| CASH FLOW STATEMENT 1 JANUARY – 31 DECEMBER |
|
| | | 2002 | | 2001 | | Note | 1,000 EUR | 1,000 EUR | | | | | | | | Cash flows from operating activities | (21) | | 137,300 | | 160,470 | | | | | | | | | | | | | | | | Cash flows from investing activities | | | | | | | | | | | | | | Lending | | | | | | | Disbursements of loans | | | -1,649,533 | | -1,665,027 | | Repayments of loans | | | 1,014,066 | | 1,091,309 | | Exchange rate adjustments | | | 622,897 | | -174,879 | | Placements and debt securities | | | | | | | Purchase of debt securities | | | -323,459 | | -683,502 | | Sales of debt securities | | | 183,796 | | 416,298 | | Placements with credit institutions | | | -29,430 | | 43,508 | | Other financial placements | | | 453 | | 8,169 | | Exchange rate adjustments etc. | | | 15,118 | | 99,601 | | Other items | | | | | | | Change in other assets | | | 4,609 | | -11,040 | | Change in tangible and intangible assets | | | -1,862 | | -1,096 | |
|
|
|
|
|
| | Investing activities, total | | | -163,345 | | -876,660 | | | | | | | | | | | | | | | | Cash flows from financing activities | | | | | | | | | | | | | | Debts evidenced by certificates | | | | | | | Issues of new debt | | | 3,320,139 | | 2,099,283 | | Redemptions | | | -1,786,745 | | -1,779,781 | | Exchange rate adjustments | | | -1,022,040 | | -35,924 | | Issuing charges | | | -2,283 | | -4,057 | | Other items | | | | | | | Placements from credit institutions | | | 26,059 | | 64,581 | | Change in other liabilities | | | -164,565 | | 129,123 | | Paid-in capital | | | - | | 10,000 | | Dividend paid | | | -39,000 | | -39,000 | |
|
|
|
|
|
|
| Financing activities, total | | | 331,565 | | 444,225 | | | | | | | | | | | | | | | | CHANGE IN NET LIQUIDITY | (21) | | 305,521 | | -271,965 | | | | | | | | | Opening balance for net liquidity | | | 2,641,036 | | 2,913,001 | | Closing balance for net liquidity | | | 2,946,558 | | 2,641,036 | |
The Nordic Investment Bank’s accounts are kept in euro.
| NOTES TO THE FINANCIAL STATEMENTS |
|
General operating principles The operations of the Nordic Investment Bank are governed by an agreement among the governments of Denmark, Finland, Iceland, Norway and Sweden, and the Statutes adopted in conjunction with that agreement.A new agreement, which replaced the previous agreement of 4 December 1975, was signed on 23 October 1998 and entered into force on 18 July 1999. The new agreement further strengthens the Bank’s status as a multilateral financial institution as well as its legal status. In the member countries, the Bank is exempt from payment restrictions and credit policy measures, and has the legal status of an international juridical person, with full legal capacity. The agreement contains provisions concerning the Bank’s immunity and the exemption of the Bank’s assets and income from all taxation. The purpose of the Bank is to grant loans and issue guarantees on sound banking terms and in accordance with socio-economic considerations for the implementation of investment projects of interest to the Nordic countries and other countries which receive loans or guarantees from the Bank. The headquarters of the Bank are located in Helsinki, Finland. Significant accounting principles BASIS FOR DRAWING UP THE FINANCIAL STATEMENTS The Bank’s Financial Statements have been prepared in accordance with the International Accounting Standards (IAS), issued by the International Accounting Standards Board (IASB). Since 1 January 1999, the Bank’s accounts are kept in euro. The Bank’s Financial Statements are presented in millions or thousands of euros.With the exceptions noted below, they are based on historical cost. ASSESSMENTS MADE IN PREPARING THE FINANCIAL STATEMENTS As part of the process of preparing the Financial Statements, the Bank’s management is required to make certain estimates that have an effect on the Bank’s profits, its financial situation and other information presented in the Annual Report. Such assessments are based on available information and management’s best estimate of the situation. Future financial outcome may deviate from the assessments thus made, and such deviations can at times be considerable vis-à-vis the Financial Statements. FOREIGN CURRENCY TRANSLATION Monetary assets and liabilities denominated in foreign currencies are recorded in the accounts at the exchange rate prevailing on the closing date. Non-monetary assets and liabilities are recorded in the accounts at the euro rate prevailing on the date of their acquisition. Income and expenses recorded in currencies other than the euro are converted on a monthly basis to euro, in accordance with the euro exchange rate at the end of each month. Realised and unrealised exchange rate gains and losses are accounted for in the Profit and Loss Account. The Bank uses the official exchange rates published for the euro by the European Central Bank. See note 22. CASH AND CASH EQUIVALENTS, NET LIQUIDITY Cash and cash equivalents include monetary assets and placements with original maturities of 6 months or less, calculated from the time the acquisition and placements were made. They also include placements in liquid certificates at floating interest rates, regardless of original maturity. Net liquidity contains the net amount of monetary assets, placements and liabilities with original maturities of 6 months or less calculated from the time the transaction was entered into, as well as placements in liquid debt securities at floating interest rates irrespective of original maturity. This definition is in accord with the Bank’s actual net liquid asset position. FINANCIAL PLACEMENTS Items recorded as financial placements in the Balance Sheet include placements with credit institutions and debt securities, for example in the form of bonds and other debt certificates, as well as certain placements in instruments with equity characteristics. The placements are initially recorded on the settlement date. The subsequent measurement depends on the purpose in holding the assets. Financial assets held for trading are carried at fair value. Adjustments for changes in fair value are recognised in the Profit and Loss Account. Held-to-maturity financial assets are carried at amortised cost. These financial assets are evaluated for any permanent decrease in value. Financial placements available-for-sale are measured at fair value. Unrealised value changes are recorded in equity under the item “Other value adjustments” until the asset is sold or the unre-alised loss is considered to be permanent. Unrealised losses are considered to be permanent when the financial placement’s fair value has remained less than recorded value for a considerable time.When the placement is sold or written down, the accumulated unrealised gain or loss is transferred to the year’s profit or loss, and becomes part of “Net profit on financial operations”. LENDING The Bank may grant loans and issue guarantees under various lending facilities. The lending facilities are Ordinary Lending, Project Investment Loans, Baltic Investment Loans, and Environmental Investment Loans. Ordinary lending includes loans and guarantees within and outside the Nordic countries, as well as Regional Loans in the Nordic countries. The Bank’s Ordinary Lending ceiling corresponds to 250% of its authorised capital and accumulated general reserves and amounts to EUR 12,455 million following the appropriations of the year’s profits in accordance with the Board of Directors’ proposal. Project Investment Loans (PIL loans) are granted for financing creditworthy projects in the emerging markets of Asia, the Middle East, Central and Eastern Europe, Latin America and Africa. The Bank’s Statutes permit such loans to be granted, and
