UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: June 30, 2013
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File No. 1-8598
Belo Corp.
(Exact name of registrant as specified in its charter)
| | |
Delaware | | 75-0135890 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. employer identification no.) |
| |
400 South Record Street Dallas, Texas | | 75202-4841 |
(Address of principal executive offices) | | (Zip code) |
Registrant’s telephone number, including area code: (214) 977-6606
Former name, former address and former fiscal year, if changed since last report.
None
Indicate by check mark whether registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:
| | | | | | |
Large accelerated filer | | ¨ | | Accelerated filer | | x |
| | | |
Non-accelerated filer | | ¨ | | Smaller reporting company | | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
| | |
Class | | Outstanding at July 29, 2013 |
Common Stock, $0.01 par value | | 103,857,692* |
* | Consisting of 95,587,053 shares of Series A Common Stock and 8,270,639 shares of Series B Common Stock. |
BELO CORP.
FORM 10-Q
TABLE OF CONTENTS
1
PART I.
Item 1. | Financial Statements |
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
Belo Corp. and Subsidiaries
| | | | | | | | | | | | | | | | |
| | Three months ended June 30, | | | Six months ended June 30, | |
In thousands, except per share amounts (unaudited) | | 2013 | | | 2012 | | | 2013 | | | 2012 | |
Net Operating Revenues | | $ | 173,507 | | | $ | 177,619 | | | $ | 333,845 | | | $ | 333,517 | |
| | | | |
Operating Costs and Expenses | | | | | | | | | | | | | | | | |
Station salaries, wages and employee benefits | | | 56,444 | | | | 56,437 | | | | 112,078 | | | | 112,136 | |
Station programming and other operating costs | | | 48,273 | | | | 48,074 | | | | 96,920 | | | | 93,391 | |
Corporate operating costs | | | 12,677 | | | | 8,550 | | | | 21,557 | | | | 16,282 | |
Depreciation | | | 7,127 | | | | 7,472 | | | | 14,103 | | | | 14,934 | |
| | | | | | | | | | | | | | | | |
Total operating costs and expenses | | | 124,521 | | | | 120,533 | | | | 244,658 | | | | 236,743 | |
| | | | | | | | | | | | | | | | |
Earnings from operations | | | 48,986 | | | | 57,086 | | | | 89,187 | | | | 96,774 | |
| | | | |
Other Income and (Expense) | | | | | | | | | | | | | | | | |
Interest expense | | | (14,564 | ) | | | (17,714 | ) | | | (29,177 | ) | | | (35,376 | ) |
Other income, net | | | 47 | | | | 1,378 | | | | 729 | | | | 1,879 | |
| | | | | | | | | | | | | | | | |
Total other income and (expense) | | | (14,517 | ) | | | (16,336 | ) | | | (28,448 | ) | | | (33,497 | ) |
| | | | |
Earnings before income taxes | | | 34,469 | | | | 40,750 | | | | 60,739 | | | | 63,277 | |
Income tax expense | | | 12,597 | | | | 14,917 | | | | 22,200 | | | | 23,152 | |
| | | | | | | | | | | | | | | | |
Net earnings | | | 21,872 | | | | 25,833 | | | | 38,539 | | | | 40,125 | |
| | | | |
Less: Net income (loss) attributable to non- controlling interests | | | 5 | | | | (98 | ) | | | — | | | | (98 | ) |
| | | | |
Net earnings attributable to Belo Corp. | | $ | 21,867 | | | $ | 25,931 | | | $ | 38,539 | | | $ | 40,223 | |
| | | | | | | | | | | | | | | | |
Earnings Per Share | | | | | | | | | | | | | | | | |
Basic | | $ | 0.21 | | | $ | 0.24 | | | $ | 0.37 | | | $ | 0.38 | |
Diluted | | $ | 0.21 | | | $ | 0.24 | | | $ | 0.37 | | | $ | 0.38 | |
| | | | |
Weighted Average Shares Outstanding | | | | | | | | | | | | | | | | |
Basic | | | 103,822 | | | | 103,774 | | | | 103,695 | | | | 103,854 | |
Diluted | | | 104,583 | | | | 104,068 | | | | 104,367 | | | | 104,163 | |
| | | | |
Dividends declared per share | | $ | — | | | $ | — | | | $ | 0.08 | | | $ | 0.08 | |
See accompanying Notes to Consolidated Condensed Financial Statements.
2
CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
Belo Corp. and Subsidiaries
| | | | | | | | | | | | | | | | |
| | Three months ended June 30, | | | Six months ended June 30, | |
In thousands (unaudited) | | 2013 | | | 2012 | | | 2013 | | | 2012 | |
Net earnings | | $ | 21,872 | | | $ | 25,833 | | | $ | 38,539 | | | $ | 40,125 | |
Other comprehensive income: | | | | | | | | | | | | | | | | |
Amortization of net actuarial loss, net of tax | | | 812 | | | | 624 | | | | 1,542 | | | | 1,248 | |
| | | | | | | | | | | | | | | | |
Comprehensive income | | | 22,684 | | | | 26,457 | | | | 40,081 | | | | 41,373 | |
Less: comprehensive earnings (loss) attributable to non-controlling interests | | | 5 | | | | (98 | ) | | | — | | | | (98 | ) |
| | | | | | | | | | | | | | | | |
Comprehensive income attributable to Belo Corp. | | $ | 22,679 | | | $ | 26,555 | | | $ | 40,081 | | | $ | 41,471 | |
| | | | | | | | | | | | | | | | |
See accompanying Notes to Consolidated Condensed Financial Statements.
3
CONSOLIDATED CONDENSED BALANCE SHEETS
Belo Corp. and Subsidiaries
| | | | | | | | |
In thousands, except per share amounts (unaudited) | | June 30, 2013 | | | December 31, 2012 | |
Assets | | | | | | | | |
| | |
Current assets: | | | | | | | | |
Cash and temporary cash investments | | $ | 7,460 | | | $ | 9,437 | |
Accounts receivable, net | | | 139,765 | | | | 140,605 | |
Other current assets | | | 16,272 | | | | 17,757 | |
| | | | | | | | |
Total current assets | | | 163,497 | | | | 167,799 | |
| | |
Property, plant and equipment, net | | | 143,967 | | | | 146,522 | |
Intangible assets, net | | | 725,399 | | | | 725,399 | |
Goodwill | | | 423,873 | | | | 423,873 | |
Other assets | | | 34,757 | | | | 35,999 | |
| | | | | | | | |
Total assets | | $ | 1,491,493 | | | $ | 1,499,592 | |
| | | | | | | | |
Liabilities and Shareholders’ Equity | | | | | | | | |
| | |
Current liabilities: | | | | | | | | |
Accounts payable | | $ | 15,654 | | | $ | 20,348 | |
Accrued expenses | | | 39,256 | | | | 42,057 | |
Short-term pension obligation | | | 20,000 | | | | 20,000 | |
Accrued interest payable | | | 9,118 | | | | 9,123 | |
Income taxes payable | | | 2,348 | | | | 9,043 | |
Dividends payable | | | — | | | | 8,331 | |
Deferred revenue | | | 2,628 | | | | 2,911 | |
| | | | | | | | |
Total current liabilities | | | 89,004 | | | | 111,813 | |
| | |
Long-term debt | | | 715,305 | | | | 733,025 | |
Deferred income taxes | | | 266,031 | | | | 257,864 | |
Pension obligation | | | 74,769 | | | | 86,590 | |
Other liabilities | | | 10,463 | | | | 10,576 | |
| | |
Shareholders’ equity: | | | | | | | | |
Preferred stock, $0.01 par value. Authorized 5,000 shares; none issued | | | | | | | | |
Common stock, $0.01 par value. Authorized 450,000 shares | | | | | | | | |
Series A: Issued 95,587 shares at June 30, 2013 and 95,036 shares at December 31, 2012 | | | 956 | | | | 950 | |
Series B: Issued 8,271 shares at June 30, 2013 and 8,282 shares at December 31, 2012 | | | 83 | | | | 83 | |
Additional paid-in capital | | | 1,093,810 | | | | 1,089,764 | |
Accumulated deficit | | | (666,106 | ) | | | (696,269 | ) |
Accumulated other comprehensive loss | | | (92,822 | ) | | | (94,364 | ) |
| | | | | | | | |
Total Belo Corp. shareholders’ equity | | | 335,921 | | | | 300,164 | |
Noncontrolling interests | | | — | | | | (440 | ) |
| | | | | | | | |
Total shareholders’ equity | | | 335,921 | | | | 299,724 | |
| | | | | | | | |
Total liabilities and shareholders’ equity | | $ | 1,491,493 | | | $ | 1,499,592 | |
| | | | | | | | |
See accompanying Notes to Consolidated Condensed Financial Statements.
4
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
Belo Corp. and Subsidiaries
| | | | | | | | |
| | Six months ended June 30, | |
In thousands (unaudited) | | 2013 | | | 2012 | |
Operations | | | | | | | | |
Net earnings | | $ | 38,539 | | | $ | 40,125 | |
Adjustments to reconcile net earnings to net cash provided by operations: | | | | | | | | |
Depreciation | | | 14,103 | | | | 14,934 | |
Loss on dissolution of non-controlling interest | | | 440 | | | | — | |
Pension contributions | | | (10,000 | ) | | | (8,051 | ) |
Deferred income taxes | | | 7,642 | | | | 7,476 | |
Employee retirement benefit expense | | | 539 | | | | 1,328 | |
Share-based compensation | | | 6,335 | | | | 1,605 | |
Other non-cash items | | | 1,137 | | | | 911 | |
Equity (income) loss from partnerships | | | (1,201 | ) | | | (1,024 | ) |
Other, net | | | 326 | | | | 667 | |
Net change in operating assets and liabilities: | | | | | | | | |
Accounts receivable, net | | | 354 | | | | 9,242 | |
Income tax receivable | | | — | | | | 31,615 | |
Other current assets and other assets | | | (177 | ) | | | 749 | |
Accounts payable | | | (4,694 | ) | | | (2,123 | ) |
Accrued expenses | | | (3,874 | ) | | | 5,084 | |
Accrued interest payable | | | (5 | ) | | | (272 | ) |
Income taxes payable | | | (6,695 | ) | | | (7,108 | ) |
| | | | | | | | |
Net cash provided by operations | | | 42,769 | | | | 95,158 | |
| | | | | | | | |
Investments | | | | | | | | |
Capital expenditures | | | (11,067 | ) | | | (10,788 | ) |
Other investments, net | | | — | | | | (477 | ) |
| | | | | | | | |
Net cash used for investments | | | (11,067 | ) | | | (11,265 | ) |
| | | | | | | | |
Financing | | | | | | | | |
Net proceeds from revolving debt | | | 68,400 | | | | — | |
Payments on revolving debt | | | (86,500 | ) | | | — | |
Dividends paid on common stock | | | (16,707 | ) | | | (13,531 | ) |
Common stock repurchased | | | — | | | | (5,964 | ) |
Net proceeds from exercise of stock options | | | 813 | | | | 76 | |
Excess tax benefit from option exercises | | | 315 | | | | 77 | |
| | | | | | | | |
Net cash used for financing | | | (33,679 | ) | | | (19,342 | ) |
| | | | | | | | |
Net increase (decrease) in cash and temporary cash investments | | | (1,977 | ) | | | 64,551 | |
Cash and temporary cash investments at beginning of period | | | 9,437 | | | | 61,118 | |
| | | | | | | | |
Cash and temporary cash investments at end of period | | $ | 7,460 | | | $ | 125,669 | |
| | | | | | | | |
See accompanying Notes to Consolidated Condensed Financial Statements.
5
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
Belo Corp. and Subsidiaries
(in thousands, except per share amounts)
(1) | The accompanying unaudited consolidated condensed financial statements of Belo Corp. and subsidiaries (the Company or Belo) include equity investments, in which Belo owns a greater than 50% interest. The consolidated condensed financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. |
Belo considers all highly liquid instruments purchased with a remaining maturity of three months or less to be temporary cash investments. Such temporary cash investments are carried at fair value on a recurring basis using Level 1 inputs.
The Company’s operating segments are defined as its television stations and cable news channels within a given market. The Company has determined that all of its operating segments meet the criteria under Accounting Standards Codification (ASC) 280-10 to be aggregated into one reporting segment.
In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three and six month periods ended June 30, 2013, are not necessarily indicative of the results that may be expected for the year ending December 31, 2013. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.
All amounts are in thousands, except per share amounts, unless otherwise indicated.
