Document_and_Entity_Informatio
Document and Entity Information | 9 Months Ended | |
Sep. 30, 2014 | Nov. 17, 2014 | |
Document And Entity Information | ' | ' |
Entity Registrant Name | 'TREE TOP INDUSTRIES, INC. | ' |
Entity Central Index Key | '0000356590 | ' |
Document Type | '10-Q | ' |
Document Period End Date | 30-Sep-14 | ' |
Amendment Flag | 'false | ' |
Current Fiscal Year End Date | '--12-31 | ' |
Is Entity a Well-known Seasoned Issuer? | 'No | ' |
Is Entity a Voluntary Filer? | 'No | ' |
Is Entity's Reporting Status Current? | 'Yes | ' |
Entity Filer Category | 'Smaller Reporting Company | ' |
Entity Common Stock, Shares Outstanding | ' | 8,975,090 |
Document Fiscal Period Focus | 'Q3 | ' |
Document Fiscal Year Focus | '2014 | ' |
Consolidated_Balance_Sheets
Consolidated Balance Sheets (USD $) | Sep. 30, 2014 | Dec. 31, 2013 |
ASSETS | ' | ' |
Cash and cash equivalents | $4,661 | $1,169 |
Accounts receivable | 5,666 | 4,731 |
Marketable securities | 79,040 | 54,649 |
Note receivable | 5,666 | 0 |
Total Current Assets | 89,367 | 60,549 |
PROPERTY AND EQUIPMENT (NET) | 6,160 | 8,278 |
TOTAL ASSETS | 95,527 | 68,827 |
LIABILITIES AND STOCKHOLDERS' DEFICIT | ' | ' |
Accounts payable and accrued expenses | 805,501 | 761,208 |
Accrued interest | 203,495 | 142,925 |
Asset retirement obligation | 101,250 | 101,250 |
Due to officers and directors | 50,606 | 50,606 |
Notes Payable related party | 0 | 48,795 |
Notes payable- in default | 118,000 | 329,000 |
Current portion of long-term debt | 146,340 | 154,524 |
Total Current Liabilities | 1,425,192 | 1,588,308 |
LONG-TERM LIABILITIES | ' | ' |
Notes payable - related party (less current portion) | 762,605 | 658,715 |
Notes payable (less current portion) | 758,181 | 463,242 |
Total Long-Term Liabilities | 1,520,786 | 1,121,957 |
Total Liabilities | 2,945,978 | 2,710,265 |
STOCKHOLDERS' DEFICIT | ' | ' |
Preferred Stock, par value $.001, 50,000 authorized, 0 issued | 0 | 0 |
Common stock, par value $0.001 per share, 10,000,000 shares authorized; 9,225,089 and 8,975,089 | 9,225 | 8,975 |
Additional paid-in-capital | 149,155,495 | 149,134,945 |
Unearned ESOP shares | -2,176,000 | -2,176,000 |
Accumulated other comprehensive income (loss) | 52,420 | 28,029 |
Retained Deficit | -149,891,591 | -149,637,387 |
Total Stockholders' Deficit | -2,850,450 | -2,641,438 |
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT | $95,527 | $68,827 |
Consolidated_Balance_Sheets_Pa
Consolidated Balance Sheets (Parenthetical) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 |
Statement of Financial Position [Abstract] | ' | ' |
Preferred stock, par value | $0.00 | $0.00 |
Preferred stock shares authorized | 50,000 | 50,000 |
Preferred stock shares issued | 0 | 0 |
Preferred stock shares outstanding | 0 | 0 |
Common stock, par value | $0.00 | $0.00 |
Common stock, shares authorized | 10,000,000 | 10,000,000 |
Common stock, issued | 9,225,089 | 8,975,089 |
Common stock, outstanding | 9,225,089 | 8,975,089 |
Consolidated_Statements_of_Ope
Consolidated Statements of Operations (USD $) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | |
REVENUES | ' | ' | ' | ' |
Crude oil sales | $17,453 | $42,552 | $41,858 | $42,552 |
Oil & Gas operating costs | 16,170 | 25,357 | 34,473 | 29,619 |
Gross Profit | 1,283 | 17,195 | 7,385 | 12,933 |
OPERATING EXPENSES | ' | ' | ' | ' |
Depreciation | 705 | 706 | 2,117 | 6,425 |
General and administrative | 42,967 | 35,720 | 88,099 | 81,995 |
Compensation and professional fees | 14,500 | 7,652 | 90,553 | 157,396 |
Total Operating Expenses | 58,172 | 44,078 | 180,769 | 245,816 |
LOSS FROM OPERATIONS | -56,889 | -26,883 | -173,384 | -232,883 |
OTHER INCOME (EXPENSE) | ' | ' | ' | ' |
Gain on debt forgiveness | 0 | 0 | 0 | 165,220 |
Gain(loss) on investments | 0 | 0 | 0 | 557 |
Interest expense | -27,605 | -26,650 | -80,820 | -54,332 |
Total Other Income (Expense) | -27,605 | -26,650 | -80,820 | 111,445 |
NET INCOME (LOSS) BEFORE INCOME TAXES | -84,494 | -53,533 | -254,204 | -121,438 |
PROVISION FOR INCOME TAXES | 0 | 0 | 0 | 0 |
NET INCOME (LOSS) | -84,494 | -53,533 | -254,204 | -121,438 |
OTHER COMPREHENSIVE INCOME/(LOSS) NET OF TAXES | ' | ' | ' | ' |
Unrealized income (loss) on available for sale marketable securities | 11,750 | 25,350 | 24,391 | 28,611 |
COMPREHENSIVE INCOME/(LOSS) | ($72,744) | ($28,183) | ($229,813) | ($92,827) |
LOSS PER SHARE - BASIC & DILUTED | ($0.01) | ($0.01) | ($0.04) | ($0.02) |
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING | 6,826,264 | 4,433,764 | 6,808,248 | 6,561,604 |
Consolidated_Statements_of_Cas
Consolidated Statements of Cash Flows (USD $) | 9 Months Ended | |
Sep. 30, 2014 | Sep. 30, 2013 | |
CASH FLOWS FROM OPERATING ACTIVITIES | ' | ' |
Net loss | ($254,204) | ($121,438) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ' | ' |
Depreciation and amortization | 2,117 | 6,425 |
Common stock issued for services rendered | 10,000 | 84,401 |
Imputed interest on loan | 10,800 | 10,080 |
Gain on debt settlement | 0 | -165,220 |
Gain on sale of investment | 0 | -557 |
Change in operating assets and liabilities, net of acquisition: | ' | ' |
(Increase) decrease in accounts receivable | -935 | 0 |
(Increase) decrease in other current assets | 0 | -11,209 |
Increase (decrease) in accounts payable and accrued expenses | 104,823 | 149,964 |
Net Cash Used in Operating Activities | -127,399 | -47,554 |
CASH FLOWS FROM INVESTING ACTIVITIES | ' | ' |
Cash received from sale of investment | 0 | 28,561 |
Purchase of property and equipment | 0 | -6,584 |
Net Cash provided by (used in) Investing Activities | 0 | 21,977 |
CASH FLOWS FROM FINANCING ACTIVITIES | ' | ' |
Cash received from notes payable | 46,000 | 94,840 |
Cash paid on notes payable | 0 | -12,000 |
Cash paid to related party loans | -41,259 | -120,488 |
Cash received from related party loans | 126,150 | 74,826 |
Net Cash Provided by (Used in) Financing Activities | 130,891 | 37,178 |
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 3,492 | 11,601 |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 1,169 | 0 |
CASH AND CASH EQUIVALENTS, END OF PERIOD | 4,661 | 11,601 |
SUPPLEMENTAL DISCLOSURES: | ' | ' |
Cash paid for interest | 0 | 0 |
Cash paid for income taxes | 0 | 0 |
NON-CASH INVESTING AND FINANCING ACTIVITIES: | ' | ' |
Unrealized (gain)/loss on marketable securities | -24,391 | -23,611 |
Conversion on accrued interest | 0 | 97,321 |
Stock issued to settle accounts payable | 0 | 204,081 |
Contribution of capital from officers | 0 | 3,108,133 |
Non-cash recording of deferred revenue | $0 | $6,807 |
1_CONDENSED_FINANCIAL_STATEMEN
1. CONDENSED FINANCIAL STATEMENTS | 9 Months Ended |
Sep. 30, 2014 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ' |