guarantees issued, up to an amount corresponding to EUR 3,300 million. The member countries guarantee 90% of each loan under the PIL lending facility up to a total amount of EUR 1,800 million. Payment under the member countries’ guarantee takes place at the request of the Board of Directors, as provided for under an agreement between the Bank and each individual member country. The Bank has granted loans for investments in the Baltic countries within the EUR 60 million Baltic Investment Loan facility (BIL). The member countries guarantee 100% of this lending facility.The Bank’s mandate to grant BIL loans ended on 31 December 1999. The Bank is authorised to grant special Environmental Investment Loans (MIL) and issue guarantees up to a total amount of EUR 100 million, for the financing of environmental projects in the neighbouring areas to the Nordic countries. An increase in the Bank’s environmental lending facility from EUR 100 million to EUR 300 million was approved during the year, and became effective on 1 January 2003. The Bank’s member countries guarantee 100% of this type of loans and guarantees. Loans are recorded at the time the funds are transferred to the borrower. Loans are recorded initially at historical cost, which is the fair value of the transferred funds including transaction costs. Outstanding loans are carried at amortised cost. If the loans are hedged against changes in fair value by using derivative instruments, they are recorded in the Balance Sheet at fair value, with value changes recorded in the Profit and Loss Account. PROVISIONS FOR LOAN LOSSES Receivables are carried at their estimated recoverable amount. Loans are recorded in the Balance Sheet net of write-downs both for actual as well as possible loan losses. On the liabilities side, possible loan losses are recorded in respect of the guarantees NIB has issued. Actual and possible losses are taken as charges to the Profit and Loss Account, less amounts recovered. The net cost of any calls made under NIB’s guarantees and other commitments is likewise recorded in the Profit and Loss Account. Provisions for impairment are made based on individual assessment of collectable amount for credits and guarantees.The assessment takes into account any costs of administration or realisation of the security. In the event that payments in respect of an Ordinary Loan are more than 90 days overdue, all of the borrower’s loans are deemed to be in non-accrual status. This means that the Bank stops recording interest as income on the Profit and Loss Account and unpaid interest and fees are reversed. In the event that payments in respect of a PIL loan to a government or guaranteed by a government are more than 180 days overdue, all of the borrower’s loans are deemed to be in non-accrual status. Whenever payments in respect of a PIL loan which is not to a government or guaranteed by a government is more than 90 days overdue, all loans in respect of that borrower are deemed to be in non-accrual status. Loan loss provisions are then made in respect of the part of the outstanding loan principal, interest, and fees that correspond to the Bank’s own risk for this loan facility. INTANGIBLE ASSETS Intangible assets mainly consist of investments in software products and licenses.The investments are carried at historical cost. The amortisation is calculated according to the straight-line method over the estimated economic life, usually between 3 and 10 years. TANGIBLE ASSETS Tangible assets in the Balance Sheet include land, buildings, furnishings, shares, and other tangible assets owned by the Bank. The assets are recorded at historical cost deducted with depreciations over the assets’ estimated economic life. No depreciations are made for land. The Bank’s office building in Helsinki is depreciated straight-line over a 40-year period. The Bank’s other buildings are depreciated over a 30-year period. Furnishings and other tangible assets are depreciated straight-line over a 3 to 5 year period. WRITE-DOWNS The Bank’s assets are reviewed for impairment annually in order to assess any permanent decrease in value. If indicators for permanent decrease in value prevail, the assets’ recoverable amount is assessed as the basis for a possible write-down. BORROWING The Bank’s borrowing transactions are recorded at the time the funds are transferred to the Bank. The borrowing transactions are recorded initially at historical cost, which is the fair value of the funds transferred, less transaction costs. Outstanding borrowing is carried at amortised cost. The Bank uses derivative instruments to hedge the fair value of virtually all its borrowing transactions. In these instances the borrowing transaction is recorded in the Balance Sheet at fair value, with any changes in value recorded in the Profit and Loss Account. DERIVATIVE INSTRUMENTS The Bank’s derivative instruments are recorded at fair value in the Balance Sheet as “Other assets” or “Other liabilities”. During the time the Bank holds a derivative instrument, any value changes in such instrument are recorded in the Profit and Loss Account, or directly in Equity as part of the item “Other value adjustments”, depending on the purpose for which the instruments were acquired. The value changes of derivative instruments that were not acquired for hedging purposes are recorded in the Profit and Loss Account. The accounting treatment for derivative instruments that were aquired for hedging purposes depends on whether the hedging operation was in respect of cash flow or fair value. When cash flow hedging, the change in fair value of the derivative is taken to Equity to the extent that it is an effective hedge to the identified risk. At maturity, the accumulated amount recorded in Equity is transferred to the Profit and Loss Account at the same time as the item being hedged affects the Profit and Loss Account. When the hedging operation was in respect of the fair value of a financial asset or liability, the derivative instrument’s change in value is recorded in the Profit and Loss Account together with the hedged item’s change in value.
| NOTES TO THE FINANCIAL STATEMENTS |
|
If the hedging relationship in connection with a cash flow is terminated before the derivative’s maturity, or if the hedge is no longer considered effective, the amount accumulated in Equity is transferred to the Profit and Loss Account, in the same period or periods during which the hedged cash flow affects the Profit and Loss Account. Sometimes a derivative may be a component of a hybrid financial instrument that includes both the derivative and a host contract. Such embedded derivative instruments are part of a structured financing operation that is hedged against changes in fair value by means of matching swap contracts. In such cases, both the hedged borrowing transaction and the hedging derivative instrument are fair valued in the Profit and Loss Account. The hedge accounting is based on a clearly documented relationship between the item hedged and the hedging instrument. The hedge is deemed to be effective when there is a high (negative) correlation between the value change on the hedged item or the cash flows generated by the hedged item on the one hand and the hedging instrument on the other. The hedging relationship is documented at the time the hedging operation is entered into, and the hedge effectiveness is assessed continuously. FAIR VALUE The fair value of financial instruments, including derivative instruments, that trade in a liquid market, is the bid or offered closing price at Balance Sheet date. Where there is not a liquid market for a financial instrument, fair value is determined by discounting the estimated future cash flows at market rates that correspond to the remaining lifetime of the instrument. The Bank’s structured borrowing transactions with embedded derivative instruments, and the hedging swap contracts, are measured at fair value by using a theoretical valuation model. EQUITY The Bank’s authorised and subscribed capital is EUR 4,000 million, of which the paid-in portion is EUR 404.3 million. Payment of the subscribed, non-paid in portion of authorised capital will take place upon request by the Bank’s Board of Directors to the extent that the Board deems it necessary for the fulfilment of the Bank’s debt obligations. The Bank’s reserves have been built up by means of appropriations from the profits of previous accounting periods, and consist of the Statutory reserve, as well as reserves for general credit risks (Credit risk reserve), the Loan loss reserve (PIL), and the HIPC initiative reserve (Debt Initiative for Heavily Indebted Poor Countries). The Bank’s profits are transferred to the Statutory reserve until the latter amounts to 10% of NIB’s subscribed authorised capital. Thereafter, the Nordic Council of Ministers, after proposal of the Bank’s Board of Directors, shall decide upon the allocation of the profits between the reserve fund and dividends on the subscribed capital. Credit risk reserves include a general reserve, the Loan loss reserve (PIL), and a reserve for the HIPC initiative. The general credit risk reserve is in respect of unidentified, exceptional risks in the Bank’s operations. The reserve for credit risks in the Project Investment Loan facility is made to a separate loan loss reserve in order to primarily cover the Bank’s own share of the risk of Project Investment Loans and Project Investment Guarantees. In the year 2000, the Bank decided to participate in the HIPC programme initiated by the World Bank and the International Monetary Fund. NIB’s participation in the programme concerns only one borrower country. INTEREST The Bank’s net interest income includes accrued interest on loans that have not been placed in non-accrual status, as well as accruals of the premium or discount value of financial instruments. Net interest income also includes swap fees that are accrued over the transactions’ lifetimes. Borrowing costs are capitalised and accrued over the lifetime of the borrowing and are included in “Net interest income”. FEES AND COMMISSIONS Fees collected when disbursing loans are recorded as income at the time of the disbursement, which means that