Exhibit I
NORDIC INVESTMENT BANK
Summary Schedule of Funded Debt
Outstanding at December 31, 2014
| | | | | | | | | | | | | | | | | | |
| | | | | | | | Initial amount | | | Amount outstanding at December 31, 2014 in equivalent of USD * | |
Currency | | Issues | | Interest % | | Maturities | | In currency of borrowing | | | In equivalent of USD | | |
| | | | | | | | (in thousands) | | | (in thousands) | | | (in thousands) | |
US dollars | | 24 | | 0.000 - 12.700 | | 2015 - 2043 | | | 9,754,890 | | | | 9,754,890 | | | | 9,797,579 | |
Japanese yen | | 52 | | 0.000 - 13.550 | | 2016 - 2040 | | | 121,240,000 | | | | 1,013,547 | | | | 892,204 | * |
British pounds sterling | | 8 | | 0.500 - 5.250 | | 2015 - 2032 | | | 1,102,350 | | | | 1,562,400 | | | | 1,840,845 | * |
Euro | | 18 | | 0.000 - 9.670 | | 2015 - 2064 | | | 701,780 | | | | 852,031 | | | | 877,214 | * |
Swedish kronor | | 8 | | 2.125 - 2.940 | | 2016 - 2032 | | | 6,400,000 | | | | 827,237 | | | | 827,237 | * |
Norwegian kroner | | 15 | | 2.000 - 4.780 | | 2015 - 2026 | | | 9,700,000 | | | | 1,302,452 | | | | 1,302,452 | * |
Australian dollars | | 26 | | 3.500 - 6.430 | | 2015 - 2029 | | | 3,910,900 | | | | 3,201,985 | | | | 3,201,985 | |
Canadian dollars | | 1 | | 5.150 | | 2017 | | | 300,000 | | | | 258,999 | | | | 21,777 | |
Swiss francs | | 4 | | 2.500 - 6.125 | | 2018 - Perp. | | | 550,000 | | | | 555,352 | | | | 373,166 | |
Hong Kong dollar | | 4 | | 0.000 - 5.630 | | 2016 - 2018 | | | 714,070 | | | | 92,062 | | | | 100,851 | |
South African rand | | 5 | | 0.000 - 7.000 | | 2015 - 2027 | | | 2,158,000 | | | | 186,709 | | | | 187,310 | |
Polish zloty | | 1 | | 5.5000 | | 2022 | | | 100,000 | | | | 28,412 | | | | 28,412 | |
Icelandic kronur | | 1 | | 4.7500 | | 2017 | | | 3,000,000 | | | | 23,628 | | | | 8,968 | |
New Zealand dollars | | 16 | | 3.040 - 7.500 | | 2015 - 2021 | | | 2,489,300 | | | | 1,946,705 | | | | 1,946,705 | |
New Turkish lira | | 8 | | 0.500 - 14.000 | | 2015 - 2020 | | | 994,800 | | | | 426,478 | | | | 297,009 | |
Argentine pesos | | 2 | | 11.500 - 20.000 | | 2015 - 2016 | | | 113,200 | | | | 13,350 | | | | 13,350 | |
Brazilian real | | 15 | | 0.000 - 10.000 | | 2015 - 2019 | | | 1,908,395 | | | | 719,403 | | | | 721,582 | |
Mexican peso | | 3 | | 0.5000 | | 2022 - 2023 | | | 4,900,000 | | | | 332,948 | | | | 214,718 | |
| | | | | | |
TOTAL | | | | | | | | | | | | | | | | | 22,653,364 | |
| | | | | | | | | | | | | | | | | | |
* | Includes a floating rate issue. |
The figures included in this schedule do not agree directly to the amounts in the balance sheet, which also include items such as premiums, discounts and adjustments related to hedge accounting.
Schedule of Annual Amortization of Funded Debt
Outstanding at December 31, 2014 (in millions of EUR)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Currency | | 2015 | | | 2016 | | | 2017 | | | 2018 | | | 2019 | | | After 2019 | | | Total | |
US dollars | | | 1,050.2 | | | | 2,479.0 | | | | 1,935.7 | | | | 925.0 | | | | 823.7 | | | | 856.2 | | | | 8,069.8 | |
Japanese yen | | | | | | | 20.7 | | | | 352.8 | | | | 3.4 | | | | 17.9 | | | | 340.1 | | | | 734.9 | |
British pounds sterling | | | 462.2 | | | | 481.6 | | | | | | | | | | | | 269.6 | | | | 302.8 | | | | 1,516.2 | |
Euro | | | 30.0 | | | | 87.5 | | | | 150.0 | | | | | | | | 40.0 | | | | 415.0 | | | | 722.5 | |
Swedish kronor | | | | | | | 106.5 | | | | 69.2 | | | | 106.4 | | | | 239.5 | | | | 159.8 | | | | 681.4 | |
Norwegian kroner | | | 11.1 | | | | 165.9 | | | | 221.2 | | | | 193.5 | | | | 359.5 | | | | 121.6 | | | | 1,072.8 | |
Swiss francs | | | | | | | | | | | | | | | 207.9 | | | | | | | | 99.5 | | | | 307.4 | |
Australian dollars | | | 661.8 | | | | 6.5 | | | | 303.5 | | | | 354.0 | | | | 13.5 | | | | 1,298.0 | | | | 2,637.3 | |
Canadian dollars | | | | | | | | | | | 17.9 | | | | | | | | | | | | 0.0 | | | | 17.9 | |
Hong Kong dollar | | | | | | | 13.8 | | | | 58.6 | | | | 10.7 | | | | | | | | 0.0 | | | | 83.1 | |
South African rand | | | 71.7 | | | | 57.0 | | | | | | | | 21.4 | | | | | | | | 4.2 | | | | 154.3 | |
Polish zloty | | | | | | | | | | | | | | | | | | | | | | | 23.4 | | | | 23.4 | |
Icelandic kronur | | | 0.7 | | | | 0.7 | | | | 6.0 | | | | | | | | | | | | 0.0 | | | | 7.4 | |
New Zealand dollars | | | 266.8 | | | | | | | | 225.4 | | | | 450.8 | | | | 515.3 | | | | 145.1 | | | | 1,603.4 | |
New Turkish lira | | | 72.9 | | | | 11.5 | | | | | | | | 44.1 | | | | 99.3 | | | | 16.8 | | | | 244.6 | |
Argentine pesos | | | 4.9 | | | | 6.1 | | | | | | | | | | | | | | | | 0.0 | | | | 11.0 | |
Brazilian real | | | 157.3 | | | | 133.6 | | | | | | | | 106.7 | | | | 177.0 | | | | 19.7 | | | | 594.3 | |
Mexican peso | | | | | | | | | | | | | | | | | | | | | | | 176.9 | | | | 176.9 | |
| | | | | | | |
Total | | | 2,789.6 | | | | 3,570.4 | | | | 3,340.3 | | | | 2,423.9 | | | | 2,555.3 | | | | 3,979.1 | | | | 18,658.6 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The figures included in this schedule do not agree directly to the amounts in the balance sheet, which also include items such as premiums, discounts and adjustments related to hedge accounting.