CONDENSED FINANCIAL STATEMENTS | ' |
The accompanying financial statements have been prepared by Tree Top Industries, Inc. (“the Company”) without audit. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations, and cash flows at September 30, 2014, and for all periods presented herein, have been made. | |
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. It is suggested that these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Company's December 31, 2013 audited financial statements. The results of operations for the nine month period ended September 30, 2014 are not necessarily indicative of the operating results for the full year. | |
The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries as disclosed in Item 2 below. All significant inter-company balances and transactions have been eliminated. |
2_GOING_CONCERN
2. GOING CONCERN | 9 Months Ended |
Sep. 30, 2014 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ' |
GOING CONCERN | ' |
The Company's financial statements are prepared using generally accepted accounting principles in the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and allow it to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations. | |
In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management's plan is to obtain such resources for the Company by obtaining capital from management and significant shareholders sufficient to meet its operating expenses and seeking equity and/or debt financing. However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans. | |
The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually secure other sources of financing and attain profitable operations. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. | |
3_SIGNIFICANT_ACCOUNTING_POLIC
3. SIGNIFICANT ACCOUNTING POLICIES | 9 Months Ended | ||||||||||||
Sep. 30, 2014 | |||||||||||||
Accounting Policies [Abstract] | ' | ||||||||||||
SIGNIFICANT ACCOUNTING POLICIES | ' | ||||||||||||
Use of Estimates | |||||||||||||
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. | |||||||||||||
Beneficial Conversion Feature of Debentures and Convertible Notes Payable | |||||||||||||
In accordance with FASB ASC 470-20, Accounting for Convertible Securities with Beneficial Conversion Features or Contingently Adjustable Conversion Ratios, we recognize the advantageous value of conversion rights attached to convertible debt. Such rights give the debt holder the ability to convert his debt into common stock at a price per share that is less than the trading price to the public on the day the loan is made to us. The beneficial value is calculated as the intrinsic value (the market price of the stock at the commitment date in excess of the conversion rate) of the beneficial conversion feature of the debentures and related accruing interest, and is recorded as a discount to the related debt and an addition to additional paid in capital. The discount is amortized over the remaining outstanding period of related debt using the straight-line method. | |||||||||||||
Recent Accounting Pronouncements | |||||||||||||
No accounting pronouncements were issued during the second quarter of 2014 that would have a material effect on the accounting policies of the Company when adopted. | |||||||||||||
Oil and Gas Interests | |||||||||||||
The Company utilizes the full cost method of accounting for oil and gas activities. Under this method, subject to a limitation based on estimated value, all costs associated with property acquisition, exploration and development, including costs of unsuccessful exploration; are capitalized within a cost center. No gain or loss is recognized upon the sale or abandonment of undeveloped or producing oil and gas interests unless the sale represents a significant portion of oil and gas interests and the gain significantly alters the relationship between capitalized costs and proved oil and gas reserves of the cost center. Depreciation, depletion and amortization of oil and gas interests is computed on the units of production method based on proved reserves. Amortizable costs include estimates of future development costs of proved undeveloped reserves. | |||||||||||||
Capitalized costs of oil and gas interests may not exceed an amount equal to the present value, discounted at 10%, of the estimated future net cash flows from proved oil and gas reserves plus the cost, or estimated fair market value, if lower, of unproved interests. Should capitalized costs exceed this ceiling, an impairment is recognized. The present value of estimated future net cash flows is computed by applying average prices, in the preceding twelve months, of oil and gas to estimated future production of proved oil and gas reserves as of year-end, less estimated future expenditures to be incurred in developing and producing the proved reserves and assuming continuation of existing economic conditions. | |||||||||||||
The oil and gas interests were purchased with the issuance of 466,853 shares and were valued at market value at the grant date as $513,538. However, at December 31, 2012, due to a mechanics lien and impairment of title to the assets, the Company impaired the recorded cost, leaving no value associated with the acquisition. The Company recorded an impairment on long-lived assets in the amount of $513,538. | |||||||||||||
Asset Retirement Obligation | |||||||||||||
The Company follows FASB ASC 410-20 "Accounting for Asset Retirement Obligations," which addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. | |||||||||||||
FASB ASC 410-20 requires recognition of the present value of obligations associated with the retirement of tangible long-lived assets in the period in which it is incurred. The liability is capitalized as part of the related long-lived asset's carrying amount. | |||||||||||||
Over time, accretion of the liability is recognized as an operating expense and the capitalized cost is depreciated over the expected useful life of the related asset. The Company's asset retirement obligations are related to the plugging, dismantlement, removal, site reclamation and similar activities of its oil and gas exploration activities. | |||||||||||||
The asset retirement obligation is as follows: | |||||||||||||
9/30/14 | 12/31/13 | ||||||||||||
Previous Balance | $ | 101,250 | $ | - | |||||||||
Increases/(decreases) current period | - | 101,250 | |||||||||||
Ending Balance | $ | 101,250 | $ | 101,250 | |||||||||
Investments at Cost | |||||||||||||
