Exhibit VIII
![LOGO](https://capedge.com/proxy/18-KA/0001193125-12-426674/g424804g35z18.jpg)
NORDIC INVESTMENT BANK
Financial information
January–August 2012
(unaudited)
| | |
Nordic Investment Bank | | Financial information January–August 2012 |
Table of contents
| | | | |
Key figures | | | 3 | |
| |
Comments | | | 4 | |
| |
Statement of comprehensive income | | | 5 | |
| |
Statement of financial position | | | 6 | |
| |
Changes in equity | | | 7 | |
| |
Cash flow statement | | | 8 | |
11 October 2012
– 2 –
| | |
Nordic Investment Bank | | Financial information January–August 2012 |
Key figures
| | | | | | | | | | | | |
(in EUR million unless otherwise noted) | | Aug 2012* | | | Aug 2011* | | | Dec 2011 | |
Net interest income | | | 165 | | | | 153 | | | | 228 | |
Profit/loss | | | 162 | | | | 124 | | | | 194 | |
Loans disbursed | | | 1,190 | | | | 973 | | | | 1,946 | |
Loans agreed | | | 1,490 | | | | 1,438 | | | | 2,608 | |
Loans outstanding | | | 14,817 | | | | 13,623 | | | | 14,153 | |
Guarantee commitments | | | 4 | | | | 8 | | | | 4 | |
New debt issues | | | 2,831 | | | | 2,055 | | | | 2,887 | |
Debts evidenced by certificates | | | 20,998 | | | | 17,464 | | | | 18,433 | |
Total assets | | | 27,072 | | | | 22,865 | | | | 23,802 | |
Equity/total assets (%) | | | 9.7 | | | | 10.4 | | | | 10.3 | |
Profit/average equity (%) | | | 9.5 | | | | 8.0 | | | | 8.2 | |
Number of employees (persons) | | | 179 | | | | 177 | | | | 178 | |
* Unaudited figures, to be read in conjunction with NIB’s audited financial statements for 2011 and the notes thereto.
– 3 –
| | |
Nordic Investment Bank | | Financial information January–August 2012 |
Comments
NIB’s financial figures January–August 2012
The sovereign debt crisis in the euro area continues to be the main concern for the global financial markets. High uncertainty negatively affects current economic and investment activity, and dampens their prospects in the euro area as well as in the Bank’s member area.
As of August 2012, the Bank realigned its lending operations into new sectoral divisions and streamlined its organisation to improve operational efficiency. The origination of loans and management of client relationships is now being handled by five industry groups: Financial Intermediaries & SMEs, Energy & Environment, Infrastructure & Telecom, Heavy Industry & Mechanical Engineering, and Consumer Goods & Services.
These changes are also aimed to further integrate mandate considerations in the Lending department that now includes a unit dealing with rating potential loan-takers’ compliance with the Bank’s mandate.
NIB’s operational results for January–August 2012 in terms of profit amounted to EUR 162 million, which was EUR 38 million higher compared to the same period a year ago. The profit increased on the basis of a higher net interest income and due to positive valuations on financial instruments in the Treasury portfolios.
During the period, NIB’s lending activities continued on a steady path. The total amount of loans outstanding increased to EUR 14.8 billion, compared to EUR 13.6 billion on end-August a year before. The amount of loans disbursed during the period increased to EUR 1.2 billion, (EUR 973 million in January-August 2011). Loans were provided for projects within the sectors of power generation and supply, renewable energy, sustainable transport infrastructure, research and development and in other sectors. Loan impairment charge for the period amounted to EUR 23.2 million*.
During the first eight months of the year, NIB closed twenty funding transactions, totalling EUR 2.8 billion. In late January, NIB launched a 5-year global USD 1.25 billion benchmark issue. In August, NIB issued its second NIB Environmental Bond, a 20-year security, totalling SEK 500 million. The bond was issued as a private placement addressed towards the Nordic market.
Henrik Normann
President and CEO
* Due to increased uncertainty in the economic environment, NIB has increased its provisions for impairments, even though the Bank has no realised credit losses for the period.
