Exhibit VIII
![LOGO](https://capedge.com/proxy/18-KA/0001193125-13-421821/g616549g18z67.jpg)
Financial information
January–August 2013
(unaudited)
| | |
Nordic Investment Bank | | Financial information January–August 2013 |
Table of contents
| | | | |
Key figures | | | 3 | |
| |
Comments | | | 4 | |
| |
Statement of comprehensive income | | | 5 | |
| |
Statement of financial position | | | 6 | |
| |
Changes in equity | | | 7 | |
| |
Cash flow statement | | | 8 | |
14 October 2013
– 2 –
| | |
Nordic Investment Bank | | Financial information January–August 2013 |
Key figures
(in EUR million unless otherwise noted)
| | | | | | | | | | | | |
| | Aug 2013* | | | Aug 2012* | | | Dec 2012 | |
Net interest income | | | 166 | | | | 165 | | | | 252 | |
Profit/loss | | | 153 | | | | 162 | | | | 209 | |
Loans disbursed | | | 1,039 | | | | 1,190 | | | | 2,355 | |
Loans agreed | | | 859 | | | | 1,490 | | | | 2,366 | |
Loans outstanding | | | 14,804 | | | | 14,817 | | | | 15,131 | |
Guarantee commitments | | | — | | | | 4 | | | | — | |
New debt issues | | | 3,356 | | | | 2,831 | | | | 4,355 | |
Debts evidenced by certificates | | | 19,386 | | | | 20,998 | | | | 20,332 | |
Total assets | | | 24,562 | | | | 27,072 | | | | 25,983 | |
Equity/total assets (%) | | | 11.3 | | | | 9.7 | | | | 10.3 | |
Profit/average equity (%) | | | 8.4 | | | | 9.5 | | | | 8.1 | |
Number of employees (average during year) | | | 182 | | | | 179 | | | | 180 | |
* | Unaudited figures, to be read in conjunction with NIB’s audited financial statements for 2012 and the notes thereto. |
– 3 –
| | |
Nordic Investment Bank | | Financial information January–August 2013 |
Comments
NIB’s financial figures January–August 2013
During the first eight months of the year, the Nordic-Baltic region continued to benefit from its relative “safe-haven” status. The region’s fixed capital investment has nonetheless been stagnating since 2012, reflecting the uncertain global economic environment.
Despite the unfavourable investment climate and muted demand, during the first eight months of the year, NIB’s financial results gained from the increased average margin for the loan portfolio as well as positive valuations of treasury portfolios. The net interest income amounted to EUR 166 million (Jan–Aug 2012: EUR 165 million). The Bank’s profit totalled EUR 153 million (Jan–Aug 2012: EUR 162 million).
The amount of loans disbursed during the period totalled EUR 1,039 million, down from EUR 1,190 million in Jan–Aug 2012. Loans were provided for industrial research and development, improvement of education facilities and public buildings, construction of roads, railroads and port infrastructure, wind- and hydropower, and electricity transmission.
Loans outstanding amounted to EUR 14.8 billion, corresponding to the level of a year ago. Loan impairments had a net increase of EUR 5 million during the period caused by increase in collective impairments.
During the first eight months of 2013, NIB raised EUR 3.4 billion in new funding through 29 funding transactions. The Bank expects to fund approximately EUR 4 billion in 2013. In early 2013, NIB issued a three-year USD 2 billion global benchmark, the Bank’s largest single funding transaction so far.
The low level of investment in combination with ample liquidity is expected to continue weighing on the demand for lending in the Nordic-Baltic region during the forthcoming months.