(2) | On June 12, 2013, the Company entered into an Agreement and Plan of Merger (Merger Agreement) with Gannett Co., Inc., (Gannett), and Delta Acquisition Corp., a wholly-owned subsidiary of Gannett (Merger Sub). The Merger Agreement provides that, subject to the terms and conditions set forth in the Merger Agreement, Merger Sub will merge with and into the Company (Merger), with the Company continuing as the surviving corporation and a wholly-owned subsidiary of Gannett. The Merger Agreement also contemplates that simultaneous with the completion of the Merger, Gannett will undertake a restructuring whereby certain television stations owned by the Company will be transferred to qualified third-party purchasers under asset purchase and related agreements. Subject to antitrust approval, Federal Communications Commission (FCC) approval, approval by holders of two-thirds of the voting power of Belo shares, and customary closing conditions, the Company expects the Merger to be consummated by the end of 2013. |
Subject to the terms and conditions in the Merger Agreement, which has been approved by the board of directors for each of the Company, Gannett and Merger Sub, at the effective time of the Merger, each outstanding share of the Company’s Series A and Series B common stock, other than shares owned by a shareholder exercising appraisal rights and shares owned by the Company, any Company subsidiary, Gannett or Merger Sub, will be converted into the right to receive $13.75 in cash, without interest. The Merger Agreement also provides that at the effective time of the Merger, each outstanding stock option of the Company, whether vested or unvested, will be canceled and converted into the right to receive an amount in cash without interest equal to the product of the excess, if any, of the merger consideration over the applicable exercise price per share of such stock option multiplied by the number of shares of common stock for which such stock option may be exercised, and each outstanding restricted stock unit (RSU), whether vested or unvested, will be canceled and converted into the right to receive an amount in cash equal to the number of shares of common stock subject to such RSU multiplied by the merger consideration in respect of such share, plus any accrued but unpaid dividend equivalents.
The Merger Agreement contains customary representations and warranties from the Company, Gannett and Merger Sub, and each party has agreed to customary covenants, including, among others, covenants relating to (1) the conduct of the Company’s business during the interim period between the execution of the Merger Agreement and the closing of the transactions contemplated by the Merger Agreement, (2) the Company’s obligations to facilitate its shareholders’ consideration of, and voting upon, the approval of the Merger Agreement and the transactions contemplated thereby, and (3) subject to certain exceptions, the
6
recommendation by the Company’s board of directors in favor of the approval by the Company’s shareholders of the Merger Agreement and the transactions contemplated thereby. The Company, subject to certain exceptions, has also agreed not to (i) solicit proposals relating to any competing change in control transactions or (ii) participate in any discussions or furnish any non-public information to any person concerning any proposals for competing change in control transactions.
The Merger Agreement provides certain termination rights for both the Company and Gannett and further provides that upon termination of the Merger Agreement under certain circumstances, the Company will be obligated to pay Gannett a termination fee of $51.5 million.
Completion of the Merger is subject to certain customary conditions, including (1) approval of the Merger Agreement by the Company’s shareholders representing at least two-thirds of the voting power of the outstanding shares of Series A and Series B common stock entitled to vote, (2) receipt of required regulatory approvals, including the expiration or termination of any applicable waiting period under the Hart-Scott-Rodino Act and FCC consent for the transactions, (3) completion of the restructuring, and (4) the absence of any order or injunction prohibiting the completion of the transactions. Each party’s obligation to complete the Merger is also subject to certain additional customary conditions, including (i) subject to certain exceptions, the accuracy of the representations and warranties of the other party and (ii) the performance in all material respects by the other party of its obligations under the Merger Agreement.
On July 24, 2013, certain media advocacy groups petitioned the FCC to not consent to the Merger. Also on July 24, 2013, a cable association and certain cable and satellite service providers petitioned the FCC to not consent to the Merger or in the alternative, condition the FCC’s consent. The Company believes the petitions are without merit and will oppose them.
In connection with entering into the Merger Agreement, Gannett entered into voting and support agreements and irrevocable proxies with the Company and each of the members of the Company’s management committee and board of directors (collectively, Voting Agreements). Collectively, these shareholders hold in the aggregate approximately 42% of the voting power of the outstanding shares of the Company’s common stock. The Voting Agreements generally require that the shareholders subject to such agreements (i) vote all of their shares of the Company’s common stock in favor of the Merger Agreement and against any competing transaction, (ii) grant Gannett an irrevocable proxy to vote such shares or execute consents in favor of the Merger Agreement and the transactions contemplated thereby, and (iii) generally prohibit, with limited exceptions, such shareholders from transferring their shares of the Company’s common stock prior to the completion of the Merger. The Voting Agreements will terminate upon the earlier of the completion of the Merger and the termination of the Merger Agreement in accordance with its terms.
There are certain contingent costs relating to the Merger that, because they are contingent, are not reflected in the Company’s unaudited condensed consolidated financial statements as of June 30, 2013. These contingent costs include a $9,500 transaction fee due to RBC Capital Markets, LLC upon consummation of the Merger.
(3) | In February 2013, the Financial Accounting Standards Board (FASB) issued Accounting Standard Update (ASU) No. 2013-02,Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income.ASU 2013-02 requires companies to report, in one place, information about reclassifications out of accumulated other comprehensive income (AOCI). Companies are also required to present reclassifications by component when reporting changes in AOCI balances. The new standard is effective for annual and interim periods beginning after December 15, 2012. This ASU affects presentation only and has no effect on the Company’s financial condition, results of operations or cash flows. |
(4) | Belo and A. H. Belo Corporation (A. H. Belo), who have two common directors, are considered related parties under accounting rules. The Company has no ownership interest in A. H. Belo or in any of A. H. Belo’s newspaper businesses or related assets, and A. H. Belo has no ownership interest in the Company or any of the Company’s television station businesses or related assets. Subsequent to the 2008 spin-off of A. H. Belo, the Company’s relationship with A. H. Belo is governed by certain agreements between the two companies or their respective subsidiaries. Although the services provided pursuant to these agreements generate continuing cash flows between Belo and A. H. Belo, the amounts are not significant to the ongoing operations of the Company. Under the services agreements, the Company and A. H. Belo (or their respective subsidiaries) provide each other various services and/or support. Belo and A. H. Belo co-own certain investments in third party businesses, which are recorded as either equity or cost method investments and are included in other assets. The amount of income from the third party investments included in the Company’s net earnings is immaterial. |
7
(5) | The following table sets forth the reconciliation between weighted average shares used for calculating basic and diluted earnings per share (EPS) for the three and six months ended June 30, 2013 and 2012. |
| | | | | | | | | | | | | | | | |
| | Three months ended June 30, | | | Six months ended June 30, | |
| | 2013 | | | 2012 | | | 2013 | | | 2012 | |
Income (Numerator) | | | | | | | | | | | | | | | | |
Net earnings attributable to Belo Corp. | | $ | 21,867 | | | $ | 25,931 | | | $ | 38,539 | | | $ | 40,223 | |
Less: Income to participating securities | | | (264 | ) | | | (523 | ) | | | (423 | ) | | | (570 | ) |
| | | | | | | | | | | | | | | | |
Income available to common shareholders plus assumed conversions | | $ | 21,603 | | | $ | 25,408 | | | $ | 38,116 | | | $ | 39,653 | |
| | | | | | | | | | | | | | | | |
Shares (Denominator) | | | | | | | | | | | | | | | | |
Weighted average shares outstanding (basic) | | | 103,822 | | | | 103,774 | | | | 103,695 | | | | 103,854 | |
Dilutive effect of employee stock options and PBRSUs | | | 761 | | | | 294 | | | | 672 | | | | 309 | |
| | | | | | | | | | | | | | | | |
Adjusted weighted average shares outstanding | | | 104,583 | | | | 104,068 | | | | 104,367 | | | | 104,163 | |
| | | | | | | | | | | | | | | | |
Earnings per share: | | | | | | | | | | | | | | | | |
Basic | | $ | 0.21 | | | $ | 0.24 | | | $ | 0.37 | | | $ | 0.38 | |
Diluted | | $ | 0.21 | | | $ | 0.24 | | | $ | 0.37 | | | $ | 0.38 | |
In calculating diluted EPS for the three and six months ended June 30, 2013, the Company excluded common stock options for 4,758 shares and 4,788 shares, respectively, because to include them would be anti-dilutive. For the three and six months ended June 30, 2013, the Company also excluded from the diluted EPS calculation restricted stock units (RSUs) of 1,254 because they are participating securities. Additionally, for the three and six months ended June 30, 2013, the Company excluded performance based RSUs (PBRSUs) of 307 and 366, respectively, because to include them would be anti-dilutive.
In calculating diluted EPS for the three and six months ended June 30, 2012, the Company excluded common stock options for 6,730 shares and 6,723 shares, respectively, because to include them would be anti-dilutive. Additionally, for the three and six months ended June 30, 2012, the Company excluded from the diluted EPS calculation 1,284 RSUs because they are participating securities.
(6) | At June 30, 2013, Belo had $712,405 in fixed-rate debt securities as follows: $272,405 of 8% Senior Notes due 2016; $200,000 of 7 3/4% Senior Debentures due 2027; and $240,000 of 7 1/4% Senior Debentures due 2027. The weighted average effective interest rate for the fixed-rate debt instruments is 7.7%. |
At June 30, 2013, Belo had variable-rate debt capacity of $200,000 under a revolving credit agreement (Credit Agreement). The Company is required to maintain certain leverage and interest ratios specified in the Credit Agreement. The leverage ratio is generally defined as the ratio of debt to cash flow and the senior leverage ratio is generally defined as the ratio of the debt under the credit facility to cash flow. The interest coverage ratio is generally defined as the ratio of interest expense to cash flow. At June 30, 2013, the Company had $2,900 outstanding under the Credit Agreement, the weighted average interest rate was 4.25 percent, and all unused borrowings were available. At June 30, 2013, the Company’s leverage ratio was 2.7, its interest coverage ratio was 4.1 and its senior leverage ratio was 0.0. At June 30, 2013, the Company was in compliance with all debt covenant requirements.
At June 30, 2013, the fair value of Belo’s fixed-rate debt was estimated to be $750,900. The Company’s publicly held long-term debt is classified as Level 2 inputs, because the fair value for these instruments is determined using observable inputs in non-active markets.
