LIABILITY FOR LOSSES AND SETTLEMENT EXPENSES | LIABILITY FOR LOSSES AND SETTLEMENT EXPENSES The following table sets forth a reconciliation of beginning and ending reserves for losses and settlement expenses of the Company. Amounts presented are on a net basis, with a reconciliation of beginning and ending reserves to the gross amounts presented in the consolidated financial statements. Year ended December 31, ($ in thousands) 2018 2017 2016 Gross reserves at beginning of year $ 732,612 $ 690,532 $ 678,774 Re-valuation due to foreign currency exchange rates 525 (1,913 ) (2,475 ) Less ceded reserves at beginning of year 30,923 20,664 23,477 Net reserves at beginning of year 701,164 671,781 657,772 Incurred losses and settlement expenses related to: Current year 475,843 441,588 427,838 Prior years (18,684 ) (19,619 ) (40,941 ) Total incurred losses and settlement expenses 457,159 421,969 386,897 Paid losses and settlement expenses related to: Current year 180,230 179,354 172,652 Prior years 236,905 213,232 200,236 Total paid losses and settlement expenses 417,135 392,586 372,888 Net reserves at end of year 741,188 701,164 671,781 Plus ceded reserves at end of year 36,595 30,923 20,664 Re-valuation due to foreign currency exchange rates (593 ) 525 (1,913 ) Gross reserves at end of year $ 777,190 $ 732,612 $ 690,532 There is an inherent amount of uncertainty involved in the establishment of insurance liabilities. This uncertainty is greatest in the current and more recent accident years because a smaller percentage of the expected ultimate claims have been reported, adjusted and settled compared to more mature accident years. As the carried reserves for these accident years run off, the overall expectation is that, more often than not, favorable development will occur. However, there is also the possibility that the ultimate settlement of liabilities associated with these accident years will show adverse development, and such adverse development could be substantial. Changes in reserve estimates are reflected in net income in the year such changes are recorded. Following is an analysis of the reserve development the Company experienced during the past three years. Care should be exercised when attempting to analyze the financial impact of the reported development amounts because, as noted above, the overall expectation is that, more often than not, favorable development will occur as the prior accident years’ reserves run off. 2018 Development For the property and casualty insurance segment, the December 31, 2018 estimate of loss and settlement expense reserves for accident years 2017 and prior decreased $15.3 million from the estimate at December 31, 2017 . This decrease represents 3.0 percent of the December 31, 2017 gross carried reserves and is primarily attributed to reductions in prior year ultimate loss and settlement ratios for every line of business except workers' compensation and auto physical damage. Other liability experienced favorable development, driven by a reduction in the expected ultimate loss and settlement ratios for accident years 2013, 2015 and 2017, although the ultimate settlement expense ratios for several prior years were reduced slightly as well. Favorable development in the commercial property line was produced by reductions in the ultimate loss and settlement ratios for accident years 2013-2017, as both reported and expected ultimate claim severity decreased. Commercial auto liability had favorable development from decreases in the ultimate loss and settlement ratios for accident years 2011, 2014 and 2017, since ultimate claim severities are now projected to be better than initially expected. Ultimate loss and settlement ratios for surety bonds have been lowered for accident years 2016 and 2017 due to lower than expected reported losses to date, and homeowners ultimate loss and settlement ratios were reduced for accident years 2014 and 2017. Workers' compensation and auto physical damage experienced adverse development on direct loss and settlement expenses. Adverse development in workers' compensation is the result of an increase in the 2017 accident year