NORDIC INVESTMENT BANK
Schedule of Funded Debt, December 31, 2014 (in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | Initial amount | | | Amount outstanding at December 31, 2014 | |
Currency | | Interest rate December 31, 2014 | | | Interest % | | | Issue Date/ Maturity | | | In currency of borrowing | | | In equivalent of USD | | | In currency of borrowing | | | In equivalent of USD * | |
| | | | | | | |
US dollars | | | | | | | 12.7000 | | | | 2005-2015 | | | | 25,000 | | | | 25,000 | | | | 25,000 | | | | 25,000 | |
US dollars | | | | | | | 5.0000 | | | | 2007-2017 | | | | 1,000,000 | | | | 1,000,000 | | | | 1,000,000 | | | | 1,000,000 | |
US dollars | | | | | | | 0.0000 | | | | 2007-2037 | | | | 30,000 | | | | 30,000 | | | | 46,467 | | | | 46,467 | ** |
US dollars | | | | | | | 6.0000 | | | | 2008-2038 | | | | 44,000 | | | | 44,000 | | | | 44,000 | | | | 44,000 | |
US dollars | | | | | | | 2.5000 | | | | 2010-2015 | | | | 1,250,000 | | | | 1,250,000 | | | | 1,250,000 | | | | 1,250,000 | ** |
US dollars | | | | | | | 0.0000 | | | | 2010-2040 | | | | 10,000 | | | | 10,000 | | | | 12,257 | | | | 12,257 | ** |
US dollars | | | | | | | 0.0000 | | | | 2010-2040 | | | | 10,000 | | | | 10,000 | | | | 12,257 | | | | 12,257 | ** |
US dollars | | | | | | | 2.2500 | | | | 2011-2016 | | | | 1,000,000 | | | | 1,000,000 | | | | 1,000,000 | | | | 1,000,000 | |
US dollars | | | | | | | 1.9200 | | | | 2011-2020 | | | | 20,000 | | | | 20,000 | | | | 20,000 | | | | 20,000 | |
US dollars | | | | | | | 1.1900 | | | | 2012-2017 | | | | 100,000 | | | | 100,000 | | | | 100,000 | | | | 100,000 | |
US dollars | | | | | | | 4.4000 | | | | 2012-2042 | | | | 50,000 | | | | 50,000 | | | | 54,497 | | | | 54,497 | ** |
US dollars | | | | | | | 1.0000 | | | | 2012-2017 | | | | 1,250,000 | | | | 1,250,000 | | | | 1,250,000 | | | | 1,250,000 | |
US dollars | | | | | | | 4.3000 | | | | 2012-2042 | | | | 20,000 | | | | 20,000 | | | | 21,757 | | | | 21,757 | ** |
US dollars | | | | | | | 4.3800 | | | | 2012-2042 | | | | 64,890 | | | | 64,890 | | | | 70,699 | | | | 70,699 | ** |
US dollars | | | | | | | 3.4000 | | | | 2012-2027 | | | | 63,000 | | | | 63,000 | | | | 67,357 | | | | 67,357 | ** |
US dollars | | | | | | | 4.3300 | | | | 2012-2042 | | | | 30,000 | | | | 30,000 | | | | 32,654 | | | | 32,654 | ** |
US dollars | | | | | | | 0.7500 | | | | 2012-2018 | | | | 1,000,000 | | | | 1,000,000 | | | | 1,000,000 | | | | 1,000,000 | |
US dollars | | | | | | | 0.5000 | | | | 2013-2016 | | | | 2,000,000 | | | | 2,000,000 | | | | 2,000,000 | | | | 2,000,000 | |
US dollars | | | | | | | 4.0600 | | | | 2013-2043 | | | | 30,000 | | | | 30,000 | | | | 31,218 | | | | 31,218 | ** |
US dollars | | | | | | | 4.7200 | | | | 2013-2043 | | | | 30,000 | | | | 30,000 | | | | 31,416 | | | | 31,416 | ** |
US dollars | | | | | | | 5.0000 | | | | 2013-2033 | | | | 35,000 | | | | 35,000 | | | | 35,000 | | | | 35,000 | |
US dollars | | | | | | | 5.0000 | | | | 2014-2034 | | | | 35,000 | | | | 35,000 | | | | 35,000 | | | | 35,000 | |
US dollars | | | | | | | 1.8750 | | | | 2014-2019 | | | | 1,000,000 | | | | 1,000,000 | | | | 1,000,000 | | | | 1,000,000 | |
US dollars | | | | | | | 4.0000 | | | | 2014-2029 | | | | 35,000 | | | | 35,000 | | | | 35,000 | | | | 35,000 | |
US dollars | | | | | | | 2.2500 | | | | 2014-2021 | | | | 500,000 | | | | 500,000 | | | | 500,000 | | | | 500,000 | |
US dollars | | | | | | | 10.0000 | | | | 2014-2021 | | | | 123,000 | | | | 123,000 | | | | 123,000 | | | | 123,000 | |
| | | | | | | |
Japanese yen | | | | | | | 5.2400 | | | | 1997-2022 | | | | 5,000,000 | | | | 41,799 | | | | 5,000,000 | | | | 41,799 | |
Japanese yen | | | 3.18990 | | | | Floating | | | | 1998-2028 | | | | 4,000,000 | | | | 33,439 | | | | 4,000,000 | | | | 33,439 | |
Japanese yen | | | 5.33878 | | | | Floating | | | | 1999-2019 | | | | 500,000 | | | | 4,180 | | | | 500,000 | | | | 4,180 | |
Japanese yen | | | 2.48814 | | | | Floating | | | | 1999-2017 | | | | 4,000,000 | | | | 33,439 | | | | 2,000,000 | | | | 16,720 | |
Japanese yen | | | 4.28326 | | | | Floating | | | | 1999-2019 | | | | 1,000,000 | | | | 8,360 | | | | 1,000,000 | | | | 8,360 | |
