Exhibit VIII
![LOGO](https://capedge.com/proxy/18-KA/0001193125-14-373157/g804090g47v55.jpg)
Financial information
January–August 2014
(unaudited)
![LOGO](https://capedge.com/proxy/18-KA/0001193125-14-373157/g804090g58o86.jpg)
| | |
Nordic Investment Bank | | Financial information January–August 2014 |
Table of contents
13 October 2014
2
| | |
Nordic Investment Bank | | Financial information January–August 2014 |
Key figures
| | | | | | | | | | | | |
| | | |
(in EUR million unless otherwise specified) | | | Aug 2014* | | | | Aug 2013* | | | | Dec 2013 | |
Net interest income | | | 159 | | | | 166 | | | | 244 | |
Profit/loss | | | 148 | | | | 153 | | | | 217 | |
Loans disbursed | | | 1,159 | | | | 1,039 | | | | 1,922 | |
Loans agreed | | | 1,277 | | | | 859 | | | | 1,810 | |
Loans outstanding | | | 14,820 | | | | 14,804 | | | | 14,667 | |
Guarantee commitments | | | — | | | | — | | | | — | |
New debt issues | | | 2,714 | | | | 3,356 | | | | 4,080 | |
Debts evidenced by certificates | | | 19,747 | | | | 19,386 | | | | 18,421 | |
Total assets | | | 24,657 | | | | 24,562 | | | | 23,490 | |
Equity/total assets (%) | | | 11.9 | | | | 11.3 | | | | 12.1 | |
Profit/average equity (%) | | | 7.7 | | | | 8.4 | | | | 7.9 | |
Number of employees (average during year) | | | 185 | | | | 182 | | | | 183 | |
* | | Unaudited figures, to be read in conjunction with NIB’s audited financial statements for 2013 and the notes thereto. |
3
| | |
Nordic Investment Bank | | Financial information January–August 2014 |
Comments on NIB’s financial figures January–August 2014
The European recovery was again interrupted in recent months–this time as rising geopolitical tensions cooled business confidence. With global growth lacking key engines, Nordic exports and business investment have been lacklustre.
Despite the difficult investment environment, the demand for NIB financing remained stable. A slight decrease in the Bank’s profit, totalling EUR 148 million (Jan–Aug 2013: EUR 153 million), reflected the pressure of margins on NIB’s net interest income. Impairments remained low and amounted to EUR 9 million.
During the period, the Bank’s lending activities developed satisfactorily and according to plan. Twenty-two new loans were agreed with borrowers, with an aggregate amount of approximately EUR 1,277 million, up from EUR 859 million during the same period a year ago. Loan disbursements totalled EUR 1,159 million (Jan–Aug 2013: EUR 1,039 million). Energy and the environment was the biggest disbursement sector, accounting for 38% of all disbursement for the period.
In January–August 2014, NIB issued new funding transactions for a total amount of EUR 2.7 billion, which accounts for nearly 80% of the Bank’s annual funding programme. In April, NIB launched a five-year global USD 1 billion benchmark transaction. In addition, the Bank issued 29 public and private transactions in eight different currencies.
Interest rates in the Nordic-Baltic region look set to stay very low for an extended period. Amid fragile confidence due to elevated uncertainty, business investment is not expected to pick up substantially in the coming months.