ultimate loss and settlement ratio due to an initial underestimate of both the ultimate frequency and severity, especially winter related slip and fall claims. The 2017 accident year ultimate loss and settlement ratio for auto physical damage was increased due to an increase in frequency associated with fourth quarter 2017 claims. Prior year development was flat in the personal auto liability line of business. For the reinsurance segment, the December 31, 2018 estimate of loss and settlement expense reserves for accident years 2017 and prior decreased $3.4 million from the estimate at December 31, 2017 . This decrease represents 1.5 percent of the December 31, 2017 gross carried reserves and primarily reflects favorable development associated with lower estimated ultimate losses for casualty excess contracts for accident years 2008-2011 and 2016, nearly all contract types for accident year 2013, and catastrophe and per risk excess contracts for accident year 2017. The favorable development from external reinsurance recoveries in 2018 for the 2017 accident year was largely offset by the cession of the majority of those balances to Employers Mutual under the provisions of the inter-company reinsurance program. 2017 Development For the property and casualty insurance segment, the December 31, 2017 estimate of loss and settlement expense reserves for accident years 2016 and prior decreased $15.7 million from the estimate at December 31, 2016. This decrease represented 3.2 percent of the December 31, 2016 gross carried reserves and was primarily attributed to reductions in prior year ultimate loss ratios for every line of business except commercial auto liability and surety bonds (included in "other" lines of business). Commercial auto liability experienced adverse development as ultimate loss and settlement expense ratios were increased for accident years 2013-2016 due to increases in projected severity and/or frequency. The adverse development from surety bonds was due to two large accident year 2015 losses. The two lines of business contributing the majority of favorable development were other liability and workers' compensation. Other liability’s ultimate loss ratios were decreased for most accident years from 2001 through 2016 mainly in response to decreases in expected ultimate severity. Workers' compensation’s favorable development reflected a reduction in the accident year 2016 ultimate ratio as reported losses to date were materially more favorable than anticipated in frequency and severity assumptions underlying the December 31, 2016 selection. Included in the development amount was adverse development experienced in the other liability line of business stemming from the settlement of claims for past and future legal fees and losses on a multi-year asbestos exposure associated with a former insured, and a slight strengthening of remaining reserves. For the reinsurance segment, the December 31, 2017 estimate of loss and settlement expense reserves for accident years 2016 and prior decreased $3.9 million from the estimate at December 31, 2016. This decrease represented 1.9 percent of the December 31, 2016 gross carried reserves and primarily reflected favorable development in the property/casualty global pro rata and excess contracts, and the per risk excess contracts. For the property/casualty global pro rata contracts, the favorable development was related to a change in ultimate loss assumptions for several prior years due to the use of company experience in place of Reinsurance Association of America data for calculating development factors to ultimate. 