Exhibit I
NORDIC INVESTMENT BANK
Summary Schedule of Funded Debt
Outstanding at December 31, 2013
| | | | | | | | | | | | | | | | | | |
| | | | | | | | Initial amount | | | Amount outstanding at December 31, 2013 in equivalent of USD * | |
Currency | | Issues | | Interest % | | Maturities | | In currency of borrowing | | | In equivalent of USD | | |
| | | | | | | | (in thousands) | | | (in thousands) | | | (in thousands) | |
US dollars | | 34 | | 0.000 - 12.700 | | 2014 - 2043 | | | 9,725,813 | | | | 9,725,813 | | | | 9,677,848 | |
Japanese yen | | 80 | | 0.000 - 12.390 | | 2014 - 2038 | | | 193,340,000 | | | | 1,842,421 | | | | 1,684,623 | * |
British pounds sterling | | 9 | | 0.500 - 5.750 | | 2014 - 2032 | | | 1,102,350 | | | | 1,823,499 | | | | 2,134,743 | * |
Euro | | 15 | | 0.000 - 9.670 | | 2014 - 2061 | | | 1,451,780 | | | | 2,002,151 | | | | 2,009,277 | * |
Swedish kronor | | 6 | | 1.444 - 2.940 | | 2016 - 2032 | | | 4,150,000 | | | | 646,032 | | | | 646,032 | |
Norwegian kroner | | 13 | | 2.000 - 4.780 | | 2014 - 2026 | | | 8,450,000 | | | | 1,393,447 | | | | 1,393,447 | |
Australian dollars | | 19 | | 3.5467 - 6.430 | | 2014 - 2024 | | | 3,695,900 | | | | 3,304,815 | | | | 3,304,815 | |
Canadian dollars | | 2 | | 4.500 - 5.150 | | 2014 - 2017 | | | 400,000 | | | | 376,007 | | | | 117,714 | |
Swiss francs | | 5 | | 2.000 - 6.125 | | 2014 - Perp. | | | 750,000 | | | | 842,559 | | | | 639,862 | |
Hong Kong dollar | | 4 | | 0.000 - 5.630 | | 2016 - 2018 | | | 714,070 | | | | 79,196 | | | | 99,874 | |
South African rand | | 4 | | 0.000 - 6.750 | | 2015 - 2027 | | | 1,858,400 | | | | 175,952 | | | | 175,928 | |
Polish zloty | | 1 | | 5.500 | | 2022 | | | 100,000 | | | | 33,197 | | | | 33,197 | |
Icelandic kronur | | 1 | | 4.7500 | | 2017 | | | 3,000,000 | | | | 26,161 | | | | 12,989 | |
New Zealand dollars | | 14 | | 3.040 - 7.500 | | 2014 - 2021 | | | 1,839,300 | | | | 1,513,292 | | | | 1,513,292 | |
New Turkish lira | | 6 | | 0.500 - 14.000 | | 2015 - 2020 | | | 844,800 | | | | 393,536 | | | | 291,519 | |
Russian roubles | | 10 | | 11.39 | | 2019 | | | 138,722 | | | | 4,221 | | | | 3,974 | * |
Argentine pesos | | 5 | | 11.500 - 20.000 | | 2014 - 2016 | | | 268,818 | | | | 41,357 | | | | 33,365 | |
Brazilian real | | 13 | | 0.500 - 10.000 | | 2014 - 2018 | | | 1,795,270 | | | | 760,025 | | | | 755,421 | |
Mexican peso | | 3 | | 0.5000 | | 2022 - 2023 | | | 4,900,000 | | | | 373,903 | | | | 373,903 | |
| | | | | | |
TOTAL | | | | | | | | | | | | | | | | | 24,901,823 | |
| | | | | | | | | | | | | | | | | | |
* | Includes a floating rate issue. |
The figures included in this schedule do not agree directly to the amounts in the balance sheet, which also include items such as premiums, discounts and adjustments related to hedge accounting.
Schedule of Annual Amortization of Funded Debt
Outstanding at December 31, 2013 (in millions of EUR)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Currency | | 2014 | | | 2015 | | | 2016 | | | 2017 | | | 2018 | | | After 2018 | | | Total | |
US dollars | | | 871.6 | | | | 924.5 | | | | 2,286.8 | | | | 1,704.0 | | | | 725.1 | | | | 505.5 | | | | 7,017.5 | |
Japanese yen | | | 214.9 | | | | | | | | 20.7 | | | | 397.1 | | | | 3.5 | | | | 585.3 | | | | 1,221.5 | |
British pounds sterling | | | 152.9 | | | | 432.0 | | | | 449.8 | | | | | | | | | | | | 513.2 | | | | 1,547.9 | |
Euro | | | 1,000.0 | | | | 30.0 | | | | 87.6 | | | | | | | | | | | | 339.3 | | | | 1,456.9 | |
Swedish kronor | | | | | | | | | | | 112.9 | | | | 73.4 | | | | 112.9 | | | | 169.2 | | | | 468.4 | |
Norwegian kroner | | | 149.5 | | | | 12.0 | | | | 179.4 | | | | 239.2 | | | | 89.7 | | | | 340.6 | | | | 1,010.4 | |
Swiss francs | | | 162.9 | | | | | | | | | | | | | | | | 203.6 | | | | 97.5 | | | | 464.0 | |
Australian dollars | | | 363.1 | | | | 636.2 | | | | 6.2 | | | | 291.8 | | | | 259.4 | | | | 839.7 | | | | 2,396.4 | |
Canadian dollars | | | 68.2 | | | | | | | | | | | | 17.2 | | | | | | | | 0.0 | | | | 85.4 | |
Hong Kong dollar | | | | | | | | | | | 12.1 | | | | 50.9 | | | | 9.4 | | | | 0.0 | | | | 72.4 | |
South African rand | | | | | | | 69.1 | | | | 54.9 | | | | | | | | | | | | 3.6 | | | | 127.6 | |
Polish zloty | | | | | | | | | | | | | | | | | | | | | | | 24.1 | | | | 24.1 | |
Icelandic kronur | | | 0.9 | | | | 0.9 | | | | 0.9 | | | | 6.7 | | | | | | | | 0.0 | | | | 9.4 | |
New Zealand dollars | | | 89.5 | | | | 247.3 | | | | | | | | 208.8 | | | | 417.6 | | | | 134.1 | | | | 1,097.3 | |
New Turkish lira | | | | | | | 97.7 | | | | 11.0 | | | | | | | | 42.2 | | | | 60.5 | | | | 211.4 | |
Russian roubles | | | | | | | | | | | | | | | | | | | | | | | 2.9 | | | | 2.9 | |
Argentine pesos | | | 11.5 | | | | 5.6 | | | | 7.1 | | | | | | | | | | | | 0.0 | | | | 24.2 | |
Brazilian real | | | 136.9 | | | | 155.6 | | | | 55.2 | | | | | | | | 105.4 | | | | 94.7 | | | | 547.8 | |
Mexican peso | | | | | | | | | | | | | | | | | | | | | | | 271.1 | | | | 271.1 | |
| | | | | | | |
Total | | | 3,221.9 | | | | 2,610.9 | | | | 3,284.6 | | | | 2,989.1 | | | | 1,968.8 | | | | 3,981.3 | | | | 18,056.6 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The figures included in this schedule do not agree directly to the amounts in the balance sheet, which also include items such as premiums, discounts and adjustments related to hedge accounting.
