Document and Entity Information
Document and Entity Information - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Mar. 07, 2023 | Jun. 30, 2022 | |
Document and Entity Information | |||
Document Type | 10-K | ||
Document Annual Report | true | ||
Document Transition Report | false | ||
Document Period End Date | Dec. 31, 2022 | ||
Entity File Number | 000-10537 | ||
Entity Registrant Name | OLD SECOND BANCORP INC | ||
Entity Incorporation, State or Country Code | DE | ||
Entity Tax Identification Number | 36-3143493 | ||
Entity Address, Address Line One | 37 South River Street | ||
Entity Address, City or Town | Aurora | ||
Entity Address, State or Province | IL | ||
Entity Address, Postal Zip Code | 60507 | ||
City Area Code | (630) | ||
Local Phone Number | 892-0202 | ||
Title of 12(b) Security | Common Stock | ||
Trading Symbol | OSBC | ||
Security Exchange Name | NASDAQ | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Interactive Data Current | Yes | ||
Entity Filer Category | Accelerated Filer | ||
Entity Small Business | false | ||
Entity Emerging Growth Company | false | ||
ICFR Auditor Attestation Flag | true | ||
Entity Shell Company | false | ||
Entity Public Float | $ 563.5 | ||
Entity Common Stock, Shares Outstanding | 44,665,127 | ||
Current Fiscal Year End Date | --12-31 | ||
Document Fiscal Year Focus | 2022 | ||
Document Fiscal Period Focus | FY | ||
Entity Central Index Key | 0000357173 | ||
Amendment Flag | false | ||
Auditor Name | Plante & Moran PLLC | ||
Auditor Firm ID | 166 | ||
Auditor Location | Chicago, Illinois |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Assets | ||
Cash and due from banks | $ 56,632 | $ 38,565 |
Interest earning deposits with financial institutions | 58,545 | 713,542 |
Cash and cash equivalents | 115,177 | 752,107 |
Securities available-for-sale, at fair value | 1,539,359 | 1,693,632 |
Federal Home Loan Bank Chicago ("FHLBC") and Federal Reserve Bank Chicago ("FRBC") stock | 20,530 | 13,257 |
Loans held-for-sale | 491 | 4,737 |
Loans | 3,869,609 | 3,420,804 |
Less: allowance for credit losses on loans | 49,480 | 44,281 |
Net loans | 3,820,129 | 3,376,523 |
Premises and equipment, net | 72,355 | 88,005 |
Other real estate owned | 1,561 | 2,356 |
Mortgage servicing rights, at fair value | 11,189 | 7,097 |
Goodwill | 86,478 | 86,332 |
Core deposit intangible | 13,678 | 16,304 |
Bank-owned life insurance ("BOLI") | 106,608 | 105,300 |
Deferred tax assets, net | 44,750 | 6,100 |
Other assets | 56,012 | 60,439 |
Total assets | 5,888,317 | 6,212,189 |
Deposits: | ||
Noninterest bearing demand | 2,051,702 | 2,087,649 |
Interest bearing: | ||
Savings, NOW, and money market | 2,617,100 | 2,874,773 |
Time | 441,921 | 503,810 |
Total deposits | 5,110,723 | 5,466,232 |
Securities sold under repurchase agreements | 32,156 | 50,337 |
Other short-term borrowings | 90,000 | |
Junior subordinated debentures | 25,773 | 25,773 |
Subordinated debentures | 59,297 | 59,212 |
Senior notes | 44,585 | 44,480 |
Notes payable and other borrowings | 9,000 | 19,074 |
Other liabilities | 55,642 | 45,054 |
Total liabilities | 5,427,176 | 5,710,162 |
Stockholders' Equity | ||
Common stock | 44,705 | 44,705 |
Additional paid-in capital | 202,276 | 202,443 |
Retained earnings | 310,512 | 252,011 |
Accumulated other comprehensive (loss) income | (93,124) | 8,768 |
Treasury stock | (3,228) | (5,900) |
Total stockholders' equity | 461,141 | 502,027 |
Total liabilities and stockholders' equity | $ 5,888,317 | $ 6,212,189 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - $ / shares | Dec. 31, 2022 | Dec. 31, 2021 |
Consolidated Balance Sheets | ||
Common stock, Par value (in dollars per share) | $ 1 | $ 1 |
Common stock, Shares authorized | 60,000,000 | 60,000,000 |
Common stock, Shares issued | 44,705,150 | 44,705,150 |
Common stock, Shares outstanding | 44,582,311 | 44,461,045 |
Treasury stock, Shares | 122,839 | 244,105 |
Consolidated Statements of Inco
Consolidated Statements of Income - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Interest and dividend income | |||
Loans, including fees | $ 176,379 | $ 90,613 | $ 90,923 |
Loans held-for-sale | 130 | 165 | 306 |
Securities: | |||
Taxable | 31,566 | 8,168 | 6,773 |
Tax exempt | 5,287 | 5,107 | 5,471 |
Dividends from FHLBC and FRBC stock | 936 | 456 | 484 |
Interest bearing deposits with financial institutions | 2,175 | 656 | 258 |
Total interest and dividend income | 216,473 | 105,165 | 104,215 |
Interest expense | |||
Savings, NOW, and money market deposits | 1,900 | 961 | 1,569 |
Time deposits | 1,448 | 1,510 | 5,033 |
Securities sold under repurchase agreements | 40 | 82 | 202 |
Other short-term borrowings | 480 | 179 | |
Junior subordinated debentures | 1,136 | 1,133 | 2,215 |
Subordinated debt | 2,185 | 1,610 | |
Senior notes | 2,682 | 2,692 | 2,692 |
Notes payable and other borrowings | 446 | 462 | 574 |
Total interest expense | 10,317 | 8,450 | 12,464 |
Net interest and dividend income | 206,156 | 96,715 | 91,751 |
Provision for credit losses | 6,550 | 4,326 | 10,413 |
Net interest and dividend income after provision for credit losses | 199,606 | 92,389 | 81,338 |
Noninterest income | |||
Mortgage servicing rights mark to market gain (loss) | 3,177 | 1,261 | (3,999) |
Net gain on sales of mortgage loans | 2,022 | 9,300 | 15,519 |
Securities (losses) gains, net | (944) | 232 | (25) |
Change in cash surrender value of BOLI | 718 | 1,390 | 1,233 |
Death benefit realized on BOLI | 57 | ||
Card related income | 10,989 | 6,712 | 5,532 |
Other income | 5,243 | 2,329 | 2,149 |
Total noninterest income | 43,116 | 39,260 | 37,487 |
Noninterest expense | |||
Salaries and employee benefits | 86,573 | 57,691 | 49,547 |
Occupancy, furniture and equipment | 14,992 | 13,548 | 8,498 |
Computer and data processing | 15,795 | 7,936 | 5,143 |
FDIC insurance | 2,401 | 975 | 597 |
Net teller & bill paying | 3,730 | 874 | 648 |
General bank insurance | 1,221 | 1,214 | 1,030 |
Amortization of core deposit intangible | 2,626 | 644 | 494 |
Advertising expense | 589 | 343 | 298 |
Card related expense | 4,348 | 2,538 | 2,195 |
Legal fees | 873 | 1,096 | 761 |
Consulting & management fees | 2,425 | 5,005 | 760 |
Other real estate expense, net | 130 | 151 | 651 |
Other expense | 15,470 | 11,767 | 10,795 |
Total noninterest expense | 151,173 | 103,782 | 81,417 |
Income before income taxes | 91,549 | 27,867 | 37,408 |
Provision for income taxes | 24,144 | 7,823 | 9,583 |
Net income available to common stockholders | $ 67,405 | $ 20,044 | $ 27,825 |
Basic earnings per share | $ 1.51 | $ 0.66 | $ 0.94 |
Diluted earnings per share | 1.49 | 0.65 | 0.92 |
Dividends declared per share | $ 0.20 | $ 0.16 | $ 0.04 |
Wealth management | |||
Noninterest income | |||
Service charges on deposits | $ 9,887 | $ 9,408 | $ 7,905 |
Secondary mortgage fees | |||
Noninterest income | |||
Service charges on deposits | 332 | 1,044 | 1,654 |
Bank Servicing | |||
Noninterest income | |||
Service charges on deposits | 9,562 | 5,403 | 5,512 |
Mortgage servicing income | |||
Noninterest income | |||
Service charges on deposits | $ 2,130 | $ 2,181 | $ 1,950 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive (Loss) Income - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Consolidated Statements of Comprehensive (Loss) Income | |||
Net Income | $ 67,405 | $ 20,044 | $ 27,825 |
Unrealized holding (losses) gains on available-for-sale securities arising during the period | (139,876) | (8,513) | 14,690 |
Related tax benefit (expense) | 39,166 | 2,406 | (4,122) |
Holding (losses) gains, after tax, on available-for-sale securities | (100,710) | (6,107) | 10,568 |
Less: Reclassification adjustment for the net (losses) gains realized during the period | |||
Net realized (losses) gains | (944) | 232 | (25) |
Related tax benefit (expense) | 265 | (65) | 7 |
Net realized (losses) gains after tax | (679) | 167 | (18) |
Other comprehensive (loss) income on available-for-sale securities | (100,031) | (6,274) | 10,586 |
Changes in fair value of derivatives used for cash flow hedges | (2,579) | 389 | (533) |
Related tax benefit (expense) | 718 | (109) | 147 |
Other comprehensive (loss) income on cash flow hedges | (1,861) | 280 | (386) |
Total other comprehensive (loss) income | (101,892) | (5,994) | 10,200 |
Total comprehensive (loss) income | $ (34,487) | $ 14,050 | $ 38,025 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Cash flows from operating activities | |||
Net income | $ 67,405 | $ 20,044 | $ 27,825 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Net premium / discount amortization on securities | 5,217 | 2,932 | 2,329 |
Securities losses (gains), net | 944 | (232) | 25 |
Provision for credit losses | 6,550 | 4,326 | 10,413 |
Originations of loans held-for-sale | (76,607) | (239,175) | (384,379) |
Proceeds from sales of loans held-for-sale | 81,776 | 254,374 | 388,538 |
Net gains on sales of mortgage loans | (2,022) | (9,300) | (15,519) |
Mortgage servicing rights mark to market (gain) loss | (3,177) | (1,261) | 3,999 |
Net accretion of discount on loans and unfunded commitments | (6,339) | (1,177) | (911) |
Net change in cash surrender value of BOLI | (718) | (1,390) | (1,233) |
Net gains on sale of other real estate owned | (163) | (41) | (204) |
Provision for other real estate owned valuation losses | 104 | 79 | 357 |
Depreciation of fixed assets and amortization of leasehold improvements | 4,085 | 3,152 | 2,798 |
Write-down of fixed assets | 3,809 | ||
Net gains on disposal and transfer of fixed assets | (2,017) | ||
Amortization of core deposit intangibles | 2,626 | 644 | 494 |
Change in current income taxes receivable | 12,048 | (9,286) | 811 |
Deferred tax expense (benefit) | 969 | 6,479 | (646) |
Change in accrued interest receivable and other assets | (940) | 6,865 | (17,692) |
Accretion of purchase accounting adjustment on time deposits | (1,582) | (155) | |
Change in accrued interest payable and other liabilities | 6,225 | (11,075) | 6,893 |
Stock-based compensation | 2,960 | 1,435 | 2,089 |
Net cash provided by operating activities | 97,344 | 31,047 | 25,987 |
Cash flows from investing activities | |||
Proceeds from maturities and calls, including pay down of securities available-for-sale | 279,848 | 138,874 | 48,054 |
Proceeds from sales of securities available-for-sale | 30,981 | 605,846 | 18,006 |
Purchases of securities available-for-sale | (301,649) | (886,103) | (65,229) |
Proceeds from redemption of FHLBC/FRBC stock | 1,444 | ||
Purchases of FHLBC/FRBC stock | (8,717) | ||
Net change in loans | (443,904) | 122,102 | (103,887) |
Purchases of BOLI policies | (590) | (591) | (590) |
Proceeds from claims on BOLI, net of claims receivable | 484 | ||
Proceeds from sales of other real estate owned, net of participations and improvements | 941 | 5,828 | 3,275 |
Proceeds from disposition of premises and equipment | 13,346 | ||
Net purchases of premises and equipment | (4,332) | (2,033) | (3,921) |
Cash paid for acquisition, net of cash and cash equivalents retained | (146) | 148,995 | |
Net cash used in investing activities | (432,778) | 132,918 | (103,808) |
Cash flows from financing activities | |||
Net change in deposits | (353,927) | 235,078 | 410,324 |
Net change in securities sold under repurchase agreements | (18,181) | (16,643) | 18,287 |
Net change in other short-term borrowings | 90,000 | (48,500) | |
Redemption of junior subordinated debentures | (32,604) | ||
Issuance of subordinated debentures, net of issuance costs | 59,148 | ||
Issuance of term note | 20,000 | ||
Repayment of term note | (4,000) | (4,000) | (3,000) |
Net change in notes payable and other borrowings, excluding term note | (6,056) | (315) | (307) |
Dividends paid on common stock | (8,877) | (4,612) | (1,186) |
Purchase of treasury stock | (455) | (10,417) | (5,922) |
Net cash (used in) provided by financing activities | (301,496) | 258,239 | 357,092 |
Net change in cash and cash equivalents | (636,930) | 422,204 | 279,271 |
Cash and cash equivalents at beginning of year | 752,107 | 329,903 | 50,632 |
Cash and cash equivalents at end of year | 115,177 | 752,107 | 329,903 |
Supplemental cash flow information | |||
Income taxes paid, net | 10,324 | 10,612 | 7,922 |
Interest paid for deposits | 3,418 | 2,752 | 7,255 |
Interest paid for borrowings | 6,777 | 5,366 | 5,093 |
Non-cash transfer of loans to other real estate owned | 87 | $ 196 | $ 898 |
Non-cash transfer of fixed assets to other assets | $ 4,568 |
Consolidated Statements of Chan
Consolidated Statements of Changes in Stockholders' Equity - USD ($) $ in Thousands | Common Stock | Additional Paid-in Capital | Retained Earnings Cumulative Effect, Period of Adoption, Adjustment | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Cumulative Effect, Period of Adoption, Adjustment | Total |
Balance at Dec. 31, 2019 | $ 34,854 | $ 120,657 | $ 213,723 | $ 4,562 | $ (95,932) | $ 277,864 | ||
Increase (Decrease) in Stockholders' Equity | ||||||||
Net Income | 27,825 | 27,825 | ||||||
Other comprehensive income loss, net of tax | 10,200 | 10,200 | ||||||
Dividends declared on common stock | (1,186) | (1,186) | ||||||
Vesting of restricted stock | 103 | (534) | 431 | |||||
Stock based compensation | 2,089 | 2,089 | ||||||
Purchase of treasury stock from taxes withheld on stock awards | (423) | (423) | ||||||
Purchase of treasury stock from stock repurchase program | (5,499) | (5,499) | ||||||
Balance at Dec. 31, 2020 | 34,957 | 122,212 | $ (3,783) | 236,579 | 14,762 | (101,423) | $ (3,783) | 307,087 |
Increase (Decrease) in Stockholders' Equity | ||||||||
Net Income | 20,044 | 20,044 | ||||||
Other comprehensive income loss, net of tax | (5,994) | (5,994) | ||||||
Dividends declared on common stock | (4,612) | (4,612) | ||||||
Acquisitions, WSB | 9,748 | 81,154 | 103,582 | 194,484 | ||||
Vesting of restricted stock | (2,358) | 2,358 | ||||||
Stock based compensation | 1,435 | 1,435 | ||||||
Purchase of treasury stock from taxes withheld on stock awards | (605) | (605) | ||||||
Purchase of treasury stock from stock repurchase program | (9,812) | (9,812) | ||||||
Balance at Dec. 31, 2021 | 44,705 | 202,443 | 252,011 | 8,768 | (5,900) | 502,027 | ||
Increase (Decrease) in Stockholders' Equity | ||||||||
Net Income | 67,405 | 67,405 | ||||||
Other comprehensive income loss, net of tax | (101,892) | (101,892) | ||||||
Dividends declared on common stock | (8,904) | (8,904) | ||||||
Vesting of restricted stock | (3,127) | 3,127 | ||||||
Stock based compensation | 2,960 | 2,960 | ||||||
Purchase of treasury stock from taxes withheld on stock awards | (455) | (455) | ||||||
Balance at Dec. 31, 2022 | $ 44,705 | $ 202,276 | $ 310,512 | $ (93,124) | $ (3,228) | $ 461,141 |
Consolidated Statements of Ch_2
Consolidated Statements of Changes in Stockholders' Equity (Parenthetical) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Balance | $ 502,027 | $ 307,087 | $ 277,864 |
Other comprehensive (loss) income, net of tax | (101,892) | (5,994) | 10,200 |
Balance | $ 461,141 | $ 502,027 | $ 307,087 |
Dividend declared and paid (per share) | $ 0.20 | $ 0.16 | $ 0.04 |
Accumulated Other Comprehensive Income (Loss) | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Balance | $ 8,768 | $ 14,762 | $ 4,562 |
Other comprehensive (loss) income, net of tax | (101,892) | (5,994) | 10,200 |
Balance | (93,124) | 8,768 | 14,762 |
Accumulated Unrealized Gain (Loss) on Securities Available-for-Sale | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Balance | 11,139 | 17,413 | 6,827 |
Other comprehensive (loss) income, net of tax | (100,031) | (6,274) | 10,586 |
Balance | (88,892) | 11,139 | 17,413 |
Accumulated Unrealized Gain (Loss) on Derivative Instruments | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Balance | (2,371) | (2,651) | (2,265) |
Other comprehensive (loss) income, net of tax | (1,861) | 280 | (386) |
Balance | $ (4,232) | $ (2,371) | $ (2,651) |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2022 | |
Summary of Significant Accounting Policies | |
Summary of Significant Accounting Policies | Note 1: Summary of Significant Accounting Policies Nature of Operations The consolidated financial statements of the Company include the financial statements of the Bank and its wholly-owned subsidiaries, River Street Advisors, LLC, an investment advisory/management service company, Old Second Affordable Housing Fund, L.L.C., which provides down payment assistance for home ownership to qualified individuals, and Melrose Holdings LLC and Station I, LLC, both of which hold property acquired by the Bank through foreclosure or in the ordinary course of collecting a debt previously contracted with borrowers. The Company uses the accrual basis of accounting for financial reporting purposes. Certain amounts in prior year financial statements have been reclassified to conform to the 2022 presentation. Use of Estimates Principles of Consolidation – Segment Reporting Concentration of Credit Risk Cash and Cash Equivalents – For purposes of the Consolidated Statements of Cash Flows, management has defined cash and cash equivalents to include cash and due from banks, interest-earning deposits in other financial institutions, and other short-term investments, such as federal funds sold and securities purchased under agreements to resell. The classification of cash and cash equivalents includes those assets held in the form of cash or liquid instruments with an original maturity of 90 days or less. Securities Realized securities gains or losses, which are reported in securities (losses) gains, net, in the Consolidated Statements of Income, are recognized on a trade date basis and are determined using the specific identification method. Discounts are accreted into interest income over the estimated life of the related security and premiums are amortized into income to the earlier of the call date or estimated life of the related security using the level yield method. The Company has made a policy election to exclude accrued interest income from the amortized cost basis of available-for-sale debt securities and report accrued interest separately in other assets in the Consolidated Balance Sheets. A debt security is placed on nonaccrual status at the time we no longer expect to receive all contractual amounts due, which is generally at 90 days past due. Accrued interest for a security placed on nonaccrual is reversed against interest income. Accordingly, we do not recognize an allowance for credit loss against accrued interest receivable. For available-for-sale debt securities in an unrealized loss position, we first assess whether we intend to sell, or it is more likely than not that we will be required to sell the security, prior to the recovery of its amortized cost basis. If either of the above criteria is met, the security’s amortized cost basis is written down to fair value through earnings. When the criteria above is not met, we evaluate whether the decline in fair value is the result of credit losses or other factors. In making this assessment, we review changes to the rating of the security by a rating agency, an increase in defaults on the underlying collateral, and the extent to which the securities are issued by the federal government or its agencies, including the amount of the guarantee issued by those agencies, among other factors. If this assessment indicates that a credit loss exists, we compare the present value of cash flows expected to be collected from the security with the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis for the security, a credit loss exists and an allowance for credit losses is recorded through earnings, limited to the amount that the fair value of the security is less than its amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive (loss) income, net of taxes. Changes in the allowance for credit losses are recorded as a provision for (or reversal of) credit loss expense. Losses are charged against the allowance when management believes the uncollectibility of an available for sale debt security is confirmed or when either of the criteria regarding intent or requirement to sell is met. Federal Home Loan Bank and Federal Reserve Bank Stock Loans Held-for-Sale Loans Interest income on loans is accrued based on principal amounts outstanding. Loan and lease origination fees, commitment fees, and certain direct loan origination costs are deferred and amortized over the life of the related loans or commitments as a yield adjustment. Fees related to standby letters of credit, whose ultimate exercise is remote, are amortized into fee income over the estimated life of the commitment. Other related fees are recognized as fee income when earned. Past Due and Nonaccrual Loans Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement or any portion thereof remains unpaid after the due date of the scheduled payment. Generally, loans are placed on nonaccrual status (i) when either principal or interest payments become 90 days or more past due based on contractual terms unless the loan is sufficiently collateralized such that full repayment of both principal and interest is expected and is in the process of collection within a reasonable period or (ii) when an individual analysis of a borrower’s creditworthiness indicates a credit should be placed on nonaccrual status whether or not the loan is 90 days or more past due. When a loan is placed on nonaccrual status, unpaid interest credited to income is reversed. Interest received on such loans is accounted for on the cash-basis or cost recovery method, until qualifying for return to accrual. Under the cost-recovery method, interest income is not recognized until the loan balance is reduced to zero. Under the cash basis method, interest income is recorded when the payment is received in cash. Nonaccrual loans are returned to accrual status when the financial position of the borrower and other relevant factors indicate there is no longer doubt that the Company will collect all principal and interest due. Troubled Debt Restructurings (“TDRs”) A restructuring of debt is considered a TDR when (i) the borrower is experiencing financial difficulties and (ii) the creditor grants a concession, such as forgiveness of principal, reduction of the interest rate, changes in payments, or extension of the maturity, that it would not otherwise consider. Loans are not classified as TDRs when the modification is short-term or results in only an insignificant delay or shortfall in the payments to be received. The Company’s TDRs are determined on a case-by-case basis in connection with ongoing loan collection processes. The Company does not accrue interest on any TDRs unless it believes collection of all principal and interest under the modified terms is reasonably assured. For TDRs to accrue interest, the borrower must demonstrate both some level of past performance and the capacity to perform under the modified terms. Generally, six months of consecutive payment performance by the borrower under the restructured terms is required before TDRs are returned to accrual status. However, the period could vary depending on the individual facts and circumstances of the loan. An evaluation of the borrower’s current creditworthiness is used to assess whether the borrower has the capacity to repay the loan under the modified terms. This evaluation includes an estimate of expected cash flows, evidence of strong financial position, and estimates of the value of collateral, if applicable. Purchase Credit Deteriorated (PCD) Loans Purchased credit deteriorated loans (“PCD loans”) are purchased loans, that, as of the date of acquisition, have experienced a more-than-insignificant deterioration in credit quality since origination, as determined by the Company’s assessment. An allowance for credit losses is determined using the same methodology as other loans held for investment. The initial allowance for credit losses determined on an individual loan basis from an evaluation of each specific loan and its related credit metrics. The sum of the loan’s purchase price and initial allowance for credit losses becomes its initial amortized cost basis. The difference between the initial amortized cost basis and the par value of the loan is a noncredit discount or premium, which is accreted or amortized into interest income over the life of the loan. Expected cash flows in excess of the amount paid are recorded as interest income over the remaining life of the loans (accretable yield). The excess of the loan’s contractual principal and interest over expected cash flows is not recorded (nonaccretable difference). Subsequent changes to the allowance for credit losses are recorded through provision for credit losses. Over the life of the loan, expected cash flows continue to be estimated. If the present value of expected cash flows is less than the carrying amount, a loss is recorded as a provision for credit losses. If the present value of expected cash flows is greater than the carrying value, it is recognized as part of future interest income. Non-Purchase Credit Deteriorated (Non-PCD) Loans Non-purchased credit deteriorated loans (“non-PCD loans”) are purchased loans, that, as of the date of acquisition, have not experienced a significant deterioration in credit quality since origination, as determined by the Company’s assessment. An allowance for credit losses is determined using the same methodology as other loans held for investment, and no allowance is established as a Day One fair valuation allowance. The sum of the loan’s purchase price becomes its initial amortized cost basis. The difference between the initial amortized cost basis and the par value of the loan is a discount or premium, which is comprised of an interest component and a credit component, and is accreted or amortized into interest income over the life of the loan. Expected cash flows in excess of the amount paid are recorded as interest income over the remaining life of the loans (accretable yield). The excess of the loan’s contractual principal and interest over expected cash flows is not recorded (nonaccretable difference). A subsequent Day Two adjustment on non-PCD loans is recorded to the allowance for credit losses immediately after acquisition, which reflects the future estimated lifetime credit losses on the non-PCD loans, recorded through the provision for credit losses. Over the life of the loan, expected cash flows continue to be estimated. If the present value of expected cash flows is less than the carrying amount, a loss is recorded as a provision for credit losses. If the present value of expected cash flows is greater than the carrying value, it is recognized as part of future interest income. Allowance for Credit Losses (“ACL”) ACL on Loans The ACL on loans is a valuation account that is deducted from the amortized cost basis of loans to present the net amount expected to be collected on loans. The Company’s estimate of the ACL for loans reflects losses expected over the remaining contractual life of the loans. The contractual term does not consider extensions, renewals or modifications unless the Company has identified an expected troubled debt restructuring. Determination of the ACL on loans is inherently subjective in nature since it requires significant estimates and management judgment, and includes a level of imprecision given the difficulty of identifying and assessing the factors impacting loan repayment and estimating the timing and amount of losses. While management utilizes its best judgment and information available, the ultimate adequacy of the ACL is dependent upon a variety of factors beyond the Company’s direct control, including, but not limited to, the performance of the loan portfolio, consideration of current economic trends, changes in interest rates and property values, estimated losses on pools of homogeneous loans based on an analysis that uses historical loss experience for prior periods that are determined to have like characteristics with the current period such as pre-recessionary, recessionary, or recovery periods, portfolio growth and concentration risk, management and staffing changes, the interpretation of loan risk classifications by regulatory authorities and other credit market factors. While each component of the ACL on loans is determined separately, the entire balance is available for the entire loan portfolio. The ACL methodology consists of measuring loans on a collective (pool) basis when similar risk characteristics exist. The type of credit composition and risk characteristics of each portfolio segment are as follows: Commercial loans – Such credits typically comprise working capital loans, loans for physical asset expansion, asset acquisition loans and other commercial and industrial business loans. Loans to closely held businesses will generally be guaranteed in full or for a meaningful amount by the businesses’ major owners. Commercial loans are made based primarily on the historical and projected cash flow of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not behave as forecasted and collateral securing loans may fluctuate in value due to economic or individual performance factors. Minimum standards and underwriting guidelines have been established for all commercial loan types. The Company classifies five different risk levels for this segment to assign a loss rate based on historical losses, and also performs an analysis using expectations for the weighted risk rating trends to run a regression analysis to a severe loss scenario to determine adjustments needed within the special mention and substandard sub-segments . Lease financing receivables – Real estate - commercial loans - ● CRE owner occupied – the Company classifies five different risk levels within this segment to assign a loss rate based on historical losses, as well as utilizing a forecasted average unemployment rate for the next twelve months as a loss driver. ● CRE investor – the Company classifies five different risk levels within this segment to assign a loss rate based on historical losses, as well as utilizing a forecasted average unemployment rate for the next twelve months as a loss driver. The primary difference between this segment and CRE owner occupied is within the slightly elevated historical loss rates and qualitative factors used, as the CRE investor properties are sponsored compared to owner occupied. Real estate – construction loans – The Company defines real estate - construction loans as loans where the loan proceeds are controlled by the Company and used exclusively for the improvement or development of real estate in which the Company holds a mortgage. Due to the inherent risk in this type of loan, they are subject to other industry specific policy guidelines outlined in the Company’s Credit Risk Policy and are monitored closely. The Company’s historical loss rates are utilized from the prior periods which align to the current unemployment projections. Real estate - residential loans ● Residential owner-occupied – the Company applies historical loss rates from periods with like characteristics as the current period, with a longer remaining life than other segments, due to the usually longer-term nature of these loans. ● Residential investor – the Company applies historical loss rates from periods with like characteristics as the current period, with a slightly longer remaining life than other segments, but shorter duration than residential owner-occupied. ● Multifamily – the Company classifies five different risk levels within this segment to assign a loss rate based on historical losses, as well as utilizing a forecasted average unemployment rate for the next twelve months as a loss driver. Home equity lines of credit (“HELOCs”) Consumer loans The methodologies used for calculating the ACL on each loan segment include (i) a migration analysis for commercial, CRE owner occupied, CRE investor, and multifamily segments; (ii) a static analysis for construction, residential investor, residential owner occupied and the HELOC segments; and (iii) a WARM (weighted average remaining life) methodology is used for lease financing receivables and consumer segments. The forecast period used for each segment calculation was one year, with an immediate reversion to historical loss rates following this one year period. In addition, the Company applies qualitative adjustments to each different loan or lease segment, as described below. The qualitative factors applied to each ● changes in lending policies and procedures, including changes in underwriting standards and collections, charge-offs and recovery practices; ● changes in international, national, regional, and local conditions (specific factors which impact portfolios or discrepancies with national economic factors which are utilized within the economic forecast); ● changes in the experience, depth and ability of lending management; ● changes in the volume and severity of past due loans and other similar loan conditions; ● changes in the nature and volume of the loan portfolio and terms of loans; ● the existence and effect of any concentrations of credit and changes in the levels of such concentrations (this characteristic requires any portfolio exceeding 25% of capital to have a factor considered unless the pool is otherwise well diversified or holds a relatively low inherent risk); ● effects of other external factors, such as competition, legal or regulatory factors, on the level of estimated credit losses; ● changes in the quality of our loan review functions; and ● changes in the value of underlying collateral for collateral dependent loans. The impact of the above listed internal and external qualitative and credit market risk factors is assessed within predetermined ranges to adjust the ACL totals calculated. Changes in the above factors are assessed no less than quarterly, and directly impact the total estimated credit losses recorded. Loans that do not share risk characteristics are evaluated on an individual basis. Such loans evaluated individually are not also included in the collective evaluation. The amount of expected credit loss is measured based upon the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the underlying collateral less applicable selling costs. When management determines that foreclosure is probable, the amount of credit loss is determined using the fair value of collateral, less costs to sell. Loans are charged off against the ACL when management believes the uncollectibility of a loan balance is confirmed, while recoveries of amounts previously charged-off are credited to the ACL. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged off. Approved releases from previously established ACL reserves authorized under our ACL methodology also reduce the ACL. Additions to the ACL are established through the provision for credit losses on loans, which is charged to expense. The Company’s ACL methodology is intended to reflect all loan portfolio risk, but management recognizes the inability to accurately depict all future credit losses in a current ACL estimate, as the impact of various factors cannot be fully known. Accrued interest receivable on loans is excluded from the amortized cost basis of financing receivables for the purpose of determining the allowance for credit losses. ACL on Unfunded Loan Commitments The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk by a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The ACL related to off-balance sheet credit exposures, which is within other liabilities on the Company’s Consolidated Balance Sheets, is estimated at each balance sheet date under the CECL model, and is adjusted as determined necessary through the provision for credit losses on the income statement. The estimate for ACL on unfunded loan commitments includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. Premises and Equipment – Premises, furniture, equipment, and leasehold improvements are stated at cost less accumulated depreciation and amortization. Depreciation expense is determined by the straight-line method over the estimated useful lives of the assets. Leasehold improvements are amortized on a straight-line basis over the shorter of the life of the asset or the lease term including anticipated renewals. Rates of depreciation are generally based on the following useful lives: buildings, 25 to 40 years ; building improvements, 3 to 15 years or longer under limited circumstances; and furniture and equipment, 3 to 10 years . Gains and losses on dispositions are included in other noninterest expense in the Consolidated Statements of Income. Maintenance and repairs are charged to operating expenses as incurred, while improvements that conform to definitions of tangible property improvements are capitalized and depreciated over the estimated remaining life. Whenever events or changes in circumstances dictate, the Company tests its long-lived assets for impairment by determining whether the sum of the estimated undiscounted future cash flows attributable to a long-lived asset or asset group is less than the carrying value of the long-lived asset or asset group through a probability-weighted approach. In the event the carrying amount of the long-lived asset or asset group is not recoverable, an impairment loss is measured as the amount by which the carrying amount of the long-lived asset or asset group exceeds its fair value. Other Real Estate Owned (“OREO”) Mortgage Servicing Rights Mortgage loans that the Company is servicing for others aggregated to $771.4 million and $801.9 million at December 31, 2022, and 2021, respectively. Mortgage loans that the Company is servicing for others are not included in the consolidated balance sheets. Fees received in connection with servicing loans for others are recognized as earned. Loan servicing costs are charged to expense as incurred. Servicing rights are recognized separately as assets when they are acquired through sales of loans and servicing rights are retained. Servicing rights are initially recorded at fair value with the effect recorded in net gains on sales of mortgage loans in the Consolidated Statements of Income. Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost to service, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds and default rates and losses. Servicing fee income, which is included in the Consolidated Statements of Income as mortgage servicing income, is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal or a fixed amount per loan and are recorded as income when earned. Under the fair value measurement method, the Company measures mortgage servicing rights at fair value at each reporting date, reports changes in fair value of servicing assets in earnings in the period in which the changes occur, and includes these changes in mortgage servicing rights mark to market in the Consolidated Statements of Income. The fair values of mortgage servicing rights are subject to significant fluctuations as a result of changes in estimated and actual prepayment speeds and default rates and losses. Transfers of Financial Assets – Transfers of a portion of a loan must meet the criteria of a participating interest. If it does not meet the criteria of a participating interest, the transfer must be accounted for as a secured borrowing. In order to meet the criteria for a participating interest, all cash flows from the loan must be divided proportionately, the rights of each loan holder must have the same priority, and the loan holders must have no recourse to the transferor other than standard representations and warranties and no loan holder has the right to pledge or exchange the entire loan. The Company sells financial assets in the normal course of business, the majority of which are related to residential mortgage loan sales through established programs, and commercial loan sales through participation agreements. In accordance with accounting guidance for asset transfers, the Company considers any ongoing involvement with transferred assets in determining whether the assets can be derecognized from the balance sheet. With the exception of servicing and certain performance-based guarantees, the Company’s continuing involvement with financial assets sold is minimal and generally limited to market customary representation and warranty clauses. When the Company sells financial assets, it may retain servicing rights and/or other interests in the financial assets. The gain or loss on sale depends on the previous carrying amount of the transferred financial assets, the servicing right recognized, and the consideration received and any liabilities incurred in exchange for the transferred assets. Upon transfer, any servicing assets and other interests held by the Company are carried at the lower of cost or fair value, with the exception of mortgage servicing rights related to sales of residential mortgage loans, which are carried at fair value. Bank-Owned Life Insurance (“BOLI”) Goodwill and Core Deposit Intangible The Company performed a quantitative assessment of goodwill as of November 30, 2022 which resulted in the fair value of the Company exceeding the carrying value; therefore, it was determined goodwill was not impaired at December 31, 2022. The quantitative assessment was performed as a matter of periodic practice rather than as a response to a qualitative assessment. On November 30, 2021, the Company performed a qualitative assessment of goodwill from which we concluded it was more likely than not that goodwill was not impaired as of December 31, 2021. The core deposit intangible (“CDI”) is being amortized on an accelerated method over a ten year estimated useful life. As of December 31, 2022, CDI totaled $13.7 million compared to $16.3 million at December 31, 2021. The total CDI amount reflects the acquisition of West Suburban in 2021 as well as ABC Bank in 2018 and the Talmer branch purchase in 2016. Total CDI amortization expense of $2.6 million, $644,000 , and $494,000 was recorded in 2022, 2021, and 2020, respectively. The expected future annual amortization expense for each of the next five years (2023-2027) is approximately $2.5 million, $2.3 million, $2.1 million, $1.8 million, and $1.6 million, respectively. Debt Issuance Costs – Costs associated with the issuance of debt are presented in the Consolidated Balance Sheets as a direct reduction from the carrying value of that debt liability. The deferred issuance costs are amortized over the life the related debt instrument, and included within the debt’s interest expense. Loss Contingencies – Noninterest Income Wealth management Service charges on deposits Card related income Advertising Costs Equity Incentive Plan Income Taxes Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using the enacted tax rates that are expected to apply to taxable income in years in which those temporary differences are expected to be recovered or settled. As of December 31, 2022 and 2021 the Company evaluated tax positions taken for filings with the Internal Revenue Service and all state jurisdictions in which it operates. The Company believes that income tax filing positions will be sustained under examination and does not anticipate any adjustments that would result in a material adverse effect on the Company’s financial condition, results of operations, or cash flows. Accordingly, the Company has not recorded any reserves or related accruals for interest and penalties for uncertain tax positions at December 31, 2022 or 2021. The Company is currently open to audit under the statute of limitations for Federal taxes from 2019 to 2021 and various state jurisdictions from 2017 to 2021. Earnings Per Common Share (“EPS”) Treasury Stock Mortgage Banking Derivatives . Derivative Financial Instruments If it is determined that the derivative instrument is not highly effective as a hedge, hedge accounting is discontinued, and the adjustment to fair value of the derivative instrument is recorded in earnings. For a derivative used to hedge changes in cash flows associated with forecasted transactions, the gain or loss on the effective portion of the derivative is deferred and reported as a component of accumulated other comprehensive income, which is a component of stockholders’ equity, until such time the hedged transaction affects earnings. For derivative instruments not accounted for as hedges, changes in fair value are recognized in noninterest income/expense. Counterparty risk with loan customers is managed through loan covenant agreements and, as such, does not have a significant impact on the fair value of the swaps. Counterparty risk with other banks is managed through bilateral collateralization agreements. Deferred gains and losses from derivatives not accounted for as hedges and that are terminated are amortized over the shorter of the original remaining term of the derivative or the remaining life of the underlying asset or liability. Comprehensive Income Recent Accounting Pronouncements : ASU 2018-16, ASU 2020-04, ASU 2021-01, and ASU 2022-06 Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting. Reference Rate Reform The Company formed a LIBOR transition team in 2019, and has developed a project plan to assess the use of alternative indexes and to seek to ensure all financial instruments that reference LIBOR are identified, quantified, and researched for the LIBOR fallback language available or needed. The Company has completed the ISDA protocol adherence for LIBOR fallback language for all commercial swaps, has met with its commercial loan clients to also guide their swap fallback language adherence, and worked to revise all credit documents being issued by Old Second National Bank (the “Bank”) for new loans to ensure appropriate fallback language is included. We have discontinued the use of LIBOR as a reference rate for all consumer loans issued after July 31, 2021, and all commercial loans issued after December 31, 2021, with certain exceptions for those loans that were in the process of funding at the end of 2021. The Company’s systems have been updated to handle multiple SOFR-based indexes and we continue to meet regularly to plan for the transition of existing LIBOR exposures prior to the final LIBOR cessation date of June 30, 2023. ASU 2022-01 Derivatives and Hedging (Topic 815): Fair Value Hedging – Portfolio Layer Method The Company is currently reviewing ASU 2022-01 for the impact to derivative measurement and disclosures, and will assess any revisions needed for reporting purposes in the next quarter. The Company anticipates adopting ASU 2022-01 no later than January 1, 2023. The Company does not expect a material impact upon adoption. ASU 2022-02 Financial Instruments-Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures The Company is currently reviewing ASU 2022-02 for the impact to TDR recognition, measurement and disclosures, and will assess any revisions needed for reporting purposes in the next quarter. The Company anticipates adopting ASU 2022-02 as of January 1, 2023. Su |
Acquisition
Acquisition | 12 Months Ended |
Dec. 31, 2022 | |
Acquisition | |
Acquisition | Note 2: Acquisition On December 1, 2021, the Company completed its acquisition of West Suburban Bancorp, Inc. ("West Suburban"), a bank holding company, and its wholly owned subsidiary, West Suburban Bank, based in Lombard, Illinois, with operations throughout our existing market footprint. This acquisition brought increased scale and new markets to the Company, and provided new product offerings and line of business opportunities. At closing, the Company acquired $2.94 billion of assets, $1.50 billion of loans, $1.07 billion of securities, and $2.69 billion of deposits, net of fair value adjustments. Under the terms of the merger agreement, each outstanding share of West Suburban common stock was exchanged for 42.413 shares of Company common stock, plus $271.15 of cash. This resulted in merger consideration of $295.2 million, based on the closing price of the Company’s common stock on the date of acquisition, which consisted of 15.7 million shares of the Company’s common stock and $100.7 million of cash. Upon closing of the acquisition, goodwill of $67.7 million associated with the acquisition was recorded by the Company, which was the result of expected synergies, operational efficiencies and other factors. The acquisition of West Suburban has been accounted for as a business combination. We recorded the estimate of fair value based on initial valuations available at December 1, 2021. Estimated fair values which are subject to adjustment for up to one year after December 1, 2021 were considered final as of September 30, 2022. Adjustments and reclasses between deferred tax assets and current taxes receivable, which is reported within other assets, were identified during the quarter ended September 30, 2022 based on further analysis after West Suburban Bank tax filings were made. Deferred tax assets increased $3.7 million, which was offset by a decrease in current taxes receivable of $3.9 million, which resulted in an increase to goodwill of $146,000 . None of the $67.9 million of goodwill recorded is expected to be deductible for income tax purposes. The following table provides the purchase price allocation as of the December 1, 2021 merger date of the Company and West Suburban and the assets acquired and liabilities assumed at their estimated fair values as of that date, as recorded by the Company. West Suburban Acquisition Summary As of Date of Acquisition December 1, 2021 Assets Cash and due from banks $ 16,794 Interest bearing deposits with financial institutions 232,880 Securities available-for-sale and held-to maturity, at fair value 1,067,517 FHLBC stock 3,340 Loans, net of allowance for credit losses Day One PCD loan adjustment 1,500,974 Premises and equipment 47,456 Other real estate owned 5,552 Core deposit intangible 14,772 Deferred tax assets 5,819 Other assets 48,838 Total assets $ 2,943,942 Liabilities Noninterest bearing demand $ 1,070,980 Savings, NOW and money market 1,408,051 Time 215,205 Total deposits 2,694,236 Reserve for unfunded commitments 1,787 Other liabilities 20,629 Total liabilities 2,716,652 Cash consideration paid 100,679 Stock issued for acquisition 194,484 Total Liabilities Assumed and Cash and Stock Consideration Paid for Acquisition $ 3,011,815 Goodwill $ 67,873 Expenses related to the West Suburban acquisition totaled $9.1 million and $13.2 million during the year ended December 31, 2022 and 2021, respectively, and are reported within noninterest expense based on the line items impacted, which are primarily salaries and employee benefits, occupancy, furniture and equipment, computer and data processing, legal fees, and other expense in the Consolidated Statements of Income. Purchased loans and leases that reflect a more-than-insignificant deterioration of credit from origination are considered PCD. For PCD loans and leases, the initial estimate of expected credit losses is recognized in the ACL on the date of acquisition using the same methodology as other loans and leases held-for-investment. The following table provides a summary of loans and leases purchased as part of the West Suburban acquisition which were individually evaluated and determined to have credit deterioration at acquisition. As of West Suburban Acquired PCD Loans December 1, 2021 Par value of acquired loans $ 108,241 Allowance for credit losses (12,075) Non-credit discount (1,723) Purchase price of PCD loans at acquisition $ 94,443 The following table presents the carrying amount of all acquired loans as of December 31, 2022 and December 31, 2021, including loans that, as of the acquisition date, had not experienced a more-than-insignificant deterioration in credit quality since origination (“non-PCD loans”): Acquired Loan Detail As of December 31, 2022 As of December 31, 2021 PCD Non-PCD Total PCD Non-PCD Total West Suburban acquired loans $ 75,396 $ 1,059,363 $ 1,134,759 $ 102,409 $ 1,418,752 $ 1,521,161 ABC Bank acquired loans 1,786 31,895 33,681 4,547 64,236 68,783 Talmer Bank acquired loans - 15,693 15,693 - 45,858 45,858 Total acquired loans net book value $ 77,182 $ 1,106,951 $ 1,184,133 $ 106,956 $ 1,528,846 $ 1,635,802 Accretion recorded on acquired loans year to date $ 848 $ 4,726 $ 5,574 $ 401 $ 565 $ 966 Accretion recorded on acquired unfunded commitments year to date $ 893 $ 74 The Company's operating results for the year ended December 31, 2021 includes the operating results of the acquired assets and assumed liabilities of West Suburban subsequent to the acquisition on December 1, 2021. The following table presents unaudited pro forma information as if the acquisition of West Suburban had occurred on January 1, 2020, under the “Unaudited Pro Forma” columns. The pro forma adjustments give effect to any change in interest income due to the accretion of the discount (premium) associated with the fair value adjustments to acquired loans and leases, any change in interest expense due to estimated premium amortization/discount accretion associated with the fair value adjustment to acquired interest-bearing deposits, and the amortization of the CDI that would have resulted had the deposits been acquired as of January 1, 2020. Pro forma results include Old Second and West Suburban acquisition-related expenses which primarily included, but were not limited to, severance costs, professional services, data processing fees, and advertising expenses totaling $25.1 million for the year ended December 31, 2021. The pro forma information does not necessarily reflect the results of operations that would have occurred had the Company acquired West Suburban on January 1, 2020. Furthermore, cost savings and other business synergies related to the acquisition are not reflected in the pro forma amounts. Unaudited Pro Forma for the Years Ended 2021 2020 Net interest income $ 166,495 $ 165,283 Noninterest income 59,036 48,937 Net income attributable to Old Second Bancorp, Inc. 67,779 12,349 |
Cash and Due from Banks
Cash and Due from Banks | 12 Months Ended |
Dec. 31, 2022 | |
Cash and Due from Banks. | |
Cash and Due from Banks | Note 3: Cash and Due from Banks Total cash and cash equivalents were $115.2 million and $752.1 million at December 31, 2022 and 2021, respectively . The nature of the Company’s business requires that it maintain amounts with other banks and federal funds which, at times, may exceed federally insured limits. Management monitors these correspondent relationships, and the Company has not experienced any losses in such accounts. |
Securities
Securities | 12 Months Ended |
Dec. 31, 2022 | |
Securities | |
Securities | Note 4: Securities The following table summarizes the amortized cost and fair value of the securities portfolio at December 31, 2022 and 2021, and the corresponding amounts of gross unrealized gains and losses were as follows: Gross Gross Amortized Unrealized Unrealized Fair December 31, 2022 Cost 1 Gains Losses Value Securities available-for-sale U.S. Treasury $ 224,054 $ - $ (11,925) $ 212,129 U.S. government agencies 61,178 - (5,130) 56,048 U.S. government agencies mortgage-backed 140,588 - (15,598) 124,990 States and political subdivisions 239,999 363 (14,234) 226,128 Corporate bonds 10,000 - (378) 9,622 Collateralized mortgage obligations 596,336 1 (62,569) 533,768 Asset-backed securities 210,388 6 (8,466) 201,928 Collateralized loan obligations 180,276 - (5,530) 174,746 Total securities available-for-sale $ 1,662,819 $ 370 $ (123,830) $ 1,539,359 Gross Gross Amortized Unrealized Unrealized Fair December 31, 2021 Cost 1 Gains Losses Value Securities available-for-sale U.S. Treasury $ 202,251 $ 125 $ (37) $ 202,339 U.S. government agencies 62,587 - (699) 61,888 U.S. government agencies mortgage-backed 172,016 856 (570) 172,302 States and political subdivisions 241,937 16,344 (672) 257,609 Corporate bonds 10,000 - (113) 9,887 Collateralized mortgage obligations 673,238 2,014 (2,285) 672,967 Asset-backed securities 236,293 1,245 (661) 236,877 Collateralized loan obligations 79,838 3 (78) 79,763 Total securities available-for-sale $ 1,678,160 $ 20,587 $ (5,115) $ 1,693,632 1 Excludes interest receivable of $6.8 million and $4.3 million at December 31, 2022 and December 31, 2021, respectively, that is recorded in other assets on the consolidated balance sheet. FHLBC stock was $5.6 million and $7.1 million at December 31, 2022 and December 31, 2021, respectively. FRBC stock was $14.9 million at December 31, 2022 and $6.2 million at December 31, 2021. Our FHLBC stock is necessary to maintain access to FHLBC advances. Securities valued at $547.8 million as of December 31, 2022, were pledged to secure deposits and borrowings, and for other purposes, an increase from $501.3 million at year-end 2021. The fair value, amortized cost and weighted average yield of debt securities at December 31, 2022 by contractual maturity, were as follows in the table below. Securities not due at a single maturity date are shown separately. Weighted Amortized Average Fair Securities available-for-sale Cost Yield Value Due in one year or less $ 62,369 0.69 % $ 60,279 Due after one year through five years 247,711 1.14 231,925 Due after five years through ten years 43,941 2.75 39,785 Due after ten years 181,210 3.04 171,938 535,231 1.86 503,927 Mortgage-backed and collateralized mortgage obligations 736,924 2.53 658,758 Asset-backed securities 210,388 4.77 201,928 Collateralized loan obligations 180,276 6.21 174,746 Total securities available-for-sale $ 1,662,819 3.00 % $ 1,539,359 At December 31, 2022, the Company’s investments include asset-backed securities totaling $160.8 million that are backed by student loans originated under the Federal Family Education Loan program (“FFEL”). Under the FFEL, private lenders made federally guaranteed student loans to parents and students. While the program was modified several times before elimination in 2010, FFEL securities are generally guaranteed by the U.S. Department of Education (“DOE”) at not less than 97% of the principal amount of the loans. The guarantee will reduce to 85% if the DOE receives reimbursement requests in excess of 5% of insured loans; reimbursement will drop to 75% if reimbursement requests exceed 9% of insured loans. As of December 31, 2022, the likelihood of the decrease in the government guarantee was minimal as the average rate of reimbursement for 2022 was less than 1.0%. As of December 31, 2022, the Company has no securities issued from one originator, other than the U.S. Government and its agencies, that individually amounted to over 10% of the Company’s stockholders equity. Securities with unrealized losses with no corresponding allowance for credit losses at December 31, 2022 and 2021, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows (in thousands except for number of securities): Less than 12 months 12 months or more December 31, 2022 in an unrealized loss position in an unrealized loss position Total Number of Unrealized Fair Number of Unrealized Fair Number of Unrealized Fair Securities available-for-sale Securities Losses Value Securities Losses Value Securities Losses Value U.S. Treasuries 1 $ 1,025 $ 24,121 4 $ 10,900 $ 188,008 5 $ 11,925 $ 212,129 U.S. government agencies - - - 9 5,130 56,048 9 5,130 56,048 U.S. government agencies mortgage-backed 15 975 11,369 117 14,623 113,621 132 15,598 124,990 States and political subdivisions 45 5,800 128,770 15 8,434 48,877 60 14,234 177,647 Corporate bonds - - - 2 378 9,622 2 378 9,622 Collateralized mortgage obligations 80 12,895 180,624 120 49,674 348,880 200 62,569 529,504 Asset-backed securities 30 3,030 121,915 21 5,436 79,659 51 8,466 201,574 Collateralized loan obligations 23 3,579 112,772 11 1,951 61,974 34 5,530 174,746 Total securities available-for-sale 194 $ 27,304 $ 579,571 299 $ 96,526 $ 906,689 493 $ 123,830 $ 1,486,260 Less than 12 months 12 months or more December 31, 2021 in an unrealized loss position in an unrealized loss position Total Number of Unrealized Fair Number of Unrealized Fair Number of Unrealized Fair Securities available-for-sale Securities Losses Value Securities Losses Value Securities Losses Value U.S. Treasuries 1 $ 37 $ 49,719 - $ - $ - 1 $ 37 $ 49,719 U.S. government agencies 5 592 56,879 4 107 5,008 9 699 61,887 U.S. government agencies mortgage-backed 63 505 78,711 1 65 1,663 64 570 80,374 States and political subdivisions 7 55 8,430 1 617 4,051 8 672 12,481 Corporate bonds 2 113 9,887 - - - 2 113 9,887 Collateralized mortgage obligations 133 2,285 381,658 - - - 133 2,285 381,658 Asset-backed securities 20 608 103,819 3 53 3,276 23 661 107,095 Collateralized loan obligations 10 35 45,132 2 43 10,628 12 78 55,760 Total securities available-for-sale 241 $ 4,230 $ 734,235 11 $ 885 $ 24,626 252 $ 5,115 $ 758,861 Available-for-sale debt securities in unrealized loss positions are evaluated for allowance related to credit losses at least quarterly. T he analysis consists of screening all securities to determine if the bonds have market value loss exceeding 5% of book value and if that loss exceeds $200,000 . Two other aspects of each security are assessed. The first is whether a security carries a government guarantee. If the security is backed by a 100% U.S. Government or U.S. Agency guarantee, then no allowance for credit loss would be considered necessary, since ultimately principal and interest of the investment would be paid. For securities that carried a U.S. Government guarantee of less than 100% , an allowance for credit loss analysis is performed. In the case of a partial government guarantee, the loss amount is assumed to be the percentage not guaranteed multiplied by the gain or loss on the position. In addition, a calculation is performed to estimate the amount of value change attributable to movements in interest rates. If the devaluation of a security is largely due to rate changes, then no allowance would be considered necessary. However, if a payment collected on a particular bond is less than the expected amount, individual credit analysis is conducted on that position. Furthermore, for positions whose market valuations are not directly attributable to movements in interest rates, even if all scheduled payments have been received, credit analysis is performed on each position. The following table presents net realized gains (losses) on securities available-for-sale for the years ended: Year Ended December 31, Securities available-for-sale 2022 2021 2020 Proceeds from sales of securities $ 30,981 $ 605,846 $ 18,006 Gross realized gains on securities - 270 17 Gross realized losses on securities (944) (38) (42) Net realized (losses) gains $ (944) $ 232 $ (25) Income tax benefit (expense) on net realized (losses) gains $ 265 $ (65) $ 7 Effective tax rate applied 28.1 % 28.0 % 28.0 % |
Loans and Allowance for Credit
Loans and Allowance for Credit Losses on Loans | 12 Months Ended |
Dec. 31, 2022 | |
Loans and Allowance for Credit Losses on Loans | |
Loans and Allowance for Credit Losses on Loans | Note 5: Loans and Allowance for Credit Losses on Loans The composition of loans by portfolio segment as of December 31, were as follows: December 31, 2022 December 31, 2021 Commercial 1 $ 840,964 $ 771,474 Leases 277,385 176,031 Commercial real estate – investor 987,635 799,928 Commercial real estate – owner occupied 854,879 731,845 Construction 180,535 206,132 Residential real estate – investor 57,353 63,399 Residential real estate – owner occupied 219,718 213,248 Multifamily 323,691 309,164 HELOC 109,202 126,290 Other 2 18,247 23,293 Total loans 3,869,609 3,420,804 Allowance for credit losses on loans (49,480) (44,281) Net loans 3 $ 3,820,129 $ 3,376,523 1 Includes $1.6 million and $38.4 million of PPP loans outstanding at December 31, 2022 and 2021, respectively. 2 Unless otherwise noted, the “Other” segment includes consumer loans and overdrafts in this table and in subsequent tables within Note 5 - Loans and Allowance for Credit Losses on Loans. 3 Excludes accrued interest receivable of $15.9 million and $9.2 million at December 31, 2022 and December 31, 2021, respectively, which is recorded in other assets on the consolidated balance sheet. The methodologies used for calculating the ACL on each loan segment include (i) a migration analysis for commercial, CRE owner occupied, CRE investor, and multifamily segments; (ii) a static pool analysis for construction, residential investor, residential owner occupied and the HELOC segments; and (iii) a WARM (weighted average remaining life) methodology is used for lease financing receivables and consumer segments. The forecast period used for each segment calculation was one year, with an immediate reversion to historical loss rates following this one year period. The economic factors management has selected include the civilian unemployment rate and real gross domestic product supplemented with local unemployment factors. These factors are evaluated and updated quarterly. Additionally, management uses qualitative adjustments to the loss estimates in certain cases as determined necessary. These qualitative adjustments are applied by pooled loan segment and have been made for both increased and decreased risk due to loan quality trends, collateral risk, or other risks management determines are not adequately captured in loss estimation. Loans that do not share risk characteristics are evaluated on an individual basis and excluded from the pooled loan evaluation. The amount of expected loss for loans analyzed individually is determined by discounted cash flow or the fair value of the underlying collateral less applicable costs to sell. It is the policy of the Company to review each prospective credit prior to making a loan in order to determine if an adequate level of security or collateral has been obtained. The type of collateral, when required, will vary from liquid assets to real estate. The Company’s access to collateral, in the event of borrower default, is assured through adherence to lending laws, the Company’s lending standards and credit monitoring procedures. Although the Bank makes loans primarily within its market area, there are no significant concentrations of loans where the customers’ ability to honor loan terms is dependent upon a single economic sector. The real estate related categories above represent 70.6% and 71.6% of the portfolio at December 31, 2022 and December 31, 2021, respectively, and include a mix of owner and non-owner occupied commercial real estate, residential, construction and multifamily loans. The following table represent the activity in the ACL for loans for the year ended December 31, 2022, 2021 and 2020: Beginning Provision for Ending Balance (Release of) Balance Allowance for credit losses January 1, 2022 Credit Losses Charge-offs Recoveries December 31, 2022 Commercial $ 11,751 $ 273 $ 151 $ 95 $ 11,968 Leases 3,480 (246) 371 2 2,865 Commercial real estate – investor 10,795 1,199 1,401 81 10,674 Commercial real estate – owner occupied 4,913 10,117 133 104 15,001 Construction 3,373 (1,827) - - 1,546 Residential real estate – investor 760 (22) - 30 768 Residential real estate – owner occupied 2,832 (1,010) 2 226 2,046 Multifamily 3,675 (1,285) - 63 2,453 HELOC 2,510 (844) - 140 1,806 Other 192 395 402 168 353 Total $ 44,281 $ 6,750 $ 2,460 $ 909 $ 49,480 Beginning Impact of Provision for Ending Allowance for credit losses Balance WSB Acquisition (Release of) Balance January 1, 2021 with PCD Loans Credit Losses Charge-offs Recoveries December 31, 2021 Commercial $ 2,812 $ 7,161 $ 2,389 $ 963 $ 352 $ 11,751 Leases 3,888 - (339) 69 - 3,480 Commercial real estate – investor 7,899 1,877 3,665 2,724 78 10,795 Commercial real estate – owner occupied 3,557 2,771 147 1,797 235 4,913 Construction 4,054 102 (783) - - 3,373 Residential real estate – investor 1,740 23 (1,294) - 291 760 Residential real estate – owner occupied 2,714 136 (176) - 158 2,832 Multifamily 3,625 - 233 183 - 3,675 HELOC 1,948 5 340 17 234 2,510 Other 1,618 (1,387) 180 141 192 Total $ 33,855 $ 12,075 $ 2,795 $ 5,933 $ 1,489 $ 44,281 Beginning Impact of Provision Ending Balance Adopting for Loan Balance Allowance for loan and lease losses: January 1, 2020 ASC 326 Losses Charge-offs Recoveries December 31, 2020 Commercial $ 3,015 (292) $ 72 $ 39 $ 56 $ 2,812 Leases 1,262 501 2,233 206 98 3,888 Commercial real estate – Investor 6,218 (741) 2,769 512 165 7,899 Commercial real estate – Owner occupied 3,678 (848) 1,793 1,763 697 3,557 Construction 513 1,334 2,095 60 172 4,054 Residential real estate – Investor 601 740 350 8 57 1,740 Residential real estate – Owner occupied 1,257 1,320 (107) 43 287 2,714 Multifamily 1,444 1,732 449 - - 3,625 HELOC 1,161 1,526 (933) 193 387 1,948 Other 640 607 445 244 170 1,618 Total $ 19,789 $ 5,879 $ 9,166 $ 3,068 $ 2,089 $ 33,855 The following table presents the collateral dependent loans and the related ACL allocated by segment of loans as of December 31: Accounts ACL December 31, 2022 Real Estate Receivable Equipment Other Total Allocation Commercial $ 883 $ 5,915 $ - $ 364 $ 7,162 $ 569 Leases - - 1,248 - 1,248 1,248 Commercial real estate – investor 16,576 - - - 16,576 2,875 Commercial real estate – owner occupied 19,188 - - 2,310 21,498 5,808 Residential real estate – investor 675 - - - 675 - Residential real estate – owner occupied 1,817 - - - 1,817 244 Multifamily 1,322 - - - 1,322 - HELOC 180 - - - 180 - Total $ 40,641 $ 5,915 $ 1,248 $ 2,674 $ 50,478 $ 10,744 Accounts ACL December 31, 2021 Real Estate Receivable Equipment Other Total Allocation Commercial $ 1,986 $ 9,901 $ - $ - $ 11,887 $ 2,677 Leases - - 3,249 505 3,754 811 Commercial real estate – investor 5,693 - - - 5,693 - Commercial real estate – owner occupied 9,147 - - 2,490 11,637 362 Construction 2,104 - - - 2,104 992 Residential real estate – investor 925 - - - 925 - Residential real estate – owner occupied 4,271 - - - 4,271 276 Multifamily 1,845 - - - 1,845 75 HELOC 1,006 - - - 1,006 190 Other - - - 7 7 4 Total $ 26,977 $ 9,901 $ 3,249 $ 3,002 $ 43,129 $ 5,387 Aged analysis of past due loans by class of loans as of December 31, 2022 were as follows: 90 days or 90 Days or Greater Past 30-59 Days 60-89 Days Greater Past Total Past Due and December 31, 2022 Past Due Past Due Due Due Current Total Loans Accruing Commercial $ 3 $ 1,012 $ 825 $ 1,840 $ 839,124 $ 840,964 $ 460 Leases 447 22 614 1,083 276,302 277,385 - Commercial real estate – investor 3,276 1,276 4,315 8,867 978,768 987,635 - Commercial real estate – owner occupied 373 113 2,211 2,697 852,182 854,879 173 Construction 14 - 116 130 180,405 180,535 - Residential real estate – investor 445 - 987 1,432 55,921 57,353 144 Residential real estate – owner occupied 1,191 - 2,232 3,423 216,295 219,718 485 Multifamily 267 361 1,322 1,950 321,741 323,691 - HELOC 291 90 392 773 108,429 109,202 - Other 19 - - 19 18,228 18,247 - Total $ 6,326 $ 2,874 $ 13,014 $ 22,214 $ 3,847,395 $ 3,869,609 $ 1,262 Aged analysis of past due loans by class of loans as of December 31, 2021 were as follows: 90 days or 90 Days or Greater Past 30-59 Days 60-89 Days Greater Past Total Past Due and December 31, 2021 1 Past Due Past Due Due Due Current Total Loans Accruing Commercial $ 3,407 $ 1,413 $ 1,828 $ 6,648 $ 764,826 $ 771,474 $ 1,396 Leases 125 - 1,571 1,696 174,335 176,031 - Commercial real estate – investor - 267 1,107 1,374 798,554 799,928 - Commercial real estate – owner occupied 2,324 500 4,848 7,672 724,173 731,845 1,594 Construction 854 - - 854 205,278 206,132 - Residential real estate – investor 395 470 792 1,657 61,742 63,399 23 Residential real estate – owner occupied 1,994 591 3,077 5,662 207,586 213,248 97 Multifamily - 1,046 - 1,046 308,118 309,164 - HELOC 193 23 398 614 125,676 126,290 - Other 50 46 23 119 23,174 23,293 - Total $ 9,342 $ 4,356 $ 13,644 $ 27,342 $ 3,393,462 $ 3,420,804 $ 3,110 1 Loans modified under the CARES Act are considered current if they are in compliance with the modified terms. As of December 31, 2021, seven loans of the original 509 loans modified under the CARES act, or $7.8 million, had an active deferral request and were in compliance with modified terms; 502 loans which totaled $234.9 million had resumed payments or paid off. As of December 31, 2021, six of the seven deferred loans, or $7.7 million, are in nonaccrual status. As of December 31, 2022, there are no loans in deferral and all 509 loans had resumed payment under original loan terms, or paid off. The following table presents all nonaccrual loans and loans on nonaccrual for which there was no related allowance for credit losses as of: Nonaccrual loan detail December 31, 2022 With no ACL December 31, 2021 With no ACL Commercial $ 7,189 $ 6,598 $ 11,894 $ 9,217 Leases 1,876 - 3,754 2,943 Commercial real estate – investor 4,346 4,244 5,694 5,694 Commercial real estate – owner occupied 8,050 3,813 11,637 11,205 Construction 251 - 160 160 Residential real estate – investor 1,528 675 876 876 Residential real estate – owner occupied 3,713 1,572 4,898 4,622 Multifamily 2,538 1,322 1,573 1,573 HELOC 2,109 180 1,042 852 Other 2 - 3 3 Total $ 31,602 $ 18,404 $ 41,531 $ 37,145 The Company recognized $284,000 of interest on nonaccrual loans during the year ended December 31, 2022. The amount of accrued interest reversed against interest income totaled Credit Quality Indicators: The Company categorizes loans into credit risk categories based on current financial information, overall debt service coverage, comparison against industry averages, historical payment experience, and current economic trends. This analysis includes loans with outstanding balances or commitments greater than $50,000 and excludes homogeneous loans such as home equity lines of credit and residential mortgages. Loans with a classified risk rating are reviewed quarterly regardless of size or loan type. The Company uses the following definitions for classified risk ratings: Special Mention. Substandard. Doubtful. Credits that are not covered by the definitions above are pass credits, which are not considered to be adversely rated. Credit quality indicators by class of loans as of December 31, 2022 were as follows in the vintage table below: 2022 2021 2020 2019 2018 Prior Revolving Loans Revolving Loans Converted To Term Loans Total Commercial Pass $ 225,056 $ 70,608 $ 21,597 $ 12,742 $ 6,957 $ 2,651 $ 447,821 $ - $ 787,432 Special Mention 1,875 272 1,182 2,432 - - 21,286 - 27,047 Substandard 4,958 2,447 2,981 12,176 7 - 3,916 - 26,485 Total commercial 231,889 73,327 25,760 27,350 6,964 2,651 473,023 - 840,964 Leases Pass 161,379 