liability | 1,260 | $ 253 |
Significant Other Observable Inputs Level 2 [Member] | Foreign Exchange [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Foreign exchange hedge | 50 | |
Significant Other Observable Inputs Level 2 [Member] | Interest Rate Swap [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest rate swap liability | $ 1,260 | $ 253 |
Fair Value Measurements - Addit
Fair Value Measurements - Additional Information (Detail) - USD ($) | Sep. 30, 2015 | Dec. 31, 2014 |
Fair Value Disclosures [Abstract] | ||
Receivables sold to Investors | $ 414,200,000 | $ 360,300,000 |
Assets measured at fair value on a nonrecurring basis | 0 | |
Liabilities measured at fair value on a nonrecurring basis | $ 0 |
Other Assets and Liabilities -
Other Assets and Liabilities - Additional Information (Detail) - USD ($) $ in Millions | 3 Months Ended | |
Sep. 30, 2015 | Dec. 31, 2014 | |
Other Assets And Liabilities [Abstract] | ||
Receivables related to supplier allowances included Accounts receivable | $ 102.4 | $ 124.4 |
Accrued customer rebates included in Accrued liabilities | 60.9 | 63.2 |
Loss on sale of software solution subsidiary | $ 10.7 | |
Notes and other receivables | $ 10.6 |
Income Taxes - Additional Infor
Income Taxes - Additional Information (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||||||||
Sep. 30, 2015 | Jun. 30, 2015 | Mar. 31, 2015 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Income Tax Disclosure [Abstract] | |||||||||||
Income tax expense | $ 20,017 | $ 18,595 | $ 3,982 | $ 23,647 | $ 18,327 | $ 11,375 | $ 42,594 | $ 53,349 | $ 70,773 | $ 73,507 | $ 66,526 |
Income before income taxes | $ 47,684 | $ 48,429 | $ (2,025) | $ 63,878 | $ 48,849 | $ 30,667 | $ 94,086 | $ 143,394 | $ 182,888 | $ 195,560 | $ 179,407 |
Effective income tax percent | 42.00% | 37.00% | 45.30% | 37.20% | |||||||
United States statutory income tax rate, percent | 35.00% |
Legal Matters - Additional Info
Legal Matters - Additional Information (Detail) | 9 Months Ended |
Sep. 30, 2015USD ($)Plaintiff | |
Commitments And Contingencies [Line Items] | |
Number of plaintiffs | Plaintiff | 2 |
Inadvertent Violation under TCPA for Unsolicited Fax Advertisement [Member] | |
Commitments And Contingencies [Line Items] | |
Damages sought by plaintiff per violation | $ 500 |
Willful Violation under TCPA for Unsolicited Fax Advertisement [Member] | |
Commitments And Contingencies [Line Items] | |
Damages sought by plaintiff per violation | $ 1,500 |