United States
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________
FORM 10-Q
_____________________
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended June 30, 2011.
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission File Number 0-10843
_____________________
CSP Inc.
(Exact name of Registrant as specified in its Charter)
_____________________
Massachusetts | 04-2441294 |
(State of incorporation) | (I.R.S. Employer Identification No.) |
43 Manning Road
Billerica, Massachusetts 01821-3901
(978) 663-7598
(Address and telephone number of principal executive offices)
_____________________
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ¨ | Accelerated filer | ¨ |
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of July 28, 2011, the registrant had 3,473,222 shares of common stock issued and outstanding.
INDEX
Page | ||||
PART I. FINANCIAL INFORMATION | ||||
Item 1. | Financial Statements | |||
Consolidated Balance Sheets as of June 30, 2011 (unaudited) and September 30, 2010 | 3 | |||
Consolidated Statements of Operations (unaudited) for the three and nine months ended June 30, 2011 and 2010 | 4 | |||
Consolidated Statement of Shareholders’ Equity (unaudited) for the nine months ended June 30, 2011 | 5 | |||
Consolidated Statements of Cash Flows (unaudited) for the nine months ended June 30, 2011 and 2010 | 6 | |||
Notes to Consolidated Financial Statements (unaudited) | 7-12 | |||
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 12-23 | ||
Item 4. | Controls and Procedures | 24 | ||
PART II. OTHER INFORMATION | ||||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 25 | ||
Item 6. | Exhibits | 26 |
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
CSP INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except par value)
June 30, 2011 | September 30, 2010 | |||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 17,482 | $ | 15,531 | ||||
Accounts receivable, net of allowances of $277 and $288 | 10,318 | 12,190 | ||||||
Inventories | 5,586 | 5,862 | ||||||
Refundable income taxes | 334 | 721 | ||||||
Deferred income taxes | 126 | 124 | ||||||
Other current assets | 2,054 | 1,523 | ||||||
Total current assets | 35,900 | 35,951 | ||||||
Property, equipment and improvements, net | 873 | 873 | ||||||
Other assets: | ||||||||
Intangibles, net | 602 | 687 | ||||||
Deferred income taxes | 918 | 880 | ||||||
Cash surrender value of life insurance | 2,888 | 2,689 | ||||||
Other assets | 249 | 299 | ||||||
Total other assets | 4,657 | 4,555 | ||||||
Total assets | $ | 41,430 | $ | 41,379 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable and accrued expenses | $ | 8,978 | $ | 10,049 | ||||
Deferred revenue | 3,348 | 3,078 | ||||||
Pension and retirement plans | 708 | 441 | ||||||
Income taxes payable | 239 | 380 | ||||||
Total current liabilities | 13,273 | 13,948 | ||||||
Pension and retirement plans | 9,010 | 8,928 | ||||||
Capital lease obligation | 25 | 24 | ||||||
Other long term liabilities | 271 | - | ||||||
Total liabilities | 22,579 | 22,900 | ||||||
Commitments and contingencies | ||||||||
Shareholders’ equity: | ||||||||
Common stock, $.01 par; authorized, 7,500 shares; issued and outstanding 3,473 and 3,520 shares, respectively | 35 | 35 | ||||||
Additional paid-in capital | 11,035 | 11,280 | ||||||
Retained earnings | 12,977 | 12,516 | ||||||
Accumulated other comprehensive loss | (5,196 | ) | (5,352 | ) | ||||
Total shareholders’ equity | 18,851 | 18,479 | ||||||
Total liabilities and shareholders’ equity | $ | 41,430 | $ | 41,379 |
See accompanying notes to unaudited consolidated financial statements.
3
CSP INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except for per share data)
For the three months ended | For the nine months ended | |||||||||||||||
June 30, 2011 | June 30, 2010 | June 30, 2011 | June 30, 2010 | |||||||||||||
Sales: | ||||||||||||||||
Product | $ | 16,416 | $ | 23,753 | $ | 49,566 | $ | 59,549 | ||||||||
Services | 3,265 | 4,815 | 11,434 | 11,601 | ||||||||||||
Total sales | 19,681 | 28,568 | 61,000 | 71,150 | ||||||||||||
Cost of sales: | ||||||||||||||||
Product | 13,690 | 21,153 | 41,440 | 50,729 | ||||||||||||
Services | 2,370 | 2,519 | 7,162 | 7,731 | ||||||||||||
Total cost of sales | 16,060 | 23,672 | 48,602 | 58,460 | ||||||||||||
Gross profit | 3,621 | 4,896 | 12,398 | 12,690 | ||||||||||||
Operating expenses: | ||||||||||||||||
Engineering and development | 442 | 498 | 1,460 | 1,401 | ||||||||||||
Selling, general and administrative | 3,450 | 3,740 | 10,135 | 10,207 | ||||||||||||
Total operating expenses | 3,892 | 4,238 | 11,595 | 11,608 | ||||||||||||
Operating income (loss) | (271 | ) | 658 | 803 | 1,082 | |||||||||||
Other income (expense): | ||||||||||||||||
Foreign exchange gain (loss) | (9 | ) | (6 | ) | - | (16 | ) | |||||||||
Other income (expense), net | (24 | ) | (4 | ) | (55 | ) | (30 | ) | ||||||||
Net other income (expense) | (33 | ) | (10 | ) | (55 | ) | (46 | ) | ||||||||
Income (loss) before income taxes | (304 | ) | 648 | 748 | 1,036 | |||||||||||
Income tax expense (benefit) | (90 | ) | 27 | 287 | 168 | |||||||||||
Net income (loss) | $ | (214 | ) | $ | 621 | $ | 461 | $ | 868 | |||||||
Net income (loss) attributable to common shareholders | $ | (211 | ) | $ | 614 | $ | 455 | $ | 860 | |||||||
Net income (loss) per share – basic | $ | (0.06 | ) | $ | 0.17 | $ | 0.13 | $ | 0.24 | |||||||
Weighted average shares outstanding – basic | 3,428 | 3,548 | 3,446 | 3,545 | ||||||||||||
Net income (loss) per share – diluted | $ | (0.06 | ) | $ | 0.17 | $ | 0.13 | $ | 0.24 | |||||||
Weighted average shares outstanding – diluted | 3,428 | 3,574 | 3,485 | 3,574 |
See accompanying notes to unaudited consolidated financial statements.
4
CSP INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
For the Nine Months Ended June 30, 2011
(Amounts in thousands)
Shares | Amount | Additional Paid-in Capital | Retained Earnings | Accumulated other comprehensive loss | Total Shareholders’ Equity | Comprehensive Income | ||||||||||||||||||||||
Balance as of September 30, 2010 | 3,520 | $ | 35 | $ | 11,280 | $ | 12,516 | $ | (5,352 | ) | $ | 18,479 | ||||||||||||||||
Comprehensive income (loss): | ||||||||||||||||||||||||||||
Net income | — | — | — | 461 | — | 461 | $ | 461 | ||||||||||||||||||||
Other comprehensive income: | ||||||||||||||||||||||||||||
Effect of foreign currency translation | — | — | — | — | 156 | 156 | 156 | |||||||||||||||||||||
Total comprehensive income | $ | 617 | ||||||||||||||||||||||||||
Stock-based compensation | — | — | 54 | — | — | 54 | ||||||||||||||||||||||
Issuance of shares under employee stock purchase plan | 25 | — | 74 | — | — | 74 | ||||||||||||||||||||||
Restricted stock shares issued | 37 | 1 | 74 | — | — | 75 | ||||||||||||||||||||||
Purchase of common stock | (109 | ) | (1 | ) | (447 | ) | — | — | (448 | ) | ||||||||||||||||||
Balance as of June 30, 2011 | 3,473 | $ | 35 | $ | 11,035 | $ | 12,977 | $ | (5,196 | ) | $ | 18,851 |
See accompanying notes to unaudited consolidated financial statements.