64,203 $ 26,995 17,653 4,449 830 - - 275,509 Special Mention - - - - - - - - - Substandard 1,606 - - 270 - - - - 1,876 Total leases 162,985 64,203 26,995 17,923 4,449 830 - - 277,385 Commercial real estate – investor Pass 416,094 228,686 118,491 63,845 46,935 46,406 7,113 - 927,570 Special Mention 5,349 1,417 5,490 10,206 1,070 9,123 - - 32,655 Substandard 12,332 2,018 - 10,763 - 2,297 - - 27,410 Total commercial real estate – investor 433,775 232,121 123,981 84,814 48,005 57,826 7,113 - 987,635 Commercial real estate – owner occupied Pass 169,703 223,731 105,669 47,351 49,367 86,660 33,745 - 716,226 Special Mention 8,430 22,242 48,184 17,668 231 1,008 - - 97,763 Substandard 2,546 17,129 1,191 16,962 - 3,062 - - 40,890 Total commercial real estate – owner occupied 180,679 263,102 155,044 81,981 49,598 90,730 33,745 - 854,879 Construction Pass 53,058 65,758 39,542 2,390 226 1,408 1,523 - 163,905 Special Mention - - 15,297 - - - - - 15,297 Substandard 1,217 - - 116 - - - - 1,333 Total construction 54,275 65,758 54,839 2,506 226 1,408 1,523 - 180,535 Residential real estate – investor Pass 14,737 9,910 6,945 8,585 4,853 9,548 991 - 55,569 Special Mention - 70 - - - - - - 70 Substandard 621 - - 499 186 408 - - 1,714 Total residential real estate – investor 15,358 9,980 6,945 9,084 5,039 9,956 991 - 57,353 Residential real estate – owner occupied Pass 41,885 44,884 28,418 16,146 12,152 70,741 1,638 - 215,864 Special Mention - - - - - - - - - Substandard 131 267 237 723 131 2,365 - - 3,854 Total residential real estate – owner occupied 42,016 45,151 28,655 16,869 12,283 73,106 1,638 - 219,718 Multifamily Pass 76,877 126,257 52,262 13,125 39,703 6,098 329 - 314,651 Special Mention 377 3,683 342 1,684 - - - - 6,086 Substandard 2,100 - - - 587 267 - - 2,954 Total multifamily 79,354 129,940 52,604 14,809 40,290 6,365 329 - 323,691 HELOC Pass 2,760 517 1,497 1,703 657 2,288 97,258 - 106,680 Special Mention - - - - - - 111 - 111 Substandard 62 1 - - 67 309 1,972 - 2,411 Total HELOC 2,822 518 1,497 1,703 724 2,597 99,341 - 109,202 Other Pass 4,195 2,835 432 167 69 111 10,436 - 18,245 Special Mention - - - - - - - - - Substandard - - 1 - - - 1 - 2 Total other 4,195 2,835 433 167 69 111 10,437 - 18,247 Total loans Pass 1,165,744 837,389 401,848 183,707 165,368 226,741 600,854 - 3,581,651 Special Mention 16,031 27,684 70,495 31,990 1,301 10,131 21,397 - 179,029 Substandard 25,573 21,862 4,410 41,509 978 8,708 5,889 - 108,929 Total loans $ 1,207,348 $ 886,935 $ 476,753 $ 257,206 $ 167,647 $ 245,580 $ 628,140 $ - $ 3,869,609 Credit quality indicators by class of loans as of December 31, 2021 were as follows in the vintage table below: 2021 2020 2019 2018 2017 Prior Revolving Loans Revolving Loans Converted To Term Loans Total Commercial Pass $ 192,258 $ 50,638 $ 38,614 $ 28,177 $ 5,176 $ 10,945 $ 408,394 $ 30 $ 734,232 Special Mention 44 84 694 - - - 3,708 - 4,530 Substandard 9,498 4,048 14,121 326 - 75 4,644 - 32,712 Total commercial 201,800 54,770 53,429 28,503 5,176 11,020 416,746 30 771,474 Leases Pass 83,402 44,129 $ 32,259 8,950 1,170 2,367 - - 172,277 Special Mention - - - - - - - - - Substandard - - 2,834 623 - 297 - - 3,754 Total leases 83,402 44,129 35,093 9,573 1,170 2,664 - - 176,031 Commercial real estate – investor Pass 245,346 175,218 118,697 85,049 64,810 55,523 18,602 - 763,245 Special Mention 15,466 - 10,550 - - - - - 26,016 Substandard 2,238 2,378 451 181 3,612 1,807 - - 10,667 Total commercial real estate – investor 263,050 177,596 129,698 85,230 68,422 57,330 18,602 - 799,928 Commercial real estate – owner occupied Pass 290,225 155,353 90,325 60,915 54,236 59,887 2,522 - 713,463 Special Mention - - 2,953 - - - - - 2,953 Substandard 8,318 942 1,686 - 1,251 3,232 - - 15,429 Total commercial real estate – owner occupied 298,543 156,295 94,964 60,915 55,487 63,119 2,522 - 731,845 Construction Pass 88,620 65,629 37,169 2,727 477 1,193 1,143 - 196,958 Special Mention - 2,138 4,932 - - - - - 7,070 Substandard 160 - - 1,944 - - - - 2,104 Total construction 88,780 67,767 42,101 4,671 477 1,193 1,143 - 206,132 Residential real estate – investor Pass 13,371 9,758 13,084 6,392 7,059 10,602 1,868 - 62,134 Special Mention - - - - - - - - - Substandard 121 144 - 197 385 418 - - 1,265 Total residential real estate – investor 13,492 9,902 13,084 6,589 7,444 11,020 1,868 - 63,399 Residential real estate – owner occupied Pass 48,009 31,912 20,990 13,304 30,562 60,661 2,052 - 207,490 Special Mention 659 - - - - - - - 659 Substandard 322 183 6 1,219 176 3,193 - - 5,099 Total residential real estate – owner occupied 48,990 32,095 20,996 14,523 30,738 63,854 2,052 - 213,248 Multifamily Pass 109,175 71,748 39,293 61,190 11,399 7,117 64 - 299,986 Special Mention - - 6,900 - - - - - 6,900 Substandard 433 - - 1,543 302 - - - 2,278 Total multifamily 109,608 71,748 46,193 62,733 11,701 7,117 64 - 309,164 HELOC Pass 907 2,091 2,131 805 1,667 12,315 104,843 - 124,759 Special Mention - - - - - - 108 - 108 Substandard - - - 17 12 376 1,018 - 1,423 Total HELOC 907 2,091 2,131 822 1,679 12,691 105,969 - 126,290 Other Pass 8,659 1,099 437 254 1,414 4,214 7,206 - 23,283 Special Mention - - - - - - - - - Substandard - 3 - 7 - - - - 10 Total other 8,659 1,102 437 261 1,414 4,214 7,206 - 23,293 Total loans Pass 1,079,972 607,575 392,999 267,763 177,970 224,824 546,694 30 3,297,827 Special Mention 16,169 2,222 26,029 - - - 3,816 - 48,236 Substandard 21,090 7,698 19,098 6,057 5,738 9,398 5,662 - 74,741 Total loans $ 1,117,231 $ 617,495 $ 438,126 $ 273,820 $ 183,708 $ 234,222 $ 556,172 $ 30 $ 3,420,804 The Company had $600,000 and $488,000 in consumer mortgage loans in the process of foreclosure as of December 31, 2022 and December 31, 2021, respectively. Troubled debt restructurings (“TDRs”) are loans for which the contractual terms have been modified and both of these conditions exist: (1) there is a concession to the borrower and (2) the borrower is experiencing financial difficulties. Loans are restructured on a case-by-case basis during the loan collection process with modifications generally initiated at the request of the borrower. These modifications may include reduction in interest rates, extension of term, deferrals of principal, and other modifications. The Bank participates in the U.S. Department of the Treasury’s (the “Treasury”) Home Affordable Modification Program (“HAMP”) which gives qualifying homeowners an opportunity to refinance into more affordable monthly payments. The CARES Act, as extended by certain provisions of the Consolidated Appropriations Act of 2021, permits banks to suspend requirements under GAAP for loan modifications to borrowers affected by COVID-19 that may otherwise be characterized as troubled debt restructurings and suspend any determination related thereto if (i) the borrower was not more than 30 days past due as of December 31, 2019, (ii) the modifications are related to COVID-19, and (iii) the modification occurs between March 1, 2020 and the earlier of 60 days after the date of termination of the national emergency or January 1, 2022. During 2022, the Company restructured four loans as TDR with an aggregate balance of $478,000, compared to one loan modified as TDR for $2.3 million during 2021. TDRs are classified as being in default on a case-by-case basis when they fail to be in compliance with the modified terms. There were no TDRs that defaulted during year 2022 and 2021. As of December 31, 2022 and 2021, there were no commitments to lend additional funds to debtors whose terms have been modified in a TDR. Loans to principal officers, directors, and their affiliates, which are made in the ordinary course of business, as of December 31, were as follows: 2022 2021 Beginning balance $ 10,162 $ 783 New loans, including acquired related party loans 267 11,836 Repayments and other reductions (1,946) (2,457) Change in related party status - - Ending balance $ 8,483 $ 10,162 |
Other Real Estate Owned
Other Real Estate Owned | 12 Months Ended |
Dec. 31, 2022 | |
Other Real Estate Owned | |
Other Real Estate Owned | Note 6: Other Real Estate Owned Details related to the activity in the other real estate owned (“OREO”) portfolio, net of valuation reserve, for the periods presented are itemized in the following table. Twelve Months Ended December 31, Other real estate owned 2022 2021 2020 Balance at beginning of period $ 2,356 $ 2,474 $ 5,004 Property additions, net of acquisition adjustments 87 5,748 898 Less: Proceeds from property disposals, net of participation purchase and gains/losses 778 5,787 3,071 Period valuation write-down 104 79 357 Balance at end of period $ 1,561 $ 2,356 $ 2,474 Activity in the valuation allowance was as follows: Twelve Months Ended December 31, 2022 2021 2020 Balance at beginning of period $ 1,179 $ 1,643 $ 6,712 Provision for unrealized losses 104 79 357 Reductions taken on sales (427) (543) (5,426) Balance at end of period $ 856 $ 1,179 $ 1,643 Expenses related to OREO, net of lease revenue includes: Twelve Months Ended December 31, 2022 2021 2020 Gain on sales, net $ (163) $ (41) $ (204) Provision for unrealized losses 104 79 357 Operating expenses 193 133 535 Less: Lease revenue 4 4 37 Net OREO expense $ 130 $ 167 $ 651 |
Premises and Equipment
Premises and Equipment | 12 Months Ended |
Dec. 31, 2022 | |
Premises and Equipment | |
Premises and Equipment | Note 7: Premises and Equipment Premises and equipment at December 31, were as follows: 2022 2021 Accumulated Accumulated Depreciation/ Net Book Depreciation/ Net Book Cost Amortization Value Cost Amortization Value Land $ 29,741 $ - $ 29,741 $ 42,375 $ - $ 42,375 Buildings 54,075 24,427 29,648 59,313 26,959 32,354 Leasehold improvements 2,790 1,280 1,510 2,324 1,004 1,320 Furniture and equipment 58,183 46,727 11,456 57,533 45,577 11,956 Total Premises and Equipment $ 144,789 $ 72,434 $ 72,355 $ 161,545 $ 73,540 $ 88,005 At December 31, 2022, the Company had $4.6 million of fixed assets held for sale reported with other assets on the Consolidated Balance Sheets; no fixed assets were held for sale as of December 31, 2021. |
Deposits
Deposits | 12 Months Ended |
Dec. 31, 2022 | |
Deposits | |
Deposits | Note 8: Deposits Major classifications of deposits at December 31, were as follows: 2022 2021 Noninterest bearing demand $ 2,051,702 $ 2,087,649 Savings 1,145,592 1,178,542 NOW accounts 609,338 593,259 Money market accounts 862,170 1,102,972 Certificates of deposit of less than $100,000 244,017 296,298 Certificates of deposit of $100,000 through $250,000 157,438 138,794 Certificates of deposit of more than $250,000 40,466 68,718 Total deposits $ 5,110,723 $ 5,466,232 The Company had $37.0 million and $10.1 million in listing service deposits as of December 31, 2022 and 2021, respectively. Deposits held by senior officers and directors, including their related interests, totaled $13.8 million and $26.8 million as of December 31, 2022 and 2021, respectively. At December 31, 2022, scheduled maturities of time deposits were as follows: 2023 $ 310,978 2024 71,879 2025 35,870 2026 17,191 2027 6,003 Total time deposits $ 441,921 |
Borrowings
Borrowings | 12 Months Ended |
Dec. 31, 2022 | |
Borrowings | |
Borrowings | Note 9: Borrowings The following table is a summary of borrowings as of December 31, 2022 and 2021: 2022 2021 Securities sold under repurchase agreements $ 32,156 $ 50,337 Other short-term borrowings 90,000 - Junior subordinated debentures 1 25,773 25,773 Subordinated debentures 59,297 59,212 Senior notes 44,585 44,480 Notes payable and other borrowings 9,000 19,074 Total borrowings $ 260,811 $ 198,876 1 See Note 10: Junior Subordinated Debentures, below. The Company enters into deposit sweep transactions where the transaction amounts are secured by pledged securities. These transactions consistently mature within 1 to 90 days from the transaction date and are governed by sweep repurchase agreements. All sweep repurchase agreements are treated as financings secured by U.S. government agencies, collateralized mortgage obligations, mortgage-backed securities and/or highly-rated issues of State and political subdivisions, and had a carrying amount of $32.2 million and $50.3 million at December 31, 2022 and 2021, respectively. The fair value of the pledged collateral was $71.4 million and $113.0 million at December 31, 2022 and December 31, 2021, respectively. At December 31, 2022, there were no customers with secured balances exceeding 10% of stockholders’ equity. The Company’s borrowings at the FHLBC require the Bank to be a member and invest in the stock of the FHLBC. Total borrowings are generally limited to the lower of 35% of total assets or 60% of the book value of certain mortgage loans. As of December 31, 2022, the Bank had $90.0 million in short-term advances outstanding under the FHLBC. There were no short-term advances as of December 31, 2021. The Bank assumed $23.4 million of long-term FHLBC advances with our ABC Bank acquisition in 2018. The remaining balance of $5.9 million at December 31, 2021 was paid off in full during the second quarter of 2022. FHLBC stock held at December 31, 2022 was valued at $5.6 million, and any potential FHLBC advances were collateralized by loans with a principal balance of $969.1 million. As of December 31, 2021, FHLBC stock owned by the Bank was valued at $7.1 million and the principal balance of loans pledged was $572.6 million. Based on the total amount of loans pledged, the Bank had a total borrowing capacity at the FHLBC of $603.1 million and a remaining funding availability of $513.1 million on December 31, 2022. In the second quarter of 2021, we entered into Subordinated Note Purchase Agreements with certain qualified institutional buyers pursuant to which we sold and issued $60.0 million in aggregate principal amount of our 3.50% Fixed-to-Floating Rate Subordinated Notes due April 15, 2031 (the “Notes”). We sold the Notes to eligible purchasers in a private offering, and the proceeds of this issuance are intended to be used for general corporate purposes, which may include, without limitation, the redemption of existing senior debt, common stock repurchases and strategic acquisitions. The Notes bear interest at a fixed annual rate of 3.50% through April 14, 2026, payable semi-annually in arrears. As of April 15, 2026 forward, the interest rate on the Notes will generally reset quarterly to a rate equal to Three-Month Term SOFR (as defined by the Note) plus 273 basis points, payable quarterly in arrears. The Notes have a stated maturity of April 15, 2031, and are redeemable, in whole are in part, on April 15, 2026, or any interest payment date thereafter, and at any time upon the occurrence of certain events. The subordinated debentures outstanding, net of deferred issuance costs, totaled $59.3 million and $59.2 million as of December 31, 2022 and 2021, respectively. The Company also had $44.6 million and $44.5 million of senior notes outstanding, net of deferred issuance costs, as of December 31, 2022 and December 31, 2021, respectively. The senior notes were issued in December 2016 with a ten year maturity, and terms include interest payable semiannually at 5.75% for five years . Beginning December 31, 2021, the senior debt began to pay interest at a floating rate, with interest payable quarterly at three month LIBOR plus 385 basis points. The effective interest rate at December 31, 2022 was 8.62% . The notes are redeemable, in whole or in part, at the option of the Company, beginning with the interest payment date on December 31, 2021, and on any floating rate interest payment date thereafter, at a redemption price equal to 100% of the principal amount of the notes plus accrued and unpaid interest. As of December 31, 2022 and 2021, unamortized debt issuance costs related to the senior notes were $415,000 and $520,000 , respectively, and are included as a reduction of the balance of the senior notes on the Consolidated Balance Sheets. These deferred issuance costs will be amortized to interest expense over the ten year term of the notes and included in the Consolidated Statements of Income. On February 24, 2020, the Company originated a $20.0 million term note, of which $9.0 million is outstanding as of December 31, 2022, with a correspondent bank, the proceeds of which were used in the redemption of the Company’s 7.80% cumulative trust preferred securities issued by Old Second Capital Trust I and related junior subordinated debentures. See the discussion in Note 10 – Junior Subordinated Debentures . The term note was issued for a three year term at one-month LIBOR plus 175 basis points, requires principal and interest payments quarterly, with no prepayment penalties; any remaining balances are due on February 24, 2023. The effective interest rate at December 31, 2022 was 6.14% . The balance of this note is included within Notes payable and other borrowings on the Consolidated Balance Sheets. The Company also has an undrawn line of credit of $30.0 million with a correspondent bank to be used for short-term funding needs; advances under this line can be outstanding up to 360 days from the date of issuance. This line of credit has not been utilized since early 2019. Scheduled maturities and weighted average rates of borrowings for the years ended December 31, were as follows: 2022 2021 Weighted Weighted Average Average Balance Rate Balance Rate 2022 $ - - % $ 58,337 0.37 % 2023 131,156 2.89 9,000 1.85 2024 - - - - 2025 - - - - 2026 44,585 6.02 46,554 5.88 2027 - - - - Thereafter 85,070 3.91 84,985 3.89 Total borrowings $ 260,811 3.76 % $ 198,876 3.23 % |
Junior Subordinated Debentures
Junior Subordinated Debentures | 12 Months Ended |
Dec. 31, 2022 | |
Junior Subordinated Debentures. | |
Junior Subordinated Debentures | Note 10: Junior Subordinated Debentures The Company issued $25.0 million of cumulative trust preferred securities through a private placement completed by an additional, unconsolidated subsidiary, Old Second Capital Trust II, in April 2007. These trust preferred securities mature in 30 years , but subject to regulatory approval, can be called in whole or in part on a quarterly basis commencing June 15, 2017. The quarterly cash distributions on the securities were fixed at 6.77% through June 15, 2017, and now have a floating rate of 150 basis points over three-month LIBOR . Upon conversion to a floating rate, a cash flow hedge was initiated which resulted in the total interest rate paid on the debt of 4.42% and 4.36% as of December 31, 2022 and 2021, respectively. The Company issued a new $25.8 million subordinated debenture to the Old Second Capital Trust II in return for the aggregate net proceeds of this trust preferred offering. The interest rate and payment frequency on the debenture are equivalent to the cash distribution basis on the trust preferred securities. The junior subordinated debentures issued by the Company are disclosed on the Consolidated Balance Sheets, and the related interest expense for each issuance is included in the Consolidated Statements of Income. As of December 31, 2022 and 2021, the remaining unamortized debt issuance costs related to the junior subordinated debentures were $1,000 and are included as a reduction to the balance of the junior subordinated debentures on the Consolidated Balance Sheets. The remaining deferred issuance costs on the junior subordinated debentures related to the issuance of Old Second Capital Trust II will be amortized to interest expense over the remainder of the 30-year term of the notes and are included in the Consolidated Statements of Income. |
Income Taxes
Income Taxes | 12 Months Ended |
Dec. 31, 2022 | |
Income Taxes | |
Income Taxes | Note 11: Income Taxes Income tax expense (benefit) for the years ending December 31, were as follows: 2022 2021 2020 Current federal $ 13,241 $ 750 $ 6,269 Current state 6,209 594 3,960 Deferred federal 3,338 4,445 (135) Deferred state 1,356 2,034 (511) Total income tax expense $ 24,144 $ 7,823 $ 9,583 The following were the components of the deferred tax assets and liabilities as of December 31: 2022 2021 Accrued bonus $ 2,700 $ 1,362 Allowance for credit losses 15,591 14,636 Deferred compensation 1,292 1,293 Goodwill amortization/impairment - 919 Stock based compensation 1,257 911 Business combination adjustments 1,138 882 Federal recognized built-in loss ("RBIL") carryforward - 493 Other assets 1,621 1,173 Total deferred tax assets 23,599 21,669 Accumulated depreciation on premises and equipment (4,107) (1,636) Goodwill amortization/impairment (229) - Mortgage servicing rights (3,103) (1,982) Amortization of core deposit intangible (3,673) (4,269) Acquired securities (1,921) (2,458) Other liabilities (2,025) (1,814) Total deferred tax liabilities (15,058) (12,159) Net deferred tax asset before adjustments related to other comprehensive income 8,541 9,510 Tax effect of adjustments related to other comprehensive income 36,209 (3,410) Net deferred tax asset $ 44,750 $ 6,100 At December 31, 2022, the Company had no federal net operating loss carryforward and no state net operating loss carryforward. Effective tax rates differ from federal statutory rates applied to financial statement income for the years ended December 31, due to the following: 2022 2021 2020 Tax at statutory federal income tax rate $ 19,225 $ 5,852 $ 7,856 Nontaxable interest income, net of disallowed interest deduction (1,097) (1,069) (1,067) BOLI income (151) (292) (271) State income taxes, net of federal benefit 6,091 2,054 2,570 Stock based compensation (43) 54 297 Transaction costs - 396 - Other, net 119 828 198 Total tax at effective tax rate $ 24,144 $ 7,823 $ 9,583 The Company evaluated positive and negative evidence in order to determine if it was more likely than not that the deferred tax asset would be recovered through future income. Significant positive evidence evaluated included recent and projected earnings, strong asset quality and an improved capital position. No significant negative evidence was noted. |
Equity Compensation Plans
Equity Compensation Plans | 12 Months Ended |
Dec. 31, 2022 | |
Equity Compensation Plans | |
Equity Compensation Plans | Note 12: Equity Compensation Plans Stock-based awards are outstanding under the Company’s 2019 Equity Incentive Plan, as amended and restated (the “2019 Plan”). The 2019 Plan was originally approved at the May 2019 annual stockholders’ meeting and authorized 600,000 shares, and at the May 2021 annual stockholders’ meeting, the Company obtained stockholder approval to increase the number of shares of common stock authorized for issuance under the plan by 1,200,000 shares, from 600,000 shares to 1,800,000 shares. Following the approval of the 2019 Plan, no further awards will be granted under any other prior plan. The 2019 Plan authorizes the granting of qualified stock options, non-qualified stock options, restricted stock, restricted stock units, and stock appreciation rights (“SARs”). Awards may be granted to selected directors, officers, employees or eligible service providers under the 2019 Plan at the discretion of the Compensation Committee of the Company’s Board of Directors. As of December 31, 2022, 1,165,811 shares remained available for issuance under the 2019 Plan. The Company has granted only restricted stock units under the 2019 Equity Incentive Plan. Generally, restricted stock and restricted stock units granted under the 2019 Plan vest three years from the grant date, but the Compensation Committee of the Company’s Board of Directors has discretionary authority to change the terms of particular awards including the vesting schedule. Under the 2019 Plan, unless otherwise provided in an award agreement, upon the occurrence of a change in control, all stock options and SARs then held by the participant will become fully exercisable immediately, and all stock awards and cash incentive awards will become fully earned and vested immediately if, (i) the 2019 Plan is not an obligation of the successor entity following a change in control or (ii) the 2019 Plan is an obligation of the successor entity following a change in control and the participant incurs a termination of service without cause or for good reason following the change in control. Notwithstanding the immediately preceding sentence, if the vesting of an award is conditioned upon the achievement of performance measures, then such vesting will generally be subject to the following: if, at the time of the change in control, the performance measures are less than 50% attained (pro rata based upon the time of the period through the change in control), the award will become vested and exercisable on a fractional basis with the numerator being equal to the percentage of attainment and the denominator being 50%; and if, at the time of the change in control, the performance measures are at least 50% attained (pro rata based upon the time of the period through the change in control), the award will become fully earned and vested immediately upon the change in control. Awards of restricted stock units under the 2019 Plan generally entitled holders to voting and dividend rights upon grant and are subject to forfeiture until certain restrictions have lapsed including employment for a specific period. Awards of restricted stock units under the 2019 Plan are also subject to forfeiture until certain restrictions have lapsed including employment for a specific period, but do not entitle holders to voting rights until the restricted period ends and shares are transferred in connection with the units. Total compensation cost that has been charged for the 2019 Plan was $3.0 million, $1.4 million and $2.1 million for the years ending December 31, 2022, 2021 and 2020 respectively. There were 279,838 and 274,881 restricted stock units granted during the years ending December 31, 2022 and December 31, 2021, respectively. Compensation expense is recognized over the vesting period of the restricted stock unit based on the market value of the award on the grant date. A summary of changes in the Company’s unvested restricted awards for the years ending December 31, 2022, is as follows: December 31, 2022 Weighted Restricted Average Stock Shares Grant Date and Units Fair Value Unvested at January 1 540,306 $ 12.04 Granted 279,838 14.29 Vested (153,790) 12.73 Forfeited (17,144) 12.49 Unvested at December 31 649,210 $ 12.84 Total unrecognized compensation cost of restricted stock unit awards was $3.9 million as of December 31, 2022, which is expected to be recognized over a weighted-average period of 1.86 years. |
Earnings Per Share
Earnings Per Share | 12 Months Ended |
Dec. 31, 2022 | |
Earnings Per Share | |
Earnings Per Share | Note 13: Earnings Per Share The earnings per share, both basic and diluted, are included below as of December 31, (in thousands except for per share data): 2022 2021 2020 Basic earnings per share: Weighted-average common shares outstanding 44,526,655 30,208,663 29,623,333 Net income $ 67,405 $ 20,044 $ 27,825 Basic earnings per share $ 1.51 $ 0.66 $ 0.94 Diluted earnings per share: Weighted-average common shares outstanding 44,526,655 30,208,663 29,623,333 Dilutive effect of unvested restricted awards 1 686,433 529,199 550,739 Diluted average common shares outstanding 45,213,088 30,737,862 30,174,072 Net Income $ 67,405 $ 20,044 $ 27,825 Diluted earnings per share $ 1.49 $ 0.65 $ 0.92 1 Includes the common stock equivalents for restricted share rights that are dilutive. |
Commitments
Commitments | 12 Months Ended |
Dec. 31, 2022 | |
Commitments | |
Commitments | Note 14: Commitments In the normal course of business, there are outstanding commitments that are not reflected in the Consolidated Financial Statements. Commitments include financial instruments that involve, to varying degrees, elements of credit, interest rate, and liquidity risk. In management’s opinion, these do not represent unusual risks and management does not anticipate significant losses as a result of these transactions. The Company uses the same credit policies in making commitments and conditional obligations for borrowers as it does for on-balance sheet instruments. The following table is a summary of financial instrument commitments as of December 31, were as follows: December 31, 2022 December 31, 2021 Fixed Variable Total Fixed Variable Total Letters of credit: Borrower: Financial standby $ 3,514 $ 15,365 $ 18,879 $ 384 $ 17,474 $ 17,858 Performance standby 3,161 13,989 17,150 456 14,907 15,363 6,675 29,354 36,029 840 32,381 33,221 Non-borrower: Performance standby - 67 67 - 67 67 Total letters of credit $ 6,675 $ 29,421 $ 36,096 $ 840 $ 32,448 $ 33,288 Unused loan commitments: $ 139,070 $ 860,255 $ 999,325 $ 84,225 $ 895,665 $ 979,890 The Bank occupies facilities under long-term operating leases, some of which include provisions for future rent increases. In addition, the Company leases space at sites that house automatic teller machines (ATMs). The Company also receives rental income on certain leased properties. As of December 31, 2022, aggregate future minimum rental income to be received under noncancelable leases totaled $572,000. Total facility net operating lease expense or revenue recorded under all operating leases was a net expense of $396,000 in 2022, $361,000 in 2021, and $223,000 in 2020. Total ATM lease expense, including the costs related to servicing those ATM’s, was $1.9 million in 2022, $1.2 million in 2021, and $1.0 million in 2020. The following table below is the estimated aggregate minimum annual rental commitments at December 31, 2022: 2028 2023 2024 2025 2026 2027 and thereafter Rental commitment $ 1,460 $ 1,543 $ 1,792 $ 1,595 $ 1,631 $ 10,036 Legal proceedings The Company and its subsidiaries, from time to time, pursue collection suits and other actions that arise in the ordinary course of business against their borrowers and are defendants in legal actions arising from normal business activities. Management, after consultation with legal counsel, believes that the ultimate liabilities, if any, resulting from these actions will not have a material adverse effect on the financial position of the Bank or on the consolidated financial position of the Company based on all known information at this time. |
Regulatory & Capital Matters
Regulatory & Capital Matters | 12 Months Ended |
Dec. 31, 2022 | |
Regulatory & Capital Matters | |
Regulatory & Capital Matters | Note 15: Regulatory & Capital Matters The Bank is subject to the risk-based capital regulatory guidelines, which include the methodology for calculating the risk-weighted Bank assets, developed by the Office of the Comptroller of the Currency (the “OCC”) and the other bank regulatory agencies. In connection with the current economic environment, the Bank’s current level of nonperforming assets and the risk-based capital guidelines, the Bank’s board of directors’ guidelines are for the Bank to maintain a Tier 1 leverage capital ratio at or above eight percent (8%) and a total risk-based capital ratio at or above twelve percent (12%). The Bank currently exceeds those thresholds. Bank holding companies are required to maintain minimum levels of capital in accordance with capital guidelines implemented by the Board of Governors of the Federal Reserve System. The general bank and holding company capital adequacy guidelines in force as of the periods reported are shown in the accompanying table, as are the capital ratios of the Company and the Bank, as of December 31, 2022, and December 31, 2021. In July 2013, the U.S. federal banking authorities issued final rules (the “Basel III Rules”) establishing more stringent regulatory capital requirements for U.S. banking institutions, which went into effect on January 1, 2015. A detailed discussion of the Basel III Rules is included in Part I, Item 1 of the under the heading “Supervision and Regulation.” The Company and the Bank are subject to regulatory capital requirements administered by federal banking agencies. The capital ratios below are calculated pursuant to the capital requirements in effect for the periods reported below. Capital levels and industry defined regulatory minimum required levels at December 31, were as follows: Minimum Capital Well Capitalized Adequacy with Capital Under Prompt Corrective Actual Conservation Buffer, if applicable 1 Action Provisions 2 Amount Ratio Amount Ratio Amount Ratio 2022 Common equity tier 1 capital to risk weighted assets Consolidated $ 457,206 9.67 % $ 330,966 7.00 % N/A N/A Old Second Bank 552,404 11.70 330,498 7.00 $ 306,891 6.50 % Total capital to risk weighted assets Consolidated 592,039 12.52 496,518 10.50 N/A N/A Old Second Bank 602,237 12.75 495,960 10.50 472,343 10.00 Tier 1 capital to risk weighted assets Consolidated 482,206 10.20 401,838 8.50 N/A N/A Old Second Bank 552,404 11.70 401,319 8.50 377,712 8.00 Tier 1 capital to average assets Consolidated 482,206 8.14 236,956 4.00 N/A N/A Old Second Bank 552,404 9.32 237,083 4.00 296,354 5.00 2021 Common equity tier 1 capital to risk weighted assets Consolidated $ 394,421 9.46 % $ 291,855 7.00 % N/A N/A Old Second Bank 514,992 12.41 290,487 7.00 $ 269,738 6.50 % Total capital to risk weighted assets Consolidated 522,932 12.55 437,513 10.50 N/A N/A Old Second Bank 558,503 13.46 435,682 10.50 414,935 10.00 Tier 1 capital to risk weighted assets Consolidated 419,421 10.06 354,382 8.50 N/A N/A Old Second Bank 514,992 12.41 352,734 8.50 331,985 8.00 Tier 1 capital to average assets Consolidated 419,421 7.81 214,812 4.00 N/A N/A Old Second Bank 514,992 9.58 215,028 4.00 268,785 5.00 1 Amounts are shown inclusive of a capital conservation buffer of 2.50%. 2 The prompt corrective action provisions are only applicable at the Bank level. The Bank exceeded the general minimum regulatory requirements to be considered “well capitalized.” As part of its response to the impact of the COVID-19 pandemic, in the first quarter of 2020, U.S. federal regulatory authorities issued an interim final rule that provided banking organizations that adopted CECL during the 2020 calendar year with the option to delay for two years the estimated impact of CECL on regulatory capital relative to regulatory capital determined under the prior incurred loss methodology, followed by a three-year transition period to phase out the aggregate amount of the capital benefit provided during the initial two-year delay (i.e., a five-year transition in total). In connection with our adoption of CECL on January 1, 2020, we elected to utilize the five-year CECL transition. The cumulative amount that is not recognized in regulatory capital, in addition to the $3.8 million Day 1 impact of CECL adoption, will be phased in at 25% per year beginning January 1, 2022. As of December 31, 2022, the capital measures of the Company exclude $2.9 million, which is the Day 1 impact to retained earnings and 25% of the increase in the allowance for credit losses during 2020 and 2021, excluding PCD loans and acquisition related adjustments. Dividend Restrictions In addition to the above requirements, banking regulations and capital guidelines generally limit the amount of dividends that may be paid by a Bank without prior regulatory approval. Under these regulations, the amount of dividends that may be paid in any calendar year is limited to the current year’s profits, combined with the retained profit of the previous two years , subject to the capital requirements described above. As of December 31, 2022, the Company had total dividend availability of $18.5 million from the Bank, per regulatory guidelines. Pursuant to the Basel III rules that were fully phased-in at January 1, 2019, the Bank must keep a capital conservation buffer of 2.5% on all risk-based capital requirements in order to avoid additional limitations on capital distributions. |
Mortgage Banking Derivatives
Mortgage Banking Derivatives | 12 Months Ended |
Dec. 31, 2022 | |
Mortgage Banking Derivatives. | |
Mortgage Banking Derivatives | |
Mortgage Banking Derivatives | Note 16: Mortgage Banking Derivatives Commitments to fund certain mortgage loans (interest rate locks) to be sold into the secondary market and forward commitments for the future delivery of mortgage loans to third party investors are considered derivatives. It is the Company’s practice to sell mortgage-backed securities (“MBS”) contracts for the future delivery to economically hedge the effect of changes in interest rates resulting from its commitments to fund the loans. These contracts are also derivatives and collectively with the forward commitments for the future delivery of mortgage loans are considered forward contracts. These mortgage banking derivatives, which are not designated in hedge relationships using the accepted accounting for derivative instruments and hedging activities at December 31, were as follows: 2022 2021 Forward contracts: Notional amount $ 2,750 $ 20,000 Fair value 20 17 Rate lock commitments: Notional amount $ 2,548 $ 14,414 Fair value 56 491 Fair values were estimated based on changes in mortgage interest rates from the date of the commitments. The Company sold $76.6 million in loans to investors receiving proceeds of $81.8 million and resulting in a gain on sale of $2.0 million for the year ended December 31, 2022. Sales to investors included $62.4 million, or 76.5% to FNMA and $7.9 million, or 9.7%, to FHLMC for the year ended December 31, 2022. No other individual investor was sold more than 10% of the total loans sold. |