Henrik Normann
President & CEO
– 4 –
| | |
Nordic Investment Bank | | Financial information January–August 2013 |
Statement of comprehensive income
EUR 1,000
| | | | | | | | | | | | |
| | Jan–Aug 2013* | | | Jan–Aug 2012* | | | Jan–Dec 2012 | |
Interest income | | | 274,400 | | | | 341,120 | | | | 494,064 | |
Interest expense | | | -108,304 | | | | -176,311 | | | | -242,370 | |
| | | | | | | | | | | | |
Net interest income | | | 166,096 | | | | 164,810 | | | | 251,693 | |
| | | |
Commission income and fees received | | | 7,284 | | | | 6,768 | | | | 10,620 | |
Commission expense and fees paid | | | -1,985 | | | | -1,738 | | | | -2,223 | |
Net profit/loss on financial operations | | | 11,984 | | | | 39,017 | | | | 43,288 | |
Foreign exchange gains and losses | | | -196 | | | | 1,026 | | | | -221 | |
| | | | | | | | | | | | |
Operating income | | | 183,183 | | | | 209,882 | | | | 303,157 | |
| | | |
Expenses | | | | | | | | | | | | |
General administrative expenses | | | 23,471 | | | | 22,574 | | | | 34,291 | |
Depreciation | | | 2,380 | | | | 2,358 | | | | 3,611 | |
Impairment of loans | | | 4,596 | | | | 23,173 | | | | 56,050 | |
| | | | | | | | | | | | |
Total expenses | | | 30,447 | | | | 48,105 | | | | 93,951 | |
| | | | | | | | | | | | |
PROFIT/LOSS FOR THE PERIOD | | | 152,736 | | | | 161,777 | | | | 209,205 | |
| | | | | | | | | | | | |
Total comprehensive income | | | 152,736 | | | | 161,777 | | | | 209,205 | |
* | Unaudited figures, to be read in conjunction with NIB’s audited financial statements for 2012 and the notes thereto. |
– 5 –
| | |
Nordic Investment Bank | | Financial information January–August 2013 |
Statement of financial position
EUR 1,000
| | | | | | | | | | | | | | | | |
| | | | | 31 Aug 2013* | | | 31 Aug 2012* | | | 31 Dec 2012 | |
ASSETS | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | | | | | | 2,680,721 | | | | 3,756,698 | | | | 2,817,189 | |
Financial placements | | | | | | | | | | | | | | | | |
Placements with credit institutions | | | | | | | 4,891 | | | | 4,083 | | | | 4,191 | |
Debt securities | | | | | | | 5,125,509 | | | | 5,222,354 | | | | 5,248,858 | |
Other | | | | | | | 20,789 | | | | 27,545 | | | | 22,059 | |
| | | | | | | | | | | | | | | | |
| | | | | | | 5,151,188 | | | | 5,253,981 | | | | 5,275,108 | |
Loans outstanding | | | | | | | 14,804,079 | | | | 14,816,936 | | | | 15,130,669 | |
Intangible assets | | | | | | | 4,753 | | | | 4,679 | | | | 4,446 | |
Tangible assets, property and equipment | | | | | | | 29,099 | | | | 30,300 | | | | 29,856 | |
Other assets | | | | | | | | | | | | | | | | |
Derivatives | | | | | | | 1,539,265 | | | | 2,777,755 | | | | 2,347,873 | |
Other assets | | | | | | | 26,498 | | | | 34,742 | | | | 25,895 | |
| | | | | | | | | | | | | | | | |
| | | | | | | 1,565,763 | | | | 2,812,496 | | | | 2,373,768 | |
Payments to the Bank’s reserves, receivable | | | | | | | — | | | | 1,320 | | | | — | |
Accrued interest and fees receivable | | | | | | | 326,290 | | | | 395,673 | | | | 351,875 | |
| | | | | | | | | | | | | | | | |
TOTAL ASSETS | | | | | | | 24,561,894 | | | | 27,072,084 | | | | 25,982,911 | |
| | | | | | | | | | | | | | | | |
| | | | |
LIABILITIES AND EQUITY | | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | |
Amounts owed to credit institutions | | | | | | | | | | | | | | | | |
Short-term amounts owed to credit institutions | | | | | | | 732,462 | | | | 2,017,935 | | | | 1,593,338 | |