NORDIC INVESTMENT BANK
Schedule of Funded Debt, December 31, 2013 (in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | Initial amount | | | Amount outstanding at December 31, 2013 | |
Currency | | Interest % | | | Issue Date/ Maturity | | | In currency of borrowing | | | In equivalent of USD | | | In currency of borrowing | | | In equivalent of USD * | |
| | | | | | |
US dollars | | | 6.2100 | | | | 2002-2022 | | | | 20,000 | | | | 20,000 | | | | 20,000 | | | | 20,000 | |
US dollars | | | 6.1850 | | | | 2002-2022 | | | | 20,000 | | | | 20,000 | | | | 20,000 | | | | 20,000 | |
US dollars | | | 0.5000 | | | | 2003-2014 | | | | 150,000 | | | | 150,000 | | | | 102,000 | | | | 102,000 | |
US dollars | | | 4.4300 | | | | 2004-2014 | | | | 100,000 | | | | 100,000 | | | | 100,000 | | | | 100,000 | |
US dollars | | | 12.7000 | | | | 2005-2015 | | | | 25,000 | | | | 25,000 | | | | 25,000 | | | | 25,000 | |
US dollars | | | 5.0000 | | | | 2007-2017 | | | | 1,000,000 | | | | 1,000,000 | | | | 1,000,000 | | | | 1,000,000 | |
US dollars | | | 0.0000 | | | | 2007-2037 | | | | 30,000 | | | | 30,000 | | | | 43,651 | | | | 43,651 | ** |
US dollars | | | 6.0000 | | | | 2008-2038 | | | | 44,000 | | | | 44,000 | | | | 44,000 | | | | 44,000 | |
US dollars | | | 0.0000 | | | | 2009-2039 | | | | 20,000 | | | | 20,000 | | | | 25,383 | | | | 25,383 | ** |
US dollars | | | 0.0000 | | | | 2009-2039 | | | | 20,000 | | | | 20,000 | | | | 25,154 | | | | 25,154 | ** |
US dollars | | | 0.0000 | | | | 2009-2039 | | | | 10,000 | | | | 10,000 | | | | 12,549 | | | | 12,549 | ** |
US dollars | | | 0.0000 | | | | 2009-2039 | | | | 20,000 | | | | 20,000 | | | | 25,022 | | | | 25,022 | ** |
US dollars | | | 0.0000 | | | | 2009-2039 | | | | 30,000 | | | | 30,000 | | | | 37,165 | | | | 37,165 | ** |
US dollars | | | 2.6250 | | | | 2009-2014 | | | | 1,000,000 | | | | 1,000,000 | | | | 1,000,000 | | | | 1,000,000 | |
US dollars | | | 2.5000 | | | | 2010-2015 | | | | 1,250,000 | | | | 1,250,000 | | | | 1,250,000 | | | | 1,250,000 | ** |
US dollars | | | 0.0000 | | | | 2010-2040 | | | | 10,000 | | | | 10,000 | | | | 11,649 | | | | 11,649 | ** |
US dollars | | | 0.0000 | | | | 2010-2040 | | | | 10,000 | | | | 10,000 | | | | 11,649 | | | | 11,649 | ** |
US dollars | | | 2.2500 | | | | 2011-2016 | | | | 1,000,000 | | | | 1,000,000 | | | | 1,000,000 | | | | 1,000,000 | |
US dollars | | | 0.0000 | | | | 2011-2016 | | | | 198,923 | | | | 198,923 | | | | 144,000 | | | | 144,000 | |
US dollars | | | 1.9200 | | | | 2011-2020 | | | | 20,000 | | | | 20,000 | | | | 20,000 | | | | 20,000 | |
US dollars | | | 1.1900 | | | | 2012-2017 | | | | 100,000 | | | | 100,000 | | | | 100,000 | | | | 100,000 | |
US dollars | | | 4.4000 | | | | 2012-2042 | | | | 50,000 | | | | 50,000 | | | | 52,200 | | | | 52,200 | |
US dollars | | | 1.0000 | | | | 2012-2017 | | | | 1,250,000 | | | | 1,250,000 | | | | 1,250,000 | | | | 1,250,000 | |
US dollars | | | 4.3000 | | | | 2012-2042 | | | | 20,000 | | | | 20,000 | | | | 20,860 | | | | 20,860 | |
US dollars | | | 4.3800 | | | | 2012-2042 | | | | 64,890 | | | | 64,890 | | | | 67,732 | | | | 67,732 | |
US dollars | | | 3.4000 | | | | 2012-2027 | | | | 63,000 | | | | 63,000 | | | | 65,142 | | | | 65,142 | |
US dollars | | | 4.3300 | | | | 2012-2042 | | | | 30,000 | | | | 30,000 | | | | 31,299 | | | | 31,299 | |
US dollars | | | 4.5300 | | | | 2012-2042 | | | | 30,000 | | | | 30,000 | | | | 31,359 | | | | 31,359 | |
US dollars | | | 4.5200 | | | | 2012-2042 | | | | 45,000 | | | | 45,000 | | | | 47,034 | | | | 47,034 | |
US dollars | | | 0.7500 | | | | 2012-2018 | | | | 1,000,000 | | | | 1,000,000 | | | | 1,000,000 | | | | 1,000,000 | |
US dollars | | | 0.5000 | | | | 2013-2016 | | | | 2,000,000 | | | | 2,000,000 | | | | 2,000,000 | | | | 2,000,000 | |
US dollars | | | 4.0600 | | | | 2013-2043 | | | | 30,000 | | | | 30,000 | | | | 30,000 | | | | 30,000 | |
US dollars | | | 4.7200 | | | | 2013-2043 | | | | 30,000 | | | | 30,000 | | | | 30,000 | | | | 30,000 | |
US dollars | | | 5.0000 | | | | 2013-2033 | | | | 35,000 | | | | 35,000 | | | | 35,000 | | | | 35,000 | |
| | | | | | |
Japanese yen | | | 5.2400 | | | | 1997-2022 | | | | 5,000,000 | | | | 47,647 | | | | 5,000,000 | | | | 47,647 | |
Japanese yen | | | Floating | | | | 1998-2028 | | | | 4,000,000 | | | | 38,118 | | | | 4,000,000 | | | | 38,118 | |