Japanese yen | | | 2.70000 | | | | Floating | | | | 1999-2019 | | | | 1,000,000 | | | | 8,360 | | | | 1,000,000 | | | | 8,360 | |
Japanese yen | | | 3.96943 | | | | Floating | | | | 1999-2019 | | | | 1,100,000 | | | | 9,196 | | | | 100,000 | | | | 836 | |
Japanese yen | | | | | | | 3.3200 | | | | 2000-2020 | | | | 1,000,000 | | | | 8,360 | | | | 1,000,000 | | | | 8,360 | |
Japanese yen | | | 5.00595 | | | | Floating | | | | 2001-2026 | | | | 1,000,000 | | | | 8,360 | | | | 1,000,000 | | | | 8,360 | |
Japanese yen | | | 2.13050 | | | | Floating | | | | 2001-2016 | | | | 3,000,000 | | | | 25,080 | | | | 3,000,000 | | | | 25,080 | |
Japanese yen | | | 3.70175 | | | | Floating | | | | 2002-2032 | | | | 2,900,000 | | | | 24,244 | | | | 900,000 | | | | 7,524 | |
Japanese yen | | | 3.28027 | | | | Floating | | | | 2002-2032 | | | | 2,200,000 | | | | 18,392 | | | | 2,200,000 | | | | 18,392 | |
Japanese yen | | | 4.85482 | | | | Floating | | | | 2002-2032 | | | | 1,700,000 | | | | 14,212 | | | | 700,000 | | | | 5,852 | |
Japanese yen | | | 2.48485 | | | | Floating | | | | 2002-2032 | | | | 1,200,000 | | | | 10,032 | | | | 1,200,000 | | | | 10,032 | |
Japanese yen | | | 4.17272 | | | | Floating | | | | 2002-2032 | | | | 1,100,000 | | | | 9,196 | | | | 100,000 | | | | 836 | |
Japanese yen | | | 5.17085 | | | | Floating | | | | 2002-2032 | | | | 1,100,000 | | | | 9,196 | | | | 1,100,000 | | | | 9,196 | |
Japanese yen | | | 4.00932 | | | | Floating | | | | 2002-2032 | | | | 1,200,000 | | | | 10,032 | | | | 200,000 | | | | 1,672 | |
Japanese yen | | | 4.36776 | | | | Floating | | | | 2002-2032 | | | | 2,000,000 | | | | 16,720 | | | | 2,000,000 | | | | 16,720 | |
Japanese yen | | | 3.75088 | | | | Floating | | | | 2002-2032 | | | | 1,000,000 | | | | 8,360 | | | | 1,000,000 | | | | 8,360 | |
Japanese yen | | | 8.55033 | | | | Floating | | | | 2003-2033 | | | | 1,000,000 | | | | 8,360 | | | | 1,000,000 | | | | 8,360 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | Initial amount | | | Amount outstanding at December 31, 2014 | |
Currency | | Interest rate December 31, 2014 | | | Interest % | | | Issue Date/ Maturity | | | In currency of borrowing | | | In equivalent of USD | | | In currency of borrowing | | | In equivalent of USD * | |
| | | | | | | |
Japanese yen | | | 7.80029 | | | | Floating | | | | 2003-2033 | | | | 1,000,000 | | | | 8,360 | | | | 1,000,000 | | | | 8,360 | |
Japanese yen | | | 3.99595 | | | | Floating | | | | 2003-2033 | | | | 1,000,000 | | | | 8,360 | | | | 1,000,000 | | | | 8,360 | |
Japanese yen | | | 3.23182 | | | | Floating | | | | 2003-2033 | | | | 1,000,000 | | | | 8,360 | | | | 1,000,000 | | | | 8,360 | |
Japanese yen | | | 4.32531 | | | | Floating | | | | 2003-2033 | | | | 1,000,000 | | | | 8,360 | | | | 1,000,000 | | | | 8,360 | |
Japanese yen | | | 2.62931 | | | | Floating | | | | 2003-2033 | | | | 1,000,000 | | | | 8,360 | | | | 1,000,000 | | | | 8,360 | |
Japanese yen | | | 4.51451 | | | | Floating | | | | 2003-2033 | | | | 2,200,000 | | | | 18,392 | | | | 2,200,000 | | | | 18,392 | |
Japanese yen | | | 5.23896 | | | | Floating | | | | 2003-2033 | | | | 2,000,000 | | | | 16,720 | | | | 2,000,000 | | | | 16,720 | |
Japanese yen | | | 3.72115 | | | | Floating | | | | 2003-2033 | | | | 1,200,000 | | | | 10,032 | | | | 200,000 | | | | 1,672 | |
Japanese yen | | | 6.87771 | | | | Floating | | | | 2006-2036 | | | | 1,100,000 | | | | 9,196 | | | | 1,100,000 | | | | 9,196 | |
Japanese yen | | | 1.84773 | | | | Floating | | | | 2006-2036 | | | | 700,000 | | | | 5,852 | | | | 700,000 | | | | 5,852 | |
Japanese yen | | | 1.57000 | | | | Floating | | | | 2006-2036 | | | | 1,000,000 | | | | 8,360 | | | | 1,000,000 | | | | 8,360 | |
Japanese yen | | | 12.99000 | | | | Floating | | | | 2007-2037 | | | | 900,000 | | | | 7,524 | | | | 900,000 | | | | 7,524 | |
Japanese yen | | | 17.89000 | | | | Floating | | | | 2007-2037 | | | | 1,200,000 | | | | 10,032 | | | | 1,200,000 | | | | 10,032 | |
Japanese yen | | | 5.46951 | | | | Floating | | | | 2007-2036 | | | | 1,000,000 | | | | 8,360 | | | | 1,000,000 | | | | 8,360 | |
Japanese yen | | | 2.34000 | | | | Floating | | | | 2007-2037 | | | | 2,100,000 | | | | 17,556 | | | | 2,100,000 | | | | 17,556 | |