5
CSP INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
For the nine months ended | ||||||||
June 30, 2011 | June 30, 2010 | |||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 461 | $ | 868 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 277 | 295 | ||||||
Amortization of intangibles | 85 | 85 | ||||||
Loss on disposal of fixed assets, net | 3 | 1 | ||||||
Foreign exchange loss (gain) | ― | 16 | ||||||
Non-cash changes in accounts receivable | (12 | ) | 8 | |||||
Stock-based compensation expense on stock options and restricted stock awards | 129 | 166 | ||||||
Deferred income taxes | ― | (153 | ) | |||||
Increase in cash surrender value of life insurance | (59 | ) | (60 | ) | ||||
Changes in operating assets and liabilities: | ||||||||
(Increase) decrease in accounts receivable | 2,212 | (4,819 | ) | |||||
(Increase) decrease in inventories | 295 | (1,281 | ) | |||||
(Increase) decrease in refundable income taxes | 410 | (46 | ) | |||||
(Increase) decrease in other current assets | (449 | ) | 132 | |||||
Decrease in other assets | 54 | 10 | ||||||
Increase (decrease) in accounts payable and accrued expenses | (1,322 | ) | 4,959 | |||||
Increase in deferred revenue | 149 | 180 | ||||||
Increase in pension and retirement plans liability | 58 | 159 | ||||||
Increase (decrease) in income taxes payable | (143 | ) | 252 | |||||
Increase (decrease) in other long term liabilities | 271 | (309 | ) | |||||
Net cash provided by operating activities | 2,419 | 463 | ||||||
Cash flows from investing activities: | ||||||||
Purchase of investments | - | (1,100 | ) | |||||
Life insurance premiums paid | (140 | ) | (121 | ) | ||||
Purchases of property, equipment and improvements | (249 | ) | (288 | ) | ||||
Net cash used in investing activities | (389 | ) | (1,509 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from issuance of shares under employee stock purchase plan | 74 | 113 | ||||||
Purchase of common stock | (448 | ) | (122 | ) | ||||
Net cash used in financing activities | (374 | ) | (9 | ) | ||||
Effects of exchange rate on cash | 295 | (1,143 | ) | |||||
Net increase (decrease) in cash and cash equivalents | 1,951 | (2,198 | ) | |||||
Cash and cash equivalents, beginning of period | 15,531 | 18,904 | ||||||
Cash and cash equivalents, end of period | $ | 17,482 | $ | 16,706 | ||||
Supplementary cash flow information: | ||||||||
Cash paid for income taxes | $ | 267 | $ | 404 | ||||
Cash paid for interest | $ | 85 | $ | 89 |
See accompanying notes to unaudited consolidated financial statements.
6
CSP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
THREE AND NINE MONTHS ENDED JUNE 30, 2011 AND 2010
Organization and Business
CSP Inc. was founded in 1968 and is based in Billerica, Massachusetts. To meet the diverse requirements of its industrial, commercial and defense customers worldwide, CSP Inc. and its subsidiaries (collectively “CSPI” or the “Company”) develop and market IT integration solutions and high-performance cluster computer systems. The Company operates in two segments, its Systems segment and its Service and System Integration segment.
1. | Basis of Presentation |
The accompanying consolidated financial statements have been prepared by the Company, without audit, and reflect all adjustments which, in the opinion of management, are necessary for a fair statement of the results of the interim periods presented. All adjustments were of a normal recurring nature. Certain information and footnote disclosures normally included in the annual financial statements, which are prepared in accordance with accounting principles generally accepted in the United States, have been condensed or omitted. Accordingly, the Company believes that although the disclosures are adequate to make the information presented not misleading, the unaudited financial statements should be read in conjunction with the footnotes contained in the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2010.
2. | Use of Estimates |
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates under different assumptions or conditions.
3. | Earnings Per Share of Common Stock |
Basic net income per common share is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted net income per common share reflects the maximum dilution that would have resulted from the assumed exercise and share repurchase related to dilutive stock options and is computed by dividing net income by the assumed weighted average number of common shares outstanding.
We are required to present earnings per share, or EPS, utilizing the two class method because we had outstanding, non-vested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents, which are considered participating securities.
Basic and diluted earnings per share computations for the Company’s reported net income attributable to common stockholders are as follows:
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
June 30, 2011 | June 30, 2010 | June 30, 2011 | June 30, 2010 | |||||||||||||
(Amounts in thousands, except per share data) | ||||||||||||||||
Net income (loss) | $ | (214 | ) | $ | 621 | $ | 461 | $ | 868 | |||||||
Less: Net income (loss) attributable to nonvested common stock | (3 | ) | 7 | 6 | 8 | |||||||||||
Net income (loss) attributable to common stockholders | (211 | ) | 614 | 455 | 860 | |||||||||||
Weighted average total shares outstanding – basic | 3,484 | 3,588 | 3,497 | 3,578 | ||||||||||||
Less: weighted average non-vested shares outstanding | (56 | ) | (40 | ) | (51 | ) | (33 | ) | ||||||||
Weighted average number of common shares outstanding – basic | 3,428 | 3,548 | 3,446 | 3,545 | ||||||||||||
Potential common shares from non-vested stock awards and the assumed exercise of stock options | ― | 26 | 39 | 29 | ||||||||||||
Weighted average common shares outstanding – diluted | 3,428 | 3,574 | 3,485 | 3,574 | ||||||||||||
Net income (loss) per share – basic | $ | (0.06 | ) | $ | 0.17 | $ | 0.13 | $ | 0.24 | |||||||
Net income (loss) per share – diluted | $ | (0.06 | ) | $ | 0.17 | $ | 0.13 | $ | 0.24 |
7
All anti-dilutive securities, including stock options, are excluded from the diluted income per share computation. For the three and nine months ended June 30, 2011, 247,000 and 205,000 options, respectively, were excluded from the diluted income per share calculation because their inclusion would have been anti-dilutive.
4. Inventories
Inventories consist of the following:
June 30, 2011 | September 30, 2010 | |||||||
(Amounts in thousands) | ||||||||
Raw materials | $ | 966 | $ | 1,029 | ||||
Work-in-process | 948 | 439 | ||||||
Finished goods | 3,672 | 4,394 | ||||||
Total | $ | 5,586 | $ | 5,862 |
Finished goods includes inventory that has been shipped, but for which all revenue recognition criteria has not been met of approximately $1.7 million and $2.4 million as of June 30, 2011 and September 30, 2010, respectively.
Total inventory balances in the table above are shown net of reserves for obsolescence of approximately $4.2 million and $4.1 million as of June 30, 2011 and September 30, 2010, respectively.
5. | Accumulated Other Comprehensive Loss |
The components of comprehensive income (loss) are as follows:
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
June 30, 2011 | June 30, 2010 | June 30, 2011 | June 30, 2010 | |||||||||||||
(Amounts in thousands) | ||||||||||||||||
Net income (loss) | $ | (214 | ) | $ | 621 | $ | 461 | $ | 868 | |||||||
Effect of foreign currency translation | 115 | (297 | ) | 156 | (653 | ) | ||||||||||
Comprehensive income (loss) | $ | (99 | ) | $ | 324 | $ | 617 | $ | 215 |
The components of Accumulated Other Comprehensive Loss are as follows:
June 30, 2011 | September 30, 2010 | |||||||
(Amounts in thousands) | ||||||||
Cumulative effect of foreign currency translation | $ | (1,977 | ) | $ | (2,133 | ) | ||
Additional minimum pension liability | (3,219 | ) | (3,219 | ) | ||||
Accumulated Other Comprehensive Loss | $ | (5,196 | ) | $ | (5,352 | ) |
6. Pension and Retirement Plans
The Company has defined benefit and defined contribution plans in the United Kingdom, Germany and the U.S. In the United Kingdom and Germany, the Company provides defined benefit pension plans and defined contribution plans for the majority of its employees. In the U.S., the Company provides benefits through supplemental retirement plans to certain current and former employees. The domestic supplemental retirement plans have life insurance policies which are not plan assets but were purchased by the Company as a vehicle to fund the costs of the plan. Domestically, the Company also provides for officer death benefits through post-retirement plans to certain officers. All of the Company’s defined benefit plans are closed to newly hired employees and have been for fiscal years 2009, 2010 and for the nine months ended June 30, 2011.
The Company funds its pension plans in amounts sufficient to meet the requirements set forth in applicable employee benefits laws and local tax laws. Liabilities for amounts in excess of these funding levels are accrued and reported in the consolidated balance sheets.
8
Our pension plan in the United Kingdom is the only plan with plan assets. The plan assets consist of an investment in a commingled fund which in turn comprises a diversified mix of assets including corporate equity securities, government securities and corporate debt securities.
