Exhibit IX
![LOGO](https://capedge.com/proxy/18-KA/0001193125-15-343295/g52754n1.jpg)
Financial information
January–August 2015
(unaudited)
![LOGO](https://capedge.com/proxy/18-KA/0001193125-15-343295/g52754g57h56.jpg)
| | |
Nordic Investment Bank | | Financial information January–August 2015 |
Table of contents
| | | | |
| |
Key figures | | | 3 | |
| |
Comments on NIB’s financial figures January–August 2015 | | | 4 | |
| |
Statement of comprehensive income | | | 5 | |
| |
Statement of financial position | | | 6 | |
| |
Changes in equity | | | 7 | |
| |
Cash flow statement | | | 8 | |
6 October 2015
– 2 –
| | |
Nordic Investment Bank | | Financial information January–August 2015 |
Key figures
| | | | | | | | | | | | |
| | | |
(in EUR million unless otherwise specified) | | | Aug 2015* | | | | Aug 2014* | | | | Dec 2014 | |
Net interest income | | | 165 | | | | 159 | | | | 239 | |
Profit/loss | | | 150 | | | | 148 | | | | 210 | |
Loans disbursed | | | 1,272 | | | | 1,159 | | | | 2,274 | |
Loans agreed | | | 1,389 | | | | 1,277 | | | | 2,389 | |
Loans outstanding | | | 15,141 | | | | 14,820 | | | | 15,156 | |
Guarantee commitments | | | — | | | | — | | | | — | |
New debt issues | | | 2,665 | | | | 2,714 | | | | 3,361 | |
Debts evidenced by certificates | | | 19,717 | | | | 19,747 | | | | 19,446 | |
Total assets | | | 26,268 | | | | 24,657 | | | | 24,870 | |
Equity/total assets (%) | | | 11.7 | | | | 11.9 | | | | 12.0 | |
Profit/average equity (%) | | | 7.4 | | | | 7.7 | | | | 7.2 | |
Number of employees (average during the period) | | | 189 | | | | 185 | | | | 186 | |
* | | Unaudited figures, to be read in conjunction with NIB’s audited financial statements for 2014 and the notes thereto. |
– 3 –
| | |
Nordic Investment Bank | | Financial information January–August 2015 |
Comments on NIB’s financial figures January–August 2015
Over the past four months, the economic environment has been turbulent. In the Nordic–Baltic region, growth has slowed further in Norway and Finland. By contrast, growth momentum remained broadly stable in Sweden, Denmark, Iceland and the Baltic countries, with low inflation. Hence, continued expansionary monetary policy is to be expected.
Despite the challenge of the persistently low interest rates, the Bank’s eight-month profit amounted to EUR 149.6 million (Jan–Aug 2014: EUR 148.5 million). The figure reflects growth in net interest income and reversals of loan impairment charges, partially offset by lower profits from financial operations. NIB’s total assets increased to EUR 26.3 billion (31 Dec 2014: EUR 24.9 billion).
During the period, NIB experienced good demand for long-term financing. In total, EUR 1,389 million of new loans were agreed, up from EUR 1,277 million in January–August 2014. The projects represent a wide range of private and public investments, including industrial research and development, energy efficiency in buildings, urban transport, water and wastewater, as well as support to SMEs through financial intermediaries. Disbursements totalled EUR 1,272 million (Jan–Aug 2014: EUR 1,159 million).
During the first eight months of 2015, NIB issued 17 funding transactions in ten different currencies for a total amount of approximately EUR 2.7 billion. In March, NIB launched a three-year global USD 1.25 billion benchmark transaction. The Bank continued to issue NIB Environmental Bonds by launching a SEK 1 billion (EUR 107 million) transaction in April. By year-end, the Bank expects to raise EUR 4 to 4.5 billion in new funding.
Looking ahead, the impact of slowing demand in China is likely to have an effect on demand in commodity-driven economies. Due to the expected tightening of the monetary policy in the US, further volatility could be expected in the period ahead.