Fair Value Measurements
Fair Value Measurements | 12 Months Ended |
Dec. 31, 2022 | |
Fair Value Measurements | |
Fair Value Measurements | Note 17: Fair Value Measurements Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The fair value hierarchy established by the Company also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Three levels of inputs that may be used to measure fair value are: Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the Company has the ability to access as of the measurement date. Level 2: Significant observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data. Level 3: Significant unobservable inputs that reflect a company’s own view about the assumptions that market participants would use in pricing an asset or liability. At December 31, 2022, $15.0 million of asset-backed securities and $6.8 million of collateralized mortgage obligations were transferred to Level 3 from Level 2. There were no transfers between levels at December 31, 2021. The majority of securities are valued by external pricing services or dealer market participants and are classified in Level 2 of the fair value hierarchy. Both market and income valuation approaches are utilized. Quarterly, the Company evaluates the methodologies used by the external pricing services or dealer market participants to develop the fair values to determine whether the results of the valuations are representative of an exit price in the Company’s principal markets and an appropriate representation of fair value. The Company uses the following methods and significant assumptions to estimate fair value: ● Government-sponsored agency debt securities are primarily priced using available market information through processes such as benchmark spreads, market valuations of like securities, like securities groupings and matrix pricing. ● Other government-sponsored agency securities, MBS and some of the actively traded real estate mortgage investment conduits and collateralized mortgage obligations are priced using available market information including benchmark yields, prepayment speeds, spreads, volatility of similar securities and trade date. ● State and political subdivisions are largely grouped by characteristics (e.g., geographical data and source of revenue in trade dissemination systems). Because some securities are not traded daily and due to other grouping limitations, active market quotes are often obtained using benchmarking for like securities. ● Auction rate asset backed securities are priced using market spreads, cash flows, prepayment speeds, and loss analytics. ● Annually every security holding is priced by a pricing service independent of the regular and recurring pricing services used. The independent service provides a measurement to indicate if the price assigned by the regular service is within or outside of a reasonable range. Management reviews this report and applies judgment in adjusting calculations at year end related to securities pricing. ● Residential mortgage loans available for sale in the secondary market are carried at fair market value. The fair value of loans held-for-sale is determined using quoted secondary market prices. ● Lending related commitments to fund certain residential mortgage loans, e.g. residential mortgage loans with locked interest rates to be sold in the secondary market and forward commitments for the future delivery of mortgage loans to third party investors as well as forward commitments for future delivery of MBS are considered derivatives. Fair values are estimated based on observable changes in mortgage interest rates including prices for MBS from the date of the commitment and do not typically involve significant judgments by management. ● The fair value of mortgage servicing rights is based on a valuation model that calculates the present value of estimated net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income to derive the resultant value. The Company is able to compare the valuation model inputs, such as the discount rate, prepayment speeds, weighted average delinquency and foreclosure/bankruptcy rates to widely available published industry data for reasonableness. ● Interest rate swap positions, both assets and liabilities, are based on valuation pricing models using an income approach reflecting readily observable market parameters such as interest rate yield curves. ● The fair value of impaired loans with specific allocations of the ACL is essentially based on recent real estate appraisals or the fair value of the collateralized asset. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are made in the appraisal process by the appraisers to reflect differences between the available comparable sales and income data. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. ● Nonrecurring adjustments to certain commercial and residential real estate properties classified as OREO are measured at the lower of carrying amount or fair value, less costs to sell. Fair values are based on third party appraisals of the property, resulting in a Level 3 classification. In cases where the carrying amount exceeds the fair value, less costs to sell, a valuation loss is recognized. Assets and Liabilities Measured at Fair Value on a Recurring Basis The tables below present the balance of assets and liabilities at December 31, 2022 measured by the Company at fair value on a recurring basis are as follows: December 31, 2022 Level 1 Level 2 Level 3 Total Assets: Securities available-for-sale U.S. Treasury $ 212,129 $ - $ - $ 212,129 U.S. government agencies - 56,048 - 56,048 U.S. government agencies mortgage-backed - 124,990 - 124,990 States and political subdivisions - 211,899 14,229 226,128 Corporate bonds - 9,622 - 9,622 Collateralized mortgage obligations - 526,998 6,770 533,768 Asset-backed securities - 186,916 15,012 201,928 Collateralized loan obligations - 174,746 - 174,746 Loans held-for-sale - 491 - 491 Mortgage servicing rights - - 11,189 11,189 Interest rate swap agreements, including risk participation agreement - 6,516 - 6,516 Mortgage banking derivatives - 76 - 76 Total $ 212,129 $ 1,298,302 $ 47,200 $ 1,557,631 Liabilities: Interest rate swap agreements, including risk participation agreements $ - $ 12,265 $ - $ 12,265 Total $ - $ 12,265 $ - $ 12,265 December 31, 2021 Level 1 Level 2 Level 3 Total Assets: Securities available-for-sale U.S. Treasury $ 202,339 $ - $ - $ 202,339 U.S. government agencies - 61,888 - 61,888 U.S. government agencies mortgage-backed - 172,302 - 172,302 States and political subdivisions - 242,373 15,236 257,609 Corporate bonds - 9,887 - 9,887 Collateralized mortgage obligations - 672,967 - 672,967 Asset-backed securities - 236,877 - 236,877 Collateralized loan obligations - 79,763 - 79,763 Loans held-for-sale - 4,737 - 4,737 Mortgage servicing rights - - 7,097 7,097 Interest rate swap agreements - 3,494 - 3,494 Mortgage banking derivatives - 508 - 508 Total $ 202,339 $ 1,484,796 $ 22,333 $ 1,709,468 Liabilities: Interest rate swap agreements, including risk participation agreements $ - $ 6,809 $ - $ 6,809 Total $ - $ 6,809 $ - $ 6,809 The changes in Level 3 assets and liabilities measured at fair value on a recurring basis are as follows: worked Year Ended December 31, 2022 Securities available-for-sale Collateralized States and Mortgage Asset-backed Mortgage Political Servicing Securities Obligations Subdivisions Rights Beginning balance January 1, 2022 $ - $ - $ 15,236 $ 7,097 Transfers into Level 3 15,012 6,770 - - Transfers out of Level 3 - - - - Total gains or losses Included in earnings - - (136) 4,106 Included in other comprehensive loss - - (86) - Purchases, issuances, sales, and settlements Purchases - - 519 - Issuances - - - 915 Settlements - - (1,304) (929) Ending balance December 31, 2022 $ 15,012 $ 6,770 $ 14,229 $ 11,189 Year Ended December 31, 2021 Securities available-for-sale Collateralized States and Mortgage Asset-backed Mortgage Political Servicing Securities Obligations Subdivisions Rights Beginning balance January 1, 2021 $ - $ - $ 4,319 $ 4,224 Transfers into Level 3 - - - - Transfers out of Level 3 - - - - Total gains or losses Included in earnings - - (20) 2,420 Included in other comprehensive income - - 801 - Purchases, issuances, sales, and settlements Purchases - - 11,063 - Issuances - - - 1,612 Settlements - - (927) (1,159) Ending balance December 31, 2021 $ - $ - $ 15,236 $ 7,097 The following table and commentary presents quantitative and qualitative information about Level 3 fair value measurements as of December 31, 2022: Weighted Measured at fair value Significant Unobservable Average on a recurring basis: Fair Value Valuation Methodology Inputs Range of Input of Inputs States and political subdivisions $ 14,229 Discounted Cash Flow Discount Rate 2.3 - 5.8% 4.4 % Liquidity Premium 0.3 - 0.5% 0.5 % Collateralized mortgage obligations $ 6,770 Discounted Cash Flow Discount Rate 7.0 - 7.0% 7.0 % Asset-backed securities $ 15,012 Discounted Cash Flow Discount Rate 6.2 - 6.5% 6.3 % Mortgage servicing rights $ 11,189 Discounted Cash Flow Discount Rate 9.0 - 11.0% 9.0 % Prepayment Speed 3.6 - 27.3% 6.2 % The following table and commentary presents quantitative and qualitative information about Level 3 fair value measurements as of December 31, 2021: Weighted Measured at fair value Significant Unobservable Average on a recurring basis: Fair Value Valuation Methodology Inputs Range of Input of Inputs States and political subdivisions $ 15,236 Discounted Cash Flow Discount Rate 0.6 - 3.5% 2.8 % Liquidity Premium 0.3 - 2.4% 0.6 % Mortgage servicing rights $ 7,097 Discounted Cash Flow Discount Rate 11.0 - 15.0% 11.0 % Prepayment Speed 0.0 - 36.6% 11.9 % Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis: The Company may be required, from time to time, to measure certain other assets at fair value on a nonrecurring basis in accordance with GAAP. These assets consist of impaired loans and OREO. For assets measured at fair value on a nonrecurring basis at December 31, 2022 the following tables provide the level of valuation assumptions used to determine each valuation and the carrying value of the related assets: December 31, 2022 Level 1 Level 2 Level 3 Total Individually evaluated loans 1 $ - $ - $ 47,700 $ 47,700 Other real estate owned, net 2 - - 1,561 1,561 Total $ - $ - $ 49,261 $ 49,261 1 Represents carrying value and related write-downs of loans for which adjustments are substantially based on the appraised value of collateral for collateral-dependent loans and to a lesser extent the discounted cash flow, had a carrying amount of $65.3 million and a valuation allowance of $17.6 million, resulting in an increase of specific allocations within the provision for credit losses of $12.2 million for the year ending December 31, 2022. 2 OREO is measured at the lower of carrying or fair value less costs to sell, and had a net carrying amount of $1.6 million, which is made up of the outstanding balance of $2.5 million, net of a valuation allowance of $ 856,000 and purchase accounting adjustments of $131,000 at December 31, 2022. December 31, 2021 Level 1 Level 2 Level 3 Total Individually evaluated loans 1 $ - $ - $ 13,138 $ 13,138 Other real estate owned, net 2 - - 2,356 2,356 Total $ - $ - $ 15,494 $ 15,494 1 Represents carrying value and related write-downs of loans for which adjustments are substantially based on the appraised value of collateral for collateral-dependent loans, had a carrying amount of $18.5 million and a valuation allowance of $5.4 million, resulting in an increase of specific allocations within the provision for loan and lease losses of $2.7 million for the year ending December 31, 2021. 2 OREO is measured at the lower of carrying or fair value less costs to sell, and had a net carrying amount of $2.4 million, which is made up of the outstanding balance of $3.7 million, net of a valuation allowance of $1.2 million and purchase accounting adjustments of $131,000 at December 31, 2021. These OREO and impaired loan valuations include assumptions related to cash flow projections, discount rates, and recent comparable sales. The numerical range of unobservable inputs for these valuation assumptions are not meaningful. |
Fair Values of Financial Instru
Fair Values of Financial Instruments | 12 Months Ended |
Dec. 31, 2022 | |
Fair Values of Financial Instruments | |
Fair Values of Financial Instruments | Note 18: Fair Value of Financial Instruments The estimated fair values approximate carrying amount for all items except those described in the following table. Securities available-for-sale fair values are based upon market prices or dealer quotes, and if no such information is available, on the rate and term of the security. The carrying value of FHLBC stock approximates fair value as the stock is nonmarketable and can only be sold to the FHLBC or another member institution at par. FHLBC stock is carried at cost and considered a Level 2 fair value. For December 31, 2022 and 2021, the fair values of loans and leases are estimated on an exit price basis incorporating discounts for credit, liquidity and marketability factors. The fair value of time deposits is estimated using discounted future cash flows at current rates offered for deposits of similar remaining maturities. The fair values of borrowings were estimated based on interest rates available to the Company for debt with similar terms and remaining maturities. The fair value of off balance sheet volume is not considered material. The fair value of mortgage banking derivatives is discussed in Note 16: Mortgage Banking Derivatives, above. The carrying amount and estimated fair values of financial instruments at December 31, were as follows: December 31, 2022 Carrying Fair Amount Value Level 1 Level 2 Level 3 Financial assets: Cash and due from banks $ 56,632 $ 56,632 $ 56,632 $ - $ - Interest earning deposits with financial institutions 58,545 58,545 58,545 - - Securities available-for-sale 1,539,359 1,539,359 212,129 1,291,219 36,011 FHLBC and FRBC stock 20,530 20,530 - 20,530 - Loans held-for-sale 491 491 - 491 - Net loans 3,820,129 3,681,387 - - 3,681,387 Mortgage servicing rights 11,189 11,189 - - 11,189 Interest rate swap agreements 6,391 6,391 - 6,391 - Interest rate lock commitments and forward contracts 76 76 - 76 - Interest receivable on securities and loans 22,661 22,661 - 22,661 - Financial liabilities: Noninterest bearing deposits $ 2,051,702 $ 2,051,702 $ 2,051,702 $ - $ - Interest bearing deposits 3,059,021 3,042,740 - 3,042,740 - Securities sold under repurchase agreements 32,156 32,156 - 32,156 - Other short-term borrowings 90,000 90,000 - 90,000 - Junior subordinated debentures 25,773 21,907 - 21,907 - Subordinated debentures 59,297 52,322 - 52,322 - Senior notes 44,585 44,248 44,248 - - Note payable and other borrowings 9,000 8,984 - 8,984 - Interest rate swap agreements 12,264 12,264 - 12,264 - Interest payable on deposits and borrowings 1,657 1,657 - 1,657 - December 31, 2021 Carrying Fair Amount Value Level 1 Level 2 Level 3 Financial assets: Cash and due from banks $ 38,565 $ 38,565 $ 38,565 $ - $ - Interest earning deposits with financial institutions 713,542 713,542 713,542 - - Securities available-for-sale 1,693,632 1,693,632 202,339 1,476,057 15,236 FHLBC and FRBC stock 13,257 13,257 - 13,257 - Loans held-for-sale 4,737 4,737 - 4,737 - Net loans 3,376,523 3,407,596 - - 3,407,596 Mortgage servicing rights 7,097 7,097 - - 7,097 Interest rate swap agreements 3,494 3,494 - 3,494 - Interest rate lock commitments and forward contracts 508 508 - 508 - Interest receivable on securities and loans 13,431 13,431 - 13,431 - Financial liabilities: Noninterest bearing deposits $ 2,087,649 $ 2,087,649 $ 2,087,649 $ - $ - Interest bearing deposits 3,378,583 3,375,930 - 3,375,930 - Securities sold under repurchase agreements 50,337 50,337 - 50,337 - Other short-term borrowings - - - - - Junior subordinated debentures 25,773 18,557 - 18,557 - Subordinated debentures 59,212 60,111 60,111 Senior notes 44,480 44,480 44,480 - - Note payable and other borrowings 19,074 19,411 - 19,411 - Interest rate swap agreements 6,788 6,788 - 6,788 - Interest payable on deposits and borrowings 1,706 1,706 - 1,706 - |
Financial Instruments with Off-
Financial Instruments with Off-Balance Sheet Risk and Derivative Transactions | 12 Months Ended |
Dec. 31, 2022 | |
Derivative Excluding Mortgage Banking Derivatives | |
Financial Instruments with Off-Balance Sheet Risk and Derivative Transactions | |
Financial Instruments with Off-Balance Sheet Risk and Derivative Transactions | Note 19: Financial Instruments with Off-Balance Sheet Risk and Derivative Transactions Risk Management Objective of Using Derivatives The Company is exposed to certain risk arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s loan portfolio. Cash Flow Hedges of Interest Rate Risk The Company’s objectives in using interest rate derivatives are to add stability to interest income and expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. The aggregate fair value of the swaps are recorded in other assets or other liabilities with changes in fair value recorded in other comprehensive income, net of tax. The amount included in other comprehensive income would be reclassified to current earnings should all or a portion of the hedge no longer be considered effective. For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in accumulated other comprehensive income and subsequently reclassified into interest income or interest expense in the same period(s) during which the hedged transaction affects earnings. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest income or expense as interest payments are received on the variable rate loan pools or paid on the Company’s fixed-rate borrowings. Interest rate swaps with notional amounts totaling $250.0 million and $50.0 million as of December 31, 2022 and 2021, respectively, were designated as cash flow hedges of certain variable rate commercial and commercial real estate loan pools. Each of these hedges were executed to pay variable and receive fixed rate cash flows. Each of these hedges was determined to be effective during all periods presented and the Company expects the hedges to remain effective during the remaining terms of the swaps. An interest rate swap with a notional amount of $25.8 million as of December 31, 2022 and 2021, is designated as a cash flow hedge of junior subordinated debentures and was executed to pay fixed and receive variable rate cash flows. The hedge was determined to be effective during all periods presented and the Company expects the hedge to remain effective during the remaining terms of the swap. During the next twelve months, the Company estimates that an additional $5.2 million will be reclassified as an increase to interest income and an additional $563,000 will be reclassified as an increase to interest expense. Non-designated Hedges Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain customers. The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. The notional amounts of interest rate swaps with its loan customers as of December 31, 2022 and 2021 were $110.6 million and $165.0 million, respectively. Those interest rate swaps are simultaneously hedged by offsetting derivatives that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate derivatives associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings. At December 31, 2022 and 2021, the Company had $11.2 million of cash collateral pledged with two correspondent financial institutions and $17.2 million of cash collateral pledged with one correspondent financial institution, respectively. The Company held $5.3 million and $180,000 of cash pledged from one correspondent financial institution to support the interest rate swap activity during the years presented, respectively. No investment securities were required to be pledged to any correspondent financial institution during 2022 or 2021. The Company offsets derivative assets and liabilities that are subject to a master netting arrangement. The Company also grants mortgage loan interest rate lock commitments to borrowers, subject to normal loan underwriting standards. The interest rate risk associated with these loan interest rate lock commitments is managed with contracts for future deliveries of loans as well as selling forward mortgage-backed securities contracts. Loan interest rate lock commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The notional amount of these commitments at December 31, 2022 and 2021 were $5.3 million and $34.4 million. Commitments to originate residential mortgage loans held-for-sale and forward commitments to sell residential mortgage loans or forward MBS contracts are considered derivative instruments and changes in the fair value are recorded to mortgage banking revenue. Fair values are estimated based on observable changes in mortgage interest rates including mortgage-backed securities prices from the date of the commitment. The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Balance Sheets as of December 31, were as follows: Fair Value of Derivative Instruments December 31, 2022 No. of Trans. Notional Amount $ Balance Sheet Location Fair Value $ Balance Sheet Location Fair Value $ Derivatives designated as hedging instruments Interest rate swap agreements 4 275,774 Other Assets 2,737 Other Liabilities 8,610 Total derivatives designated as hedging instruments 2,737 8,610 Derivatives not designated as hedging instruments Interest rate swaps with commercial loan customers 21 110,647 Other Assets 3,654 Other Liabilities 3,654 Interest rate lock commitments and forward contracts 28 5,298 Other Assets 76 Other Liabilities - Other contracts 4 43,699 Other Assets 125 Other Liabilities 1 Total derivatives not designated as hedging instruments 3,855 3,655 December 31, 2021 No. of Trans. Notional Amount $ Balance Sheet Location Fair Value $ Balance Sheet Location Fair Value $ Derivatives designated as hedging instruments Interest rate swap agreements 2 75,774 Other Assets 808 Other Liabilities 4,102 Total derivatives designated as hedging instruments 808 4,102 Derivatives not designated as hedging instruments Interest rate swaps with commercial loan customers 26 165,005 Other Assets 2,686 Other Liabilities 2,686 Interest rate lock commitments and forward contracts 87 34,414 Other Assets 508 Other Liabilities - Other contracts 3 17,173 Other Assets - Other Liabilities 21 Total derivatives not designated as hedging instruments 3,194 2,707 Disclosure of the Effect of Fair Value and Cash Flow Hedge Accounting The fair value and cash flow hedge accounting related to derivatives covered under ASC Subtopic 815-20 impacted Accumulated Other Comprehensive Income (“AOCI”) and the Income Statement. The loss recognized in AOCI on derivatives totaled $4.2 million, $2.4 million, and $2.7 million as of December 31, 2022, 2021, and 2020, respectively. The amount of the loss reclassified from AOCI to interest expense on the income statement totaled $373,000 for the year ended December 31, 2022 and the gain reclassified from AOCI to interest income was $56,000 and $57,000 for the years ended December 31, 2021 and 2020, respectively. Credit-risk-related Contingent Features For derivative transactions involving counterparties who are lending customers of the Company, the derivative credit exposure is managed through the normal credit review and monitoring process, which may include collateralization, financial covenants and/or financial guarantees of affiliated parties. Agreements with such customers require that losses associated with derivative transactions receive payment priority from any funds recovered should a customer default and ultimate disposition of collateral or guarantees occur. Credit exposure to broker/dealer counterparties is managed through agreements with each derivative counterparty that require collateralization of fair value gains owed by such counterparties. Some small degree of credit exposure exists due to timing differences between when a gain may occur and the subsequent point in time that collateral is delivered to secure that gain. This is monitored by the Company and procedures are in place to minimize this exposure. Such agreements also require the Company to collateralize counterparties in circumstances wherein the fair value of the derivatives result in loss to the Company. Other provisions of such agreements define certain events that may lead to the declaration of default and/or the early termination of the derivative transaction(s), including the following: ● if the Company either defaults or is capable of being declared in default on any of its indebtedness (exclusive of deposit obligations); ● if a merger occurs that materially changes the Company's creditworthiness in an adverse manner; or ● if certain specified adverse regulatory actions occur, such as the issuance of a Cease and Desist Order, or citations for actions considered Unsafe and Unsound or that may lead to the termination of deposit insurance coverage by the Federal Deposit Insurance Corporation. |
Preferred Stock
Preferred Stock | 12 Months Ended |
Dec. 31, 2022 | |
Preferred Stock. | |
Preferred Stock | Note 20: Preferred Stock Preferred stock of 300,000 shares is authorized but unissued as of December 31, 2022 and 2021. |
Parent Company Condensed Financ
Parent Company Condensed Financial Information | 12 Months Ended |
Dec. 31, 2022 | |
Parent Company Condensed Financial Information | |
Parent Company Condensed Financial Information | Note 21: Parent Company Condensed Financial Information Condensed Balance Sheets for the years ended December 31, were as follows: 2022 2021 Assets Noninterest bearing deposit with bank subsidiary $ 39,167 $ 25,112 Investment in subsidiaries 555,140 626,325 Other assets 6,526 1,111 Total assets $ 600,833 $ 652,548 Liabilities and Stockholders’ Equity Junior subordinated debentures $ 25,773 $ 25,773 Subordinated debt 59,297 59,212 Senior notes 44,585 44,480 Notes payable 9,000 13,000 Other liabilities 1,037 8,056 Stockholders’ equity 461,141 502,027 Total liabilities and stockholders' equity $ 600,833 $ 652,548 Condensed Statements of Income for the years ended December 31 were as follows: 2022 2021 2020 Operating Income Cash dividends received from subsidiaries $ 40,000 $ 40,000 $ 41,300 Other income 29 15 32 Total operating income 40,029 40,015 41,332 Operating Expenses Junior subordinated debentures 1,136 1,133 2,216 Subordinated debt 2,185 1,610 - Senior notes 2,682 2,692 2,693 Notes payable 385 291 362 Other expenses 5,086 6,918 3,669 Total operating expense 11,474 12,644 8,940 Income before income taxes and equity in undistributed net income of subsidiaries 28,555 27,371 32,392 Income tax benefit (3,216) (2,986) (2,215) Income before equity in undistributed net income of subsidiaries 31,771 30,357 34,607 Equity in undistributed net income of subsidiaries 35,634 (10,313) (6,782) Net income available to common stockholders $ 67,405 $ 20,044 $ 27,825 Condensed Statements of Cash Flows for the years ended December 31, were as follows: 2022 2021 2020 Cash Flows from Operating Activities Net Income $ 67,405 $ 20,044 $ 27,825 Adjustments to reconcile net income to net cash from operating activities: Equity in undistributed net income of subsidiaries (35,634) 10,313 6,782 Provision for deferred tax expense (benefit) 91 (248) (514) Change in taxes payable (4,694) (695) 5,933 Change in other assets 12 (12) 954 Stock-based compensation 2,960 1,435 2,089 Other, net (2,753) 961 682 Net cash provided by operating activities 27,387 31,798 43,751 Cash Flows from Investing Activities Cash paid for acquisition, net of cash and cash equivalents retained - (94,406) - Net cash used in investing activities - (94,406) - Cash Flows from Financing Activities Dividend paid on common stock (8,877) (4,612) (1,186) Purchases of treasury stock (455) (10,417) (5,922) Redemption of junior subordinated debentures - - (32,604) Issuance of term note - - 20,000 Issuance of sub debt - 59,148 - Repayment of term note (4,000) (4,000) (3,000) Net cash (used in) provided by financing activities (13,332) 40,119 (22,712) Net change in cash and cash equivalents 14,055 (22,489) 21,039 Cash and cash equivalents at beginning of year 25,112 47,601 26,562 Cash and cash equivalents at end of year $ 39,167 $ 25,112 $ 47,601 |
Employee Benefit Plans
Employee Benefit Plans | 12 Months Ended |
Dec. 31, 2022 | |
Employee Benefit Plans | |
Employee Benefit Plans | Note 22: Employee Benefit Plans Old Second Bancorp, Inc. Employees 401(k) Savings Plan and Trust The Company sponsors a qualified, tax-exempt defined contribution plan (the “401(k) Plan”) qualifying under section 401(k) of the Internal Revenue Code. Virtually all employees are eligible to participate after meeting certain age and service requirements. Eligible employees are permitted to contribute up to a dollar limit set by law of their compensation to the 401(k) Plan. For the years ended December 31, 2022, 2021 and 2020, a discretionary match equal to 100% of the first 3% and 50% of the next 2% was made to participants of the 401(k) Plan. Participants are 100% vested in the discretionary matching contributions. Participants can choose between several different investment options under the 401(k) Plan, including shares of the Company’s common stock. An additional component of the 401(k) Plan arrangement allows the Company to make annual discretionary profit sharing contributions based on the Company’s profitability in a given year, and on each participant’s annual compensation. The Company elected not to make a discretionary profit sharing contribution for the years end December 31, 2022, 2021 and 2020. The total expense relating to the 401(k) Plan was approximately $2.0 million in 2022, $1.4 million in 2021 and $1.2 million in 2020. Old Second Bancorp, Inc. Voluntary Deferred Compensation Plan for Executives and Directors The Company sponsors a deferred compensation plan, which is a means by which certain executives and directors may voluntarily defer a portion of their salary, bonus and directors fees, as applicable. This plan is an unfunded, nonqualified deferred compensation arrangement. Company obligations under this arrangement as of December 31, 2022, 2021 and 2020 are included in other liabilities. |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2022 | |
Summary of Significant Accounting Policies | |
Nature of Operations | Nature of Operations The consolidated financial statements of the Company include the financial statements of the Bank and its wholly-owned subsidiaries, River Street Advisors, LLC, an investment advisory/management service company, Old Second Affordable Housing Fund, L.L.C., which provides down payment assistance for home ownership to qualified individuals, and Melrose Holdings LLC and Station I, LLC, both of which hold property acquired by the Bank through foreclosure or in the ordinary course of collecting a debt previously contracted with borrowers. The Company uses the accrual basis of accounting for financial reporting purposes. Certain amounts in prior year financial statements have been reclassified to conform to the 2022 presentation. |
Use of Estimates | Use of Estimates |
Principles of Consolidation | Principles of Consolidation – |
Segment Reporting | Segment Reporting |
Concentration of Credit Risk | Concentration of Credit Risk |
Cash and Cash Equivalents | Cash and Cash Equivalents – For purposes of the Consolidated Statements of Cash Flows, management has defined cash and cash equivalents to include cash and due from banks, interest-earning deposits in other financial institutions, and other short-term investments, such as federal funds sold and securities purchased under agreements to resell. The classification of cash and cash equivalents includes those assets held in the form of cash or liquid instruments with an original maturity of 90 days or less. |
Securities | Securities Realized securities gains or losses, which are reported in securities (losses) gains, net, in the Consolidated Statements of Income, are recognized on a trade date basis and are determined using the specific identification method. Discounts are accreted into interest income over the estimated life of the related security and premiums are amortized into income to the earlier of the call date or estimated life of the related security using the level yield method. The Company has made a policy election to exclude accrued interest income from the amortized cost basis of available-for-sale debt securities and report accrued interest separately in other assets in the Consolidated Balance Sheets. A debt security is placed on nonaccrual status at the time we no longer expect to receive all contractual amounts due, which is generally at 90 days past due. Accrued interest for a security placed on nonaccrual is reversed against interest income. Accordingly, we do not recognize an allowance for credit loss against accrued interest receivable. For available-for-sale debt securities in an unrealized loss position, we first assess whether we intend to sell, or it is more likely than not that we will be required to sell the security, prior to the recovery of its amortized cost basis. If either of the above criteria is met, the security’s amortized cost basis is written down to fair value through earnings. When the criteria above is not met, we evaluate whether the decline in fair value is the result of credit losses or other factors. In making this assessment, we review changes to the rating of the security by a rating agency, an increase in defaults on the underlying collateral, and the extent to which the securities are issued by the federal government or its agencies, including the amount of the guarantee issued by those agencies, among other factors. If this assessment indicates that a credit loss exists, we compare the present value of cash flows expected to be collected from the security with the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis for the security, a credit loss exists and an allowance for credit losses is recorded through earnings, limited to the amount that the fair value of the security is less than its amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive (loss) income, net of taxes. Changes in the allowance for credit losses are recorded as a provision for (or reversal of) credit loss expense. Losses are charged against the allowance when management believes the uncollectibility of an available for sale debt security is confirmed or when either of the criteria regarding intent or requirement to sell is met. |
Federal Home Loan Bank and Federal Reserve Bank Stock | Federal Home Loan Bank and Federal Reserve Bank Stock |
Loans Held-for-Sale | Loans Held-for-Sale |