The Company accounts for its investment in private entities using the equity method for investments where the Company’s shares held are in excess of 20% of the outstanding shares of the investee. The Company acquired a 25% equity investment in three entities from Brazil as part of the assets of the ARUR acquisition in December 2012. Due to the inactivity of the entities, the Company did not allocate any purchase price to these investments. The Company evaluates its cost in investments for impairment of value annually. If cost investments become marketable, they are reclassified to Marketable Securities-Available for Sale. | |||||||||||||
Investments are as follows: | |||||||||||||
Balance, December 31, 2013 | $ | 0 | |||||||||||
Realized gains and losses | 0 | ||||||||||||
Unrealized gains and losses | 0 | ||||||||||||
Balance, September 30, 2014 | $ | 0 | |||||||||||
Marketable Securities-Available for Sale | |||||||||||||
The Company purchased marketable securities during 2012. The Company's marketable securities are classified as "available for sale". Accordingly, the Company originally recognizes the shares at the market value purchased. The shares are evaluated quarterly using the specific identification method. Any unrealized holding gains or losses are reported as Other Comprehensive Income and as a separate component of stockholder's equity. Realized gains and losses are included in earnings. Also, other than temporary impairments are recorded as a loss on marketable securities in the statements of operations. | |||||||||||||
Marketable securities are as follows at September 30, 2014: | |||||||||||||
Balance at December 31, 2013: | $ | 54,649 | |||||||||||
Change in market value for the period | 24,391 | ||||||||||||
Balance at September 30, 2014: | $ | 79,040 | |||||||||||
Fair Value of Financial Instruments | |||||||||||||
On January 1, 2008, the Company adopted ASC 820, “Fair Value Measurements” ASC 820 defines fair value, establishes a three-level valuation hierarchy for disclosures of fair value measurement and enhances disclosure requirements for fair value measures. The three levels are defined as follows: | |||||||||||||
o | Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. | ||||||||||||
ο | Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. | ||||||||||||
ο | Level 3 inputs to the valuation methodology are unobservable and significant to the fair measurement. | ||||||||||||
The carrying amounts reported in the balance sheets for cash and cash equivalents, and current liabilities each qualify as financial instruments and are a reasonable estimate of fair value because of the short period of time between the origination of such instruments and their expected realization and their current market rate of interest. The carrying value of notes payable approximates fair value because negotiated terms and conditions are consistent with current market rates as of September 30, 2014 and December 31, 2013. | |||||||||||||
Marketable securities are reported at the quoted and listed market rates of the securities held at the period end. | |||||||||||||
The following table presents the Company’s Marketable securities and Notes Payable within the fair value hierarchy utilized to measure fair value on a recurring basis as of September 30, 2014 and December 31, 2013: | |||||||||||||
Level 1 | Level 2 | Level 3 | |||||||||||
Marketable Securities – 2014 | 79,040 | -0- | -0- | ||||||||||
Marketable Securities – 2013 | 54,649 | -0- | -0- | ||||||||||
Notes payable - 2014 | -0- | -0- | 1,785,126 | ||||||||||
Notes payable - 2013 | -0- | -0- | 1,654,236 | ||||||||||
The following table presents a Level 3 reconciliation of the beginning and ending balances of the fair value measurements using significant unobservable inputs as of September 30, 2014 and December 31, 2013: | |||||||||||||
Notes payable | |||||||||||||
Balance, December 31, 2013 | $ | 1,654,236 | |||||||||||
Note issuances | 172,150 | ||||||||||||
Note payments | -41,259 | ||||||||||||
Balance, September 30, 2014 | $ | 1,785,126 | |||||||||||
Principles of Consolidation | |||||||||||||
The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, NetThruster, Inc., BioEnergy Applied Technologies Inc., GoHealthMD, Inc., MLN, Inc., Eye Care Centers International, Inc., TTI Strategic Acquisitions and Equity Group, Inc. and TTII Oil & Gas, Inc. All subsidiaries of the Company except TTII Oil & Gas, Inc., currently have no financial activity. All significant inter-company balances and transactions have been eliminated. | |||||||||||||
Cash and Cash Equivalents | |||||||||||||
The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. Cash and cash equivalents are maintained with major financial institutions in the U S. Deposits held with these banks at times exceed $250,000 of insurance provided on such deposits. The Company has not experienced any losses in such accounts and believes that it is not exposed to any significant credit risk on cash and cash equivalents. There were no cash equivalents at September 30, 2014 and December 31, 2013. | |||||||||||||
Accounts Receivable/Allowances for Doubtful Accounts | |||||||||||||
The Company regularly assesses the collectability of its accounts receivable, and considers receivables with aging exceeding 120 days to be potentially uncollectible. Management will analyze the need for an allowance for doubtful accounts at that time. As of September 30, 2014 and December 31, 2013, there are no allowances recorded. | |||||||||||||
Stock Based Compensation | |||||||||||||
The Company accounts for stock-based compensation in accordance with the provisions of ASC 718. ASC 718 requires all share-based payments to employees, including grants of employee stock options, to be recognized in the financial statements based on the grant-date fair value of the award. That cost will be recognized over the period during which an employee is required to provide service in exchange for the reward- known as the requisite service period. No compensation cost is recognized for equity instruments for which employees do not render the requisite service. The grant-date fair value of employee share options and similar instruments are estimated using the Black Scholes option-pricing model adjusted for the unique characteristics of those instruments. | |||||||||||||
Equity instruments issued to non-employees are recorded at their fair values as determined in accordance with ASC 718 and ASC 595, “Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling Goods and Services”, and are periodically revalued as the stock options vest and are recognized as expense over the related service period. | |||||||||||||
Basic and Diluted Loss per Share | |||||||||||||