Henrik Normann
President & CEO
– 4 –
| | |
Nordic Investment Bank | | Financial information January–August 2015 |
Statement of comprehensive income
EUR 1,000
| | | | | | | | | | | | |
| | | |
| | | Jan–Aug 2015* | | | | Jan–Aug 2014* | | | | Jan–Dec 2014 | |
Interest income | | | 231,062 | | | | 258,208 | | | | 382,760 | |
Interest expense | | | -65,780 | | | | -99,056 | | | | -143,652 | |
Net interest income | | | 165,282 | | | | 159,152 | | | | 239,108 | |
| | | |
Commission income and fees received | | | 7,675 | | | | 6,844 | | | | 9,326 | |
Commission expense and fees paid | | | -1,821 | | | | -1,655 | | | | -2,092 | |
Net profit/loss on financial operations | | | 3,063 | | | | 20,365 | | | | 25,684 | |
Foreign exchange gains and losses | | | 96 | | | | 117 | | | | 187 | |
Operating income | | | 174,295 | | | | 184,823 | | | | 272,211 | |
| | | |
Expenses | | | | | | | | | | | | |
General administrative expenses | | | 25,672 | | | | 24,824 | | | | 37,386 | |
Depreciation | | | 2,780 | | | | 2,350 | | | | 3,709 | |
Impairment of loans | | | -3,760 | | | | 9,182 | | | | 20,905 | |
Total expenses | | | 24,692 | | | | 36,356 | | | | 62,000 | |
| | | |
PROFIT/LOSS FOR THE PERIOD | | | 149,603 | | | | 148,467 | | | | 210,211 | |
| | | |
Total comprehensive income | | | 149,603 | | | | 148,467 | | | | 210,211 | |
* | | Unaudited figures, to be read in conjunction with NIB’s audited financial statements for 2014 and the notes thereto. |
– 5 –
| | |
Nordic Investment Bank | | Financial information January–August 2015 |
Statement of financial position
EUR 1,000
| | | | | | | | | | | | | | | | |
| | | | |
| | | | | | | 31 Aug 2015* | | | | 31 Aug 2014* | | | | 31 Dec 2014 | |
ASSETS | | | | | | | | | | | | | | | | |
| | | | |
Cash and cash equivalents | | | | | | | 2,235,124 | | | | 2,402,564 | | | | 1,639,139 | |
Financial placements | | | | | | | | | | | | | | | | |
Placements with credit institutions | | | | | | | 7,571 | | | | 6,101 | | | | 6,571 | |
Debt securities | | | | | | | 5,880,116 | | | | 5,377,073 | | | | 5,489,623 | |
Other | | | | | | | 23,720 | | | | 22,686 | | | | 22,190 | |
| | | | | | | 5,911,407 | | | | 5,405,859 | | | | 5,518,384 | |
Loans outstanding | | | | | | | 15,141,404 | | | | 14,820,390 | | | | 15,156,486 | |
Intangible assets | | | | | | | 4,771 | | | | 5,332 | | | | 5,217 | |
Tangible assets, property and equipment | | | | | | | 28,352 | | | | 28,828 | | | | 28,324 | |
| | | | |
Other assets | | | | | | | | | | | | | | | | |
Derivatives** | | | | | | | 2,656,114 | | | | 1,662,106 | | | | 2,198,003 | |
Other assets | | | | | | | 25,812 | | | | 21,882 | | | | 19,259 | |
| | | | | | | 2,681,926 | | | | 1,683,988 | | | | 2,217,262 | |
| | | | |
Accrued interest and fees receivable | | | | | | | 264,946 | | | | 309,728 | | | | 305,590 | |
TOTAL ASSETS | | | | | | | 26,267,931 | | | | 24,656,690 | | | | 24,870,400 | |
| | | | |
LIABILITIES AND EQUITY | | | | | | | | | | | | | | | | |
| | | | |
Liabilities | | | | | | | | | | | | | | | | |
Amounts owed to credit institutions | | | | | | | | | | | | | | | | |
Short-term amounts owed to credit institutions | | | | | | | 1,554,834 | | | | 558,396 | | | | 872,010 | |
Long-term amounts owed to credit institutions | | | | | | | — | | | | — | | | | — | |
| | | | | | | 1,554,834 | | | | 558,396 | | | | 872,010 | |