fees and commissions are recorded as income at the same time as the costs are incurred. Commitment fees are charged on loans that are agreed upon but not yet disbursed, and are accrued in the Profit and Loss Account over the commitment period. Annual costs arising from the Bank’s borrowing, investment, and payment transactions are recorded under the item “Commission expense and fees paid”. FINANCIAL OPERATIONS The Bank records in Net profit on financial operations both realised and unrealised gains and losses on debt securities and other financial instruments. Adjustments for hedge accounting are included. ADMINISTRATIVE EXPENSES The Bank provides services to the Nordic Development Fund (NDF) and the Nordic Environment Finance Corporation (NEFCO). Payments received by the Bank for providing services at cost to these organisations are recorded as a reduction in the Bank’s administrative expenses. NIB receives a host country reimbursement from the Finnish government equal to the tax levied on the salaries of NIB’s employees. This payment is shown in Note 5 below, and reduces the Bank’s administrative expenses. EMPLOYEES’ PENSIONS AND INSURANCE In accordance with the host country agreement between the Bank and the government of Finland, the Bank completely covers the employees’ basic pension protection. The pension plan NIB uses for its employees is the Finnish pension plan for government employees. Contributions to the pension plan, which are paid to the Government Pension Fund, are calculated as a percentage of the salaries. The Finnish Government determines the basis for the contributions, and the Republic of Finland State Treasury establishes the actual amount of the contributions. At year-end 2002, the Bank’s pension liability was fully covered. Under the Finnish pension system at present, the usual age of retirement is 65. NIB has also introduced an additional pension system for its
permanent employees. This insurance plan enables NIB’s employees to retire at the age of 63. The additional pension insurance is a group pension insurance plan that is based on a defined contribution plan. In addition to the Finnish social security system for its employees, NIB has subscribed to a comprehensive accident insurance, life and health insurance programme. Risk management The Bank’s guidelines for its risk management are characterised by a conservative attitude. These guidelines call for continuous monitoring of NIB’s risk exposure in the form of interest rate, foreign exchange rate, and counterparty risks. The Board of Directors establishes limits for these risks. The market risks are controlled with a combination of value-at-risk (VaR), duration, and gap analysis. The Bank uses derivative instruments in the form of interest rate and currency swaps, forward contracts, futures, forward rate agreements, and options, in order to protect itself against market risks that may occur in the Bank’s borrowing and lending operations. Through this hedging policy, the Bank strives to eliminate these market risks, usually on a back-to-back basis. FOREIGN EXCHANGE RATE RISK According to the Statutes the Bank has to protect itself against foreign exchange rate risk to the extent practicable. Exchange rate risks can occur in the Bank’s operations because NIB’s lending operations are funded in a currency other than the currency in which the loan is denominated.These exchange rate risks are minimised by hedging the exchange rate exposure inherent in the borrowing operations by means of swap contracts. Swap contracts, however, do not eliminate the exchange rate risk in the Bank’s future interest margin income in foreign currencies. The risk primarily involves foreign exchange rate changes between the euro and the US dollar, which risk is, however, limited. INTEREST RATE RISK The interest rate risk is the possible effect that changes in market interest rates can have on the value of interest-bearing assets and liabilities, and on the interest flow that is recorded in the Profit and Loss Account.The interest rate risk is dependent on the length of the interest rate fixing period, and on the maturity profile of assets relative to liabilities. The differences in the maturity profile between assets and liabilities can lead to a refi-nancing or reinvestment risk, as changes may occur in the assets’ or liabilities’ interest rate margins. The Bank has an established system of limits in order to manage its refinancing and reinvestment risks.The system measures the Bank’s mismatch in various maturity buckets and its maximum estimated effect on the Bank’s net interest income. The Bank invests an amount corresponding to its equity in interest-bearing securities with high credit ratings. Approximately one third of the Bank’s equity has been placed in a marked-to-market portfolio with a maximum duration of 3.5 years and a daily value-at-risk not exceeding 0.3% of the portfolio’s value at a 95% confidence level.The remaining two thirds of the Bank’s equity has been placed in a held-to-maturity port- folio that has a duration of between 3.0 and 5.5 years. Fluctuations in the value of the marked-to-market portfolio affect the Bank’s profits. Fluctuations in interest rates also affect the net interest income in the held-to-maturity portfolio, since the interest and capital at maturity are reinvested. CREDIT RISK Credit risk is realised in the event the Bank’s counterparties fail to fulfill their contractual obligations vis-à-vis the Bank. Credit risk is an integral part of bank operations, and exists in the Bank’s various products such as loans, guarantees, derivative instruments etc. The Bank’s credit risk is monitored by means of a common, unified risk classification system, in which the Bank’s counter-parties are divided into credit risk categories on a scale from 1 to 10. The Bank also has rules for credit risk concentrations with regard to individual counterparties, economic sectors, countries etc. Note 8 provides information regarding the geographical distribution of the Bank’s loans and the guarantees it has issued, as well as their distribution by type of security. LIQUIDITY RISK The Bank’s policy is to have a level of liquidity that corresponds to its net liquidity requirements for the following 12 months. These funds are invested partially in the interbank market and partially in various kinds of floating interest rate debt securities. A small portion is invested in fixed-interest rate instruments. The average duration of the liquidity portfolio is restricted by the limit for interest rate risk. OPERATIONAL RISK NIB deals with legal risks and other risks through a system of internal controls, and by clear rules for assignment of work and responsibilities among and within all the Bank’s departments. The internal controls cover systems and procedures for monitoring transactions, positions and documentation with a clear segregation of duties between recording, risk management and transaction generating functions. Reclassifications Starting with fiscal year 2002, the adjustment to hedge accounting is recorded in the item “Net profit on financial operations”. Cash and cash equivalents include assets with an original maturity of 6 months or less and placements in liquid floating-rate debt securities, which can be reconciled with the cash flow analysis. In the past, placements in liquid floating rate debt securities were included in the Balance Sheet item “Debt securities”. This year’s profit is shown unappropriated in equity. In addition, some minor reclassifications have been made. The comparative figures have been adjusted accordingly. Segment information Segment information and currency distribution in the notes are presented in nominal amounts. The adjustment to hedge accounting is presented as a separate item.
| NOTES TO THE FINANCIAL STATEMENTS |
|
Notes to the profit and loss account, balance sheet and cash flow statement (1) | SEGMENT INFORMATION | (Amounts in EUR 1,000) |
