Exhibit VIII
NORDIC INVESTMENT BANK
Financial information
January–August 2011
(unaudited)
| | |
Nordic Investment Bank | | Financial information January–August 2011 |
Table of contents
| | | | |
| |
Key figures | | | 3 | |
| |
Comments | | | 4 | |
| |
Accounting policies | | | 5 | |
| |
Statement of comprehensive income | | | 6 | |
| |
Statement of financial position | | | 7 | |
| |
Changes in equity | | | 8 | |
| |
Cash flow statement | | | 9 | |
11 October 2011
– 2 –
| | |
Nordic Investment Bank | | Financial information January–August 2011 |
Key figures
(in EUR million unless otherwise noted)
| | | | | | | | | | | | |
| | Aug 2011* | | | Aug 2010* | | | Dec 2010 | |
Net interest income | | | 153 | | | | 157 | | | | 234 | |
Core earnings** | | | 136 | | | | 149 | | | | 217 | |
Profit/loss | | | 124 | | | | 131 | | | | 211 | |
Loans disbursed | | | 973 | | | | 618 | | | | 1,274 | |
Loans agreed | | | 1,438 | | | | 1,117 | | | | 1,763 | |
Loans outstanding | | | 13,623 | | | | 14,146 | | | | 13,771 | |
Guarantee commitments | | | 8 | | | | 12 | | | | 8 | |
New debt issues | | | 2,055 | | | | 3,127 | | | | 4,120 | |
Debts evidenced by certificates | | | 17,464 | | | | 21,703 | | | | 19,944 | |
Total assets | | | 22,865 | | | | 26,582 | | | | 24,898 | |
Equity/total assets (%) | | | 10.4 | | | | 8.2 | | | | 9.1 | |
Profit/average equity (%) | | | 8.0 | | | | 9.3 | | | | 9.8 | |
Number of employees (persons) | | | 177 | | | | 172 | | | | 171 | |
* | Unaudited figures, to be read in conjunction with NIB’s audited financial statements for 2010 and the notes thereto. |
** | Core earnings consist of the profit before adjustments to hedge accounting, realised and unrealised gains/losses of the trading portfolio, credit losses and reversals thereof. |
– 3 –
| | |
Nordic Investment Bank | | Financial information January–August 2011 |
Comments
NIB’s financial figures January–August 2011
The outlook for the world economy has deteriorated significantly. The sovereign debt crisis has deepened further, increasing the uncertainty in the financial markets. Both real economy and financial intermediation have already been negatively affected.
In these circumstances NIB steadily continued to build up the lending pipeline of projects fulfilling the Bank’s mandate to support competitiveness and the environment. During January–August, the Bank signed loan agreements for a total of EUR 1,438 million, compared to EUR 1,117 million during the same period in 2010. Disbursements also picked up, reaching EUR 973 million (January–August 2010: EUR 618 million). Of all loan disbursements during this period, approximately 90% went to projects of high mandate compliance within the sectors of power generation and supply, renewable energy, the development of modern transport infrastructure and some other sectors.
Demand persisted for NIB bonds. During January–August, NIB conducted new funding transactions in the amount of EUR 2.1 billion, which is about 70% of the annual funding in 2011, with the geographical distribution evenly spread between major markets in the world. In January, a benchmark issue, a five-year USD 1 billion bond, was issued.
The Bank’s profit for the period amounted to EUR 124 million (January–August 2010: EUR 131 million).
Johnny Åkerholm
President and CEO
– 4 –
| | |
Nordic Investment Bank | | Financial information January–August 2011 |
Accounting policies
The financial statements are presented in a manner consistent with the Bank’s audited financial statements for the year ended 31 December 2010, except for early adoption of IFRS 9 Financial Instruments from 1 May 2011, as the new accounting standard reflects the Bank’s business model for managing such assets. However, the impacts of adopting IFRS 9 are judged to be minor. Furthermore, the Bank will not be required to restate prior year comparatives.
New categorisation of available for sale assets according to IFRS 9
Financial assets categorised as available for sale, a portfolio of EUR 29 million, was reclassified as part of the Fair Value portfolio and future value changes will affect the statement of comprehensive income from the date of initial application onwards.