| | | | |
Debts evidenced by certificates | | | | | | | | | | | | | | | | |
Debt securities issued | | | | | | | 19,642,967 | | | | 19,670,661 | | | | 19,369,052 | |
Other debt | | | | | | | 74,527 | | | | 76,175 | | | | 76,597 | |
| | | | | | | 19,717,493 | | | | 19,746,837 | | | | 19,445,649 | |
| | | | |
Other liabilities | | | | | | | | | | | | | | | | |
Derivatives** | | | | | | | 1,718,732 | | | | 1,189,856 | | | | 1,329,097 | |
Other liabilities | | | | | | | 9,953 | | | | 9,874 | | | | 6,760 | |
| | | | | | | 1,728,686 | | | | 1,199,730 | | | | 1,335,857 | |
| | | | |
Accrued interest and fees payable | | | | | | | 186,217 | | | | 227,373 | | | | 230,786 | |
Total liabilities | | | | | | | 23,187,229 | | | | 21,732,336 | | | | 21,884,302 | |
| | | | |
Equity | | | | | | | | | | | | | | | | |
Authorised and subscribed capital | | | 6,141,903 | | | | | | | | | | | | | |
of which callable capital | | | -5,723,302 | | | | | | | | | | | | | |
Paid-in capital | | | 418,602 | | | | 418,602 | | | | 418,602 | | | | 418,602 | |
Reserve funds | | | | | | | | | | | | | | | | |
Statutory Reserve | | | | | | | 686,325 | | | | 686,325 | | | | 686,325 | |
General Credit Risk Fund | | | | | | | 1,430,252 | | | | 1,275,041 | | | | 1,275,041 | |
Special Credit Risk Fund PIL | | | | | | | 395,919 | | | | 395,919 | | | | 395,919 | |
Profit/loss for the period | | | | | | | 149,603 | | | | 148,467 | | | | 210,211 | |
Total equity | | | | | | | 3,080,701 | | | | 2,924,354 | | | | 2,986,099 | |
| | | | |
TOTAL LIABILITIES AND EQUITY | | | | | | | 26,267,931 | | | | 24,656,690 | | | | 24,870,400 | |
* | | Unaudited figures, to be read in conjunction with NIB’s audited financial statements for 2014 the notes thereto. |
** | | The Bank is in the process of aligning its fair value measurement of derivatives with current market practice. This may subsequently have an impact on the value of derivatives. |
– 6 –
| | |
Nordic Investment Bank | | Financial information January–August 2015 |
Changes in equity
EUR 1,000
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Paid-in capital | | | | Statutory Reserve | | | | General Credit Risk Fund | | | | Special Credit Risk Fund PIL | | | | Payments to the Bank’s Statutory Reserve and Credit Risk funds | | | | Appropriation to dividend payment | | | | Other value adjustments | | | | Profit/loss for the period | | | | Total | |
| | | | | | | | | |
Equity at 31 December 2013 | | | 418,602 | | | | 686,325 | | | | 1,112,831 | | | | 395,919 | | | | 0 | | | | 0 | | | | 0 | | | | 217,210 | | | | 2,830,887 | |
Appropriations between reserve funds | | | | | | | | | | | 162,210 | | | | | | | | | | | | 55,000 | | | | | | | | -217,210 | | | | 0 | |
Paid-in capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
Called-in authorised and subscribed capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
Payments to the Bank’s Statutory Reserve and credit risk funds, receivable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
Dividend payment | | | | | | | | | | | | | | | | | | | | | | | -55,000 | | | | | | | | | | | | -55,000 | |
Comprehensive income for the period 1/1–31/8/2014 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148,467 | | | | 148,467 | |
| | | | | | | | | |