8
(7) | The Company’s 8% Senior Notes are fully and unconditionally guaranteed by each of the Company’s 100%-owned subsidiaries as of the date of issuance. Accordingly, the following condensed consolidating financial statements present the consolidated balance sheets, consolidated statements of operations and comprehensive income (loss) and consolidated statements of cash flows of Belo as parent, the guarantor subsidiaries consisting of Belo’s 100%-owned subsidiaries as of the date of issuance, non-guarantor subsidiaries consisting of subsidiaries subsequent to the date of issuance, and eliminations necessary to arrive at the Company’s information on a consolidated basis. These statements are presented in accordance with the disclosure requirements under Securities and Exchange Commission Regulation S-X, Rule 3-10. |
Condensed Consolidating Statement of Earnings
For the Three Months Ended June 30, 2013
(unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | Parent | | | Guarantors | | | Non- Guarantors | | | Eliminations | | | Total | |
Net Operating Revenues | | $ | — | | | $ | 173,507 | | | $ | — | | | $ | — | | | $ | 173,507 | |
| | | | | |
Operating Costs and Expenses | | | | | | | | | | | | | | | | | | | | |
Station salaries, wages and employee benefits | | | — | | | | 56,194 | | | | 250 | | | | — | | | | 56,444 | |
Station programming and other operating costs | | | — | | | | 48,089 | | | | 184 | | | | — | | | | 48,273 | |
Corporate operating costs | | | 10,883 | | | | 1,374 | | | | 420 | | | | — | | | | 12,677 | |
Depreciation | | | 349 | | | | 6,562 | | | | 216 | | | | — | | | | 7,127 | |
| | | | | | | | | | | | | | | | | | | | |
Total operating costs and expenses | | | 11,232 | | | | 112,219 | | | | 1,070 | | | | — | | | | 124,521 | |
| | | | | | | | | | | | | | | | | | | | |
Earnings (loss) from operations | | | (11,232 | ) | | | 61,288 | | | | (1,070 | ) | | | — | | | | 48,986 | |
| | | | | | | | | | | | | | | | | | | | |
Other Income and (Expense) | | | | | | | | | | | | | | | | | | | | |
Interest expense | | | (14,549 | ) | | | (15 | ) | | | — | | | | — | | | | (14,564 | ) |
Intercompany interest | | | 745 | | | | (745 | ) | | | — | | | | — | | | | — | |
Other income (expense), net | | | (886 | ) | | | 915 | | | | 18 | | | | — | | | | 47 | |
| | | | | | | | | | | | | | | | | | | | |
Total other income and (expense) | | | (14,690 | ) | | | 155 | | | | 18 | | | | — | | | | (14,517 | ) |
| | | | | | | | | | | | | | | | | | | | |
Earnings (loss) before income taxes | | | (25,922 | ) | | | 61,443 | | | | (1,052 | ) | | | — | | | | 34,469 | |
| | | | | | | | | | | | | | | | | | | | |
Income tax benefit (expense) | | | 9,744 | | | | (22,726 | ) | | | 385 | | | | — | | | | (12,597 | ) |
Equity in earnings (loss) of subsidiaries | | | 38,045 | | | | — | | | | — | | | | (38,045 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Net earnings (loss) | | $ | 21,867 | | | $ | 38,717 | | | $ | (667 | ) | | $ | (38,045 | ) | | $ | 21,872 | |
Less: Net earnings from non-controlling interests | | | — | | | | — | | | | 5 | | | | — | | | | 5 | |
| | | | | | | | | | | | | | | | | | | | |
Net earnings (loss) attributable To Belo Corp. | | $ | 21,867 | | | $ | 38,717 | | | $ | (672 | ) | | $ | (38,045 | ) | | $ | 21,867 | |
| | | | | | | | | | | | | | | | | | | | |
Condensed Consolidating Statement of Comprehensive Income
For the Three Months Ended June 30, 2013
(unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | Non- | | | | | | | |
| | Parent | | | Guarantors | | | Guarantors | | | Eliminations | | | Total | |
Net earnings (loss) | | $ | 21,867 | | | $ | 38,717 | | | $ | (667 | ) | | $ | (38,045 | ) | | $ | 21,872 | |
Amortization of net actuarial loss, net of tax | | | 812 | | | | — | | | | — | | | | — | | | | 812 | |
| | | | | | | | | | | | | | | | | | | | |
Comprehensive income (loss) | | | 22,679 | | | | 38,717 | | | | (667 | ) | | | (38,045 | ) | | | 22,684 | |
Less: comprehensive income attributable to noncontrolling interests | | | — | | | | — | | | | 5 | | | | — | | | | 5 | |
| | | | | | | | | | | | | | | | | | | | |
Comprehensive income (loss) attributable to Belo Corp. | | $ | 22,679 | | | $ | 38,717 | | | $ | (672 | ) | | $ | (38,045 | ) | | $ | 22,679 | |
| | | | | | | | | | | | | | | | | | | | |
9
Condensed Consolidating Statement of Earnings
For the Three Months Ended June 30, 2012
(unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | Parent | | | Guarantors | | | Non- Guarantors | | | Eliminations | | | Total | |
Net Operating Revenues | | $ | — | | | $ | 177,619 | | | $ | — | | | $ | — | | | $ | 177,619 | |
| | | | | |
Operating Costs and Expenses | | | | | | | | | | | | | | | | | | | | |
Station salaries, wages and employee benefits | | | — | | | | 56,437 | | | | — | | | | — | | | | 56,437 | |
Station programming and other operating costs | | | — | | | | 47,874 | | | | 200 | | | | — | | | | 48,074 | |
Corporate operating costs | | | 6,759 | | | | 1,048 | | | | 743 | | | | — | | | | 8,550 | |
Depreciation | | | 313 | | | | 6,945 | | | | 214 | | | | — | | | | 7,472 | |
| | | | | | | | | | | | | | | | | | | | |
Total operating costs and expenses | | | 7,072 | | | | 112,304 | | | | 1,157 | | | | — | | | | 120,533 | |
| | | | | | | | | | | | | | | | | | | | |
Earnings (loss) from operations | | | (7,072 | ) | | | 65,315 | | | | (1,157 | ) | | | — | | | | 57,086 | |
| | | | | | | | | | | | | | | | | | | | |
Other Income and (Expense) | | | | | | | | | | | | | | | | | | | | |
Interest expense | | | (17,705 | ) | | | (9 | ) | | | — | | | | — | | | | (17,714 | ) |
Intercompany interest | | | 745 | | | | (745 | ) | | | — | | | | — | | | | — | |
Other income (expense), net | | | (35 | ) | | | 1,413 | | | | — | | | | — | | | | 1,378 | |
| | | | | | | | | | | | | | | | | | | | |
Total other income and (expense) | | | (16,995 | ) | | | 659 | | | | — | | | | — | | | | (16,336 | ) |
| | | | | | | | | | | | | | | | | | | | |
Earnings (loss) before income taxes | | | (24,067 | ) | | | 65,974 | | | | (1,157 | ) | | | — | | | | 40,750 | |
| | | | | | | | | | | | | | | | | | | | |
Income tax benefit (expense) | | | 9,086 | | | | (24,427 | ) | | | 424 | | | | — | | | | (14,917 | ) |
Equity in earnings (loss) of subsidiaries | | | 40,912 | | | | — | | | | — | | | | (40,912 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Net earnings (loss) | | | 25,931 | | | | 41,547 | | | | (733 | ) | | | (40,912 | ) | | | 25,833 | |
Less: Net (loss) from noncontrolling interests | | | — | | | | — | | | | (98 | ) | | | — | | | | (98 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net earnings (loss) attributable to Belo Corp. | | $ | 25,931 | | | $ | 41,547 | | | $ | (635 | ) | | $ | (40,912 | ) | | $ | 25,931 | |
| | | | | | | | | | | | | | | | | | | | |
Condensed Consolidating Statement of Comprehensive Income
For the Three Months Ended June 30, 2012
(unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | Non- | | | | | | | |
| | Parent | | | Guarantors | | | Guarantors | | | Eliminations | | | Total | |
Net earnings (loss) | | $ | 25,931 | | | $ | 41,547 | | | $ | (733 | ) | | $ | (40,912 | ) | | $ | 25,833 | |
Amortization of net actuarial loss, net of tax | | | 624 | | | | — | | | | — | | | | — | | | | 624 | |
| | | | | | | | | | | | | | | | | | | | |
Comprehensive income (loss) | | | 26,555 | | | | 41,547 | | | | (733 | ) | | | (40,912 | ) | | | 26,457 | |
Less: comprehensive (loss) attributable to noncontrolling interests | | | — | | | | — | | | | (98) | | | | — | | | | (98) | |
Comprehensive income (loss) attributable to Belo Corp. | | $ | 26,555 | | | $ | 41,547 | | | $ | (635 | ) | | $ | (40,912 | ) | | $ | 26,555 | |
| | | | | | | | | | | | | | | | | | | | |
10
Condensed Consolidating Statement of Earnings
For the Six Months Ended June 30, 2013
(unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | Parent | | | Guarantors | | | Non- Guarantors | | | Eliminations | | | Total | |
Net Operating Revenues | | $ | — | | | $ | 333,845 | | | $ | — | | | $ | — | | | $ | 333,845 | |
| | | | | |
Operating Costs and Expenses | | | | | | | | | | | | | | | | | | | | |
Station salaries, wages and employee benefits | | | — | | | | 111,528 | | | | 550 | | | | — | | | | 112,078 | |
Station programming and other operating costs | | | — | | | | 96,616 | | | | 304 | | | | — | | | | 96,920 | |
Corporate operating costs | | | 18,486 | | | | 2,276 | | | | 795 | | | | — | | | | 21,557 | |
Depreciation | | | 692 | | | | 12,980 | | | | 431 | | | | — | | | | 14,103 | |
| | | | | | | | | | | | | | | | | | | | |
Total operating costs and expenses | | | 19,178 | | | | 223,400 | | | | 2,080 | | | | — | | | | 244,658 | |
| | | | | | | | | | | | | | | | | | | | |
Earnings (loss) from operations | | | (19,178 | ) | | | 110,445 | | | | (2,080 | ) | | | — | | | | 89,187 | |
| | | | | | | | | | | | | | | | | | | | |
Other Income and (Expense) | | | | | | | | | | | | | | | | | | | | |
Interest expense | | | (29,161 | ) | | | (16 | ) | | | — | | | | — | | | | (29,177 | ) |
Intercompany interest | | | 1,481 | | | | (1,481 | ) | | | — | | | | — | | | | — | |
Other income (expense), net | | | (1,019 | ) | | | 1,730 | | | | 18 | | | | — | | | | 729 | |
| | | | | | | | | | | | | | | | | | | | |
Total other income and (expense) | | | (28,699 | ) | | | 233 | | | | 18 | | | | — | | | | (28,448 | ) |
| | | | | | | | | | | | | | | | | | | | |
Earnings (loss) before income taxes | | | (47,877 | ) | | | 110,678 | | | | (2,062 | ) | | | — | | | | 60,739 | |
| | | | | | | | | | | | | | | | | | | | |
Income tax benefit (expense) | | | 18,039 | | | | (40,993 | ) | | | 754 | | | | — | | | | (22,200 | ) |
Equity in earnings (loss) of subsidiaries | | | 68,377 | | | | — | | | | — | | | | (68,377 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Net earnings (loss) | | $ | 38,539 | | | $ | 69,685 | | | $ | (1,308 | ) | | $ | (68,377 | ) | | $ | 38,539 | |
Less: Net (loss) from noncontrolling interests | | | — | | | | — | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Net earnings (loss) attributable To Belo Corp. | | $ | 38,539 | | | $ | 69,685 | | | $ | (1,308 | ) | | $ | (68,377 | ) | | $ | 38,539 | |
| | | | | | | | | | | | | | | | | | | | |
Condensed Consolidating Statement of Comprehensive Income
For the Six Months Ended June 30, 2013
(unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | Non- | | | | | | | |
| | Parent | | | Guarantors | | | Guarantors | | | Eliminations | | | Total | |
Net earnings (loss) | | $ | 38,539 | | | $ | 69,685 | | | $ | (1,308 | ) | | $ | (68,377 | ) | | $ | 38,539 | |
Amortization of net actuarial loss, net of tax | | | 1,542 | | | | — | | | | — | | | | — | | | | 1,542 | |
| | | | | | | | | | | | | | | | | | | | |
Comprehensive income (loss) | | | 40,081 | | | | 69,685 | | | | (1,308 | ) | | | (68,377 | ) | | | 40,081 | |
Less: comprehensive (loss) attributable to noncontrolling interests | | | — | | | | — | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Comprehensive income (loss) attributable to Belo Corp. | | $ | 40,081 | | | $ | 69,685 | | | $ | (1,308 | ) | | $ | (68,377 | ) | | $ | 40,081 | |
| | | | | | | | | | | | | | | | | | | | |
11
Condensed Consolidating Statement of Earnings
For the Six Months Ended June 30, 2012
(unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | Parent | | | Guarantors | | | Non- Guarantors | | | Eliminations | | | Total | |
Net Operating Revenues | | $ | — | | | $ | 333,517 | | | $ | — | | | $ | — | | | $ | 333,517 | |
| | | | | |
Operating Costs and Expenses | | | | | | | | | | | | | | | | | | | | |
Station salaries, wages and employee benefits | | | — | | | | 112,136 | | | | — | | | | — | | | | 112,136 | |
Station programming and other operating costs | | | — | | | | 93,191 | | | | 200 | | | | — | | | | 93,391 | |
Corporate operating costs | | | 13,460 | | | | 1,846 | | | | 976 | | | | — | | | | 16,282 | |
Depreciation | | | 590 | | | | 13,923 | | | | 421 | | | | — | | | | 14,934 | |
| | | | | | | | | | | | | | | | | | | | |
Total operating costs and expenses | | | 14,050 | | | | 221,096 | | | | 1,597 | | | | — | | | | 236,743 | |
| | | | | | | | | | | | | | | | | | | | |
Earnings (loss) from operations | | | (14,050 | ) | | | 112,421 | | | | (1,597 | ) | | | — | | | | 96,774 | |
| | | | | | | | | | | | | | | | | | | | |
Other Income and (Expense) | | | | | | | | | | | | | | | | | | | | |
Interest expense | | | (35,353 | ) | | | (23 | ) | | | — | | | | — | | | | (35,376 | ) |
Intercompany interest | | | 1,489 | | | | (1,489 | ) | | | — | | | | — | | | | — | |
Other income, net | | | 62 | | | | 1,817 | | | | — | | | | — | | | | 1,879 | |
| | | | | | | | | | | | | | | | | | | | |
Total other income and (expense) | | | (33,802 | ) | | | 305 | | | | — | | | | — | | | | (33,497 | ) |
| | | | | | | | | | | | | | | | | | | | |
Earnings (loss) before income taxes | | | (47,852 | ) | | | 112,726 | | | | (1,597 | ) | | | — | | | | 63,277 | |
| | | | | | | | | | | | | | | | | | | | |