Long-term amounts owed to credit institutions | | | | | | | — | | | | 66,153 | | | | 15,222 | |
| | | | | | | | | | | | | | | | |
| | | | | | | 732,462 | | | | 2,084,087 | | | | 1,608,560 | |
Debts evidenced by certificates | | | | | | | | | | | | | | | | |
Debt securities issued | | | | | | | 19,312,133 | | | | 20,922,459 | | | | 20,254,987 | |
Other debt | | | | | | | 73,937 | | | | 75,869 | | | | 77,144 | |
| | | | | | | | | | | | | | | | |
| | | | | | | 19,386,070 | | | | 20,998,328 | | | | 20,332,131 | |
Other liabilities | | | | | | | | | | | | | | | | |
Derivatives | | | | | | | 1,424,726 | | | | 1,056,779 | | | | 1,102,707 | |
Other liabilities | | | | | | | 10,859 | | | | 11,221 | | | | 9,397 | |
| | | | | | | | | | | | | | | | |
| | | | | | | 1,435,585 | | | | 1,067,989 | | | | 1,112,104 | |
Accrued interest and fees payable | | | | | | | 241,364 | | | | 303,430 | | | | 264,439 | |
| | | | | | | | | | | | | | | | |
Total liabilities | | | | | | | 21,795,480 | | | | 24,453,835 | | | | 23,317,234 | |
| | | | |
Equity | | | | | | | | | | | | | | | | |
Authorised and subscribed capital | | | 6,141,903 | | | | | | | | | | | | | |
of which callable capital | | | -5,723,302 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Paid-in capital | | | 418,602 | | | | 418,602 | | | | 418,602 | | | | 418,602 | |
Reserve funds | | | | | | | | | | | | | | | | |
Statutory Reserve | | | | | | | 686,325 | | | | 685,005 | | | | 686,325 | |
General Credit Risk Fund | | | | | | | 1,112,831 | | | | 955,626 | | | | 955,626 | |
Special Credit Risk Fund PIL | | | | | | | 395,919 | | | | 395,919 | | | | 395,919 | |
Payments to the Bank’s reserves, receivable | | | | | | | — | | | | 1,320 | | | | — | |
Profit/loss for the period | | | | | | | 152,736 | | | | 161,777 | | | | 209,205 | |
| | | | | | | | | | | | | | | | |
Total equity | | | | | | | 2,766,413 | | | | 2,618,249 | | | | 2,665,677 | |
| | | | | | | | | | | | | | | | |
TOTAL LIABILITIES AND EQUITY | | | | | | | 24,561,894 | | | | 27,072,084 | | | | 25,982,911 | |
| | | | | | | | | | | | | | | | |
* | Unaudited figures, to be read in conjunction with NIB’s audited financial statements for 2012 and the notes thereto. |
– 6 –
| | |
Nordic Investment Bank | | Financial information January–August 2013 |
Changes in equity*
EUR 1,000
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Paid-in capital | | | Statutory Reserve | | | General Credit Risk Fund | | | Special Credit Risk Fund PIL | | | Payments to the Bank’s Statutory Reserve and Credit Risk funds | | | Appropriation to dividend payment | | | Other value adjustments | | | Profit/loss for the period | | | Total | |
Equity at 31 December 2011 | | | 418,602 | | | | 683,685 | | | | 761,589 | | | | 395,919 | | | | 2,640 | | | | 0 | | | | 0 | | | | 194,037 | | | | 2,456,472 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Appropriations between reserve funds | | | | | | | | | | | 194,037 | | | | | | | | | | | | | | | | | | | | -194,037 | | | | 0 | |
Paid-in capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
Called in authorised and subscribed capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
Payments to the Bank’s Statutory Reserve and credit risk funds, receivable | | | | | | | 1,320 | | | | | | | | | | | | -1,320 | | | | | | | | | | | | | | | | 0 | |
Comprehensive income for the period 1/1–31/8/2012 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161,777 | | | | 161,777 | |