Japanese yen | | | 0.01000 | | | | Floating | | | | 2007-2037 | | | | 300,000 | | | | 2,508 | | | | 300,000 | | | | 2,508 | |
Japanese yen | | | 0.00000 | | | | Floating | | | | 2007-2037 | | | | 1,000,000 | | | | 8,360 | | | | 1,000,000 | | | | 8,360 | |
Japanese yen | | | 4.25000 | | | | Floating | | | | 2007-2037 | | | | 3,000,000 | | | | 25,080 | | | | 3,000,000 | | | | 25,080 | |
Japanese yen | | | 1.97000 | | | | Floating | | | | 2007-2037 | | | | 300,000 | | | | 2,508 | | | | 300,000 | | | | 2,508 | |
Japanese yen | | | 3.85000 | | | | Floating | | | | 2007-2027 | | | | 1,000,000 | | | | 8,360 | | | | 1,000,000 | | | | 8,360 | |
Japanese yen | | | 1.70000 | | | | Floating | | | | 2007-2017 | | | | 50,000,000 | | | | 417,992 | | | | 45,000,000 | | | | 376,193 | |
Japanese yen | | | 4.62267 | | | | Floating | | | | 2007-2037 | | | | 2,000,000 | | | | 16,720 | | | | 2,000,000 | | | | 16,720 | |
Japanese yen | | | 3.73000 | | | | Floating | | | | 2007-2037 | | | | 300,000 | | | | 2,508 | | | | 300,000 | | | | 2,508 | |
Japanese yen | | | 13.05500 | | | | Floating | | | | 2007-2037 | | | | 300,000 | | | | 2,508 | | | | 300,000 | | | | 2,508 | |
Japanese yen | | | 0.00000 | | | | Floating | | | | 2007-2017 | | | | 4,240,000 | | | | 35,446 | | | | 4,225,000 | | | | 35,320 | |
Japanese yen | | | 4.71000 | | | | Floating | | | | 2007-2037 | | | | 600,000 | | | | 5,016 | | | | 600,000 | | | | 5,016 | |
Japanese yen | | | 3.80000 | | | | Floating | | | | 2008-2038 | | | | 1,000,000 | | | | 8,360 | | | | 500,000 | | | | 4,180 | |
Japanese yen | | | 2.15535 | | | | Floating | | | | 2008-2018 | | | | 500,000 | | | | 4,180 | | | | 500,000 | | | | 4,180 | |
Japanese yen | | | 2.48619 | | | | Floating | | | | 2014-2039 | | | | 300,000 | | | | 2,508 | | | | 300,000 | | | | 2,508 | |
Japanese yen | | | 2.50000 | | | | Floating | | | | 2014-2040 | | | | 400,000 | | | | 3,344 | | | | 400,000 | | | | 3,344 | |
Japanese yen | | | 2.48619 | | | | Floating | | | | 2014-2039 | | | | 300,000 | | | | 2,508 | | | | 300,000 | | | | 2,508 | |
Japanese yen | | | 2.33702 | | | | Floating | | | | 2014-2040 | | | | 300,000 | | | | 2,508 | | | | 300,000 | | | | 2,508 | |
| | | | | | | |
Euro | | | | | | | 9.6700 | | | | 1996-2021 | | | | 60,101 | | | | 72,969 | | | | 60,101 | | | | 72,969 | |
Euro | | | | | | | 3.8150 | | | | 2005-2015 | | | | 30,000 | | | | 36,423 | | | | 30,000 | | | | 36,423 | |
Euro | | | 0.43100 | | | | Floating | | | | 2005-2025 | | | | 50,000 | | | | 60,705 | | | | 17,575 | | | | 21,338 | |
Euro | | | | | | | 4.2000 | | | | 2005-2045 | | | | 15,000 | | | | 18,212 | | | | 15,000 | | | | 18,212 | |
Euro | | | | | | | 0.0000 | | | | 2006-2016 | | | | 29,678 | | | | 36,032 | | | | 76,739 | | | | 93,169 | ** |
Euro | | | | | | | 4.7600 | | | | 2009-2029 | | | | 37,000 | | | | 44,922 | | | | 37,000 | | | | 44,922 | |
Euro | | | | | | | 3.7000 | | | | 2009-2029 | | | | 10,000 | | | | 12,141 | | | | 10,000 | | | | 12,141 | |
Euro | | | | | | | 3.4500 | | | | 2013-2058 | | | | 50,000 | | | | 60,705 | | | | 51,725 | | | | 62,799 | ** |
Euro | | | | | | | 0.0000 | | | | 2013-2058 | | | | 30,001 | | | | 36,424 | | | | 31,056 | | | | 37,705 | ** |
Euro | | | | | | | 3.5000 | | | | 2013-2058 | | | | 30,000 | | | | 36,423 | | | | 31,050 | | | | 37,698 | ** |
Euro | | | | | | | 4.0000 | | | | 2013-2033 | | | | 25,000 | | | | 30,353 | | | | 25,000 | | | | 30,353 | |
Euro | | | | | | | 3.4700 | | | | 2013-2058 | | | | 15,000 | | | | 18,212 | | | | 15,521 | | | | 18,844 | ** |
Euro | | | | | | | 3.5100 | | | | 2013-2061 | | | | 50,000 | | | | 60,705 | | | | 51,755 | | | | 62,836 | ** |
Euro | | | | | | | 3.0000 | | | | 2013-2028 | | | | 20,000 | | | | 24,282 | | | | 20,000 | | | | 24,282 | |
Euro | | | 0.03000 | | | | Floating | | | | 2014-2019 | | | | 40,000 | | | | 48,564 | | | | 40,000 | | | | 48,564 | |
Euro | | | | | | | 0.3070 | | | | 2014-2017 | | | | 150,000 | | | | 182,115 | | | | 150,000 | | | | 182,115 | |
Euro | | | | | | | 0.0000 | | | | 2014-2064 | | | | 50,000 | | | | 60,705 | | | | 50,000 | | | | 60,705 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | Initial amount | | | Amount outstanding at December 31, 2014 | |