The Company calculates earnings per share in accordance with ASC 260, “Computation of Earnings per Share.” Basic loss per share is computed by dividing net income (loss) by the weighted-average number of shares of common stock outstanding during the period. Diluted earnings (loss) per share gives effect to dilutive convertible securities, options, warrants and other potential common stock outstanding during the period; only in periods in which such effect is dilutive. For 2014 and 2013, no common equivalent shares were excluded from the calculation and as of September 30, 2014, there are not stock equivalents existing. The ESOP shares issued during 2012 and 2011 have also been excluded from the calculation as they were issued but not outstanding. | |||||||||||||
For the nine Months Ended | For the nine Months Ended | ||||||||||||
September 30, | September 30, | ||||||||||||
2014 | 2013 | ||||||||||||
Income (Loss) (numerator) | $ | (229,813 | ) | $ | (121,438 | ) | |||||||
Shares (denominator) | 8,215,109 | 6,561,604 | |||||||||||
Basic and diluted income (loss) per share | $ | (0.02 | ) | $ | (0.01 | ) | |||||||
Revenue Recognition | |||||||||||||
Oil and Gas Revenues and Deferred Revenue | |||||||||||||
Revenue from sales of crude oil are recorded when deliveries have occurred and legal ownership of the commodity transfers to the customer. Title transfers for crude oil generally occur when a tanker lifting has occurred. Oil inventory in holding tanks at the period end are recorded as deferred revenue prior to tanker lifting. | |||||||||||||
Intangible Assets and Business Combinations | |||||||||||||
The Company adopted ASC 805, “Business Combinations”, and ASC 350, “Goodwill and Other Intangible Assets”, effective June 2001 and revised in December 2007. ASC 805 requires the use of the purchase method of accounting for any business combinations initiated after June 30, 2002, and further clarifies the criteria to recognize intangible assets separately from goodwill. Under ASC 350, goodwill and indefinite−life intangible assets are no longer amortized, but are reviewed for impairment annually. | |||||||||||||
Oil & Gas Inventory | |||||||||||||
The Company accounts for the oil & gas extracted from the ground and held in holding tanks prior to pickup and sale as oil & gas inventory. It is computed using the measurement of barrels and is multiplied with the published oil purchase price from the customer that picks up and purchases our oil. | |||||||||||||
Concentrations of Credit Risk | |||||||||||||
During the quarter ended September 30, 2014, the Company had one major customer, through which the Company sold 100% of its oil production. Although the Company believes comparable refineries could be contracted to pickup and purchase our oil the loss of this customer could have a temporary negative impact on the Company’s operations. | |||||||||||||
Income Taxes | |||||||||||||
The Company applies ASC 740, which requires the asset and liability method of accounting for income taxes. The asset and liability method requires that the current or deferred tax consequences of all events recognized in the financial statements are measured by applying the provisions of enacted tax laws to determine the amount of taxes payable or refundable currently or in future years. Deferred tax assets are reviewed for recoverability and the Company records a valuation allowance to reduce its deferred tax assets when it is more likely than not that all or some portion of the deferred tax assets will not be recovered. | |||||||||||||
The Company adopted ASC 740 at the beginning of fiscal year 2008. This interpretation requires recognition and measurement of uncertain tax positions using a “more-likely-than-not” approach, requiring the recognition and measurement of uncertain tax positions. The adoption of ASC 740 had no material impact on the Company’s financial statements. Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carry forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will to be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment |
4_RELATED_PARTY_TRANSACTIONS
4. RELATED PARTY TRANSACTIONS | 9 Months Ended |
Sep. 30, 2014 | |
Related Party Transactions [Abstract] | ' |
RELATED PARTY TRANSACTIONS | ' |
Due to officers as of September 30, 2014 and December 31, 2013 are totals $734,211 and $627,714, respectively. These balances consist of notes payable, net cash advances, bonuses, unpaid wages and unpaid expense reimbursements due to David Reichman and Kathy Griffin. The payables are unsecured, due on demand and do not bear interest. The notes payable bear interest at 5% and are due in January 2016. During the 1st nine months of 2014 Mr. Reichman advanced $97,150 to the Company to cover operating expenses, and was repaid $41,259. During 2013 Mr. Reichman advanced $74,826 to the Company and was repaid $120,488. At September 30, 2014 and December 31, 2013, the balances due each officer are as follows: Mr. Reichman: $505,270 and $470,079, respectively, and Mrs. Griffin: $206,670 and $206,670, respectively. | |
During the first nine months of 2014 and the year ended December 31, 2013, a board member advanced $27,000 and $17,000, respectively. These totals consist of several small advances, each covered by separate notes that bear interest at 6% and 8%, are unsecured, and are due January 31, 2016. The total notes payable to this board member at September 30, 2014 and December 31, 2013 amount to $60,000 and $50,000, respectively. As of September 30, 2014, $5,000 in notes are in default, however, the lender has not made demand for payment. |
5_NOTES_PAYABLE
5. NOTES PAYABLE | 9 Months Ended | |||||||||||
Sep. 30, 2014 | ||||||||||||
Debt Disclosure [Abstract] | ' | |||||||||||
NOTES PAYABLE | ' | |||||||||||
(a) | NOTES PAYABLE | |||||||||||
Notes payable consist of various notes bearing interest at rates from 5% to 8%, which are unsecured, with original due dates between August 2000 and January 2016. Four notes with maturity dates that have passed are currently in default with the remaining note due on dates as specified below. At September 30, 2014 and December 31, 2013, notes payable amounted to $1,785,126 and $1,654,236, respectively. Below is a table summarizing the notes owed by the Company: | ||||||||||||
Balance at | Balance at | Interest | ||||||||||
9/30/14 | 12/31/13 | Rate | Maturity | |||||||||
$ | 18,000 | $ | 18,000 | 6 | % | 9/1/02 | ||||||
30,000 | 30,000 | 6 | % | 9/12/02 | ||||||||
25,000 | 25,000 | 5 | % | 8/31/00 | ||||||||
40,000 | 40,000 | 7 | % | 7/10/02 | ||||||||
192,000 | 192,000 | 0 | -1% | 1/31/16 | ||||||||
0 | 19,000 | 8 | % | 8/13/13 | ||||||||
5,000 | 5,000 | 6 | % | 10/28/13 | ||||||||
465,810 | 409,920 | 5 | % | 1/15/16 | ||||||||
11,125 | 11,125 | 5 | % | 1/15/16 | ||||||||
200,000 | 200,000 | 5 | % | 1/15/16 | ||||||||
6,670 | 6,670 | 5 | % | 1/15/16 | ||||||||
