Exhibit VII
Financial information
January–April 2013
(unaudited)
| | |
Nordic Investment Bank | | Financial information January–April 2013 |
Table of contents
| | | | |
Key figures | | | 3 | |
| |
Comments | | | 4 | |
| |
Statement of comprehensive income | | | 5 | |
| |
Statement of financial position | | | 6 | |
| |
Changes in equity | | | 7 | |
| |
Cash flow statement | | | 8 | |
17 June 2013
– 2 –
| | |
Nordic Investment Bank | | Financial information January–April 2013 |
Key figures
(in EUR million unless otherwise noted)
| | | | | | | | | | | | |
| | Apr 2013* | | | Apr 2012* | | | Dec 2012 | |
Net interest income | | | 82 | | | | 79 | | | | 252 | |
Profit/loss | | | 70 | | | | 94 | | | | 209 | |
Loans disbursed | | | 615 | | | | 406 | | | | 2,355 | |
Loans agreed | | | 367 | | | | 475 | | | | 2,366 | |
Loans outstanding | | | 15,300 | | | | 14,104 | | | | 15,131 | |
Guarantee commitments | | | — | | | | 4 | | | | — | |
New debt issues | | | 2,707 | | | | 1,944 | | | | 4,355 | |
Debts evidenced by certificates | | | 21,416 | | | | 19,621 | | | | 20,332 | |
Total assets | | | 26,837 | | | | 25,046 | | | | 25,983 | |
Equity/total assets (%) | | | 10.2 | | | | 10.2 | | | | 10.3 | |
Profit/average equity (%) | | | 7.8 | | | | 11.3 | | | | 8.1 | |
Number of employees (average during year) | | | 183 | | | | 179 | | | | 180 | |
* | Unaudited figures, to be read in conjunction with NIB’s audited financial statements for 2012 and the notes thereto. |
– 3 –
| | |
Nordic Investment Bank | | Financial information January–April 2013 |
Comments
NIB’s financial figures January–April 2013
As a result of extraordinarily accommodative monetary policies in developed economies, large amounts of excess liquidity have fuelled financial markets of late. So far, however, this has not affected the underlying economic fundamentals in Europe, where unemployment remains unsustainably high and investment has stalled. While largely tracking these developments, the countries of the Nordic-Baltic region maintain somewhat stronger economic performance compared to other European economies.
A higher lending volume and stable margins in January–April 2013 contributed to a 4% increase in NIB’s net interest income that amounted to EUR 82 million. The Bank still had positive valuations of Treasury portfolios, but the net profit stemming from financial operations decreased from EUR 31 million in January–April 2012 to EUR 10 million this year. The total amount of NIB’s four-month profit was EUR 70 million (Jan-Apr 2012: EUR 94 million).
During the period, the amount of loans disbursed during the period increased to EUR 615 million (Jan-Apr 2012: EUR 406 million). Loans were provided for projects within the sectors of industrial research and development, education facilities, transport infrastructure, renewable energy production, electricity transmission as well as other sectors.
Loans outstanding totalled EUR 15.3 billion, an increase of 8% on a year ago. Loan impairments made during the period amounted to EUR 10.2 million, all of which were collective impairments, not related to specific losses.
During the first four months of the year, NIB raised EUR 2.7 billion in funding out of the EUR 4.5 billion plan for the year. In early February, a three-year USD 2 billion global benchmark bond was launched and priced, the largest single funding transaction issued by the Bank. The Australian and New Zealand dollar markets have again this year been contributing to diversifying NIB’s funding portfolio. The Bank also performed several private placements in the Norwegian kroner, Brazilian Reais and Mexican pesos.
Low business investment activity combined with ample liquidity may affect negatively the demand for lending in the Nordic-Baltic region during the forthcoming months. The lasting low-yield environment may also reduce the net interest income derived from Treasury operations.