Henrik Normann
President & CEO
4
| | |
Nordic Investment Bank | | Financial information January–August 2014 |
Statement of comprehensive income
EUR 1,000
| | | | | | | | | | | | |
| | | |
| | | Jan–Aug 2014* | | | | Jan–Aug 2013* | | | | Jan–Dec 2013 | |
Interest income | | | 258,208 | | | | 274,400 | | | | 404,179 | |
Interest expense | | | -99,056 | | | | -108,304 | | | | -159,975 | |
Net interest income | | | 159,152 | | | | 166,096 | | | | 244,204 | |
| | | |
Commission income and fees received | | | 6,844 | | | | 7,284 | | | | 10,199 | |
Commission expense and fees paid | | | -1,655 | | | | -1,985 | | | | -2,454 | |
Net profit/loss on financial operations | | | 20,365 | | | | 11,984 | | | | 19,840 | |
Foreign exchange gains and losses | | | 117 | | | | -196 | | | | -384 | |
Operating income | | | 184,823 | | | | 183,183 | | | | 271,404 | |
| | | |
Expenses | | | | | | | | | | | | |
General administrative expenses | | | 24,824 | | | | 23,471 | | | | 35,217 | |
Depreciation | | | 2,350 | | | | 2,380 | | | | 3,592 | |
Impairment of loans | | | 9,182 | | | | 4,596 | | | | 15,385 | |
Total expenses | | | 36,356 | | | | 30,447 | | | | 54,194 | |
| | | |
PROFIT/LOSS FOR THE PERIOD | | | 148,467 | | | | 152,736 | | | | 217,210 | |
| | | |
Total comprehensive income | | | 148,467 | | | | 152,736 | | | | 217,210 | |
* | | Unaudited figures, to be read in conjunction with NIB’s audited financial statements for 2013 and the notes thereto. |
5
| | |
Nordic Investment Bank | | Financial information January–August 2014 |
Statement of financial position
EUR 1,000
| | | | | | | | | | | | | | | | |
| | | | |
| | | | | | | 31 Aug 2014* | | | | 31 Aug 2013* | | | | 31 Dec 2013 | |
ASSETS | | | | | | | | | | | | | | | | |
| | | | |
Cash and cash equivalents | | | | | | | 2,402,564 | | | | 2,680,721 | | | | 1,757,616 | |
Financial placements | | | | | | | | | | | | | | | | |
Placements with credit institutions | | | | | | | 6,101 | | | | 4,891 | | | | 5,741 | |
Debt securities | | | | | | | 5,377,073 | | | | 5,125,509 | | | | 5,343,419 | |
Other | | | | | | | 22,686 | | | | 20,789 | | | | 24,247 | |
| | | | | | | 5,405,859 | | | | 5,151,188 | | | | 5,373,407 | |
Loans outstanding | | | | | | | 14,820,390 | | | | 14,804,079 | | | | 14,666,747 | |
Intangible assets | | | | | | | 5,332 | | | | 4,753 | | | | 5,111 | |
Tangible assets, property and equipment | | | | | | | 28,828 | | | | 29,099 | | | | 29,640 | |
| | | | |
Other assets | | | | | | | | | | | | | | | | |
Derivatives | | | | | | | 1,662,106 | | | | 1,539,265 | | | | 1,308,990 | |
Other assets | | | | | | | 21,882 | | | | 26,498 | | | | 30,279 | |
| | | | | | | 1,683,988 | | | | 1,565,763 | | | | 1,339,269 | |
Accrued interest and fees receivable | | | | | | | 309,728 | | | | 326,290 | | | | 318,151 | |
TOTAL ASSETS | | | | | | | 24,656,690 | | | | 24,561,894 | | | | 23,489,941 | |
| | | | |
LIABILITIES AND EQUITY | | | | | | | | | | | | | | | | |
| | | | |
Liabilities | | | | | | | | | | | | | | | | |
Amounts owed to credit institutions | | | | | | | | | | | | | | | | |
Short-term amounts owed to credit institutions | | | | | | | 558,396 | | | | 732,462 | | | | 372,402 | |
Long-term amounts owed to credit institutions | | | | | | | — | | | | — | | | | — | |
| | | | | | | 558,396 | | | | 732,462 | | | | 372,402 | |
| | | | |
Debts evidenced by certificates | | | | | | | | | | | | | | | | |
Debt securities issued | | | | | | | 19,670,661 | | | | 19,312,133 | | | | 18,346,651 | |
Other debt | | | | | | | 76,175 | | | | 73,937 | | | | 73,906 | |
| | | | | | | 19,746,837 | | | | 19,386,070 | | | | 18,420,557 | |
| | | | |
Other liabilities | | | | | | | | | | | | | | | | |
Derivatives | | | | | | | 1,189,856 | | | | 1,424,726 | | | | 1,615,146 | |
Other liabilities | | | | | | | 9,874 | | | | 10,859 | | | | 8,094 | |
| | | | | | | 1,199,730 | | | | 1,435,585 | | | | 1,623,240 | |
Accrued interest and fees payable | | | | | | | 227,373 | | | | 241,364 | | | | 242,855 | |
Total liabilities | | | | | | | 21,732,336 | | | | 21,795,480 | | | | 20,659,054 | |
| | | | |
Equity | | | | | | | | | | | | | | | | |
Authorised and subscribed capital | | | 6,141,903 | | | | | | | | | | | | | |
of which callable capital | | | -5,723,302 | | | | | | | | | | | | | |
Paid-in capital | | | 418,602 | | | | 418,602 | | | | 418,602 | | | | 418,602 | |