Income tax benefit (expense) | | | 18,053 | | | | (41,790 | ) | | | 585 | | | | — | | | | (23,152 | ) |
Equity in earnings (loss) of subsidiaries | | | 70,022 | | | | — | | | | — | | | | (70,022 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Net earnings (loss) | | | 40,223 | | | | 70,936 | | | | (1,012 | ) | | | (70,022 | ) | | | 40,125 | |
Less: Net loss from noncontrolling interests | | | — | | | | — | | | | (98 | ) | | | — | | | | (98 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net earnings (loss) attributable to Belo Corp. | | $ | 40,223 | | | $ | 70,936 | | | $ | (914 | ) | | $ | (70,022 | ) | | $ | 40,223 | |
| | | | | | | | | | | | | | | | | | | | |
Condensed Consolidating Statement of Comprehensive Income
For the Six Months Ended June 30, 2012
(unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | Non- | | | | | | | |
| | Parent | | | Guarantors | | | Guarantors | | | Eliminations | | | Total | |
Net earnings (loss) | | $ | 40,223 | | | $ | 70,936 | | | $ | (1,012 | ) | | $ | (70,022 | ) | | $ | 40,125 | |
Amortization of net actuarial loss, net of tax | | | 1,248 | | | | — | | | | — | | | | — | | | | 1,248 | |
| | | | | | | | | | | | | | | | | | | | |
Comprehensive income (loss) | | | 41,471 | | | | 70,936 | | | | (1,012 | ) | | | (70,022 | ) | | | 41,373 | |
Less: comprehensive (loss) attributable to noncontrolling interests | | | — | | | | — | | | | (98 | ) | | | — | | | | (98 | ) |
| | | | | | | | | | | | | | | | | | | | |
Comprehensive income (loss) attributable to Belo Corp. | | $ | 41,471 | | | $ | 70,936 | | | $ | (914 | ) | | $ | (70,022 | ) | | $ | 41,471 | |
| | | | | | | | | | | | | | | | | | | | |
12
Condensed Consolidating Balance Sheet
As of June 30, 2013
(unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | Non- | | | | | | | |
| | Parent | | | Guarantors | | | Guarantors | | | Eliminations | | | Total | |
Assets | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Current assets: | | | | | | | | | | | | | | | | | | | | |
Cash and temporary cash investments | | $ | 3,826 | | | $ | 3,634 | | | $ | — | | | $ | — | | | $ | 7,460 | |
Accounts receivable, net | | | 114 | | | | 139,649 | | | | 2 | | | | — | | | | 139,765 | |
Other current assets | | | 5,609 | | | | 10,622 | | | | 41 | | | | — | | | | 16,272 | |
| | | | | | | | | | | | | | | | | | | | |
Total current assets | | | 9,549 | | | | 153,905 | | | | 43 | | | | — | | | | 163,497 | |
| | | | | | | | | | | | | | | | | | | | |
Property, plant and equipment, net | | | 2,629 | | | | 127,305 | | | | 14,033 | | | | — | | | | 143,967 | |
Intangible assets, net | | | — | | | | 725,399 | | | | — | | | | — | | | | 725,399 | |
Goodwill | | | — | | | | 423,873 | | | | — | | | | — | | | | 423,873 | |
Deferred income taxes | | | 36,119 | | | | — | | | | — | | | | (36,119 | ) | | | — | |
Intercompany receivable | | | 568,917 | | | | — | | | | — | | | | (568,917 | ) | | | — | |
Investment in subsidiaries | | | 551,557 | | | | — | | | | — | | | | (551,557 | ) | | | — | |
Other assets | | | 16,468 | | | | 18,222 | | | | 67 | | | | — | | | | 34,757 | |
| | | | | | | | | | | | | | | | | | | | |
Total assets | | $ | 1,185,239 | | | $ | 1,448,704 | | | $ | 14,143 | | | $ | (1,156,593 | ) | | $ | 1,491,493 | |
| | | | | | | | | | | | | | | | | | | | |
Liabilities and Shareholders’ Equity | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Current liabilities: | | | | | | | | | | | | | | | | | | | | |
Accounts payable | | $ | 6,212 | | | $ | 9,357 | | | $ | 85 | | | $ | — | | | $ | 15,654 | |
Accrued expenses | | | 16,841 | | | | 22,184 | | | | 231 | | | | — | | | | 39,256 | |
Short-term pension obligation | | | 20,000 | | | | — | | | | — | | | | — | | | | 20,000 | |
Income taxes payable | | | 2,348 | | | | — | | | | — | | | | — | | | | 2,348 | |
Deferred revenue | | | — | | | | 2,628 | | | | — | | | | — | | | | 2,628 | |
Dividends payable | | | — | | | | — | | | | — | | | | — | | | | — | |
Accrued interest payable | | | 9,118 | | | | — | | | | — | | | | — | | | | 9,118 | |
| | | | | | | | | | | | | | | | | | | | |
Total current liabilities | | | 54,519 | | | | 34,169 | | | | 316 | | | | — | | | | 89,004 | |
| | | | | | | | | | | | | | | | | | | | |
Long-term debt | | | 715,305 | | | | — | | | | — | | | | — | | | | 715,305 | |
Deferred income taxes | | | — | | | | 301,444 | | | | 706 | | | | (36,119 | ) | | | 266,031 | |
Pension obligation | | | 74,769 | | | | — | | | | — | | | | — | | | | 74,769 | |
Intercompany payable | | | — | | �� | | 563,573 | | | | 5,344 | | | | (568,917 | ) | | | — | |
Other liabilities | | | 4,725 | | | | 5,738 | | | | — | | | | — | | | | 10,463 | |
Total shareholders’ equity | | | 335,921 | | | | 543,780 | | | | 7,777 | | | | (551,557 | ) | | | 335,921 | |
| | | | | | | | | | | | | | | | | | | | |
Total liabilities and shareholders’ equity | | $ | 1,185,239 | | | $ | 1,448,704 | | | $ | 14,143 | | | $ | (1,156,593 | ) | | $ | 1,491,493 | |
| | | | | | | | | | | | | | | | | | | | |
13
Condensed Consolidating Balance Sheet
As of December 31, 2012
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | Non- | | | | | | | |
| | Parent | | | Guarantors | | | Guarantors | | | Eliminations | | | Total | |
Assets | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Current assets: | | | | | | | | | | | | | | | | | | | | |
Cash and temporary cash investments | | $ | 6,833 | | | $ | 2,500 | | | $ | 104 | | | $ | — | | | $ | 9,437 | |
Accounts receivable, net | | | 487 | | | | 140,107 | | | | 11 | | | | — | | | | 140,605 | |
Prepaid and other current assets | | | 4,017 | | | | 13,674 | | | | 66 | | | | — | | | | 17,757 | |
| | | | | | | | | | | | | | | | | | | | |
Total current assets | | | 11,337 | | | | 156,281 | | | | 181 | | | | — | | | | 167,799 | |
| | | | | | | | | | | | | | | | | | | | |
Property, plant and equipment, net | | | 2,865 | | | | 129,262 | | | | 14,395 | | | | — | | | | 146,522 | |
Intangible assets, net | | | — | | | | 725,399 | | | | — | | | | — | | | | 725,399 | |
Goodwill | | | — | | | | 423,873 | | | | — | | | | — | | | | 423,873 | |
Deferred income taxes | | | 42,528 | | | | — | | | | — | | | | (42,528 | ) | | | — | |
Intercompany receivable | | | 636,455 | | | | — | | | | — | | | | (636,455 | ) | | | — | |
Investment in subsidiaries | | | 483,181 | | | | — | | | | — | | | | (483,181 | ) | | | — | |
Other assets | | | 18,297 | | | | 17,635 | | | | 67 | | | | — | | | | 35,999 | |
| | | | | | | | | | | | | | | | | | | | |
Total assets | | $ | 1,194,663 | | | $ | 1,452,450 | | | $ | 14,643 | | | $ | (1,162,164 | ) | | $ | 1,499,592 | |
| | | | | | | | | | | | | | | | | | | | |
Liabilities and Shareholders’ Equity | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Current liabilities: | | | | | | | | | | | | | | | | | | | | |
Accounts payable | | $ | 8,154 | | | $ | 11,812 | | | $ | 382 | | | $ | — | | | $ | 20,348 | |
Accrued expenses | | | 16,202 | | | | 25,432 | | | | 423 | | | | — | | | | 42,057 | |
Short-term pension obligation | | | 20,000 | | | | — | | | | — | | | | — | | | | 20,000 | |
Income taxes payable | | | 9,043 | | | | — | | | | — | | | | — | | | | 9,043 | |
Deferred revenue | | | — | | | | 2,911 | | | | — | | | | — | | | | 2,911 | |
Dividends payable | | | 8,331 | | | | — | | | | — | | | | — | | | | 8,331 | |
Accrued interest payable | | | 9,123 | | | | — | | | | — | | | | — | | | | 9,123 | |
| | | | | | | | | | | | | | | | | | | | |
Total current liabilities | | | 70,853 | | | | 40,155 | | | | 805 | | | | — | | | | 111,813 | |
| | | | | | | | | | | | | | | | | | | | |
Long-term debt | | | 733,025 | | | | — | | | | — | | | | — | | | | 733,025 | |
Deferred income taxes | | | — | | | | 299,552 | | | | 840 | | | | (42,528 | ) | | | 257,864 | |
Pension obligation | | | 86,590 | | | | — | | | | — | | | | — | | | | 86,590 | |
Intercompany payable | | | — | | | | 632,543 | | | | 3,912 | | | | (636,455 | ) | | | — | |
Other liabilities | | | 4,471 | | | | 6,105 | | | | — | | | | — | | | | 10,576 | |
Total shareholders’ equity | | | 299,724 | | | | 474,095 | | | | 9,086 | | | | (483,181 | ) | | | 299,724 | |
| | | | | | | | | | | | | | | | | | | | |
Total liabilities and shareholders’ equity | | $ | 1,194,663 | | | $ | 1,452,450 | | | $ | 14,643 | | | $ | (1,162,164 | ) | | $ | 1,499,592 | |
| | | | | | | | | | | | | | | | | | | | |
14
Condensed Consolidating Statement of Cash Flows
For the Six Months Ended June 30, 2013
(unaudited)
| | | | | | | | | | | | | | | | |
| | | | | | | | Non- | | | | |
| | Parent | | | Guarantors | | | Guarantors | | | Total | |
Operations | | | | | | | | | | | | | | | | |
Net cash provided by (used for) operations | | $ | (37,248 | ) | | $ | 81,361 | | | $ | (1,344 | ) | | $ | 42,769 | |
| | | | | | | | | | | | | | | | |
Investments | | | | | | | | | | | | | | | | |
Capital expenditures | | | (457 | ) | | | (10,542 | ) | | | (68 | ) | | | (11,067 | ) |
| | | | | | | | | | | | | | | | |
Net cash used for investments | | | (457 | ) | | | (10,542 | ) | | | (68 | ) | | | (11,067 | ) |
| | | | | | | | | | | | | | | | |
Financing | | | | | | | | | | | | | | | | |
Net proceeds from revolving debt | | | 68,400 | | | | — | | | | — | | | | 68,400 | |
Payments on revolving debt | | | (86,500 | ) | | | — | | | | — | | | | (86,500 | ) |
Dividends paid on common stock | | | (16,707 | ) | | | — | | | | — | | | | (16,707 | ) |
Net proceeds from exercise of stock options | | | 813 | | | | — | | | | — | | | | 813 | |
Excess tax benefit from option exercises | | | 315 | | | | — | | | | — | | | | 315 | |
Intercompany activity | | | 68,377 | | | | (69,685 | ) | | | 1,308 | | | | — | |
| | | | | | | | | | | | | | | | |
Net cash provided by (used for) financing activities | | | 34,698 | | | | (69,685 | ) | | | 1,308 | | | | (33,679 | ) |
| | | | | | | | | | | | | | | | |
Net increase (decrease) in cash and temporary cash investments | | | (3,007 | ) | | | 1,134 | | | | (104 | ) | | | (1,977 | ) |
Cash and temporary cash investments at beginning of period | | | 6,833 | | | | 2,500 | | | | 104 | | | | 9,437 | |
| | | | | | | | | | | | | | | | |
Cash and temporary cash investments at end of period | | $ | 3,826 | | | $ | 3,634 | | | $ | — | | | $ | 7,460 | |
| | | | | | | | | | | | | | | | |
Condensed Consolidating Statement of Cash Flows
For the Six Months Ended June 30, 2012
(unaudited)
| | | | | | | | | | | | | | | | |
| | | | | | | | Non- | | | | |
| | Parent | | | Guarantors | | | Guarantors | | | Total | |
Operations | | | | | | | | | | | | | | | | |
Net cash provided by (used for) operations | | $ | 17,728 | | | $ | 78,206 | | | $ | (776 | ) | | $ | 95,158 | |
| | | | | | | | | | | | | | | | |
Investments | | | | | | | | | | | | | | | | |
Capital expenditures | | | (4,195 | ) | | | (6,481 | ) | | | (112 | ) | | | (10,788 | ) |
Other investments, net | | | (477 | ) | | | — | | | | — | | | | (477 | ) |
| | | | | | | | | | | | | | | | |
Net cash used for investments | | | (4,672 | ) | | | (6,481 | ) | | | (112 | ) | | | (11,265 | ) |
| | | | | | | | | | | | | | | | |
Financing | | | | | | | | | | | | | | | | |
Dividends paid | | | (13,531 | ) | | | — | | | | — | | | | (13,531 | ) |
Common stock repurchased | | | (5,964 | ) | | | — | | | | — | | | | (5,964 | ) |
Net proceeds from exercise of stock options | | | 76 | | | | — | | | | — | | | | 76 | |
Excess tax benefit from option exercises | | | 77 | | | | — | | | | — | | | | 77 | |
Intercompany activity | | | 70,022 | | | | (70,936 | ) | | | 914 | | | | — | |
| | | | | | | | | | | | | | | | |
Net cash provided by (used for) financing activities | | | 50,680 | | | | (70,936 | ) | | | 914 | | | | (19,342 | ) |
| | | | | | | | | | | | | | | | |
Net increase in cash and temporary cash investments | | | 63,736 | | | | 789 | | | | 26 | | | | 64,551 | |
Cash and temporary cash investments at beginning of period | | | 59,339 | | | | 1,755 | | | | 24 | | | | 61,118 | |
| | | | | | | | | | | | | | | | |
Cash and temporary cash investments at end of period | | $ | 123,075 | | | $ | 2,544 | | | $ | 50 | | | $ | 125,669 | |
| | | | | | | | | | | | | | | | |
(8) | Belo has a long-term incentive plan under which awards may be granted to employees and outside directors in the form of non-qualified stock options, incentive stock options, restricted shares, restricted stock units, performance shares, performance units and stock appreciation rights. In addition, options may be accompanied by stock appreciation rights and limited stock appreciation rights. Rights and limited rights may also be issued without accompanying options. Cash-based bonus awards are also available under the plan. |
15
Share-based compensation expense for awards to Belo’s employees and non-employee directors was $4,544 and $8,681, for the three and six months ended June 30, 2013. Share-based compensation expense for awards to Belo’s employees and non-employee directors was $1,218 and $3,913, for the three and six months ended June 30, 2012.