Henrik Normann
President & CEO
– 4 –
| | |
Nordic Investment Bank | | Financial information January–April 2013 |
Statement of comprehensive income
EUR 1,000
| | | | | | | | | | | | |
| | Jan–Apr 2013* | | | Jan–Apr 2012* | | | Jan–Dec 2012 | |
Interest income | | | 137,491 | | | | 173,678 | | | | 494,064 | |
Interest expense | | | -55,464 | | | | -95,159 | | | | -242,370 | |
| | | | | | | | | | | | |
Net interest income | | | 82,027 | | | | 78,518 | | | | 251,693 | |
| | | |
Commission income and fees received | | | 3,825 | | | | 2,592 | | | | 10,620 | |
Commission expense and fees paid | | | -801 | | | | -1,100 | | | | -2,223 | |
Net profit/loss on financial operations | | | 10,081 | | | | 30,795 | | | | 43,288 | |
Foreign exchange gains and losses | | | -117 | | | | -783 | | | | -221 | |
| | | | | | | | | | | | |
Operating income | | | 95,014 | | | | 110,021 | | | | 303,157 | |
| | | |
Expenses | | | | | | | | | | | | |
General administrative expenses | | | 13,337 | | | | 12,761 | | | | 34,291 | |
Depreciation | | | 1,179 | | | | 1,170 | | | | 3,611 | |
Impairment of loans | | | 10,199 | | | | 1,703 | | | | 56,050 | |
| | | | | | | | | | | | |
Total expenses | | | 24,715 | | | | 15,634 | | | | 93,951 | |
| | | |
PROFIT/LOSS FOR THE PERIOD | | | 70,300 | | | | 94,387 | | | | 209,205 | |
| | | | | | | | | | | | |
Total comprehensive income | | | 70,300 | | | | 94,387 | | | | 209,205 | |
* | Unaudited figures, to be read in conjunction with NIB’s audited financial statements for 2012 and the notes thereto. |
– 5 –
| | |
Nordic Investment Bank | | Financial information January–April 2013 |
Statement of financial position
EUR 1,000
| | | | | | | | | | | | | | | | |
| | | | | 30 Apr 2013* | | | 30 Apr 2012* | | | 31 Dec 2012 | |
ASSETS | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | | | | | | 3,798,306 | | | | 3,235,577 | | | | 2,817,189 | |
Financial placements | | | | | | | | | | | | | | | | |
Placements with credit institutions | | | | | | | 4,541 | | | | 3,525 | | | | 4,191 | |
Debt securities | | | | | | | 5,126,202 | | | | 4,982,694 | | | | 5,248,858 | |
Other | | | | | | | 19,867 | | | | 27,862 | | | | 22,059 | |
| | | | | | | | | | | | | | | | |
| | | | | | | 5,150,610 | | | | 5,014,081 | | | | 5,275,108 | |
Loans outstanding | | | | | | | 15,299,871 | | | | 14,103,967 | | | | 15,130,669 | |
Intangible assets | | | | | | | 4,342 | | | | 4,564 | | | | 4,446 | |
Tangible assets, property and equipment | | | | | | | 29,362 | | | | 30,697 | | | | 29,856 | |
Other assets | | | | | | | | | | | | | | | | |
Derivatives | | | | | | | 2,246,733 | | | | 2,304,625 | | | | 2,347,873 | |
Other assets | | | | | | | 26,985 | | | | 34,441 | | | | 25,895 | |
| | | | | | | | | | | | | | | | |
| | | | | | | 2,273,718 | | | | 2,339,066 | | | | 2,373,768 | |
Payments to the Bank’s reserves, receivable | | | | | | | — | | | | 1,320 | | | | — | |
Accrued interest and fees receivable | | | | | | | 280,526 | | | | 316,422 | | | | 351,875 | |
| | | | | | | | | | | | | | | | |
TOTAL ASSETS | | | | | | | 26,836,735 | | | | 25,045,694 | | | | 25,982,911 | |
| | | | | | | | | | | | | | | | |
| | | | |
LIABILITIES AND EQUITY | | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | |
Amounts owed to credit institutions | | | | | | | | | | | | | | | | |
Short-term amounts owed to credit institutions | | | | | | | 1,434,972 | | | | 1,488,885 | | | | 1,593,338 | |
Long-term amounts owed to credit institutions | | | | | | | 5,500 | | | | 95,941 | | | | 15,222 | |