Primary reporting segment—business operations In its segment reporting, NIB divides its operations into two major segments: lending and financial operations. The lending operations consist of granting of loans on commercial terms within and outside the Nordic countries for projects of mutual interest for the Nordic countries and the borrower country. Financial operations consist of management of liquidity and placement of funds in financial investment portfolios. | Lending | | Liquidity | | Placements in financial investment portfolios | | Total | | Lending | | Liquidity | | Placements in financial investment portfolios | | Total | | | 2002 | | 2002 | | 2002 | | 2002 | | 2001 | | 2001 | | 2001 | | 2001 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | Net interest income | 62,371 | | 10,920 | | 76,430 | | 149,721 | | 56,066 | | 6,234 | | 84,590 | | 146,890 | | Commission income | | | | | | | | | | | | | | | | | and fees received | 5,347 | | 274 | | - | | 5,621 | | 4,452 | | 854 | | - | | 5,306 | | Commission expense | | | | | | | | | | | | | | | | | and fees paid | -14 | | -1,190 | | - | | -1,204 | | -13 | | -998 | | - | | -1,011 | | Net profit on financial | | | | | | | | | | | | | | | | | operations | 901 | | 889 | | 11,213 | | 13,003 | | - | | 721 | | 1,916 | | 2,637 | | Foreign exchange losses | - | | -44 | | - | | -44 | | - | | -57 | | - | | -57 | | Administrative expenses, | | | | | | | | | | | | | | | | | depreciations and | | | | | | | | | | | | | | | | | write-downs | -18,739 | | -1,082 | | -2,172 | | -21,993 | | -19,250 | | -951 | | -2,454 | | -22,655 | | Provision for possible | | | | | | | | | | | | | | | | | loan losses | -3,475 | | - | | - | | -3,475 | | -390 | | - | | - | | -390 | | Profit for the year | 46,392 | | 9,767 | | 85,472 | | 141,631 | | 40,865 | | 5,803 | | 84,052 | | 130,720 | | | | | | | | | | | | | | | | | | | Assets | 10,192,059 | | 4,215,892 | | 1,540,050 | | 15,948,001 | | 10,165,397 | | 3,417,793 | | 1,440,463 | | 15,023,653 | | Liabilities and equity | 10,192,059 | | 4,215,892 | | 1,540,050 | | 15,948,001 | | 10,165,397 | | 3,417,793 | | 1,440,463 | | 15,023,653 | |
Secondary reporting segment—geographical segment (Amounts in EUR 1,000) In the Nordic countries, the Bank participates in the financing of crossborder investments as well as projects in industry that concern several Nordic countries. The core of NIB’s lending operations outside the Nordic countries consists of loans under the Bank’s Project Investment Loan facility for projects in emerging markets. NIB also grants loans to projects within the OECD area and the Baltic countries. The table below is based on the region where the borrower resides. | 2002 | | | Net interest income | |
|
| | Nordic loans | | | Denmark | 4,853 | | Finland | 12,199 | | Iceland | 2,607 | | Norway | 4,791 | | Sweden | 14,493 | |
|
| | Total, Nordic loans | 38,943 | |
| | 2002 | | | | | Net interest income | | | |
|
|
|
|
| | International loans | | | | | | Africa | | 1,694 | | | | Asia | | 8,932 | | | | Baltic countries and Poland | | 3,861 | | | | Eastern and Central Europe | | 3,303 | | | | Latin America | | 4,039 | | | | Middle East | | 1,578 | | | | Western Europe | | 21 | | | |
|
|
|
|
| | Total, international loans | | 23,428 | | | |
|
|
|
|
| | Total, net interest income from lending | | 62,371 | | | |
|
|
|
|
| | | | | | | | | | | | | | (2) INTEREST INCOME AND INTEREST EXPENSE | | | | | | (Amounts in EUR 1,000) | | | | | | | | 2002 | | 2001 | | Interest income | | | | | | Cash and cash equivalents | | 82,202 | | 151,091 | | Placements with credit institutions for more than 6 months | | 2,516 | | 3,588 | | Debt securities for more than 6 months | | 49,354 | | 49,205 | | Loans outstanding | | 394,359 | | 509,692 | | Other interest income | | 64 | | 180 | |
|
|
|
|
| | Total, interest income | | 528,496 | | 713,756 | | | | | | | | Interest expense | | | | | | Amounts owed to credit institutions | | 7,593 | | 10,068 | | Debts evidenced by certificates | | 679,771 | | 689,760 | | Swap contracts and other interest expenses, net | | -317,844 | | -143,636 | | Borrowing costs | | 9,254 | | 10,674 | |
|
|
|
|
| | Total, interest expense | | 378,775 | | 566,866 | | | | | | | | | | | | | | (3) COMMISSION INCOME AND FEES RECEIVED | | | | | | (Amounts in EUR 1,000) | | | | | | | | 2002 | | 2001 | | Commitment fees | | 1,795 | | 1,560 | | Loan disbursement fees | | 3,057 | | 2,086 | | Guarantee commissions | | 180 | | 191 | | Premiums on prepayments of loans | | 423 | | 1,240 | | Commissions on lending of securities | | 166 | | 229 | |
|
|
|
|
| | Total, commission income and fees received | | 5,621 | | 5,306 | | | | | | | | | | | | | | (4) NET PROFIT ON FINANCIAL OPERATIONS | | | | | | (Amounts in EUR 1,000) | | | | | | | | 2002 | | 2001 | | Debt securities in trading portfolio, realised gains and losses | | 216 | | 6,537 | | Debt securities in trading portfolio, unrealised gains and losses | | 12,264 | | -4,226 | | Adjustment to hedge accounting and changes in value of unhedging derivatives, unrealised gains and losses | | -4 | | -2,719 | | Repurchase of NIB bonds, other | | 526 | | 3,045 | |
|
|
|
|
| | Total, net profit on financial operations | | 13,003 | | 2,637 | |
| NOTES TO THE FINANCIAL STATEMENTS |
|
(5) GENERAL ADMINISTRATIVE EXPENSES | | | | | (Amounts in EUR 1,000) | | | | | | 2002 | | 2001 | | Personnel costs | 13,454 | | 12,016 | | Pension premiums in accordance with the Finnish state pension system | 2,612 | | 2,220 | | Other pension premiums | 654 | | 582 | | Office premises costs | 760 | | 651 | | Other general administrative expenses | 7,174 | | 7,681 | | Cost coverage, NDF and NEFCO | -754 | | -800 | | Cost coverage, rental income and other administrative income | -707 | | -636 | |
|
|
|
| | Total | 23,193 | | 21,714 | | | | | | | Host country reimbursement according to agreement with the Finnish government | -3,500 | | -3,318 | |
|
|
|
| | Net | 19,693 | | 18,395 | | | | | | | Average number of employees | 142.6 | | 134.2 | |
The average age of the staff was 43, and the average period of employement was 8.5 years. Compensation for the Board of Directors, the Control Committee, and Senior Management Compensation for the Board of Directors and the Control Committee is set by the Nordic Council of Ministers. Compensation for the Bank’s senior management is set by the Board of Directors on the basis of a fixed annual salary. Senior management is granted staff loans from the Bank at interest rates that are the same for all of the Bank’s employees and that are set with refence to the so called base rate determined from time to time by Finland’s Ministry of Finance. The pension benefits for the Bank’s senior management are based on the Finnish government’s pension system, with certain additions. Rental agreement NIB operates in its own office building in Helsinki. Of the building’s total area of 18,500 m2, 1,500 m2 are rented to other parties. (6) POSSIBLE LOAN LOSSES AND ACTUAL LOAN LOSSES | | | | | (Amounts in EUR 1,000) | | | | | | 2002 | | 2001 | | Increase in provisions | 3,711 | | 507 | | Reversals of previous provisions | -237 | | -117 | |
|
|
|
| | Total, provision for possible loan losses | 3,475 | | 390 | | | | | | | See also note 8. | | | | | | | | | | | | | | | (7) FINANCIAL PLACEMENTS | | | | | The debt securities were issued by the following counterparties: | | | | | (Amounts in EUR 1,000) | | | | | | 2002 | | 2001 | | Governments | 570 | | 567 | | Public institutions | 35 | | 79 | | Other | 365 | | 184 | |
|
|
|
| | Total, debt securities | 970 | | 830 | |
These debt securities are at fixed interest rates.
The distribution of the Bank’s debt security portfolios is as follows: (Amounts in EUR million) | Book value | | Fair value | | | 2002 | | 2001 | | 2002 | | 2001 | | Trading portfolio | 279 | | 262 | | 279 | | 262 | | Held-to-maturity portfolio | 691 | | 568 | | 740 | | 594 | |
|
|
|
|
|
|
|
| | Total, debt securities | 970 | | 830 | | 1,019 | | 856 | |
(8) | LOANS AND GUARANTEES OUTSTANDING | Loans outstanding are recorded net of possible loan losses and actual loan losses. | | Loans outstanding are distributed as follows over the Bank’s four loan facilities: | (Amounts in EUR million) |
| 2002 | | 2001 | | Ordinary Loans | | | | | Investment loans in the Nordic countries | 7,819 | | 7,590 | | Regional loans in the Nordic countries | 100 | | 133 | | Investment loans outside the Nordic countries | 65 | | - | | Adjustment to hedge accounting | 56 | | 24 | |
|
|
|
| | Total | 8,040 | | 7,747 | | | | | | | Project Investment Loans (PIL) | | | | | Africa | 242 | | 166 | | Asia | 815 | | 1,037 | | Baltic countries and Poland | 355 | | 116 | | Eastern and Central Europe | 144 | | 403 | | Latin America | 336 | | 408 | | Middle East | 147 | | 154 | | Adjustment to hedge accounting | 9 | | 7 | |
|
|
|
| | Total | 2,048 | | 2,291 | | | | | | | Baltic Investment Loans (BIL) | 21 | | 28 | | Environmental Investment Loans (MIL) | 1 | | - | |
|
|
|
| | Total, loans outstanding | 10,110 | | 10,067 | |
Loans outstanding at floating interest rates amount to EUR 8,612 million (8,531), while those at fixed interest rates amount to EUR 1,433 million (1,505). Guarantees issued under the ordinary lending ceiling amounted to EUR 32.0 million (32.6) on 31 December 2002. Provisions for possible loan losses A total of EUR 8.4 million (5.3) has been deducted from the Bank’s loans outstanding for provisions for possible loan losses. EUR 2.9 million (1.8) is for provisions for Project Investment Loans. The following changes in provisions for loan losses were recorded in the Balance Sheet: (Amounts in EUR million) | 2002 | | 2001 | | Provisions on 1 January | 5.3 | | 7.9 | | Provisions made during the year | 3.7 | | 0.5 | | Reversals of previous provisions | -0.2 | | -0.1 | | Loan losses covered by provisions previously made | - | | -3.1 | | Exchange rate adjustments | -0.4 | | 0.1 | |
|
|
|
| | Provisions on 31 December | 8.4 | | 5.3 | |
See also note 6.