– 5 –
| | |
Nordic Investment Bank | | Financial information January–August 2011 |
Statement of comprehensive income
EUR 1,000
| | | | | | | | | | | | |
| | Jan–Aug 2011* | | | Jan–Aug 2010* | | | Jan–Dec 2010 | |
| | | |
Interest income | | | 322,480 | | | | 281,596 | | | | 429,649 | |
Interest expense | | | -169,413 | | | | -124,398 | | | | -195,999 | |
| | | | | | | | | | | | |
Net interest income | | | 153,067 | | | | 157,197 | | | | 233,650 | |
| | | |
Commission income and fees received | | | 5,451 | | | | 8,150 | | | | 12,070 | |
Commission expense and fees paid | | | -1,603 | | | | -1,840 | | | | -2,423 | |
Net profit/loss on financial operations | | | 10,510 | | | | 29,890 | | | | 39,317 | |
Foreign exchange gains and losses | | | -1,514 | | | | 2,906 | | | | 2,822 | |
| | | | | | | | | | | | |
Operating income | | | 165,912 | | | | 196,305 | | | | 285,436 | |
| | | |
Expenses | | | | | | | | | | | | |
General administrative expenses | | | 21,907 | | | | 20,440 | | | | 31,381 | |
Depreciation | | | 2,748 | | | | 3,191 | | | | 4,735 | |
Impairment of loans | | | 17,575 | | | | 42,156 | | | | 38,489 | |
| | | | | | | | | | | | |
Total expenses | | | 42,230 | | | | 65,786 | | | | 74,604 | |
| | | |
| | | | | | | | | | | | |
PROFIT/LOSS FOR THE PERIOD | | | 123,681 | | | | 130,518 | | | | 210,832 | |
| | | | | | | | | | | | |
| | | |
Value adjustments on the available-for-sale portfolio | | | | | | | 103 | | | | 514 | |
| | | | | | | | | | | | |
Total comprehensive income | | | 123,681 | | | | 130,621 | | | | 211,346 | |
* | Unaudited figures, to be read in conjunction with NIB’s audited financial statements for 2010 and the notes thereto. |
– 6 –
| | |
Nordic Investment Bank | | Financial information January–August 2011 |
Statement of financial position
EUR 1,000
| | | | | | | | | | | | | | | | |
| | | | | 31 Aug 2011* | | | 31 Aug 2010* | | | 31 Dec 2010 | |
ASSETS | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | | | | | | 2,119,553 | | | | 3,838,955 | | | | 2,725,570 | |
Financial placements | | | | | | | | | | | | | | | | |
Placements with credit institutions | | | | | | | 17,478 | | | | 157,085 | | | | 130,262 | |
Debt securities | | | | | | | 4,478,704 | | | | 4,938,869 | | | | 5,074,778 | |
Other | | | | | | | 29,809 | | | | 25,202 | | | | 26,238 | |
| | | | | | | | | | | | | | | | |
| | | | | | | 4,525,991 | | | | 5,121,156 | | | | 5,231,278 | |
Loans outstanding | | | | | | | 13,622,932 | | | | 14,145,861 | | | | 13,771,286 | |
Intangible assets | | | | | | | 4,617 | | | | 5,342 | | | | 5,158 | |
Tangible assets, property and equipment | | | | | | | 31,122 | | | | 32,333 | | | | 31,888 | |
Other assets | | | | | | | | | | | | | | | | |
Derivatives | | | | | | | 2,166,230 | | | | 3,000,475 | | | | 2,717,942 | |
Other assets | | | | | | | 32,474 | | | | 41,774 | | | | 37,357 | |
| | | | | | | | | | | | | | | | |
| | | | | | | 2,198,704 | | | | 3,042,249 | | | | 2,755,299 | |
Payments to the Bank’s reserves, receivable | | | | | | | 3,960 | | | | 11,519 | | | | 5,280 | |
Accrued interest and fees receivable | | | | | | | 358,314 | | | | 384,704 | | | | 372,071 | |
| | | | | | | | | | | | | | | | |
TOTAL ASSETS | | | | | | | 22,865,193 | | | | 26,582,118 | | | | 24,897,830 | |
| | | | | | | | | | | | | | | | |
| | | | |
LIABILITIES AND EQUITY | | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | |
Amounts owed to credit institutions | | | | | | | | | | | | | | | | |
Short-term amounts owed to credit institutions | | | | | | | 1,089,154 | | | | 1,478,770 | | | | 1,131,200 | |
Long-term amounts owed to credit institutions | | | | | | | 145,977 | | | | 175,196 | | | | 144,130 | |