| | | | | | | | | | | | | | | | |
| | | | | | | 1,440,472 | | | | 1,584,827 | | | | 1,608,560 | |
Debts evidenced by certificates | | | | | | | | | | | | | | | | |
Debt securities issued | | | | | | | 21,337,191 | | | | 19,546,368 | | | | 20,254,987 | |
Other debt | | | | | | | 79,185 | | | | 74,824 | | | | 77,144 | |
| | | | | | | | | | | | | | | | |
| | | | | | | 21,416,376 | | | | 19,621,192 | | | | 20,332,131 | |
Other liabilities | | | | | | | | | | | | | | | | |
Derivatives | | | | | | | 1,029,952 | | | | 1,042,923 | | | | 1,102,707 | |
Other liabilities | | | | | | | 13,835 | | | | 11,227 | | | | 9,397 | |
| | | | | | | | | | | | | | | | |
| | | | | | | 1,043,787 | | | | 1,054,149 | | | | 1,112,104 | |
Accrued interest and fees payable | | | | | | | 200,123 | | | | 234,667 | | | | 264,439 | |
| | | | | | | | | | | | | | | | |
Total liabilities | | | | | | | 24,100,758 | | | | 22,494,835 | | | | 23,317,234 | |
| | | | |
Equity | | | | | | | | | | | | | | | | |
Authorised and subscribed capital | | | 6,141,903 | | | | | | | | | | | | | |
of which callable capital | | | -5,723,302 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Paid-in capital | | | 418,602 | | | | 418,602 | | | | 418,602 | | | | 418,602 | |
Reserve funds | | | | | | | | | | | | | | | | |
Statutory Reserve | | | | | | | 686,325 | | | | 685,005 | | | | 686,325 | |
General Credit Risk Fund | | | | | | | 1,112,831 | | | | 955,626 | | | | 955,626 | |
Special Credit Risk Fund PIL | | | | | | | 395,919 | | | | 395,919 | | | | 395,919 | |
Payments to the Bank’s reserves, receivable | | | | | | | — | | | | 1,320 | | | | — | |
Appropriation to dividend payment | | | | | | | 52,000 | | | | — | | | | — | |
Profit/loss for the period | | | | | | | 70,300 | | | | 94,387 | | | | 209,205 | |
| | | | | | | | | | | | | | | | |
Total equity | | | | | | | 2,735,977 | | | | 2,550,859 | | | | 2,665,677 | |
| | | | | | | | | | | | | | | | |
TOTAL LIABILITIES AND EQUITY | | | | | | | 26,836,735 | | | | 25,045,694 | | | | 25,982,911 | |
| | | | | | | | | | | | | | | | |
* | Unaudited figures, to be read in conjunction with NIB’s audited financial statements for 2012 and the notes thereto. |
– 6 –
| | |
Nordic Investment Bank | | Financial information January–April 2013 |
Changes in equity*
EUR 1,000
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Paid-in capital | | | Statutory Reserve | | | General Credit Risk Fund | | | Special Credit Risk Fund PIL | | | Payments to the Bank’s Statutory Reserve and Credit Risk funds | | | Appropriation to dividend payment | | | Other value adjustments | | | Profit/loss for the period | | | Total | |
Equity at 31 December 2011 | | | 418,602 | | | | 683,685 | | | | 761,589 | | | | 395,919 | | | | 2,640 | | | | 0 | | | | 0 | | | | 194,037 | | | | 2,456,472 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Appropriations between reserve funds | | | | | | | | | | | 194,037 | | | | | | | | | | | | | | | | | | | | -194,037 | | | | 0 | |
Paid-in capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
Called in authorised and subscribed capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
Payments to the Bank’s Statutory Reserve and credit risk funds, receivable | | | | | | | 1,320 | | | | | | | | | | | | -1,320 | | | | | | | | | | | | | | | | 0 | |
Comprehensive income for the period 1/1–30/4/2012 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94,387 | | | | 94,387 | |
| | | | | | | | | |