– 4 –
| | |
Nordic Investment Bank | | Financial information January–August 2012 |
Statement of comprehensive income
EUR 1,000
| | | | | | | | | | | | |
| | Jan–Aug 2012* | | | Jan–Aug 2011* | | | Jan–Dec 2011 | |
| | | |
Interest income | | | 341,120 | | | | 322,480 | | | | 499,642 | |
Interest expense | | | -176,311 | | | | -169,413 | | | | -271,189 | |
| |
Net interest income | | | 164,810 | | | | 153,067 | | | | 228,452 | |
| | | |
Commission income and fees received | | | 6,768 | | | | 5,451 | | | | 10,310 | |
Commission expense and fees paid | | | -1,738 | | | | -1,603 | | | | -2,203 | |
Net profit/loss on financial operations | | | 39,017 | | | | 10,510 | | | | 7,575 | |
Foreign exchange gains and losses | | | 1,026 | | | | -1,514 | | | | -653 | |
| |
Operating income | | | 209,882 | | | | 165,912 | | | | 243,483 | |
| | | |
Expenses | | | | | | | | | | | | |
General administrative expenses | | | 22,574 | | | | 21,907 | | | | 32,955 | |
Depreciation | | | 2,358 | | | | 2,748 | | | | 4,048 | |
Impairment of loans | | | 23,173 | | | | 17,575 | | | | 12,442 | |
| |
Total expenses | | | 48,105 | | | | 42,230 | | | | 49,446 | |
| | | | | | | | | | | | |
| |
| | | |
PROFIT/LOSS FOR THE PERIOD | | | 161,777 | | | | 123,681 | | | | 194,037 | |
| |
| |
Total comprehensive income | | | 161,777 | | | | 123,681 | | | | 194,037 | |
* Unaudited figures, to be read in conjunction with NIB’s audited financial statements for 2011 and the notes thereto.
– 5 –
| | |
Nordic Investment Bank | | Financial information January–August 2012 |
Statement of financial position
| | | | | | | | | | | | | | | | |
EUR 1,000 | | | | | 31 Aug 2012* | | | 31 Aug 2011* | | | 31 Dec 2011 | |
ASSETS | | | | | | | | | | | | | | | | |
| | | | |
Cash and cash equivalents | | | | | | | 3,756,698 | | | | 2,119,553 | | | | 2,414,954 | |
| | | | |
Financial placements | | | | | | | | | | | | | | | | |
Placements with credit institutions | | | | | | | 4,083 | | | | 17,478 | | | | 3,517 | |
Debt securities | | | | | | | 5,222,354 | | | | 4,478,704 | | | | 4,343,767 | |
Other | | | | | | | 27,545 | | | | 29,809 | | | | 25,508 | |
| |
| | | | | | | 5,253,981 | | | | 4,525,991 | | | | 4,372,792 | |
Loans outstanding | | | | | | | 14,816,936 | | | | 13,622,932 | | | | 14,152,905 | |
Intangible assets | | | | | | | 4,679 | | | | 4,617 | | | | 4,560 | |
Tangible assets, property and equipment | | | | | | | 30,300 | | | | 31,122 | | | | 30,806 | |
| | | | |
Other assets | | | | | | | | | | | | | | | | |
Derivatives | | | | | | | 2,777,755 | | | | 2,166,230 | | | | 2,420,570 | |
Other assets | | | | | | | 34,742 | | | | 32,474 | | | | 38,625 | |
| |
| | | | | | | 2,812,496 | | | | 2,198,704 | | | | 2,459,195 | |
Payments to the Bank’s reserves, receivable | | | | | | | 1,320 | | | | 3,960 | | | | 2,640 | |
Accrued interest and fees receivable | | | | | | | 395,673 | | | | 358,314 | | | | 363,687 | |
| |
TOTAL ASSETS | | | | | | | 27,072,084 | | | | 22,865,193 | | | | 23,801,539 | |
| |
| | | | |
LIABILITIES AND EQUITY | | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | |
| | | | |
Amounts owed to credit institutions | | | | | | | | | | | | | | | | |
Short-term amounts owed to credit institutions | | | | | | | 2,017,935 | | | | 1,089,154 | | | | 1,495,517 | |
Long-term amounts owed to credit institutions | | | | | | | 66,153 | | | | 145,977 | | | | 101,666 | |
| |
| | | | | | | 2,084,087 | | | | 1,235,130 | | | | 1,597,183 | |