(9) | Net periodic pension cost includes the following components for the three and six months ended June 30, 2013 and 2012: |
| | | | | | | | | | | | | | | | |
| | Three months ended June 30, | | | Six months ended June 30, | |
| | 2013 | | | 2012 | | | 2013 | | | 2012 | |
Interest cost on projected benefit obligation | | $ | 3,012 | | | $ | 3,115 | | | $ | 5,971 | | | $ | 6,230 | |
Expected return on assets | | | (3,958 | ) | | | (3,393 | ) | | | (7,792 | ) | | | (6,785 | ) |
Amortization of net loss | | | 1,250 | | | | 960 | | | | 2,373 | | | | 1,920 | |
| | | | | | | | | | | | | | | | |
Net periodic pension cost | | $ | 304 | | | $ | 682 | | | $ | 552 | | | $ | 1,365 | |
| | | | | | | | | | | | | | | | |
(10) | Effective January 1, 2013, the Company discontinued its ownership in a majority-owned subsidiary. The following table sets forth allocation of equity between controlling and noncontrolling interests as of June 30, 2013: |
| | | | | | | | | | | | |
| | Belo Corp. | | | Noncontrolling | | | | |
| | Shareholders’ | | | Interests | | | Total | |
| | Equity | | | Equity | | | Equity | |
Balance at December 31, 2012 | | $ | 300,164 | | | $ | (440 | ) | | $ | 299,724 | |
Net earnings (loss) | | | 38,539 | | | | 440 | | | | 38,979 | |
Dividends declared | | | (8,375 | ) | | | — | | | | (8,375 | ) |
Share-based compensation | | | 2,923 | | | | — | | | | 2,923 | |
Exercise of stock options | | | 813 | | | | — | | | | 813 | |
Excess tax benefit from long-term incentive plan | | | 315 | | | | — | | | | 315 | |
Other comprehensive income | | | 1,542 | | | | — | | | | 1,542 | |
| | | | | | | | | | | | |
Balance at June 30, 2013 | | $ | 335,921 | | | $ | — | | | $ | 335,921 | |
| | | | | | | | | | | | |
The following table sets forth the changes in Accumulated Other Comprehensive Loss by component for the six months ended June 30, 2013:
| | | | |
| | Defined Benefit Plan | |
Balance at December 31, 2012 | | $ | (94,364 | ) |
Amounts reclassified from AOCL, net of tax Amounts reclassified from AOCL, net of tax | | | 1,542 | |
| | | | |
Balance at June 30, 2013 | | $ | (92,822 | ) |
| | | | |
The following table sets forth the reclassifications out of Accumulated Other Comprehensive Loss for the three and six months ended June 30, 2013:
| | | | | | |
| | Amount reclassified | | | Affected line item in |
Details about accumulated other | | from accumulated other | | | the statement where |
comprehensive loss components | | comprehensive loss | | | net earnings is presented |
Three months ended June 30, 2013: | | | | | | |
Amortization of defined benefit pension items: | | | | | | |
Actuarial losses, total before tax | | $ | 1,250 | | | Included in net periodic pension costs (Note 9) |
| | | (438 | ) | | Deferred tax expense |
| | | | | | |
| | $ | 812 | | | Net of tax |
| | | | | | |
16
| | | | | | |
| | Amount reclassified | | | Affected line item in |
Details about accumulated other | | from accumulated other | | | the statement where |
comprehensive loss components | | comprehensive loss | | | net earnings is presented |
Six months ended June 30, 2013: | | | | | | |
Amortization of defined benefit pension items: | | | | | | |
Actuarial losses, total before tax | | $ | 2,373 | | | Included in net periodic pension costs (Note 9) |
| | | (831 | ) | | Deferred tax expense |
| | | | | | |
| | $ | 1,542 | | | Net of tax |
| | | | | | |
(11) | On June 14, 2013, a purported class action lawsuit was filed by a purported individual shareholder of the Company in the 68th Judicial District Court of Dallas County, Texas, against the Company, Gannett Co., Inc., and members of the Company’s board of directors. On June 17, 2013, June 24, 2013, and July 16, 2013, respectively, three similar lawsuits were filed by different purported shareholders of the Company in the Chancery Court of the State of Delaware against the Company, members of the Belo board, Gannett Co., Inc. and Gannett’s merger subsidiary. The lawsuits arise out of the Company’s Merger Agreement with Gannett Co., Inc., announced on June 13, 2013. The four lawsuits challenge the Merger, asserting claims of breach of fiduciary duty against the individual defendants and aiding and abetting breach of this duty against the corporate defendants. On July 9, 2013, the Delaware Chancery Court ordered the consolidation of two of the Delaware complaints, and on July 11, 2013, Delaware plaintiffs filed an amended, consolidated complaint. The plaintiffs of the third and substantially similar complaint filed in the Delaware Chancery Court have requested that their action be consolidated into the consolidated lawsuit. The Company believes the lawsuits are without merit and intends to vigorously defend against them. |
In addition to the proceedings disclosed above, other legal proceedings are pending against the Company, including several actions for alleged libel and/or defamation. In the opinion of management, liabilities, if any, arising from these other legal proceedings would not have a material adverse effect on the consolidated results of operations and comprehensive income (loss), liquidity or financial position of the Company.
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
| (dollars in thousands, except share and per share amounts) |
The following information should be read in conjunction with the Company’s Consolidated Condensed Financial Statements and related Notes filed as part of this report.
Proposed Merger with Gannett Co., Inc.
On June 12, 2013, the Company entered into an Agreement and Plan of Merger (Merger Agreement) with Gannett Co., Inc., (Gannett), and Delta Acquisition Corp., a wholly-owned subsidiary of Gannett (Merger Sub). The Merger Agreement provides that, subject to the terms and conditions set forth in the Merger Agreement, Merger Sub will merge with and into the Company (Merger), with the Company continuing as the surviving corporation and a wholly-owned subsidiary of Gannett. The Merger Agreement also contemplates that simultaneous with the completion of the Merger, Gannett will undertake a restructuring whereby certain television stations owned by the Company will be transferred to qualified third-party purchasers under asset purchase and related agreements (Restructuring). Subject to antitrust approval, Federal Communications Commission approval, approval by holders of two-thirds of the voting power of Belo shares, and customary closing conditions, the Company expects the Merger to be consummated by the end of 2013.
Subject to the terms and conditions in the Merger Agreement, which has been approved by the board of directors for each of the Company, Gannett and Merger Sub, at the effective time of the Merger, each outstanding share of the Company’s Series A and Series B common stock, other than shares owned by a shareholder exercising appraisal rights and shares owned by the Company, any Company subsidiary, Gannett or Merger Sub, will be converted into the right to receive $13.75 in cash, without interest. The Merger Agreement also provides that at the effective time of the Merger, each outstanding stock option of the Company, whether vested or unvested, will be canceled and converted into the right to receive an amount in cash without interest equal to the product of the excess, if any, of the
17
merger consideration over the applicable exercise price per share of such stock option multiplied by the number of shares of common stock for which such stock option may be exercised, and each outstanding restricted stock unit (RSU), whether vested or unvested, will be canceled and converted into the right to receive an amount in cash equal to the number of shares of common stock subject to such RSU multiplied by the merger consideration in respect of such share, plus any accrued but unpaid dividend equivalents.
The Merger Agreement contains customary representations and warranties from the Company, Gannett and Merger Sub, and each party has agreed to customary covenants, including, among others, covenants relating to (1) the conduct of the Company’s business during the interim period between the execution of the Merger Agreement and the closing of the transactions contemplated by the Merger Agreement, (2) the Company’s obligations to facilitate its shareholders’ consideration of, and voting upon, the approval of the Merger Agreement and the transactions contemplated thereby, and (3) subject to certain exceptions, the recommendation by the Company’s board of directors in favor of the approval by the Company’s shareholders of the Merger Agreement and the transactions contemplated thereby. The Company, subject to certain exceptions, has also agreed not to (i) solicit proposals relating to any competing change in control transactions or (ii) participate in any discussions or furnish any non-public information to any person concerning any proposals for competing change in control transactions.
The Merger Agreement provides certain termination rights for both the Company and Gannett and further provides that upon termination of the Merger Agreement under certain circumstances, the Company will be obligated to pay Gannett a termination fee of $51.5 million.
Completion of the Merger is subject to certain customary conditions, including (1) approval of the Merger Agreement by the Company’s shareholders representing at least two-thirds of the voting power of the outstanding shares of Series A and Series B common stock entitled to vote, (2) receipt of required regulatory approvals, including the expiration or termination of any applicable waiting period under the Hart-Scott-Rodino Act and FCC consent for the transactions, (3) completion of the restructuring, and (4) the absence of any order or injunction prohibiting the completion of the transactions. Each party’s obligation to complete the Merger also is subject to certain additional customary conditions, including (i) subject to certain exceptions, the accuracy of the representations and warranties of the other party and (ii) the performance in all material respects by the other party of its obligations under the Merger Agreement.
On July 24, 2013, certain media advocacy groups petitioned the FCC to not consent to the Merger. Also on July 24, 2013, a cable association and certain cable and satellite service providers petitioned the FCC to not consent to the Merger or in the alternative, condition the FCC’s consent. The Company believes the petitions are without merit and will oppose them.
In connection with entering into the Merger Agreement, Gannett entered into voting and support agreements and irrevocable proxies with the Company and each of the members of the Company’s management committee and board of directors (collectively, Voting Agreements). Collectively, these shareholders hold in the aggregate approximately 42% of the voting power of the outstanding shares of the Company’s common stock. The Voting Agreements generally require that the shareholders subject to such agreements (i) vote all of their shares of the Company’s common stock in favor of the Merger Agreement and against any competing transaction, (ii) grant Gannett an irrevocable proxy to vote such shares or execute consents in favor of the Merger Agreement and the transactions contemplated thereby, and (iii) generally prohibit, with limited exceptions, such shareholders from transferring their shares of the Company’s common stock prior to the completion of the Merger. The Voting Agreements will terminate upon the earlier of the completion of the Merger and the termination of the Merger Agreement in accordance with its terms.
There are certain contingent costs relating to the Merger that, because they are contingent, are not reflected in the Company’s unaudited condensed consolidated financial statements as of June 30, 2013. These contingent costs include a $9,500 transaction fee due to RBC Capital Markets, LLC upon consummation of the Merger.
18
Overview
Belo Corp. (Belo or the Company), a Delaware corporation, began as a Texas newspaper company in 1842 and today is a publicly-traded pure-play television company. The Company owns 20 television stations (nine in the top 25 U.S. markets) that reach more than 14 percent of U.S. television households, including ABC, CBS, NBC, FOX, CW and MyNetwork TV (MNTV) affiliates, and their associated Web sites, in 15 highly-attractive markets across the United States. The Company also has three local and two regional news channels.
The Company believes the success of its media franchises is built upon providing the highest quality local and regional news, entertainment programming and service to the communities in which they operate. These principles have built relationships with viewers, readers, advertisers and online users and have guided Belo’s success.