The components of net periodic benefit costs related to the U.S. and international plans are as follows:
For the Three Months Ended June 30 | ||||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||||
Foreign | U.S. | Total | Foreign | U.S. | Total | |||||||||||||||||||
(Amounts in thousands) | ||||||||||||||||||||||||
Pension: | ||||||||||||||||||||||||
Service cost | $ | 18 | $ | 3 | $ | 21 | $ | 14 | $ | 2 | $ | 16 | ||||||||||||
Interest cost | 176 | 25 | 201 | 159 | 29 | 188 | ||||||||||||||||||
Expected return on plan assets | (128 | ) | — | (128 | ) | (106 | ) | — | (106 | ) | ||||||||||||||
Amortization of: | ||||||||||||||||||||||||
Prior service gain | — | — | — | — | — | — | ||||||||||||||||||
Amortization of net gain | 18 | 7 | 25 | 10 | 8 | 18 | ||||||||||||||||||
Net periodic benefit cost | $ | 84 | $ | 35 | $ | 119 | $ | 77 | $ | 39 | $ | 116 | ||||||||||||
Post Retirement: | ||||||||||||||||||||||||
Service cost | $ | — | $ | 5 | $ | 5 | $ | — | $ | 5 | $ | 5 | ||||||||||||
Interest cost | — | 17 | 17 | — | 17 | 17 | ||||||||||||||||||
Amortization of net gain | — | 12 | 12 | — | 16 | 16 | ||||||||||||||||||
Net periodic benefit cost | $ | — | $ | 34 | $ | 34 | $ | — | $ | 38 | $ | 38 |
For the Nine Months Ended June 30 | ||||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||||
Foreign | U.S. | Total | Foreign | U.S. | Total | |||||||||||||||||||
(Amounts in thousands) | ||||||||||||||||||||||||
Pension: | ||||||||||||||||||||||||
Service cost | $ | 54 | $ | 8 | $ | 62 | $ | 44 | $ | 7 | $ | 51 | ||||||||||||
Interest cost | 518 | 74 | 592 | 504 | 87 | 591 | ||||||||||||||||||
Expected return on plan assets | (379 | ) | — | (379 | ) | �� | (333 | ) | — | (333 | ) | |||||||||||||
Amortization of: | ||||||||||||||||||||||||
Prior service gain | — | — | — | — | — | — | ||||||||||||||||||
Amortization of net gain | 52 | 23 | 75 | 33 | 22 | 55 | ||||||||||||||||||
Net periodic benefit cost | $ | 245 | $ | 105 | $ | 350 | $ | 248 | $ | 116 | $ | 364 | ||||||||||||
Post Retirement: | ||||||||||||||||||||||||
Service cost | $ | — | $ | 15 | $ | 15 | $ | — | $ | 14 | $ | 14 | ||||||||||||
Interest cost | — | 51 | 51 | — | 52 | 52 | ||||||||||||||||||
Amortization of net gain | — | 35 | 35 | — | 48 | 48 | ||||||||||||||||||
Net periodic benefit cost | $ | — | $ | 101 | $ | 101 | $ | — | $ | 114 | $ | 114 |
9
7. | Segment Information |
The following table presents certain operating segment information.
Service and System Integration Segment | ||||||||||||||||||||||||
Three Months Ended June 30, | Systems Segment | Germany | United Kingdom | U.S. | Total | Consolidated Total | ||||||||||||||||||
(Amounts in thousands) | ||||||||||||||||||||||||
2011 | ||||||||||||||||||||||||
Sales: | ||||||||||||||||||||||||
Product | $ | 1,323 | $ | 3,996 | $ | 68 | $ | 11,029 | $ | 15,093 | $ | 16,416 | ||||||||||||
Service | 152 | 2,151 | 347 | 615 | 3,113 | 3,265 | ||||||||||||||||||
Total sales | 1,475 | 6,147 | 415 | 11,644 | 18,206 | 19,681 | ||||||||||||||||||
Profit (loss) from operations | (810 | ) | 63 | 15 | 461 | 539 | (271 | ) | ||||||||||||||||
Assets | 12,508 | 13,699 | 3,890 | 11,333 | 28,922 | 41,430 | ||||||||||||||||||
Capital expenditures | 10 | 12 | 9 | 7 | 28 | 38 | ||||||||||||||||||
Depreciation and amortization | 24 | 46 | 7 | 46 | 99 | 123 | ||||||||||||||||||
2010 | ||||||||||||||||||||||||
Sales: | ||||||||||||||||||||||||
Product | $ | 313 | $ | 2,801 | $ | - | $ | 20,639 | $ | 23,440 | $ | 23,753 | ||||||||||||
Service | 1,741 | 1,787 | 356 | 931 | 3,074 | 4,815 | ||||||||||||||||||
Total sales | 2,054 | 4,588 | 356 | 21,570 | 26,514 | 28,568 | ||||||||||||||||||
Profit (loss) from operations | 55 | (159 | ) | (35 | ) | 797 | 603 | 658 | ||||||||||||||||
Assets | 14,111 | 9,114 | 3,704 | 17,626 | 30,444 | 44,555 | ||||||||||||||||||
Capital expenditures | 10 | 58 | 15 | 33 | 106 | 116 | ||||||||||||||||||
Depreciation and amortization | 27 | 37 | 7 | 52 | 96 | 123 |
Service and System Integration Segment | ||||||||||||||||||||||||
Nine Months Ended June 30, | Systems Segment | Germany | United Kingdom | U.S. | Total | Consolidated Total | ||||||||||||||||||
(Amounts in thousands) | ||||||||||||||||||||||||
2011 | ||||||||||||||||||||||||
Sales: | ||||||||||||||||||||||||
Product | $ | 3,563 | $ | 12,556 | $ | 140 | $ | 33,307 | $ | 46,003 | $ | 49,566 | ||||||||||||
Service | 2,036 | 6,506 | 1,043 | 1,849 | 9,398 | 11,434 | ||||||||||||||||||
Total sales | 5,599 | 19,062 | 1,183 | 35,156 | 55,401 | 61,000 | ||||||||||||||||||
Profit (loss) from operations | (624 | ) | 213 | - | 1,214 | 1,427 | 803 | |||||||||||||||||
Assets | 12,508 | 13,699 | 3,890 | 11,333 | 28,922 | 41,430 | ||||||||||||||||||
Capital expenditures | 142 | 59 | 12 | 36 | 107 | 249 | ||||||||||||||||||
Depreciation and amortization | 66 | 138 | 21 | 137 | 296 | 362 | ||||||||||||||||||
2010 | ||||||||||||||||||||||||
Sales: | ||||||||||||||||||||||||
Product | $ | 4,842 | $ | 10,500 | $ | 49 | $ | 44,158 | $ | 54,707 | $ | 59,549 | ||||||||||||
Service | 2,234 | 6,282 | 1,201 | 1,884 | 9,367 | 11,601 | ||||||||||||||||||
Total sales | 7,076 | 16,782 | 1,250 | 46,042 | 64,074 | 71,150 | ||||||||||||||||||
Profit from operations | 191 | (111 | ) | (21 | ) | 1,023 | 891 | 1,082 | ||||||||||||||||
Assets | 14,111 | 9,114 | 3,704 | 17,626 | 30,444 | 44,555 | ||||||||||||||||||
Capital expenditures | 25 | 193 | 24 | 46 | 263 | 288 | ||||||||||||||||||
Depreciation and amortization | 90 | 116 | 20 | 154 | 290 | 380 |
10
Profit (loss) from operations is sales less cost of sales, engineering and development, selling, general and administrative expenses but is not affected by either non-operating charges/income or by income taxes. Non-operating charges/income consists principally of investment income and interest expense. All intercompany transactions have been eliminated.
The following table lists customers from which the Company derived revenues in excess of 10% of total revenues for the three and nine month periods ended June 30, 2011 and 2010.