2016 Development During the third quarter of 2016, management implemented a new reserving methodology for the determination of direct bulk reserves in the property and casualty insurance segment. The new methodology, which is referred to as the accident year ultimate estimate approach, better conforms to industry practices and provides increased transparency of the drivers of the property and casualty insurance segment's performance. In connection with this change in reserving methodology, there was a reallocation of incurred but not reported ("IBNR") loss reserves and allocated settlement expense reserves from prior accident years to the current accident year in multiple lines of business. This change resulted in the movement of approximately $5.6 million of reserves from prior accident years to the current accident year that was reported as favorable development; however, this development was "mechanical in nature", and did not have an impact on earnings because the total amount of carried reserves did not change. For the property and casualty insurance segment, the December 31, 2016 estimate of loss and settlement expense reserves for accident years 2015 and prior decreased $30.0 million from the estimate at December 31, 2015. Excluding the $5.6 million of "mechanical" favorable development that resulted from the change in reserving methodology noted above, the implied amount of favorable development that had an impact on earnings was approximately $24.4 million . This decrease represented 5.1 percent of the December 31, 2015 gross carried reserves and was primarily attributed to a significant amount of favorable reserve development experienced in the workers' compensation and other liability lines of business. The favorable development in the workers' compensation line of business was generated from a change in assumptions due to better than expected loss frequency for accident year 2015 and loss severity for the most recent accident years. The favorable development in the other liability line of business was generated from a change in assumptions due to better than expected loss severity. For the reinsurance segment, the December 31, 2016 estimate of loss and settlement expense reserves for accident years 2015 and prior decreased $10.9 million from the estimate at December 31, 2015. This decrease represented 5.5 percent of the December 31, 2015 gross carried reserves and was attributed to favorable development in the 2015 accident year in the HORAD pro rata line of business, and an increase in the amount of negative bulk IBNR loss reserve carried on prior years' reserves in the Mutual Re book of business. During 2016, the expected loss ratios utilized for prior contract years remained unchanged, except for ocean marine pro rata business. The expected loss ratios associated with this contract type were decreased in contract years 2012, 2014 and 2015 from the ratios utilized during 2015. Additionally, the expected loss ratio for contract year 2013 was increased slightly relative to the 2015 value. These changes were made in response to reserving information supplied by the ceding company, a large writer of ocean marine pro rata business. Following is information about reported incurred and paid claims development as of December 31, 2018 , net of reinsurance, as well as cumulative claim frequency and the amount of IBNR loss reserves carried (representing both IBNR liabilities and expected loss reserve development on reported claims). The information displayed for assumed reinsurance is restated to reflect all foreign currency denominated transactions on the basis of current (December 31, 2018 ) exchange rates. The number of reported claims (cumulative claim frequency) for the Company’s direct insurance business represents the total number of claims reported by the participants in the pooling agreement, and is determined on the basis of each unique combination of claimant, specific policy coverage, and type of loss. This is in contrast to all other reported amounts that are stated at the aggregate 30 percent pool participation percentage of the Company's property and casualty insurance subsidiaries. The cumulative claim frequency for the Company’s assumed reinsurance business is not readily available. Consistent with industry practices, bordereauxs on pro rata accounts often exclude claim frequency information, and if it is included, the level of detail provided by the ceding companies can vary significantly. Excess of loss contracts customarily report total losses subject to the treaty without detailed loss listings. ($ in thousands) Commercial auto liability insurance Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31, As