Equity at 30 April 2012 | | | 418,602 | | | | 685,005 | | | | 955,626 | | | | 395,919 | | | | 1,320 | | | | 0 | | | | 0 | | | | 94,387 | | | | 2,550,859 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Paid-in capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
Called in authorised and subscribed capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
Payments to the Bank’s Statutory Reserve and credit risk funds, receivable | | | | | | | 1,320 | | | | | | | | | | | | -1,320 | | | | | | | | | | | | | | | | 0 | |
Comprehensive income for the period 1/5–31/12/2012 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114,818 | | | | 114,818 | |
| | | | | | | | | |
Equity at 31 December 2012 | | | 418,602 | | | | 686,325 | | | | 955,626 | | | | 395,919 | | | | 0 | | | | 0 | | | | 0 | | | | 209,205 | | | | 2,665,677 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Appropriations between reserve funds | | | | | | | | | | | 157,205 | | | | | | | | | | | | 52,000 | | | | | | | | -209,205 | | | | 0 | |
Paid-in capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
Called in authorised and subscribed capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
Payments to the Bank’s Statutory Reserve and credit risk funds, receivable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
Dividend payment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
Comprehensive income for the period 1/1–30/4/2013 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70,300 | | | | 70,300 | |
| | | | | | | | | |
Equity at 30 April 2013 | | | 418,602 | | | | 686,325 | | | | 1,112,831 | | | | 395,919 | | | | 0 | | | | 52,000 | | | | 0 | | | | 70,300 | | | | 2,735,977 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
* Only the year-end figures are audited, to be read in conjunction with NIB’s audited financial statements for 2012 and the notes thereto.
– 7 –
| | |
Nordic Investment Bank | | Financial information January–April 2013 |
Cash flow statement
EUR 1,000
| | | | | | | | | | | | |
| | Jan-Apr 2013* | | | Jan-Apr 2012* | | | Jan-Dec 2012 | |
Cash flows from operating activities | | | | | | | | | | | | |
Profit/loss from operating activities | | | 70,300 | | | | 94,387 | | | | 209,205 | |
| | | |
Adjustments: | | | | | | | | | | | | |
Unrealised gains/losses of financial assets held at fair value | | | -10,825 | | | | -34,988 | | | | -44,717 | |
Impairment of bonds held at amortised cost | | | | | | | 3,733 | | | | | |
Depreciation and write-down in value of tangible and intangible assets | | | 1,179 | | | | 1,170 | | | | 3,611 | |
Change in accrued interest and fees (assets) | | | 71,350 | | | | 47,265 | | | | 11,812 | |
Change in accrued interest and fees (liabilities) | | | -64,316 | | | | -44,711 | | | | -14,939 | |
Impairment of loans | | | 10,199 | | | | 1,703 | | | | 56,050 | |
Adjustment to hedge accounting | | | -405 | | | | 3,346 | | | | 1,381 | |
Other adjustments to the period’s profit | | | 1,135 | | | | -13 | | | | -2,523 | |
| | | | | | | | | | | | |
Adjustments, total | | | 8,316 | | | | -22,495 | | | | 10,675 | |
Lending | | | | | | | | | | | | |
Disbursements of loans | | | -614,843 | | | | -406,002 | | | | -2,354,787 | |
Repayments of loans | | | 416,867 | | | | 439,955 | | | | 1,502,789 | |
Capitalisations, redenominations, index adjustments etc. | | | -111 | | | | 215 | | | | 245 | |
Transfer of loans to claims in other assets | | | 0 | | | | 2,854 | | | | 2,854 | |
Exchange rate adjustments | | | 18,779 | | | | 25,337 | | | | -85,199 | |