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||||||||||||||||||
June 30, 2011 | June 30, 2010 | June 30, 2011 | June 30, 2010 | |||||||||||||||||||||||||||||
Amount | % of Revenues | Amount | % of Revenues | Amount | % of Revenues | Amount | % of Revenues | |||||||||||||||||||||||||
(Dollar amounts in millions) | ||||||||||||||||||||||||||||||||
Vodafone | $ | 1.5 | 8 | % | $ | 1.1 | 4 | % | $ | 6.6 | 11 | % | $ | 6.0 | 8 | % | ||||||||||||||||
Verio | $ | 4.7 | 24 | % | $ | 9.8 | 34 | % | $ | 9.5 | 16 | % | $ | 17.6 | 25 | % | ||||||||||||||||
Atos | $ | 2.2 | 11 | % | $ | 0.5 | 2 | % | $ | 4.5 | 7 | % | $ | 2.3 | 3 | % |
8. | Fair Value Measures |
Assets and Liabilities measured at fair value on a recurring basis are as follows:
Fair Value Measurements Using | ||||||||||||||||||||
Quoted Prices in Active Markets for Identical Instruments (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total Balance | Gain or (loss) | ||||||||||||||||
As of June 30, 2011 | ||||||||||||||||||||
(Amounts in thousands) | ||||||||||||||||||||
Assets: | ||||||||||||||||||||
Money Market funds | $ | 3,491 | $ | — | $ | — | $ | 3,491 | $ | — | ||||||||||
Total assets measured at fair value | $ | 3,491 | $ | — | $ | — | $ | 3,491 | $ | — | ||||||||||
As of September 30, 2010 | ||||||||||||||||||||
(Amounts in thousands) | ||||||||||||||||||||
Assets: | ||||||||||||||||||||
Money Market funds | $ | 3,482 | $ | — | $ | — | $ | 3,482 | $ | — | ||||||||||
These assets are included in cash and cash equivalents in the accompanying consolidated balance sheets. All other monetary assets and liabilities are short-term in nature and approximate their fair value.
The Company had no liabilities measured at fair value as of June 30, 2011 or September 30, 2010. The Company had no assets or liabilities measured at fair value on a non recurring basis as of June 30, 2011 or September 30, 2010.
9. Common Stock Repurchase
On February 3, 2009, the Board of Directors (the “Board”) authorized the Company to purchase up to 350 thousand additional shares of the Company’s outstanding common stock at market price. As of September 30, 2010, there remained approximately 145 thousand shares pursuant to this authorization. On February 8, 2011, the Board authorized the Company to purchase up to 250 thousand additional shares of the Company’s outstanding common stock at market price. Pursuant to this and the prior authorization by the Board, the Company repurchased approximately 109 thousand shares of its outstanding common stock during the nine months ended June 30, 2011. As of June 30, 2011, approximately 286 thousand shares remain authorized for repurchase under the Company’s stock repurchase program.
11
10. | Income Taxes |
We follow the applicable accounting provisions which clarify the accounting for uncertainty in income tax positions. These provisions require us to recognize in the consolidated financial statements only those tax positions determined to be more-likely-than-not of being sustained upon examination, based on the technical merits of the positions as of the reporting date. If a tax position is not considered more-likely-than-not to be sustained based solely on its technical merits, no benefits of the position are recognized. The more-likely-than-not threshold must continue to be met in each reporting period to support continued recognition of a benefit.
As of June 30, 2011, the total amount of uncertain tax liabilities was $271 thousand, all of which would affect our effective tax rate if recognized. We recognize interest and potential penalties accrued related to unrecognized tax benefits in our provision for income taxes.
A reconciliation of the beginning and ending balances of the total amounts of gross unrecognized tax benefits is as follows:
Three months ended June 30, 2011 | Three months ended June 30, 2010 | |||||||
(Amounts in thousands) | ||||||||
Beginning balance | $ | — | $ | 326 | ||||
Increases in tax positions in the current year | 271 | — | ||||||
Settlements | — | — | ||||||
Lapse in statute of limitations | — | (302 | ) | |||||
Accrued penalties and interest | — | 8 | ||||||
Balance, end of period | $ | 271 | $ | 32 |
Nine months ended June 30, 2011 | Nine months ended June 30, 2010 | |||||||
(Amounts in thousands) | ||||||||
Balance, beginning of year | $ | — | $ | 326 | ||||
Increases in tax positions in the current year | 271 | — | ||||||
Settlements | — | — | ||||||
Lapse in statute of limitations | — | (302 | ) | |||||
Accrued penalties and interest | — | 8 | ||||||
Balance, end of period | $ | 271 | $ | 32 |
We file income tax returns in the U.S. federal jurisdictions and various state and foreign jurisdictions. The Internal Revenue Service has completed an examination of fiscal year 2007, which did not result in any tax adjustment relating to our uncertain tax positions. The Company has reviewed the tax positions taken on returns filed domestically and in its foreign jurisdictions for all open years, generally fiscal 2006 through 2010, and believes that tax adjustments in any audited year will not be material, except for the uncertain tax position described above.
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
Forward-Looking Statements
The discussion below contains certain forward-looking statements related to, among others, but not limited to, statements concerning future revenues and future business plans. Actual results may vary from those contained in such forward-looking statements.
Markets for our products and services are characterized by rapidly changing technology, new product introductions and short product life cycles. These changes can adversely affect our business and operating results. Our success will depend on our ability to enhance our existing products and services and to develop and introduce, on a timely and cost effective basis, new products that keep pace with technological developments and address increasing customer requirements. The inability to meet these demands could adversely affect our business and operating results.
Critical Accounting Policies
Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. On an on-going basis, we evaluate our estimates, including those related to uncollectible receivables, inventory valuation, income taxes, deferred compensation and retirement plans, estimated selling prices used for revenue recognition and contingencies. We base our estimates on historical performance and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. A description of our critical accounting policies is contained in our Annual Report on Form 10-K for the fiscal year ended September 30, 2010 in the “Critical Accounting Policies” section of Management’s Discussion and Analysis of Financial Condition and Results of Operations.
12
Results of Operations
Overview of the nine months ended June 30, 2011 Results of Operations
Highlights include:
• | Revenue decreased by approximately $10.2 million, or 14%, to $61.0 million for the nine months ended June 30, 2011 versus $71.2 million for the nine months ended June 30, 2010. |
• | For the nine months ended June 30, 2011, operating income was approximately $0.8 million versus operating income of approximately $1.1 million for the nine months ended June 30, 2010. |
• | For the nine months ended June 30, 2011, net income was approximately $0.5 million versus net income of approximately $0.9 million for the nine months ended June 30, 2010. |
The following table details our results of operations in dollars and as a percentage of sales for the nine months ended June 30, 2011 and 2010:
June 30, 2011 | % of sales | June 30, 2010 | % of sales | |||||||||||||
(Dollar amounts in thousands) | ||||||||||||||||
Sales | $ | 61,000 | 100 | % | $ | 71,150 | 100 | % | ||||||||
Costs and expenses: | ||||||||||||||||
Cost of sales | 48,602 | 80 | % | 58,460 | 82 | % | ||||||||||
Engineering and development | 1,460 | 2 | % | 1,401 | 2 | % | ||||||||||
Selling, general and administrative | 10,135 | 17 | % | 10,207 | 14 | % | ||||||||||
Total costs and expenses | 60,197 | 99 | % | 70,068 | 98 | % | ||||||||||
Operating income | 803 | 1 | % | 1,082 | 2 | % | ||||||||||
Other expense | (55 | ) | — | % | (46 | ) | — | % | ||||||||
Income before income taxes | 748 | 1 | % | 1,036 | 2 | % | ||||||||||
Income tax expense | 287 | — | % | 168 | — | % | ||||||||||
Net income | $ | 461 | 1 | % | $ | 868 | 1 | % |
Sales
The following table details our sales by operating segment for the nine months ended June 30, 2011 and 2010:
Systems | Service and System Integration | Total | % of Total | |||||||||||||
(Dollar amounts in thousands) | ||||||||||||||||
For the nine months ended June 30, 2011: | ||||||||||||||||
Product | $ | 3,563 | $ | 46,003 | $ | 49,566 | 81 | % | ||||||||
Services | 2,036 | 9,398 | 11,434 | 19 | % | |||||||||||
Total | $ | 5,599 | $ | 55,401 | $ | 61,000 | 100 | % | ||||||||
% of Total | 9 | % | 91 | % | 100 | % |
13
Systems | Service and System Integration | Total | % of Total | |||||||||||||
For the nine months ended June 30, 2010: | ||||||||||||||||
Product | $ | 4,842 | $ | 54,707 | $ | 59,549 | 84 | % | ||||||||
Services | 2,234 | 9,367 | 11,601 | 16 | % | |||||||||||
Total | $ | 7,076 | $ | 64,074 | $ | 71,150 | 100 | % | ||||||||
% of Total | 10 | % | 90 | % | 100 | % | ||||||||||
Systems | Service and System Integration | Total | % decrease | |||||||||||||
Increase (Decrease) | ||||||||||||||||
Product | $ | (1,279 | ) | $ | (8,704 | ) | $ | (9,983 | ) | (17 | )% | |||||
Services | (198 | ) | 31 | (167 | ) | (1 | )% | |||||||||
Total | $ | (1,477 | ) | $ | (8,673 | ) | $ | (10,150 | ) | (14 | )% | |||||
% decrease | (21 | )% | (14 | )% | (14 | )% |
As shown above, total revenues decreased by approximately $10.2 million, or 14%, for the nine months ended June 30, 2011 compared to the same period of fiscal year 2010. Revenues in the Systems segment decreased for the current year nine month period versus the prior year nine month period by approximately $1.5 million, while revenues in the Service and System Integration segment decreased by approximately $8.7 million, resulting in the overall decrease of approximately $10.2 million.