| | | | | | | | | | | | | | | | |
| | | | | | | 1,235,130 | | | | 1,653,966 | | | | 1,275,330 | |
Debts evidenced by certificates | | | | | | | | | | | | | | | | |
Debt securities issued | | | | | | | 17,323,673 | | | | 21,456,201 | | | | 19,709,566 | |
Other debt | | | | | | | 140,729 | | | | 246,692 | | | | 234,476 | |
| | | | | | | | | | | | | | | | |
| | | | | | | 17,464,402 | | | | 21,702,893 | | | | 19,944,042 | |
Other liabilities | | | | | | | | | | | | | | | | |
Derivatives | | | | | | | 1,495,775 | | | | 731,429 | | | | 1,116,684 | |
Other liabilities | | | | | | | 12,492 | | | | 7,056 | | | | 5,816 | |
| | | | | | | | | | | | | | | | |
| | | | | | | 1,508,267 | | | | 738,485 | | | | 1,122,500 | |
Accrued interest and fees payable | | | | | | | 271,278 | | | | 305,843 | | | | 294,303 | |
| | | | | | | | | | | | | | | | |
Total liabilities | | | | | | | 20,479,077 | | | | 24,401,187 | | | | 22,636,174 | |
| | | | |
Equity | | | | | | | | | | | | | | | | |
Authorised and subscribed capital | | | 6,141,903 | | | | | | | | | | | | | |
of which callable capital | | | -5,723,302 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Paid-in capital | | | 418,602 | | | | 418,602 | | | | 418,602 | | | | 418,602 | |
Reserve funds | | | | | | | | | | | | | | | | |
Statutory Reserve | | | 682,365 | | | | | | | | | | | | | |
General Credit Risk Fund | | | 761,589 | | | | | | | | | | | | | |
Special Credit Risk Fund PIL | | | 395,919 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | 1,839,873 | | | | 1,839,873 | | | | 1,623,483 | | | | 1,629,722 | |
Payments to the Bank’s reserves, receivable | | | | | | | 3,960 | | | | 11,519 | | | | 5,280 | |
Other value adjustments | | | | | | | | | | | -3,191 | | | | -2,780 | |
Profit/loss for the period | | | | | | | 123,681 | | | | 130,518 | | | | 210,832 | |
| | | | | | | | | | | | | | | | |
Total equity | | | | | | | 2,386,117 | | | | 2,180,931 | | | | 2,261,656 | |
| | | | | | | | | | | | | | | | |
| | | | |
TOTAL LIABILITIES AND EQUITY | | | | | | | 22,865,193 | | | | 26,582,118 | | | | 24,897,830 | |
| | | | | | | | | | | | | | | | |
* | Unaudited figures, to be read in conjunction with NIB’s audited financial statements for 2010 and the notes thereto. |
– 7 –
| | |
Nordic Investment Bank | | Financial information January–August 2011 |
Changes in equity*
EUR 1,000
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Paid-in capital | | | Statutory Reserve** | | | General Credit Risk Fund | | | Special Credit Risk Fund PIL | | | Payments to the Bank’s Statutory Reserve and Credit Risk funds | | | Appropriation to dividend payment | | | Other value adjustments** | | | Profit/loss for the period | | | Total | |
| | | | | | | | | |
Equity at 31 December 2009 | | | 418,602 | | | | 670,568 | | | | 340,857 | | | | 281,919 | | | | 17,758 | | | | 0 | | | | -3,294 | | | | 323,900 | | | | 2,050,310 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Appropriations between reserve funds | | | | | | | | | | | 209,900 | | | | 114,000 | | | | | | | | | | | | | | | | -323,900 | | | | 0 | |
| | | | | | | | | |
Paid-in capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
| | | | | | | | | |
Called in authorised and subscribed capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
| | | | | | | | | |
Payments to the Bank’s Statutory Reserve and credit risk funds, receivable | | | | | | | 6,239 | | | | | | | | | | | | -6,239 | | | | | | | | | | | | | | | | 0 | |
| | | | | | | | | |
Comprehensive income for the period 1/1–31/8/2010 | | | | | | | | | | | | | | | | | | | | | | | | | | | 103 | | | | 130,518 | | | | 130,621 | |