of December 31, 2018 Supplementary unaudited information Audited Audited Audited Accident 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 IBNR Cumulative 2009 $ 28,973 $ 27,923 $ 26,667 $ 25,370 $ 24,986 $ 24,874 $ 24,730 $ 24,655 $ 24,697 $ 24,677 $ — 10,482 2010 30,377 27,480 26,478 26,401 26,252 26,479 26,166 26,166 26,159 2 11,393 2011 32,775 29,790 31,098 31,961 31,914 31,635 31,638 31,286 — 11,768 2012 32,768 34,235 37,098 37,681 37,693 37,753 37,739 7 11,943 2013 37,265 40,382 42,086 42,336 43,159 43,328 20 13,640 2014 50,342 49,998 51,455 51,933 51,491 390 15,071 2015 53,883 57,824 58,627 59,054 919 16,541 2016 59,468 61,188 62,051 3,451 16,978 2017 63,909 64,187 9,011 16,468 2018 70,269 22,856 15,759 Total $ 470,241 Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31, Supplementary unaudited information Audited Accident 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2009 $ 6,952 $ 12,957 $ 17,359 $ 21,532 $ 24,001 $ 24,495 $ 24,593 $ 24,608 $ 24,628 $ 24,634 2010 7,025 13,278 19,274 23,547 24,674 25,558 26,039 26,088 26,105 2011 6,801 14,875 22,206 26,598 29,121 30,293 30,878 31,146 2012 8,830 19,398 26,023 32,636 35,406 36,541 37,125 2013 8,729 19,975 29,997 36,232 40,807 42,364 2014 12,069 25,746 37,433 44,783 48,467 2015 13,336 27,424 39,478 50,675 2016 13,583 30,233 43,169 2017 14,474 31,056 2018 15,064 Total $ 349,805 All outstanding liabilities before 2009, net of reinsurance (38 ) Liability for losses and settlement expenses, net of reinsurance $ 120,398 ($ in thousands) Commercial property insurance Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31, As of December 31, 2018 Supplementary unaudited information Audited Audited Audited Accident 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 IBNR Cumulative 2009 $ 39,511 $ 36,003 $ 35,985 $ 35,881 $ 35,622 $ 35,926 $ 36,056 $ 36,020 $ 36,292 $ 36,351 $ — 14,657 2010 40,422 38,650 38,770 39,071 39,154 39,379 39,428 39,347 39,423 1 16,278 2011 58,930 57,614 57,271 57,629 57,703 58,375 58,148 58,122 — 19,511 2012 41,535 44,157 45,313 46,273 46,566 46,750 46,880 (8 ) 16,072 2013 50,266 50,976 52,511 53,070 52,966 52,432 (15 ) 16,012 2014 60,018 60,990 60,662 60,867 60,250 38 16,755 2015 55,508 56,798 55,659 55,027 (110 ) 14,403 2016 59,708 58,343 58,227 (91 ) 14,978 2017 55,459 54,357 (122 ) 15,006 2018 63,623 2,353 12,946 Total $ 524,692 Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31, Supplementary unaudited information Audited Accident 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2009 $ 25,321 $ 32,602 $ 34,624 $ 35,422 $ 35,803 $ 35,803 $ 35,849 $ 35,893 $ 36,224 $ 36,246 2010 28,032 35,730 36,931 37,926 38,901 39,314 39,318 39,323 39,368 2011 41,524 53,226 54,803 56,249 57,065 57,607 58,106 58,116 2012 32,879 41,862 43,628 44,543 46,270 46,562 46,708 2013 36,555 47,683 50,460 51,457 52,182 52,266 2014 43,022 55,679 58,045 59,255 59,815 2015 37,208 50,068 52,444 53,405 2016 41,652 51,103 54,681 2017 38,114 50,280 2018 43,619 Total $ 494,504 All outstanding liabilities before 2009, net of reinsurance 25 Liability for losses and settlement expenses, net of reinsurance $ 30,213 ($ in thousands) Workers' compensation insurance Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31, As of December 31, 2018 Supplementary unaudited information Audited Audited Audited Accident 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 IBNR Cumulative 2009 $ 46,130 $ 43,335 $ 44,098 $ 44,041 $ 44,093 $ 43,590 $ 43,724 $ 42,774 $ 43,417 $ 43,217 $ 1,443 19,242 2010 46,328 49,336 50,057 49,906 49,851 50,069 49,145 49,435 48,884 1,822 19,631 2011 47,836 46,724 44,709 44,506 44,427 43,695 44,056 44,070 1,948 19,574 2012 51,099 50,094 47,756 46,928 45,088 45,276 45,402 1,836 19,395 2013 52,141 51,637 48,946 46,102 45,949 45,910 2,290 19,866 2014 51,515 50,973 47,472 47,836 46,722 2,190 19,473 2015 54,960 48,919 47,227 47,755 2,335 19,227 2016 57,832 48,276 47,719 2,418 20,325 2017 52,409 55,312 3,938 22,061 2018 59,480 6,828 21,734 Total $ 484,471 Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31, Supplementary unaudited information Audited Accident 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2009 $ 11,879 $ 25,157 $ 31,802 $ 35,363 $ 37,409 $ 38,329 $ 39,167 $ 39,583 $ 39,908 $ 40,223 2010 14,237 28,074 35,029 39,001 41,437 42,651 43,614 44,175 44,669 2011 13,291 26,291 32,237 35,295 37,027 38,437 39,167 39,652 2012 14,015 28,109 33,943 37,307 39,456 40,292 41,092 2013 14,917 29,219 35,061 37,907 39,254 40,061 2014 14,692 28,894 35,883 39,046 40,941 2015 14,956 29,023 35,458 39,310 2016 15,473 29,592 35,778 2017 16,863 33,234 2018 19,075 Total $ 374,035 All outstanding liabilities before 2009, net of reinsurance 34,313 Liability for losses and settlement expenses, net of reinsurance $ 144,749 ($ in thousands) Other liability insurance Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31, As of December 31, 2018 Supplementary unaudited information Audited Audited Audited Accident 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 IBNR Cumulative 2009 $ 44,497 $ 39,908 $ 37,650 $ 34,263 $ 35,614 $ 32,827 $ 32,384 $ 32,521 $ 32,063 $ 31,739 $ 115 9,855 2010 41,624 36,213 34,655 38,829 36,137 34,655 34,556 33,736 33,359 449 10,155 2011 44,490 42,982 35,125 35,177 33,649 32,452 31,711 31,346 400 10,011 2012 42,661 42,081 41,139 40,275 37,093 37,180 38,050 668 10,073 2013 47,974 43,837 42,544 42,187 39,175 37,055 1,219 10,616 2014 61,382 54,403 52,601 51,047 50,950 2,214 10,966 2015 54,221 47,553 43,379 40,300 3,048 10,709 2016 59,052 56,384 57,388 9,177 10,708 2017 59,420 57,714 13,844 10,032 2018 63,505 27,373 9,852 Total $ 441,406 Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31, Supplementary unaudited information Audited Accident 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2009 $ 3,294 $ 10,707 $ 16,718 $ 22,276 $ 26,255 $ 28,172 $ 29,722 $ 30,176 $ 30,488 $ 30,993 2010 3,403 8,315 15,041 21,732 27,612 29,688 30,711 31,776 32,083 2011 4,730 10,572 17,308 22,154 25,647 28,228 29,060 29,608 2012 4,720 12,851 19,661 25,095 29,651 32,753 35,903 2013 4,414 11,894 21,122 27,642 31,752 33,350 2014 5,630 17,267 27,506 35,318 40,036 2015 4,331 11,588 19,022 26,309 2016 6,403 18,784 28,638 2017 6,322 16,555 2018 5,955 Total $ 279,430 All outstanding liabilities before 2009, net of reinsurance 12,100 Liability for losses and settlement expenses, net of reinsurance $ 174,076 ($ in thousands) Personal auto liability insurance Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31, As of December 31, 2018 Supplementary unaudited information Audited Audited Audited Accident 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 IBNR Cumulative 2009 $ 10,168 $ 9,653 $ 9,452 $ 9,386 $ 9,353 $ 9,382 $ 9,339 $ 9,325 $ 9,312 $ 9,311 $ (1 ) 7,524 2010 9,815 9,851 9,736 9,698 9,700 9,656 9,676 9,649 9,638 (1 ) 7,438 2011 9,741 9,388 9,331 9,432 9,460 9,311 9,413 9,365 (2 ) 8,052 2012 10,917 10,756 11,023 10,731 10,537 10,626 10,610 (3 ) 7,875 2013 10,492 10,384 10,376 10,085 10,085 10,060 (1 ) 7,237 2014 10,573 9,631 9,331 9,204 9,113 (42 ) 6,316 2015 9,119 8,638 8,378 8,225 (18 ) 5,670 2016 7,404 6,584 6,490 (1 ) 4,720 2017 7,043 7,213 (13 ) 4,728 2018 7,002 487 4,687 Total $ 87,027 Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31, Supplementary unaudited information Audited Accident 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2009 $ 3,564 $ 6,393 $ 7,966 $ 8,905 $ 9,049 $ 9,194 $ 9,204 $ 9,278 $ 9,314 $ 9,313 2010 3,988 6,666 8,250 9,108 9,401 9,562 9,632 9,631 9,636 2011 3,950 6,842 8,129 8,883 9,038 9,153 9,335 9,367 2012 4,779 7,439 9,091 9,871 10,244 10,415 10,565 2013 4,377 7,521 8,985 9,648 9,932 10,021 2014 3,970 6,392 7,755 8,598 8,992 2015 3,800 6,229 7,535 7,975 2016 3,505 5,427 6,046 2017 3,467 5,735 2018 3,753 Total $ 81,403 All outstanding liabilities before 2009, net of reinsurance 8 Liability for losses and settlement expenses, net of reinsurance $ 5,632 ($ in thousands) Homeowners insurance Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31, As of December 31, 2018 Supplementary unaudited information Audited Audited Audited Accident 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 IBNR Cumulative 2009 $ 18,109 $ 16,606 $ 16,467 $ 16,379 $ 16,352 $ 16,394 $ 16,465 $ 16,464 $ 16,467 $ 16,467 $ — 11,486 2010 17,875 17,523 