![GRAPHIC](https://capedge.com/proxy/8-K/0001104659-11-029544/g123531mmi042.gif)
| 42 Appendix: Non-GAAP Disclosures Tangible common equity December 31, 2009 March 31, 2010 June 30, 2010 September 30, 2010 December 31, 2010 March 31, 2011 Total stockholder's equity as reported $ 197,208 $ 187,740 $ 163,526 $ 161,569 $ 83,958 $ 80,186 Less: preferred stock 69,039 69,254 69,473 69,695 69,921 70,151 Less: goodwill - - - - - - Less: core deposit and other intangibles, net 6,654 6,372 6,089 5,807 5,525 5,296 Tangible common equity $ 121,515 $ 112,114 $ 87,964 $ 86,067 $ 8,512 $ 4,739 The following table reconciles net interest margin on a fully tax equivalent basis to net interest margin for the periods presented, assuming a 35% federal tax rate. Net interest margin % December 31, 2009 March 31, 2010 June 30, 2010 September 30, 2010 December 31, 2010 March 31, 2011 Net interest margin 3.62% 3.71% 3.54% 3.57% 3.53% 3.41% Plus: Tax equivalent effect 0.10% 0.08% 0.07% 0.02% 0.02% 0.01% Net interest margin, fully tax equivalent 3.72% 3.78% 3.61% 3.60% 3.55% 3.42% Total interest income $ 31,206 $ 28,759 $ 27,257 $ 26,216 $ 24,449 $ 22,079 Total interest expense 8,971 7,778 7,242 6,755 6,293 5,889 Net interest income as reported $ 22,235 $ 20,981 $ 20,015 $ 19,461 $ 18,156 $ 16,190 Tax equivalent interest income 602 441 384 127 95 90 Tax equivalent net interest income $ 22,837 $ 21,422 $ 20,399 $ 19,588 $ 18,251 $ 16,280 Average earning assets $ 2,437,286 $ ,296,368 $ 2,265,463 $ 2,160,359 $ 2,038,479 $ 1,927,944 |