| | | | | | | | | |
Equity at 31 August 2010 | | | 418,602 | | | | 676,807 | | | | 550,757 | | | | 395,919 | | | | 11,519 | | | | 0 | | | | -3,191 | | | | 130,518 | | | | 2,180,931 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Payments to the Bank’s Statutory Reserve and credit risk funds, receivable | | | | | | | 6,239 | | | | | | | | | | | | -6,239 | | | | | | | | | | | | | | | | 0 | |
| | | | | | | | | |
Comprehensive income for the period 1/9–31/12/2010 | | | | | | | | | | | | | | | | | | | | | | | | | | | 411 | | | | 80,314 | | | | 80,725 | |
| | | | | | | | | |
Equity at 31 December 2010 | | | 418,602 | | | | 683,046 | | | | 550,757 | | | | 395,919 | | | | 5,280 | | | | 0 | | | | -2,780 | | | | 210,832 | | | | 2,261,656 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Appropriations between reserve funds** | | | | | | | -2,000 | | | | 210,832 | | | | | | | | | | | | | | | | 2,000 | | | | -210,832 | | | | 0 | |
| | | | | | | | | |
Paid-in capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
| | | | | | | | | |
Called in authorised and subscribed capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
| | | | | | | | | |
Payments to the Bank’s Statutory Reserve and credit risk funds, receivable | | | | | | | 1,320 | | | | | | | | | | | | -1,320 | | | | | | | | | | | | | | | | 0 | |
| | | | | | | | | |
Comprehensive income for the period 1/1–31/8/2011** | | | | | | | | | | | | | | | | | | | | | | | | | | | 779 | | | | 123,681 | | | | 124,460 | |
| | | | | | | | | |
Equity at 31 August 2011 | | | 418,602 | | | | 682,365 | | | | 761,589 | | | | 395,919 | | | | 3,960 | | | | 0 | | | | 0 | | | | 123,681 | | | | 2,386,117 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
* | Only the year-end figures are audited, to be read in conjunction with NIB’s audited financial statements for 2010 and the notes thereto |
** | Other value adjustments have been moved from the available for sale portfolio to the statutory reserve on 1 May 2011 when IFRS 9 was implemented regarding the classification of financial assets. |
– 8 –
| | |
Nordic Investment Bank | | Financial information January–August 2011 |
Cash flow statement
EUR 1,000
| | | | | | | | | | | | |
| | Jan-Aug 2011* | | | Jan-Aug 2010* | | | Jan-Dec 2010 | |
Cash flows from operating activities | | | | | | | | | | | | |
Profit/loss from operating activities | | | 123,681 | | | | 130,518 | | | | 210,832 | |
| | | |
Adjustments: | | | | | | | | | | | | |
Market value adjustment, trading portfolio | | | -7,544 | | | | -27,424 | | | | -26,871 | |
Impairment on held-to-maturity bonds | | | 3,119 | | | | | | | | | |
Depreciation and write-down in value of tangible and intangible assets | | | 2,748 | | | | 3,191 | | | | 4,735 | |
Change in accrued interest and fees (assets) | | | 13,658 | | | | -12,478 | | | | 212 | |
Change in accrued interest and fees (liabilities) | | | -23,024 | | | | 15,299 | | | | 3,759 | |
Impairment of loans | | | 17,575 | | | | 42,156 | | | | 38,489 | |
Adjustment to hedge accounting | | | -1,005 | | | | 4,287 | | | | -5,029 | |
Other adjustments to the period’s profit | | | -24 | | | | -26 | | | | -39 | |
| | | | | | | | | | | | |
Adjustments, total | | | 5,503 | | | | 25,005 | | | | 15,257 | |
| | | |
Lending | | | | | | | | | | | | |
Disbursements of loans | | | -972,872 | | | | -617,590 | | | | -1,274,234 | |
Repayments of loans | | | 977,146 | | | | 843,171 | | | | 1,806,725 | |
Capitalisations, redenominations, index adjustments etc. | | | -770 | | | | -217 | | | | -237 | |
Transfer of loans to claims in other assets | | | 7,972 | | | | | | | | | |