Equity at 31 August 2012 | | | 418,602 | | | | 685,005 | | | | 955,626 | | | | 395,919 | | | | 1,320 | | | | 0 | | | | 0 | | | | 161,777 | | | | 2,618,249 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Paid-in capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
Called in authorised and subscribed capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
Payments to the Bank’s Statutory Reserve and credit risk funds, receivable | | | | | | | 1,320 | | | | | | | | | | | | -1,320 | | | | | | | | | | | | | | | | 0 | |
Comprehensive income for the period 1/9–31/12/2012 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47,428 | | | | 47,428 | |
Equity at 31 December 2012 | | | 418,602 | | | | 686,325 | | | | 955,626 | | | | 395,919 | | | | 0 | | | | 0 | | | | 0 | | | | 209,205 | | | | 2,665,677 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Appropriations between reserve funds | | | | | | | | | | | 157,205 | | | | | | | | | | | | 52,000 | | | | | | | | -209,205 | | | | 0 | |
Paid-in capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
Called in authorised and subscribed capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
Payments to the Bank’s Statutory Reserve and credit risk funds, receivable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
Dividend payment | | | | | | | | | | | | | | | | | | | | | | | -52,000 | | | | | | | | | | | | -52,000 | |
Comprehensive income for the period 1/1–31/8/2013 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152,736 | | | | 152,736 | |
Equity at 31 August 2013 | | | 418,602 | | | | 686,325 | | | | 1,112,831 | | | | 395,919 | | | | 0 | | | | 0 | | | | 0 | | | | 152,736 | | | | 2,766,413 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
* | Only the year-end figures are audited, to be read in conjunction with NIB’s audited financial statements for 2012 and the notes thereto |
– 7 –
| | |
Nordic Investment Bank | | Financial information January–August 2013 |
Cash flow statement
EUR 1,000
| | | | | | | | | | | | |
| | Jan-Aug 2013* | | | Jan-Aug 2012* | | | Jan-Dec 2012 | |
Cash flows from operating activities | | | | | | | | | | | | |
Profit/loss from operating activities | | | 152,736 | | | | 161,777 | | | | 209,205 | |
| | | |
Adjustments: | | | | | | | | | | | | |
Unrealised gains/losses of financial assets held at fair value | | | -8,440 | | | | -48,292 | | | | -44,717 | |
Depreciation and write-down in value of tangible and intangible assets | | | 2,380 | | | | 2,358 | | | | 3,611 | |
Change in accrued interest and fees (assets) | | | 25,585 | | | | -31,985 | | | | 11,812 | |
Change in accrued interest and fees (liabilities) | | | -23,075 | | | | 24,052 | | | | -14,939 | |
Impairment of loans | | | 4,596 | | | | 23,173 | | | | 56,050 | |
Adjustment to hedge accounting | | | -1,715 | | | | 2,397 | | | | 1,381 | |
Other adjustments to the period’s profit | | | -1,953 | | | | -1,139 | | | | -2,523 | |
| | | | | | | | | | | | |
Adjustments, total | | | -2,622 | | | | -29,436 | | | | 10,675 | |
Lending | | | | | | | | | | | | |
Disbursements of loans | | | -1,039,312 | | | | -1,190,142 | | | | -2,354,787 | |
Repayments of loans | | | 1,010,055 | | | | 873,988 | | | | 1,502,789 | |
Capitalisations, redenominations, index adjustments etc. | | | -183 | | | | 309 | | | | 245 | |
Transfer of loans to claims in other assets | | | — | | | | 2,854 | | | | 2,854 | |
Exchange rate adjustments | | | 222,413 | | | | -293,460 | | | | -85,199 | |
| | | | | | | | | | | | |
Lending, total | | | 192,973 | | | | -606,451 | | | | -934,098 | |