17,074 17,053 17,093 17,129 17,146 17,139 17,132 — 12,147 2011 24,530 23,389 22,975 23,309 23,448 23,415 23,350 23,369 — 14,288 2012 16,057 16,496 16,836 16,929 16,892 16,879 16,925 — 10,141 2013 14,844 14,833 14,685 14,784 14,737 14,757 (5 ) 8,688 2014 13,228 13,328 13,447 13,427 13,332 (1 ) 7,427 2015 11,233 11,153 11,041 11,079 (45 ) 5,951 2016 11,801 11,377 11,397 (15 ) 7,318 2017 9,926 9,679 (84 ) 7,803 2018 9,496 (302 ) 4,900 Total $ 143,633 Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31, Supplementary unaudited information Audited Accident 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2009 $ 12,645 $ 15,885 $ 16,135 $ 16,246 $ 16,288 $ 16,315 $ 16,421 $ 16,464 $ 16,467 $ 16,467 2010 13,457 16,633 16,909 17,011 17,128 17,128 17,130 17,132 17,132 2011 19,828 22,421 22,737 23,136 23,403 23,370 23,368 23,370 2012 13,759 16,283 16,582 16,793 16,859 16,905 16,926 2013 11,735 14,285 14,621 14,681 14,703 14,741 2014 11,065 13,025 13,215 13,269 13,295 2015 8,650 10,456 10,730 10,866 2016 10,573 10,869 11,243 2017 8,760 9,696 2018 8,175 Total $ 141,911 All outstanding liabilities before 2009, net of reinsurance — Liability for losses and settlement expenses, net of reinsurance $ 1,722 ($ in thousands) Auto physical damage insurance Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31, As of December 31, 2018 Supplementary unaudited information Audited Audited Audited Accident 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 IBNR Cumulative 2009 $ 18,077 $ 16,744 $ 16,720 $ 16,639 $ 16,593 $ 16,605 $ 16,602 $ 16,587 $ 16,590 $ 16,582 $ (17 ) 29,427 2010 19,249 18,657 18,538 18,549 18,527 18,532 18,488 18,494 18,497 (22 ) 31,523 2011 21,965 21,003 20,919 20,917 20,915 20,877 20,867 20,859 (32 ) 34,397 2012 21,389 21,342 21,263 21,233 21,161 21,184 21,172 (40 ) 31,111 2013 22,847 22,553 22,486 22,371 22,408 22,353 (52 ) 31,042 2014 24,897 24,115 23,904 23,946 23,899 (75 ) 31,585 2015 27,950 26,612 26,331 26,224 (96 ) 30,672 2016 28,070 27,629 27,595 (158 ) 30,752 2017 28,523 28,589 (393 ) 31,486 2018 32,183 (567 ) 30,307 Total $ 237,953 Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31, Supplementary unaudited information Audited Accident 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2009 $ 15,566 $ 16,661 $ 16,687 $ 16,636 $ 16,592 $ 16,603 $ 16,602 $ 16,601 $ 16,599 $ 16,599 2010 17,113 18,557 18,529 18,540 18,523 18,528 18,521 18,521 18,518 2011 19,849 20,984 20,912 20,904 20,912 20,900 20,892 20,889 2012 19,719 21,328 21,256 21,227 21,216 21,216 21,210 2013 20,774 22,512 22,463 22,417 22,408 22,403 2014 22,743 24,110 23,987 23,978 23,972 2015 24,483 26,538 26,327 26,308 2016 26,871 27,883 27,742 2017 27,452 29,050 2018 29,669 Total $ 236,360 All outstanding liabilities before 2009, net of reinsurance (3 ) Liability for losses and settlement expenses, net of reinsurance $ 1,590 ($ in thousands) Assumed pro rata reinsurance Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31, As of December 31, 2018 Supplementary unaudited information Audited Audited Audited Accident 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 IBNR Cumulative 2009 $ 23,731 $ 19,222 $ 18,302 $ 17,496 $ 17,323 $ 17,150 $ 17,088 $ 17,080 $ 17,059 $ 16,993 $ 173 Unavailable 2010 19,514 17,078 16,456 15,794 15,610 15,396 15,347 15,340 15,313 95 2011 30,093 30,057 29,604 28,838 28,228 28,209 28,110 27,800 117 2012 21,935 21,282 20,823 18,158 17,592 17,380 17,560 296 2013 23,183 29,921 27,260 26,664 25,173 24,428 1,215 2014 31,262 27,525 27,771 26,160 26,300 571 2015 38,311 35,180 34,962 35,748 1,049 2016 35,696 39,143 38,526 4,568 2017 29,852 33,856 7,545 2018 23,689 11,484 Total $ 260,213 Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31, Supplementary unaudited information Audited Accident 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2009 $ 6,073 $ 12,927 $ 14,538 $ 15,364 $ 15,900 $ 16,159 $ 16,338 $ 16,526 $ 16,623 $ 16,654 2010 5,016 11,940 13,924 14,328 14,978 15,021 15,062 15,107 15,138 2011 10,178 22,859 26,541 27,270 27,677 27,748 27,810 27,911 2012 4,403 12,650 14,935 16,161 16,520 16,598 16,699 2013 3,845 12,491 17,744 20,871 21,601 22,483 2014 5,988 16,046 