| NOTES TO THE FINANCIAL STATEMENTS |
|
The distribution of provisions for possible loan losses was as follows: (Amounts in EUR million) Distribution by lending facility: | 2002 | | 2001 | | Ordinary loans in the Nordic countries | | | | | Investment loans in the Nordic countries | 5.5 | | 3.5 | | Project Investment Loans | | | | | Asia | 0.4 | | 0.5 | | Eastern and Central Europe | 0.9 | | 1.3 | | Latin America | 1.6 | | - | |
|
|
|
| | Total, provisions | 8.4 | | 5.3 | |
As of 31 December 2002, the Bank had loans outstanding in non-accrual status amounting to EUR 3.7 million (4.4) within Ordinary Lending in the Nordic countries. In addition, loans outstanding in non-accrual status within the Project Investment Loan facility amounted to EUR 21.6 million (-). As of 31 December 2002, loans agreed but not yet disbursed amounted to the following: (Amounts in EUR million) Loans agreed but not yet disbursed | 2002 | | 2001 | | Ordinary Loans | 184 | | 264 | | Project Investment Loans | 862 | | 837 | | Baltic Investment Loans | - | | 1 | | Environmental Investment Loans | 48 | | 56 | |
|
|
|
| | Total, loans agreed but not yet disbursed | 1,093 | | 1,158 | |
The amounts set forth above for loans agreed but not yet disbursed include loans for considerable amounts, where certain conditions, primarily interest rate conditions, may not yet have received final approval and can therefore not be considered as binding commitments for the Bank. Currency distribution of loans outstanding (Nominal amounts, in EUR million) Currency | Ordinary loans | | PIL-loans | | Total | | | 2002 | | 2001 | | 2002 | | 2001 | | 2002 | | 2001 | |
|
|
|
|
|
|
|
|
|
|
|
| | Nordic currencies | 2,504 | | 2,384 | | 4 | | 5 | | 2,508 | | 2,388 | | EUR | 3,517 | | 2,827 | | 321 | | 235 | | 3,853 | | 3,078 | | USD | 1,831 | | 2,412 | | 1,669 | | 1,995 | | 3,503 | | 4,414 | | Other currencies | 132 | | 101 | | 46 | | 50 | | 182 | | 155 | |
|
|
|
|
|
|
|
|
|
|
|
| | Total | 7,983 | | 7,723 | | 2,040 | | 2,285 | | 10,045 | | 10,036 | | | | | | | | | | | | | | | Adjustment to hedge accounting | 56 | | 24 | | 9 | | 7 | | 65 | | 31 | |
|
|
|
|
|
|
|
|
|
|
|
| | Total, loans outstanding | 8,040 | | 7,747 | | 2,048 | | 2,291 | | 10,110 | | 10,067 | |
The total amount also includes EUR 21 million (28) in Baltic Investment Loans and EUR 0.7 million (0.1) in Environmental Investment Loans.
Sector distribution (Amounts in EUR million) Loans outstanding as of 31 December 2002 | 2002 | | 2001 | | Manufacturing | 4,204 | | 42 % | | 4,283 | | 43 % | | Energy | 2,334 | | 23 % | | 2,176 | | 22 % | | Transport and communication | 1,592 | | 16 % | | 1,660 | | 16 % | | Trade and services | 656 | | 6 % | | 658 | | 7 % | | Bank and finance | 647 | | 6 % | | 598 | | 6 % | | Regional loans | 100 | | 1 % | | 133 | | 1 % | | Others | 513 | | 5 % | | 528 | | 5 % | | Adjustment to hedge accounting | 65 | | 1 % | | 31 | | 0 % | |
|
|
|
|
|
|
|
| | Total | 10,110 | | 100 % | | 10,067 | | 100 % | | | | | | | | | | | Loans disbursed | 2002 | | 2001 | | Manufacturing | 550 | | 33 % | | 508 | | 30 % | | Energy | 492 | | 30 % | | 428 | | 26 % | | Transport and communication | 267 | | 16 % | | 264 | | 16 % | | Trade and services | 120 | | 7 % | | 212 | | 13 % | | Bank and finance | 116 | | 7 % | | 95 | | 6 % | | Regional loans | 11 | | 1 % | | 11 | | 1 % | | Others | 92 | | 6 % | | 143 | | 9 % | |
|
|
|
|
|
|
|
| | Total | 1,648 | | 100 % | | 1,661 | | 100 % | |
Distribution of loans outstanding and guarantees by various types of security The following table shows loans outstanding, including guarantee commitments, distributed by type of security: (Amounts in EUR million) As of 31 December 2002 | | | | | | | | | | Amount | | Share, in % | | Loans to or guaranteed by governments | | | | | | | Loans to or guaranteed by member countries | | | 222 | 1) | 2.2 | | | | | (2,022) | 2) | | | Loans to or guaranteed by other countries | | | 1,529 | | 15.2 | | Loans to or guaranteed by local authorities in member countries | | | 322 | | 3.2 | | Loans to or guaranteed by companies owned 50% or more by member countries or local authorities in member countries | | | 742 | | 7.4 | | Loans to or guaranteed by banks | | | 546 | | 5.4 | | Other loans | | | | | | | backed by a lien or other security in property | 516 | | | | | | with a negative pledge clause and other covenants | 4,518 | | | | | | with a guarantee from the parent company and other guarantees | 1,626 | | 6,659 | | 66.1 | | Loans without security | | | 58 | | 0.6 | |
|
|
|
|
|
| | Total | | | 10,077 | | 100.0 | | | | | | | | | Adjustment to hedge accounting | | | 65 | | | |
|
|
|
|
|
| | Total, loans outstanding (including guarantees) | | | 10,142 | | | |
1) NIB’s member country guarantees exclusive of member country guarantees for the PIL lending facility (EUR 1,800 million). 2) Including member country guarantees for the PIL lending facility.
| NOTES TO THE FINANCIAL STATEMENTS |
|
As of 31 December 2001 | | | | | | | | | | Amount | | Share, in % | | Loans to or guaranteed by governments | | | | | | | Loans to or guaranteed by member countries | | | 283 | 1) | 2.8 | | | | | (2,083) | 2) | | | Loans to or guaranteed by other countries | | | 1,689 | | 16.8 | | Loans to or guaranteed by local authorities in member countries | | | 336 | | 3.3 | | Loans to or guaranteed by companies owned 50% or more by member countries or local authorities in member countries | | | 764 | | 7.6 | | Loans to or guaranteed by banks | | | 538 | | 5.3 | | Other loans | | | | | | | backed by a lien or other security in property | 572 | | | | | | with a negative pledge clause and other covenants | 4,301 | | | | | | with a guarantee from the parent company and other guarantees | 1,531 | | 6,403 | | 63.6 | | Loans without security | | | 55 | | 0.6 | |
|
|
|
|
|
| | Total | | | 10,068 | | 100.0 | | | | | | | | | Adjustment to hedge accounting | | | 31 | | | |
|
|
|
|
|
| | Total, loans outstanding (including guarantees) | | | 10,099 | | | |
1) NIB’s member country guarantees exclusive of member country guarantees for the PIL lending facility (EUR 1,800 million). 2) Including member country guarantees for the PIL lending facility. The member countries guarantee PIL up to the following amounts as of 31 December 2002: (Amounts in EUR 1,000) Member country | Amount of guarantee | | Share, in % | | Denmark | 391,225 | | 21.7 | | Finland | 357,094 | | 19.8 | | Iceland | 16,139 | | 0.9 | | Norway | 340,991 | | 19.0 | | Sweden | 694,551 | | 38.6 | |
|
|
|
| | Total | 1,800,000 | | 100.0 | |
The member country guarantees for the Baltic Investment Loans (BIL) as of 31 December 2002 are distributed as follows: (Amounts in EUR 1,000) Member country | Amount of guarantee | | Share, in % | | Denmark | 13,380 | | 22.3 | | Finland | 11,700 | | 19.5 | | Iceland | 630 | | 1.0 | | Norway | 11,340 | | 18.9 | | Sweden | 22,950 | | 38.3 | |
|
|
|
| | Total | 60,000 | | 100.0 | | | | | | |
The member countries’ guarantees for special Environmental Investment Loans (MIL) on 31 December 2002 are distributed as follows: (Amounts in EUR 1,000) Member country | Amount of guarantee | | Share, in % | | Denmark | 24,000 | | 24.0 | | Finland | 16,600 | | 16.6 | | Iceland | 1,100 | | 1.1 | | Norway | 19,500 | | 19.5 | | Sweden | 38,800 | | 38.8 | |
|
|
|
| | Total | 100,000 | | 100.0 | |
| | (9) | INTANGIBLE AND TANGIBLE ASSETS | As of 31 December 2002, the historical cost for buildings and land was recognised in the Balance Sheet, net of depreciation on the buildings in accordance with the depreciation plan, at EUR 31.0 million (31.7). Shares providing ownership rights in connection with employee housing accommodation and other shares and holdings have a Balance Sheet value of EUR 1.1 million (1.0). The value of furniture and fixtures and other movable assets is recorded at EUR 1.9 million (2.4). No computer software included in intangible assets has been written down during 2002 (2.6). |
| | (10) | DEPRECIATIONS AND WRITE-DOWNS |
(Amounts in EUR 1,000) | | | | | | 2002 | | 2001 | | Intangible assets | 438 | | 2,159 | | Tangible assets | | | | | Buildings | 670 | | 670 | | Office equipment | 1,192 | | 1,429 | |
|
|
|
| | Total | 2,300 | | 4,259 | | | | | | | (11) OTHER ASSETS | | | | | (Amounts in EUR million) | | | | | | 2002 | | 2001 | | Derivatives are included in Other assets: | | | | | Floating interest rates, nominal amount | 5,928 | | 5,852 | | Fixed interest rates, nominal amount | 11,013 | | 10,022 | |
|
|
|
| | Total, nominal amount | 16,941 | | 15,874 | | Netting of nominal amount per derivative | -16,593 | | -15,478 | |
|
|
|
| | Derivative receivables, net1) | 348 | | 396 | | Adjustment to hedge accounting and changes in value of unhedging derivatives | 813 | | 444 | |
|
|
|
| | Derivatives | 1,161 | | 840 | | Other | 5 | | 5 | |
|
|
|
| | Total | 1,166 | | 845 | | | | | | | 1) Includes capitalised swap fees. | | | | |
Derivatives are carried at fair value in the Balance Sheet net per contract. Derivatives with a positive net fair value are reported under Other assets.