Reserve funds | | | | | | | | | | | | | | | | |
Statutory Reserve | | | | | | | 686,325 | | | | 686,325 | | | | 686,325 | |
General Credit Risk Fund | | | | | | | 1,275,041 | | | | 1,112,831 | | | | 1,112,831 | |
Special Credit Risk Fund PIL | | | | | | | 395,919 | | | | 395,919 | | | | 395,919 | |
Profit/loss for the period | | | | | | | 148,467 | | | | 152,736 | | | | 217,210 | |
Total equity | | | | | | | 2,924,354 | | | | 2,766,413 | | | | 2,830,887 | |
| | | | |
TOTAL LIABILITIES AND EQUITY | | | | | | | 24,656,690 | | | | 24,561,894 | | | | 23,489,941 | |
* | | Unaudited figures, to be read in conjunction with NIB’s audited financial statements for 2013 and the notes thereto. |
6
| | |
Nordic Investment Bank | | Financial information January–August 2014 |
Changes in equity*
EUR 1,000
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Paid-in capital | | | | Statutory Reserve | | | | General Credit Risk Fund | | | | Special Credit Risk Fund PIL | | | | Payments to the Bank’s Statutory Reserve and Credit Risk funds | | | | Appropriation to dividend payment | | | | Other value adjustments | | | | Profit/loss for the period | | | | Total | |
| | | | | | | | | |
Equity at 31 December 2012 | | | 418,602 | | | | 686,325 | | | | 955,626 | | | | 395,919 | | | | 0 | | | | 0 | | | | 0 | | | | 209,205 | | | | 2,665,677 | |
Appropriations between reserve funds | | | | | | | | | | | 157,205 | | | | | | | | | | | | 52,000 | | | | | | | | -209,205 | | | | 0 | |
Paid-in capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
Called in authorised and subscribed capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
Payments to the Bank’s Statutory Reserve and credit risk funds, receivable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
Dividend payment | | | | | | | | | | | | | | | | | | | | | | | -52,000 | | | | | | | | | | | | -52,000 | |
Comprehensive income for the period 1/1–31/8/2013 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152,736 | | | | 152,736 | |
| | | | | | | | | |
Equity at 31 August 2013 | | | 418,602 | | | | 686,325 | | | | 1,112,831 | | | | 395,919 | | | | 0 | | | | 0 | | | | 0 | | | | 152,736 | | | | 2,766,413 | |
Paid-in capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
Called in authorised and subscribed capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
Payments to the Bank’s Statutory Reserve and credit risk funds, receivable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
Dividend payment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
Comprehensive income for the period 1/9–31/12/2013 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64,474 | | | | 64,474 | |
| | | | | | | | | |
Equity at 31 December 2013 | | | 418,602 | | | | 686,325 | | | | 1,112,831 | | | | 395,919 | | | | 0 | | | | 0 | | | | 0 | | | | 217,210 | | | | 2,830,887 | |
Appropriations between reserve funds | | | | | | | | | | | 162,210 | | | | | | | | | | | | 55,000 | | | | | | | | -217,210 | | | | 0 | |
Paid-in capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
Called in authorised and subscribed capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
Payments to the Bank’s Statutory Reserve and credit risk funds, receivable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
Dividend payment | | | | | | | | | | | | | | | | | | | | | | | -55,000 | | | | | | | | | | | | -55,000 | |
Comprehensive income for the period 1/1–31/8/2014 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148,467 | | | | 148,467 | |
| | | | | | | | | |
Equity at 31 August 2014 | | | 418,602 | | | | 686,325 | | | | 1,275,041 | | | | 395,919 | | | | 0 | | | | 0 | | | | 0 | | | | 148,467 | | | | 2,924,354 | |
* | | Only the year-end figures are audited, to be read in conjunction with NIB’s audited financial statements for 2013 and the notes thereto |
7
| | |
Nordic Investment Bank | | Financial information January–August 2014 |
Cash flow statement
EUR 1,000
| | | | | | | | | | | | |
| | | |
| | | Jan-Aug 2014* | | | | Jan-Aug 2013* | | | | Jan-Dec 2013 | |
Cash flows from operating activities | | | | | | | | | | | | |
Profit/loss from operating activities | | | 148,467 | | | | 152,736 | | | | 217,210 | |
Adjustments: | | | | | | | | | | | | |
Unrealised gains/losses of financial assets held at fair value | | | -24,920 | | | | -8,440 | | | | -13,500 | |