20,534 23,326 25,141 2015 9,531 21,932 30,205 31,552 2016 9,626 22,131 29,786 2017 7,645 20,289 2018 5,103 Total $ 210,756 All outstanding liabilities before 2009, net of reinsurance 2,648 Liability for losses and settlement expenses, net of reinsurance $ 52,105 ($ in thousands) Assumed excess of loss reinsurance Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31, As of December 31, 2018 Supplementary unaudited information Audited Audited Audited Accident 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 IBNR Cumulative 2009 $ 38,883 $ 30,534 $ 29,969 $ 30,499 $ 30,150 $ 28,215 $ 27,895 $ 27,125 $ 26,905 $ 26,654 $ 989 Unavailable 2010 47,396 40,962 40,773 40,260 39,629 40,385 39,581 39,119 38,275 912 2011 72,077 61,702 60,873 59,276 59,018 58,632 58,213 57,851 1,143 2012 58,767 56,024 54,421 53,186 52,834 51,940 52,637 1,863 2013 52,392 47,375 44,812 44,658 44,541 43,766 2,283 2014 65,289 58,792 60,144 61,717 64,109 4,345 2015 59,837 54,788 51,570 53,235 4,858 2016 66,569 66,645 65,979 6,469 2017 91,769 85,061 7,724 2018 102,174 39,651 Total $ 589,741 Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31, Supplementary unaudited information Audited Accident 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2009 $ 8,554 $ 15,885 $ 18,789 $ 20,995 $ 21,865 $ 22,214 $ 22,837 $ 23,015 $ 23,247 $ 23,748 2010 9,282 24,736 28,011 30,813 32,654 33,664 35,341 35,600 35,993 2011 25,313 42,175 47,902 50,549 52,546 53,840 54,562 55,137 2012 21,318 36,232 40,601 43,591 45,127 46,688 47,620 2013 11,695 27,477 33,188 37,467 39,246 40,368 2014 22,160 39,153 45,903 49,974 54,898 2015 13,381 30,273 36,617 41,608 2016 18,303 38,565 48,359 2017 27,837 56,197 2018 20,371 Total $ 424,299 All outstanding liabilities before 2009, net of reinsurance 18,857 Liability for losses and settlement expenses, net of reinsurance $ 184,299 The following table sets forth a reconciliation of the incurred and paid claims development tables to the liability for losses and settlement expenses: ($ in thousands) December 31, 2018 Net outstanding liabilities for losses and allocated settlement expenses: Commercial auto liability insurance $ 120,398 Commercial property insurance 30,213 Workers' compensation insurance 144,749 Other liability insurance 174,076 Personal auto liability insurance 5,632 Homeowners insurance 1,722 Auto physical damage insurance 1,590 Assumed pro rata reinsurance 52,105 Assumed excess of loss reinsurance 184,299 Other lines of insurance 1,711 Liability for losses and allocated settlement expenses, net of reinsurance 716,495 Ceded reserves for losses and allocated settlement expenses: Commercial auto liability insurance 841 Commercial property insurance 9,962 Workers' compensation insurance 12,956 Other liability insurance 3,830 Personal auto liability insurance 1,274 Homeowners insurance 275 Auto physical damage insurance 103 Assumed pro rata reinsurance 5,453 Assumed excess of loss reinsurance 1,109 Other lines of insurance 792 Total ceded reserves for losses and allocated settlement expenses 36,595 Unallocated settlement expenses 24,100 Gross reserve for losses and settlement expenses $ 777,190 Average annual percentage payout of incurred claims by age, net of reinsurance Supplementary unaudited information Years 1 2 3 4 5 6 7 8 9 10 Commercial auto liability insurance 23.2 % 25.7 % 21.1 % 16.1 % 7.9 % 3.1 % 1.4 % 0.4 % 0.1 % 0.0 % Commercial property insurance 70.1 % 20.3 % 4.3 % 2.1 % 1.8 % 0.5 % 0.3 % 0.0 % 0.5 % 0.1 % Workers' compensation insurance 30.8 % 30.0 % 13.8 % 7.4 % 4.2 % 2.3 % 1.9 % 1.1 % 0.9 % 0.7 % Other liability insurance 11.3 % 19.8 % 19.9 % 16.9 % 12.3 % 6.6 % 4.8 % 2.1 % 1.0 % 1.6 % Personal auto liability insurance 45.6 % 29.2 % 14.7 % 8.0 % 2.8 % 1.4 % 1.0 % 0.4 % 0.3 % 0.0 % Homeowners insurance 83.1 % 13.9 % 2.0 % 0.9 % 0.5 % 0.1 % 0.2 % 0.1 % 0.0 % 0.0 % Auto physical damage insurance 94.2 % 6.4 % (0.3 )% (0.1 )% (0.1 )% 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % Assumed pro rata reinsurance 26.5 % 39.6 % 16.3 % 6.3 % 3.5 % 1.2 % 0.6 % 0.6 % 0.4 % 0.2 % Assumed excess of loss reinsurance 30.7 % 31.5 % 11.0 % 7.4 % 4.4 % 2.3 % 2.4 % 0.8 % 1.0 % 1.9 % |