10,000 | 10,000 | 6 | % | 1/31/16 | ||||||||
2,000 | 2,000 | 6 | % | 1/31/16 | ||||||||
2,000 | 2,000 | 6 | % | 1/31/16 | ||||||||
1,000 | 1,000 | 6 | % | 1/31/16 | ||||||||
1,000 | 1,000 | 6 | % | 1/31/16 | ||||||||
1,000 | 1,000 | 6 | % | 1/31/16 | ||||||||
19,000 | 0 | 8 | % | 1/31/16 | ||||||||
5,000 | 5,000 | 6 | % | 1/31/16 | ||||||||
1,000 | 1,000 | 6 | % | 1/31/16 | ||||||||
2,000 | 2,000 | 6 | % | 1/31/16 | ||||||||
1,000 | 1,000 | 6 | % | 1/31/16 | ||||||||
5,000 | 5,000 | 6 | % | 1/31/16 | ||||||||
2,000 | 0 | 6 | % | 1/31/16 | ||||||||
5,000 | 0 | 6 | % | 1/31/16 | ||||||||
5,000 | 0 | 6 | % | 1/31/16 | ||||||||
10,000 | 0 | 6 | % | 1/31/16 | ||||||||
5,000 | 0 | 6 | % | 1/31/16 | ||||||||
2,000 | 0 | 6 | % | 1/31/16 | ||||||||
388,376 | 388,376 | 5 | % | 1/31/16 | ||||||||
100,000 | 100,000 | 5 | % | 1/31/16 | ||||||||
32,960 | 32,960 | 5 | % | 1/31/16 | ||||||||
32,746 | 32,746 | 5 | % | 1/31/16 | ||||||||
5,099 | 5,099 | 5 | % | 1/31/16 | ||||||||
7,000 | 0 | 6 | % | 1/31/16 | ||||||||
5,000 | 0 | 6 | % | 1/31/16 | ||||||||
50,000 | 50,000 | 6 | -2% | 3/23/14 | ||||||||
12,000 | 12,000 | 6 | -2% | 3/24/14 | ||||||||
5,000 | 5,000 | 6 | -2% | 4/5/14 | ||||||||
3,000 | 3,000 | 6 | -2% | 4/26/14 | ||||||||
10,000 | 10,000 | 6 | -2% | 5/13/14 | ||||||||
2,500 | 2,500 | 6 | -2% | 7/22/14 | ||||||||
14,000 | 0 | 6 | -2% | 9/22/14 | ||||||||
16,640 | 16,640 | 6 | -2% | 1/10/14 | ||||||||
3,200 | 3,200 | 6 | -2% | 3/12/14 | ||||||||
5,000 | 5,000 | 6 | -2% | 3/17/14 | ||||||||
5,000 | 0 | 6 | -2% | 1/7/15 | ||||||||
7,500 | 0 | 6 | -2% | 1/17/15 | ||||||||
4,000 | 0 | 6 | -2% | 3/6/15 | ||||||||
2,500 | 0 | 6 | -2% | 7/18/15 | ||||||||
1,000 | 0 | 6 | -2% | 9/23/15 | ||||||||
1,785,126 | 1,654,236 | Total balance | ||||||||||
264,340 | 581,074 | Less: Current portion | ||||||||||
1,520,786 | 1,073,162 | Long Term Debt | ||||||||||
61,321 | 11,563 | Accrued Interest | ||||||||||
-1 | Imputed interest due to 0% interest rate | |||||||||||
-2 | David Reichman has secured the loans of Arthur A. Schwartz and the Anne Francis Trust with the pledging of 3,325,000 common stock shares as collateral. These shares Have been placed in trust with M J Richardson, Esq. as attorney –in –fact | |||||||||||
6_STOCKHOLDERS_DEFICIT
6. STOCKHOLDERSb DEFICIT | 9 Months Ended |
Sep. 30, 2014 | |
Equity [Abstract] | ' |
STOCKHOLDERSb DEFICIT | ' |
ISSUANCES OF COMMON STOCK | |
During the nine months ended September 30, 2014, the Company issued 250,000 shares of common stock to three consultants. The shares were valued at $10,000 which represent the fair market value at the date of grant. | |
During the nine months ended September 30, 2014, the Company recorded imputed interest on a non-interest bearing note in the amount of $10,800, with an increase in paid in capital. | |
During the nine months ended September 30, 2014, the Company did not issue any stock options or warrants. | |
7_LEGAL_ACTIONS
7. LEGAL ACTIONS | 9 Months Ended |
Sep. 30, 2014 | |
Commitments and Contingencies Disclosure [Abstract] | ' |
LEGAL ACTIONS | ' |
During March 2013, the Company was named in an action pertaining to the 75% working interest in the Ownbey Lease. Subsequent to the Company’s purchase of the assets and the termination of the operator a mechanics lien was filed against the property claiming approximately $267,000 in fees are due to the previous operator. An action is pending in the District Court of Chautauqua County, Kansas, captioned Aesir Energy, Inc. vs. American Resource Technologies, Inc.; Nancy Ownbey Archer; Jimmy Stephen Ownbey; Robbie Faye Butts; Tree Top Industries, Inc.; and TTII oil & Gas, Inc. A partial order of foreclosure was granted on July 9, 2014 in favor of TTII. The plaintiff's petition for foreclosure of the lien was dismissed because the lien statement was deficient and therefore invalid and unenforceable under Kansas law. . A Motion for Summary Judgment of the second and final claim by Aesir was filed with the Court, and a written decision by the Court is expected before the end of November 2014. |
8_SUBSEQUENT_EVENTS
8. SUBSEQUENT EVENTS | 9 Months Ended |
Sep. 30, 2014 | |
Subsequent Events [Abstract] | ' |
SUBSEQUENT EVENTS | ' |
In accordance with ASC 855-10 Company management reviewed all material events through the date of this report and there are no material subsequent events to report except as follows: NONE. |
3_SIGNIFICANT_ACCOUNTING_POLIC1
3. SIGNIFICANT ACCOUNTING POLICIES (Policies) | 9 Months Ended | ||||||||||||
Sep. 30, 2014 | |||||||||||||
Accounting Policies [Abstract] | ' | ||||||||||||
Use of Estimates | ' | ||||||||||||
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. | |||||||||||||
Beneficial Conversion Feature of Debentures and Convertible Notes Payable | ' | ||||||||||||
In accordance with FASB ASC 470-20, Accounting for Convertible Securities with Beneficial Conversion Features or Contingently Adjustable Conversion Ratios, we recognize the advantageous value of conversion rights attached to convertible debt. Such rights give the debt holder the ability to convert his debt into common stock at a price per share that is less than the trading price to the public on the day the loan is made to us. The beneficial value is calculated as the intrinsic value (the market price of the stock at the commitment date in excess of the conversion rate) of the beneficial conversion feature of the debentures and related accruing interest, and is recorded as a discount to the related debt and an addition to additional paid in capital. The discount is amortized over the remaining outstanding period of related debt using the straight-line method. | |||||||||||||
Recent Accounting Pronouncements | ' | ||||||||||||
No accounting pronouncements were issued during the second quarter of 2014 that would have a material effect on the accounting policies of the Company when adopted. | |||||||||||||
Oil and Gas Interests | ' | ||||||||||||
The Company utilizes the full cost method of accounting for oil and gas activities. Under this method, subject to a limitation based on estimated value, all costs associated with property acquisition, exploration and development, including costs of unsuccessful exploration; are capitalized within a cost center. No gain or loss is recognized upon the sale or abandonment of undeveloped or producing oil and gas interests unless the sale represents a significant portion of oil and gas interests and the gain significantly alters the relationship between capitalized costs and proved oil and gas reserves of the cost center. Depreciation, depletion and amortization of oil and gas interests is computed on the units of production method based on proved reserves. Amortizable costs include estimates of future development costs of proved undeveloped reserves. | |||||||||||||