Japanese yen | | | Floating | | | | 1999-2014 | | | | 1,000,000 | | | | 9,529 | | | | 1,000,000 | | | | 9,529 | |
Japanese yen | | | Floating | | | | 1999-2019 | | | | 500,000 | | | | 4,765 | | | | 500,000 | | | | 4,765 | |
Japanese yen | | | Floating | | | | 1999-2017 | | | | 4,000,000 | | | | 38,118 | | | | 2,000,000 | | | | 19,059 | |
Japanese yen | | | Floating | | | | 1999-2019 | | | | 1,000,000 | | | | 9,529 | | | | 1,000,000 | | | | 9,529 | |
Japanese yen | | | Floating | | | | 1999-2014 | | | | 1,100,000 | | | | 10,482 | | | | 100,000 | | | | 953 | |
Japanese yen | | | Floating | | | | 1999-2019 | | | | 1,000,000 | | | | 9,529 | | | | 1,000,000 | | | | 9,529 | |
Japanese yen | | | Floating | | | | 1999-2019 | | | | 1,100,000 | | | | 10,482 | | | | 100,000 | | | | 953 | |
Japanese yen | | | 3.3200 | | | | 2000-2020 | | | | 1,000,000 | | | | 9,529 | | | | 1,000,000 | | | | 9,529 | |
Japanese yen | | | Floating | | | | 2001-2026 | | | | 1,000,000 | | | | 9,529 | | | | 1,000,000 | | | | 9,529 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | Initial amount | | | Amount outstanding at December 31, 2013 | |
Currency | | Interest % | | | Issue Date/ Maturity | | | In currency of borrowing | | | In equivalent of USD | | | In currency of borrowing | | | In equivalent of USD * | |
| | | | | | |
Japanese yen | | | Floating | | | | 2001-2016 | | | | 3,000,000 | | | | 28,588 | | | | 3,000,000 | | | | 28,588 | |
Japanese yen | | | Floating | | | | 2001-2031 | | | | 1,000,000 | | | | 9,529 | | | | 1,000,000 | | | | 9,529 | |
Japanese yen | | | Floating | | | | 2002-2031 | | | | 2,700,000 | | | | 25,729 | | | | 2,700,000 | | | | 25,729 | |
Japanese yen | | | Floating | | | | 2002-2032 | | | | 2,900,000 | | | | 27,635 | | | | 900,000 | | | | 8,576 | |
Japanese yen | | | Floating | | | | 2002-2032 | | | | 1,200,000 | | | | 11,435 | | | | 1,200,000 | | | | 11,435 | |
Japanese yen | | | Floating | | | | 2002-2032 | | | | 2,200,000 | | | | 20,965 | | | | 2,200,000 | | | | 20,965 | |
Japanese yen | | | Floating | | | | 2002-2032 | | | | 1,700,000 | | | | 16,200 | | | | 700,000 | | | | 6,671 | |
Japanese yen | | | Floating | | | | 2002-2032 | | | | 1,400,000 | | | | 13,341 | | | | 1,100,000 | | | | 10,482 | |
Japanese yen | | | Floating | | | | 2002-2032 | | | | 1,200,000 | | | | 11,435 | | | | 1,200,000 | | | | 11,435 | |
Japanese yen | | | Floating | | | | 2002-2032 | | | | 1,000,000 | | | | 9,529 | | | | 1,000,000 | | | | 9,529 | |
Japanese yen | | | Floating | | | | 2002-2032 | | | | 1,000,000 | | | | 9,529 | | | | 500,000 | | | | 4,765 | |
Japanese yen | | | Floating | | | | 2002-2032 | | | | 1,100,000 | | | | 10,482 | | | | 100,000 | | | | 953 | |
Japanese yen | | | Floating | | | | 2002-2032 | | | | 1,100,000 | | | | 10,482 | | | | 1,100,000 | | | | 10,482 | |
Japanese yen | | | Floating | | | | 2002-2032 | | | | 1,200,000 | | | | 11,435 | | | | 200,000 | | | | 1,906 | |
Japanese yen | | | Floating | | | | 2002-2032 | | | | 2,200,000 | | | | 20,965 | | | | 2,200,000 | | | | 20,965 | |
Japanese yen | | | Floating | | | | 2002-2032 | | | | 2,000,000 | | | | 19,059 | | | | 2,000,000 | | | | 19,059 | |
Japanese yen | | | Floating | | | | 2002-2032 | | | | 3,000,000 | | | | 28,588 | | | | 3,000,000 | | | | 28,588 | |
Japanese yen | | | Floating | | | | 2002-2032 | | | | 1,400,000 | | | | 13,341 | | | | 1,400,000 | | | | 13,341 | |
Japanese yen | | | Floating | | | | 2002-2032 | | | | 1,000,000 | | | | 9,529 | | | | 1,000,000 | | | | 9,529 | |
Japanese yen | | | Floating | | | | 2002-2032 | | | | 1,000,000 | | | | 9,529 | | | | 1,000,000 | | | | 9,529 | |
Japanese yen | | | Floating | | | | 2003-2033 | | | | 1,000,000 | | | | 9,529 | | | | 1,000,000 | | | | 9,529 | |
Japanese yen | | | Floating | | | | 2003-2033 | | | | 1,000,000 | | | | 9,529 | | | | 1,000,000 | | | | 9,529 | |
Japanese yen | | | Floating | | | | 2003-2033 | | | | 1,000,000 | | | | 9,529 | | | | 1,000,000 | | | | 9,529 | |
Japanese yen | | | Floating | | | | 2003-2033 | | | | 1,000,000 | | | | 9,529 | | | | 1,000,000 | | | | 9,529 | |
Japanese yen | | | Floating | | | | 2003-2033 | | | | 1,000,000 | | | | 9,529 | | | | 1,000,000 | | | | 9,529 | |
Japanese yen | | | Floating | | | | 2003-2033 | | | | 1,000,000 | | | | 9,529 | | | | 1,000,000 | | | | 9,529 | |
Japanese yen | | | Floating | | | | 2003-2033 | | | | 1,000,000 | | | | 9,529 | | | | 1,000,000 | | | | 9,529 | |