The following table sets forth the Company’s major media assets as of June 30, 2013:
| | | | | | | | | | | | | | |
Market | | Market Rank(1) | | | Station/ News Channel | | Year Belo Acquired/ Started | | Network Affiliation | | Number of Commercial Stations in Market(2) | |
Dallas/Fort Worth | | | 5 | | | WFAA | | 1950 | | ABC | | | 16 | |
Dallas/Fort Worth | | | 5 | | | TXCN | | 1999 | | N/A | | | N/A | |
Houston | | | 10 | | | KHOU | | 1984 | | CBS | | | 15 | |
Seattle/Tacoma | | | 12 | | | KING | | 1997 | | NBC | | | 13 | |
Seattle/Tacoma | | | 12 | | | KONG | | 2000 | | IND | | | 13 | |
Seattle/Tacoma | | | 12 | | | NWCN | | 1997 | | N/A | | | N/A | |
Phoenix(3) | | | 13 | | | KTVK | | 1999 | | IND | | | 13 | |
Phoenix | | | 13 | | | KASW | | 2000 | | CW | | | 13 | |
St. Louis | | | 21 | | | KMOV | | 1997 | | CBS | | | 8 | |
Portland(4) | | | 22 | | | KGW | | 1997 | | NBC | | | 8 | |
Charlotte | | | 25 | | | WCNC | | 1997 | | NBC | | | 8 | |
San Antonio | | | 36 | | | KENS | | 1997 | | CBS | | | 10 | |
Hampton/Norfolk | | | 44 | | | WVEC | | 1984 | | ABC | | | 8 | |
Austin | | | 45 | | | KVUE | | 1999 | | ABC | | | 7 | |
Louisville | | | 48 | | | WHAS | | 1997 | | ABC | | | 7 | |
New Orleans(5) | | | 51 | | | WWL | | 1994 | | CBS | | | 8 | |
New Orleans(6) | | | 51 | | | WUPL | | 2007 | | MNTV | | | 8 | |
Tucson | | | 70 | | | KMSB | | 1997 | | FOX | | | 9 | |
Tucson | | | 70 | | | KTTU | | 2002 | | MNTV | | | 9 | |
Spokane | | | 73 | | | KREM | | 1997 | | CBS | | | 7 | |
Spokane | | | 73 | | | KSKN | | 2001 | | CW | | | 7 | |
Boise(7)(8) | | | 111 | | | KTVB | | 1997 | | NBC | | | 5 | |
(1) | Market rank is based on the relative size of the television market Designated Market Area (DMA), among the 210 DMAs generally recognized in the United States, based on the September 2012 Nielsen Media Research report. |
(2) | Represents the number of commercial television stations (both VHF and UHF) broadcasting in the market, excluding public stations, low power broadcast stations and cable channels. |
(3) | KTVK also produces “3TV 24/7,” a 24-hour daily local news and weather channel. |
(4) | The Company also owns KGWZ-LD, a low power television station in Portland, Oregon. |
(5) | WWL also produces “NewsWatch on Channel 15,” a 24-hour daily local news and weather channel. |
(6) | The Company also owns WBXN-CA, a Class A television station in New Orleans, Louisiana. |
(7) | The Company also owns KTFT-LD (NBC), a low power television station in Twin Falls, Idaho. |
(8) | KTVB also produces “24/7 Newschannel,” a 24-hour daily local news and weather channel. |
The Company intends, for the discussion of its financial condition and results of operations that follows, to provide information that will assist in understanding the Company’s financial statements, the changes in certain key items in those statements from period to period and the primary factors that accounted for those changes, as well as how certain accounting principles, policies and estimates affect the Company’s financial statements.
The Company has network affiliation agreements with ABC, CBS, NBC, FOX, CW and MNTV. The Company’s network affiliation agreements generally provide the station with the exclusive right to broadcast over the air in its local service area all programs transmitted by the network with which the station is affiliated. As part of these agreements, the network has the right to sell most of the advertising time during such broadcasts. As affiliation agreements renew, cash payments are made by the Company to the networks for compensation related to programming provided by such networks. Most of the Company’s current affiliation agreements provided for payments to the respective network in 2012 and effective January 1, 2013, one additional affiliation agreement includes payments to the applicable network. Cash payments to networks under the affiliation agreements are included in programming expense.
19
The principal source of the Company’s revenue is from the sale of local, regional and national advertising. In even numbered years, the Company’s revenue also includes significant revenue from political advertising. Additional discussion regarding the Company’s results of operations for the three and six months ended June 30, 2013, as compared to the three and six months ended June 30, 2012, is provided below.
Results of Operations
(Dollars in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended June 30, | | | Six months ended June 30, | |
| | 2013 | | | Percentage Change | | | 2012 | | | 2013 | | | Percentage Change | | | 2012 | |
Net operating revenues | | $ | 173,507 | | | | (2.3 | %) | | $ | 177,619 | | | $ | 333,845 | | | | 0.1 | % | | $ | 333,517 | |
Operating costs and expenses | | | 124,521 | | | | 3.3 | % | | | 120,533 | | | | 244,658 | | | | 3.3 | % | | | 236,743 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Earnings from operations | | | 48,986 | | | | (14.2 | %) | | | 57,086 | | | | 89,187 | | | | (7.8 | %) | | | 96,774 | |
Other income and (expense) | | | (14,517 | ) | | | (11.1 | %) | | | (16,336 | ) | | | (28,448 | ) | | | (15.1 | %) | | | (33,497 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Earnings from operations before income taxes | | | 34,469 | | | | (15.4 | %) | | | 40,750 | | | | 60,739 | | | | (4.0 | %) | | | 63,277 | |
Income tax expense | | | (12,597 | ) | | | (15.6 | %) | | | (14,917 | ) | | | (22,200 | ) | | | (4.1 | %) | | | (23,152 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings | | | 21,872 | | | | (15.3 | %) | | | 25,833 | | | | 38,539 | | | | (4.0 | %) | | | 40,125 | |
Less: Net earnings (loss) attributable to non-controlling interests | | | 5 | | | | NM | | | | (98 | ) | | | — | | | | NM | | | | (98 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings attributable to Belo Corp. | | $ | 21,867 | | | | (15.7 | %) | | $ | 25,931 | | | $ | 38,539 | | | | (4.2 | %) | | $ | 40,223 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
NM is not meaningful
Net Operating Revenues
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended June 30, | | | Six months ended June 30, | |
| | 2013 | | | Percentage Change | | | 2012 | | | 2013 | | | Percentage Change | | | 2012 | |
Spot advertising revenue | | $ | 138,606 | | | | (4.2 | %) | | $ | 144,710 | | | $ | 264,905 | | | | (1.9 | %) | | $ | 269,934 | |
Other | | | 34,901 | | | | 6.1 | % | | | 32,909 | | | | 68,940 | | | | 8.4 | % | | | 63,583 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net operating revenues | | $ | 173,507 | | | | (2.3 | %) | | $ | 177,619 | | | $ | 333,845 | | | | 0.1 | % | | $ | 333,517 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Spot advertising revenue decreased $6,104, or 4.2 percent, in the three months ended June 30, 2013, as compared to the three months ended June 30, 2012. This decrease is due to an $8,335 decrease in political advertising revenue. Political revenues are generally higher in even-numbered years than in odd-numbered years due to elections for various state and national offices. The decrease from political revenue was partially offset by a $2,231, or 1.6 percent, increase in core spot advertising. Two major categories, automotive and telecommunications, grew during the quarter. This growth was partially offset by a decrease in the healthcare, restaurant and retail categories. Other revenue increased primarily due to a 21.0 percent increase in Internet revenue and a 9.9 percent increase in retransmission revenue.
Spot advertising revenue decreased $5,029, or 1.9 percent, in the six months ended June 30, 2013, as compared to the six months ended June 30, 2012. This decrease is primarily due to a $9,286 decrease in political advertising revenue. The decrease from political revenue was partially offset by a $4,257, or 1.6 percent, increase in core spot advertising. Increases in the automotive and telecommunications categories were partially offset by decreases in the healthcare, restaurant and professional services categories. The increase in other revenue was primarily due to a 21.3 percent increase in Internet revenue and a 9.0 percent increase in retransmission revenue.
Operating Costs and Expenses
Station salaries, wages and employee benefits and station programming and other operating costs for the three months ended June 30, 2013, were consistent with those costs for the three months ended June 30, 2012. Increases in equity-based compensation, resulting from the increase in the Company’s share price during the quarter on previously awarded long-term incentives, and increases in sales commissions were offset by decreases in accrued
20
performance-based bonus and pension-related expenses. Increases in network-related programming expense and spending for interactive services associated with the Company’s increase in Internet revenue were partially offset by decreases in advertising and promotion expenses and lower national representation fees related to political revenues.
Station salaries, wages and employee benefits for the six months ended June 30, 2013, were consistent with those costs for the six months ended June 30, 2012. Increases in equity-based compensation, resulting from the increase in the Company’s share price during the quarter on previously awarded long-term incentives, and increases in sales commissions were offset by decreases in accrued performance-based bonus and pension-related expenses. Station programming and other operating costs increased $3,529, or 3.8 percent, in the six months ended June 30, 2013, compared to the six months ended June 30, 2012, primarily related to programming payments to the networks.
Corporate operating costs increased $4,127, or 48.3 percent, in the three months ended June 30, 2013, compared to the three months ended June 30, 2012, primarily due to increases in equity-based compensation, resulting from the increase in the Company’s share price during the quarter on previously awarded long-term incentives, and other costs associated with the Merger Agreement. These increases were partially offset by a decrease in accrued performance-based bonus expense.
Corporate operating costs increased $5,275, or 32.4 percent, in the six months ended June 30, 2013, compared to the six months ended June 30, 2012, primarily due to increases in equity-based compensation, resulting from the increase in the Company’s share price during the quarter on previously awarded long-term incentives, and other costs associated with the Merger Agreement. These increases were partially offset by a decrease in accrued performance-based bonus expense.
Other Income (Expense)
Interest expense decreased $3,150 and $6,199 in the three and six months ended June 30, 2013, respectively, due primarily to the early redemption in November 2012 of the Company’s Senior notes originally due May 2013. Other income, net decreased in the three and six months ended June 30, 2013 primarily due to the write-off of certain Company investments.
Income Tax Expense
Income taxes decreased $2,320 and $952 for the three and six months ended June 30, 2013, respectively, primarily due to lower pre-tax earnings.
Noncontrolling Interest
The Company decided during the second quarter of 2013 to discontinue its interest and write-off the investment in a majority-owned subsidiary that resulted in noncontrolling interest disclosures in 2012.
Station-Adjusted EBITDA
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended June 30, | | | Six months ended June 30, | |
| | 2013 | | | Percentage Change | | | 2012 | | | 2013 | | | Percentage Change | | | 2012 | |
Station-Adjusted EBITDA | | $ | 68,790 | | | | (5.9 | %) | | $ | 73,108 | | | $ | 124,847 | | | | (2.5 | %) | | $ | 127,990 | |
Corporate operating costs and expenses | | | (12,677 | ) | | | 48.3 | % | | | (8,550 | ) | | | (21,557 | ) | | | 32.4 | % | | | (16,282 | ) |
Depreciation | | | (7,127 | ) | | | (4.6 | %) | | | (7,472 | ) | | | (14,103 | ) | | | (5.6 | %) | | | (14,934 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Earnings from operations | | $ | 48,986 | | | | (14.2 | %) | | $ | 57,086 | | | $ | 89,187 | | | | (7.8 | %) | | $ | 96,774 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Belo’s management uses Station-Adjusted EBITDA as the primary measure of profitability to evaluate operating performance and to allocate capital resources and bonuses to eligible operating company employees. Station-Adjusted EBITDA represents the Company’s earnings from operations before interest expense, income taxes, depreciation, amortization, impairment charges and corporate operating costs. Other income (expense), net is not allocated to television station earnings from operations because it consists primarily of equity in earnings (losses) from investments in partnerships and joint ventures and other non-operating income (expense). Station-Adjusted EBITDA is a common alternative measure of performance in the broadcast television industry used by investors, financial analysts and rating agencies to evaluate financial performance.
21
For the three months ended June 30, 2013, Station-Adjusted EBITDA decreased $4,318, or 5.9 percent, compared with the three months ended June 30, 2012. For the six months ended June 30, 2013, Station-Adjusted EBITDA decreased $3,143, or 2.5 percent, compared with the six months ended June 30, 2012. As discussed above, this decrease was primarily due to decreases in political spot revenue and increases in programming costs, partially offset by increases in core spot revenue.
Liquidity and Capital Resources
Net cash provided by operations, bank borrowings and long-term debt are Belo’s primary sources of liquidity.