Exchange rate adjustments | | | 207,554 | | | | -549,074 | | | | -533,249 | |
| | | | | | | | | | | | |
Lending, total | | | 219,031 | | | | -323,709 | | | | -996 | |
| | | |
Cash flows from operating activities, total | | | 348,215 | | | | -168,186 | | | | 225,093 | |
| | | |
Cash flows from investing activities | | | | | | | | | | | | |
Placements and debt securities | | | | | | | | | | | | |
Purchase of debt securities | | | -1,566,257 | | | | -1,938,504 | | | | -3,253,162 | |
Sold and matured debt securities | | | 2,126,966 | | | | 2,770,559 | | | | 3,898,729 | |
Placements with credit institutions | | | 112,784 | | | | -72,050 | | | | -45,227 | |
Other financial placements | | | -3,189 | | | | -4,732 | | | | -5,355 | |
Exchange rate adjustments etc. | | | 48,306 | | | | -87,135 | | | | -46,940 | |
| | | | | | | | | | | | |
Placements and debt securities, total | | | 718,611 | | | | 668,138 | | | | 548,045 | |
| | | |
Other items | | | | | | | | | | | | |
Acquisition of intangible assets | | | -1,027 | | | | -461 | | | | -1,197 | |
Acquisition of tangible assets | | | -414 | | | | -244 | | | | -424 | |
Change in other assets | | | -2,902 | | | | -2,975 | | | | 1,774 | |
| | | | | | | | | | | | |
Other items, total | | | -4,342 | | | | -3,679 | | | | 154 | |
| | | |
Cash flows from investing activities, total | | | 714,269 | | | | 664,459 | | | | 548,199 | |
| | | |
Cash flows from financing activities | | | | | | | | | | | | |
| | | |
Debts evidenced by certificates | | | | | | | | | | | | |
Issues of new debt | | | 2,054,650 | | | | 3,127,436 | | | | 4,120,271 | |
Redemptions | | | -3,537,454 | | | | -2,510,330 | | | | -4,444,943 | |
Exchange rate adjustments | | | -870,331 | | | | 2,243,312 | | | | 1,785,787 | |
| | | | | | | | | | | | |
Debts evidenced by certificates, total | | | -2,353,135 | | | | 2,860,418 | | | | 1,461,116 | |
| | | |
Other items | | | | | | | | | | | | |
Long-term placements from credit institutions | | | 1,847 | | | | -25,856 | | | | -56,922 | |
Change in swap receivables | | | 354,862 | | | | -836,117 | | | | -764,456 | |
Change in swap payables | | | 361,976 | | | | -661,524 | | | | -350,647 | |
Change in other liabilities | | | 6,676 | | | | -691 | | | | -1,931 | |
Paid-in capital and reserves | | | 1,320 | | | | 6,239 | | | | 12,478 | |
| | | | | | | | | | | | |
Other items, total | | | 726,680 | | | | -1,517,949 | | | | -1,161,479 | |
| | | |
Cash flows from financing activities, total | | | -1,626,454 | | | | 1,342,469 | | | | 299,636 | |
| | | |
CHANGE IN NET LIQUIDITY | | | -563,971 | | | | 1,838,743 | | | | 1,072,929 | |
| | | |
Opening balance for net liquidity | | | 1,594,370 | | | | 521,442 | | | | 521,442 | |
Closing balance for net liquidity | | | 1,030,400 | | | | 2,360,184 | | | | 1,594,370 | |
| | | |
Additional information to the statement of cash flows | | | | | | | | | | | | |
Interest income received | | | 336,237 | | | | 269,180 | | | | 429,867 | |
Interest expense paid | | | -192,437 | | | | -109,099 | | | | -192,240 | |
The cash flow statement has been prepared using the indirect method and the cash flow items cannot be directly concluded from the statements of financial positions.
* | Unaudited figures, to be read in conjunction with NIB’s audited financial statements for 2010 and the notes thereto. |
– 9 –
| | |
Nordic Investment Bank | | Financial information January–August 2011 |
Nordic Investment Bank (NIB)
Fabianinkatu 34
P.O. Box 249
FI-00171 Helsinki, Finland
Telephone: +358 10 618 001
Fax: +358 10 618 0725
Internet: www.nib.int
E-mail: info@nib.int
– 10 –