Japanese yen | | | Floating | | | | 2003-2033 | | | | 2,200,000 | | | | 20,965 | | | | 2,200,000 | | | | 20,965 | |
Japanese yen | | | Floating | | | | 2003-2033 | | | | 2,000,000 | | | | 19,059 | | | | 2,000,000 | | | | 19,059 | |
Japanese yen | | | Floating | | | | 2003-2033 | | | | 1,200,000 | | | | 11,435 | | | | 200,000 | | | | 1,906 | |
Japanese yen | | | Floating | | | | 2003-2033 | | | | 1,000,000 | | | | 9,529 | | | | 1,000,000 | | | | 9,529 | |
Japanese yen | | | Floating | | | | 2003-2033 | | | | 1,700,000 | | | | 16,200 | | | | 1,500,000 | | | | 14,294 | |
Japanese yen | | | Floating | | | | 2003-2033 | | | | 1,300,000 | | | | 12,388 | | | | 1,300,000 | | | | 12,388 | |
Japanese yen | | | Floating | | | | 2003-2033 | | | | 1,000,000 | | | | 9,529 | | | | 1,000,000 | | | | 9,529 | |
Japanese yen | | | Floating | | | | 2006-2036 | | | | 1,100,000 | | | | 10,482 | | | | 1,100,000 | | | | 10,482 | |
Japanese yen | | | Floating | | | | 2006-2036 | | | | 3,000,000 | | | | 28,588 | | | | 3,000,000 | | | | 28,588 | |
Japanese yen | | | Floating | | | | 2006-2036 | | | | 900,000 | | | | 8,576 | | | | 900,000 | | | | 8,576 | |
Japanese yen | | | Floating | | | | 2006-2036 | | | | 700,000 | | | | 6,671 | | | | 700,000 | | | | 6,671 | |
Japanese yen | | | Floating | | | | 2006-2036 | | | | 1,000,000 | | | | 9,529 | | | | 1,000,000 | | | | 9,529 | |
Japanese yen | | | Floating | | | | 2006-2036 | | | | 300,000 | | | | 2,859 | | | | 300,000 | | | | 2,859 | |
Japanese yen | | | Floating | | | | 2006-2036 | | | | 300,000 | | | | 2,859 | | | | 300,000 | | | | 2,859 | |
Japanese yen | | | Floating | | | | 2007-2037 | | | | 900,000 | | | | 8,576 | | | | 900,000 | | | | 8,576 | |
Japanese yen | | | Floating | | | | 2007-2037 | | | | 1,200,000 | | | | 11,435 | | | | 1,200,000 | | | | 11,435 | |
Japanese yen | | | Floating | | | | 2007-2036 | | | | 1,000,000 | | | | 9,529 | | | | 1,000,000 | | | | 9,529 | |
Japanese yen | | | Floating | | | | 2007-2037 | | | | 300,000 | | | | 2,859 | | | | 300,000 | | | | 2,859 | |
Japanese yen | | | Floating | | | | 2007-2022 | | | | 500,000 | | | | 4,765 | | | | 500,000 | | | | 4,765 | |
Japanese yen | | | Floating | | | | 2007-2037 | | | | 1,000,000 | | | | 9,529 | | | | 1,000,000 | | | | 9,529 | |
Japanese yen | | | Floating | | | | 2007-2037 | | | | 2,100,000 | | | | 20,012 | | | | 2,100,000 | | | | 20,012 | |
Japanese yen | | | Floating | | | | 2007-2037 | | | | 300,000 | | | | 2,859 | | | | 300,000 | | | | 2,859 | |
Japanese yen | | | Floating | | | | 2007-2037 | | | | 1,000,000 | | | | 9,529 | | | | 1,000,000 | | | | 9,529 | |
Japanese yen | | | Floating | | | | 2007-2037 | | | | 3,000,000 | | | | 28,588 | | | | 3,000,000 | | | | 28,588 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | Initial amount | | | Amount outstanding at December 31, 2013 | |
Currency | | Interest % | | | Issue Date/ Maturity | | | In currency of borrowing | | | In equivalent of USD | | | In currency of borrowing | | | In equivalent of USD * | |
| | | | | | |
Japanese yen | | | Floating | | | | 2007-2037 | | | | 300,000 | | | | 2,859 | | | | 300,000 | | | | 2,859 | |
Japanese yen | | | Floating | | | | 2007-2037 | | | | 1,000,000 | | | | 9,529 | | | | 1,000,000 | | | | 9,529 | |
Japanese yen | | | Floating | | | | 2007-2027 | | | | 1,000,000 | | | | 9,529 | | | | 1,000,000 | | | | 9,529 | |
Japanese yen | | | Floating | | | | 2007-2017 | | | | 50,000,000 | | | | 476,472 | | | | 45,000,000 | | | | 428,825 | |
Japanese yen | | | Floating | | | | 2007-2037 | | | | 2,000,000 | | | | 19,059 | | | | 2,000,000 | | | | 19,059 | |
Japanese yen | | | Floating | | | | 2007-2037 | | | | 300,000 | | | | 2,859 | | | | 300,000 | | | | 2,859 | |
Japanese yen | | | Floating | | | | 2007-2017 | | | | 6,300,000 | | | | 60,035 | | | | 6,256,000 | | | | 59,616 | |
Japanese yen | | | Floating | | | | 2007-2037 | | | | 300,000 | | | | 2,859 | | | | 300,000 | | | | 2,859 | |
Japanese yen | | | Floating | | | | 2007-2037 | | | | 2,500,000 | | | | 23,824 | | | | 2,500,000 | | | | 23,824 | |
Japanese yen | | | Floating | | | | 2007-2037 | | | | 300,000 | | | | 2,859 | | | | 300,000 | | | | 2,859 | |
Japanese yen | | | Floating | | | | 2007-2037 | | | | 1,000,000 | | | | 9,529 | | | | 1,000,000 | | | | 9,529 | |
Japanese yen | | | Floating | | | | 2007-2017 | | | | 4,240,000 | | | | 40,405 | | | | 4,225,000 | | | | 40,262 | |
Japanese yen | | | Floating | | | | 2007-2037 | | | | 600,000 | | | | 5,718 | | | | 600,000 | | | | 5,718 | |