Product revenues decreased by approximately $10.0 million, or 17%, for the nine months ended June 30, 2011 compared to the comparable period of fiscal 2010. This change in product revenues was made up of a decrease in product revenues in the Systems segment of approximately $1.3 million over the prior year nine months, and a decrease in product revenues in the Service and System Integration segment of approximately $8.7 million versus the prior year nine months.
The decrease in product revenues in the Systems segment of $1.3 million was due to having shipped a large order in the nine month period ended June 30, 2010, for approximately $3.6 million, consisting of two major systems, which was a follow on order for a major US defense program, that we began supplying to one of our customers in fiscal 2007. No sales of this nature were made in the nine month period ended June 30, 2011. Offsetting this decrease, we realized an increase of approximately $1.3 million in product sales in the current year nine month period versus the prior year nine month period, to an existing customer that supplies equipment to the Japanese defense market, and increases in product sales to two other customers that supply US defense programs, of $1.1 million.
The decrease in the Service and System Integration segment product sales of approximately $8.7 million was due to a decrease in product sales in the U.S. division of the segment of approximately $10.8 million, offset by an increase in this segment’s German division of approximately $2.1 million.
In the US division, product sales to our two largest customers decreased by a total of approximately $10.9 million, consisting of a decrease in sales to our largest customer of approximately $8.0 million and a decrease in product sales to our second largest customer of approximately $2.9 million. These customers are both IT managed service providers, which did not require the level of expansion of capacity as in prior years due to lost customers and a general leveling off of the size of their infrastructure. In Germany, sales volume was up $1.9 million in constant dollars versus the prior year. This constant dollar increase in sales was due primarily to an increase in sales to one of our largest systems integration customers. The remainder of the increases in sales was due to the favorable impact of currency fluctuation of approximately $0.2 million affecting a weaker US dollar versus the Euro for the nine months ended June 30, 2011 versus 2010.
As shown in the table above, service revenues decreased by approximately $0.2 million for the nine months ended June 30, 2011 compared to the comparable nine months of fiscal 2010. This decrease in service revenue was substantially all within the Systems segment, reflecting a decrease in royalty revenue from a large US defense program supplier.
14
Our sales by geographic area, based on the location to which the products were shipped or services rendered, are as follows:
For the Nine Months Ended | ||||||||||||||||||||||||
June 30, 2011 | % | June 30, 2010 | % | $ Increase (Decrease) | % Increase (Decrease) | |||||||||||||||||||
(Dollar amounts in thousands) | ||||||||||||||||||||||||
Americas | $ | 38,373 | 63 | % | $ | 51,582 | 73 | % | $ | (13,209 | ) | (26 | )% | |||||||||||
Europe | 20,215 | 33 | % | 18,548 | 26 | % | 1,667 | 9 | % | |||||||||||||||
Asia | 2,412 | 4 | % | 1,020 | 1 | % | 1,392 | 137 | % | |||||||||||||||
Totals | $ | 61,000 | 100 | % | $ | 71,150 | 100 | % | $ | (10,150 | ) | (14 | )% |
The decrease in Americas revenue for the nine months ended June 30, 2011 versus the nine months ended June 30, 2010 was primarily the result of the changes in revenues described above in the Systems segment relating to product and services sales to US defense programs, which accounted for approximately $2.9 million of the decrease and the decreases in sales to customers in the Americas from the U.S. division of our Service and System Integration segment, which accounted for the remaining $10.2 million of the decrease.
The increase in sales in Europe was primarily the result of the higher sales described above from the German division of the Service and System Integration segment which accounted for approximately $2.3 million in increased sales to Europe, offset by decreases in sales to European customers of approximately $0.5 million and $0.1 million from the US and UK divisions of the Service and System Integration segment, respectively. The increase in Asia sales was the result of the increase in sales described above to our existing customer which supplies a large Japanese defense program.
15
Cost of Sales and Gross Margins
The following table details our cost of sales by operating segment for the nine months ended June 30, 2011 and 2010:
Systems | Service and System Integration | Total | % of Total | |||||||||||||
(Dollar amounts in thousands) | ||||||||||||||||
For the nine months ended June 30, 2011: | ||||||||||||||||
Product | $ | 1,614 | $ | 39,826 | $ | 41,440 | 85 | % | ||||||||
Services | 239 | 6,923 | 7,162 | 15 | % | |||||||||||
Total | $ | 1,853 | $ | 46,749 | $ | 48,602 | 100 | % | ||||||||
% of Total | 4 | % | 96 | % | 100 | % | ||||||||||
% of Sales | 33 | % | 84 | % | 80 | % | ||||||||||
Gross Margins: | ||||||||||||||||
Product | 55 | % | 13 | % | 16 | % | ||||||||||
Services | 88 | % | 26 | % | 37 | % | ||||||||||
Total | 67 | % | 16 | % | 20 | % | ||||||||||
Systems | Service and System Integration | Total | % of Total | |||||||||||||
For the nine months ended June 30, 2010: | ||||||||||||||||
Product | $ | 2,216 | $ | 48,513 | $ | 50,729 | 87 | % | ||||||||
Services | 267 | 7,464 | 7,731 | 13 | % | |||||||||||
Total | $ | 2,483 | $ | 55,977 | $ | 58,460 | 100 | % | ||||||||
% of Total | 4 | % | 96 | % | 100 | % | ||||||||||
% of Sales | 35 | % | 87 | % | 82 | % | ||||||||||
Gross Margins: | ||||||||||||||||
Product | 54 | % | 11 | % | 15 | % | ||||||||||
Services | 88 | % | 20 | % | 33 | % | ||||||||||
Total | 65 | % | 13 | % | 18 | % | ||||||||||
Decrease | ||||||||||||||||
Product | $ | (602 | ) | $ | (8,687 | ) | $ | (9,289 | ) | (18 | )% | |||||
Services | (28 | ) | (541 | ) | (569 | ) | (7 | )% | ||||||||
Total | $ | (630 | ) | $ | (9,228 | ) | $ | (9,858 | ) | (17 | )% | |||||
% Decrease | (25 | )% | (16 | )% | (17 | )% | ||||||||||
% of Sales | (2 | )% | (3 | )% | (2 | )% | ||||||||||
Gross Margins: | ||||||||||||||||
Product | 1 | % | 2 | % | 1 | % | ||||||||||
Services | - | % | 6 | % | 4 | % | ||||||||||
Total | 2 | % | 3 | % | 2 | % |
Total cost of sales decreased by approximately $9.9 million when comparing the nine months ended June 30, 2011 versus the nine months ended June 30, 2010. This decrease in cost of sales of 17% overall, compares with a decrease in sales of 14%.
Cost of sales in the Systems segment decreased by approximately $0.6 million, or 25%, when comparing the current year nine month period versus the prior year nine month period, while sales in the Systems segment decreased by approximately $1.5 million, or 21%. This proportionately larger decrease in cost of sales versus sales in the Systems segment was because overall sales were lower in the current year nine month period versus the prior year three month period, and although royalty revenue was approximately $1.9 million in the prior year period versus $1.6 million in the current year period, royalty revenue made up a greater proportion of total revenue in the current year nine-month period, resulting in the increased gross profit margin reflected above.
Cost of sales in the Service and System Integration segment decreased by approximately $9.2 million, which is a 16% decrease when comparing the current year nine months versus the prior year nine months. While this trend is relatively consistent with the decrease in sales over the prior year, the rate of decrease of 16% is greater than the rate of decrease in sales, which was 14%. The reason for this is two-fold. First, on the product sales side we experienced smaller deal size with better margins (i.e., higher relative prices per unit). In the prior year, a higher percentage of our sales were to higher-volume-lower-margin customers, particularly in the US division. Secondly, we had better utilization of service resources in the nine months ended June 30, 2011 versus the prior year nine-month period, which resulted in lower cost as a percent of revenue.
16
The overall gross profit margin for the nine months ended June 30, 2011 was 20% compared to 18% for the nine months ended June 30, 2010. The gross margin in the Systems segment improved to 67% from 65% as described above. The gross margin in the Service and System Integration segment increased from 13% for the nine months ended June 30, 2010 to 16% for the nine months ended June 30, 2011. This increase in gross profit margin for the Service and System Integration segment was also due to the reasons described in the preceding paragraph.