Currency | | Interest rate December 31, 2014 | | | Interest % | | | Issue Date/ Maturity | | | In currency of borrowing | | | In equivalent of USD | | | In currency of borrowing | | | In equivalent of USD * | |
| | | | | | | |
Euro | | | | | | | 0.0000 | | | | 2014-2059 | | | | 10,000 | | | | 12,141 | | | | 10,000 | | | | 12,141 | |
| | | | | | | |
British pounds sterling | | | | | | | 5.2500 | | | | 1999-2019 | | | | 150,000 | | | | 233,811 | | | | 210,000 | | | | 327,335 | |
British pounds sterling | | | 4.30850 | | | | Floating | | | | 2000-2024 | | | | 100,000 | | | | 155,874 | | | | 110,750 | | | | 172,630 | |
British pounds sterling | | | 4.55680 | | | | Floating | | | | 2000-2020 | | | | 80,000 | | | | 124,699 | | | | 100,000 | | | | 155,874 | |
British pounds sterling | | | | | | | 5.2000 | | | | 2001-2032 | | | | 150,000 | | | | 233,811 | | | | 44,160 | | | | 68,834 | |
British pounds sterling | | | 5.33334 | | | | Floating | | | | 2001-2016 | | | | 162,350 | | | | 253,061 | | | | 356,075 | | | | 555,027 | ** |
British pounds sterling | | | 0.65213 | | | | Floating | | | | 2010-2015 | | | | 10,000 | | | | 15,587 | | | | 10,000 | | | | 15,587 | |
British pounds sterling | | | | | | | 0.5000 | | | | 2012-2015 | | | | 250,000 | | | | 389,684 | | | | 250,000 | | | | 389,684 | |
British pounds sterling | | | | | | | 0.5000 | | | | 2013-2015 | | | | 100,000 | | | | 155,874 | | | | 100,000 | | | | 155,874 | |
| | | | | | | |
Swedish kronor | | | 0.45600 | | | | Floating | | | | 2011-2016 | | | | 1,000,000 | | | | 129,256 | | | | 1,000,000 | | | | 129,256 | |
Swedish kronor | | | | | | | 2.9400 | | | | 2011-2031 | | | | 1,000,000 | | | | 129,256 | | | | 1,000,000 | | | | 129,256 | |
Swedish kronor | | | 0.27100 | | | | Floating | | | | 2012-2017 | | | | 650,000 | | | | 84,016 | | | | 650,000 | | | | 84,016 | |
Swedish kronor | | | | | | | 2.7500 | | | | 2012-2032 | | | | 500,000 | | | | 64,628 | | | | 500,000 | | | | 64,628 | |
Swedish kronor | | | | | | | 2.1250 | | | | 2013-2018 | | | | 500,000 | | | | 64,628 | | | | 500,000 | | | | 64,628 | |
Swedish kronor | | | | | | | 2.4130 | | | | 2013-2018 | | | | 500,000 | | | | 64,628 | | | | 500,000 | | | | 64,628 | |
Swedish kronor | | | 0.28300 | | | | Floating | | | | 2014-2019 | | | | 1,750,000 | | | | 226,198 | | | | 1,750,000 | | | | 226,198 | |
Swedish kronor | | | 0.28300 | | | | Floating | | | | 2014-2019 | | | | 500,000 | | | | 64,628 | | | | 500,000 | | | | 64,628 | |
| | | | | | | |
Norwegian kroner | | | | | | | 4.7800 | | | | 2009-2019 | | | | 1,100,000 | | | | 147,701 | | | | 1,100,000 | | | | 147,701 | |
Norwegian kroner | | | | | | | 3.9900 | | | | 2009-2015 | | | | 100,000 | | | | 13,427 | | | | 100,000 | | | | 13,427 | |
Norwegian kroner | | | | | | | 3.0000 | | | | 2011-2016 | | | | 500,000 | | | | 67,137 | | | | 500,000 | | | | 67,137 | |
Norwegian kroner | | | | | | | 4.7800 | | | | 2011-2019 | | | | 150,000 | | | | 20,141 | | | | 150,000 | | | | 20,141 | |
Norwegian kroner | | | | | | | 4.7800 | | | | 2011-2019 | | | | 150,000 | | | | 20,141 | | | | 150,000 | | | | 20,141 | |
Norwegian kroner | | | | | | | 4.0000 | | | | 2011-2026 | | | | 1,100,000 | | | | 147,701 | | | | 1,100,000 | | | | 147,701 | |
Norwegian kroner | | | | | | | 2.3750 | | | | 2012-2016 | | | | 1,000,000 | | | | 134,273 | | | | 1,000,000 | | | | 134,273 | |
Norwegian kroner | | | | | | | 4.7800 | | | | 2012-2019 | | | | 350,000 | | | | 46,996 | | | | 350,000 | | | | 46,996 | |
Norwegian kroner | | | | | | | 2.1250 | | | | 2012-2017 | | | | 1,000,000 | | | | 134,273 | | | | 1,000,000 | | | | 134,273 | |
Norwegian kroner | | | | | | | 2.1250 | | | | 2012-2017 | | | | 500,000 | | | | 67,137 | | | | 500,000 | | | | 67,137 | |
Norwegian kroner | | | | | | | 2.1250 | | | | 2013-2017 | | | | 500,000 | | | | 67,137 | | | | 500,000 | | | | 67,137 | |
Norwegian kroner | | | | | | | 2.0000 | | | | 2013-2018 | | | | 750,000 | | | | 100,705 | | | | 750,000 | | | | 100,705 | |
Norwegian kroner | | | 1.50000 | | | | Floating | | | | 2014-2018 | | | | 1,000,000 | | | | 134,273 | | | | 1,000,000 | | | | 134,273 | |