Japanese yen | | | Floating | | | | 2007-2037 | | | | 1,000,000 | | | | 9,529 | | | | 1,000,000 | | | | 9,529 | |
Japanese yen | | | Floating | | | | 2008-2038 | | | | 1,000,000 | | | | 9,529 | | | | 500,000 | | | | 4,765 | |
Japanese yen | | | Floating | | | | 2008-2038 | | | | 1,000,000 | | | | 9,529 | | | | 1,000,000 | | | | 9,529 | |
Japanese yen | | | Floating | | | | 2008-2018 | | | | 500,000 | | | | 4,765 | | | | 500,000 | | | | 4,765 | |
Japanese yen | | | Floating | | | | 2009-2014 | | | | 30,000,000 | | | | 285,883 | | | | 30,000,000 | | | | 285,883 | |
| | | | | | |
Euro | | | 9.6700 | | | | 1996-2021 | | | | 60,101 | | | | 82,885 | | | | 60,101 | | | | 82,885 | |
Euro | | | 3.8150 | | | | 2005-2015 | | | | 30,000 | | | | 41,373 | | | | 30,000 | | | | 41,373 | |
Euro | | | Floating | | | | 2005-2025 | | | | 50,000 | | | | 68,955 | | | | 17,575 | | | | 24,238 | |
Euro | | | 4.2000 | | | | 2005-2045 | | | | 15,000 | | | | 20,687 | | | | 15,000 | | | | 20,687 | |
Euro | | | 0.0000 | | | | 2006-2016 | | | | 29,678 | | | | 40,929 | | | | 67,270 | | | | 92,772 | ** |
Euro | | | 3.0000 | | | | 2009-2014 | | | | 1,000,000 | | | | 1,379,101 | | | | 1,000,000 | | | | 1,379,101 | |
Euro | | | 4.7600 | | | | 2009-2029 | | | | 37,000 | | | | 51,027 | | | | 37,000 | | | | 51,027 | |
Euro | | | 3.7000 | | | | 2009-2029 | | | | 10,000 | | | | 13,791 | | | | 10,000 | | | | 13,791 | |
Euro | | | 3.4500 | | | | 2013-2058 | | | | 50,000 | | | | 68,955 | | | | 50,000 | | | | 68,955 | |
Euro | | | 0.0000 | | | | 2013-2058 | | | | 30,001 | | | | 41,374 | | | | 30,001 | | | | 41,374 | ** |
Euro | | | 3.5000 | | | | 2013-2058 | | | | 30,000 | | | | 41,373 | | | | 30,000 | | | | 41,373 | |
Euro | | | 4.0000 | | | | 2013-2033 | | | | 25,000 | | | | 34,478 | | | | 25,000 | | | | 34,478 | |
Euro | | | 3.4700 | | | | 2013-2058 | | | | 15,000 | | | | 20,687 | | | | 15,000 | | | | 20,687 | |
Euro | | | 3.5100 | | | | 2013-2061 | | | | 50,000 | | | | 68,955 | | | | 50,000 | | | | 68,955 | |
Euro | | | 3.0000 | | | | 2013-2028 | | | | 20,000 | | | | 27,582 | | | | 20,000 | | | | 27,582 | |
| | | | | | |
British pounds sterling | | | 5.2500 | | | | 1999-2019 | | | | 150,000 | | | | 248,129 | | | | 210,000 | | | | 347,380 | |
British pounds sterling | | | 5.7500 | | | | 1999-2014 | | | | 100,000 | | | | 165,419 | | | | 127,500 | | | | 210,909 | |
British pounds sterling | | | Floating | | | | 2000-2024 | | | | 100,000 | | | | 165,419 | | | | 110,750 | | | | 183,202 | |
British pounds sterling | | | Floating | | | | 2000-2020 | | | | 80,000 | | | | 132,335 | | | | 100,000 | | | | 165,419 | |
British pounds sterling | | | 5.2000 | | | | 2001-2032 | | | | 150,000 | | | | 248,129 | | | | 44,160 | | | | 73,049 | |
British pounds sterling | | | Floating | | | | 2001-2016 | | | | 162,350 | | | | 268,558 | | | | 338,095 | | | | 559,274 | ** |
British pounds sterling | | | Floating | | | | 2010-2015 | | | | 10,000 | | | | 16,542 | | | | 10,000 | | | | 16,542 | |
British pounds sterling | | | 0.5000 | | | | 2012-2015 | | | | 250,000 | | | | 413,548 | | | | 250,000 | | | | 413,548 | |
British pounds sterling | | | 0.5000 | | | | 2013-2015 | | | | 100,000 | | | | 165,419 | | | | 100,000 | | | | 165,419 | |
| | | | | | |
Swedish kronor | | | 2.5000 | | | | 2011-2016 | | | | 1,000,000 | | | | 155,670 | | | | 1,000,000 | | | | 155,670 | |
Swedish kronor | | | 2.9400 | | | | 2011-2031 | | | | 1,000,000 | | | | 155,670 | | | | 1,000,000 | | | | 155,670 | |
Swedish kronor | | | 1.4440 | | | | 2012-2017 | | | | 650,000 | | | | 101,186 | | | | 650,000 | | | | 101,186 | |
Swedish kronor | | | 2.7500 | | | | 2012-2032 | | | | 500,000 | | | | 77,835 | | | | 500,000 | | | | 77,835 | |
Swedish kronor | | | 2.1250 | | | | 2013-2018 | | | | 500,000 | | | | 77,835 | | | | 500,000 | | | | 77,835 | |
Swedish kronor | | | 2.4130 | | | | 2013-2018 | | | | 500,000 | | | | 77,835 | | | | 500,000 | | | | 77,835 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | Initial amount | | | Amount outstanding at December 31, 2013 | |
Currency | | Interest % | | | Issue Date/ Maturity | | | In currency of borrowing | | | In equivalent of USD | | | In currency of borrowing | | | In equivalent of USD * | |
| | | | | | |
Norwegian kroner | | | 4.7800 | | | | 2009-2019 | | | | 1,100,000 | | | | 181,395 | | | | 1,100,000 | | | | 181,395 | |