Operating Cash Flows
Net cash provided by operations was $42,769 in the six months ended June 30, 2013, compared with $95,158 in the six months ended June 30, 2012. The 2013 operating cash flows were primarily provided by net earnings adjusted for non-cash and pension-related items, and routine changes in working capital. The 2012 operating cash flows were provided primarily by net earnings adjusted for non-cash and pension-related items, receipt of a $31,615 federal income tax refund, and routine changes in working capital. The decrease in net cash provided by operations is primarily due to the receipt of the federal income tax refund in the first quarter 2012 and changes in working capital.
Investing Cash Flows
Net cash flows used for investing activities were $11,067 in the six months ended June 30, 2013, compared to $11,265 in the six months ended June 30, 2012. The 2013 and 2012 investing cash flows were primarily used for capital expenditures.
Capital Expenditures
Total capital expenditures were $11,067 in the first six months of 2013 compared with $10,788 in the first six months of 2012.
Financing Cash Flows
Net cash flows used for financing activities were $33,679 in the six months ended June 30, 2013 compared with $19,342 in the six months ended June 30, 2012. The 2013 financing cash flows consisted primarily of borrowings and repayments under the Company’s revolving credit facility and dividends paid. The 2012 financing cash flows consisted primarily of dividends paid and common stock repurchased.
Long-Term Debt
At June 30, 2013, Belo had $712,405 in fixed-rate debt securities as follows: $272,405 of 8% Senior Notes due 2016; $200,000 of 7 3/4% Senior Debentures due 2027; and $240,000 of 7 1/4% Senior Debentures due 2027. The weighted average effective interest rate for the fixed-rate debt instruments is 7.7%.
At June 30, 2013, Belo had variable-rate debt capacity of $200,000 under a revolving credit agreement (Credit Agreement). The Company is required to maintain certain leverage and interest ratios specified in the Credit Agreement. The leverage ratio is generally defined as the ratio of debt to cash flow and the senior leverage ratio is generally defined as the ratio of the debt under the credit facility to cash flow. The interest coverage ratio is generally defined as the ratio of interest expense to cash flow. At June 30, 2013, the Company had $2,900 outstanding under the Credit Agreement, the weighted average interest rate was 4.25 percent, and all unused borrowings were available. At June 30, 2013, the Company’s leverage ratio was 2.7, its interest coverage ratio was 4.1 and its senior leverage ratio was 0.0. At June 30, 2013, the Company was in compliance with all debt covenant requirements.
22
Dividends
On July 25, 2013, the Company declared a quarterly dividend of eight cents per share on Series A and Series B common stock outstanding, to be paid on September 6, 2013, to shareholders of record on August 16, 2013.
On May 31, 2013, the Company paid a quarterly dividend of $8,345, or eight cents per share, on Series A and Series B common stock outstanding as of the record date of May 10, 2013.
On March 1, 2013, the Company paid a quarterly dividend of $8,362, or eight cents per share, on Series A and Series B common stock outstanding as of the record date of February 8, 2013.
Share Repurchase
The Company has a stock repurchase program pursuant to authorization from Belo’s Board of Directors in December 2005. There is no expiration date for this repurchase program. The remaining authorization for the repurchase of shares as of June 30, 2013, under this authority was 12,010 shares. During the six months ended June 30, 2013, no shares were repurchased.
Other
The Company has various sources available to meet its 2013 capital and operating commitments, including cash on hand, short-term investments, internally-generated funds and the $200,000 Credit Agreement. The Company believes its resources are adequate to meet its foreseeable needs.
Forward-Looking Statements
Statements in this Form 10-Q concerning Belo’s business outlook or future economic performance, anticipated profitability, revenues, expenses, capital expenditures, dividends, investments, future financings, impairments, pension matters, and other financial and non-financial items that are not historical facts, are “forward-looking statements” as the term is defined under applicable federal securities laws. Forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results to differ materially from those statements. Belo undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise.
Such risks, uncertainties and factors include, but are not limited to, uncertainties regarding changes in capital market conditions and prospects, and other factors such as changes in advertising demand, interest and discount rates and programming and production costs; changes in viewership patterns and demography, and actions by viewership measurement services; changes in the network-affiliate business model for broadcast television; technological changes, and the development of new systems and devices to distribute and consume television and other audio-visual content; changes in the ability to secure, and in the terms of, carriage of Belo programming on cable, satellite, telecommunications and other program distribution methods; development of Internet commerce; industry cycles; changes in pricing or other actions by competitors and suppliers; FCC and other regulatory, tax and legal changes, including changes regarding spectrum; adoption of new accounting standards or changes in existing accounting standards by the Financial Accounting Standards Board or other accounting standard-setting bodies or authorities; the effects of Company acquisitions, dispositions, co-owned ventures and investments; pension plan matters; general economic conditions; significant armed conflict; the ability to meet the conditions to closing the transactions with Gannett, including receipt of shareholder and regulatory approvals and clearances, within the time frame contemplated or at all; the effect of transaction-related costs and expenses; the effect of the transactions on the ability of Belo to retain employees and maintain business relationships may be difficult; as well as other risks detailed in Belo’s other public disclosures and filings with the Securities and Exchange Commission (“SEC”), including Belo’s Annual Report on Form 10-K.
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
Other than as disclosed, there have been no material changes in the Company’s exposure to market risk from the disclosure included in the Annual Report on Form 10-K for the year ended December 31, 2012.
23
Item 4. | Controls and Procedures |
During the quarter ended June 30, 2013, there were no changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, Belo’s internal control over financial reporting.
The Company carried out an evaluation under the supervision and with the participation of the Company’s management, including the Company’s president and Chief Executive Officer and senior vice president/Chief Financial Officer and Treasurer, of the effectiveness of the Company’s disclosure controls and procedures, as of the end of the period covered by this report. Based upon that evaluation, the president and Chief Executive Officer and senior vice president/Chief Financial Officer and Treasurer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective such that information relating to the Company (including its consolidated subsidiaries) required to be disclosed in the Company’s SEC reports (i) is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms and (ii) is accumulated and communicated to the Company’s management, including the president and Chief Executive Officer and senior vice president/Chief Financial Officer and Treasurer, as appropriate, to allow timely decisions regarding required disclosure.
PART II.
On June 14, 2013, a purported class action lawsuit was filed by a purported individual shareholder of the Company in the 68th Judicial District Court of Dallas County, Texas, against the Company, Gannett Co., Inc., and members of the Company’s board of directors. On June 17, 2013, June 24, 2013, and July 16, 2013, respectively, three similar lawsuits were filed by different purported shareholders of the Company in the Chancery Court of the State of Delaware against the Company, members of the Belo board, Gannett Co., Inc. and Gannett’s merger subsidiary. The lawsuits arise out of the Company’s Merger Agreement with Gannett Co., Inc., announced on June 13, 2013. The four lawsuits challenge the Merger, asserting claims of breach of fiduciary duty against the individual defendants and aiding and abetting breach of this duty against the corporate defendants. On July 9, 2013, the Delaware Chancery Court ordered the consolidation of two of the Delaware complaints, and on July 11, 2013, Delaware plaintiffs filed an amended, consolidated complaint. The plaintiffs of the third and substantially similar complaint filed in the Delaware Chancery Court have requested that their action be consolidated into the consolidated lawsuit. The Company believes the lawsuits complaints are without merit and intends to vigorously defend against them.
In addition to the proceedings disclosed above, other legal proceedings are pending against the Company, including matters relating to alleged libel and/or defamation. In the opinion of management, liabilities, if any, arising from these other legal proceedings would not have a material adverse effect on the consolidated results of operations, liquidity or financial condition of the Company.
Set forth below is a discussion of the material changes in the Company’s risk factors as previously disclosed in Item 1A of Part I of the Company’s Annual Report on Form-10-K for the year ended December 31, 2012 (2012 10-K). The information presented below updates, and should be read in conjunction with, the risk factors and other information disclosed the 2012 10-K.
On June 12, 2013, the Company entered into an Agreement and Plan of Merger with Gannett Co., Inc., and Delta Acquisition Corp., a wholly-owned subsidiary of Gannett. Consummation of the Merger is subject to several conditions, including (1) approval of the Merger Agreement by the Company’s shareholders representing at least two-thirds of the voting power of the outstanding shares of Series A and Series B common stock entitled to vote, (2) receipt of required regulatory approvals, including the expiration or termination of any applicable waiting period under the Hart-Scott-Rodino Act, and FCC consent for the transactions, (3) completion of the restructuring, and (4) the absence of any order or injunction prohibiting the completion of the transactions. Each party’s obligation to complete the Merger is also subject to certain additional customary conditions, including (i) subject to certain exceptions, the accuracy of the representations and warranties of the other party and (ii) the performance in all material respects by the other party of its obligations under the Merger Agreement. There can be no assurance that the Merger will occur in accordance with the announced plan or at all, and there are uncertainties regarding the execution, timing, costs, consequences, and other effects of the Merger.
24
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
There have been no unregistered sales of equity securities in the last three years.
Issuer Purchases of Equity Securities
None.
Item 3. | Defaults Upon Senior Securities |
None.
Item 4. | Mine Safety Disclosures |
None.
None.
Exhibits marked with an asterisk (*) are incorporated by reference to documents previously filed by the Company with the Securities and Exchange Commission, as indicated. All other documents are filed with this report. Exhibits marked with a tilde (~) are management contracts, compensatory plan contracts or arrangements filed pursuant to Item 601(b)(10)(iii)(A) of Regulation S-K.