Equity at 31 August 2014 | | | 418,602 | | | | 686,325 | | | | 1,275,041 | | | | 395,919 | | | | 0 | | | | 0 | | | | 0 | | | | 148,467 | | | | 2,924,354 | |
Paid-in capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
Called-in authorised and subscribed capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
Payments to the Bank’s Statutory Reserve and credit risk funds, receivable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
Dividend payment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
Comprehensive income for the period 1/9–31/12/2014 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61,745 | | | | 61,745 | |
| | | | | | | | | |
Equity at 31 December 2014 | | | 418,602 | | | | 686,325 | | | | 1,275,041 | | | | 395,919 | | | | 0 | | | | 0 | | | | 0 | | | | 210,211 | | | | 2,986,099 | |
Appropriations between reserve funds | | | | | | | | | | | 155,211 | | | | | | | | | | | | 55,000 | | | | | | | | -210,211 | | | | 0 | |
Paid-in capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
Called-in authorised and subscribed capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
Payments to the Bank’s Statutory Reserve and credit risk funds, receivable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
Dividend payment | | | | | | | | | | | | | | | | | | | | | | | -55,000 | | | | | | | | | | | | -55,000 | |
Comprehensive income for the period 1/1–31/8/2015 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149,603 | | | | 149,603 | |
| | | | | | | | | |
Equity at 31 August 2015 | | | 418,602 | | | | 686,325 | | | | 1,430,252 | | | | 395,919 | | | | 0 | | | | 0 | | | | 0 | | | | 149,603 | | | | 3,080,701 | |
Only the year-end figures are audited, to be read in conjunction with NIB’s audited financial statements for 2014 and the notes thereto.
– 7 –
| | |
Nordic Investment Bank | | Financial information January–August 2015 |
Cash flow statement
EUR 1,000
| | | | | | | | | | | | |
| | | |
| | | Jan-Aug 2015* | | | | Jan-Aug 2014* | | | | Jan-Dec 2014 | |
Cash flows from operating activities | | | | | | | | | | | | |
Profit/loss from operating activities | | | 149,603 | | | | 148,467 | | | | 210,211 | |
Adjustments: | | | | | | | | | | | | |
Unrealised gains/losses of financial assets held at fair value | | | 1,464 | | | | -24,920 | | | | -27,631 | |
Depreciation and write-down in value of tangible and intangible assets | | | 2,780 | | | | 2,350 | | | | 3,709 | |
Change in accrued interest and fees (assets) | | | 40,644 | | | | 8,353 | | | | 12,491 | |
Change in accrued interest and fees (liabilities) | | | -44,569 | | | | -15,482 | | | | -12,069 | |
Impairment of loans | | | -3,760 | | | | 9,182 | | | | 20,905 | |
Adjustment to hedge accounting | | | -696 | | | | 780 | | | | 1,019 | |
Other adjustments to the period’s profit | | | -637 | | | | -935 | | | | -641 | |
Adjustments, total | | | -4,774 | | | | -20,673 | | | | -2,217 | |
| | | |
Lending | | | | | | | | | | | | |
Disbursements of loans | | | -1,271,669 | | | | -1,158,972 | | | | -2,273,619 | |
Repayments of loans | | | 1,388,426 | | | | 1,220,000 | | | | 2,005,001 | |
Capitalisations, redenominations, index adjustments, etc. | | | -44 | | | | -67 | | | | -69 | |
Exchange rate adjustments | | | -139,000 | | | | -98,986 | | | | -84,071 | |
Lending, total | | | -22,287 | | | | -38,025 | | | | -352,758 | |