Engineering and Development Expenses
The following table details our engineering and development expenses by operating segment for the nine months ended June 30, 2011 and 2010:
For the Nine Months Ended | ||||||||||||||||||||||||
June 30, 2011 | % of Total | June 30, 2010 | % of Total | $ Increase | % Increase | |||||||||||||||||||
(Dollar amounts in thousands) | ||||||||||||||||||||||||
By Operating Segment: | ||||||||||||||||||||||||
Systems | $ | 1,460 | 100 | % | $ | 1,401 | 100 | % | $ | 59 | 4 | % | ||||||||||||
Service and System Integration | — | — | % | — | — | % | — | — | % | |||||||||||||||
Total | $ | 1,460 | 100 | % | $ | 1,401 | 100 | % | $ | 59 | 4 | % |
The increase in engineering and development expenses displayed above was due to higher engineering consulting expenditures in connection with the development of the next generation of MultiComputer products in the Systems segment.
Selling, General and Administrative
The following table details our selling, general and administrative expense by operating segment for the nine months ended June 30, 2011 and 2010:
For the Nine Months Ended | ||||||||||||||||||||||||
June 30, 2011 | % of Total | June 30, 2010 | % of Total | $ Decrease | % Decrease | |||||||||||||||||||
(Dollar amounts in thousands) | ||||||||||||||||||||||||
By Operating Segment: | ||||||||||||||||||||||||
Systems | $ | 2,910 | 29 | % | $ | 2,976 | 29 | % | $ | (66 | ) | (2 | )% | |||||||||||
Service and System Integration | 7,225 | 71 | % | 7,231 | 71 | % | (6 | ) | - | % | ||||||||||||||
Total | $ | 10,135 | 100 | % | $ | 10,207 | 100 | % | $ | (72 | ) | (1 | )% |
The decrease in selling, general and administrative (“SG&A”) expenses in the Systems segment displayed above was primarily due to lower commission and bonus expense of approximately $0.1 million resulting from lower gross profit and net earnings in the segment. In addition, audit fees were lower in the current year nine-month period by approximately $0.1 million because the prior year included charges for additional work, which was not required in the current year nine-month period. Offsetting these decreases, legal expense increased by approximately $0.1 million in connection with a government investigation of a third party. The Company received a subpoena to produce documents in connection with this matter.
17
Other Income/Expenses
The following table details our other income/expenses for the nine months ended June 30, 2011 and 2010:
For the Nine Months Ended | ||||||||||||
June 30, 2011 | June 30, 2010 | Increase (Decrease) | ||||||||||
(Amounts in thousands) | ||||||||||||
Interest expense | $ | (64 | ) | $ | (68 | ) | $ | 4 | ||||
Interest income | 27 | 38 | (11 | ) | ||||||||
Foreign exchange loss | - | (16 | ) | 16 | ||||||||
Other expense, net | (18 | ) | - | (18 | ) | |||||||
Total other expense, net | $ | (55 | ) | $ | (46 | ) | $ | (9 | ) |
Other income (expense), net, for the nine month periods ended June 30, 2011 and 2010 was not significant nor was the change from the prior year nine month period to that of the current year.
Overview of the three months ended June 30, 2011 Results of Operations
Highlights include:
• | Revenue decreased by approximately $8.9 million, or 31%, to $19.7 million for the three months ended June 30, 2011 versus $28.6 million for the three months ended June 30, 2010. |
• | For the three months ended June 30, 2011, we had an operating loss of approximately $0.3 million versus operating income of approximately $0.7 million for the three months ended June 30, 2010, for a decrease of approximately $1.0 million, or 141% in our operating result. |
• | For the three months ended June 30, 2011, we had a net loss of approximately $0.2 million versus net income of approximately $0.6 million for the three months ended June 30, 2010, for a decrease of approximately $0.8 million, or 134%. |
The following table details our results of operations in dollars and as a percentage of sales for the three months ended June 30, 2011 and 2010:
June 30, 2011 | % of sales | June 30, 2010 | % of sales | |||||||||||||
(Dollar amounts in thousands) | ||||||||||||||||
Sales | $ | 19,681 | 100 | % | $ | 28,568 | 100 | % | ||||||||
Costs and expenses: | ||||||||||||||||
Cost of sales | 16,060 | 82 | % | 23,672 | 83 | % | ||||||||||
Engineering and development | 442 | 2 | % | 498 | 2 | % | ||||||||||
Selling, general and administrative | 3,450 | 17 | % | 3,740 | 13 | % | ||||||||||
Total costs and expenses | 19,952 | 101 | % | 27,910 | 98 | % | ||||||||||
Operating income | (271 | ) | (1 | )% | 658 | 2 | % | |||||||||
Other expense | (33 | ) | — | % | (10 | ) | — | % | ||||||||
Income (loss) before income taxes | (304 | ) | (1 | )% | 648 | 2 | % | |||||||||
Income tax expense (benefit) | (90 | ) | — | % | 27 | — | % | |||||||||
Net income (loss) | $ | (214 | ) | (1 | )% | $ | 621 | 2 | % |
18
Sales
The following table details our sales by operating segment for the three months ended June 30, 2011 and 2010:
Systems | Service and System Integration | Total | % of Total | |||||||||||||
(Dollar amounts in thousands) | ||||||||||||||||
For the three months ended June 30, 2011: | ||||||||||||||||
Product | $ | 1,323 | $ | 15,093 | $ | 16,416 | 83 | % | ||||||||
Services | 152 | 3,113 | 3,265 | 17 | % | |||||||||||
Total | $ | 1,475 | $ | 18,206 | $ | 19,681 | 100 | % | ||||||||
% of Total | 7 | % | 93 | % | 100 | % | ||||||||||
Systems | Service and System Integration | Total | % of Total | |||||||||||||
For the three months ended June 30, 2010: | ||||||||||||||||
Product | $ | 313 | $ | 23,440 | $ | 23,753 | 83 | % | ||||||||
Services | 1,741 | 3,074 | 4,815 | 17 | % | |||||||||||
Total | $ | 2,054 | $ | 26,514 | $ | 28,568 | 100 | % | ||||||||
% of Total | 7 | % | 93 | % | 100 | % | ||||||||||
Systems | Service and System Integration | Total | % decrease | |||||||||||||
Increase (Decrease) | ||||||||||||||||
Product | $ | 1,010 | $ | (8,347 | ) | $ | (7,337 | ) | (31 | )% | ||||||
Services | (1,589 | ) | 39 | (1,550 | ) | (32 | )% | |||||||||
Total | $ | (579 | ) | $ | (8,308 | ) | $ | (8,887 | ) | (31 | )% | |||||
% decrease | (28 | )% | (31 | )% | (31 | )% |
As shown above, total revenues decreased by approximately $8.9 million, or 31%, for the three months ended June 30, 2011 compared to the three months ended June 30, 2010. Revenue in the Systems segment decreased for the current year three month period versus the prior year three month period by approximately $0.6 million, while revenues in the Service and System Integration segment decreased by approximately $8.3 million, resulting in the overall decrease of approximately $8.9 million.
Product revenues decreased by approximately $7.3 million, or 31% for the three months ended June 30, 2011 compared to the comparable period of the prior fiscal year. This change in product revenues was made up of a decrease in product revenues in the Service and System Integration segment of approximately $8.3 million and an offsetting increase in product revenues in the Systems segment of approximately $1.0 million for the three month period ended June 30, 2011 versus the three month period ended June 30, 2010.
The increase in product revenues in the Systems segment of approximately $1.0 million was from the sale of parts, components and spares into existing programs for both US and Japanese defense department customers.
The decrease in the Service and System Integration segment product sales of approximately $8.3 million was due primarily to a decrease in product sales in the U.S. division of the segment of $9.6 million, offset by an increase in this segment’s German division of approximately $1.2 million.
In the US division, product sales to the two largest customers of the division, decreased by a total of approximately $6.2 million. The decrease in sales to our largest customer was $5.4 million and a decrease in sales to our second largest customer was approximately $0.7 million. These customers are both IT managed service providers, which did not require the level of expansion of capacity as in prior years, due to lost customers and a general leveling off of the size of their infrastructure. In addition, sales to a large hotel for the build out of its unified communications network of $1.6 million, in the quarter ended June 30, 2010, did not recur in 2011. We also had a decrease in sales to a large law firm customer of approximately $0.5 million. Decreases in sales to other customers made up for the remaining $1.3 million difference.