| NOTES TO THE FINANCIAL STATEMENTS |
|
(12) | OUTSTANDING DEBTS EVIDENCED BY CERTIFICATES AND SWAPS | At year-end, the Bank’s borrowings evidenced by certificates were distributed among the currencies shown in the table below. The table also demonstrates the distribution of borrowings by currency on an after-swap basis: (Amounts in EUR million) |
| | | | | | | Currency | Borrowing | | Swap contracts payable/receivable | | Net currency | | 2002 | | 2001 | | 2002 | | 2001 | | 2002 | | 2001 | |
|
|
|
|
|
|
|
|
|
|
|
| | Nordic currencies | 1,492 | | 1,545 | | 1,102 | | 1,025 | | 2,593 | | 2,571 | | EUR | 1,276 | | 1,376 | | 3,799 | | 2,259 | | 5,075 | | 3,635 | | USD | 2,925 | | 1,643 | | 1,658 | | 4,143 | | 4,582 | | 5,786 | | JPY | 2,139 | | 2,182 | | -2,080 | | -2,105 | | 59 | | 77 | | GBP | 2,615 | | 2,773 | | -2,597 | | -2,790 | | 18 | | -16 | | HKD | 796 | | 1,088 | | -796 | | -1,088 | | - | | - | | Other currencies | 893 | | 1,008 | | -850 | | -959 | | 43 | | 49 | |
|
|
|
|
|
|
|
|
|
|
|
| | Total | 12,134 | | 11,616 | | 235 | | 486 | | 12,370 | | 12,102 | | | | | | | | | | | | | | | Adjustment to hedge accounting and changes in value of unhedging derivatives | 1,016 | | 682 | | -959 | | -658 | | 57 | | 24 | | Swap fees | - | | - | | 144 | | 51 | | 144 | | 51 | |
|
|
|
|
|
|
|
|
|
|
|
| | Total, borrowings outstanding | 13,150 | | 12,298 | | -580 | | -122 | | 12,570 | | 12,176 | |
The table set forth above includes 224 (192) borrowing transactions in the equivalent amount of EUR 8,877 million (8,676) entered into under the Bank’s euro medium-term note programme, 8 (9) borrowing transactions in the equivalent amount of EUR 234 million (230) under the Bank’s Swedish medium-term note programme, and 1(0) borrowing transaction in the equivalent amount of EUR 954 million (0) under the Bank’s US medium-term note programme. The Bank has established a USD 600 million commercial paper programme in Europe and another USD 600 million programme in the United States. Of debt securities issued, EUR 1,869 million (2,363) are at floating interest rates, while EUR 9,984 million (9,036) are at fixed interest rates. Other borrowing transactions, EUR 281 million (260), are at fixed interest rates. As of 31 December 2002 the Bank had entered into agreements for future borrowings of EUR 272.6 million (23.4) in the form of 9 (1) borrowing transactions having an average maturity of 10.4 years (29.0). The agreements were denominated in JPY, TWD, USD, and NOK. (Amounts in EUR million) | | | | | | 2002 | | 2001 | | Derivatives are included in Other liabilities: | | | | | Floating interest rates, nominal amount | 15,758 | | 14,861 | | Fixed interest rates, nominal amount | 1,419 | | 1,498 | |
|
|
|
| | Total, nominal amount | 17,177 | | 16,359 | | Netting of nominal amount per derivative | -16,451 | | -15,427 | |
|
|
|
| | Derivative payables, net1) | 726 | | 932 | | Adjustment to hedge accounting and changes in value of unhedging derivatives | -144 | | -214 | |
|
|
|
| | Derivatives | 582 | | 718 | | Other | 4 | | 5 | |
|
|
|
| | Total | 586 | | 722 | | | | | | | 1) Including swap fees. | | | | |
Derivatives are carried at fair value in the Balance Sheet net per contract. Derivatives with a negative net fair value are reported under Other liabilities. (14) | AUTHORISED CAPITAL—PAID-IN CAPITAL |
The member countries have subscribed to the following amounts of the Bank’s authorised capital: | (Amounts in EUR million) | | | | | | | | | | Member country | 2002 | | Share, | | 2001 | | Share, | | | | in % | | in % | Denmark | 881.1 | | 22.0 | | 881.1 | | 22.0 | | Finland | 765.8 | | 19.2 | | 765.8 | | 19.2 | | Iceland | 38.6 | | 1.0 | | 38.6 | | 1.0 | | Norway | 793.1 | | 19.8 | | 793.1 | | 19.8 | | Sweden | 1,521.4 | | 38.0 | | 1,521.4 | | 38.0 | |
|
|
|
|
|
|
|
| | Total | 4,000.0 | | 100.0 | | 4,000.0 | | 100.0 | | | | | | | | | | | The member countries’ portions of paid-in capital are as follows: | (Amounts in EUR million) | | | | Share, | | | | | | Member country | 2002 | in % | Denmark | 89.2 | | 22.1 | | | | | | Finland | 74.4 | | 18.4 | | | | | | Iceland | 3.9 | | 1.0 | | | | | | Norway | 77.1 | | 19.1 | | | | | | Sweden | 159.5 | | 39.5 | | | | | |
|
|
|
|
|
|
|
| | Total | 404.3 | | 100.0 | | | | | |
(15) | STATUTORY RESERVE | At year-end 2001, the Statutory reserve amounted to EUR 529.4 million. From the profit of fiscal year 2001 EUR 24.5 million was transferred to the Statutory reserve. At the end of 2002, the Statutory reserve amounted to EUR 554.0 million, or 13.8 % of the Bank’s authorised capital. The Board of Directors is proposing that EUR 91.0 million of the profit from fiscal year 2002 be appropriated to the Statutory reserve. |
(16) | CREDIT RISK RESERVES | The Credit risk reserves, which are reported as a separate item in Equity in the Balance Sheet, are meant to cover exceptional, and as yet unidentified, credit losses. These reserves include the Bank’s general credit risk reserve and consist of appropriations transferred from previous years’ profits. At the end of 2002, the General credit risk reserve amounted to EUR 327.0 million. The Board of Directors is proposing to allocate EUR 10.0 million to the General credit risk reserve. In accordance with section 6A of the Statutes, the Bank has established a separate Loan Loss Reserve in respect of exceptional, and as yet unidentified risks in the Bank’s Project Investment Loan activities, to primarily cover the Bank’s own share of the risk. This reserve amounted to EUR 98.2 million in 2002. In addition, the Bank has built up a reserve of EUR 4.0 million as part of equity for the HIPC programme (Debt Initiative for Heavily Indebted Poor Countries). The Board of Directors is proposing to allocate EUR 0.3 million of the year’s profit to this reserve. Taken together, these credit risk reserves amount to 429.2 million on 31 December 2002. | |
| NOTES TO THE FINANCIAL STATEMENTS |
|
(17) OFF-BALANCE SHEET COMMITMENTS As of 31 December 2002 the Bank had entered into the following off balance sheet commitments: (Amounts in EUR million) | 2002 | | 2001 | | Guarantees issued (note 8) | 32 | | 33 | | Loans agreed but not yet disbursed (note 8) | 1,093 | | 1,158 | | Borrowing commitments | 273 | | 23 | | Subscription to shares in the European Investment Fund, unpaid portion | 4 | | 4 | |
(18) FAIR VALUE OF FINANCIAL INSTRUMENTS (Amounts in EUR million) | | | | | 2002 | | | | | | 2001 | | | | | | | | | | | | | | | | | | | | Fair | | | | | | Fair | | | | | | | value | | | | | | value | | | | | | | - | | | | | | - | | | Carrying | | Fair | | Carrying | | Carrying | | Fair | | Carrying | | | amount | | value | | amount | | amount | | value | | amount | |