Debts evidenced by certificates | | | | | | | | | | | | | | | | |
Debt securities issued | | | | | | | 20,922,459 | | | | 17,323,673 | | | | 18,359,521 | |
Other debt | | | | | | | 75,869 | | | | 140,729 | | | | 73,200 | |
| |
| | | | | | | 20,998,328 | | | | 17,464,402 | | | | 18,432,721 | |
Other liabilities | | | | | | | | | | | | | | | | |
Derivatives | | | | | | | 1,056,779 | | | | 1,495,775 | | | | 1,025,842 | |
Other liabilities | | | | | | | 11,211 | | | | 12,492 | | | | 9,942 | |
| |
| | | | | | | 1,067,989 | | | | 1,508,267 | | | | 1,035,785 | |
| | | | |
Accrued interest and fees payable | | | | | | | 303,430 | | | | 271,278 | | | | 279,378 | |
| |
Total liabilities | | | | | | | 24,453,835 | | | | 20,479,077 | | | | 21,345,067 | |
| | | | |
Equity | | | | | | | | | | | | | | | | |
Authorised and subscribed capital | | | 6,141,903 | | | | | | | | | | | | | |
of which callable capital | | | -5,723,302 | | | | | | | | | | | | | |
Paid-in capital | | | 418,602 | | | | 418,602 | | | | 418,602 | | | | 418,602 | |
Reserve funds | | | | | | | | | | | | | | | | |
Statutory Reserve | | | 685,005 | | | | | | | | | | | | | |
General Credit Risk Fund | | | 955,626 | | | | | | | | | | | | | |
Special Credit Risk Fund PIL | | | 395,919 | | | | | | | | | | | | | |
| | | 2,036,551 | | | | 2,036,551 | | | | 1,839,873 | | | | 1,841,193 | |
Payments to the Bank’s reserves, receivable | | | | | | | 1,320 | | | | 3,960 | | | | 2,640 | |
Profit/loss for the period | | | | | | | 161,777 | | | | 123,681 | | | | 194,037 | |
| |
Total equity | | | | | | | 2,618,249 | | | | 2,386,117 | | | | 2,456,472 | |
| | | | | | | | | | | | | | | | |
| |
TOTAL LIABILITIES AND EQUITY | | | | | | | 27,072,084 | | | | 22,865,193 | | | | 23,801,539 | |
| |
* Unaudited figures, to be read in conjunction with NIB’s audited financial statements for 2011 and the notes thereto.
– 6 –
| | |
Nordic Investment Bank | | Financial information January–August 2012 |
Changes in equity*
EUR 1,000
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Paid-in capital | | | Statutory Reserve | | | General Credit Risk Fund | | | Special Credit Risk Fund PIL | | | Payments to the Bank’s Statutory Reserve and Credit Risk funds | | | Appropriation to dividend payment | | | Other value adjustments** | | | Profit/loss for the period | | | Total | |
| | | | | | | | | |
Equity at 31 December 2010 | | | 418,602 | | | | 683,046 | | | | 550,756 | | | | 395,919 | | | | 5,280 | | | | 0 | | | | -2,780 | | | | 210,832 | | | | 2,261,656 | |
| |
| | | | | | | | |
Appropriations between reserve funds** | | | | -2,000 | | | | 210,832 | | | | | | | | | | | | | | | | 2,000 | | | | -210,832 | | | | 0 | |
Paid-in capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
| | | | | | | | |
Called in authorised and subscribed capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
| | | | | | | | |
Payments to the Bank’s Statutory Reserve and credit risk funds, receivable | | | | 1,320 | | | | | | | | | | | | -1,320 | | | | | | | | | | | | | | | | 0 | |
| | | | | | | | | |
Comprehensive income for the period 1/1–31/8/2011** | | | | | | | | | | | | | | | | | | | | | | | | | | | 779 | | | | 123,681 | | | | 124,460 | |
| | | | | | | | | |
Equity at 31 August 2011 | | | 418,602 | | | | 682,365 | | | | 761,589 | | | | 395,919 | | | | 3,960 | | | | 0 | | | | 0 | | | | 123,681 | | | | 2,386,117 | |
| |
| | | | | | | | |