Norwegian kroner | | | 1.64000 | | | | Floating | | | | 2014-2019 | | | | 1,000,000 | | | | 134,273 | | | | 1,000,000 | | | | 134,273 | |
Norwegian kroner | | | 1.64000 | | | | Floating | | | | 2014-2019 | | | | 500,000 | | | | 67,137 | | | | 500,000 | | | | 67,137 | |
| | | | | | | |
Australian dollars | | | | | | | 6.4300 | | | | 2009-2019 | | | | 20,000 | | | | 16,375 | | | | 20,000 | | | | 16,375 | |
Australian dollars | | | | | | | 6.0000 | | | | 2010-2015 | | | | 300,000 | | | | 245,620 | | | | 300,000 | | | | 245,620 | |
Australian dollars | | | | | | | 3.5467 | | | | 2010-2015 | | | | 300,000 | | | | 245,620 | | | | 300,000 | | | | 245,620 | |
Australian dollars | | | | | | | 6.0000 | | | | 2010-2015 | | | | 325,000 | | | | 266,088 | | | | 325,000 | | | | 266,088 | |
Australian dollars | | | | | | | 4.4800 | | | | 2011-2015 | | | | 56,300 | | | | 46,095 | | | | 56,300 | | | | 46,095 | |
Australian dollars | | | | | | | 3.9900 | | | | 2012-2016 | | | | 9,600 | | | | 7,860 | | | | 9,600 | | | | 7,860 | |
Australian dollars | | | | | | | 5.0000 | | | | 2012-2022 | | | | 300,000 | | | | 245,620 | | | | 300,000 | | | | 245,620 | |
Australian dollars | | | | | | | 5.0000 | | | | 2012-2022 | | | | 200,000 | | | | 163,747 | | | | 200,000 | | | | 163,747 | |
Australian dollars | | | | | | | 3.5000 | | | | 2012-2017 | | | | 450,000 | | | | 368,430 | | | | 450,000 | | | | 368,430 | |
Australian dollars | | | | | | | 5.0000 | | | | 2012-2022 | | | | 175,000 | | | | 143,278 | | | | 175,000 | | | | 143,278 | |
Australian dollars | | | | | | | 5.0000 | | | | 2013-2022 | | | | 100,000 | | | | 81,873 | | | | 100,000 | | | | 81,873 | |
Australian dollars | | | | | | | 3.5000 | | | | 2013-2018 | | | | 400,000 | | | | 327,493 | | | | 400,000 | | | | 327,493 | |
Australian dollars | | | | | | | 5.0000 | | | | 2013-2022 | | | | 100,000 | | | | 81,873 | | | | 100,000 | | | | 81,873 | |
Australian dollars | | | | | | | 4.7500 | | | | 2013-2024 | | | | 200,000 | | | | 163,747 | | | | 200,000 | | | | 163,747 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | Initial amount | | | Amount outstanding at December 31, 2014 | |
Currency | | Interest rate December 31, 2014 | | Interest % | | | Issue Date/ Maturity | | | In currency of borrowing | | | In equivalent of USD | | | In currency of borrowing | | | In equivalent of USD * | |
| | | | | | | |
Australian dollars | | | | | 4.7500 | | | | 2013-2024 | | | | 100,000 | | | | 81,873 | | | | 100,000 | | | | 81,873 | |
Australian dollars | | | | | 4.7500 | | | | 2013-2024 | | | | 100,000 | | | | 81,873 | | | | 100,000 | | | | 81,873 | |
Australian dollars | | | | | 4.7500 | | | | 2014-2024 | | | | 125,000 | | | | 102,342 | | | | 125,000 | | | | 102,342 | |
Australian dollars | | | | | 4.7500 | | | | 2014-2018 | | | | 125,000 | | | | 102,342 | | | | 125,000 | | | | 102,342 | |
Australian dollars | | | | | 4.7500 | | | | 2014-2024 | | | | 100,000 | | | | 81,873 | | | | 100,000 | | | | 81,873 | |
Australian dollars | | | | | 4.7500 | | | | 2014-2024 | | | | 100,000 | | | | 81,873 | | | | 100,000 | | | | 81,873 | |
Australian dollars | | | | | 4.7500 | | | | 2014-2024 | | | | 100,000 | | | | 81,873 | | | | 100,000 | | | | 81,873 | |
Australian dollars | | | | | 4.7500 | | | | 2014-2024 | | | | 25,000 | | | | 20,468 | | | | 25,000 | | | | 20,468 | |
Australian dollars | | | | | 4.7500 | | | | 2014-2029 | | | | 50,000 | | | | 40,937 | | | | 50,000 | | | | 40,937 | |
Australian dollars | | | | | 4.7500 | | | | 2014-2024 | | | | 75,000 | | | | 61,405 | | | | 75,000 | | | | 61,405 | |
Australian dollars | | | | | 4.7500 | | | | 2014-2024 | | | | 25,000 | | | | 20,468 | | | | 25,000 | | | | 20,468 | |
Australian dollars | | | | | 4.7500 | | | | 2014-2024 | | | | 50,000 | | | | 40,937 | | | | 50,000 | | | | 40,937 | |
| | | | | | | |
Canadian dollars | | | | | 5.1500 | | | | 2007-2017 | | | | 300,000 | | | | 258,999 | | | | 25,225 | | | | 21,777 | |
| | | | | | | |
Swiss francs | | | | | 6.1250 | | | | 1986-Perp. | | | | 200,000 | | | | 201,946 | | | | 19,570 | | | | 19,760 | |
Swiss francs | | | | | 2.5000 | | | | 2009-2018 | | | | 250,000 | | | | 252,433 | | | | 250,000 | | | | 252,433 | |