|
|
|
|
|
|
|
|
|
|
|
| | Assets | | | | | | | | | | | | | Cash and cash equivalents | 3,227 | | 3,227 | | - | | 2,821 | | 2,821 | | - | | Placements with credit | | | | | | | | | | | | | institutions | 100 | | 101 | | 1 | | 74 | | 74 | | - | | Debt securities | 970 | | 1,019 | | 49 | | 830 | | 856 | | 26 | | Other financial placements | 6 | | 6 | | - | | 8 | | 8 | | - | | Loans outstanding | 10,110 | | 10,133 | | 23 | | 10,067 | | 10,078 | | 11 | | Derivatives, net | 1,161 | | 1,161 | | - | | 840 | | 840 | | - | | |
|
|
|
|
| |
|
|
|
|
| | | | | | | 73 | | | | | | 37 | | Liabilities | | | | | | | | | | | | | Short-term amounts owed | | | | | | | | | | | | | to credit institutions | 281 | | 281 | | - | | 180 | | 180 | | - | | Long-term amounts owed | | | | | | | | | | | | | to credit institutions | 100 | | 101 | | 1 | | 74 | | 74 | | - | | Debts securities issued | 12,850 | | 12,853 | | 3 | | 12,011 | | 12,013 | | 2 | | Other debt | 299 | | 299 | | - | | 286 | | 286 | | - | | Derivatives, net | 582 | | 582 | | - | | 718 | | 718 | | - | | |
|
|
|
|
| |
|
|
|
|
| | | | | | | 4 | | | | | | 2 | | | | | | | | | | | | | | | Net | | | | | 69 | | | | | | 35 | |
|
|
|
|
|
|
|
|
|
|
|
| | |
(19) MATURITY PROFILE (Amounts in EUR million) The table set forth below presents assets and liabilities according to their remaining maturities, calculated from closing date to maturity date. The possibility of early repayment is taken into consideration regarding derivative contracts and borrowing transactions. Loans outstanding, however, are reported according to the latest possible repayment date. Those assets and liabilities that do not have a contractual maturity date, as well as all value adjustments, are recorded under the column undefined. See also notes 11 and 13. | 0-6 | | 6-12 | | 1-5 | | 5-10 | | More than | | Undefined | | Total | | | months | | months | | years | | years | | 10 years | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| | Assets | | | | | | | | | | | | | | | Cash and cash equivalents | 1,422 | | 92 | | 1,572 | | 142 | | - | | -1 | | 3,227 | | | | | | | | | | | | | | | | | Financial placements | | | | | | | | | | | | | | | Placements with credit | | | | | | | | | | | | | | | institutions | 63 | | 38 | | - | | - | | - | | - | | 100 | | Debt securities | 99 | | - | | 481 | | 282 | | 98 | | 11 | | 970 | | Other | - | | - | | - | | - | | - | | 6 | | 6 | | |
|
|
|
|
|
|
|
|
|
|
|
|
| | | 161 | | 38 | | 481 | | 282 | | 98 | | 17 | | 1,077 | | | | | | | | | | | | | | | | | Loans outstanding | 609 | | 556 | | 4,395 | | 3,870 | | 615 | | 65 | | 10,110 | | Intangible assets | - | | - | | - | | - | | - | | 2 | | 2 | | Tangible assets | - | | - | | - | | - | | - | | 34 | | 34 | | Other assets | | | | | | | | | | | | | | | Derivatives | | | | | | | | | | | | | | | Receivables1) | 771 | | 632 | | 3,061 | | 1,267 | | 1,094 | | 813 | | 7,638 | | Payables | -724 | | -580 | | -2,948 | | -1,257 | | -968 | | - | | -6,477 | | |
|
|
|
|
|
|
|
|
|
|
|
|
| | | 47 | | 51 | | 114 | | 10 | | 126 | | 813 | | 1,161 | | Other assets | - | | - | | - | | - | | - | | 5 | | 5 | | Accrued interest and fees receivable | - | | - | | - | | - | | - | | 332 | | 332 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| | Total assets | 2,239 | | 737 | | 6,562 | | 4,304 | | 839 | | 1,268 | | 15,948 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0-6 | | 6-12 | | 1-5 | | 5-10 | | More than | | Unde- | | Total | | | months | | months | | years | | years | | 10 years | | fined | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| | Liabilities and equity | | | | | | | | | | | | | | | Liabilities | | | | | | | | | | | | | | | Amounts owed to credit institutions | | | | | | | | | | | | | | Short-term | 281 | | - | | - | | - | | - | | - | | 281 | | Long-term | 63 | | 38 | | - | | - | | - | | - | | 100 | | |
| |
| |
| |
| |
| |
| |
| | | 343 | | 38 | | - | | - | | - | | - | | 381 | | | | | | | | | | | | | | | | | Debts evidenced by certificates | 1,157 | | 761 | | 5,767 | | 2,498 | | 1,951 | | 1,016 | | 13,150 | | Other liabilities | | | | | | | | | | | | | | | Derivatives | | | | | | | | | | | | | | | Receivables | -546 | | -576 | | -4,617 | | -2,969 | | -1,266 | | -144 | | -10,117 | | Payables | 583 | | 615 | | 4,931 | | 3,163 | | 1,407 | | - | | 10,699 | | |
|
|
|
|
|
|
|
|
|
|
|
|
| | | 36 | | 40 | | 315 | | 195 | | 141 | | -144 | | 582 | | Other liabilities | - | | - | | - | | - | | - | | 4 | | 4 | | Accrued interest and fees payable | - | | - | | - | | - | | - | | 291 | | 291 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| | Total liabilities | 1,537 | | 838 | | 6,082 | | 2,693 | | 2,092 | | 1,166 | | 14,408 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| | Equity | - | | - | | - | | - | | - | | 1,540 | | 1,540 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| | Total liabilities and equity | 1,537 | | 838 | | 6,082 | | 2,693 | | 2,092 | | 2,706 | | 15,948 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| | Net during the period | 702 | | -101 | | 481 | | 1,611 | | -1,253 | | -1,440 | | - | | Cumulative net during the period | 702 | | 600 | | 1,081 | | 2,692 | | 1,440 | | - | | - | | | | | | | | | | | | | | | | | 1) Including swap fees. | | | | | | | | | | | | | | |
| NOTES TO THE FINANCIAL STATEMENTS |
|
(20) AVERAGE BALANCE SHEET (Amounts in EUR million) | 2002 | | Assets | | | Cash and cash equivalents | 2,896 | | Financial placements | | | Placements with credit institutions | 83 | | Debt securities | 872 | |
|
| | | 955 | | | | | Loans outstanding | 10,021 | | Intangible assets | 2 | | Tangible assets | 35 | | Other assets | | | Derivatives | 919 | | Other assets | 28 | |
|
| | | 947 | | | | | Accrued interest and fees receivable | 369 | |
|
| | Total assets | 15,225 | | | | | Liabilities and equity | | | Liabilities | | | Amounts owed to credit institutions | | | Short-term amounts owed to credit institutions | 242 | | Long-term amounts owed to credit institutions | 83 | |
|
| | | 325 | | | | | Debts evidenced by certificates | | | Debt securities issued | 12,213 | | Other debt | 282 | |
|
| | | 12,495 | | | | | Other liabilities | | | Derivatives | 573 | | Other liabilities | 8 | |
|
| | | 582 | | | | | Accrued interest and fees payable | 331 | |
|
| | Total liabilities | 13,733 | | | | | Equity | | | Paid-in capital | 404 | | Statutory Reserve | 550 | | Credit risk reserves | 428 | | Other value adjustments | 32 | | Profit for the year | 77 | |
|
| | Total equity | 1,492 | | Total liabilities and equity | 15,225 | |
|
| |
The average Balance Sheet is calculated on a monthly basis.