| | | |
Cash flows from operating activities, total | | | 122,542 | | | | 89,769 | | | | -144,763 | |
| | | |
Cash flows from investing activities | | | | | | | | | | | | |
| | | |
Placements and debt securities | | | | | | | | | | | | |
Purchase of debt securities | | | -1,458,558 | | | | -1,736,478 | | | | -2,555,763 | |
Sold and matured debt securities | | | 1,081,936 | | | | 1,765,432 | | | | 2,489,721 | |
Placements with credit institutions | | | -1,000 | | | | -360 | | | | -830 | |
Other financial placements | | | 689 | | | | 1,350 | | | | 1,663 | |
Exchange rate adjustments, etc. | | | -30,392 | | | | -19,318 | | | | -36,599 | |
Placements and debt securities, total | | | -407,324 | | | | 10,626 | | | | -101,808 | |
| | | |
Other items | | | | | | | | | | | | |
Acquisition of intangible assets | | | -898 | | | | -1,122 | | | | -1,637 | |
Acquisition of tangible assets | | | -1,465 | | | | -636 | | | | -861 | |
Change in other assets | | | -1,390 | | | | 11,477 | | | | 16,570 | |
Other items, total | | | -3,753 | | | | 9,719 | | | | 14,072 | |
| | | |
Cash flows from investing activities, total | | | -411,077 | | | | 20,344 | | | | -87,736 | |
| | | |
Cash flows from financing activities | | | | | | | | | | | | |
| | | |
Debts evidenced by certificates | | | | | | | | | | | | |
Issues of new debt | | | 2,665,120 | | | | 2,713,977 | | | | 3,360,777 | |
Redemptions | | | -2,888,200 | | | | -2,489,998 | | | | -4,031,164 | |
Exchange rate adjustments | | | 333,321 | | | | 915,276 | | | | 1,272,741 | |
Debts evidenced by certificates, total | | | 110,242 | | | | 1,139,254 | | | | 602,354 | |
| | | |
Other items | | | | | | | | | | | | |
Change in swap receivables | | | -501,631 | | | | -283,859 | | | | -653,925 | |
Change in swap payables | | | 466,642 | | | | -453,334 | | | | -277,680 | |
Change in other liabilities | | | 3,193 | | | | 1,781 | | | | -1,334 | |
Dividend paid | | | -55,000 | | | | -55,000 | | | | -55,000 | |
Paid-in capital and reserves | | | — | | | | — | | | | — | |
Other items, total | | | -86,796 | | | | -790,412 | | | | -987,939 | |
| | | |
Cash flows from financing activities, total | | | 23,446 | | | | 348,842 | | | | -385,585 | |
| | | |
CHANGE IN CASH AND CASH EQUIVALENTS, NET | | | -265,089 | | | | 458,955 | | | | -618,084 | |
| | | |
Opening balance for cash and cash equivalents, net | | | 767,129 | | | | 1,385,213 | | | | 1,385,213 | |
| | | |
Closing balance for cash and cash equivalents, net | | | 502,039 | | | | 1,844,168 | | | | 767,129 | |
| | | |
Additional information to the statement of cash flows | | | | | | | | | | | | |
Interest income received | | | 271,706 | | | | 266,631 | | | | 395,321 | |
Interest expense paid | | | -110,349 | | | | -114,539 | | | | -155,722 | |
The cash flow statement has been prepared using the indirect method and the cash flow items cannot be directly concluded from the statements of financial positions.
* | | Unaudited figures, to be read in conjunction with NIB’s audited financial statements for 2014 and the notes thereto. |
– 8 –
| | |
Nordic Investment Bank | | Financial information January–August 2015 |
Nordic Investment Bank (NIB)
Fabianinkatu 34
P.O. Box 249
FI-00171 Helsinki, Finland
Telephone: +358 10 618 001
Fax: +358 10 618 0725
Internet: www.nib.int
E-mail: info@nib.int
– 9 –