Loans | Loans Interest income on loans is accrued based on principal amounts outstanding. Loan and lease origination fees, commitment fees, and certain direct loan origination costs are deferred and amortized over the life of the related loans or commitments as a yield adjustment. Fees related to standby letters of credit, whose ultimate exercise is remote, are amortized into fee income over the estimated life of the commitment. Other related fees are recognized as fee income when earned. Past Due and Nonaccrual Loans Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement or any portion thereof remains unpaid after the due date of the scheduled payment. Generally, loans are placed on nonaccrual status (i) when either principal or interest payments become 90 days or more past due based on contractual terms unless the loan is sufficiently collateralized such that full repayment of both principal and interest is expected and is in the process of collection within a reasonable period or (ii) when an individual analysis of a borrower’s creditworthiness indicates a credit should be placed on nonaccrual status whether or not the loan is 90 days or more past due. When a loan is placed on nonaccrual status, unpaid interest credited to income is reversed. Interest received on such loans is accounted for on the cash-basis or cost recovery method, until qualifying for return to accrual. Under the cost-recovery method, interest income is not recognized until the loan balance is reduced to zero. Under the cash basis method, interest income is recorded when the payment is received in cash. Nonaccrual loans are returned to accrual status when the financial position of the borrower and other relevant factors indicate there is no longer doubt that the Company will collect all principal and interest due. Troubled Debt Restructurings (“TDRs”) A restructuring of debt is considered a TDR when (i) the borrower is experiencing financial difficulties and (ii) the creditor grants a concession, such as forgiveness of principal, reduction of the interest rate, changes in payments, or extension of the maturity, that it would not otherwise consider. Loans are not classified as TDRs when the modification is short-term or results in only an insignificant delay or shortfall in the payments to be received. The Company’s TDRs are determined on a case-by-case basis in connection with ongoing loan collection processes. The Company does not accrue interest on any TDRs unless it believes collection of all principal and interest under the modified terms is reasonably assured. For TDRs to accrue interest, the borrower must demonstrate both some level of past performance and the capacity to perform under the modified terms. Generally, six months of consecutive payment performance by the borrower under the restructured terms is required before TDRs are returned to accrual status. However, the period could vary depending on the individual facts and circumstances of the loan. An evaluation of the borrower’s current creditworthiness is used to assess whether the borrower has the capacity to repay the loan under the modified terms. This evaluation includes an estimate of expected cash flows, evidence of strong financial position, and estimates of the value of collateral, if applicable. Purchase Credit Deteriorated (PCD) Loans Purchased credit deteriorated loans (“PCD loans”) are purchased loans, that, as of the date of acquisition, have experienced a more-than-insignificant deterioration in credit quality since origination, as determined by the Company’s assessment. An allowance for credit losses is determined using the same methodology as other loans held for investment. The initial allowance for credit losses determined on an individual loan basis from an evaluation of each specific loan and its related credit metrics. The sum of the loan’s purchase price and initial allowance for credit losses becomes its initial amortized cost basis. The difference between the initial amortized cost basis and the par value of the loan is a noncredit discount or premium, which is accreted or amortized into interest income over the life of the loan. Expected cash flows in excess of the amount paid are recorded as interest income over the remaining life of the loans (accretable yield). The excess of the loan’s contractual principal and interest over expected cash flows is not recorded (nonaccretable difference). Subsequent changes to the allowance for credit losses are recorded through provision for credit losses. Over the life of the loan, expected cash flows continue to be estimated. If the present value of expected cash flows is less than the carrying amount, a loss is recorded as a provision for credit losses. If the present value of expected cash flows is greater than the carrying value, it is recognized as part of future interest income. Non-Purchase Credit Deteriorated (Non-PCD) Loans Non-purchased credit deteriorated loans (“non-PCD loans”) are purchased loans, that, as of the date of acquisition, have not experienced a significant deterioration in credit quality since origination, as determined by the Company’s assessment. An allowance for credit losses is determined using the same methodology as other loans held for investment, and no allowance is established as a Day One fair valuation allowance. The sum of the loan’s purchase price becomes its initial amortized cost basis. The difference between the initial amortized cost basis and the par value of the loan is a discount or premium, which is comprised of an interest component and a credit component, and is accreted or amortized into interest income over the life of the loan. Expected cash flows in excess of the amount paid are recorded as interest income over the remaining life of the loans (accretable yield). The excess of the loan’s contractual principal and interest over expected cash flows is not recorded (nonaccretable difference). A subsequent Day Two adjustment on non-PCD loans is recorded to the allowance for credit losses immediately after acquisition, which reflects the future estimated lifetime credit losses on the non-PCD loans, recorded through the provision for credit losses. Over the life of the loan, expected cash flows continue to be estimated. If the present value of expected cash flows is less than the carrying amount, a loss is recorded as a provision for credit losses. If the present value of expected cash flows is greater than the carrying value, it is recognized as part of future interest income. |
Allowance for Credit Losses ("ACL") | Allowance for Credit Losses (“ACL”) ACL on Loans The ACL on loans is a valuation account that is deducted from the amortized cost basis of loans to present the net amount expected to be collected on loans. The Company’s estimate of the ACL for loans reflects losses expected over the remaining contractual life of the loans. The contractual term does not consider extensions, renewals or modifications unless the Company has identified an expected troubled debt restructuring. Determination of the ACL on loans is inherently subjective in nature since it requires significant estimates and management judgment, and includes a level of imprecision given the difficulty of identifying and assessing the factors impacting loan repayment and estimating the timing and amount of losses. While management utilizes its best judgment and information available, the ultimate adequacy of the ACL is dependent upon a variety of factors beyond the Company’s direct control, including, but not limited to, the performance of the loan portfolio, consideration of current economic trends, changes in interest rates and property values, estimated losses on pools of homogeneous loans based on an analysis that uses historical loss experience for prior periods that are determined to have like characteristics with the current period such as pre-recessionary, recessionary, or recovery periods, portfolio growth and concentration risk, management and staffing changes, the interpretation of loan risk classifications by regulatory authorities and other credit market factors. While each component of the ACL on loans is determined separately, the entire balance is available for the entire loan portfolio. The ACL methodology consists of measuring loans on a collective (pool) basis when similar risk characteristics exist. The type of credit composition and risk characteristics of each portfolio segment are as follows: |
Lease financing receivables | Lease financing receivables – |
Premises and Equipment | Premises and Equipment – Premises, furniture, equipment, and leasehold improvements are stated at cost less accumulated depreciation and amortization. Depreciation expense is determined by the straight-line method over the estimated useful lives of the assets. Leasehold improvements are amortized on a straight-line basis over the shorter of the life of the asset or the lease term including anticipated renewals. Rates of depreciation are generally based on the following useful lives: buildings, 25 to 40 years ; building improvements, 3 to 15 years or longer under limited circumstances; and furniture and equipment, 3 to 10 years . Gains and losses on dispositions are included in other noninterest expense in the Consolidated Statements of Income. Maintenance and repairs are charged to operating expenses as incurred, while improvements that conform to definitions of tangible property improvements are capitalized and depreciated over the estimated remaining life. Whenever events or changes in circumstances dictate, the Company tests its long-lived assets for impairment by determining whether the sum of the estimated undiscounted future cash flows attributable to a long-lived asset or asset group is less than the carrying value of the long-lived asset or asset group through a probability-weighted approach. In the event the carrying amount of the long-lived asset or asset group is not recoverable, an impairment loss is measured as the amount by which the carrying amount of the long-lived asset or asset group exceeds its fair value. |
Other Real Estate Owned ("OREO") | Other Real Estate Owned (“OREO”) |
Mortgage Servicing Rights | Mortgage Servicing Rights Mortgage loans that the Company is servicing for others aggregated to $771.4 million and $801.9 million at December 31, 2022, and 2021, respectively. Mortgage loans that the Company is servicing for others are not included in the consolidated balance sheets. Fees received in connection with servicing loans for others are recognized as earned. Loan servicing costs are charged to expense as incurred. Servicing rights are recognized separately as assets when they are acquired through sales of loans and servicing rights are retained. Servicing rights are initially recorded at fair value with the effect recorded in net gains on sales of mortgage loans in the Consolidated Statements of Income. Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost to service, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds and default rates and losses. Servicing fee income, which is included in the Consolidated Statements of Income as mortgage servicing income, is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal or a fixed amount per loan and are recorded as income when earned. Under the fair value measurement method, the Company measures mortgage servicing rights at fair value at each reporting date, reports changes in fair value of servicing assets in earnings in the period in which the changes occur, and includes these changes in mortgage servicing rights mark to market in the Consolidated Statements of Income. The fair values of mortgage servicing rights are subject to significant fluctuations as a result of changes in estimated and actual prepayment speeds and default rates and losses. Transfers of Financial Assets – Transfers of a portion of a loan must meet the criteria of a participating interest. If it does not meet the criteria of a participating interest, the transfer must be accounted for as a secured borrowing. In order to meet the criteria for a participating interest, all cash flows from the loan must be divided proportionately, the rights of each loan holder must have the same priority, and the loan holders must have no recourse to the transferor other than standard representations and warranties and no loan holder has the right to pledge or exchange the entire loan. The Company sells financial assets in the normal course of business, the majority of which are related to residential mortgage loan sales through established programs, and commercial loan sales through participation agreements. In accordance with accounting guidance for asset transfers, the Company considers any ongoing involvement with transferred assets in determining whether the assets can be derecognized from the balance sheet. With the exception of servicing and certain performance-based guarantees, the Company’s continuing involvement with financial assets sold is minimal and generally limited to market customary representation and warranty clauses. When the Company sells financial assets, it may retain servicing rights and/or other interests in the financial assets. The gain or loss on sale depends on the previous carrying amount of the transferred financial assets, the servicing right recognized, and the consideration received and any liabilities incurred in exchange for the transferred assets. Upon transfer, any servicing assets and other interests held by the Company are carried at the lower of cost or fair value, with the exception of mortgage servicing rights related to sales of residential mortgage loans, which are carried at fair value. |
Bank-Owned Life Insurance ("BOLI") | Bank-Owned Life Insurance (“BOLI”) |
Goodwill and Core Deposit Intangible | Goodwill and Core Deposit Intangible The Company performed a quantitative assessment of goodwill as of November 30, 2022 which resulted in the fair value of the Company exceeding the carrying value; therefore, it was determined goodwill was not impaired at December 31, 2022. The quantitative assessment was performed as a matter of periodic practice rather than as a response to a qualitative assessment. On November 30, 2021, the Company performed a qualitative assessment of goodwill from which we concluded it was more likely than not that goodwill was not impaired as of December 31, 2021. The core deposit intangible (“CDI”) is being amortized on an accelerated method over a ten year estimated useful life. As of December 31, 2022, CDI totaled $13.7 million compared to $16.3 million at December 31, 2021. The total CDI amount reflects the acquisition of West Suburban in 2021 as well as ABC Bank in 2018 and the Talmer branch purchase in 2016. Total CDI amortization expense of $2.6 million, $644,000 , and $494,000 was recorded in 2022, 2021, and 2020, respectively. The expected future annual amortization expense for each of the next five years (2023-2027) is approximately $2.5 million, $2.3 million, $2.1 million, $1.8 million, and $1.6 million, respectively. |
Debt Issuance Costs | Debt Issuance Costs – Costs associated with the issuance of debt are presented in the Consolidated Balance Sheets as a direct reduction from the carrying value of that debt liability. The deferred issuance costs are amortized over the life the related debt instrument, and included within the debt’s interest expense. |
Loss Contingencies | Loss Contingencies – |
Noninterest Income | Noninterest Income Wealth management Service charges on deposits Card related income |
Advertising Costs | Advertising Costs |
Equity Incentive Plan | Equity Incentive Plan |
Income Taxes | Income Taxes Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using the enacted tax rates that are expected to apply to taxable income in years in which those temporary differences are expected to be recovered or settled. As of December 31, 2022 and 2021 the Company evaluated tax positions taken for filings with the Internal Revenue Service and all state jurisdictions in which it operates. The Company believes that income tax filing positions will be sustained under examination and does not anticipate any adjustments that would result in a material adverse effect on the Company’s financial condition, results of operations, or cash flows. Accordingly, the Company has not recorded any reserves or related accruals for interest and penalties for uncertain tax positions at December 31, 2022 or 2021. The Company is currently open to audit under the statute of limitations for Federal taxes from 2019 to 2021 and various state jurisdictions from 2017 to 2021. |
Earnings Per Common Share ("EPS") | Earnings Per Common Share (“EPS”) |
Treasury Stock | Treasury Stock |
Derivative Financial Instruments | Derivative Financial Instruments If it is determined that the derivative instrument is not highly effective as a hedge, hedge accounting is discontinued, and the adjustment to fair value of the derivative instrument is recorded in earnings. For a derivative used to hedge changes in cash flows associated with forecasted transactions, the gain or loss on the effective portion of the derivative is deferred and reported as a component of accumulated other comprehensive income, which is a component of stockholders’ equity, until such time the hedged transaction affects earnings. For derivative instruments not accounted for as hedges, changes in fair value are recognized in noninterest income/expense. Counterparty risk with loan customers is managed through loan covenant agreements and, as such, does not have a significant impact on the fair value of the swaps. Counterparty risk with other banks is managed through bilateral collateralization agreements. Deferred gains and losses from derivatives not accounted for as hedges and that are terminated are amortized over the shorter of the original remaining term of the derivative or the remaining life of the underlying asset or liability. |
Comprehensive Income | Comprehensive Income |
Recent Accounting Pronouncements | Recent Accounting Pronouncements : ASU 2018-16, ASU 2020-04, ASU 2021-01, and ASU 2022-06 Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting. Reference Rate Reform The Company formed a LIBOR transition team in 2019, and has developed a project plan to assess the use of alternative indexes and to seek to ensure all financial instruments that reference LIBOR are identified, quantified, and researched for the LIBOR fallback language available or needed. The Company has completed the ISDA protocol adherence for LIBOR fallback language for all commercial swaps, has met with its commercial loan clients to also guide their swap fallback language adherence, and worked to revise all credit documents being issued by Old Second National Bank (the “Bank”) for new loans to ensure appropriate fallback language is included. We have discontinued the use of LIBOR as a reference rate for all consumer loans issued after July 31, 2021, and all commercial loans issued after December 31, 2021, with certain exceptions for those loans that were in the process of funding at the end of 2021. The Company’s systems have been updated to handle multiple SOFR-based indexes and we continue to meet regularly to plan for the transition of existing LIBOR exposures prior to the final LIBOR cessation date of June 30, 2023. ASU 2022-01 Derivatives and Hedging (Topic 815): Fair Value Hedging – Portfolio Layer Method The Company is currently reviewing ASU 2022-01 for the impact to derivative measurement and disclosures, and will assess any revisions needed for reporting purposes in the next quarter. The Company anticipates adopting ASU 2022-01 no later than January 1, 2023. The Company does not expect a material impact upon adoption. ASU 2022-02 Financial Instruments-Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures The Company is currently reviewing ASU 2022-02 for the impact to TDR recognition, measurement and disclosures, and will assess any revisions needed for reporting purposes in the next quarter. The Company anticipates adopting ASU 2022-02 as of January 1, 2023. |
Subsequent Events | Subsequent Events On January 17, 2023, the Company’s Board of Directors declared a cash dividend of $0.05 per share payable on February 6, 2023, to stockholders of record as of January 27, 2023. |
Mortgage Banking Derivatives. | |
Summary of Significant Accounting Policies | |
Derivative Financial Instruments | Mortgage Banking Derivatives . |
Commercial | |
Summary of Significant Accounting Policies | |
Loans | Commercial loans – Such credits typically comprise working capital loans, loans for physical asset expansion, asset acquisition loans and other commercial and industrial business loans. Loans to closely held businesses will generally be guaranteed in full or for a meaningful amount by the businesses’ major owners. Commercial loans are made based primarily on the historical and projected cash flow of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not behave as forecasted and collateral securing loans may fluctuate in value due to economic or individual performance factors. Minimum standards and underwriting guidelines have been established for all commercial loan types. The Company classifies five different risk levels for this segment to assign a loss rate based on historical losses, and also performs an analysis using expectations for the weighted risk rating trends to run a regression analysis to a severe loss scenario to determine adjustments needed within the special mention and substandard sub-segments |
Real estate - commercial loans | |
Summary of Significant Accounting Policies | |
Loans | Real estate - commercial loans - ● CRE owner occupied – the Company classifies five different risk levels within this segment to assign a loss rate based on historical losses, as well as utilizing a forecasted average unemployment rate for the next twelve months as a loss driver. ● CRE investor – the Company classifies five different risk levels within this segment to assign a loss rate based on historical losses, as well as utilizing a forecasted average unemployment rate for the next twelve months as a loss driver. The primary difference between this segment and CRE owner occupied is within the slightly elevated historical loss rates and qualitative factors used, as the CRE investor properties are sponsored compared to owner occupied. |
Real estate - residential loans | |
Summary of Significant Accounting Policies | |
Loans | Real estate - residential loans ● Residential owner-occupied – the Company applies historical loss rates from periods with like characteristics as the current period, with a longer remaining life than other segments, due to the usually longer-term nature of these loans. ● Residential investor – the Company applies historical loss rates from periods with like characteristics as the current period, with a slightly longer remaining life than other segments, but shorter duration than residential owner-occupied. ● Multifamily – the Company classifies five different risk levels within this segment to assign a loss rate based on historical losses, as well as utilizing a forecasted average unemployment rate for the next twelve months as a loss driver. |
Consumer | |
Summary of Significant Accounting Policies | |
Loans | Home equity lines of credit (“HELOCs”) Consumer loans The methodologies used for calculating the ACL on each loan segment include (i) a migration analysis for commercial, CRE owner occupied, CRE investor, and multifamily segments; (ii) a static analysis for construction, residential investor, residential owner occupied and the HELOC segments; and (iii) a WARM (weighted average remaining life) methodology is used for lease financing receivables and consumer segments. The forecast period used for each segment calculation was one year, with an immediate reversion to historical loss rates following this one year period. In addition, the Company applies qualitative adjustments to each different loan or lease segment, as described below. The qualitative factors applied to each ● changes in lending policies and procedures, including changes in underwriting standards and collections, charge-offs and recovery practices; ● changes in international, national, regional, and local conditions (specific factors which impact portfolios or discrepancies with national economic factors which are utilized within the economic forecast); ● changes in the experience, depth and ability of lending management; ● changes in the volume and severity of past due loans and other similar loan conditions; ● changes in the nature and volume of the loan portfolio and terms of loans; ● the existence and effect of any concentrations of credit and changes in the levels of such concentrations (this characteristic requires any portfolio exceeding 25% of capital to have a factor considered unless the pool is otherwise well diversified or holds a relatively low inherent risk); ● effects of other external factors, such as competition, legal or regulatory factors, on the level of estimated credit losses; ● changes in the quality of our loan review functions; and ● changes in the value of underlying collateral for collateral dependent loans. The impact of the above listed internal and external qualitative and credit market risk factors is assessed within predetermined ranges to adjust the ACL totals calculated. Changes in the above factors are assessed no less than quarterly, and directly impact the total estimated credit losses recorded. Loans that do not share risk characteristics are evaluated on an individual basis. Such loans evaluated individually are not also included in the collective evaluation. The amount of expected credit loss is measured based upon the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the underlying collateral less applicable selling costs. When management determines that foreclosure is probable, the amount of credit loss is determined using the fair value of collateral, less costs to sell. Loans are charged off against the ACL when management believes the uncollectibility of a loan balance is confirmed, while recoveries of amounts previously charged-off are credited to the ACL. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged off. Approved releases from previously established ACL reserves authorized under our ACL methodology also reduce the ACL. Additions to the ACL are established through the provision for credit losses on loans, which is charged to expense. The Company’s ACL methodology is intended to reflect all loan portfolio risk, but management recognizes the inability to accurately depict all future credit losses in a current ACL estimate, as the impact of various factors cannot be fully known. Accrued interest receivable on loans is excluded from the amortized cost basis of financing receivables for the purpose of determining the allowance for credit losses. ACL on Unfunded Loan Commitments The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk by a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The ACL related to off-balance sheet credit exposures, which is within other liabilities on the Company’s Consolidated Balance Sheets, is estimated at each balance sheet date under the CECL model, and is adjusted as determined necessary through the provision for credit losses on the income statement. The estimate for ACL on unfunded loan commitments includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. |
Real estate - construction | Real estate - commercial loans | |
Summary of Significant Accounting Policies | |
Loans | Real estate – construction loans – The Company defines real estate - construction loans as loans where the loan proceeds are controlled by the Company and used exclusively for the improvement or development of real estate in which the Company holds a mortgage. Due to the inherent risk in this type of loan, they are subject to other industry specific policy guidelines outlined in the Company’s Credit Risk Policy and are monitored closely. The Company’s historical loss rates are utilized from the prior periods which align to the current unemployment projections. |
Acquisition (Tables)
Acquisition (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Acquisition | |
Summary of acquisition | West Suburban Acquisition Summary As of Date of Acquisition December 1, 2021 Assets Cash and due from banks $ 16,794 Interest bearing deposits with financial institutions 232,880 Securities available-for-sale and held-to maturity, at fair value 1,067,517 FHLBC stock 3,340 Loans, net of allowance for credit losses Day One PCD loan adjustment 1,500,974 Premises and equipment 47,456 Other real estate owned 5,552 Core deposit intangible 14,772 Deferred tax assets 5,819 Other assets 48,838 Total assets $ 2,943,942 Liabilities Noninterest bearing demand $ 1,070,980 Savings, NOW and money market 1,408,051 Time 215,205 Total deposits 2,694,236 Reserve for unfunded commitments 1,787 Other liabilities 20,629 Total liabilities 2,716,652 Cash consideration paid 100,679 Stock issued for acquisition 194,484 Total Liabilities Assumed and Cash and Stock Consideration Paid for Acquisition $ 3,011,815 Goodwill $ 67,873 |
Schedule of Purchase price of loans at acquisition | As of West Suburban Acquired PCD Loans December 1, 2021 Par value of acquired loans $ 108,241 Allowance for credit losses (12,075) Non-credit discount (1,723) Purchase price of PCD loans at acquisition $ 94,443 |
Schedule of Unaudited Pro Forma | Unaudited Pro Forma for the Years Ended 2021 2020 Net interest income $ 166,495 $ 165,283 Noninterest income 59,036 48,937 Net income attributable to Old Second Bancorp, Inc. 67,779 12,349 |
Schedule of carrying amount of acquired loans | Acquired Loan Detail As of December 31, 2022 As of December 31, 2021 PCD Non-PCD Total PCD Non-PCD Total West Suburban acquired loans $ 75,396 $ 1,059,363 $ 1,134,759 $ 102,409 $ 1,418,752 $ 1,521,161 ABC Bank acquired loans 1,786 31,895 33,681 4,547 64,236 68,783 Talmer Bank acquired loans - 15,693 15,693 - 45,858 45,858 Total acquired loans net book value $ 77,182 $ 1,106,951 $ 1,184,133 $ 106,956 $ 1,528,846 $ 1,635,802 Accretion recorded on acquired loans year to date $ 848 $ 4,726 $ 5,574 $ 401 $ 565 $ 966 Accretion recorded on acquired unfunded commitments year to date $ 893 $ 74 |
Securities (Tables)
Securities (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Securities | |
Schedule of amortized cost and fair value of the securities portfolio and corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive loss | Gross Gross Amortized Unrealized Unrealized Fair December 31, 2022 Cost 1 Gains Losses Value Securities available-for-sale U.S. Treasury $ 224,054 $ - $ (11,925) $ 212,129 U.S. government agencies 61,178 - (5,130) 56,048 U.S. government agencies mortgage-backed 140,588 - (15,598) 124,990 States and political subdivisions 239,999 363 (14,234) 226,128 Corporate bonds 10,000 - (378) 9,622 Collateralized mortgage obligations 596,336 1 (62,569) 533,768 Asset-backed securities 210,388 6 (8,466) 201,928 Collateralized loan obligations 180,276 - (5,530) 174,746 Total securities available-for-sale $ 1,662,819 $ 370 $ (123,830) $ 1,539,359 Gross Gross Amortized Unrealized Unrealized Fair December 31, 2021 Cost 1 Gains Losses Value Securities available-for-sale U.S. Treasury $ 202,251 $ 125 $ (37) $ 202,339 U.S. government agencies 62,587 - (699) 61,888 U.S. government agencies mortgage-backed 172,016 856 (570) 172,302 States and political subdivisions 241,937 16,344 (672) 257,609 Corporate bonds 10,000 - (113) 9,887 Collateralized mortgage obligations 673,238 2,014 (2,285) 672,967 Asset-backed securities 236,293 1,245 (661) 236,877 Collateralized loan obligations 79,838 3 (78) 79,763 Total securities available-for-sale $ 1,678,160 $ 20,587 $ (5,115) $ 1,693,632 1 Excludes interest receivable of $6.8 million and $4.3 million at December 31, 2022 and December 31, 2021, respectively, that is recorded in other assets on the consolidated balance sheet. |
Schedule of fair value, amortized cost and weighted average yield of debt securities by contractual maturity along with securities not due at a single maturity date, primarily mortgage-backed securities (MBS), asset-backed securities, and collateralized loan obligations | Weighted Amortized Average Fair Securities available-for-sale Cost Yield Value Due in one year or less $ 62,369 0.69 % $ 60,279 Due after one year through five years 247,711 1.14 231,925 Due after five years through ten years 43,941 2.75 39,785 Due after ten years 181,210 3.04 171,938 535,231 1.86 503,927 Mortgage-backed and collateralized mortgage obligations 736,924 2.53 658,758 Asset-backed securities 210,388 4.77 201,928 Collateralized loan obligations 180,276 6.21 174,746 Total securities available-for-sale $ 1,662,819 3.00 % $ 1,539,359 |
Schedule of securities with unrealized losses aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position | Securities with unrealized losses with no corresponding allowance for credit losses at December 31, 2022 and 2021, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows (in thousands except for number of securities): Less than 12 months 12 months or more December 31, 2022 in an unrealized loss position in an unrealized loss position Total Number of Unrealized Fair Number of Unrealized Fair Number of Unrealized Fair Securities available-for-sale Securities Losses Value Securities Losses Value Securities Losses Value U.S. Treasuries 1 $ 1,025 $ 24,121 4 $ 10,900 $ 188,008 5 $ 11,925 $ 212,129 U.S. government agencies - - - 9 5,130 56,048 9 5,130 56,048 U.S. government agencies mortgage-backed 15 975 11,369 117 14,623 113,621 132 15,598 124,990 States and political subdivisions 45 5,800 128,770 15 8,434 48,877 60 14,234 177,647 Corporate bonds - - - 2 378 9,622 2 378 9,622 Collateralized mortgage obligations 80 12,895 180,624 120 49,674 348,880 200 62,569 529,504 Asset-backed securities 30 3,030 121,915 21 5,436 79,659 51 8,466 201,574 Collateralized loan obligations 23 3,579 112,772 11 1,951 61,974 34 5,530 174,746 Total securities available-for-sale 194 $ 27,304 $ 579,571 299 $ 96,526 $ 906,689 493 $ 123,830 $ 1,486,260 Less than 12 months 12 months or more December 31, 2021 in an unrealized loss position in an unrealized loss position Total Number of Unrealized Fair Number of Unrealized Fair Number of Unrealized Fair Securities available-for-sale Securities Losses Value Securities Losses Value Securities Losses Value U.S. Treasuries 1 $ 37 $ 49,719 - $ - $ - 1 $ 37 $ 49,719 U.S. government agencies 5 592 56,879 4 107 5,008 9 699 61,887 U.S. government agencies mortgage-backed 63 505 78,711 1 65 1,663 64 570 80,374 States and political subdivisions 7 55 8,430 1 617 4,051 8 672 12,481 Corporate bonds 2 113 9,887 - - - 2 113 9,887 Collateralized mortgage obligations 133 2,285 381,658 - - - 133 2,285 381,658 Asset-backed securities 20 608 103,819 3 53 3,276 23 661 107,095 Collateralized loan obligations 10 35 45,132 2 43 10,628 12 78 55,760 Total securities available-for-sale 241 $ 4,230 $ 734,235 11 $ 885 $ 24,626 252 $ 5,115 $ 758,861 |
Schedule of proceeds from sale and gross realized gains and losses on sale of securities | Year Ended December 31, Securities available-for-sale 2022 2021 2020 Proceeds from sales of securities $ 30,981 $ 605,846 $ 18,006 Gross realized gains on securities - 270 17 Gross realized losses on securities (944) (38) (42) Net realized (losses) gains $ (944) $ 232 $ (25) Income tax benefit (expense) on net realized (losses) gains $ 265 $ (65) $ 7 Effective tax rate applied 28.1 % 28.0 % 28.0 % |
Loans and Allowance for Credi_2
Loans and Allowance for Credit Losses on Loans (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Loans and Allowance for Credit Losses on Loans | |
Schedule of major classifications of loans | December 31, 2022 December 31, 2021 Commercial 1 $ 840,964 $ 771,474 Leases 277,385 176,031 Commercial real estate – investor 987,635 799,928 Commercial real estate – owner occupied 854,879 731,845 Construction 180,535 206,132 Residential real estate – investor 57,353 63,399 Residential real estate – owner occupied 219,718 213,248 Multifamily 323,691 309,164 HELOC 109,202 126,290 Other 2 18,247 23,293 Total loans 3,869,609 3,420,804 Allowance for credit losses on loans (49,480) (44,281) Net loans 3 $ 3,820,129 $ 3,376,523 1 Includes $1.6 million and $38.4 million of PPP loans outstanding at December 31, 2022 and 2021, respectively. 2 Unless otherwise noted, the “Other” segment includes consumer loans and overdrafts in this table and in subsequent tables within Note 5 - Loans and Allowance for Credit Losses on Loans. 3 Excludes accrued interest receivable of $15.9 million and $9.2 million at December 31, 2022 and December 31, 2021, respectively, which is recorded in other assets on the consolidated balance sheet. |
Schedule of changes in the allowance for loan losses by segment of loans based on method of impairment | The following table represent the activity in the ACL for loans for the year ended December 31, 2022, 2021 and 2020: Beginning Provision for Ending Balance (Release of) Balance Allowance for credit losses January 1, 2022 Credit Losses Charge-offs Recoveries December 31, 2022 Commercial $ 11,751 $ 273 $ 151 $ 95 $ 11,968 Leases 3,480 (246) 371 2 2,865 Commercial real estate – investor 10,795 1,199 1,401 81 10,674 Commercial real estate – owner occupied 4,913 10,117 133 104 15,001 Construction 3,373 (1,827) - - 1,546 Residential real estate – investor 760 (22) - 30 768 Residential real estate – owner occupied 2,832 (1,010) 2 226 2,046 Multifamily 3,675 (1,285) - 63 2,453 HELOC 2,510 (844) - 140 1,806 Other 192 395 402 168 353 Total $ 44,281 $ 6,750 $ 2,460 $ 909 $ 49,480 Beginning Impact of Provision for Ending Allowance for credit losses Balance WSB Acquisition (Release of) Balance January 1, 2021 with PCD Loans Credit Losses Charge-offs Recoveries December 31, 2021 Commercial $ 2,812 $ 7,161 $ 2,389 $ 963 $ 352 $ 11,751 Leases 3,888 - (339) 69 - 3,480 Commercial real estate – investor 7,899 1,877 3,665 2,724 78 10,795 Commercial real estate – owner occupied 3,557 2,771 147 1,797 235 4,913 Construction 4,054 102 (783) - - 3,373 Residential real estate – investor 1,740 23 (1,294) - 291 760 Residential real estate – owner occupied 2,714 136 (176) - 158 2,832 Multifamily 3,625 - 233 183 - 3,675 HELOC 1,948 5 340 17 234 2,510 Other 1,618 (1,387) 180 141 192 Total $ 33,855 $ 12,075 $ 2,795 $ 5,933 $ 1,489 $ 44,281 Beginning Impact of Provision Ending Balance Adopting for Loan Balance Allowance for loan and lease losses: January 1, 2020 ASC 326 Losses Charge-offs Recoveries December 31, 2020 Commercial $ 3,015 (292) $ 72 $ 39 $ 56 $ 2,812 Leases 1,262 501 2,233 206 98 3,888 Commercial real estate – Investor 6,218 (741) 2,769 512 165 7,899 Commercial real estate – Owner occupied 3,678 (848) 1,793 1,763 697 3,557 Construction 513 1,334 2,095 60 172 4,054 Residential real estate – Investor 601 740 350 8 57 1,740 Residential real estate – Owner occupied 1,257 1,320 (107) 43 287 2,714 Multifamily 1,444 1,732 449 - - 3,625 HELOC 1,161 1,526 (933) 193 387 1,948 Other 640 607 445 244 170 1,618 Total $ 19,789 $ 5,879 $ 9,166 $ 3,068 $ 2,089 $ 33,855 |