In Germany, the $1.2 million increase was due to the favorable foreign currency exchange fluctuation from the weaker US dollar versus the Euro in the three months ended June 30, 2011 versus June 30, 2010, which accounted for $0.6 million of the increase. The remaining $0.6 million increase in sales was due primarily to higher sales volume to our large systems integrator customer, which Modcomp Germany supplies as a subcontractor.
19
As shown in the table above, service revenues decreased by approximately $1.6 million, or 32%. This decrease which all occurred within the Systems segment was entirely the result of royalty revenues from a large US defense contractor which we received in the three months ended June 30, 2010. We realized a similar amount of royalty revenue during the first half of fiscal 2011, however we did not realize any royalty revenue in the three month period ended June 30, 2011.
Our sales by geographic area, based on the location to which the products were shipped or services rendered, are as follows:
For the three Months Ended | ||||||||||||||||||||||||
June 30, 2011 | % | June 30, 2010 | % | $ Increase (Decrease) | % Increase (Decrease) | |||||||||||||||||||
(Dollar amounts in thousands) | ||||||||||||||||||||||||
Americas | $ | 12,836 | 65 | % | $ | 23,388 | 82 | % | $ | (10,552 | ) | (45 | )% | |||||||||||
Europe | 6,568 | 33 | % | 5,122 | 18 | % | 1,446 | 28 | % | |||||||||||||||
Asia | 277 | 2 | % | 58 | - | % | 219 | 378 | % | |||||||||||||||
Totals | $ | 19,681 | 100 | % | $ | 28,568 | 100 | % | $ | (8,887 | ) | (31 | )% |
The decrease in Americas revenue for the three months ended June 30, 2011 versus the three months ended June 30, 2010 was primarily the result of the decreases described above in the Systems segment and the US division of the Service and System Integration segment.
The increase in sales in Europe was primarily the result of the higher sales described above from the German division of the Service and System Integration segment. The increase in Asia sales was the result of the increase in sales to our existing customer that supplies a large Japanese defense program.
20
Cost of Sales and Gross Margins
The following table details our cost of sales by operating segment for the three months ended June 30, 2011 and 2010:
Systems | Service and System Integration | Total | % of Total | |||||||||||||
(Dollar amounts in thousands) | ||||||||||||||||
For the three months ended June 30, 2011: | ||||||||||||||||
Product | $ | 619 | $ | 13,071 | $ | 13,690 | 85 | % | ||||||||
Services | 102 | 2,268 | 2,370 | 15 | % | |||||||||||
Total | $ | 721 | $ | 15,339 | $ | 16,060 | 100 | % | ||||||||
% of Total | 4 | % | 96 | % | 100 | % | ||||||||||
% of Sales | 49 | % | 84 | % | 82 | % | ||||||||||
Gross Margins: | ||||||||||||||||
Product | 53 | % | 13 | % | 17 | % | ||||||||||
Services | 33 | % | 27 | % | 27 | % | ||||||||||
Total | 51 | % | 16 | % | 18 | % | ||||||||||
Systems | Service and System Integration | Total | % of Total | |||||||||||||
For the three months ended June 30, 2010: | ||||||||||||||||
Product | $ | 288 | $ | 20,865 | $ | 21,153 | 89 | % | ||||||||
Services | 117 | 2,402 | 2,519 | 11 | % | |||||||||||
Total | $ | 405 | $ | 23,267 | $ | 23,672 | 100 | % | ||||||||
% of Total | 2 | % | 98 | % | 100 | % | ||||||||||
% of Sales | 20 | % | 88 | % | 83 | % | ||||||||||
Gross Margins: | ||||||||||||||||
Product | 8 | % | 11 | % | 11 | % | ||||||||||
Services | 93 | % | 22 | % | 48 | % | ||||||||||
Total | 80 | % | 12 | % | 17 | % | ||||||||||
Increase (decrease) | ||||||||||||||||
Product | $ | 331 | $ | (7,794 | ) | $ | (7,463 | ) | (35 | )% | ||||||
Services | (15 | ) | (134 | ) | (149 | ) | (6 | )% | ||||||||
Total | $ | 316 | $ | (7,928 | ) | $ | (7,612 | ) | (32 | )% | ||||||
% Increase (decrease) | 78 | % | (34 | )% | (32 | )% | ||||||||||
% of Sales | 29 | % | (4 | )% | (1 | )% | ||||||||||
Gross Margins: | ||||||||||||||||
Product | 45 | % | 2 | % | 6 | % | ||||||||||
Services | (60 | )% | 5 | % | (21 | )% | ||||||||||
Total | (29 | )% | 4 | % | 1 | % |
Total cost of sales decreased by approximately $7.6 million when comparing the three months ended June 30, 2011 versus the three months ended June 30, 2010. This decrease in cost of sales of 32% overall, is consistent with the decrease in sales of 31% overall, as described previously. The resulting higher profit margin of 18% for the three months ended June 30, 2011 versus 17% for 2010, was due to several factors.
In analyzing the gross profit margins by segment, the service gross margin in the Systems segment for the three months ended June 30, 2011 versus the prior year three month period decreased significantly to 33% from 93%. This was due to the fact that a large portion (92%) of the Systems segment service revenue in the three months ended June 30, 2010, was royalty revenue which carries a 100% gross margin, whereas the current year quarter Systems segment service revenue was from services such as repairs and maintenance which are more labor intensive professional services. The gross margin for product revenue in the Systems segment increased by 45 percentage points, which was due to the very low volume of product sales for the quarter ended June 30, 2010, with approximately the same level of fixed expenses in cost of sales which resulted in the low margin in the prior year quarter.
21
In the Service and System Integration segment, the improvement in the gross profit margin from 12% to 16% was due to a better mix of sales of higher margin networking products, higher value services being delivered and smaller deal size in the current year three month period ended June 30 versus the prior year.
Engineering and Development Expenses
The following table details our engineering and development expenses by operating segment for the three months ended June 30, 2011 and 2010:
For the Three Months Ended | ||||||||||||||||||||||||
June 30, 2011 | % of Total | June 30, 2010 | % of Total | $ Decrease | % Decrease | |||||||||||||||||||
(Dollar amounts in thousands) | ||||||||||||||||||||||||
By Operating Segment: | ||||||||||||||||||||||||
Systems | $ | 442 | 100 | % | $ | 498 | 100 | % | $ | (56 | ) | (11 | )% | |||||||||||
Service and System Integration | — | — | % | — | — | % | — | — | % | |||||||||||||||
Total | $ | 442 | 100 | % | $ | 498 | 100 | % | $ | (56 | ) | (11 | )% |
The decrease in engineering and development expenses displayed above was due to lower engineering consulting expenditures in connection with the development of the next generation of MultiComputer products in the Systems segment.
Selling, General and Administrative
The following table details our selling, general and administrative (“SG&A”) expense by operating segment for the three months ended June 30, 2011 and 2010:
For the Three Months Ended | ||||||||||||||||||||||||
June 30, 2011 | % of Total | June 30, 2010 | % of Total | $ Increase (Decrease) | % Increase (Decrease) | |||||||||||||||||||
(Dollar amounts in thousands) | ||||||||||||||||||||||||
By Operating Segment: | ||||||||||||||||||||||||
Systems | $ | 1,122 | 33 | % | $ | 1,073 | 29 | % | $ | 49 | 5 | % | ||||||||||||
Service and System Integration | 2,328 | 67 | % | 2,667 | 71 | % | (339 | ) | (13 | )% | ||||||||||||||
Total | $ | 3,450 | 100 | % | $ | 3,740 | 100 | % | $ | (290 | ) | (8 | )% |
The increase in SG&A expense in the Systems segment was primarily the result of an increase in legal expenses of approximately $0.1 million in connection with a government investigation of a third party. The Company received a subpoena to produce documents in connection with this matter.
The decrease in SG&A expenses in the Service and System Integration segment was primarily in the US division of the segment and was due to a decrease in commission expense of approximately $0.2 million because of lower gross profit, and a decrease in sales salaries and wages of approximately $0.1 million from lower headcount.