Capitalized costs of oil and gas interests may not exceed an amount equal to the present value, discounted at 10%, of the estimated future net cash flows from proved oil and gas reserves plus the cost, or estimated fair market value, if lower, of unproved interests. Should capitalized costs exceed this ceiling, an impairment is recognized. The present value of estimated future net cash flows is computed by applying average prices, in the preceding twelve months, of oil and gas to estimated future production of proved oil and gas reserves as of year-end, less estimated future expenditures to be incurred in developing and producing the proved reserves and assuming continuation of existing economic conditions. | |||||||||||||
The oil and gas interests were purchased with the issuance of 466,853 shares and were valued at market value at the grant date as $513,538. However, at December 31, 2012, due to a mechanics lien and impairment of title to the assets, the Company impaired the recorded cost, leaving no value associated with the acquisition. The Company recorded an impairment on long-lived assets in the amount of $513,538. | |||||||||||||
Asset Retirement Obligation | ' | ||||||||||||
The Company follows FASB ASC 410-20 "Accounting for Asset Retirement Obligations," which addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. | |||||||||||||
FASB ASC 410-20 requires recognition of the present value of obligations associated with the retirement of tangible long-lived assets in the period in which it is incurred. The liability is capitalized as part of the related long-lived asset's carrying amount. | |||||||||||||
Over time, accretion of the liability is recognized as an operating expense and the capitalized cost is depreciated over the expected useful life of the related asset. The Company's asset retirement obligations are related to the plugging, dismantlement, removal, site reclamation and similar activities of its oil and gas exploration activities. | |||||||||||||
The asset retirement obligation is as follows: | |||||||||||||
9/30/14 | 12/31/13 | ||||||||||||
Previous Balance | $ | 101,250 | $ | - | |||||||||
Increases/(decreases) current period | - | 101,250 | |||||||||||
Ending Balance | $ | 101,250 | $ | 101,250 | |||||||||
Investments at Cost | ' | ||||||||||||
The Company accounts for its investment in private entities using the equity method for investments where the Company’s shares held are in excess of 20% of the outstanding shares of the investee. The Company acquired a 25% equity investment in three entities from Brazil as part of the assets of the ARUR acquisition in December 2012. Due to the inactivity of the entities, the Company did not allocate any purchase price to these investments. The Company evaluates its cost in investments for impairment of value annually. If cost investments become marketable, they are reclassified to Marketable Securities-Available for Sale. | |||||||||||||
Investments are as follows: | |||||||||||||
Balance, December 31, 2013 | $ | 0 | |||||||||||
Realized gains and losses | 0 | ||||||||||||
Unrealized gains and losses | 0 | ||||||||||||
Balance, September 30, 2014 | $ | 0 | |||||||||||
Marketable Securities-Available for Sale | ' | ||||||||||||
The Company purchased marketable securities during 2012. The Company's marketable securities are classified as "available for sale". Accordingly, the Company originally recognizes the shares at the market value purchased. The shares are evaluated quarterly using the specific identification method. Any unrealized holding gains or losses are reported as Other Comprehensive Income and as a separate component of stockholder's equity. Realized gains and losses are included in earnings. Also, other than temporary impairments are recorded as a loss on marketable securities in the statements of operations. | |||||||||||||
Marketable securities are as follows at September 30, 2014: | |||||||||||||
Balance at December 31, 2013: | $ | 54,649 | |||||||||||
Change in market value for the period | 24,391 | ||||||||||||
Balance at September 30, 2014: | $ | 79,040 | |||||||||||
Fair Value of Financial Instruments | ' | ||||||||||||
On January 1, 2008, the Company adopted ASC 820, “Fair Value Measurements” ASC 820 defines fair value, establishes a three-level valuation hierarchy for disclosures of fair value measurement and enhances disclosure requirements for fair value measures. The three levels are defined as follows: | |||||||||||||
o | Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. | ||||||||||||
ο | Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. | ||||||||||||
ο | Level 3 inputs to the valuation methodology are unobservable and significant to the fair measurement. | ||||||||||||
The carrying amounts reported in the balance sheets for cash and cash equivalents, and current liabilities each qualify as financial instruments and are a reasonable estimate of fair value because of the short period of time between the origination of such instruments and their expected realization and their current market rate of interest. The carrying value of notes payable approximates fair value because negotiated terms and conditions are consistent with current market rates as of September 30, 2014 and December 31, 2013. | |||||||||||||
Marketable securities are reported at the quoted and listed market rates of the securities held at the period end. | |||||||||||||
The following table presents the Company’s Marketable securities and Notes Payable within the fair value hierarchy utilized to measure fair value on a recurring basis as of September 30, 2014 and December 31, 2013: | |||||||||||||
Level 1 | Level 2 | Level 3 | |||||||||||
Marketable Securities – 2014 | 79,040 | -0- | -0- | ||||||||||
Marketable Securities – 2013 | 54,649 | -0- | -0- | ||||||||||
Notes payable - 2014 | -0- | -0- | 1,785,126 | ||||||||||
Notes payable - 2013 | -0- | -0- | 1,654,236 | ||||||||||
The following table presents a Level 3 reconciliation of the beginning and ending balances of the fair value measurements using significant unobservable inputs as of September 30, 2014 and December 31, 2013: | |||||||||||||
Notes payable | |||||||||||||
Balance, December 31, 2013 | $ | 1,654,236 | |||||||||||
Note issuances | 172,150 | ||||||||||||
Note payments | -41,259 | ||||||||||||
Balance, September 30, 2014 | $ | 1,785,126 | |||||||||||
Principles of Consolidation | ' | ||||||||||||