Swiss francs | | | | | 3.2700 | | | | 2009-2024 | | | | 50,000 | | | | 50,487 | | | | 50,000 | | | | 50,487 | |
Swiss francs | | | | | 2.8300 | | | | 2009-2021 | | | | 50,000 | | | | 50,487 | | | | 50,000 | | | | 50,487 | |
| | | | | | | |
Hong Kong dollar | | | | | 5.3000 | | | | 2003-2016 | | | | 130,000 | | | | 16,760 | | | | 130,000 | | | | 16,760 | |
Hong Kong dollar | | | | | 5.6300 | | | | 2003-2017 | | | | 376,000 | | | | 48,476 | | | | 376,000 | | | | 48,476 | |
Hong Kong dollar | | | | | 0.0000 | | | | 2004-2017 | | | | 108,070 | | | | 13,933 | | | | 176,237 | | | | 22,722 | ** |
Hong Kong dollar | | | | | 1.7000 | | | | 2013-2018 | | | | 100,000 | | | | 12,893 | | | | 100,000 | | | | 12,893 | |
| | | | | | | |
South African rand | | | | | 0.0000 | | | | 1997-2027 | | | | 52,000 | | | | 4,498 | | | | 58,952 | | | | 5,100 | ** |
South African rand | | | | | 4.9000 | | | | 2011-2015 | | | | 1,006,400 | | | | 87,057 | | | | 1,006,400 | | | | 87,057 | |
South African rand | | | | | 5.0000 | | | | 2013-2016 | | | | 300,000 | | | | 25,951 | | | | 300,000 | | | | 25,951 | |
South African rand | | | | | 6.7500 | | | | 2013-2016 | | | | 500,000 | | | | 43,252 | | | | 500,000 | | | | 43,252 | |
South African rand | | | | | 7.0000 | | | | 2014-2018 | | | | 300,000 | | | | 25,951 | | | | 300,000 | | | | 25,951 | |
| | | | | | | |
Polish zloty | | | | | 5.5000 | | | | 2002-2022 | | | | 100,000 | | | | 28,412 | | | | 100,000 | | | | 28,412 | |
| | | | | | | |
Icelandic kronur | | | | | 4.7500 | | | | 2002-2017 | | | | 3,000,000 | | | | 23,628 | | | | 1,138,655 | | | | 8,968 | ** |
| | | | | | | |
New Zealand dollars | | | | | 7.5000 | | | | 2008-2015 | | | | 70,000 | | | | 54,742 | | | | 70,000 | | | | 54,742 | |
New Zealand dollars | | | | | 7.5000 | | | | 2008-2015 | | | | 30,000 | | | | 23,461 | | | | 30,000 | | | | 23,461 | |
New Zealand dollars | | | | | 7.5000 | | | | 2009-2015 | | | | 100,000 | | | | 78,203 | | | | 100,000 | | | | 78,203 | |
New Zealand dollars | | | | | 7.5000 | | | | 2009-2015 | | | | 100,000 | | | | 78,203 | | | | 100,000 | | | | 78,203 | |
New Zealand dollars | | | | | 7.5000 | | | | 2011-2015 | | | | 100,000 | | | | 78,203 | | | | 100,000 | | | | 78,203 | |
New Zealand dollars | | | | | 3.7400 | | | | 2011-2015 | | | | 14,300 | | | | 11,183 | | | | 14,300 | | | | 11,183 | |
New Zealand dollars | | | | | 3.0400 | | | | 2011-2021 | | | | 125,000 | | | | 97,754 | | | | 125,000 | | | | 97,754 | |
New Zealand dollars | | | | | 4.1250 | �� | | | 2012-2017 | | | | 200,000 | | | | 156,406 | | | | 200,000 | | | | 156,406 | |
New Zealand dollars | | | | | 4.1250 | | | | 2012-2017 | | | | 150,000 | | | | 117,304 | | | | 150,000 | | | | 117,304 | |
New Zealand dollars | | | | | 3.5000 | | | | 2013-2018 | | | | 350,000 | | | | 273,710 | | | | 350,000 | | | | 273,710 | |
New Zealand dollars | | | | | 3.5000 | | | | 2013-2018 | | | | 175,000 | | | | 136,855 | | | | 175,000 | | | | 136,855 | |
New Zealand dollars | | | | | 4.1240 | | | | 2013-2020 | | | | 100,000 | | | | 78,203 | | | | 100,000 | | | | 78,203 | |
New Zealand dollars | | | | | 3.5000 | | | | 2013-2018 | | | | 175,000 | | | | 136,855 | | | | 175,000 | | | | 136,855 | |
New Zealand dollars | | | | | 4.8750 | | | | 2014-2019 | | | | 425,000 | | | | 332,362 | | | | 425,000 | | | | 332,362 | |
New Zealand dollars | | | | | 4.8750 | | | | 2014-2019 | | | | 125,000 | | | | 97,754 | | | | 125,000 | | | | 97,754 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | Initial amount | | | Amount outstanding at December 31, 2014 | |
Currency | | Interest rate December 31, 2014 | | Interest % | | | Issue Date/ Maturity | | | In currency of borrowing | | | In equivalent of USD | | | In currency of borrowing | | | In equivalent of USD * | |
| | | | | | | |
New Zealand dollars | | | | | 4.8750 | | | | 2014-2019 | | | | 250,000 | | | | 195,507 | | | | 250,000 | | | | 195,507 | |
| | | | | | | |
New Turkish lira | | | | | 14.0000 | | | | 2006-2016 | | | | 32,500 | | | | 13,933 | | | | 32,500 | | | | 13,933 | |
New Turkish lira | | | | | 10.2500 | | | | 2010-2020 | | | | 48,000 | | | | 20,578 | | | | 48,000 | | | | 20,578 | |