Norwegian kroner | | | 3.9900 | | | | 2009-2015 | | | | 100,000 | | | | 16,490 | | | | 100,000 | | | | 16,490 | |
Norwegian kroner | | | 3.6900 | | | | 2009-2014 | | | | 1,250,000 | | | | 206,131 | | | | 1,250,000 | | | | 206,131 | |
Norwegian kroner | | | 3.0000 | | | | 2011-2016 | | | | 500,000 | | | | 82,452 | | | | 500,000 | | | | 82,452 | |
Norwegian kroner | | | 4.7800 | | | | 2011-2019 | | | | 150,000 | | | | 24,736 | | | | 150,000 | | | | 24,736 | |
Norwegian kroner | | | 4.7800 | | | | 2011-2019 | | | | 150,000 | | | | 24,736 | | | | 150,000 | | | | 24,736 | |
Norwegian kroner | | | 4.0000 | | | | 2011-2026 | | | | 1,100,000 | | | | 181,395 | | | | 1,100,000 | | | | 181,395 | |
Norwegian kroner | | | 2.3750 | | | | 2012-2016 | | | | 1,000,000 | | | | 164,905 | | | | 1,000,000 | | | | 164,905 | |
Norwegian kroner | | | 4.7800 | | | | 2012-2019 | | | | 350,000 | | | | 57,717 | | | | 350,000 | | | | 57,717 | |
Norwegian kroner | | | 2.1250 | | | | 2012-2017 | | | | 1,000,000 | | | | 164,905 | | | | 1,000,000 | | | | 164,905 | |
Norwegian kroner | | | 2.1250 | | | | 2012-2017 | | | | 500,000 | | | | 82,452 | | | | 500,000 | | | | 82,452 | |
Norwegian kroner | | | 2.1250 | | | | 2013-2017 | | | | 500,000 | | | | 82,452 | | | | 500,000 | | | | 82,452 | |
Norwegian kroner | | | 2.0000 | | | | 2013-2018 | | | | 750,000 | | | | 123,679 | | | | 750,000 | | | | 123,679 | |
| | | | | | |
Australian dollars | | | 6.0000 | | | | 2009-2014 | | | | 300,000 | | | | 268,255 | | | | 300,000 | | | | 268,255 | |
Australian dollars | | | 6.0000 | | | | 2009-2014 | | | | 200,000 | | | | 178,837 | | | | 200,000 | | | | 178,837 | |
Australian dollars | | | 6.4300 | | | | 2009-2019 | | | | 20,000 | | | | 17,884 | | | | 20,000 | | | | 17,884 | |
Australian dollars | | | 6.0000 | | | | 2010-2015 | | | | 300,000 | | | | 268,255 | | | | 300,000 | | | | 268,255 | |
Australian dollars | | | 3.5467 | | | | 2010-2015 | | | | 300,000 | | | | 268,255 | | | | 300,000 | | | | 268,255 | |
Australian dollars | | | 6.0000 | | | | 2010-2015 | | | | 325,000 | | | | 290,610 | | | | 325,000 | | | | 290,610 | |
Australian dollars | | | 4.7100 | | | | 2011-2014 | | | | 60,000 | | | | 53,651 | | | | 60,000 | | | | 53,651 | |
Australian dollars | | | 4.4800 | | | | 2011-2015 | | | | 56,300 | | | | 50,343 | | | | 56,300 | | | | 50,343 | |
Australian dollars | | | 3.9900 | | | | 2012-2016 | | | | 9,600 | | | | 8,584 | | | | 9,600 | | | | 8,584 | |
Australian dollars | | | 5.0000 | | | | 2012-2022 | | | | 300,000 | | | | 268,255 | | | | 300,000 | | | | 268,255 | |
Australian dollars | | | 5.0000 | | | | 2012-2022 | | | | 200,000 | | | | 178,837 | | | | 200,000 | | | | 178,837 | |
Australian dollars | | | 3.5000 | | | | 2012-2017 | | | | 450,000 | | | | 402,383 | | | | 450,000 | | | | 402,383 | |
Australian dollars | | | 5.0000 | | | | 2012-2022 | | | | 175,000 | | | | 156,482 | | | | 175,000 | | | | 156,482 | |
Australian dollars | | | 5.0000 | | | | 2013-2022 | | | | 100,000 | | | | 89,418 | | | | 100,000 | | | | 89,418 | |
Australian dollars | | | 3.5000 | | | | 2013-2018 | | | | 400,000 | | | | 357,674 | | | | 400,000 | | | | 357,674 | |
Australian dollars | | | 5.0000 | | | | 2013-2022 | | | | 100,000 | | | | 89,418 | | | | 100,000 | | | | 89,418 | |
Australian dollars | | | 4.7500 | | | | 2013-2024 | | | | 200,000 | | | | 178,837 | | | | 200,000 | | | | 178,837 | |
Australian dollars | | | 4.7500 | | | | 2013-2024 | | | | 100,000 | | | | 89,418 | | | | 100,000 | | | | 89,418 | |
Australian dollars | | | 4.7500 | | | | 2013-2024 | | | | 100,000 | | | | 89,418 | | | | 100,000 | | | | 89,418 | |
| | | | | | |
Canadian dollars | | | 4.5000 | | | | 2004-2014 | | | | 100,000 | | | | 94,002 | | | | 100,000 | | | | 94,002 | |
Canadian dollars | | | 5.1500 | | | | 2007-2017 | | | | 300,000 | | | | 282,005 | | | | 25,225 | | | | 23,712 | |
| | | | | | |
Swiss francs | | | 6.1250 | | | | 1986- | | | | 200,000 | | | | 224,682 | | | | 19,570 | | | | 21,985 | |
Swiss francs | | | 2.5000 | | | | 2009-2018 | | | | 250,000 | | | | 280,853 | | | | 250,000 | | | | 280,853 | |
Swiss francs | | | 2.0000 | | | | 2009-2014 | | | | 200,000 | | | | 224,682 | | | | 200,000 | | | | 224,682 | |
Swiss francs | | | 3.2700 | | | | 2009-2024 | | | | 50,000 | | | | 56,171 | | | | 50,000 | | | | 56,171 | |
Swiss francs | | | 2.8300 | | | | 2009-2021 | | | | 50,000 | | | | 56,171 | | | | 50,000 | | | | 56,171 | |