Other Income/Expenses
The following table details our other income/expenses for the three months ended June 30, 2011 and 2010:
For the Three Months Ended | ||||||||||||
June 30, 2011 | June 30, 2010 | Increase (Decrease) | ||||||||||
(Amounts in thousands) | ||||||||||||
Interest expense | $ | (21 | ) | $ | (22 | ) | $ | 1 | ||||
Interest income | 11 | 20 | (9 | ) | ||||||||
Foreign exchange gain (loss) | (9 | ) | (6 | ) | (3 | ) | ||||||
Other income (expense), net | (14 | ) | (2 | ) | (12 | ) | ||||||
Total other expense, net | $ | (33 | ) | $ | (10 | ) | $ | (23 | ) |
Other income (expense), net, for the three month periods ended June 30, 2011 and 2010 was not significant nor was the change from the prior year three month period to that of the current year.
22
Income Taxes
Income Tax Provision
The Company recorded an income tax benefit of approximately $0.1 million for the quarter ended June 30, 2011 reflecting an effective income tax rate of 30% compared to an income tax provision of approximately $0.03 million for the quarter ended June 30, 2010, which reflected an effective income tax rate of 4%. For the nine months ended June 30, 2011, the Company recorded an income tax provision of approximately $0.3 million reflecting an effective income tax rate of 38% compared to an income tax provision of approximately $0.2 million for the nine months ended June 30, 2010, which reflected an effective income tax rate of 16%. The effective tax rates for the three and nine months ended June 30, 2010, were impacted favorably by the de-recognition of a liability of approximately $302 thousand for an unrecognized tax benefit, which the company had recorded pursuant to accounting principles regarding uncertain tax positions. This de-recognition was the result of the lapsing of the statute of limitations and the completion of an audit by the Internal Revenue Service, which did not result in any adjustment related to the uncertain tax position. The Company recorded an additional liability for an uncertain tax position related to research and development credits which did not meet the more-likely-than-not threshold for recognition of approximately $0.3 million during the three months ended June 30, 2011.
In assessing the realizability of deferred tax assets, we considered our taxable future earnings and the expected timing of the reversal of temporary differences. Accordingly, we have recorded a valuation allowance which reduces the gross deferred tax asset to an amount that we believe will more likely than not be realized. Our inability to project future profitability beyond fiscal year 2011 in the U.S. and cumulative losses incurred in recent years in the United Kingdom represent sufficient negative evidence to record a valuation allowance against certain deferred tax assets. We maintained a substantial valuation allowance against our United Kingdom deferred tax assets as we have experienced cumulative losses and do not have any indication that the operation will be profitable in the future to an extent that will allow us to utilize much of our net operating loss carryforwards. To the extent that actual experience deviates from our assumptions, our projections would be affected and hence our assessment of realizability of our deferred tax assets may change.
Liquidity and Capital Resources
Our primary source of liquidity is our cash and cash equivalents, which increased by approximately $2.0 million to $17.5 million as of June 30, 2011 from $15.5 million as of September 30, 2010. At June 30, 2011, cash equivalents consisted of money market funds which totaled $3.5 million.
Significant sources of cash for the nine months ended June 30, 2011 were net income of approximately $0.5 million, a decrease in accounts receivable of approximately $2.2 million, decrease in refundable income taxes of approximately $0.4 million, decrease in inventories of approximately $0.3 million, depreciation and amortization of approximately $0.4 million and the effects foreign currency translation of approximately $0.3 million. The significant uses of cash during the period were the repurchase of CSPI common stock of approximately $0.4 million, decrease in accounts payable and accrued expenses of approximately $1.3 million, increase in other assets of approximately $0.4 million and the purchase of property, plant and equipment for approximately $0.2 million.
As of June 30, 2011 and September 30, 2010, cash held by our foreign subsidiaries located in Germany and the United Kingdom totaled approximately $8.6 million and $6.0 million, respectively. This cash is included in our total cash and cash equivalents reported above. We consider this cash to be permanently reinvested into these foreign locations because repatriating it would result in unfavorable tax consequences. Consequently, it is not available for activities that would require it to be repatriated to the U.S.
If cash generated from operations is insufficient to satisfy working capital requirements, we may need to access funds through bank loans or other means. There is no assurance that we will be able to raise any such capital on terms acceptable to us, on a timely basis or at all. If we are unable to secure additional financing, we may not be able to complete development or enhancement of products, take advantage of future opportunities, respond to competition or continue to effectively operate our business.
Based on our current plans and business conditions, management believes that the Company’s available cash and cash equivalents, the cash generated from operations and availability on our lines of credit will be sufficient to provide for the Company’s working capital and capital expenditure requirements for the foreseeable future.
23
Item 4. | Controls and Procedures |
Evaluation of Disclosure Controls and Procedures
The Company evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of June 30, 2011. Our chief executive officer, our chief financial officer, and other members of our senior management team supervised and participated in this evaluation. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including our principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of our disclosure controls and procedures as of June 30, 2011, the Company’s chief executive officer and chief financial officer concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.
Changes in Internal Controls over Financial Reporting
During the period covered by this report, there were no changes in our internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
24
PART II. OTHER INFORMATION
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
Share Repurchase Plans. The following table provides information with respect to shares of our common stock that we repurchased during the nine months ended June 30, 2011:
Issuer Purchases of Equity Securities | |||||||||||||
Period | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans (1) | Maximum Number of Shares that May Yet Be Purchased Under the Plans | |||||||||
October 1-31, 2010 | 7,940 | $ | 4.53 | 7,940 | |||||||||
November 1-30, 2010 | 9,500 | $ | 4.52 | 9,500 | |||||||||
December 1-31, 2010 | 28,221 | $ | 3.98 | 28,221 | |||||||||
January 1-31, 2011 | 44,393 | $ | 3.98 | 44,393 | |||||||||
February 1-28, 2011 | 3,543 | $ | 4.01 | 3,543 | |||||||||
March 1-31, 2011 | 3,000 | $ | 4.20 | 3,000 | |||||||||
April 1-30, 2011 | - | $ | - | - | |||||||||
May 1-31, 2011 | 4,145 | $ | 4.47 | 4,145 | |||||||||
June 1-30, 2011 | 8,692 | $ | 4.36 | 8,692 | |||||||||
Total | 109,434 | $ | 4.12 | 109,434 | 285,122 |
__________________
(1) | All shares were purchased under publicly announced plans. For additional information about these publicly announced plans, please refer to Note 12 of our audited financial statements in the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2010. On February 8, 2011, the Board of Directors authorized the Company to purchase up to 250 thousand additional shares of the Company’s outstanding common stock at market price. |
25
Item 6. | Exhibits |
Number | Description | |
3.1 | Articles of Organization and amendments thereto (incorporated by reference to Exhibit 3.1 to our Form 10-K for the year ended September 30, 2007) | |
3.2 | By-Laws, as amended (incorporated by reference to Exhibit 3.2 to our Form 10-K for the year ended September 30, 2007) | |
31.1* | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2* | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1* | Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101* | Interactive Data Files regarding (a) our Consolidated Balance Sheets as of June 30, 2011 and September 30, 2010, (b) our Consolidated Statements of Operations for the Three and Nine Months Ended June 30, 2011 and 2010, (c) our Consolidated Statement of Shareholders’ Equity for the Nine Months Ended June 30, 2011, (d) our Consolidated Statements of Cash Flows for the Nine Months Ended June 30, 2011 and 2010 and (e) the Notes to such Consolidated Financial Statements. |
_______________________
*Filed Herewith
26
`SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CSP INC. | |||
Date: August 9, 2011 | By: | /s/Alexander R. Lupinetti | |
Alexander R. Lupinetti | |||
Chief Executive Officer, | |||
President and Chairman | |||
Date: August 9, 2011 | By: | /s/Gary W. Levine | |
Gary W. Levine | |||
Chief Financial Officer |
27
Exhibit Index
Number | Description | |
3.1 | Articles of Organization and amendments thereto (incorporated by reference to Exhibit 3.1 to our Form 10-K for the year ended September 30, 2007) | |
3.2 | By-Laws, as amended (incorporated by reference to Exhibit 3.2 to our Form 10-K for the year ended September 30, 2007) | |
31.1* | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2* | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1* | Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101* | Interactive Data Files regarding (a) our Consolidated Balance Sheets as of June 30, 2011 and September 30, 2010, (b) our Consolidated Statements of Operations for the Three and Nine Months Ended June 30, 2011 and 2010, (c) our Consolidated Statement of Shareholders’ Equity for the Nine Months Ended June 30, 2011, (d) our Consolidated Statements of Cash Flows for the Nine Months Ended June 30, 2011 and 2010 and (e) the Notes to such Consolidated Financial Statements. |
_______________________
*Filed Herewith
28