Appropriations between reserve funds | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
| | | | | | | | |
Payments to the Bank’s Statutory Reserve and credit risk funds, receivable | | | | 1,320 | | | | | | | | | | | | -1,320 | | | | | | | | | | | | | | | | 0 | |
| | | | | | | | | |
Comprehensive income for the period 1/9–31/12/2011 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70,356 | | | | 70,356 | |
| | | | | | | | | |
Equity at 31 December 2011 | | | 418,602 | | | | 683,685 | | | | 761,589 | | | | 395,919 | | | | 2,640 | | | | 0 | | | | 0 | | | | 194,037 | | | | 2,456,472 | |
| |
| | | | | | | | |
Appropriations between reserve funds | | | | | | | | 194,037 | | | | | | | | | | | | | | | | | | | | -194,037 | | | | 0 | |
| | | | | | | | | |
Paid-in capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
| | | | | | | | | |
Called in authorised and subscribed capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
| | | | | | | | |
Payments to the Bank’s Statutory Reserve and credit risk funds, receivable | | | | 1,320 | | | | | | | | | | | | -1,320 | | | | | | | | | | | | | | | | 0 | |
| | | | | | | | | |
Comprehensive income for the period 1/1–31/8/2012 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161,777 | | | | 161,777 | |
| | | | | | | | | |
Equity at 31 August 2012 | | | 418,602 | | | | 685,005 | | | | 955,626 | | | | 395,919 | | | | 1,320 | | | | 0 | | | | 0 | | | | 161,777 | | | | 2,618,249 | |
| |
* Only the year-end figures are audited, to be read in conjunction with NIB’s audited financial statements for 2011 and the notes thereto.
** Other value adjustments have been moved from the available for sale portfolio to the statutory reserve on 1 May 2011 when IFRS 9 was implemented regarding the classification of financial assets.
– 7 –
| | |
Nordic Investment Bank | | Financial information January–August 2012 |
Cash flow statement
EUR 1,000
| | | | | | | | | | | | |
| | Jan-Aug 2012* | | | Jan-Aug 2011* | | | Jan-Dec 2011 | |
Cash flows from operating activities | | | | | | | | | | | | |
Profit/loss from operating activities | | | 161,777 | | | | 123,681 | | | | 194,037 | |
| | | |
Adjustments: | | | | | | | | | | | | |
Unrealised gains/losses of financial assets held at fair value | | | -48,292 | | | | -7,544 | | | | -11,223 | |
Impairment of bonds held at amortised cost | | | | | | | 3,119 | | | | 11,819 | |
Depreciation and write-down in value of tangible and intangible assets | | | 2,358 | | | | 2,748 | | | | 4,048 | |
Change in accrued interest and fees (assets) | | | -31,985 | | | | 13,658 | | | | 8,427 | |
Change in accrued interest and fees (liabilities) | | | 24,052 | | | | -23,024 | | | | -14,925 | |
Impairment of loans | | | 23,173 | | | | 17,575 | | | | 12,442 | |
Adjustment to hedge accounting | | | 2,397 | | | | -1,005 | | | | 1,574 | |
Other adjustments to the period’s profit | | | -1,139 | | | | -24 | | | | -37 | |
| |
Adjustments, total | | | -29,436 | | | | 5,503 | | | | 12,126 | |
| | | |
Lending | | | | | | | | | | | | |
Disbursements of loans | | | -1,190,142 | | | | -972,872 | | | | -1,946,500 | |
Repayments of loans | | | 873,988 | | | | 977,146 | | | | 1,835,279 | |
Capitalisations, redenominations, index adjustments etc. | | | 309 | | | | -770 | | | | -846 | |
Transfer of loans to claims in other assets | | | 2,854 | | | | 7,972 | | | | 7,972 | |
Exchange rate adjustments | | | -293,460 | | | | 207,554 | | | | -100,179 | |