| | | | | | |
Hong Kong dollar | | | 5.3000 | | | | 2003-2016 | | | | 130,000 | | | | 16,766 | | | | 130,000 | | | | 16,766 | |
Hong Kong dollar | | | 5.6300 | | | | 2003-2017 | | | | 376,000 | | | | 48,492 | | | | 376,000 | | | | 48,492 | |
Hong Kong dollar | | | 0.0000 | | | | 2004-2017 | | | | 108,070 | | | | 13,938 | | | | 168,408 | | | | 21,719 | ** |
Hong Kong dollar | | | 1.7000 | | | | 2013-2018 | | | | 100,000 | | | | | | | | 100,000 | | | | 12,897 | |
| | | | | | |
South African rand | | | 0.0000 | | | | 1997-2027 | | | | 52,000 | | | | 4,923 | | | | 51,742 | | | | 4,899 | ** |
South African rand | | | 4.9000 | | | | 2011-2015 | | | | 1,006,400 | | | | 95,285 | | | | 1,006,400 | | | | 95,285 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | Initial amount | | | Amount outstanding at December 31, 2013 | |
Currency | | Interest % | | | Issue Date/ Maturity | | | In currency of borrowing | | | In equivalent of USD | | | In currency of borrowing | | | In equivalent of USD * | |
| | | | | | |
South African rand | | | 5.0000 | | | | 2013-2016 | | | | 300,000 | | | | 28,404 | | | | 300,000 | | | | 28,404 | |
South African rand | | | 6.7500 | | | | 2013-2016 | | | | 500,000 | | | | 47,340 | | | | 500,000 | | | | 47,340 | |
| | | | | | |
Polish zloty | | | 5.5000 | | | | 2002-2022 | | | | 100,000 | | | | 33,197 | | | | 100,000 | | | | 33,197 | |
| | | | | | |
Icelandic kronur | | | 4.7500 | | | | 2002-2017 | | | | 3,000,000 | | | | 26,161 | | | | 1,489,507 | | | | 12,989 | ** |
| | | | | | |
New Zealand dollars | | | 7.5000 | | | | 2008-2015 | | | | 70,000 | | | | 57,593 | | | | 70,000 | | | | 57,593 | |
New Zealand dollars | | | 7.5000 | | | | 2008-2015 | | | | 30,000 | | | | 24,683 | | | | 30,000 | | | | 24,683 | |
New Zealand dollars | | | 7.5000 | | | | 2009-2015 | | | | 100,000 | | | | 82,275 | | | | 100,000 | | | | 82,275 | |
New Zealand dollars | | | 7.5000 | | | | 2009-2015 | | | | 100,000 | | | | 82,275 | | | | 100,000 | | | | 82,275 | |
New Zealand dollars | | | 5.2500 | | | | 2010-2014 | | | | 150,000 | | | | 123,413 | | | | 150,000 | | | | 123,413 | |
New Zealand dollars | | | 7.5000 | | | | 2011-2015 | | | | 100,000 | | | | 82,275 | | | | 100,000 | | | | 82,275 | |
New Zealand dollars | | | 3.7400 | | | | 2011-2015 | | | | 14,300 | | | | 11,765 | | | | 14,300 | | | | 11,765 | |
New Zealand dollars | | | 3.0400 | | | | 2011-2021 | | | | 125,000 | | | | 102,844 | | | | 125,000 | | | | 102,844 | |
New Zealand dollars | | | 4.1250 | | | | 2012-2017 | | | | 200,000 | | | | 164,551 | | | | 200,000 | | | | 164,551 | |
New Zealand dollars | | | 4.1250 | | | | 2012-2017 | | | | 150,000 | | | | 123,413 | | | | 150,000 | | | | 123,413 | |
New Zealand dollars | | | 3.5000 | | | | 2013-2018 | | | | 350,000 | | | | 287,964 | | | | 350,000 | | | | 287,964 | |
New Zealand dollars | | | 3.5000 | | | | 2013-2018 | | | | 175,000 | | | | 143,982 | | | | 175,000 | | | | 143,982 | |
New Zealand dollars | | | 4.1240 | | | | 2013-2020 | | | | 100,000 | | | | 82,275 | | | | 100,000 | | | | 82,275 | |
New Zealand dollars | | | 3.5000 | | | | 2013-2018 | | | | 175,000 | | | | 143,982 | | | | 175,000 | | | | 143,982 | |
| | | | | | |
New Turkish lira | | | 14.0000 | | | | 2006-2016 | | | | 32,500 | | | | 15,140 | | | | 32,500 | | | | 15,140 | |
New Turkish lira | | | 10.2500 | | | | 2010-2020 | | | | 48,000 | | | | 22,360 | | | | 48,000 | | | | 22,360 | |
New Turkish lira | | | 6.1900 | | | | 2012-2015 | | | | 389,300 | | | | 181,349 | | | | 239,300 | | | | 111,474 | |
New Turkish lira | | | 0.5000 | | | | 2012-2019 | | | | 200,000 | | | | 93,167 | | | | 131,000 | | | | 61,024 | |
New Turkish lira | | | 4.8700 | | | | 2012-2018 | | | | 125,000 | | | | 58,229 | | | | 125,000 | | | | 58,229 | |
New Turkish lira | | | 7.7500 | | | | 2013-2015 | | | | 50,000 | | | | 23,292 | | | | 50,000 | | | | 23,292 | |
| | | | | | |
Russian roubles | | | Floating | | | | 2010-2019 | | | | 10,000 | | | | 304 | | | | 1,899 | | | | 58 | |
Russian roubles | | | Floating | | | | 2010-2019 | | | | 10,000 | | | | 304 | | | | 10,000 | | | | 304 | |
Russian roubles | | | Floating | | | | 2010-2019 | | | | 40,000 | | | | 1,217 | | | | 40,000 | | | | 1,217 | |
Russian roubles | | | Floating | | | | 2010-2019 | | | | 10,000 | | | | 304 | | | | 10,000 | | | | 304 | |
Russian roubles | | | Floating | | | | 2011-2019 | | | | 10,000 | | | | 304 | | | | 10,000 | | | | 304 | |