The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, NetThruster, Inc., BioEnergy Applied Technologies Inc., GoHealthMD, Inc., MLN, Inc., Eye Care Centers International, Inc., TTI Strategic Acquisitions and Equity Group, Inc. and TTII Oil & Gas, Inc. All subsidiaries of the Company except TTII Oil & Gas, Inc., currently have no financial activity. All significant inter-company balances and transactions have been eliminated. | |||||||||||||
Cash and Cash Equivalents | ' | ||||||||||||
The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. Cash and cash equivalents are maintained with major financial institutions in the U S. Deposits held with these banks at times exceed $250,000 of insurance provided on such deposits. The Company has not experienced any losses in such accounts and believes that it is not exposed to any significant credit risk on cash and cash equivalents. There were no cash equivalents at September 30, 2014 and December 31, 2013. | |||||||||||||
Accounts Receivable/Allowances for Doubtful Accounts | ' | ||||||||||||
The Company regularly assesses the collectability of its accounts receivable, and considers receivables with aging exceeding 120 days to be potentially uncollectible. Management will analyze the need for an allowance for doubtful accounts at that time. As of September 30, 2014 and December 31, 2013, there are no allowances recorded. | |||||||||||||
Stock Based Compensation | ' | ||||||||||||
The Company accounts for stock-based compensation in accordance with the provisions of ASC 718. ASC 718 requires all share-based payments to employees, including grants of employee stock options, to be recognized in the financial statements based on the grant-date fair value of the award. That cost will be recognized over the period during which an employee is required to provide service in exchange for the reward- known as the requisite service period. No compensation cost is recognized for equity instruments for which employees do not render the requisite service. The grant-date fair value of employee share options and similar instruments are estimated using the Black Scholes option-pricing model adjusted for the unique characteristics of those instruments. | |||||||||||||
Equity instruments issued to non-employees are recorded at their fair values as determined in accordance with ASC 718 and ASC 595, “Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling Goods and Services”, and are periodically revalued as the stock options vest and are recognized as expense over the related service period. | |||||||||||||
Basic and Diluted Loss per Share | ' | ||||||||||||
The Company calculates earnings per share in accordance with ASC 260, “Computation of Earnings per Share.” Basic loss per share is computed by dividing net income (loss) by the weighted-average number of shares of common stock outstanding during the period. Diluted earnings (loss) per share gives effect to dilutive convertible securities, options, warrants and other potential common stock outstanding during the period; only in periods in which such effect is dilutive. For 2014 and 2013, no common equivalent shares were excluded from the calculation and as of September 30, 2014, there are not stock equivalents existing. The ESOP shares issued during 2012 and 2011 have also been excluded from the calculation as they were issued but not outstanding. | |||||||||||||
For the nine Months Ended | For the nine Months Ended | ||||||||||||
September 30, | September 30, | ||||||||||||
2014 | 2013 | ||||||||||||
Income (Loss) (numerator) | $ | (229,813 | ) | $ | (121,438 | ) | |||||||
Shares (denominator) | 8,215,109 | 6,561,604 | |||||||||||
Basic and diluted income (loss) per share | $ | (0.02 | ) | $ | (0.01 | ) | |||||||
Revenue Recognition | ' | ||||||||||||
Oil and Gas Revenues and Deferred Revenue | |||||||||||||
Revenue from sales of crude oil are recorded when deliveries have occurred and legal ownership of the commodity transfers to the customer. Title transfers for crude oil generally occur when a tanker lifting has occurred. Oil inventory in holding tanks at the period end are recorded as deferred revenue prior to tanker lifting. | |||||||||||||
Intangible Assets and Business Combinations | ' | ||||||||||||
The Company adopted ASC 805, “Business Combinations”, and ASC 350, “Goodwill and Other Intangible Assets”, effective June 2001 and revised in December 2007. ASC 805 requires the use of the purchase method of accounting for any business combinations initiated after June 30, 2002, and further clarifies the criteria to recognize intangible assets separately from goodwill. Under ASC 350, goodwill and indefinite−life intangible assets are no longer amortized, but are reviewed for impairment annually. | |||||||||||||
Oil & Gas Inventory | ' | ||||||||||||
The Company accounts for the oil & gas extracted from the ground and held in holding tanks prior to pickup and sale as oil & gas inventory. It is computed using the measurement of barrels and is multiplied with the published oil purchase price from the customer that picks up and purchases our oil. | |||||||||||||
Concentrations of Credit Risk | ' | ||||||||||||
During the quarter ended September 30, 2014, the Company had one major customer, through which the Company sold 100% of its oil production. Although the Company believes comparable refineries could be contracted to pickup and purchase our oil the loss of this customer could have a temporary negative impact on the Company’s operations. | |||||||||||||
Income Taxes | ' | ||||||||||||
The Company applies ASC 740, which requires the asset and liability method of accounting for income taxes. The asset and liability method requires that the current or deferred tax consequences of all events recognized in the financial statements are measured by applying the provisions of enacted tax laws to determine the amount of taxes payable or refundable currently or in future years. Deferred tax assets are reviewed for recoverability and the Company records a valuation allowance to reduce its deferred tax assets when it is more likely than not that all or some portion of the deferred tax assets will not be recovered. | |||||||||||||
The Company adopted ASC 740 at the beginning of fiscal year 2008. This interpretation requires recognition and measurement of uncertain tax positions using a “more-likely-than-not” approach, requiring the recognition and measurement of uncertain tax positions. The adoption of ASC 740 had no material impact on the Company’s financial statements. Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carry forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will to be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment |
3_SIGNIFICANT_ACCOUNTING_POLIC2
3. SIGNIFICANT ACCOUNTING POLICIES (Tables) | 9 Months Ended | ||||||||||||
Sep. 30, 2014 | |||||||||||||
Accounting Policies [Abstract] | ' | ||||||||||||