Schedule of collateral dependent loans and related loan allowances. | Accounts ACL December 31, 2022 Real Estate Receivable Equipment Other Total Allocation Commercial $ 883 $ 5,915 $ - $ 364 $ 7,162 $ 569 Leases - - 1,248 - 1,248 1,248 Commercial real estate – investor 16,576 - - - 16,576 2,875 Commercial real estate – owner occupied 19,188 - - 2,310 21,498 5,808 Residential real estate – investor 675 - - - 675 - Residential real estate – owner occupied 1,817 - - - 1,817 244 Multifamily 1,322 - - - 1,322 - HELOC 180 - - - 180 - Total $ 40,641 $ 5,915 $ 1,248 $ 2,674 $ 50,478 $ 10,744 Accounts ACL December 31, 2021 Real Estate Receivable Equipment Other Total Allocation Commercial $ 1,986 $ 9,901 $ - $ - $ 11,887 $ 2,677 Leases - - 3,249 505 3,754 811 Commercial real estate – investor 5,693 - - - 5,693 - Commercial real estate – owner occupied 9,147 - - 2,490 11,637 362 Construction 2,104 - - - 2,104 992 Residential real estate – investor 925 - - - 925 - Residential real estate – owner occupied 4,271 - - - 4,271 276 Multifamily 1,845 - - - 1,845 75 HELOC 1,006 - - - 1,006 190 Other - - - 7 7 4 Total $ 26,977 $ 9,901 $ 3,249 $ 3,002 $ 43,129 $ 5,387 |
Schedule of aged analysis of past due loans by class of loans | 90 days or 90 Days or Greater Past 30-59 Days 60-89 Days Greater Past Total Past Due and December 31, 2022 Past Due Past Due Due Due Current Total Loans Accruing Commercial $ 3 $ 1,012 $ 825 $ 1,840 $ 839,124 $ 840,964 $ 460 Leases 447 22 614 1,083 276,302 277,385 - Commercial real estate – investor 3,276 1,276 4,315 8,867 978,768 987,635 - Commercial real estate – owner occupied 373 113 2,211 2,697 852,182 854,879 173 Construction 14 - 116 130 180,405 180,535 - Residential real estate – investor 445 - 987 1,432 55,921 57,353 144 Residential real estate – owner occupied 1,191 - 2,232 3,423 216,295 219,718 485 Multifamily 267 361 1,322 1,950 321,741 323,691 - HELOC 291 90 392 773 108,429 109,202 - Other 19 - - 19 18,228 18,247 - Total $ 6,326 $ 2,874 $ 13,014 $ 22,214 $ 3,847,395 $ 3,869,609 $ 1,262 90 days or 90 Days or Greater Past 30-59 Days 60-89 Days Greater Past Total Past Due and December 31, 2021 1 Past Due Past Due Due Due Current Total Loans Accruing Commercial $ 3,407 $ 1,413 $ 1,828 $ 6,648 $ 764,826 $ 771,474 $ 1,396 Leases 125 - 1,571 1,696 174,335 176,031 - Commercial real estate – investor - 267 1,107 1,374 798,554 799,928 - Commercial real estate – owner occupied 2,324 500 4,848 7,672 724,173 731,845 1,594 Construction 854 - - 854 205,278 206,132 - Residential real estate – investor 395 470 792 1,657 61,742 63,399 23 Residential real estate – owner occupied 1,994 591 3,077 5,662 207,586 213,248 97 Multifamily - 1,046 - 1,046 308,118 309,164 - HELOC 193 23 398 614 125,676 126,290 - Other 50 46 23 119 23,174 23,293 - Total $ 9,342 $ 4,356 $ 13,644 $ 27,342 $ 3,393,462 $ 3,420,804 $ 3,110 1 Loans modified under the CARES Act are considered current if they are in compliance with the modified terms. |
Schedule of loans on nonaccrual for which there was no related allowance | Nonaccrual loan detail December 31, 2022 With no ACL December 31, 2021 With no ACL Commercial $ 7,189 $ 6,598 $ 11,894 $ 9,217 Leases 1,876 - 3,754 2,943 Commercial real estate – investor 4,346 4,244 5,694 5,694 Commercial real estate – owner occupied 8,050 3,813 11,637 11,205 Construction 251 - 160 160 Residential real estate – investor 1,528 675 876 876 Residential real estate – owner occupied 3,713 1,572 4,898 4,622 Multifamily 2,538 1,322 1,573 1,573 HELOC 2,109 180 1,042 852 Other 2 - 3 3 Total $ 31,602 $ 18,404 $ 41,531 $ 37,145 |
Schedule of credit quality indicators by class of loans | Credit quality indicators by class of loans as of December 31, 2022 were as follows in the vintage table below: 2022 2021 2020 2019 2018 Prior Revolving Loans Revolving Loans Converted To Term Loans Total Commercial Pass $ 225,056 $ 70,608 $ 21,597 $ 12,742 $ 6,957 $ 2,651 $ 447,821 $ - $ 787,432 Special Mention 1,875 272 1,182 2,432 - - 21,286 - 27,047 Substandard 4,958 2,447 2,981 12,176 7 - 3,916 - 26,485 Total commercial 231,889 73,327 25,760 27,350 6,964 2,651 473,023 - 840,964 Leases Pass 161,379 64,203 $ 26,995 17,653 4,449 830 - - 275,509 Special Mention - - - - - - - - - Substandard 1,606 - - 270 - - - - 1,876 Total leases 162,985 64,203 26,995 17,923 4,449 830 - - 277,385 Commercial real estate – investor Pass 416,094 228,686 118,491 63,845 46,935 46,406 7,113 - 927,570 Special Mention 5,349 1,417 5,490 10,206 1,070 9,123 - - 32,655 Substandard 12,332 2,018 - 10,763 - 2,297 - - 27,410 Total commercial real estate – investor 433,775 232,121 123,981 84,814 48,005 57,826 7,113 - 987,635 Commercial real estate – owner occupied Pass 169,703 223,731 105,669 47,351 49,367 86,660 33,745 - 716,226 Special Mention 8,430 22,242 48,184 17,668 231 1,008 - - 97,763 Substandard 2,546 17,129 1,191 16,962 - 3,062 - - 40,890 Total commercial real estate – owner occupied 180,679 263,102 155,044 81,981 49,598 90,730 33,745 - 854,879 Construction Pass 53,058 65,758 39,542 2,390 226 1,408 1,523 - 163,905 Special Mention - - 15,297 - - - - - 15,297 Substandard 1,217 - - 116 - - - - 1,333 Total construction 54,275 65,758 54,839 2,506 226 1,408 1,523 - 180,535 Residential real estate – investor Pass 14,737 9,910 6,945 8,585 4,853 9,548 991 - 55,569 Special Mention - 70 - - - - - - 70 Substandard 621 - - 499 186 408 - - 1,714 Total residential real estate – investor 15,358 9,980 6,945 9,084 5,039 9,956 991 - 57,353 Residential real estate – owner occupied Pass 41,885 44,884 28,418 16,146 12,152 70,741 1,638 - 215,864 Special Mention - - - - - - - - - Substandard 131 267 237 723 131 2,365 - - 3,854 Total residential real estate – owner occupied 42,016 45,151 28,655 16,869 12,283 73,106 1,638 - 219,718 Multifamily Pass 76,877 126,257 52,262 13,125 39,703 6,098 329 - 314,651 Special Mention 377 3,683 342 1,684 - - - - 6,086 Substandard 2,100 - - - 587 267 - - 2,954 Total multifamily 79,354 129,940 52,604 14,809 40,290 6,365 329 - 323,691 HELOC Pass 2,760 517 1,497 1,703 657 2,288 97,258 - 106,680 Special Mention - - - - - - 111 - 111 Substandard 62 1 - - 67 309 1,972 - 2,411 Total HELOC 2,822 518 1,497 1,703 724 2,597 99,341 - 109,202 Other Pass 4,195 2,835 432 167 69 111 10,436 - 18,245 Special Mention - - - - - - - - - Substandard - - 1 - - - 1 - 2 Total other 4,195 2,835 433 167 69 111 10,437 - 18,247 Total loans Pass 1,165,744 837,389 401,848 183,707 165,368 226,741 600,854 - 3,581,651 Special Mention 16,031 27,684 70,495 31,990 1,301 10,131 21,397 - 179,029 Substandard 25,573 21,862 4,410 41,509 978 8,708 5,889 - 108,929 Total loans $ 1,207,348 $ 886,935 $ 476,753 $ 257,206 $ 167,647 $ 245,580 $ 628,140 $ - $ 3,869,609 Credit quality indicators by class of loans as of December 31, 2021 were as follows in the vintage table below: 2021 2020 2019 2018 2017 Prior Revolving Loans Revolving Loans Converted To Term Loans Total Commercial Pass $ 192,258 $ 50,638 $ 38,614 $ 28,177 $ 5,176 $ 10,945 $ 408,394 $ 30 $ 734,232 Special Mention 44 84 694 - - - 3,708 - 4,530 Substandard 9,498 4,048 14,121 326 - 75 4,644 - 32,712 Total commercial 201,800 54,770 53,429 28,503 5,176 11,020 416,746 30 771,474 Leases Pass 83,402 44,129 $ 32,259 8,950 1,170 2,367 - - 172,277 Special Mention - - - - - - - - - Substandard - - 2,834 623 - 297 - - 3,754 Total leases 83,402 44,129 35,093 9,573 1,170 2,664 - - 176,031 Commercial real estate – investor Pass 245,346 175,218 118,697 85,049 64,810 55,523 18,602 - 763,245 Special Mention 15,466 - 10,550 - - - - - 26,016 Substandard 2,238 2,378 451 181 3,612 1,807 - - 10,667 Total commercial real estate – investor 263,050 177,596 129,698 85,230 68,422 57,330 18,602 - 799,928 Commercial real estate – owner occupied Pass 290,225 155,353 90,325 60,915 54,236 59,887 2,522 - 713,463 Special Mention - - 2,953 - - - - - 2,953 Substandard 8,318 942 1,686 - 1,251 3,232 - - 15,429 Total commercial real estate – owner occupied 298,543 156,295 94,964 60,915 55,487 63,119 2,522 - 731,845 Construction Pass 88,620 65,629 37,169 2,727 477 1,193 1,143 - 196,958 Special Mention - 2,138 4,932 - - - - - 7,070 Substandard 160 - - 1,944 - - - - 2,104 Total construction 88,780 67,767 42,101 4,671 477 1,193 1,143 - 206,132 Residential real estate – investor Pass 13,371 9,758 13,084 6,392 7,059 10,602 1,868 - 62,134 Special Mention - - - - - - - - - Substandard 121 144 - 197 385 418 - - 1,265 Total residential real estate – investor 13,492 9,902 13,084 6,589 7,444 11,020 1,868 - 63,399 Residential real estate – owner occupied Pass 48,009 31,912 20,990 13,304 30,562 60,661 2,052 - 207,490 Special Mention 659 - - - - - - - 659 Substandard 322 183 6 1,219 176 3,193 - - 5,099 Total residential real estate – owner occupied 48,990 32,095 20,996 14,523 30,738 63,854 2,052 - 213,248 Multifamily Pass 109,175 71,748 39,293 61,190 11,399 7,117 64 - 299,986 Special Mention - - 6,900 - - - - - 6,900 Substandard 433 - - 1,543 302 - - - 2,278 Total multifamily 109,608 71,748 46,193 62,733 11,701 7,117 64 - 309,164 HELOC Pass 907 2,091 2,131 805 1,667 12,315 104,843 - 124,759 Special Mention - - - - - - 108 - 108 Substandard - - - 17 12 376 1,018 - 1,423 Total HELOC 907 2,091 2,131 822 1,679 12,691 105,969 - 126,290 Other Pass 8,659 1,099 437 254 1,414 4,214 7,206 - 23,283 Special Mention - - - - - - - - - Substandard - 3 - 7 - - - - 10 Total other 8,659 1,102 437 261 1,414 4,214 7,206 - 23,293 Total loans Pass 1,079,972 607,575 392,999 267,763 177,970 224,824 546,694 30 3,297,827 Special Mention 16,169 2,222 26,029 - - - 3,816 - 48,236 Substandard 21,090 7,698 19,098 6,057 5,738 9,398 5,662 - 74,741 Total loans $ 1,117,231 $ 617,495 $ 438,126 $ 273,820 $ 183,708 $ 234,222 $ 556,172 $ 30 $ 3,420,804 |
Schedule of loans to principal officers, directors, and their affiliates, made in the ordinary course of business | 2022 2021 Beginning balance $ 10,162 $ 783 New loans, including acquired related party loans 267 11,836 Repayments and other reductions (1,946) (2,457) Change in related party status - - Ending balance $ 8,483 $ 10,162 |
Other Real Estate Owned (Tables
Other Real Estate Owned (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Other Real Estate Owned | |
Schedule of activity in the other real estate owned (OREO) portfolio, net of valuation reserve | Twelve Months Ended December 31, Other real estate owned 2022 2021 2020 Balance at beginning of period $ 2,356 $ 2,474 $ 5,004 Property additions, net of acquisition adjustments 87 5,748 898 Less: Proceeds from property disposals, net of participation purchase and gains/losses 778 5,787 3,071 Period valuation write-down 104 79 357 Balance at end of period $ 1,561 $ 2,356 $ 2,474 |
Schedule of activity in valuation allowance | Twelve Months Ended December 31, 2022 2021 2020 Balance at beginning of period $ 1,179 $ 1,643 $ 6,712 Provision for unrealized losses 104 79 357 Reductions taken on sales (427) (543) (5,426) Balance at end of period $ 856 $ 1,179 $ 1,643 |
Schedule of expenses related to foreclosed assets, net of lease revenue | Twelve Months Ended December 31, 2022 2021 2020 Gain on sales, net $ (163) $ (41) $ (204) Provision for unrealized losses 104 79 357 Operating expenses 193 133 535 Less: Lease revenue 4 4 37 Net OREO expense $ 130 $ 167 $ 651 |
Premises and Equipment (Tables)
Premises and Equipment (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Premises and Equipment | |
Schedule of components of premises and equipment | 2022 2021 Accumulated Accumulated Depreciation/ Net Book Depreciation/ Net Book Cost Amortization Value Cost Amortization Value Land $ 29,741 $ - $ 29,741 $ 42,375 $ - $ 42,375 Buildings 54,075 24,427 29,648 59,313 26,959 32,354 Leasehold improvements 2,790 1,280 1,510 2,324 1,004 1,320 Furniture and equipment 58,183 46,727 11,456 57,533 45,577 11,956 Total Premises and Equipment $ 144,789 $ 72,434 $ 72,355 $ 161,545 $ 73,540 $ 88,005 |
Deposits (Tables)
Deposits (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Deposits | |
Schedule of major classifications of deposits | 2022 2021 Noninterest bearing demand $ 2,051,702 $ 2,087,649 Savings 1,145,592 1,178,542 NOW accounts 609,338 593,259 Money market accounts 862,170 1,102,972 Certificates of deposit of less than $100,000 244,017 296,298 Certificates of deposit of $100,000 through $250,000 157,438 138,794 Certificates of deposit of more than $250,000 40,466 68,718 Total deposits $ 5,110,723 $ 5,466,232 |
Summary of scheduled maturities of time deposits | 2023 $ 310,978 2024 71,879 2025 35,870 2026 17,191 2027 6,003 Total time deposits $ 441,921 |
Borrowings (Tables)
Borrowings (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Borrowings | |
Summary of borrowings and junior subordinated debentures | The following table is a summary of borrowings as of December 31, 2022 and 2021: 2022 2021 Securities sold under repurchase agreements $ 32,156 $ 50,337 Other short-term borrowings 90,000 - Junior subordinated debentures 1 25,773 25,773 Subordinated debentures 59,297 59,212 Senior notes 44,585 44,480 Notes payable and other borrowings 9,000 19,074 Total borrowings $ 260,811 $ 198,876 1 See Note 10: Junior Subordinated Debentures, below. |
Summary of scheduled maturities and weighted average rates of borrowings | 2022 2021 Weighted Weighted Average Average Balance Rate Balance Rate 2022 $ - - % $ 58,337 0.37 % 2023 131,156 2.89 9,000 1.85 2024 - - - - 2025 - - - - 2026 44,585 6.02 46,554 5.88 2027 - - - - Thereafter 85,070 3.91 84,985 3.89 Total borrowings $ 260,811 3.76 % $ 198,876 3.23 % |
Income Taxes (Tables)
Income Taxes (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Income Taxes | |
Schedule of components of income tax expense (benefit) | 2022 2021 2020 Current federal $ 13,241 $ 750 $ 6,269 Current state 6,209 594 3,960 Deferred federal 3,338 4,445 (135) Deferred state 1,356 2,034 (511) Total income tax expense $ 24,144 $ 7,823 $ 9,583 |
Schedule of components of deferred tax assets and liabilities | 2022 2021 Accrued bonus $ 2,700 $ 1,362 Allowance for credit losses 15,591 14,636 Deferred compensation 1,292 1,293 Goodwill amortization/impairment - 919 Stock based compensation 1,257 911 Business combination adjustments 1,138 882 Federal recognized built-in loss ("RBIL") carryforward - 493 Other assets 1,621 1,173 Total deferred tax assets 23,599 21,669 Accumulated depreciation on premises and equipment (4,107) (1,636) Goodwill amortization/impairment (229) - Mortgage servicing rights (3,103) (1,982) Amortization of core deposit intangible (3,673) (4,269) Acquired securities (1,921) (2,458) Other liabilities (2,025) (1,814) Total deferred tax liabilities (15,058) (12,159) Net deferred tax asset before adjustments related to other comprehensive income 8,541 9,510 Tax effect of adjustments related to other comprehensive income 36,209 (3,410) Net deferred tax asset $ 44,750 $ 6,100 |
Schedule of difference between effective tax rates from federal statutory rates | Effective tax rates differ from federal statutory rates applied to financial statement income for the years ended December 31, due to the following: 2022 2021 2020 Tax at statutory federal income tax rate $ 19,225 $ 5,852 $ 7,856 Nontaxable interest income, net of disallowed interest deduction (1,097) (1,069) (1,067) BOLI income (151) (292) (271) State income taxes, net of federal benefit 6,091 2,054 2,570 Stock based compensation (43) 54 297 Transaction costs - 396 - Other, net 119 828 198 Total tax at effective tax rate $ 24,144 $ 7,823 $ 9,583 |
Equity Compensation Plans (Tabl
Equity Compensation Plans (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Equity Compensation Plans | |
Summary of changes in nonvested shares of restricted share rights | December 31, 2022 Weighted Restricted Average Stock Shares Grant Date and Units Fair Value Unvested at January 1 540,306 $ 12.04 Granted 279,838 14.29 Vested (153,790) 12.73 Forfeited (17,144) 12.49 Unvested at December 31 649,210 $ 12.84 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Earnings Per Share | |
Schedule of Earnings Per Share | The earnings per share, both basic and diluted, are included below as of December 31, (in thousands except for per share data): 2022 2021 2020 Basic earnings per share: Weighted-average common shares outstanding 44,526,655 30,208,663 29,623,333 Net income $ 67,405 $ 20,044 $ 27,825 Basic earnings per share $ 1.51 $ 0.66 $ 0.94 Diluted earnings per share: Weighted-average common shares outstanding 44,526,655 30,208,663 29,623,333 Dilutive effect of unvested restricted awards 1 686,433 529,199 550,739 Diluted average common shares outstanding 45,213,088 30,737,862 30,174,072 Net Income $ 67,405 $ 20,044 $ 27,825 Diluted earnings per share $ 1.49 $ 0.65 $ 0.92 1 Includes the common stock equivalents for restricted share rights that are dilutive. |
Commitments (Tables)
Commitments (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Commitments | |
Schedule of contractual commitments due to letters of credit | The following table is a summary of financial instrument commitments as of December 31, were as follows: December 31, 2022 December 31, 2021 Fixed Variable Total Fixed Variable Total Letters of credit: Borrower: Financial standby $ 3,514 $ 15,365 $ 18,879 $ 384 $ 17,474 $ 17,858 Performance standby 3,161 13,989 17,150 456 14,907 15,363 6,675 29,354 36,029 840 32,381 33,221 Non-borrower: Performance standby - 67 67 - 67 67 Total letters of credit $ 6,675 $ 29,421 $ 36,096 $ 840 $ 32,448 $ 33,288 Unused loan commitments: $ 139,070 $ 860,255 $ 999,325 $ 84,225 $ 895,665 $ 979,890 |
Schedule of aggregate minimum annual rental commitments | 2028 2023 2024 2025 2026 2027 and thereafter Rental commitment $ 1,460 $ 1,543 $ 1,792 $ 1,595 $ 1,631 $ 10,036 |
Regulatory & Capital Matters (T
Regulatory & Capital Matters (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Regulatory & Capital Matters | |
Schedule of capital levels and industry defined regulatory minimum required levels | Minimum Capital Well Capitalized Adequacy with Capital Under Prompt Corrective Actual Conservation Buffer, if applicable 1 Action Provisions 2 Amount Ratio Amount Ratio Amount Ratio 2022 Common equity tier 1 capital to risk weighted assets Consolidated $ 457,206 9.67 % $ 330,966 7.00 % N/A N/A Old Second Bank 552,404 11.70 330,498 7.00 $ 306,891 6.50 % Total capital to risk weighted assets Consolidated 592,039 12.52 496,518 10.50 N/A N/A Old Second Bank 602,237 12.75 495,960 10.50 472,343 10.00 Tier 1 capital to risk weighted assets Consolidated 482,206 10.20 401,838 8.50 N/A N/A Old Second Bank 552,404 11.70 401,319 8.50 377,712 8.00 Tier 1 capital to average assets Consolidated 482,206 8.14 236,956 4.00 N/A N/A Old Second Bank 552,404 9.32 237,083 4.00 296,354 5.00 2021 Common equity tier 1 capital to risk weighted assets Consolidated $ 394,421 9.46 % $ 291,855 7.00 % N/A N/A Old Second Bank 514,992 12.41 290,487 7.00 $ 269,738 6.50 % Total capital to risk weighted assets Consolidated 522,932 12.55 437,513 10.50 N/A N/A Old Second Bank 558,503 13.46 435,682 10.50 414,935 10.00 Tier 1 capital to risk weighted assets Consolidated 419,421 10.06 354,382 8.50 N/A N/A Old Second Bank 514,992 12.41 352,734 8.50 331,985 8.00 Tier 1 capital to average assets Consolidated 419,421 7.81 214,812 4.00 N/A N/A Old Second Bank 514,992 9.58 215,028 4.00 268,785 5.00 1 Amounts are shown inclusive of a capital conservation buffer of 2.50%. 2 The prompt corrective action provisions are only applicable at the Bank level. The Bank exceeded the general minimum regulatory requirements to be considered “well capitalized.” |
Mortgage Banking Derivatives (T
Mortgage Banking Derivatives (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Not Designated as Hedging Instrument | Mortgage Banking Derivatives. | |
Mortgage Banking Derivatives | |
Schedule of the effect of fair value and cash flow hedge accounting | 2022 2021 Forward contracts: Notional amount $ 2,750 $ 20,000 Fair value 20 17 Rate lock commitments: Notional amount $ 2,548 $ 14,414 Fair value 56 491 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Fair Value Measurements | |
Schedule of balance of assets and liabilities which are measured at fair value on a recurring basis | December 31, 2022 Level 1 Level 2 Level 3 Total Assets: Securities available-for-sale U.S. Treasury $ 212,129 $ - $ - $ 212,129 U.S. government agencies - 56,048 - 56,048 U.S. government agencies mortgage-backed - 124,990 - 124,990 States and political subdivisions - 211,899 14,229 226,128 Corporate bonds - 9,622 - 9,622 Collateralized mortgage obligations - 526,998 6,770 533,768 Asset-backed securities - 186,916 15,012 201,928 Collateralized loan obligations - 174,746 - 174,746 Loans held-for-sale - 491 - 491 Mortgage servicing rights - - 11,189 11,189 Interest rate swap agreements, including risk participation agreement - 6,516 - 6,516 Mortgage banking derivatives - 76 - 76 Total $ 212,129 $ 1,298,302 $ 47,200 $ 1,557,631 Liabilities: Interest rate swap agreements, including risk participation agreements $ - $ 12,265 $ - $ 12,265 Total $ - $ 12,265 $ - $ 12,265 December 31, 2021 Level 1 Level 2 Level 3 Total Assets: Securities available-for-sale U.S. Treasury $ 202,339 $ - $ - $ 202,339 U.S. government agencies - 61,888 - 61,888 U.S. government agencies mortgage-backed - 172,302 - 172,302 States and political subdivisions - 242,373 15,236 257,609 Corporate bonds - 9,887 - 9,887 Collateralized mortgage obligations - 672,967 - 672,967 Asset-backed securities - 236,877 - 236,877 Collateralized loan obligations - 79,763 - 79,763 Loans held-for-sale - 4,737 - 4,737 Mortgage servicing rights - - 7,097 7,097 Interest rate swap agreements - 3,494 - 3,494 Mortgage banking derivatives - 508 - 508 Total $ 202,339 $ 1,484,796 $ 22,333 $ 1,709,468 Liabilities: Interest rate swap agreements, including risk participation agreements $ - $ 6,809 $ - $ 6,809 Total $ - $ 6,809 $ - $ 6,809 |
Schedule of changes in Level 3 assets and liabilities measured at fair value on a recurring basis | worked Year Ended December 31, 2022 Securities available-for-sale Collateralized States and Mortgage Asset-backed Mortgage Political Servicing Securities Obligations Subdivisions Rights Beginning balance January 1, 2022 $ - $ - $ 15,236 $ 7,097 Transfers into Level 3 15,012 6,770 - - Transfers out of Level 3 - - - - Total gains or losses Included in earnings - - (136) 4,106 Included in other comprehensive loss - - (86) - Purchases, issuances, sales, and settlements Purchases - - 519 - Issuances - - - 915 Settlements - - (1,304) (929) Ending balance December 31, 2022 $ 15,012 $ 6,770 $ 14,229 $ 11,189 Year Ended December 31, 2021 Securities available-for-sale Collateralized States and Mortgage Asset-backed Mortgage Political Servicing Securities Obligations Subdivisions Rights Beginning balance January 1, 2021 $ - $ - $ 4,319 $ 4,224 Transfers into Level 3 - - - - Transfers out of Level 3 - - - - Total gains or losses Included in earnings - - (20) 2,420 Included in other comprehensive income - - 801 - Purchases, issuances, sales, and settlements Purchases - - 11,063 - Issuances - - - 1,612 Settlements - - (927) (1,159) Ending balance December 31, 2021 $ - $ - $ 15,236 $ 7,097 |
Schedule of quantitative information about level 3 fair value measurements | The following table and commentary presents quantitative and qualitative information about Level 3 fair value measurements as of December 31, 2022: Weighted Measured at fair value Significant Unobservable Average on a recurring basis: Fair Value Valuation Methodology Inputs Range of Input of Inputs States and political subdivisions $ 14,229 Discounted Cash Flow Discount Rate 2.3 - 5.8% 4.4 % Liquidity Premium 0.3 - 0.5% 0.5 % Collateralized mortgage obligations $ 6,770 Discounted Cash Flow Discount Rate 7.0 - 7.0% 7.0 % Asset-backed securities $ 15,012 Discounted Cash Flow Discount Rate 6.2 - 6.5% 6.3 % Mortgage servicing rights $ 11,189 Discounted Cash Flow Discount Rate 9.0 - 11.0% 9.0 % Prepayment Speed 3.6 - 27.3% 6.2 % The following table and commentary presents quantitative and qualitative information about Level 3 fair value measurements as of December 31, 2021: Weighted Measured at fair value Significant Unobservable Average on a recurring basis: Fair Value Valuation Methodology Inputs Range of Input of Inputs States and political subdivisions $ 15,236 Discounted Cash Flow Discount Rate 0.6 - 3.5% 2.8 % Liquidity Premium 0.3 - 2.4% 0.6 % Mortgage servicing rights $ 7,097 Discounted Cash Flow Discount Rate 11.0 - 15.0% 11.0 % Prepayment Speed 0.0 - 36.6% 11.9 % |
Schedule of assets measured at fair value on a nonrecurring basis | December 31, 2022 Level 1 Level 2 Level 3 Total Individually evaluated loans 1 $ - $ - $ 47,700 $ 47,700 Other real estate owned, net 2 - - 1,561 1,561 Total $ - $ - $ 49,261 $ 49,261 1 Represents carrying value and related write-downs of loans for which adjustments are substantially based on the appraised value of collateral for collateral-dependent loans and to a lesser extent the discounted cash flow, had a carrying amount of $65.3 million and a valuation allowance of $17.6 million, resulting in an increase of specific allocations within the provision for credit losses of $12.2 million for the year ending December 31, 2022. 2 OREO is measured at the lower of carrying or fair value less costs to sell, and had a net carrying amount of $1.6 million, which is made up of the outstanding balance of $2.5 million, net of a valuation allowance of $ 856,000 and purchase accounting adjustments of $131,000 at December 31, 2022. December 31, 2021 Level 1 Level 2 Level 3 Total Individually evaluated loans 1 $ - $ - $ 13,138 $ 13,138 Other real estate owned, net 2 - - 2,356 2,356 Total $ - $ - $ 15,494 $ 15,494 1 Represents carrying value and related write-downs of loans for which adjustments are substantially based on the appraised value of collateral for collateral-dependent loans, had a carrying amount of $18.5 million and a valuation allowance of $5.4 million, resulting in an increase of specific allocations within the provision for loan and lease losses of $2.7 million for the year ending December 31, 2021. 2 OREO is measured at the lower of carrying or fair value less costs to sell, and had a net carrying amount of $2.4 million, which is made up of the outstanding balance of $3.7 million, net of a valuation allowance of $1.2 million and purchase accounting adjustments of $131,000 at December 31, 2021. |
Fair Values of Financial Inst_2
Fair Values of Financial Instruments (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Fair Values of Financial Instruments | |
Schedule of carrying amount and estimated fair values of financial instruments | December 31, 2022 Carrying Fair Amount Value Level 1 Level 2 Level 3 Financial assets: Cash and due from banks $ 56,632 $ 56,632 $ 56,632 $ - $ - Interest earning deposits with financial institutions 58,545 58,545 58,545 - - Securities available-for-sale 1,539,359 1,539,359 212,129 1,291,219 36,011 FHLBC and FRBC stock 20,530 20,530 - 20,530 - Loans held-for-sale 491 491 - 491 - Net loans 3,820,129 3,681,387 - - 3,681,387 Mortgage servicing rights 11,189 11,189 - - 11,189 Interest rate swap agreements 6,391 6,391 - 6,391 - Interest rate lock commitments and forward contracts 76 76 - 76 - Interest receivable on securities and loans 22,661 22,661 - 22,661 - Financial liabilities: Noninterest bearing deposits $ 2,051,702 $ 2,051,702 $ 2,051,702 $ - $ - Interest bearing deposits 3,059,021 3,042,740 - 3,042,740 - Securities sold under repurchase agreements 32,156 32,156 - 32,156 - Other short-term borrowings 90,000 90,000 - 90,000 - Junior subordinated debentures 25,773 21,907 - 21,907 - Subordinated debentures 59,297 52,322 - 52,322 - Senior notes 44,585 44,248 44,248 - - Note payable and other borrowings 9,000 8,984 - 8,984 - Interest rate swap agreements 12,264 12,264 - 12,264 - Interest payable on deposits and borrowings 1,657 1,657 - 1,657 - December 31, 2021 Carrying Fair Amount Value Level 1 Level 2 Level 3 Financial assets: Cash and due from banks $ 38,565 $ 38,565 $ 38,565 $ - $ - Interest earning deposits with financial institutions 713,542 713,542 713,542 - - Securities available-for-sale 1,693,632 1,693,632 202,339 1,476,057 15,236 FHLBC and FRBC stock 13,257 13,257 - 13,257 - Loans held-for-sale 4,737 4,737 - 4,737 - Net loans 3,376,523 3,407,596 - - 3,407,596 Mortgage servicing rights 7,097 7,097 - - 7,097 Interest rate swap agreements 3,494 3,494 - 3,494 - Interest rate lock commitments and forward contracts 508 508 - 508 - Interest receivable on securities and loans 13,431 13,431 - 13,431 - Financial liabilities: Noninterest bearing deposits $ 2,087,649 $ 2,087,649 $ 2,087,649 $ - $ - Interest bearing deposits 3,378,583 3,375,930 - 3,375,930 - Securities sold under repurchase agreements 50,337 50,337 - 50,337 - Other short-term borrowings - - - - - Junior subordinated debentures 25,773 18,557 - 18,557 - Subordinated debentures 59,212 60,111 60,111 Senior notes 44,480 44,480 44,480 - - Note payable and other borrowings 19,074 19,411 - 19,411 - Interest rate swap agreements 6,788 6,788 - 6,788 - Interest payable on deposits and borrowings 1,706 1,706 - 1,706 - |
Financial Instruments with Of_2
Financial Instruments with Off-Balance Sheet Risk and Derivative Transactions (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Financial Instruments with Off-Balance Sheet Risk and Derivative Transactions | |
Schedule of fair value of derivative financial instruments as well as their classification on the Balance Sheet | December 31, 2022 No. of Trans. Notional Amount $ Balance Sheet Location Fair Value $ Balance Sheet Location Fair Value $ Derivatives designated as hedging instruments Interest rate swap agreements 4 275,774 Other Assets 2,737 Other Liabilities 8,610 Total derivatives designated as hedging instruments 2,737 8,610 Derivatives not designated as hedging instruments Interest rate swaps with commercial loan customers 21 110,647 Other Assets 3,654 Other Liabilities 3,654 Interest rate lock commitments and forward contracts 28 5,298 Other Assets 76 Other Liabilities - Other contracts 4 43,699 Other Assets 125 Other Liabilities 1 Total derivatives not designated as hedging instruments 3,855 3,655 December 31, 2021 No. of Trans. Notional Amount $ Balance Sheet Location Fair Value $ Balance Sheet Location Fair Value $ Derivatives designated as hedging instruments Interest rate swap agreements 2 75,774 Other Assets 808 Other Liabilities 4,102 Total derivatives designated as hedging instruments 808 4,102 Derivatives not designated as hedging instruments Interest rate swaps with commercial loan customers 26 165,005 Other Assets 2,686 Other Liabilities 2,686 Interest rate lock commitments and forward contracts 87 34,414 Other Assets 508 Other Liabilities - Other contracts 3 17,173 Other Assets - Other Liabilities 21 Total derivatives not designated as hedging instruments 3,194 2,707 |
Parent Company Condensed Fina_2
Parent Company Condensed Financial Information (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Parent Company Condensed Financial Information | |
Schedule of condensed balance sheets | 2022 2021 Assets Noninterest bearing deposit with bank subsidiary $ 39,167 $ 25,112 Investment in subsidiaries 555,140 626,325 Other assets 6,526 1,111 Total assets $ 600,833 $ 652,548 Liabilities and Stockholders’ Equity Junior subordinated debentures $ 25,773 $ 25,773 Subordinated debt 59,297 59,212 Senior notes 44,585 44,480 Notes payable 9,000 13,000 Other liabilities 1,037 8,056 Stockholders’ equity 461,141 502,027 Total liabilities and stockholders' equity $ 600,833 $ 652,548 |
Schedule of condensed statements of operations | 2022 2021 2020 Operating Income Cash dividends received from subsidiaries $ 40,000 $ 40,000 $ 41,300 Other income 29 15 32 Total operating income 40,029 40,015 41,332 Operating Expenses Junior subordinated debentures 1,136 1,133 2,216 Subordinated debt 2,185 1,610 - Senior notes 2,682 2,692 2,693 Notes payable 385 291 362 Other expenses 5,086 6,918 3,669 Total operating expense 11,474 12,644 8,940 Income before income taxes and equity in undistributed net income of subsidiaries 28,555 27,371 32,392 Income tax benefit (3,216) (2,986) (2,215) Income before equity in undistributed net income of subsidiaries 31,771 30,357 34,607 Equity in undistributed net income of subsidiaries 35,634 (10,313) (6,782) Net income available to common stockholders $ 67,405 $ 20,044 $ 27,825 |
Schedule of condensed statements of cash Flows | 2022 2021 2020 Cash Flows from Operating Activities Net Income $ 67,405 $ 20,044 $ 27,825 Adjustments to reconcile net income to net cash from operating activities: Equity in undistributed net income of subsidiaries (35,634) 10,313 6,782 Provision for deferred tax expense (benefit) 91 (248) (514) Change in taxes payable (4,694) (695) 5,933 Change in other assets 12 (12) 954 Stock-based compensation 2,960 1,435 2,089 Other, net (2,753) 961 682 Net cash provided by operating activities 27,387 31,798 43,751 Cash Flows from Investing Activities Cash paid for acquisition, net of cash and cash equivalents retained - (94,406) - Net cash used in investing activities - (94,406) - Cash Flows from Financing Activities Dividend paid on common stock (8,877) (4,612) (1,186) Purchases of treasury stock (455) (10,417) (5,922) Redemption of junior subordinated debentures - - (32,604) Issuance of term note - - 20,000 Issuance of sub debt - 59,148 - Repayment of term note (4,000) (4,000) (3,000) Net cash (used in) provided by financing activities (13,332) 40,119 (22,712) Net change in cash and cash equivalents 14,055 (22,489) 21,039 Cash and cash equivalents at beginning of year 25,112 47,601 26,562 Cash and cash equivalents at end of year $ 39,167 $ 25,112 $ 47,601 |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Details) | 12 Months Ended | |||
Dec. 31, 2022 USD ($) segment item | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) | Jan. 17, 2023 $ / shares | |
Number of banking centres | item | 50 | |||
Operating segment | segment | 1 | |||
Reportable Segment | segment | 1 | |||
Deferred tax assets | $ 23,599,000 | $ 21,669,000 | ||
Period from due date after which accrual of interest income is discontinued | 90 days | |||
Goodwill and Core Deposit Intangible | ||||
Amortization of Intangible Assets | $ 2,626,000 | 644,000 | $ 494,000 | |
Subsequent Events | ||||
Percentage of forfeiture assumption for group grant | 5% | |||
Number of HELOC segments merged | segment | 2 | |||
Number of HELOC segments | segment | 1 | |||
Core Deposits | ||||
Goodwill and Core Deposit Intangible | ||||
Carrying value of the intangible asset | $ 13,700,000 | 16,300,000 | ||
Amortization of Intangible Assets | 2,600,000 | $ 644,000 | $ 494,000 | |
Expected future annual amortization expense: | ||||
Estimated future amortization expense for the core deposit intangible for the year ending December 31, 2023 | 2,500,000 | |||
Estimated future amortization expense for the core deposit intangible for the year ending December 31, 2024 | 2,300,000 | |||
Estimated future amortization expense for the core deposit intangible for the year ending December 31, 2025 | 2,100,000 | |||
Estimated future amortization expense for the core deposit intangible for the year ending December 31, 2026 | 1,800,000 | |||
Estimated future amortization expense for the core deposit intangible for the year ending December 31, 2027 | $ 1,600,000 | |||
GCFC/ABC Bank | Core Deposits | ||||
Goodwill and Core Deposit Intangible | ||||
Useful life (in years) | 10 years | |||
Subsequent Event | ||||
Subsequent Events | ||||
Cash dividend declared (per share) | $ / shares | $ 0.05 |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies - Premises and Equipment (Details) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Transfers and Servicing of Financial Assets | ||
Mortgage loans serviced for others | $ 771.4 | $ 801.9 |
Buildings | Minimum | ||
Premises and equipment | ||
Useful lives | 25 years | |
Buildings | Maximum | ||
Premises and equipment | ||
Useful lives | 40 years | |
Building Improvements | Minimum | ||
Premises and equipment | ||
Useful lives | 3 years | |
Building Improvements | Maximum | ||
Premises and equipment | ||
Useful lives | 15 years | |
Furniture and equipment | Minimum | ||
Premises and equipment | ||
Useful lives | 3 years | |
Furniture and equipment | Maximum | ||
Premises and equipment | ||
Useful lives | 10 years |
Acquisition (Details)
Acquisition (Details) - USD ($) | 3 Months Ended | 12 Months Ended | ||
Dec. 01, 2021 | Sep. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | |
Liabilities | ||||
Goodwill | $ 86,478,000 | $ 86,332,000 | ||
West Suburban acquired loans | ||||
Assets | ||||
Cash and due from banks | $ 16,794,000 | |||
Interest bearing deposits with financial institutions | 232,880,000 | |||
Securities available-for-sale and held-to maturity, at fair value | 1,067,517,000 | |||
FHLBC stock | 3,340,000 | |||
Loans, net of allowance for credit losses Day One PCD loan adjustment | 1,500,974,000 | |||
Premises and equipment | 47,456,000 | |||
Other real estate owned | 5,552,000 | |||
Core deposit intangible | 14,772,000 | |||
Deferred tax assets | 5,819,000 | |||
Other assets | 48,838,000 | |||
Total assets | 2,943,942,000 | |||
Liabilities | ||||
Noninterest bearing demand | 1,070,980,000 | |||
Savings, NOW and money market | 1,408,051,000 | |||
Time | 215,205,000 | |||
Total deposits | 2,694,236,000 | |||
Reserve for unfunded commitments | 1,787,000 | |||
Other liabilities | 20,629,000 | |||
Total liabilities | 2,716,652,000 | |||
Cash consideration paid | 100,679,000 | |||
Stock issued for acquisition | 194,484,000 | |||