| | | | | | | | | | | | |
Lending, total | | | -179,307 | | | | 62,360 | | | | -934,098 | |
| | | |
Cash flows from operating activities, total | | | -100,692 | | | | 134,252 | | | | -714,218 | |
| | | |
Cash flows from investing activities | | | | | | | | | | | | |
Placements and debt securities | | | | | | | | | | | | |
Purchase of debt securities | | | -752,172 | | | | -1,611,995 | | | | -2,893,778 | |
Sold and matured debt securities | | | 885,428 | | | | 995,017 | | | | 2,046,894 | |
Placements with credit institutions | | | -350 | | | | -8 | | | | -674 | |
Other financial placements | | | 1,662 | | | | -3,054 | | | | -3,463 | |
Exchange rate adjustments etc. | | | -4,229 | | | | 11,693 | | | | 4,074 | |
| | | | | | | | | | | | |
Placements and debt securities, total | | | 130,340 | | | | -608,346 | | | | -846,947 | |
| | | |
Other items | | | | | | | | | | | | |
Acquisition of intangible assets | | | -492 | | | | -596 | | | | -1,727 | |
Acquisition of tangible assets | | | -89 | | | | -469 | | | | -820 | |
Change in other assets | | | 1,157 | | | | 4,956 | | | | 13,587 | |
| | | | | | | | | | | | |
Other items, total | | | 576 | | | | 3,891 | | | | 11,040 | |
| | | |
Cash flows from investing activities, total | | | 130,916 | | | | -604,455 | | | | -835,907 | |
| | | |
Cash flows from financing activities | | | | | | | | | | | | |
Debts evidenced by certificates | | | | | | | | | | | | |
Issues of new debt | | | 2,707,132 | | | | 1,943,697 | | | | 4,355,019 | |
Redemptions | | | -1,492,866 | | | | -650,552 | | | | -2,435,918 | |
Exchange rate adjustments | | | -154,208 | | | | -143,819 | | | | -312,663 | |
| | | | | | | | | | | | |
Debts evidenced by certificates, total | | | 1,060,059 | | | | 1,149,326 | | | | 1,606,438 | |
Other items | | | | | | | | | | | | |
Long-term placements from credit institutions | | | -9,722 | | | | -5,725 | | | | -86,444 | |
Change in swap receivables | | | 94,813 | | | | 153,789 | | | | 262,337 | |
Change in swap payables | | | -40,327 | | | | -2,537 | | | | 70,114 | |
Change in other liabilities | | | 4,437 | | | | 1,284 | | | | -545 | |
Paid-in capital and reserves | | | 0 | | | | 1,320 | | | | 2,640 | |
| | | | | | | | | | | | |
Other items, total | | | 49,201 | | | | 148,133 | | | | 248,102 | |
| | | |
Cash flows from financing activities, total | | | 1,109,259 | | | | 1,297,459 | | | | 1,854,540 | |
| | | |
CHANGE IN CASH AND CASH EQUIVALENTS, NET | | | 1,139,483 | | | | 827,255 | | | | 304,414 | |
| | | |
Opening balance for cash and cash equivalents, net | | | 1,223,851 | | | | 919,437 | | | | 919,437 | |
Closing balance for cash and cash equivalents, net | | | 2,363,334 | | | | 1,746,692 | | | | 1,223,851 | |
Additional information to the statement of cash flows | | | | | | | | | | | | |
Interest income received | | | 208,840 | | | | 220,943 | | | | 505,876 | |
Interest expense paid | | | -119,779 | | | | -139,870 | | | | -257,309 | |
The cash flow statement has been prepared using the indirect method and the cash flow items cannot be directly concluded from the statements of financial positions.
* | Unaudited figures, to be read in conjunction with NIB’s audited financial statements for 2012 and the notes thereto. |
– 8 –
| | |
Nordic Investment Bank | | Financial information January–April 2013 |
Nordic Investment Bank (NIB)
Fabianinkatu 34
P.O. Box 249
FI-00171 Helsinki, Finland
Telephone: +358 10 618 001
Fax: +358 10 618 0725
Internet: www.nib.int
E-mail: info@nib.int
– 9 –