(21) CASH FLOW STATEMENT (Amounts in EUR 1,000) | 2002 | | 2001 | | Profit for the year | 141,631 | | 130,720 | | Amortisation of issuing charges | 9,254 | | 10,674 | | Market value adjustment, trading portfolio | -12,315 | | 3,746 | | Depreciation and write-down in value of tangible and intangible assets | 2,300 | | 4,259 | | Change in accrued interest and fees (assets) | 44,633 | | 67,652 | | Change in accrued interest and fees (liabilities) | -52,346 | | -59,690 | | Provision for possible loan losses | 3,475 | | 390 | | Adjustment to hedge accounting and changes in value of unhedging derivatives | 4 | | 2,719 | | Other adjustments to the year’s profit | 665 | | - | |
|
|
|
| | Cash flow from operating activities | 137,300 | | 160,470 | | | | | | | Specification of the change in cash and cash equivalents on 31 December: | | | | (Amounts in EUR 1,000) | | | | | | 2002 | | 2001 | | Cash and balances with banks | 5,651 | | 7,630 | | Placements with credit institutions for less than 6 months | 1,387,804 | | 1,029,359 | | Liquid debt securities at floating interest rates | 1,833,851 | | 1,784,122 | |
|
|
|
| | Cash and cash equivalents | 3,227,307 | | 2,821,111 | | | | | | | Amounts owed to credit institutions for less than 6 months | -280,749 | | -180,075 | |
|
|
|
| | Net liquidity | 2,946,558 | | 2,641,036 | | | | | | | Change in net liquidity | 305,521 | | -271,965 | |
(22) EXCHANGE RATES | | EUR-rate on | | EUR-rate on | | | | 31 Dec 2002 | | 28 Dec 2001 | |
|
|
|
|
| | DKK | Danish krone | 7.4288 | | 7.4365 | | ISK | Icelandic krona | 84.74 | | 91.48 | | NOK | Norwegian krone | 7.2756 | | 7.9515 | | SEK | Swedish krona | 9.1528 | | 9.3012 | | AUD | Australian dollar | 1.8556 | | 1.728 | | CAD | Canadian dollar | 1.6550 | | 1.4077 | | CHF | Swiss franc | 1.4524 | | 1.4829 | | CZK | Czech koruna | 31.577 | | 31.962 | | EEK | Estonian kroon | 15.6466 | ** | 15.6466 | ** | GBP | British pound | 0.6505 | | 0.6085 | | HKD | Hong Kong dollar | 8.1781 | | 6.8723 | | JPY | Japanese yen | 124.39 | | 115.33 | | LVL | Latvian lat | 0.6140 | | 0.5563 | | NZD | New Zealand dollar | 1.9975 | | 2.1215 | | PLN | Polish zloty | 4.0210 | | 3.4953 | | SDR | Special drawing right | 0.77408 | * | 0.70475 | * | SGD | Singapore dollar | 1.8199 | | 1.6306 | | SKK | Slovakian koruna | 41.503 | | 42.78 | | TWD | Taiwanese dollar | 36.33226 | * | 30.92726 | * | USD | United States dollar | 1.0487 | | 0.8813 | | ZAR | South African rand | 9.0094 | | 10.4302 | |
| | * | The exchange rate is calculated from the market rate for USD/relevant currency providing the EUR/relevant currency rate. | ** | Fixed exchange rate to the euro. |
To the Control Committee of the Nordic Investment Bank In our capacity as auditors appointed by the Control Committee of the Nordic Investment Bank we have audited the Financial Statements, the accounting records and the administration of the Bank, for the year 2002. The Board of Directors and the President are responsible for the accounting documents as well as the administration. Based on our audit it is our responsibility to express an opinion on the Financial Statements and the administration of the Bank. Our audit was conducted in accordance with International Standards on Auditing as issued by the International Federation of Accountants. Those standards require that we plan and perform the audit in order to obtain reasonable assurance about whether the Financial Statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the Financial Statements. An audit also includes assessing the accounting principles used and significant estimates as well as evaluation of the overall financial statement presentation. Our audit also included a review of whether the Board of Directors’ and the President’s administration have complied with the Statutes of the Bank. We believe that our audit provides a reasonable basis for our opinions below. In our opinion the Financial Statements give a true and fair view of the financial position of the Nordic Invest- ment Bank as at 31 December 2002 and of the results of its operations and its cash flows in 2002 in accordance with International Accounting Standards as adopted by the International Accounting Standards Board. It is also our opinion that the administration of the Board of Directors and the President complied with the Statutes of the Bank.Helsinki, 7 March 2003 Kristian Hallbäck Authorised Public Accountant Ernst & Young, Helsinki Torbjörn Hanson Authorised Public Accountant Ernst & Young, Stockholm
To the Nordic Council of Ministers Statement by the Control Committee of the Nordic Investment Bank on the audit of the administration and accounts of the Bank. In accordance with section 13 of the Statutes of the Nordic Investment Bank we have been appointed to control the operations of the Bank and to be responsible for the auditing of the Bank’s accounts. After having completed our assignment for the year 2002, we hereby submit the following report. The Control Committee met during the fiscal year as well as after the Bank’s Financial Statements had been prepared. Control and examination measures considered necessary were then performed. The Annual Report of the Bank was examined at a meeting in Helsinki on 7 March 2003. In carrying out its tasks, the Control Committee received such information and carried out such examination measures as it deemed necessary to assess the Bank’s position in regard to its risks.We have also received the Auditors’ Report, submitted on 7 March 2003 by the authorised public accountants appointed by the Control Committee. Following our audit, we note that: | – | The Bank’s operations during the financial year have been conducted in accordance with the Statutes, and that | – | The Financial Statements give a true and fair view of the financial position of the Bank as at 31 December 2002 and of its results and financing in 2002. The Profit and Loss Account |
| shows a profit of EUR 141,630,621.06 for the financial period. | | We recommend to the Nordic Council of Ministers that: | – | The appropriation of the Bank’s profits for the financial period, as proposed by the Board of Directors, be approved; | – | The Profit and Loss Account and the Balance Sheet be adopted; | – | The proposal by the Board of Directors regarding distribution of dividends to the Bank’s owners be approved; and | – | The Board of Directors and the President be discharged from liability for the administration of the Bank’s operations during the accounting period examined by us. |
| Helsinki, 7 March 2003 | | | | | | Bjarne Mørk-Eidem | | | | | Bill Fransson | Trond Helleland | Elver Jonsson | | | | Per Kaalund | Markku Markkula | Ísólfur Gylfi Pálmason | | | | Riitta Prusti | Gitte Seeberg | Guõmundur Snorrason |
|