Total Liabilities Assumed and Cash Consideration Paid for Acquisition | 3,011,815,000 | |||
Goodwill | $ 67,873,000 | $ 67,700,000 | ||
Shares issued or issuable | 42.413 | |||
Cash consideration for each share | $ 271.15 | |||
Merger consideration | $ 295,200,000 | |||
Common stock shares issued | 15,700,000 | |||
Measurement period | 1 year | |||
Increase decrease in deferred tax assets | 3,700,000 | |||
Decrease in current taxes receivable | 3,900,000 | |||
Increase to goodwill | $ 146,000 | |||
Expenses related to acquisition | 9,100,000 | $ 13,200,000 | ||
Acquisition expenses | $ 25,100,000 |
Acquisition - Purchase Price of
Acquisition - Purchase Price of PCD Loans (Details) - West Suburban acquired loans $ in Thousands | Dec. 01, 2021 USD ($) |
Business Acquisition [Line Items] | |
Purchase price of PCD loans at acquisition | $ 1,500,974 |
PCD | |
Business Acquisition [Line Items] | |
Par value of acquired loans | 108,241 |
Allowance for credit losses | (12,075) |
Non-credit discount | (1,723) |
Purchase price of PCD loans at acquisition | $ 94,443 |
Acquisition - Carrying Value of
Acquisition - Carrying Value of Acquired Loans (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Business Acquisition [Line Items] | ||
Book value of loans acquired | $ 1,184,133 | $ 1,635,802 |
Accretion recorded on acquired loans year to date | 5,574 | 966 |
Accretion recorded on acquired unfunded commitments year to date | 893 | 74 |
West Suburban acquired loans | ||
Business Acquisition [Line Items] | ||
Book value of loans acquired | 1,134,759 | 1,521,161 |
ABC Bank acquired loans | ||
Business Acquisition [Line Items] | ||
Book value of loans acquired | 33,681 | 68,783 |
Talmer Bank acquired loans | ||
Business Acquisition [Line Items] | ||
Book value of loans acquired | 15,693 | 45,858 |
PCD | ||
Business Acquisition [Line Items] | ||
Book value of loans acquired | 77,182 | 106,956 |
Accretion recorded on acquired loans year to date | 848 | 401 |
PCD | West Suburban acquired loans | ||
Business Acquisition [Line Items] | ||
Book value of loans acquired | 75,396 | 102,409 |
PCD | ABC Bank acquired loans | ||
Business Acquisition [Line Items] | ||
Book value of loans acquired | 1,786 | 4,547 |
Non-PCD | ||
Business Acquisition [Line Items] | ||
Book value of loans acquired | 1,106,951 | 1,528,846 |
Accretion recorded on acquired loans year to date | 4,726 | 565 |
Non-PCD | West Suburban acquired loans | ||
Business Acquisition [Line Items] | ||
Book value of loans acquired | 1,059,363 | 1,418,752 |
Non-PCD | ABC Bank acquired loans | ||
Business Acquisition [Line Items] | ||
Book value of loans acquired | 31,895 | 64,236 |
Non-PCD | Talmer Bank acquired loans | ||
Business Acquisition [Line Items] | ||
Book value of loans acquired | $ 15,693 | $ 45,858 |
Acquisition - Unaudited Pro For
Acquisition - Unaudited Pro Forma (Details) - West Suburban acquired loans - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Business Acquisition [Line Items] | ||
Net interest income | $ 166,495 | $ 165,283 |
Noninterest income | 59,036 | 48,937 |
Net income attributable to Old Second Bancorp, Inc. | $ 67,779 | $ 12,349 |
Cash and Due from Banks (Detail
Cash and Due from Banks (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Cash and Due from Banks. | ||
Cash and cash equivalents | $ 115,177 | $ 752,107 |
Securities - Amortized Cost and
Securities - Amortized Cost and Fair Value (Details) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 USD ($) item | Dec. 31, 2021 USD ($) | |
Securities Available-for-Sale | ||
Amortized Cost | $ 1,662,819 | $ 1,678,160 |
Gross Unrealized Gains | 370 | 20,587 |
Gross Unrealized Losses | (123,830) | (5,115) |
Securities available-for-sale | 1,539,359 | 1,693,632 |
Accrued interest receivable | 6,800 | 4,300 |
FHLB and FRB Stock | ||
FHLBC stock | 5,600 | 7,100 |
FRBC stock | 14,900 | 6,200 |
Securities pledged to secure deposits and for other purposes | 547,800 | 501,300 |
Other disclosures | ||
Securities available-for-sale | $ 1,539,359 | 1,693,632 |
Number of securities issued from originators | 0 | |
Number of originators | item | 1 | |
Minimum percentage of securities investment | 10% | |
US government and agencies debt securities, percentage of guarantee | 100% | |
US government and agencies debt securities, threshold percentage of guarantee for allowance of credit loss | 100% | |
Reimbursement requests greater than 5 % | ||
Other disclosures | ||
Percentage of outstanding principal amount of loans guaranteed by US Department of Education | 85 | |
Percent of insured loan | 5 | |
Reimbursement requests greater than 9 % | ||
Other disclosures | ||
Percentage of outstanding principal amount of loans guaranteed by US Department of Education | 75 | |
Percent of insured loan | 9 | |
U.S. Treasury | ||
Securities Available-for-Sale | ||
Amortized Cost | $ 224,054 | 202,251 |
Gross Unrealized Gains | 125 | |
Gross Unrealized Losses | (11,925) | (37) |
Securities available-for-sale | 212,129 | 202,339 |
Other disclosures | ||
Securities available-for-sale | 212,129 | 202,339 |
U.S. government agencies | ||
Securities Available-for-Sale | ||
Amortized Cost | 61,178 | 62,587 |
Gross Unrealized Losses | (5,130) | (699) |
Securities available-for-sale | 56,048 | 61,888 |
Other disclosures | ||
Securities available-for-sale | 56,048 | 61,888 |
U.S. government agencies mortgage-backed | ||
Securities Available-for-Sale | ||
Amortized Cost | 140,588 | 172,016 |
Gross Unrealized Gains | 856 | |
Gross Unrealized Losses | (15,598) | (570) |
Securities available-for-sale | 124,990 | 172,302 |
Other disclosures | ||
Securities available-for-sale | 124,990 | 172,302 |
States and political subdivisions | ||
Securities Available-for-Sale | ||
Amortized Cost | 239,999 | 241,937 |
Gross Unrealized Gains | 363 | 16,344 |
Gross Unrealized Losses | (14,234) | (672) |
Securities available-for-sale | 226,128 | 257,609 |
Other disclosures | ||
Securities available-for-sale | 226,128 | 257,609 |
Corporate bonds | ||
Securities Available-for-Sale | ||
Amortized Cost | 10,000 | 10,000 |
Gross Unrealized Losses | (378) | (113) |
Securities available-for-sale | 9,622 | 9,887 |
Other disclosures | ||
Securities available-for-sale | 9,622 | 9,887 |
Collateralized mortgage obligations | ||
Securities Available-for-Sale | ||
Amortized Cost | 596,336 | 673,238 |
Gross Unrealized Gains | 1 | 2,014 |
Gross Unrealized Losses | (62,569) | (2,285) |
Securities available-for-sale | 533,768 | 672,967 |
Other disclosures | ||
Securities available-for-sale | 533,768 | 672,967 |
Asset-backed Securities | ||
Securities Available-for-Sale | ||
Amortized Cost | 210,388 | 236,293 |
Gross Unrealized Gains | 6 | 1,245 |
Gross Unrealized Losses | (8,466) | (661) |
Securities available-for-sale | 201,928 | 236,877 |
Other disclosures | ||
Securities available-for-sale | 201,928 | 236,877 |
FFEL | ||
Securities Available-for-Sale | ||
Securities available-for-sale | 160,800 | |
Other disclosures | ||
Securities available-for-sale | $ 160,800 | |
Percentage of outstanding principal amount of loans guaranteed by US Department of Education | 97 | |
Collateralized loan obligations. | ||
Securities Available-for-Sale | ||
Amortized Cost | $ 180,276 | 79,838 |
Gross Unrealized Gains | 3 | |
Gross Unrealized Losses | (5,530) | (78) |
Securities available-for-sale | 174,746 | 79,763 |
Other disclosures | ||
Securities available-for-sale | $ 174,746 | $ 79,763 |
Loan receivables | GCO Education Loan Funding Corp | Customer Concentration Risk | ||
Other disclosures | ||
Percentage of concentration risk | 1% | |
Minimum | ||
Other disclosures | ||
Debt securities, available-for-sale, allowance for credit loss, percent of market value loss | 5% | |
Debt securities, available-for-sale, allowance for credit loss, market value loss | $ 200,000 |
Securities - Contractual Maturi
Securities - Contractual Maturities (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Securities Available-for-Sale, Amortized Cost | ||
Due in one year or less | $ 62,369 | |
Due after one year through five years | 247,711 | |
Due after five years through ten years | 43,941 | |
Due after ten years | 181,210 | |
Debt securities excluding securities not due at a single maturity date | 535,231 | |
Total | $ 1,662,819 | $ 1,678,160 |
Securities Available-for-Sale, Weighted Average Yield | ||
Due in one year or less (as a percent) | 0.69% | |
Due after one year through five years (as a percent) | 1.14% | |
Due after five years through ten years (as a percent) | 2.75% | |
Due after ten years (as a percent) | 3.04% | |
Debt securities (as a percent) | 1.86% | |
Total (as a percent) | 3% | |
Securities Available-for-Sale, Fair Value | ||
Due in one year or less | $ 60,279 | |
Due after one year through five years | 231,925 | |
Due after five years through ten years | 39,785 | |
Due after ten years | 171,938 | |
Debt securities | 503,927 | |
Debt Securities, Available-for-sale, Total | 1,539,359 | 1,693,632 |
Collateralized mortgage obligations | ||
Securities Available-for-Sale, Amortized Cost | ||
Total | 596,336 | 673,238 |
Securities Available-for-Sale, Fair Value | ||
Debt Securities, Available-for-sale, Total | 533,768 | 672,967 |
Asset-backed Securities | ||
Securities Available-for-Sale, Amortized Cost | ||
Securities not due at a single maturity date | 210,388 | |
Total | $ 210,388 | 236,293 |
Securities Available-for-Sale, Weighted Average Yield | ||
Securities not due at a single maturity date, Weighted Average Yield (as a percent) | 4.77% | |
Securities Available-for-Sale, Fair Value | ||
Securities not due at a single maturity date | $ 201,928 | |
Debt Securities, Available-for-sale, Total | 201,928 | 236,877 |
Collateralized loan obligations. | ||
Securities Available-for-Sale, Amortized Cost | ||
Securities not due at a single maturity date | 180,276 | |
Total | $ 180,276 | 79,838 |
Securities Available-for-Sale, Weighted Average Yield | ||
Securities not due at a single maturity date, Weighted Average Yield (as a percent) | 6.21% | |
Securities Available-for-Sale, Fair Value | ||
Securities not due at a single maturity date | $ 174,746 | |
Debt Securities, Available-for-sale, Total | 174,746 | $ 79,763 |
Mortgage-backed and collateralized mortgage obligations | ||
Securities Available-for-Sale, Amortized Cost | ||
Securities not due at a single maturity date | $ 736,924 | |
Securities Available-for-Sale, Weighted Average Yield | ||
Securities not due at a single maturity date, Weighted Average Yield (as a percent) | 2.53% | |
Securities Available-for-Sale, Fair Value | ||
Securities not due at a single maturity date | $ 658,758 |
Securities - Unrealized Loss Po
Securities - Unrealized Loss Positions (Details) $ in Thousands | Dec. 31, 2022 USD ($) security | Dec. 31, 2021 USD ($) security |
Securities Available-for-Sale, Number of Securities | ||
Less than 12 months in an unrealized loss position | security | 194 | 241 |
Greater than 12 months in an unrealized loss position | security | 299 | 11 |
Total | security | 493 | 252 |
Securities Available-for-Sale, Unrealized Losses | ||
Less than 12 months in an unrealized loss position | $ 27,304 | $ 4,230 |
Greater than 12 months in an unrealized loss position | 96,526 | 885 |
Total | 123,830 | 5,115 |
Securities Available-for-Sale, Fair Value | ||
Less than 12 months in an unrealized loss position | 579,571 | 734,235 |
Greater than 12 months in an unrealized loss position | 906,689 | 24,626 |
Total | $ 1,486,260 | $ 758,861 |
U.S. Treasury | ||
Securities Available-for-Sale, Number of Securities | ||
Less than 12 months in an unrealized loss position | security | 1 | 1 |
Greater than 12 months in an unrealized loss position | security | 4 | |
Total | security | 5 | 1 |
Securities Available-for-Sale, Unrealized Losses | ||
Less than 12 months in an unrealized loss position | $ 1,025 | $ 37 |
Greater than 12 months in an unrealized loss position | 10,900 | |
Total | 11,925 | 37 |
Securities Available-for-Sale, Fair Value | ||
Less than 12 months in an unrealized loss position | 24,121 | 49,719 |
Greater than 12 months in an unrealized loss position | 188,008 | |
Total | $ 212,129 | $ 49,719 |
U.S. government agencies | ||
Securities Available-for-Sale, Number of Securities | ||
Less than 12 months in an unrealized loss position | security | 5 | |
Greater than 12 months in an unrealized loss position | security | 9 | 4 |
Total | security | 9 | 9 |
Securities Available-for-Sale, Unrealized Losses | ||
Less than 12 months in an unrealized loss position | $ 592 | |
Greater than 12 months in an unrealized loss position | $ 5,130 | 107 |
Total | 5,130 | 699 |
Securities Available-for-Sale, Fair Value | ||
Less than 12 months in an unrealized loss position | 56,879 | |
Greater than 12 months in an unrealized loss position | 56,048 | 5,008 |
Total | $ 56,048 | $ 61,887 |
Mortgage Backed Securities, Issued by US Government Agencies | ||
Securities Available-for-Sale, Number of Securities | ||
Less than 12 months in an unrealized loss position | security | 15 | 63 |
Greater than 12 months in an unrealized loss position | security | 117 | 1 |
Total | security | 132 | 64 |
Securities Available-for-Sale, Unrealized Losses | ||
Less than 12 months in an unrealized loss position | $ 975 | $ 505 |
Greater than 12 months in an unrealized loss position | 14,623 | 65 |
Total | 15,598 | 570 |
Securities Available-for-Sale, Fair Value | ||
Less than 12 months in an unrealized loss position | 11,369 | 78,711 |
Greater than 12 months in an unrealized loss position | 113,621 | 1,663 |
Total | $ 124,990 | $ 80,374 |
States and political subdivisions | ||
Securities Available-for-Sale, Number of Securities | ||
Less than 12 months in an unrealized loss position | security | 45 | 7 |
Greater than 12 months in an unrealized loss position | security | 15 | 1 |
Total | security | 60 | 8 |
Securities Available-for-Sale, Unrealized Losses | ||
Less than 12 months in an unrealized loss position | $ 5,800 | $ 55 |
Greater than 12 months in an unrealized loss position | 8,434 | 617 |
Total | 14,234 | 672 |
Securities Available-for-Sale, Fair Value | ||
Less than 12 months in an unrealized loss position | 128,770 | 8,430 |
Greater than 12 months in an unrealized loss position | 48,877 | 4,051 |
Total | $ 177,647 | $ 12,481 |
Corporate bonds | ||
Securities Available-for-Sale, Number of Securities | ||
Less than 12 months in an unrealized loss position | security | 2 | |
Greater than 12 months in an unrealized loss position | security | 2 | |
Total | security | 2 | 2 |
Securities Available-for-Sale, Unrealized Losses | ||
Less than 12 months in an unrealized loss position | $ 113 | |
Greater than 12 months in an unrealized loss position | $ 378 | |
Total | 378 | 113 |
Securities Available-for-Sale, Fair Value | ||
Less than 12 months in an unrealized loss position | 9,887 | |
Greater than 12 months in an unrealized loss position | 9,622 | |
Total | $ 9,622 | $ 9,887 |
Collateralized mortgage obligations | ||
Securities Available-for-Sale, Number of Securities | ||
Less than 12 months in an unrealized loss position | security | 80 | 133 |
Greater than 12 months in an unrealized loss position | security | 120 | |
Total | security | 200 | 133 |
Securities Available-for-Sale, Unrealized Losses | ||
Less than 12 months in an unrealized loss position | $ 12,895 | $ 2,285 |
Greater than 12 months in an unrealized loss position | 49,674 | |
Total | 62,569 | 2,285 |
Securities Available-for-Sale, Fair Value | ||
Less than 12 months in an unrealized loss position | 180,624 | 381,658 |
Greater than 12 months in an unrealized loss position | 348,880 | |
Total | $ 529,504 | $ 381,658 |
Asset-backed Securities | ||
Securities Available-for-Sale, Number of Securities | ||
Less than 12 months in an unrealized loss position | security | 30 | 20 |
Greater than 12 months in an unrealized loss position | security | 21 | 3 |
Total | security | 51 | 23 |
Securities Available-for-Sale, Unrealized Losses | ||
Less than 12 months in an unrealized loss position | $ 3,030 | $ 608 |
Greater than 12 months in an unrealized loss position | 5,436 | 53 |
Total | 8,466 | 661 |
Securities Available-for-Sale, Fair Value | ||
Less than 12 months in an unrealized loss position | 121,915 | 103,819 |
Greater than 12 months in an unrealized loss position | 79,659 | 3,276 |
Total | $ 201,574 | $ 107,095 |
Collateralized loan obligations. | ||
Securities Available-for-Sale, Number of Securities | ||
Less than 12 months in an unrealized loss position | security | 23 | 10 |
Greater than 12 months in an unrealized loss position | security | 11 | 2 |
Total | security | 34 | 12 |
Securities Available-for-Sale, Unrealized Losses | ||
Less than 12 months in an unrealized loss position | $ 3,579 | $ 35 |
Greater than 12 months in an unrealized loss position | 1,951 | 43 |
Total | 5,530 | 78 |
Securities Available-for-Sale, Fair Value | ||
Less than 12 months in an unrealized loss position | 112,772 | 45,132 |
Greater than 12 months in an unrealized loss position | 61,974 | 10,628 |
Total | $ 174,746 | $ 55,760 |
Securities - Realized Gain (Los
Securities - Realized Gain (Loss) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Securities | |||
Proceeds from sales of securities | $ 30,981 | $ 605,846 | $ 18,006 |
Gross realized gains on securities | 270 | 17 | |
Gross realized losses on securities | (944) | (38) | (42) |
Net realized (losses) gains | (944) | 232 | (25) |
Income tax benefit (expense) on net realized (losses) gains | $ 265 | $ (65) | $ 7 |
Effective tax rate applied (as a percent) | 28.10% | 28% | 28% |
Loans and Allowance for Credi_3
Loans and Allowance for Credit Losses on Loans - Major Classifications (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Loans | ||
Total loans, excluding deferred loan costs and PCI loans | $ 3,869,609 | $ 3,420,804 |
Total Loans | 3,869,609 | 3,420,804 |
Allowance for credit losses | (49,480) | (44,281) |
Net loans | 3,820,129 | 3,376,523 |
Total loans | 50,478 | 43,129 |
Loans and leases receivable, accrued interest receivable | 15,900 | 9,200 |
Paycheck Protection Program (PPP) | ||
Loans | ||
Total Loans | 1,600 | 38,400 |
Commercial | ||
Loans | ||
Total loans, excluding deferred loan costs and PCI loans | 840,964 | 771,474 |
Total Loans | 840,964 | 771,474 |
Total loans | 7,162 | 11,887 |
Leases | ||
Loans | ||
Total loans, excluding deferred loan costs and PCI loans | 277,385 | 176,031 |
Total Loans | 277,385 | 176,031 |
Total loans | 1,248 | 3,754 |
Commercial real estate - Investor | ||
Loans | ||
Total loans, excluding deferred loan costs and PCI loans | 987,635 | 799,928 |
Total Loans | 987,635 | 799,928 |
Total loans | 16,576 | 5,693 |
Commercial real estate - Owner occupied | ||
Loans | ||
Total loans, excluding deferred loan costs and PCI loans | 854,879 | 731,845 |
Total Loans | 854,879 | 731,845 |
Total loans | 21,498 | 11,637 |
Construction | ||
Loans | ||
Total loans, excluding deferred loan costs and PCI loans | 180,535 | 206,132 |
Total Loans | 180,535 | 206,132 |
Total loans | 2,104 | |
Residential real estate - Investor | ||
Loans | ||
Total loans, excluding deferred loan costs and PCI loans | 57,353 | 63,399 |
Total Loans | 57,353 | 63,399 |
Total loans | 675 | 925 |
Residential real estate - Owner occupied | ||
Loans | ||
Total loans, excluding deferred loan costs and PCI loans | 219,718 | 213,248 |
Total Loans | 219,718 | 213,248 |
Total loans | 1,817 | 4,271 |
Multifamily | ||
Loans | ||
Total loans, excluding deferred loan costs and PCI loans | 323,691 | 309,164 |
Total Loans | 323,691 | 309,164 |
Total loans | 1,322 | 1,845 |
HELOC | ||
Loans | ||
Total loans, excluding deferred loan costs and PCI loans | 109,202 | 126,290 |
Total Loans | 109,202 | 126,290 |
Total loans | 180 | 1,006 |
Others | ||
Loans | ||
Total loans, excluding deferred loan costs and PCI loans | $ 18,247 | 23,293 |
Other 1 | ||
Loans | ||
Total Loans | $ 3,420,804 |
Loans and Allowance for Credi_4
Loans and Allowance for Credit Losses on Loans - Major Classifications - Loan Concentrations (Details) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Real estate | Loan receivables | Customer Concentration Risk | ||
Loans | ||
Loans receivable as a percentage of total portfolio | 70.60% | 71.60% |
Loans and Allowance for Credi_5
Loans and Allowance for Credit Losses on Loans (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Allowance for loan losses: | |||
Beginning Balance | $ 44,281 | $ 33,855 | $ 19,789 |
(Release of) Provision for Credit Losses | 6,750 | 2,795 | 9,166 |
Charge-offs | 2,460 | 5,933 | 3,068 |
Recoveries | 909 | 1,489 | 2,089 |
Ending Balance | 49,480 | 44,281 | 33,855 |
Accounting Standards Update 2016-13 | |||
Allowance for loan losses: | |||
Beginning Balance | 12,075 | ||
(Release of) Provision for Credit Losses | 5,879 | ||
Ending Balance | 12,075 | ||
Commercial | |||
Allowance for loan losses: | |||
Beginning Balance | 11,751 | 2,812 | 3,015 |
(Release of) Provision for Credit Losses | 273 | 2,389 | 72 |
Charge-offs | 151 | 963 | 39 |
Recoveries | 95 | 352 | 56 |
Ending Balance | 11,968 | 11,751 | 2,812 |
Commercial | Accounting Standards Update 2016-13 | |||
Allowance for loan losses: | |||
Beginning Balance | 7,161 | ||
(Release of) Provision for Credit Losses | (292) | ||
Ending Balance | 7,161 | ||
Leases | |||
Allowance for loan losses: | |||
Beginning Balance | 3,480 | 3,888 | 1,262 |
(Release of) Provision for Credit Losses | (246) | (339) | 2,233 |
Charge-offs | 371 | 69 | 206 |
Recoveries | 2 | 98 | |
Ending Balance | 2,865 | 3,480 | 3,888 |
Leases | Accounting Standards Update 2016-13 | |||
Allowance for loan losses: | |||
(Release of) Provision for Credit Losses | 501 | ||
Commercial real estate - Investor | |||
Allowance for loan losses: | |||
Beginning Balance | 10,795 | 7,899 | 6,218 |
(Release of) Provision for Credit Losses | 1,199 | 3,665 | 2,769 |
Charge-offs | 1,401 | 2,724 | 512 |
Recoveries | 81 | 78 | 165 |
Ending Balance | 10,674 | 10,795 | 7,899 |
Commercial real estate - Investor | Accounting Standards Update 2016-13 | |||
Allowance for loan losses: | |||
Beginning Balance | 1,877 | ||
(Release of) Provision for Credit Losses | (741) | ||
Ending Balance | 1,877 | ||
Commercial real estate - Owner occupied | |||
Allowance for loan losses: | |||
Beginning Balance | 4,913 | 3,557 | 3,678 |
(Release of) Provision for Credit Losses | 10,117 | 147 | 1,793 |
Charge-offs | 133 | 1,797 | 1,763 |
Recoveries | 104 | 235 | 697 |
Ending Balance | 15,001 | 4,913 | 3,557 |
Commercial real estate - Owner occupied | Accounting Standards Update 2016-13 | |||
Allowance for loan losses: | |||
Beginning Balance | 2,771 | ||
(Release of) Provision for Credit Losses | (848) | ||
Ending Balance | 2,771 | ||
Real estate - construction | |||
Allowance for loan losses: | |||
Beginning Balance | 3,373 | 4,054 | 513 |
(Release of) Provision for Credit Losses | (1,827) | (783) | 2,095 |
Charge-offs | 60 | ||
Recoveries | 172 | ||
Ending Balance | 1,546 | 3,373 | 4,054 |
Real estate - construction | Accounting Standards Update 2016-13 | |||
Allowance for loan losses: | |||
Beginning Balance | 102 | ||
(Release of) Provision for Credit Losses | 1,334 | ||
Ending Balance | 102 | ||
Residential real estate - Investor | |||
Allowance for loan losses: | |||
Beginning Balance | 760 | 1,740 | 601 |
(Release of) Provision for Credit Losses | (22) | (1,294) | 350 |
Charge-offs | 8 | ||
Recoveries | 30 | 291 | 57 |
Ending Balance | 768 | 760 | 1,740 |
Residential real estate - Investor | Accounting Standards Update 2016-13 | |||
Allowance for loan losses: | |||
Beginning Balance | 23 | ||
(Release of) Provision for Credit Losses | 740 | ||
Ending Balance | 23 | ||
Residential real estate - Owner occupied | |||
Allowance for loan losses: | |||
Beginning Balance | 2,832 | 2,714 | 1,257 |
(Release of) Provision for Credit Losses | (1,010) | (176) | (107) |
Charge-offs | 2 | 43 | |
Recoveries | 226 | 158 | 287 |
Ending Balance | 2,046 | 2,832 | 2,714 |
Residential real estate - Owner occupied | Accounting Standards Update 2016-13 | |||
Allowance for loan losses: | |||
Beginning Balance | 136 | ||
(Release of) Provision for Credit Losses | 1,320 | ||
Ending Balance | 136 | ||
Multifamily | |||
Allowance for loan losses: | |||
Beginning Balance | 3,675 | 3,625 | 1,444 |
(Release of) Provision for Credit Losses | (1,285) | 233 | 449 |
Charge-offs | 183 | ||
Recoveries | 63 | ||
Ending Balance | 2,453 | 3,675 | 3,625 |
Multifamily | Accounting Standards Update 2016-13 | |||
Allowance for loan losses: | |||
(Release of) Provision for Credit Losses | 1,732 | ||
HELOC | |||
Allowance for loan losses: | |||
Beginning Balance | 2,510 | 1,948 | 1,161 |
(Release of) Provision for Credit Losses | (844) | 340 | (933) |
Charge-offs | 17 | 193 | |
Recoveries | 140 | 234 | 387 |
Ending Balance | 1,806 | 2,510 | 1,948 |
HELOC | Accounting Standards Update 2016-13 | |||
Allowance for loan losses: | |||
Beginning Balance | 5 | ||
(Release of) Provision for Credit Losses | 1,526 | ||
Ending Balance | 5 | ||
Other | |||
Allowance for loan losses: | |||
Beginning Balance | 192 | 1,618 | 640 |
(Release of) Provision for Credit Losses | 395 | (1,387) | 445 |
Charge-offs | 402 | 180 | 244 |
Recoveries | 168 | 141 | 170 |
Ending Balance | $ 353 | $ 192 | 1,618 |
Other | Accounting Standards Update 2016-13 | |||
Allowance for loan losses: | |||
(Release of) Provision for Credit Losses | $ 607 |
Loans and Allowance for Credi_6
Loans and Allowance for Credit Losses on Loans - Collateral dependent loans (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans pledged as collateral | $ 50,478 | $ 43,129 |
ACL Allocation | 49,480 | 44,281 |
Real Estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans pledged as collateral | 40,641 | 26,977 |
Accounts Receivable | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans pledged as collateral | 5,915 | 9,901 |
Equipment | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans pledged as collateral | 1,248 | 3,249 |
Other. | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans pledged as collateral | 2,674 | 3,002 |
Collateral | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
ACL Allocation | 10,744 | 5,387 |
Commercial | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans pledged as collateral | 7,162 | 11,887 |
Commercial | Real Estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans pledged as collateral | 883 | 1,986 |
Commercial | Accounts Receivable | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans pledged as collateral | 5,915 | 9,901 |
Commercial | Other. | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans pledged as collateral | 364 | |
Commercial | Collateral | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
ACL Allocation | 569 | 2,677 |
Leases | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans pledged as collateral | 1,248 | 3,754 |
Leases | Equipment | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans pledged as collateral | 1,248 | 3,249 |
Leases | Other. | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans pledged as collateral | 505 | |
Leases | Collateral | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
ACL Allocation | 1,248 | 811 |
Commercial real estate - Investor | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans pledged as collateral | 16,576 | 5,693 |
Commercial real estate - Investor | Real Estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans pledged as collateral | 16,576 | 5,693 |
Commercial real estate - Investor | Collateral | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
ACL Allocation | 2,875 | |
Commercial real estate - Owner occupied | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans pledged as collateral | 21,498 | 11,637 |
Commercial real estate - Owner occupied | Real Estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans pledged as collateral | 19,188 | 9,147 |
Commercial real estate - Owner occupied | Other. | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans pledged as collateral | 2,310 | 2,490 |
Commercial real estate - Owner occupied | Collateral | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
ACL Allocation | 5,808 | 362 |
Construction | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans pledged as collateral | 2,104 | |
Construction | Real Estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans pledged as collateral | 2,104 | |
Construction | Collateral | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
ACL Allocation | 992 | |
Residential real estate - Investor | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans pledged as collateral | 675 | 925 |
Residential real estate - Investor | Real Estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans pledged as collateral | 675 | 925 |
Residential real estate - Owner occupied | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans pledged as collateral | 1,817 | 4,271 |
Residential real estate - Owner occupied | Real Estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans pledged as collateral | 1,817 | 4,271 |
Residential real estate - Owner occupied | Collateral | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
ACL Allocation | 244 | 276 |
Multifamily | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans pledged as collateral | 1,322 | 1,845 |
Multifamily | Real Estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans pledged as collateral | 1,322 | 1,845 |
Multifamily | Collateral | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
ACL Allocation | 75 | |
HELOC | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans pledged as collateral | 180 | 1,006 |
HELOC | Real Estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans pledged as collateral | $ 180 | 1,006 |
HELOC | Collateral | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
ACL Allocation | 190 | |
Other | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans pledged as collateral | 7 | |
Other | Other. | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans pledged as collateral | 7 | |
Other | Collateral | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
ACL Allocation | $ 4 |
Loans and Allowance for Credi_7
Loans and Allowance for Credit Losses on Loans - Aging Analysis (Details) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 USD ($) loan | Dec. 31, 2021 USD ($) loan | |
Aged analysis of past due loans | ||
Total Loans | $ 3,869,609 | $ 3,420,804 |
Total loans, including deferred loan loan costs and PCI | 3,820,129 | 3,376,523 |
Recorded Investment 90 days or Greater Past Due and Accruing | $ 1,262 | |
Total Loans | $ 3,110 | |
Number of loan modifications, CARES Act | loan | 509 | |
Number of loan modifications with deferral request, CARES Act | loan | 0 | 7 |
Number of loan modifications resumed payments, CARES Act | loan | 509 | 502 |
Number of loan modifications in non accrual status, CARES Act | loan | 6 | |
Pre-modification, CARES Act | $ 234,900 | |
Post-modification, CARES Act | 7,800 | |
Total non accrual loans | 7,700 | |
Special Mention [Member] | ||
Aged analysis of past due loans | ||
Total Loans | $ 179,029 | |
Financial Asset, Past Due [Member] | ||
Aged analysis of past due loans | ||
Total Past Due Including PCI loans | 22,214 | 27,342 |
30 to 59 Days Past Due | ||
Aged analysis of past due loans | ||
Total Past Due Including PCI loans | 6,326 | 9,342 |
60 to 89 Days Past Due | ||
Aged analysis of past due loans | ||
Current | 2,874 | |
Total Past Due Including PCI loans | 4,356 | |
90 Days or Greater Past Due | ||
Aged analysis of past due loans | ||
Current | 13,014 | |
Total Past Due Including PCI loans | 13,644 | |
Financial Asset, Not Past Due [Member] | ||
Aged analysis of past due loans | ||
Current | 3,847,395 | |
Current including PCI Loans | 3,393,462 | |
Commercial | ||
Aged analysis of past due loans | ||
Total Loans | 840,964 | 771,474 |
Recorded Investment 90 days or Greater Past Due and Accruing | 460 | 1,396 |
Commercial | Special Mention [Member] | ||
Aged analysis of past due loans | ||
Total Loans | 27,047 | 4,530 |
Commercial | Financial Asset, Past Due [Member] | ||
Aged analysis of past due loans | ||
Current | 1,840 | 6,648 |
Commercial | 30 to 59 Days Past Due | ||
Aged analysis of past due loans | ||
Current | 3 | 3,407 |
Commercial | 60 to 89 Days Past Due | ||
Aged analysis of past due loans | ||
Current | 1,012 | 1,413 |
Commercial | 90 Days or Greater Past Due | ||
Aged analysis of past due loans | ||
Current | 825 | 1,828 |
Commercial | Financial Asset, Not Past Due [Member] | ||
Aged analysis of past due loans | ||
Current | 839,124 | 764,826 |
Leases | ||
Aged analysis of past due loans | ||
Total Loans | 277,385 | 176,031 |
Leases | Financial Asset, Past Due [Member] | ||
Aged analysis of past due loans | ||
Current | 1,083 | 1,696 |
Leases | 30 to 59 Days Past Due | ||
Aged analysis of past due loans | ||
Current | 447 | 125 |
Leases | 60 to 89 Days Past Due | ||
Aged analysis of past due loans | ||
Current | 22 | |
Leases | 90 Days or Greater Past Due | ||
Aged analysis of past due loans | ||
Current | 614 | 1,571 |
Leases | Financial Asset, Not Past Due [Member] | ||
Aged analysis of past due loans | ||
Current | 276,302 | 174,335 |
Commercial real estate - Investor | ||
Aged analysis of past due loans | ||
Total Loans | 987,635 | 799,928 |
Commercial real estate - Investor | Special Mention [Member] | ||
Aged analysis of past due loans | ||
Total Loans | 32,655 | 26,016 |
Commercial real estate - Investor | Financial Asset, Past Due [Member] | ||
Aged analysis of past due loans | ||
Current | 8,867 | 1,374 |
Commercial real estate - Investor | 30 to 59 Days Past Due | ||
Aged analysis of past due loans | ||
Current | 3,276 | |
Commercial real estate - Investor | 60 to 89 Days Past Due | ||
Aged analysis of past due loans | ||
Current | 1,276 | 267 |
Commercial real estate - Investor | 90 Days or Greater Past Due | ||
Aged analysis of past due loans | ||
Current | 4,315 | 1,107 |
Commercial real estate - Investor | Financial Asset, Not Past Due [Member] | ||
Aged analysis of past due loans | ||
Current | 978,768 | 798,554 |
Commercial real estate - Owner occupied | ||
Aged analysis of past due loans | ||
Total Loans | 854,879 | 731,845 |
Recorded Investment 90 days or Greater Past Due and Accruing | 173 | 1,594 |
Commercial real estate - Owner occupied | Special Mention [Member] | ||
Aged analysis of past due loans | ||
Total Loans | 97,763 | 2,953 |
Commercial real estate - Owner occupied | Financial Asset, Past Due [Member] | ||
Aged analysis of past due loans | ||
Current | 2,697 | 7,672 |
Commercial real estate - Owner occupied | 30 to 59 Days Past Due | ||
Aged analysis of past due loans | ||
Current | 373 | 2,324 |
Commercial real estate - Owner occupied | 60 to 89 Days Past Due | ||
Aged analysis of past due loans | ||
Current | 113 | 500 |
Commercial real estate - Owner occupied | 90 Days or Greater Past Due | ||
Aged analysis of past due loans | ||
Current | 2,211 | 4,848 |
Commercial real estate - Owner occupied | Financial Asset, Not Past Due [Member] | ||
Aged analysis of past due loans | ||
Current | 852,182 | 724,173 |
Real estate - construction | ||
Aged analysis of past due loans | ||
Total Loans | 180,535 | 206,132 |
Real estate - construction | Financial Asset, Past Due [Member] | ||
Aged analysis of past due loans | ||
Current | 130 | 854 |
Real estate - construction | 30 to 59 Days Past Due | ||
Aged analysis of past due loans | ||
Current | 14 | 854 |
Real estate - construction | 90 Days or Greater Past Due | ||
Aged analysis of past due loans | ||
Current | 116 | |
Real estate - construction | Financial Asset, Not Past Due [Member] | ||
Aged analysis of past due loans | ||
Current | 180,405 | 205,278 |
Residential real estate - Investor | ||
Aged analysis of past due loans | ||
Total Loans | 57,353 | 63,399 |
Recorded Investment 90 days or Greater Past Due and Accruing | 144 | 23 |
Residential real estate - Investor | Special Mention [Member] | ||
Aged analysis of past due loans | ||
Total Loans | 70 | |
Residential real estate - Investor | Financial Asset, Past Due [Member] | ||
Aged analysis of past due loans | ||
Current | 1,432 | 1,657 |
Residential real estate - Investor | 30 to 59 Days Past Due | ||
Aged analysis of past due loans | ||
Current | 445 | 395 |
Residential real estate - Investor | 60 to 89 Days Past Due | ||
Aged analysis of past due loans | ||
Current | 470 | |
Residential real estate - Investor | 90 Days or Greater Past Due | ||
Aged analysis of past due loans | ||
Current | 987 | 792 |
Residential real estate - Investor | Financial Asset, Not Past Due [Member] | ||
Aged analysis of past due loans | ||
Current | 55,921 | 61,742 |
Residential real estate - Owner occupied | ||
Aged analysis of past due loans | ||
Total Loans | 219,718 | 213,248 |
Recorded Investment 90 days or Greater Past Due and Accruing | 485 | 97 |
Residential real estate - Owner occupied | Special Mention [Member] | ||
Aged analysis of past due loans | ||
Total Loans | 659 | |
Residential real estate - Owner occupied | Financial Asset, Past Due [Member] | ||
Aged analysis of past due loans | ||
Current | 3,423 | 5,662 |
Residential real estate - Owner occupied | 30 to 59 Days Past Due | ||
Aged analysis of past due loans | ||
Current | 1,191 | 1,994 |