| | | |
Cash flows from operating activities, total | | | -343,086 | | | | -474,110 | | | | -714,218 | |
| | | |
Cash flows from investing activities | | | | | | | | | | | | |
Placements and debt securities | | | | | | | | | | | | |
Purchase of debt securities | | | -1,364,824 | | | | -2,308,220 | | | | -2,893,778 | |
Sold and matured debt securities | | | 1,470,656 | | | | 1,512,702 | | | | 2,046,894 | |
Placements with credit institutions | | | -700 | | | | -566 | | | | -674 | |
Other financial placements | | | 2,472 | | | | -3,284 | | | | -3,463 | |
Exchange rate adjustments etc. | | | -9,036 | | | | -17,853 | | | | 4,074 | |
| | | | | | | | | | | | |
Placements and debt securities, total | | | 116,640 | | | | -817,221 | | | | -846,947 | |
| | | |
Other items | | | | | | | | | | | | |
Acquisition of intangible assets | | | -1,506 | | | | -1,299 | | | | -1,727 | |
Acquisition of tangible assets | | | -425 | | | | -673 | | | | -820 | |
Change in other assets | | | 1,083 | | | | 1,459 | | | | 13,587 | |
| | | | | | | | | | | | |
Other items, total | | | -848 | | | | -513 | | | | 11,040 | |
| | | |
Cash flows from investing activities, total | | | 115,792 | | | | -817,734 | | | | -835,907 | |
| | | |
Cash flows from financing activities | | | | | | | | | | | | |
Debts evidenced by certificates | | | | | | | | | | | | |
Issues of new debt | | | 3,355,774 | | | | 2,830,543 | | | | 4,355,019 | |
Redemptions | | | -2,735,604 | | | | -1,109,826 | | | | -2,435,918 | |
Exchange rate adjustments | | | -1,022,764 | | | | 568,383 | | | | -312,663 | |
| | | | | | | | | | | | |
Debts evidenced by certificates, total | | | -402,593 | | | | 2,289,099 | | | | 1,606,438 | |
Other items | | | | | | | | | | | | |
Long-term placements from credit institutions | | | -15,222 | | | | -35,513 | | | | -86,444 | |
Change in swap receivables | | | 441,008 | | | | -199,823 | | | | 262,337 | |
Change in swap payables | | | 292,876 | | | | 54,820 | | | | 70,114 | |
Change in other liabilities | | | 1,462 | | | | 1,268 | | | | -545 | |
Dividend paid | | | -52,000 | | | | — | | | | — | |
Paid-in capital and reserves | | | — | | | | 1,320 | | | | 2,640 | |
| | | | | | | | | | | | |
Other items, total | | | 668,123 | | | | -177,928 | | | | 248,102 | |
| | | |
Cash flows from financing activities, total | | | 265,530 | | | | 2,111,171 | | | | 1,854,540 | |
CHANGE IN CASH AND CASH EQUIVALENTS, NET | | | 724,408 | | | | 819,327 | | | | 304,414 | |
| | | |
Opening balance for cash and cash equivalents, net | | | 1,223,851 | | | | 919,437 | | | | 919,437 | |
Closing balance for cash and cash equivalents, net | | | 1,948,259 | | | | 1,738,764 | | | | 1,223,851 | |
Additional information to the statement of cash flows | | | | | | | | | | | | |
Interest income received | | | 299,985 | | | | 309,135 | | | | 505,876 | |
Interest expense paid | | | -131,379 | | | | -152,259 | | | | -257,309 | |
The cash flow statement has been prepared using the indirect method and the cash flow items cannot be directly concluded from the statements of financial positions.
* | Unaudited figures, to be read in conjunction with NIB’s audited financial statements for 2012 and the notes thereto. |
– 8 –
| | |
Nordic Investment Bank | | Financial information January–August 2013 |
Nordic Investment Bank (NIB)
Fabianinkatu 34
P.O. Box 249
FI-00171 Helsinki, Finland
Telephone: +358 10 618 001
Fax: +358 10 618 0725
Internet: www.nib.int
E-mail: info@nib.int
– 9 –