| | | | | | | | | | |
Exhibit Number | | | | Description |
| | |
2.1 | | * | | Separation and Distribution Agreement by and between Belo Corp. and A. H. Belo Corporation dated as of February 8, 2008 (Exhibit 2.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on February 12, 2008 (Securities and Exchange Commission File No. 001-08598)(the “February 12, 2008 Form 8-K”)) |
| | |
2.2 | | * | | Agreement and Plan of Merger by and among Belo Corp., Gannett Co., Inc., and Delta Acquisition Corp. dated as of June 12, 2013 (Exhibit 2.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on June 18, 2013 (Securities and Exchange Commission File No. 001-08598)(the “June 18, 2013 Form 8-K”)) |
| | |
3.1 | | * | | Amended and Restated Certificate of Incorporation of the Company dated May 9, 2012 (Exhibit 3.1(i) to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 10, 2012 (Securities and Exchange Commission File No. 001-08598)(the May 10, 2012 Form 8-K”)) |
| | |
3.2 | | * | | Certificate of Designation of Series B Common Stock of the Company dated May 9, 2012 (Exhibit 3.1(i) to the May 10, 2012 Form 8-K) |
| | |
3.3 | | * | | Amended and Restated Bylaws of the Company, effective March 9, 2009 (Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 11, 2009 (Securities and Exchange Commission File No. 001-08598)(the “March 11, 2009 Form 8-K”)) |
| | |
3.4 | | * | | Amendment No. 1 to the Bylaws of Belo Corp. (as amended and restated effective March 9, 2009) (Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 29, 2011 (Securities and Exchange Commission File No 001-08598)) |
25
| | | | | | | | | | |
| | |
3.5 | | * | | Amendment No. 2 to the Bylaws of Belo Corp. (as amended and restated effective March 9, 2009)(Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 23, 2011 (Securities and Exchange Commission File No. 001-08598)) |
| | |
4.1 | | | | Certain rights of the holders of the Company’s Common Stock are set forth in Exhibits 3.1-3.5 above |
| | |
4.2 | | * | | Specimen Form of Certificate representing shares of the Company’s Series A Common Stock (Exhibit 4.1 to the May 10, 2012 Form 8-K) |
| | |
4.3 | | * | | Specimen Form of Certificate representing shares of the Company’s Series B Common Stock (Exhibit 4.2 to the May 10, 2012 Form 8-K) |
| | |
4.4 | | | | Instruments defining rights of debt securities: |
| | | | |
| | | | (1) | | * | | Indenture dated as of June 1, 1997 between the Company and The Chase Manhattan Bank, as Trustee (the “Indenture”)(Exhibit 4.6(1) to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 1997 (Securities and Exchange Commission File No.002-74702)(the “2nd Quarter 1997 Form 10-Q”)) |
| | | | |
| | | | (2) | | * | | $200 million 7 3/4% Senior Debenture due 2027 (Exhibit 4.6(4) to the 2nd Quarter 1997 Form 10-Q) |
| | | | |
| | | | (3) | | * | | Officers’ Certificate dated June 13, 1997 establishing terms of debt securities pursuant to Section 3.1 of the Indenture (Exhibit 4.6(5) to the 2nd Quarter 1997 Form 10-Q) |
| | | | |
| | | | (4) | | * | | (a) $200 million 7 1/4% Senior Debenture due 2027 (Exhibit 4.6(6)(a) to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 1997 (Securities and Exchange Commission File No.002-74702)(the “3rd Quarter 1997 Form 10-Q”)) |
| | | | |
| | | | | | * | | (b) $50 million 7 1/4% Senior Debenture due 2027 (Exhibit 4.6(6)(b) to the 3rd Quarter 1997 Form 10-Q) |
| | | | |
| | | | (5) | | * | | Officers’ Certificate dated September 26, 1997 establishing terms of debt securities pursuant to Section 3.1 of the Indenture (Exhibit 4.6(7) to the 3rd Quarter 1997 Form 10-Q) |
| | | | |
| | | | (6) | | * | | Form of Belo Corp. 8% Senior Notes due 2016 (Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on November 16, 2009 (Securities and Exchange Commission File No. 001-08598)(the “November 16, 2009 Form 8-K”)) |
| | | | |
| | | | (7) | | * | | Supplemental Indenture, dated November 16, 2009 among the Company, the Guarantors of the Notes and The Bank of New York Mellon Trust Company, N.A., as Trustee (Exhibit 4.1 to the November 16, 2009 Form 8-K) |
| | | | |
| | | | (8) | | * | | Underwriting Agreement, dated November 10, 2009, between the Company, the Guarantors of the Notes and JPMorgan Securities, Inc. (Exhibit 1.1 to the November 16, 2009 Form 8-K) |
| | |
10.1 | | | | Financing agreements: |
| | | | |
| | | | (1) | | * | | Amendment and Restated Revolving Credit Facility Agreement, dated as of December 21, 2011, among the Company, as Borrower; JPMorgan Chase Bank, N.A., as Administrative Agent; JPMorgan Securities LLC, Suntrust Robinson Humphrey, Inc., and RBC Capital Markets, as Joint Lead Arrangers and Joint Bookrunners; Suntrust Bank and Royal Bank of Canada as Co-Syndication agents, The Northern Trust Company and Capital One N.A. as Co-Documentation Agents (Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 22, 2011 (Securities and Exchange file No. 001-08598)(the “December 22, 2011 Form 8-K”)) |
| | | | |
| | | | (2) | | * | | Guarantee Agreement dated as of December 21, 2011, among Belo Corp., the Subsidiaries of Belo Corp. identified therein and JPMorgan Chase Bank, N.A. (Exhibit 10.2 to the December 22, 2011 Form 8-K) |
26
| | | | | | | | | | |
| | |
~10.2 | | | | Compensatory plans: |
| | | | |
| | | | ~ (1) | | | | Belo Savings Plan: |
| | | | | |
| | | | | | * | | (a) | | Belo Savings Plan Amended and Restated effective January 1, 2008 (Exhibit 99.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 11, 2007 (Securities and Exchange Commission File No. 001-08598)(the “December 11, 2007 Form 8-K”)) |
| | | | | |
| | | | | | * | | (b) | | First Amendment to the Amended and Restated Belo Savings Plan effective as of January 1, 2008 (Exhibit 10.2(1)(b) to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2008 (Securities and Exchange Commission File No. 001-08598)) |
| | | | | |
| | | | | | * | | (c) | | Second Amendment to the Amended and Restated Belo Savings Plan effective as of January 1, 2009 (Exhibit 10.2(1)(c) to the Company’s Annual Report on Form 10-K dated March 2, 2009 (Securities and Exchange Commission File No 001-08598)( the “2008 Form 10-K”)) |
| | | | | |
| | | | | | * | | (d) | | Third Amendment to the Amended and Restated Belo Savings Plan effective as of April 12, 2009 (Exhibit 10.1 to the March 11, 2009 Form 8-K) |
| | | | | |
| | | | | | * | | (e) | | Fourth Amendment to the Amended and Restated Belo Savings Plan effective as of September 10, 2009 (Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 10, 2009 (Securities and Exchange Commission File No 001-08598)) |
| | | | | |
| | | | | | * | | (f) | | Fifth Amendment to the Amended and Restated Belo Savings Plan dated December 3, 2010 (Exhibit 10.2.1(f) to the Company’s Annual Report on Form 10-K dated March 11, 2011 (Securities and Exchange Commission file No. 001-08598)) |
| | | | |
| | | | ~(2) | | * | | Belo 1995 Executive Compensation Plan, as restated to incorporate amendments through December 4, 1997 (Exhibit 10.3(3) to the Company’s Annual Report on Form 10-K dated March 19, 1998 (Securities and Exchange Commission File No. 002-74702)) |
| | | | | |
| | | | | | * | | (a) | | Amendment to 1995 Executive Compensation Plan, dated July 21, 1998 (Exhibit 10.2(3)(a) to the Company’s Quarterly report on form 10-Q for the quarter ended June 30, 1998 (Securities and Exchange Commission File No. 002-74702)) |
| | | | | |
| | | | | | * | | (b) | | Amendment to 1995 Executive Compensation Plan, dated December 16, 1999 (Exhibit 10.2(3)(b) to the Company’s Annual Report on Form 10-K dated March 15, 2000 (Securities and Exchange Commission File No. 001-08598)(the “1999 Form 10-K”)) |
| | | | | |
| | | | | | * | | (c) | | Amendment to 1995 Executive Compensation Plan, dated December 5, 2003 (Exhibit 10.3(3)(c) to the Company’s Annual Report on Form 10-K dated March 4, 2004 (Securities and Exchange Commission File No. 001-08598)(the “2003 Form 10-K”)) |
| | | | | |
| | | | | | * | | (d) | | Form of Belo Executive Compensation Plan Award Notification for Employee Awards (Exhibit 10.2(3)(d) to the Company’s Annual Report on Form 10-K dated March 6, 2006 (Securities and Exchange Commission File No. 001-08598)(the “2005 Form 10-K”)) |
| | | | | |
| | | | | | | | (e) | | Amendment to 1995 Executive Compensation Plan, dated June 12, 2013. |
| | | | |
| | | | ~(3) | | * | | Management Security Plan (Exhibit 10.3(1) to the Company’s Annual Report on Form 10-K dated March 12, 1997 (Securities and Exchange Commission No. 001-08598)) |
| | | | | |
| | | | | | * | | (a) | | Amendment to Management Security Plan of Belo Corp. and Affiliated Companies (as restated effective January 1, 1982)(Exhibit 10.2(4)(a) to the 1999 Form 10-K) |
| | | | |
| | | | ~(4) | | | | Belo Supplemental Executive Retirement Plan |
| | | | | |
| | | | | | * | | (a) | | Belo Supplemental Executive Retirement Plan As Amended and Restated Effective January 1, 2004 (Exhibit 10.2(5)(a) to the 2003 Form 10-K) |
| | | | | |
| | | | | | * | | (b) | | Belo Supplemental Executive Retirement Plan As Amended and Restated Effective January 1, 2007 (Exhibit 99.6 to the December 11, 2007 Form 8-K) |
| | | | | |
| | | | | | * | | (c) | | Belo Supplemental Executive Retirement Plan As Amended and Restated Effective January 1, 2008 (Exhibit 10.2(5)(c) to the 2008 Form 10-K) |
27
| | | | | | | | | | |
| | | | |
| | | | ~(5) | | * | | Belo Pension Transition Supplement Restoration Plan effective April 1, 2007 (Exhibit 99.5 to the December 11, 2007 Form 8-K) |
| | | | | |
| | | | | | * | | (a) | | First Amendment to the Belo Pension Transition Supplement Restoration Plan, dated May 12, 2009 (Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 14, 2009 (Securities and Exchange Commission File No. 001-08598)) |
| | | | | |
| | | | | | * | | (b) | | Second Amendment to the Belo Pension Transition Supplement Restoration Plan, dated March 5, 2010 (Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 8, 2010 (Securities and Exchange Commission file No. 001-08598)) |
| | | | |
| | | | ~(6) | | * | | Belo 2000 Executive Compensation Plan (Exhibit 4.15 to the Company’s Registration Statement on FormS-8 filed with the Securities and Exchange Commission on August 4, 2000 (Securities and Exchange Commission File No. 333-43056)) |
| | | | | |
| | | | | | * | | (a) | | First Amendment to Belo 2000 Executive Compensation Plan effective as of December 31, 2000 (Exhibit 10.2(6)(a) to the Company’s Annual Report on Form 10-K dated March 12, 2003 (Securities and Exchange Commission File No. 001-08598 (the “2002 Form 10-K”)) |
| | | | | |
| | | | | | * | | (b) | | Second Amendment to Belo 2000 Executive Compensation Plan dated December 5, 2002 (Exhibit 10.2(6)(b) to the 2002 Form 10-K) |
| | | | | |
| | | | | | * | | (c) | | Third Amendment to Belo 2000 Executive Compensation Plan dated December 5, 2003 (Exhibit 10.2(6)(c) to the 2003 Form 10-K) |
| | | | | |
| | | | | | * | | (d) | | Form of Belo Executive Compensation Plan Award Notification for Employee Awards (Exhibit 10.2(6)(c) to the 2005 Form 10-K) |
| | | | |
| | | | ~(7) | | * | | Belo Amended and Restated 2004 Executive Compensation Plan (Exhibit 10.2(8) to the Company’s Annual Report on Form 10-K dated March 12, 2010 (Securities and Exchange Commission File No. 001-08598)(the “2009 Form 10-K”)) |
| | | | | |
| | | | | | * | | (a) | | Form of Belo 2004 Executive Compensation Plan Award Notification for Employee Option Awards (Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 2, 2006 (Securities and Exchange Commission File No. 001-08598)) |
| | | | | |
| | | | | | * | | (b) | | Form of Belo 2004 Executive Compensation Plan Award Notification for Employee Time-Based Restricted Stock Unit Awards (Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 5, 2012 (Securities and Exchange Commission file No. 001-08598)) |
| | | | | |
| | | | | | * | | (c) | | Form of Award Notification under the Belo 2004 Executive Compensation Plan for Non-Employee Director Awards (Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 12, 2005 (Securities and Exchange Commission File No. 001-08598)) |
| | | | |
| | | | ~(8) | | * | | Summary of Non-Employee Director Compensation (Exhibit 10.2(9) to the 2009 Form 10-K) |
| | | | |
| | | | ~(9) | | * | | Belo Corp. Change In Control Severance Plan (Exhibit 10.2(10) to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2009 (Securities and Exchange Commission File No. 001-08598)) |
| | | | | |
| | | | | | | | (a) | | Form of Exhibit A (Separation Agreement and General Release) to Change in Control Severance Plan. |
| | |
10.3 | | | | Agreements relating to the spin-off distribution of A. H. Belo: |
| | | | |
| | | | (1) | | * | | Tax Matters Agreement by and between Belo Corp. and A. H. Belo Corporation dated as of February 8, 2008 (Exhibit 10.1 to the February 12, 2008 Form 8-K) |
| | | | |
| | | | | | * | | (a) First Amendment to Tax Matters Agreement by and between Belo Corp. and A. H. Belo Corporation dated as of September 14, 2009 (Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 15, 2009 (Securities and Exchange Commission File No. 001-08598)) |
28
| | | | | | | | | | |
| | | | |
| | | | (2) | | * | | Employee Matters Agreement by and between Belo Corp. and A. H. Belo Corporation dated as of February 8, 2008 (Exhibit 10.2 to the February 12, 2008 Form 8-K) |
| | | | |
| | | | | | * | | (a) Amendment to Employee Matters Agreement as set forth in the Pension Plan Transfer Agreement dated as of October 6, 2010 (Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on October 8, 2010 (Securities and Exchange Commission File No. 001-08598)(the “October 8, 2010 Form 8-K”)) |
| | | | |
| | | | (3) | | * | | Services Agreement by and between Belo Corp. and A. H. Belo Corporation dated as of February 8, 2008 (Exhibit 10.3 to the February 12, 2008 Form 8-K) |
| | | | |
| | | | (4) | | * | | Pension Plan Transfer Agreement by and between Belo Corp. and A. H. Belo Corporation dated as of October 6, 2010 (Exhibit 10.1 to the October 8, 2010 Form 8-K) |
| | |
10.4 | | | | Agreements relating to the merger with Gannett Co., Inc., and Delta Acquisition Corp: |
| | | | |
| | | | (1) | | * | | Form of Voting and Support Agreement and Irrevocable Proxy dated as of June 12, 2013 (Exhibit 10.1 to the June 18, 2013 Form 8-K) |
| | |
31.1 | | | | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
| | |
31.2 | | | | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
| | |
32 | | | | Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
| | |
| |
¥101.INS | | XBRL Instance Document |
| |
¥101.SCH | | XBRL Taxonomy Extension Schema Document |
| |
¥101.CAL | | XBRL Taxonomy Extension Calculation Linkbase Document |
| |
¥101.DEF | | XBRL Taxonomy Extension Definition Linkbase Document |
| |
¥101.LAB | | XBRL Taxonomy Extension Labels Linkbase Document |
| |
¥101.PRE | | XBRL Taxonomy Extension Presentation Linkbase Document |
29
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | | |
| | | | BELO CORP. |
| | | |
July 31, 2013 | | | | By: | | /s/ Carey P. Hendrickson |
| | | | | | Carey P. Hendrickson |
| | | | | | Senior Vice President/Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer) |
30