Depreciation and write-down in value of tangible and intangible assets | | | 2,350 | | | | 2,380 | | | | 3,592 | |
Change in accrued interest and fees (assets) | | | 8,353 | | | | 25,585 | | | | 33,724 | |
Change in accrued interest and fees (liabilities) | | | -15,482 | | | | -23,075 | | | | -21,584 | |
Impairment of loans | | | 9,182 | | | | 4,596 | | | | 15,385 | |
Adjustment to hedge accounting | | | 780 | | | | -1,715 | | | | -2,294 | |
Other adjustments to the period’s profit | | | -935 | | | | -1,953 | | | | -1,820 | |
Adjustments, total | | | -20,673 | | | | -2,622 | | | | 13,503 | |
| | | |
Lending | | | | | | | | | | | | |
Disbursements of loans | | | -1,158,972 | | | | -1,039,312 | | | | -1,921,755 | |
Repayments of loans | | | 1,220,000 | | | | 1,010,055 | | | | 1,818,766 | |
Capitalisations, redenominations, index adjustments etc. | | | -67 | | | | -183 | | | | -686 | |
Exchange rate adjustments | | | -98,986 | | | | 222,413 | | | | 414,332 | |
Lending, total | | | -38,025 | | | | 192,973 | | | | 310,656 | |
| | | |
Cash flows from operating activities, total | | | 89,769 | | | | 343,086 | | | | 541,369 | |
Cash flows from investing activities | | | | | | | | | | | | |
| | | |
Placements and debt securities | | | | | | | | | | | | |
Purchase of debt securities | | | -1,736,478 | | | | -1,364,824 | | | | -2,437,468 | |
Sold and matured debt securities | | | 1,765,432 | | | | 1,470,656 | | | | 2,310,584 | |
Placements with credit institutions | | | -360 | | | | -700 | | | | -1,550 | |
Other financial placements | | | 1,350 | | | | 2,472 | | | | 1,222 | |
Exchange rate adjustments etc. | | | -19,318 | | | | 9,036 | | | | 27,783 | |
Placements and debt securities, total | | | 10,625 | | | | 116,640 | | | | -99,429 | |
| | | |
Other items | | | | | | | | | | | | |
Acquisition of intangible assets | | | -1,122 | | | | -1,506 | | | | -2,440 | |
Acquisition of tangible assets | | | -636 | | | | -425 | | | | -1,602 | |
Change in other assets | | | 11,477 | | | | 1,083 | | | | 172 | |
Other items, total | | | 9,719 | | | | -848 | | | | -3,870 | |
| | | |
Cash flows from investing activities, total | | | 20,344 | | | | 115,792 | | | | -103,300 | |
Cash flows from financing activities | | | | | | | | | | | | |
| | | |
Debts evidenced by certificates | | | | | | | | | | | | |
Issues of new debt | | | 2,713,977 | | | | 3,355,774 | | | | 4,079,958 | |
Redemptions | | | -2,489,998 | | | | -2,735,604 | | | | -3,776,926 | |
Exchange rate adjustments | | | 915,276 | | | | -1,022,764 | | | | -1,608,276 | |
Debts evidenced by certificates, total | | | 1,139,254 | | | | -402,593 | | | | -1,305,244 | |
| | | |
Other items | | | | | | | | | | | | |
Long-term placements from credit institutions | | | — | | | | -15,222 | | | | -15,222 | |
Change in swap receivables | | | -283,859 | | | | 441,008 | | | | 638,041 | |
Change in swap payables | | | -453,334 | | | | 292,876 | | | | 459,022 | |
Change in other liabilities | | | 1,781 | | | | 1,462 | | | | -1,304 | |
Dividend paid | | | -55,000 | | | | -52,000 | | | | -52,000 | |
Paid-in capital and reserves | | | — | | | | — | | | | — | |
Other items, total | | | -790,412 | | | | 668,123 | | | | 1,028,537 | |
| | | |
Cash flows from financing activities, total | | | 348,842 | | | | 265,530 | | | | -276,706 | |
| | | |
CHANGE IN CASH AND CASH EQUIVALENTS, NET | | | 458,955 | | | | 724,408 | | | | 161,363 | |
| | | |
Opening balance for cash and cash equivalents, net | | | 1,385,213 | | | | 1,223,851 | | | | 1,223,851 | |
| | | |
Closing balance for cash and cash equivalents, net | | | 1,844,168 | | | | 1,948,259 | | | | 1,385,213 | |
Additional information to the statement of cash flows | | | | | | | | | | | | |
Interest income received | | | 266,631 | | | | 299,985 | | | | 437,903 | |
Interest expense paid | | | -114,539 | | | | -131,379 | | | | -181,559 | |
The cash flow statement has been prepared using the indirect method and the cash flow items cannot be directly concluded from the statements of financial positions.
* | | Unaudited figures, to be read in conjunction with NIB’s audited financial statements for 2013 and the notes thereto. |
8
| | |
Nordic Investment Bank | | Financial information January–August 2014 |
Nordic Investment Bank (NIB)
Fabianinkatu 34
P.O. Box 249
FI-00171 Helsinki, Finland
Telephone: +358 10 618 001
Fax: +358 10 618 0725
Internet: www.nib.int
E-mail: info@nib.int
9