Russian roubles | | | Floating | | | | 2011-2019 | | | | 10,000 | | | | 304 | | | | 10,000 | | | | 304 | |
Russian roubles | | | Floating | | | | 2011-2019 | | | | 20,000 | | | | 609 | | | | 20,000 | | | | 609 | |
Russian roubles | | | Floating | | | | 2011-2019 | | | | 10,000 | | | | 304 | | | | 10,000 | | | | 304 | |
Russian roubles | | | Floating | | | | 2011-2019 | | | | 10,000 | | | | 304 | | | | 10,000 | | | | 304 | |
Russian roubles | | | Floating | | | | 2011-2019 | | | | 8,722 | | | | 265 | | | | 8,722 | | | | 265 | |
| | | | | | |
Argentine pesos | | | 11.5000 | | | | 2010-2015 | | | | 50,000 | | | | 7,692 | | | | 50,000 | | | | 7,692 | |
Argentine pesos | | | 12.5000 | | | | 2011-2014 | | | | 62,168 | | | | 9,564 | | | | 10,225 | | | | 1,573 | |
Argentine pesos | | | 13.8500 | | | | 2011-2014 | | | | 30,300 | | | | 4,662 | | | | 30,300 | | | | 4,662 | |
Argentine pesos | | | 20.0000 | | | | 2011-2016 | | | | 63,200 | | | | 9,723 | | | | 63,200 | | | | 9,723 | |
Argentine pesos | | | 20.0000 | | | | 2011-2014 | | | | 63,150 | | | | 9,715 | | | | 63,150 | | | | 9,715 | |
| | | | | | |
Brazilian real | | | 0.5000 | | | | 2010-2014 | | | | 95,875 | | | | 40,589 | | | | 125,000 | | | | 52,919 | |
Brazilian real | | | 7.5900 | | | | 2010-2014 | | | | 361,000 | | | | 152,829 | | | | 321,000 | | | | 135,895 | |
Brazilian real | | | 8.0100 | | | | 2011-2015 | | | | 406,800 | | | | 172,218 | | | | 406,800 | | | | 172,218 | |
Brazilian real | | | 6.0000 | | | | 2013-2016 | | | | 125,000 | | | | 52,919 | | | | 125,000 | | | | 52,919 | |
Brazilian real | | | 6.0000 | | | | 2013-2016 | | | | 35,000 | | | | 14,817 | | | | 35,000 | | | | 14,817 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | Initial amount | | | Amount outstanding at December 31, 2013 | |
Currency | | Interest % | | | Issue Date/ Maturity | | | In currency of borrowing | | | In equivalent of USD | | | In currency of borrowing | | | In equivalent of USD * | |
| | | | | | |
Brazilian real | | | 10.0000 | | | | 2013-2016 | | | | 50,000 | | | | 21,167 | | | | 50,000 | | | | 21,167 | |
Brazilian real | | | 6.0000 | | | | 2013-2016 | | | | 40,000 | | | | 16,934 | | | | 40,000 | | | | 16,934 | |
Brazilian real | | | 6.0000 | | | | 2013-2016 | | | | 25,000 | | | | 10,584 | | | | 25,000 | | | | 10,584 | |
Brazilian real | | | 6.0000 | | | | 2013-2016 | | | | 25,000 | | | | 10,584 | | | | 25,000 | | | | 10,584 | |
Brazilian real | | | 0.5000 | | | | 2013-2016 | | | | 130,000 | | | | 55,035 | | | | 130,000 | | | | 55,035 | |
Brazilian real | | | 9.9500 | | | | 2013-2023 | | | | 58,095 | | | | 24,594 | | | | 58,095 | | | | 24,594 | |
Brazilian real | | | 0.0000 | | | | 2013-2015 | | | | 100,000 | | | | 42,335 | | | | 100,000 | | | | 42,335 | |
Brazilian real | | | 8.7700 | | | | 2013-2018 | | | | 343,500 | | | | 145,420 | | | | 343,500 | | | | 145,420 | |
| | | | | | |
Mexican peso | | | 0.5000 | | | | 2012-2022 | | | | 1,000,000 | | | | 76,307 | | | | 1,000,000 | | | | 76,307 | |
Mexican peso | | | 0.5000 | | | | 2013-2023 | | | | 2,500,000 | | | | 190,767 | | | | 2,500,000 | | | | 190,767 | |
Mexican peso | | | 0.5000 | | | | 2013-2023 | | | | 1,400,000 | | | | 106,829 | | | | 1,400,000 | | | | 106,829 | |
| | | | | | |
TOTAL | | | | | | | | | | | | | | | | | | | | | | | USD 24,901,823 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
* | Convenience translations into US dollars have been made at the following exchange rates: 1 US dollar = 104.938003 Japanese yen; 0. 72511 Euro; 0.60452469 British pounds sterling; 6.42382713 Swedish kronor; 6.064099775 Norwegian kroner; 1.118338046 Australian dollars; 1.0638097 Canadian dollars; 0.8901457 Swiss francs; 7.75382496 Hong Kong dollars; 10.56196 South African rand; 3.0123269 Polish zloty; 114.676238 Icelandic kronur; 1.215430 New Zealand dollars; 2.1466899 New Turkish lira; 32.865347 Russian roubles; 6.4999855 Argentine pesos; 2.362120 Brazilian real and 13.10499601 Mexican peso. |
** | The amount stated as outstanding at December 31, 2013 includes accrued amortization on zero coupon obligations and obligations issued at a deep discount with redemption prices substantially above par. |
The figures included in this schedule do not agree directly to the amounts in the balance sheet, which also include items such as premiums, discounts and adjustments related to hedge accounting.