New Turkish lira | | | | | 6.1900 | | | | 2012-2015 | | | | 389,300 | | | | 166,896 | | | | 156,300 | | | | 67,007 | |
New Turkish lira | | | | | 0.5000 | | | | 2012-2019 | | | | 200,000 | | | | 85,742 | | | | 131,000 | | | | 56,161 | |
New Turkish lira | | | | | 4.8700 | | | | 2012-2018 | | | | 125,000 | | | | 53,588 | | | | 125,000 | | | | 53,588 | |
New Turkish lira | | | | | 7.7500 | | | | 2013-2015 | | | | 50,000 | | | | 21,435 | | | | 50,000 | | | | 21,435 | |
New Turkish lira | | | | | 0.5000 | | | | 2014-2019 | | | | 120,000 | | | | 51,445 | | | | 120,000 | | | | 51,445 | |
New Turkish lira | | | | | 0.5000 | | | | 2014-2019 | | | | 30,000 | | | | 12,861 | | | | 30,000 | | | | 12,861 | |
| | | | | | | |
Argentine pesos | | | | | 11.5000 | | | | 2010-2015 | | | | 50,000 | | | | 5,896 | | | | 50,000 | | | | 5,896 | |
Argentine pesos | | | | | 20.0000 | | | | 2011-2016 | | | | 63,200 | | | | 7,453 | | | | 63,200 | | | | 7,453 | |
| | | | | | | |
Brazilian real | | | | | 8.0100 | | | | 2011-2015 | | | | 406,800 | | | | 153,350 | | | | 406,800 | | | | 153,350 | |
Brazilian real | | | | | 6.0000 | | | | 2013-2016 | | | | 125,000 | | | | 47,121 | | | | 125,000 | | | | 47,121 | |
Brazilian real | | | | | 6.0000 | | | | 2013-2016 | | | | 35,000 | | | | 13,194 | | | | 35,000 | | | | 13,194 | |
Brazilian real | | | | | 10.0000 | | | | 2013-2016 | | | | 50,000 | | | | 18,848 | | | | 50,000 | | | | 18,848 | |
Brazilian real | | | | | 6.0000 | | | | 2013-2016 | | | | 40,000 | | | | 15,079 | | | | 40,000 | | | | 15,079 | |
Brazilian real | | | | | 6.0000 | | | | 2013-2016 | | | | 25,000 | | | | 9,424 | | | | 25,000 | | | | 9,424 | |
Brazilian real | | | | | 6.0000 | | | | 2013-2016 | | | | 25,000 | | | | 9,424 | | | | 25,000 | | | | 9,424 | |
Brazilian real | | | | | 0.5000 | | | | 2013-2016 | | | | 130,000 | | | | 49,006 | | | | 130,000 | | | | 49,006 | |
Brazilian real | | | | | 9.9500 | | | | 2013-2023 | | | | 58,095 | | | | 21,900 | | | | 63,875 | | | | 24,079 | ** |
Brazilian real | | | | | 0.0000 | | | | 2013-2015 | | | | 100,000 | | | | 37,697 | | | | 100,000 | | | | 37,697 | |
Brazilian real | | | | | 8.7700 | | | | 2013-2018 | | | | 343,500 | | | | 129,488 | | | | 343,500 | | | | 129,488 | |
Brazilian real | | | | | 0.5000 | | | | 2014-2019 | | | | 50,000 | | | | 18,848 | | | | 50,000 | | | | 18,848 | |
Brazilian real | | | | | 0.5000 | | | | 2014-2019 | | | | 180,000 | | | | 67,854 | | | | 180,000 | | | | 67,854 | |
Brazilian real | | | | | 0.5000 | | | | 2014-2019 | | | | 170,000 | | | | 64,085 | | | | 170,000 | | | | 64,085 | |
Brazilian real | | | | | 0.5000 | | | | 2014-2019 | | | | 170,000 | | | | 64,085 | | | | 170,000 | | | | 64,085 | |
| | | | | | | |
Mexican peso | | | | | 0.5000 | | | | 2012-2022 | | | | 1,000,000 | | | | 67,949 | | | | 650,000 | | | | 44,167 | |
Mexican peso | | | | | 0.5000 | | | | 2013-2023 | | | | 2,500,000 | | | | 169,872 | | | | 1,510,000 | | | | 102,602 | |
Mexican peso | | | | | 0.5000 | | | | 2013-2023 | | | | 1,400,000 | | | | 95,128 | | | | 1,000,000 | | | | 67,949 | |
| | | | | | | |
TOTAL | | | | | | | | | | | | | | | | | | | | | | | | | USD 22,653,364 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
* | Convenience translations into US dollars have been made at the following exchange rates: 1 US dollar = 119.61947 Japanese yen; 0.82366 Euro; 0.64155 British pounds sterling; 7.73660 Swedish kronor; 7.44749 Norwegian kroner; 1.22140 Australian dollars; 1.15831 Canadian dollars; 0.99036 Swiss francs; 7.75636 Hong Kong dollars; 11.56025 South African rand; 3.51964 Polish zloty; 126.96648 Icelandic kronur; 1.27872 New Zealand dollars; 2.33259 New Turkish lira; 8.47971 Argentine pesos; 2.65275 Brazilian real and 14.71699 Mexican peso. |
** | The amount stated as outstanding at December 31, 2014 includes accrued amortization on zero coupon obligations and obligations issued at a deep discount with redemption prices substantially above par. |
The figures included in this schedule do not agree directly to the amounts in the balance sheet, which also include items such as premiums, discounts and adjustments related to hedge accounting.