| |
Lending, total | | | -606,451 | | | | 219,031 | | | | -204,274 | |
| | | |
Cash flows from operating activities, total | | | -474,110 | | | | 348,215 | | | | 1,889 | |
| | | |
Cash flows from investing activities | | | | | | | | | | | | |
| | | |
Placements and debt securities | | | | | | | | | | | | |
Purchase of debt securities | | | -2,308,220 | | | | -1,566,257 | | | | -2,082,224 | |
Sold and matured debt securities | | | 1,512,702 | | | | 2,126,966 | | | | 2,830,234 | |
Placements with credit institutions | | | -566 | | | | 112,784 | | | | 126,745 | |
Other financial placements | | | -3,284 | | | | -3,189 | | | | -751 | |
Exchange rate adjustments etc. | | | -17,853 | | | | 48,306 | | | | -2,575 | |
| |
Placements and debt securities, total | | | -817,221 | | | | 718,611 | | | | 871,430 | |
| | | |
Other items | | | | | | | | | | | | |
Acquisition of intangible assets | | | -1,299 | | | | -1,027 | | | | -1,655 | |
Acquisition of tangible assets | | | -673 | | | | -414 | | | | -712 | |
Change in other assets | | | 1,459 | | | | -2,902 | | | | -4,979 | |
| |
Other items, total | | | -513 | | | | -4,342 | | | | -7,346 | |
| | | |
Cash flows from investing activities, total | | | -817,734 | | | | 714,269 | | | | 864,084 | |
| | | |
Cash flows from financing activities | | | | | | | | | | | | |
| | | |
Debts evidenced by certificates | | | | | | | | | | | | |
Issues of new debt | | | 2,830,543 | | | | 2,054,650 | | | | 2,886,621 | |
Redemptions | | | -1,109,826 | | | | -3,537,454 | | | | -4,632,648 | |
Exchange rate adjustments | | | 568,383 | | | | -870,331 | | | | 416,864 | |
| |
Debts evidenced by certificates, total | | | 2,289,099 | | | | -2,353,135 | | | | -1,329,163 | |
| | | |
Other items | | | | | | | | | | | | |
Long-term placements from credit institutions | | | -35,513 | | | | 1,847 | | | | -42,464 | |
Change in swap receivables | | | -199,823 | | | | 354,862 | | | | 33,463 | |
Change in swap payables | | | 54,820 | | | | 361,976 | | | | -209,510 | |
Change in other liabilities | | | 1,268 | | | | 6,676 | | | | 4,127 | |
Paid-in capital and reserves | | | 1,320 | | | | 1,320 | | | | 2,640 | |
| |
Other items, total | | | -177,928 | | | | 726,680 | | | | -211,744 | |
| | | |
Cash flows from financing activities, total | | | 2,111,171 | | | | -1,626,454 | | | | -1,540,907 | |
| | | |
CHANGE IN NET LIQUIDITY | | | 819,327 | | | | -563,971 | | | | -674,934 | |
| | | |
Opening balance for net liquidity | | | 919,437 | | | | 1,594,370 | | | | 1,594,370 | |
| | | |
Closing balance for net liquidity | | | 1,738,764 | | | | 1,030,400 | | | | 919,437 | |
| | | |
Additional information to the statement of cash flows | | | | | | | | | | | | |
Interest income received | | | 309,135 | | | | 336,237 | | | | 508,025 | |
Interest expense paid | | | -152,259 | | | | -192,437 | | | | -286,114 | |
The cash flow statement has been prepared using the indirect method, and the cash flow items cannot be directly concluded from the statements of financial positions.
* Unaudited figures, to be read in conjunction with NIB’s audited financial statements for 2011 and the notes thereto.
– 8 –
| | |
Nordic Investment Bank | | Financial information January–August 2012 |
Nordic Investment Bank (NIB)
Fabianinkatu 34
P.O. Box 249
FI-00171 Helsinki, Finland
Telephone: +358 10 618 001
Fax: +358 10 618 0725
Internet: www.nib.int
E-mail: info@nib.int
– 9 –