Asset retirement obligation | ' | ||||||||||||
9/30/14 | 12/31/13 | ||||||||||||
Previous Balance | $ | 101,250 | $ | - | |||||||||
Increases/(decreases) current period | - | 101,250 | |||||||||||
Ending Balance | $ | 101,250 | $ | 101,250 | |||||||||
Investments at Cost | ' | ||||||||||||
Investments are as follows: | |||||||||||||
Balance, December 31, 2013 | $ | 0 | |||||||||||
Realized gains and losses | 0 | ||||||||||||
Unrealized gains and losses | 0 | ||||||||||||
Balance, September 30, 2014 | $ | 0 | |||||||||||
Marketable securities | ' | ||||||||||||
Balance at December 31, 2013: | $ | 54,649 | |||||||||||
Change in market value for the period | 24,391 | ||||||||||||
Balance at September 30, 2014: | $ | 79,040 | |||||||||||
Marketable Securities and Notes Payable within the fair value hierarchy | ' | ||||||||||||
Level 1 | Level 2 | Level 3 | |||||||||||
Marketable Securities – 2014 | 79,040 | -0- | -0- | ||||||||||
Marketable Securities – 2013 | 54,649 | -0- | -0- | ||||||||||
Notes payable - 2014 | -0- | -0- | 1,785,126 | ||||||||||
Notes payable - 2013 | -0- | -0- | 1,654,236 | ||||||||||
Level 3 reconciliation of the beginning and ending balances | ' | ||||||||||||
Notes payable | |||||||||||||
Balance, December 31, 2013 | $ | 1,654,236 | |||||||||||
Note issuances | 172,150 | ||||||||||||
Note payments | -41,259 | ||||||||||||
Balance, September 30, 2014 | $ | 1,785,126 | |||||||||||
Earnings per share | ' | ||||||||||||
For the nine Months Ended | For the nine Months Ended | ||||||||||||
September 30, | September 30, | ||||||||||||
2014 | 2013 | ||||||||||||
Income (Loss) (numerator) | $ | (229,813 | ) | $ | (121,438 | ) | |||||||
Shares (denominator) | 8,215,109 | 6,561,604 | |||||||||||
Basic and diluted income (loss) per share | $ | (0.02 | ) | $ | (0.01 | ) |
5_NOTES_PAYABLE_Tables
5. NOTES PAYABLE (Tables) | 9 Months Ended | |||||||||||
Sep. 30, 2014 | ||||||||||||
Debt Disclosure [Abstract] | ' | |||||||||||
Note outstanding | ' | |||||||||||
Balance at | Balance at | Interest | ||||||||||
9/30/14 | 12/31/13 | Rate | Maturity | |||||||||
$ | 18,000 | $ | 18,000 | 6 | % | 9/1/02 | ||||||
30,000 | 30,000 | 6 | % | 9/12/02 | ||||||||
25,000 | 25,000 | 5 | % | 8/31/00 | ||||||||
40,000 | 40,000 | 7 | % | 7/10/02 | ||||||||
192,000 | 192,000 | 0 | -1% | 1/31/16 | ||||||||
0 | 19,000 | 8 | % | 8/13/13 | ||||||||
5,000 | 5,000 | 6 | % | 10/28/13 | ||||||||
465,810 | 409,920 | 5 | % | 1/15/16 | ||||||||
11,125 | 11,125 | 5 | % | 1/15/16 | ||||||||
200,000 | 200,000 | 5 | % | 1/15/16 | ||||||||
6,670 | 6,670 | 5 | % | 1/15/16 | ||||||||
10,000 | 10,000 | 6 | % | 1/31/16 | ||||||||
2,000 | 2,000 | 6 | % | 1/31/16 | ||||||||
2,000 | 2,000 | 6 | % | 1/31/16 | ||||||||
1,000 | 1,000 | 6 | % | 1/31/16 | ||||||||
1,000 | 1,000 | 6 | % | 1/31/16 | ||||||||
1,000 | 1,000 | 6 | % | 1/31/16 | ||||||||
19,000 | 0 | 8 | % | 1/31/16 | ||||||||
5,000 | 5,000 | 6 | % | 1/31/16 | ||||||||
1,000 | 1,000 | 6 | % | 1/31/16 | ||||||||
2,000 | 2,000 | 6 | % | 1/31/16 | ||||||||
1,000 | 1,000 | 6 | % | 1/31/16 | ||||||||
5,000 | 5,000 | 6 | % | 1/31/16 | ||||||||
2,000 | 0 | 6 | % | 1/31/16 | ||||||||
5,000 | 0 | 6 | % | 1/31/16 | ||||||||
5,000 | 0 | 6 | % | 1/31/16 | ||||||||
10,000 | 0 | 6 | % | 1/31/16 | ||||||||
5,000 | 0 | 6 | % | 1/31/16 | ||||||||
2,000 | 0 | 6 | % | 1/31/16 | ||||||||
388,376 | 388,376 | 5 | % | 1/31/16 | ||||||||
100,000 | 100,000 | 5 | % | 1/31/16 | ||||||||
32,960 | 32,960 | 5 | % | 1/31/16 | ||||||||
32,746 | 32,746 | 5 | % | 1/31/16 | ||||||||
5,099 | 5,099 | 5 | % | 1/31/16 | ||||||||
7,000 | 0 | 6 | % | 1/31/16 | ||||||||
5,000 | 0 | 6 | % | 1/31/16 | ||||||||
50,000 | 50,000 | 6 | -2% | 3/23/14 | ||||||||
12,000 | 12,000 | 6 | -2% | 3/24/14 | ||||||||
5,000 | 5,000 | 6 | -2% | 4/5/14 | ||||||||
3,000 | 3,000 | 6 | -2% | 4/26/14 | ||||||||
10,000 | 10,000 | 6 | -2% | 5/13/14 | ||||||||
2,500 | 2,500 | 6 | -2% | 7/22/14 | ||||||||
14,000 | 0 | 6 | -2% | 9/22/14 | ||||||||
16,640 | 16,640 | 6 | -2% | 1/10/14 | ||||||||
3,200 | 3,200 | 6 | -2% | 3/12/14 | ||||||||
5,000 | 5,000 | 6 | -2% | 3/17/14 | ||||||||
5,000 | 0 | 6 | -2% | 1/7/15 | ||||||||
7,500 | 0 | 6 | -2% | 1/17/15 | ||||||||
4,000 | 0 | 6 | -2% | 3/6/15 | ||||||||
2,500 | 0 | 6 | -2% | 7/18/15 | ||||||||
1,000 | 0 | 6 | -2% | 9/23/15 | ||||||||
1,785,126 | 1,654,236 | Total balance | ||||||||||
264,340 | 581,074 | Less: Current portion | ||||||||||
1,520,786 | 1,073,162 | Long Term Debt | ||||||||||
61,321 | 11,563 | Accrued Interest | ||||||||||
3_SIGNIFICANT_ACCOUNTING_POLIC3
3. SIGNIFICANT ACCOUNTING POLICIES (Details) (USD $) | 9 Months Ended | 12 Months Ended |
Sep. 30, 2014 | Dec. 31, 2013 | |
Significant Accounting Policies Details | ' | ' |
Previous Balance | $101,250 | $0 |
Increases/(decreases) current quarter | 0 | 101,250 |
Ending Balance | $101,250 | $101,250 |
3_SIGNIFICANT_ACCOUNTING_POLIC4
3. SIGNIFICANT ACCOUNTING POLICIES (Details 1) (USD $) | 9 Months Ended |
Sep. 30, 2014 | |
Accounting Policies [Abstract] | ' |
Cost investment beginning balance | $0 |
Realized gains and losses | 0 |
Unrealized gains and losses | 0 |
Cost investment ending balance | $0 |
3_SIGNIFICANT_ACCOUNTING_POLIC5
3. SIGNIFICANT ACCOUNTING POLICIES (Details 2) (USD $) | 9 Months Ended |
Sep. 30, 2014 | |
Accounting Policies [Abstract] | ' |
Marketable securities beginning balance | $54,649 |
Change in market value | 24,391 |
Balance at September 30, 2014 | $79,040 |
3_SIGNIFICANT_ACCOUNTING_POLIC6
3. SIGNIFICANT ACCOUNTING POLICIES (Details 3) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 |
Level 1 | Level 1 | Level 2 | Level 2 | Level 3 | Level 3 | |||
Marketable Securities | ' | ' | $79,040 | $54,649 | $0 | $0 | $0 | $0 |
Notes payable | $1,785,126 | $1,654,236 | $0 | $0 | $0 | $0 | $1,785,126 | $1,654,236 |
3_SIGNIFICANT_ACCOUNTING_POLIC7
3. SIGNIFICANT ACCOUNTING POLICIES (Details 4) (USD $) | 9 Months Ended |
Sep. 30, 2014 | |
Accounting Policies [Abstract] | ' |
Notes payable beginning balance | $1,654,236 |
Note issuances | 172,150 |
Note payments | -41,259 |
Balance, June 30, 2014 | $1,785,126 |
3_SIGNIFICANT_ACCOUNTING_POLIC8
3. SIGNIFICANT ACCOUNTING POLICIES (Details 5) (USD $) | 9 Months Ended | |
Sep. 30, 2014 | Sep. 30, 2013 | |
Significant Accounting Policies Details 5 | ' | ' |
Income (Loss) (numerator) | ($229,813) | ($121,438) |
Shares (denominator) | 8,215,109 | 6,561,604 |
Basic and diluted income (loss) per share | ($0.02) | ($0.01) |
4_RELATED_PARTY_TRANSACTIONS_D
4. RELATED PARTY TRANSACTIONS (Details Narrative) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 |
Related Party Transactions Details Narrative | ' | ' |
Balance due to related parties | $734,211 | $627,714 |