Residential real estate - Owner occupied | 60 to 89 Days Past Due | ||
Aged analysis of past due loans | ||
Current | 591 | |
Residential real estate - Owner occupied | 90 Days or Greater Past Due | ||
Aged analysis of past due loans | ||
Current | 2,232 | 3,077 |
Residential real estate - Owner occupied | Financial Asset, Not Past Due [Member] | ||
Aged analysis of past due loans | ||
Current | 216,295 | 207,586 |
Multifamily | ||
Aged analysis of past due loans | ||
Total Loans | 323,691 | 309,164 |
Multifamily | Special Mention [Member] | ||
Aged analysis of past due loans | ||
Total Loans | 6,086 | 6,900 |
Multifamily | Financial Asset, Past Due [Member] | ||
Aged analysis of past due loans | ||
Current | 1,950 | 1,046 |
Multifamily | 30 to 59 Days Past Due | ||
Aged analysis of past due loans | ||
Current | 267 | |
Multifamily | 60 to 89 Days Past Due | ||
Aged analysis of past due loans | ||
Current | 361 | 1,046 |
Multifamily | 90 Days or Greater Past Due | ||
Aged analysis of past due loans | ||
Current | 1,322 | |
Multifamily | Financial Asset, Not Past Due [Member] | ||
Aged analysis of past due loans | ||
Current | 321,741 | 308,118 |
HELOC | ||
Aged analysis of past due loans | ||
Total Loans | 109,202 | 126,290 |
HELOC | Special Mention [Member] | ||
Aged analysis of past due loans | ||
Total Loans | 111 | 108 |
HELOC | Financial Asset, Past Due [Member] | ||
Aged analysis of past due loans | ||
Current | 773 | 614 |
HELOC | 30 to 59 Days Past Due | ||
Aged analysis of past due loans | ||
Current | 291 | 193 |
HELOC | 60 to 89 Days Past Due | ||
Aged analysis of past due loans | ||
Current | 90 | 23 |
HELOC | 90 Days or Greater Past Due | ||
Aged analysis of past due loans | ||
Current | 392 | 398 |
HELOC | Financial Asset, Not Past Due [Member] | ||
Aged analysis of past due loans | ||
Current | 108,429 | 125,676 |
Other | ||
Aged analysis of past due loans | ||
Total Loans | 18,247 | 23,293 |
Other | Financial Asset, Past Due [Member] | ||
Aged analysis of past due loans | ||
Current | 19 | 119 |
Other | 30 to 59 Days Past Due | ||
Aged analysis of past due loans | ||
Current | 19 | 50 |
Other | 60 to 89 Days Past Due | ||
Aged analysis of past due loans | ||
Current | 46 | |
Other | 90 Days or Greater Past Due | ||
Aged analysis of past due loans | ||
Current | 23 | |
Other | Financial Asset, Not Past Due [Member] | ||
Aged analysis of past due loans | ||
Current | $ 18,228 | 23,174 |
Other 1 | ||
Aged analysis of past due loans | ||
Total Loans | 3,420,804 | |
Other 1 | Special Mention [Member] | ||
Aged analysis of past due loans | ||
Total Loans | $ 48,236 |
Loans and Allowance for Credi_8
Loans and Allowance for Credit Losses on Loans - Nonaccruals (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Nonaccrual | $ 31,602 | $ 41,531 |
Non accrual including PCI Loans | 3,420,804 | |
Nonaccrual with no ACL | 18,404 | 37,145 |
Interest on nonaccrual loans | 284,000 | |
Accrued interest reversed against interest income | 108,000 | |
Commercial | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Nonaccrual | 7,189 | 11,894 |
Nonaccrual with no ACL | 6,598 | 9,217 |
Leases | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Nonaccrual | 1,876 | 3,754 |
Nonaccrual with no ACL | 2,943 | |
Commercial real estate - Investor | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Nonaccrual | 4,346 | 5,694 |
Nonaccrual with no ACL | 4,244 | 5,694 |
Commercial real estate - Owner occupied | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Nonaccrual | 8,050 | 11,637 |
Nonaccrual with no ACL | 3,813 | 11,205 |
Real estate - construction | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Nonaccrual | 251 | 160 |
Nonaccrual with no ACL | 160 | |
Residential real estate - Investor | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Nonaccrual | 1,528 | 876 |
Nonaccrual with no ACL | 675 | 876 |
Residential real estate - Owner occupied | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Nonaccrual | 3,713 | 4,898 |
Nonaccrual with no ACL | 1,572 | 4,622 |
Multifamily | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Nonaccrual | 2,538 | 1,573 |
Nonaccrual with no ACL | 1,322 | 1,573 |
HELOC | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Nonaccrual | 2,109 | 1,042 |
Nonaccrual with no ACL | 180 | 852 |
Other 1 | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Nonaccrual | $ 2 | 3 |
Nonaccrual with no ACL | $ 3 |
Loans and Allowance for Credi_9
Loans and Allowance for Credit Losses on Loans - Credit Quality (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Loans by risk rating | ||
2022 / 2021 | $ 1,207,348,000 | |
2021 / 2020 | 886,935,000 | |
2020 / 2019 | 476,753,000 | |
2019 / 2018 | 257,206,000 | |
2018 / 2017 | 167,647,000 | |
Prior | 245,580,000 | |
Revolving Loans | 628,140,000 | |
Total Loans | 3,869,609,000 | $ 3,420,804,000 |
Total Loans | 3,110,000 | |
Minimum | ||
Loans by risk rating | ||
Loan commitment for inclusion in credit quality analysis | 50,000 | |
Pass [Member] | ||
Loans by risk rating | ||
2022 / 2021 | 1,165,744,000 | |
2021 / 2020 | 837,389,000 | |
2020 / 2019 | 401,848,000 | |
2019 / 2018 | 183,707,000 | |
2018 / 2017 | 165,368,000 | |
Prior | 226,741,000 | |
Revolving Loans | 600,854,000 | |
Total Loans | 3,581,651,000 | |
Special Mention [Member] | ||
Loans by risk rating | ||
2022 / 2021 | 16,031,000 | |
2021 / 2020 | 27,684,000 | |
2020 / 2019 | 70,495,000 | |
2019 / 2018 | 31,990,000 | |
2018 / 2017 | 1,301,000 | |
Prior | 10,131,000 | |
Revolving Loans | 21,397,000 | |
Total Loans | 179,029,000 | |
Substandard [Member] | ||
Loans by risk rating | ||
2022 / 2021 | 25,573,000 | |
2021 / 2020 | 21,862,000 | |
2020 / 2019 | 4,410,000 | |
2019 / 2018 | 41,509,000 | |
2018 / 2017 | 978,000 | |
Prior | 8,708,000 | |
Revolving Loans | 5,889,000 | |
Total Loans | 108,929,000 | |
Commercial | ||
Loans by risk rating | ||
2022 / 2021 | 231,889,000 | 201,800,000 |
2021 / 2020 | 73,327,000 | 54,770,000 |
2020 / 2019 | 25,760,000 | 53,429,000 |
2019 / 2018 | 27,350,000 | 28,503,000 |
2018 / 2017 | 6,964,000 | 5,176,000 |
Prior | 2,651,000 | 11,020,000 |
Revolving Loans | 473,023,000 | 416,746,000 |
Revolving Loans Converted To Term Loans | 30,000 | |
Total Loans | 840,964,000 | 771,474,000 |
Commercial | Pass [Member] | ||
Loans by risk rating | ||
2022 / 2021 | 225,056,000 | 192,258,000 |
2021 / 2020 | 70,608,000 | 50,638,000 |
2020 / 2019 | 21,597,000 | 38,614,000 |
2019 / 2018 | 12,742,000 | 28,177,000 |
2018 / 2017 | 6,957,000 | 5,176,000 |
Prior | 2,651,000 | 10,945,000 |
Revolving Loans | 447,821,000 | 408,394,000 |
Revolving Loans Converted To Term Loans | 30,000 | |
Total Loans | 787,432,000 | 734,232,000 |
Commercial | Special Mention [Member] | ||
Loans by risk rating | ||
2022 / 2021 | 1,875,000 | 44,000 |
2021 / 2020 | 272,000 | 84,000 |
2020 / 2019 | 1,182,000 | 694,000 |
2019 / 2018 | 2,432,000 | |
Revolving Loans | 21,286,000 | 3,708,000 |
Total Loans | 27,047,000 | 4,530,000 |
Commercial | Substandard [Member] | ||
Loans by risk rating | ||
2022 / 2021 | 4,958,000 | 9,498,000 |
2021 / 2020 | 2,447,000 | 4,048,000 |
2020 / 2019 | 2,981,000 | 14,121,000 |
2019 / 2018 | 12,176,000 | 326,000 |
2018 / 2017 | 7,000 | |
Prior | 75,000 | |
Revolving Loans | 3,916,000 | 4,644,000 |
Total Loans | 26,485,000 | 32,712,000 |
Consumer | ||
Loans by risk rating | ||
Mortgage loans in process of foreclosure | 600,000 | 488,000 |
Leases | ||
Loans by risk rating | ||
2022 / 2021 | 162,985,000 | 83,402,000 |
2021 / 2020 | 64,203,000 | 44,129,000 |
2020 / 2019 | 26,995,000 | 35,093,000 |
2019 / 2018 | 17,923,000 | 9,573,000 |
2018 / 2017 | 4,449,000 | 1,170,000 |
Prior | 830,000 | 2,664,000 |
Total Loans | 277,385,000 | 176,031,000 |
Leases | Pass [Member] | ||
Loans by risk rating | ||
2022 / 2021 | 161,379,000 | 83,402,000 |
2021 / 2020 | 64,203,000 | 44,129,000 |
2020 / 2019 | 26,995,000 | 32,259,000 |
2019 / 2018 | 17,653,000 | 8,950,000 |
2018 / 2017 | 4,449,000 | 1,170,000 |
Prior | 830,000 | 2,367,000 |
Total Loans | 275,509,000 | 172,277,000 |
Leases | Substandard [Member] | ||
Loans by risk rating | ||
2022 / 2021 | 1,606,000 | |
2019 / 2018 | 270,000 | |
Total Loans | 1,876,000 | |
Leases | PCD | Substandard [Member] | ||
Loans by risk rating | ||
2020 / 2019 | 2,834,000 | |
2019 / 2018 | 623,000 | |
Prior | 297,000 | |
Total Loans | 3,754,000 | |
Commercial real estate - Investor | ||
Loans by risk rating | ||
2022 / 2021 | 433,775,000 | 263,050,000 |
2021 / 2020 | 232,121,000 | 177,596,000 |
2020 / 2019 | 123,981,000 | 129,698,000 |
2019 / 2018 | 84,814,000 | 85,230,000 |
2018 / 2017 | 48,005,000 | 68,422,000 |
Prior | 57,826,000 | 57,330,000 |
Revolving Loans | 7,113,000 | 18,602,000 |
Total Loans | 987,635,000 | 799,928,000 |
Commercial real estate - Investor | Pass [Member] | ||
Loans by risk rating | ||
2022 / 2021 | 416,094,000 | 245,346,000 |
2021 / 2020 | 228,686,000 | 175,218,000 |
2020 / 2019 | 118,491,000 | 118,697,000 |
2019 / 2018 | 63,845,000 | 85,049,000 |
2018 / 2017 | 46,935,000 | 64,810,000 |
Prior | 46,406,000 | 55,523,000 |
Revolving Loans | 7,113,000 | 18,602,000 |
Total Loans | 927,570,000 | 763,245,000 |
Commercial real estate - Investor | Special Mention [Member] | ||
Loans by risk rating | ||
2022 / 2021 | 5,349,000 | 15,466,000 |
2021 / 2020 | 1,417,000 | |
2020 / 2019 | 5,490,000 | 10,550,000 |
2019 / 2018 | 10,206,000 | |
2018 / 2017 | 1,070,000 | |
Prior | 9,123,000 | |
Total Loans | 32,655,000 | 26,016,000 |
Commercial real estate - Investor | Substandard [Member] | ||
Loans by risk rating | ||
2022 / 2021 | 12,332,000 | 2,238,000 |
2021 / 2020 | 2,018,000 | 2,378,000 |
2020 / 2019 | 451,000 | |
2019 / 2018 | 10,763,000 | 181,000 |
2018 / 2017 | 3,612,000 | |
Prior | 2,297,000 | 1,807,000 |
Total Loans | 27,410,000 | 10,667,000 |
Commercial real estate - Owner occupied | ||
Loans by risk rating | ||
2022 / 2021 | 180,679,000 | 298,543,000 |
2021 / 2020 | 263,102,000 | 156,295,000 |
2020 / 2019 | 155,044,000 | 94,964,000 |
2019 / 2018 | 81,981,000 | 60,915,000 |
2018 / 2017 | 49,598,000 | 55,487,000 |
Prior | 90,730,000 | 63,119,000 |
Revolving Loans | 33,745,000 | 2,522,000 |
Total Loans | 854,879,000 | 731,845,000 |
Commercial real estate - Owner occupied | Pass [Member] | ||
Loans by risk rating | ||
2022 / 2021 | 169,703,000 | 290,225,000 |
2021 / 2020 | 223,731,000 | 155,353,000 |
2020 / 2019 | 105,669,000 | 90,325,000 |
2019 / 2018 | 47,351,000 | 60,915,000 |
2018 / 2017 | 49,367,000 | 54,236,000 |
Prior | 86,660,000 | 59,887,000 |
Revolving Loans | 33,745,000 | 2,522,000 |
Total Loans | 716,226,000 | 713,463,000 |
Commercial real estate - Owner occupied | Special Mention [Member] | ||
Loans by risk rating | ||
2022 / 2021 | 8,430,000 | |
2021 / 2020 | 22,242,000 | |
2020 / 2019 | 48,184,000 | 2,953,000 |
2019 / 2018 | 17,668,000 | |
2018 / 2017 | 231,000 | |
Prior | 1,008,000 | |
Total Loans | 97,763,000 | 2,953,000 |
Commercial real estate - Owner occupied | Substandard [Member] | ||
Loans by risk rating | ||
2022 / 2021 | 2,546,000 | 8,318,000 |
2021 / 2020 | 17,129,000 | 942,000 |
2020 / 2019 | 1,191,000 | 1,686,000 |
2019 / 2018 | 16,962,000 | |
2018 / 2017 | 1,251,000 | |
Prior | 3,062,000 | 3,232,000 |
Total Loans | 40,890,000 | 15,429,000 |
Construction | ||
Loans by risk rating | ||
2022 / 2021 | 54,275,000 | 88,780,000 |
2021 / 2020 | 65,758,000 | 67,767,000 |
2020 / 2019 | 54,839,000 | 42,101,000 |
2019 / 2018 | 2,506,000 | 4,671,000 |
2018 / 2017 | 226,000 | 477,000 |
Prior | 1,408,000 | 1,193,000 |
Revolving Loans | 1,523,000 | 1,143,000 |
Total Loans | 180,535,000 | 206,132,000 |
Construction | Pass [Member] | ||
Loans by risk rating | ||
2022 / 2021 | 53,058,000 | 88,620,000 |
2021 / 2020 | 65,758,000 | 65,629,000 |
2020 / 2019 | 39,542,000 | 37,169,000 |
2019 / 2018 | 2,390,000 | 2,727,000 |
2018 / 2017 | 226,000 | 477,000 |
Prior | 1,408,000 | 1,193,000 |
Revolving Loans | 1,523,000 | 1,143,000 |
Total Loans | 163,905,000 | 196,958,000 |
Construction | Special Mention [Member] | ||
Loans by risk rating | ||
2021 / 2020 | 2,138,000 | |
2020 / 2019 | 15,297,000 | 4,932,000 |
Total Loans | 15,297,000 | 7,070,000 |
Construction | Substandard [Member] | ||
Loans by risk rating | ||
2022 / 2021 | 1,217,000 | 160,000 |
2019 / 2018 | 116,000 | 1,944,000 |
Total Loans | 1,333,000 | 2,104,000 |
Residential real estate - Investor | ||
Loans by risk rating | ||
2022 / 2021 | 15,358,000 | 13,492,000 |
2021 / 2020 | 9,980,000 | 9,902,000 |
2020 / 2019 | 6,945,000 | 13,084,000 |
2019 / 2018 | 9,084,000 | 6,589,000 |
2018 / 2017 | 5,039,000 | 7,444,000 |
Prior | 9,956,000 | 11,020,000 |
Revolving Loans | 991,000 | 1,868,000 |
Total Loans | 57,353,000 | 63,399,000 |
Residential real estate - Investor | Pass [Member] | ||
Loans by risk rating | ||
2022 / 2021 | 14,737,000 | 13,371,000 |
2021 / 2020 | 9,910,000 | 9,758,000 |
2020 / 2019 | 6,945,000 | 13,084,000 |
2019 / 2018 | 8,585,000 | 6,392,000 |
2018 / 2017 | 4,853,000 | 7,059,000 |
Prior | 9,548,000 | 10,602,000 |
Revolving Loans | 991,000 | 1,868,000 |
Total Loans | 55,569,000 | 62,134,000 |
Residential real estate - Investor | Special Mention [Member] | ||
Loans by risk rating | ||
2021 / 2020 | 70,000 | |
Total Loans | 70,000 | |
Residential real estate - Investor | Substandard [Member] | ||
Loans by risk rating | ||
2022 / 2021 | 621,000 | 121,000 |
2021 / 2020 | 144,000 | |
2019 / 2018 | 499,000 | 197,000 |
2018 / 2017 | 186,000 | 385,000 |
Prior | 408,000 | 418,000 |
Total Loans | 1,714,000 | 1,265,000 |
Residential real estate - Owner occupied | ||
Loans by risk rating | ||
2022 / 2021 | 42,016,000 | 48,990,000 |
2021 / 2020 | 45,151,000 | 32,095,000 |
2020 / 2019 | 28,655,000 | 20,996,000 |
2019 / 2018 | 16,869,000 | 14,523,000 |
2018 / 2017 | 12,283,000 | 30,738,000 |
Prior | 73,106,000 | 63,854,000 |
Revolving Loans | 1,638,000 | 2,052,000 |
Total Loans | 219,718,000 | 213,248,000 |
Residential real estate - Owner occupied | Pass [Member] | ||
Loans by risk rating | ||
2022 / 2021 | 41,885,000 | 48,009,000 |
2021 / 2020 | 44,884,000 | 31,912,000 |
2020 / 2019 | 28,418,000 | 20,990,000 |
2019 / 2018 | 16,146,000 | 13,304,000 |
2018 / 2017 | 12,152,000 | 30,562,000 |
Prior | 70,741,000 | 60,661,000 |
Revolving Loans | 1,638,000 | 2,052,000 |
Total Loans | 215,864,000 | 207,490,000 |
Residential real estate - Owner occupied | Special Mention [Member] | ||
Loans by risk rating | ||
2022 / 2021 | 659,000 | |
Total Loans | 659,000 | |
Residential real estate - Owner occupied | Substandard [Member] | ||
Loans by risk rating | ||
2022 / 2021 | 131,000 | 322,000 |
2021 / 2020 | 267,000 | 183,000 |
2020 / 2019 | 237,000 | 6,000 |
2019 / 2018 | 723,000 | 1,219,000 |
2018 / 2017 | 131,000 | 176,000 |
Prior | 2,365,000 | 3,193,000 |
Total Loans | 3,854,000 | 5,099,000 |
Multifamily | ||
Loans by risk rating | ||
2022 / 2021 | 79,354,000 | 109,608,000 |
2021 / 2020 | 129,940,000 | 71,748,000 |
2020 / 2019 | 52,604,000 | 46,193,000 |
2019 / 2018 | 14,809,000 | 62,733,000 |
2018 / 2017 | 40,290,000 | 11,701,000 |
Prior | 6,365,000 | 7,117,000 |
Revolving Loans | 329,000 | 64,000 |
Total Loans | 323,691,000 | 309,164,000 |
Multifamily | Pass [Member] | ||
Loans by risk rating | ||
2022 / 2021 | 76,877,000 | 109,175,000 |
2021 / 2020 | 126,257,000 | 71,748,000 |
2020 / 2019 | 52,262,000 | 39,293,000 |
2019 / 2018 | 13,125,000 | 61,190,000 |
2018 / 2017 | 39,703,000 | 11,399,000 |
Prior | 6,098,000 | 7,117,000 |
Revolving Loans | 329,000 | 64,000 |
Total Loans | 314,651,000 | 299,986,000 |
Multifamily | Special Mention [Member] | ||
Loans by risk rating | ||
2022 / 2021 | 377,000 | |
2021 / 2020 | 3,683,000 | |
2020 / 2019 | 342,000 | 6,900,000 |
2019 / 2018 | 1,684,000 | |
Total Loans | 6,086,000 | 6,900,000 |
Multifamily | Substandard [Member] | ||
Loans by risk rating | ||
2022 / 2021 | 2,100,000 | 433,000 |
2019 / 2018 | 1,543,000 | |
2018 / 2017 | 587,000 | 302,000 |
Prior | 267,000 | |
Total Loans | 2,954,000 | 2,278,000 |
HELOC | ||
Loans by risk rating | ||
2022 / 2021 | 2,822,000 | 907,000 |
2021 / 2020 | 518,000 | 2,091,000 |
2020 / 2019 | 1,497,000 | 2,131,000 |
2019 / 2018 | 1,703,000 | 822,000 |
2018 / 2017 | 724,000 | 1,679,000 |
Prior | 2,597,000 | 12,691,000 |
Revolving Loans | 99,341,000 | 105,969,000 |
Total Loans | 109,202,000 | 126,290,000 |
HELOC | Pass [Member] | ||
Loans by risk rating | ||
2022 / 2021 | 2,760,000 | 907,000 |
2021 / 2020 | 517,000 | 2,091,000 |
2020 / 2019 | 1,497,000 | 2,131,000 |
2019 / 2018 | 1,703,000 | 805,000 |
2018 / 2017 | 657,000 | 1,667,000 |
Prior | 2,288,000 | 12,315,000 |
Revolving Loans | 97,258,000 | 104,843,000 |
Total Loans | 106,680,000 | 124,759,000 |
HELOC | Special Mention [Member] | ||
Loans by risk rating | ||
Revolving Loans | 111,000 | 108,000 |
Total Loans | 111,000 | 108,000 |
HELOC | Substandard [Member] | ||
Loans by risk rating | ||
2022 / 2021 | 62,000 | |
2021 / 2020 | 1,000 | |
2019 / 2018 | 17,000 | |
2018 / 2017 | 67,000 | 12,000 |
Prior | 309,000 | 376,000 |
Revolving Loans | 1,972,000 | 1,018,000 |
Total Loans | 2,411,000 | 1,423,000 |
Other | ||
Loans by risk rating | ||
2022 / 2021 | 4,195,000 | 8,659,000 |
2021 / 2020 | 2,835,000 | 1,102,000 |
2020 / 2019 | 433,000 | 437,000 |
2019 / 2018 | 167,000 | 261,000 |
2018 / 2017 | 69,000 | 1,414,000 |
Prior | 111,000 | 4,214,000 |
Revolving Loans | 10,437,000 | 7,206,000 |
Total Loans | 18,247,000 | 23,293,000 |
Other | Pass [Member] | ||
Loans by risk rating | ||
2022 / 2021 | 4,195,000 | 8,659,000 |
2021 / 2020 | 2,835,000 | 1,099,000 |
2020 / 2019 | 432,000 | 437,000 |
2019 / 2018 | 167,000 | 254,000 |
2018 / 2017 | 69,000 | 1,414,000 |
Prior | 111,000 | 4,214,000 |
Revolving Loans | 10,436,000 | 7,206,000 |
Total Loans | 18,245,000 | 23,283,000 |
Other | Substandard [Member] | ||
Loans by risk rating | ||
2021 / 2020 | 3,000 | |
2020 / 2019 | 1,000 | |
2019 / 2018 | 7,000 | |
Revolving Loans | 1,000 | |
Total Loans | $ 2,000 | 10,000 |
Other 1 | ||
Loans by risk rating | ||
2022 / 2021 | 1,117,231,000 | |
2021 / 2020 | 617,495,000 | |
2020 / 2019 | 438,126,000 | |
2019 / 2018 | 273,820,000 | |
2018 / 2017 | 183,708,000 | |
Prior | 234,222,000 | |
Revolving Loans | 556,172,000 | |
Revolving Loans Converted To Term Loans | 30,000 | |
Total Loans | 3,420,804,000 | |
Other 1 | Pass [Member] | ||
Loans by risk rating | ||
2022 / 2021 | 1,079,972,000 | |
2021 / 2020 | 607,575,000 | |
2020 / 2019 | 392,999,000 | |
2019 / 2018 | 267,763,000 | |
2018 / 2017 | 177,970,000 | |
Prior | 224,824,000 | |
Revolving Loans | 546,694,000 | |
Revolving Loans Converted To Term Loans | 30,000 | |
Total Loans | 3,297,827,000 | |
Other 1 | Special Mention [Member] | ||
Loans by risk rating | ||
2022 / 2021 | 16,169,000 | |
2021 / 2020 | 2,222,000 | |
2020 / 2019 | 26,029,000 | |
Revolving Loans | 3,816,000 | |
Total Loans | 48,236,000 | |
Other 1 | Substandard [Member] | ||
Loans by risk rating | ||
2022 / 2021 | 21,090,000 | |
2021 / 2020 | 7,698,000 | |
2020 / 2019 | 19,098,000 | |
2019 / 2018 | 6,057,000 | |
2018 / 2017 | 5,738,000 | |
Prior | 9,398,000 | |
Revolving Loans | 5,662,000 | |
Total Loans | $ 74,741,000 |
Loans and Allowance for Cred_10
Loans and Allowance for Credit Losses on Loans - TDR (Details) | 12 Months Ended | |
Dec. 31, 2022 USD ($) loan | Dec. 31, 2021 USD ($) loan | |
Troubled debt restructurings - modified during the period | ||
Number of TDR loan modifications | loan | 4 | 1 |
Loan modification activity | $ 478,000 | $ 2,300,000 |
Other information | ||
Commitments to lend to borrowers whose loans were classified as impaired | 0 | 0 |
HELOC | Others [Member] | ||
TDR's defaulted | ||
Pre-modification outstanding recorded investment during the period | $ 0 | $ 0 |
Loans and Allowance for Cred_11
Loans and Allowance for Credit Losses on Loans - Related Parties (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Loans to principal officers, directors, and their affiliates | ||
Beginning balance | $ 10,162 | $ 783 |
New loans, including acquired related party loans | 267 | 11,836 |
Repayments and other reductions | (1,946) | (2,457) |
Ending balance | $ 8,483 | $ 10,162 |
Other Real Estate Owned (Detail
Other Real Estate Owned (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Activity in the other real estate owned (OREO) portfolio, net of valuation reserve | |||
Balance at beginning of period | $ 2,356 | $ 2,474 | $ 5,004 |
Property additions, net of acquisition adjustments | 87 | 5,748 | 898 |
Less: Proceeds from property disposals, net of participation purchase and of gains/losses | 778 | 5,787 | 3,071 |
Less: Period valuation write-down | 104 | 79 | 357 |
Balance at end of period | 1,561 | 2,356 | 2,474 |
Activity in the valuation allowance | |||
Balance at beginning of period | 1,179 | 1,643 | 6,712 |
Provision for unrealized losses | 104 | 79 | 357 |
Reductions taken on sales | (427) | (543) | (5,426) |
Balance at end of period | 856 | 1,179 | 1,643 |
Expenses related to foreclosed assets, net of lease revenue | |||
Gain on sales, net | (163) | (41) | (204) |
Provision for unrealized losses | 104 | 79 | 357 |
Operating expenses | 193 | 133 | 535 |
Less: Lease revenue | 4 | 4 | 37 |
Net OREO expense | $ 130 | $ 167 | $ 651 |
Premises and Equipment (Details
Premises and Equipment (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Premises and equipment | ||
Cost | $ 144,789 | $ 161,545 |
Accumulated Depreciation/Amortization | 72,434 | 73,540 |
Net Book Value | 72,355 | 88,005 |
Other Assets | ||
Premises and equipment | ||
Assets held for sale | 4,600 | 0 |
Land | ||
Premises and equipment | ||
Cost | 29,741 | 42,375 |
Net Book Value | 29,741 | 42,375 |
Buildings | ||
Premises and equipment | ||
Cost | 54,075 | 59,313 |
Accumulated Depreciation/Amortization | 24,427 | 26,959 |
Net Book Value | 29,648 | 32,354 |
Leasehold improvements | ||
Premises and equipment | ||
Cost | 2,790 | 2,324 |
Accumulated Depreciation/Amortization | 1,280 | 1,004 |
Net Book Value | 1,510 | 1,320 |
Furniture and equipment | ||
Premises and equipment | ||
Cost | 58,183 | 57,533 |
Accumulated Depreciation/Amortization | 46,727 | 45,577 |
Net Book Value | $ 11,456 | $ 11,956 |
Deposits - Classifications of D
Deposits - Classifications of Deposits (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Deposits | ||
Noninterest bearing demand | $ 2,051,702 | $ 2,087,649 |
Savings | 1,145,592 | 1,178,542 |
NOW accounts | 609,338 | 593,259 |
Money market accounts | 862,170 | 1,102,972 |
Certificates of deposit of less than $100,000 | 244,017 | 296,298 |
Certificates of deposit of $100,000 through $250,000 | 157,438 | 138,794 |
Certificates of deposit of more than $250,000 | 40,466 | 68,718 |
Total deposits | $ 5,110,723 | $ 5,466,232 |
Deposits - Scheduled maturities
Deposits - Scheduled maturities (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Deposits | ||
Time | $ 441,921 | $ 503,810 |
Brokered certificates | ||
Brokered certificates of deposit | 37,000 | 10,100 |
Deposits held by senior officers and directors, including their related interests | 13,800 | 26,800 |
Time Deposit Maturities | ||
2023 | 310,978 | |
2024 | 71,879 | |
2025 | 35,870 | |
2026 | 17,191 | |
2027 | 6,003 | |
Total | $ 441,921 | $ 503,810 |
Borrowings - Summary (Details)
Borrowings - Summary (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Borrowings | ||
Total borrowings | $ 260,811 | $ 198,876 |
Securities sold under repurchase agreements | ||
Borrowings | ||
Total borrowings | 32,156 | 50,337 |
Other short-term borrowings | ||
Borrowings | ||
Total borrowings | 90,000 | |
Junior subordinated debentures | ||
Borrowings | ||
Total borrowings | 25,773 | 25,773 |
Subordinated debentures | ||
Borrowings | ||
Total borrowings | 59,297 | 59,212 |
Senior notes | ||
Borrowings | ||
Total borrowings | 44,585 | 44,480 |
Notes payable and other borrowings | ||
Borrowings | ||
Total borrowings | $ 9,000 | $ 19,074 |
Borrowings - Additional informa
Borrowings - Additional information (Details) | 3 Months Ended | 12 Months Ended | |||||
Feb. 24, 2020 USD ($) | Jun. 30, 2022 USD ($) | Jun. 30, 2021 USD ($) | Dec. 31, 2016 | Dec. 31, 2022 USD ($) item | Dec. 31, 2021 USD ($) | Dec. 31, 2018 USD ($) | |
Borrowings | |||||||
Securities available-for-sale, at fair value | $ 1,539,359,000 | $ 1,693,632,000 | |||||
Threshold percentage of stockholders' equity | 10% | ||||||
Borrowings at FHLBC as percentage of total assets | 35% | ||||||
FHLBC stock | $ 5,600,000 | 7,100,000 | |||||
Federal Home Loan Bank Chicago ("FHLBC") and Federal Reserve Bank Chicago ("FRBC") stock | 20,530,000 | 13,257,000 | |||||
Proceeds from term note | $ 30,000,000 | ||||||
Cash distribution rate of trust preferred securities (as a percent) | 7.80% | ||||||
Senior notes | 44,585,000 | 44,480,000 | |||||
Basis points added to reference rate (as a percent) | 175% | ||||||
Outstanding, net of deferred issuance costs | 59,300,000 | 59,200,000 | |||||
Debt issuance costs | 1,000 | 1,000 | |||||
Total borrowings | 260,811,000 | 198,876,000 | |||||
Asset Pledged as Collateral with Right | Securities sold under repurchase agreements | |||||||
Borrowings | |||||||
Investment securities pledged with financial institutions, dollars | 71,400,000 | 113,000,000 | |||||
GCFC/ABC Bank | |||||||
Borrowings | |||||||
Debt assumed | $ 23,400,000 | ||||||
Balance of borrowings paid off | $ 5,900,000 | ||||||
Securities sold under repurchase agreements | |||||||
Borrowings | |||||||
Investment securities pledged with financial institutions, dollars | $ 32,200,000 | 50,300,000 | |||||
Number of customers having secured balances exceeding specified percentage of stockholders equity | item | 0 | ||||||
Total borrowings | $ 32,156,000 | 50,337,000 | |||||
Securities sold under repurchase agreements | Minimum | |||||||
Borrowings | |||||||
Maturity | 1 day | ||||||
Securities sold under repurchase agreements | Maximum | |||||||
Borrowings | |||||||
Maturity | 90 days | ||||||
Federal Home Loan Bank Advances | |||||||
Borrowings | |||||||
Borrowings at FHLBC as percentage of book value of certain mortgage loans | 60% | ||||||
FHLBC advance amount | $ 90,000,000 | 0 | |||||
FHLBC stock | 5,600,000 | 7,100,000 | |||||
Principal balance of loans collateralized | 969,100,000 | 572,600,000 | |||||
Maximum borrowing capacity | 603,100,000 | ||||||
Amount available for additional borrowings | 513,100,000 | ||||||
Subordinated debentures | |||||||
Borrowings | |||||||
Total borrowings | 59,297,000 | 59,212,000 | |||||
Notes Payable to Banks [Member] | |||||||
Borrowings | |||||||
Total borrowings | 9,000,000 | 19,074,000 | |||||
Junior subordinated debentures | |||||||
Borrowings | |||||||
Total borrowings | $ 25,773,000 | 25,773,000 | |||||
Senior Notes [Member] | |||||||
Borrowings | |||||||
Interest rate (as a percent) | 5.75% | ||||||
Senior notes | $ 44,600,000 | 44,500,000 | |||||
Debt Instrument, Term | 10 years | ||||||
Interest rate term | 5 years | ||||||
Effective interest rate | 8.62% | ||||||
Debt issuance costs | $ 415,000 | 520,000 | |||||
Amortization period for deferred financing costs | 10 years | ||||||
Total borrowings | $ 44,585,000 | $ 44,480,000 | |||||
Debt instrument redemption price, percentage | 100% | ||||||
Senior Notes [Member] | Debt Instrument, Variable Rate Base LIBOR [Member] | |||||||
Borrowings | |||||||
Basis points added to reference rate (as a percent) | 385% | ||||||
Term Debt | |||||||
Borrowings | |||||||
Proceeds from term note | $ 20,000,000 | $ 9,000,000 | |||||
Effective interest rate | 6.14% | ||||||
Debt term | 3 years | ||||||
Subordinated Notes Due 2031 | |||||||
Borrowings | |||||||
Interest rate (as a percent) | 3.50% | ||||||
Face amount | $ 60,000,000 | ||||||
Subordinated Notes Due 2031 | Three Months Secured Overnight Financing Rate | |||||||
Borrowings | |||||||
Basis points added to reference rate (as a percent) | 2.73% |
Borrowings - Maturities and Wei
Borrowings - Maturities and Weighted Average Rates (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Scheduled maturities and weighted average rates of borrowings | ||
Year one | $ 131,156 | $ 58,337 |
Year two | 9,000 | |
Year four | 44,585 | |
Year five | 46,554 | |
Thereafter | 85,070 | 84,985 |
Total borrowings | $ 260,811 | $ 198,876 |
Weighted Average Rate | ||
Year one (as a percent) | 2.89% | 0.37% |
Year two (as a percent) | 1.85% | |
Year four (as a percent) | 6.02% | |
Year five (as a percent) | 5.88% | |
Thereafter (as a percent) | 3.91% | 3.89% |
Total borrowings (as a percent) | 3.76% | 3.23% |
Junior Subordinated Debentures
Junior Subordinated Debentures - Issuance (Details) - USD ($) $ in Thousands | 1 Months Ended | 6 Months Ended | 7 Months Ended | 12 Months Ended | ||
Feb. 24, 2020 | Apr. 30, 2007 | Jun. 15, 2017 | Dec. 31, 2017 | Dec. 31, 2022 | Dec. 31, 2021 | |
Junior subordinated debentures | ||||||
Cash distribution rate of trust preferred securities (as a percent) | 7.80% | |||||
Junior subordinated debentures | $ 25,773 | $ 25,773 | ||||
Junior Subordinated Debentures issuance cost | $ 1 | $ 1 | ||||
Old Second Capital Trust II [Member] | ||||||
Junior subordinated debentures | ||||||
Proceeds from sale of cumulative trust preferred securities | $ 25,000 | |||||
Maturity Period | 30 years | |||||
Cash distribution fixed rate of trust preferred securities (as a percent) | 6.77% | |||||
Basis points added to cash distribution floating rate base (as a percent) | 1.50% | |||||
Cash distribution, floating rate base | three-month LIBOR | |||||
Junior subordinated debentures | Old Second Capital Trust I | ||||||
Junior subordinated debentures | ||||||
Interest rate (as a percent) | 4.42% | 4.36% | ||||
Junior subordinated debentures | Old Second Capital Trust II [Member] | ||||||
Junior subordinated debentures | ||||||
Junior subordinated debentures | $ 25,800 |
Income Taxes - Components (Deta
Income Taxes - Components (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Components of income tax expense (benefit) | |||
Current federal | $ 13,241 | $ 750 | $ 6,269 |
Current state | 6,209 | 594 | 3,960 |
Deferred federal | 3,338 | 4,445 | (135) |
Deferred state | 1,356 | 2,034 | (511) |
Total tax at effective tax rate | 24,144 | 7,823 | $ 9,583 |
Deferred tax assets | |||
Accrued Bonus | 2,700 | 1,362 | |
Allowance for credit losses | 15,591 | 14,636 | |
Deferred compensation | 1,292 | 1,293 | |
Goodwill amortization/impairment | 919 | ||
Stock based compensation | 1,257 | 911 | |
Business combination adjustments | 1,138 | 882 | |
Federal recognized built-in loss ("RBIL") carryforward | 493 | ||
Other assets | 1,621 | 1,173 | |
Total deferred tax assets | 23,599 | 21,669 | |
Deferred tax liabilities | |||
Accumulated depreciation on premises and equipment | (4,107) | (1,636) | |
Goodwill amortization/impairment | (229) | ||
Mortgage servicing rights | (3,103) | (1,982) | |
Amortization of core deposit intangible | (3,673) | (4,269) | |
Acquired Securities | (1,921) | (2,458) | |
Other liabilities | (2,025) | (1,814) | |
Total deferred tax liabilities | (15,058) | (12,159) | |
Net deferred tax asset before adjustments related to other comprehensive income | 8,541 | 9,510 | |
Tax effect of adjustments related to other comprehensive loss | 36,209 | (3,410) | |
Net deferred tax asset | 44,750 | $ 6,100 | |
Federal | |||
Deferred tax liabilities | |||
Net operating loss carryforward, which may be carried forward indefinitely | 0 | ||
State and Local Jurisdiction | |||
Deferred tax liabilities | |||
Net operating loss carryforward | $ 0 |
Income Taxes - Components of De
Income Taxes - Components of Deferred Income Tax Provision (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Difference between effective tax rates and federal statutory rates applied to financial statement income | |||
Tax at statutory federal income tax rate | $ 19,225 | $ 5,852 | $ 7,856 |
Nontaxable interest income, net of disallowed interest deduction | (1,097) | (1,069) | (1,067) |
BOLI Income | (151) | (292) | (271) |
State income taxes, net of federal benefit | 6,091 | 2,054 | 2,570 |
Stock based compensation | (43) | 54 | 297 |
Transaction costs | 396 | ||
Other, net | 119 | 828 | 198 |
Total tax at effective tax rate | $ 24,144 | $ 7,823 | $ 9,583 |
Equity Compensation Plans (Deta
Equity Compensation Plans (Details) - USD ($) $ in Millions | 1 Months Ended | 12 Months Ended | |||
May 31, 2021 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | May 31, 2019 | |
Equity Compensation Plans | |||||
Total compensation cost | $ 3 | $ 1.4 | $ 2.1 | ||
Vesting Percentage , Fully Vest , Performance measure | 50% | ||||
Minimum | |||||
Equity Compensation Plans | |||||
Vesting Percentage , Fully Vest , Performance measure | 50% | ||||
Maximum | |||||
Equity Compensation Plans | |||||
Vesting Percentage , Pro rata , Performance measure | 50% | ||||
2019 Plan | |||||
Equity Compensation Plans | |||||
Number of shares authorized | 1,800,000 | 600,000 | |||
Increase in number of shares authorized | 1,200,000 | ||||
Number of shares available for issuance | 1,165,811 | ||||
Restricted Stock and Restricted Stock Units [Member] | |||||
Equity Compensation Plans | |||||
Vesting period | 3 years |
Equity Compensation Plans - Res
Equity Compensation Plans - Restricted Stock and RSUs (Details) - Restricted Stock and Restricted Stock Units [Member] - USD ($) $ / shares in Units, $ in Millions | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Changes in unvested awards | ||
Nonvested at the beginning of the period (in shares) | 540,306 | |
Granted (in shares) | 279,838 | 274,881 |
Vested (in shares) | (153,790) | |
Forfeited (in shares) | (17,144) | |
Nonvested at the end of the period (in shares) | 649,210 | 540,306 |
Weighted Average Grant Date Fair Value | ||
Nonvested at the beginning of the period (in dollars per share) | $ 12.04 | |
Granted (in dollars per share) | 14.29 | |
Vested (in dollars per share) | 12.73 | |
Forfeited (in dollars per share) | 12.49 | |
Nonvested at the end of the period (in dollars per share) | $ 12.84 | $ 12.04 |
Additional information | ||
Total unrecognized compensation cost of restricted awards | $ 3.9 | |
Expected weighted-average period for recognition of unrecognized compensation | 1 year 10 months 9 days |
Earnings Per Share - Reconcilia
Earnings Per Share - Reconciliation (Details) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Basic earnings per share: | |||
Weighted-average common shares outstanding | 44,526,655 | 30,208,663 | 29,623,333 |
Net income | $ 67,405 | $ 20,044 | $ 27,825 |
Basic earnings per share | $ 1.51 | $ 0.66 | $ 0.94 |
Diluted earnings per share: | |||
Weighted-average common shares outstanding | 44,526,655 | 30,208,663 | 29,623,333 |
Diluted average common shares outstanding | 45,213,088 | 30,737,862 | 30,174,072 |
Diluted earnings per share | $ 1.49 | $ 0.65 | $ 0.92 |
Restricted Stock and Restricted Stock Units [Member] | |||
Diluted earnings per share: | |||
Dilutive effect of share-based payment awards (in shares) | 686,433 | 529,199 | 550,739 |
Commitments - Summary of Financ
Commitments - Summary of Financial Instrument Commitments (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Fixed Letters of Credit | ||
Financial instrument commitments | ||
Financial instrument commitments | $ 6,675 | $ 840 |
Fixed Letters of Credit | Commitments to Extend Credit to Borrowers [Member] | ||
Financial instrument commitments | ||
Financial instrument commitments | 6,675 | 840 |
Fixed Letters of Credit | Commitments to Extend Credit to Borrowers [Member] | Financial Standby Letter of Credit | ||
Financial instrument commitments | ||
Financial instrument commitments | 3,514 | 384 |
Fixed Letters of Credit | Commitments to Extend Credit to Borrowers [Member] | Performance Guarantee | ||
Financial instrument commitments | ||
Financial instrument commitments | 3,161 | 456 |
Fixed Letters of Credit | Unused lines of Credit | ||
Financial instrument commitments | ||
Loan commitments | 139,070 | 84,225 |
Variable Letters of Credit | ||
Financial instrument commitments | ||
Financial instrument commitments | 29,421 | 32,448 |
Variable Letters of Credit | Commitments to Extend Credit to Borrowers [Member] | ||
Financial instrument commitments | ||
Financial instrument commitments | 29,354 | 32,381 |
Variable Letters of Credit | Commitments to Extend Credit to Borrowers [Member] | Financial Standby Letter of Credit | ||
Financial instrument commitments | ||
Financial instrument commitments | 15,365 | 17,474 |
Variable Letters of Credit | Commitments to Extend Credit to Borrowers [Member] | Performance Guarantee | ||
Financial instrument commitments | ||
Financial instrument commitments | 13,989 | 14,907 |
Variable Letters of Credit | Commitments to Extend Credit Nonborrowers [Member] | Performance Guarantee | ||
Financial instrument commitments | ||
Financial instrument commitments | 67 | 67 |
Variable Letters of Credit | Unused lines of Credit | ||
Financial instrument commitments | ||
Loan commitments | 860,255 | 895,665 |
Letter of Credit | ||
Financial instrument commitments | ||
Financial instrument commitments | 36,096 | 33,288 |
Letter of Credit | Commitments to Extend Credit to Borrowers [Member] | ||
Financial instrument commitments | ||
Financial instrument commitments | 36,029 | 33,221 |
Letter of Credit | Commitments to Extend Credit to Borrowers [Member] | Financial Standby Letter of Credit | ||
Financial instrument commitments | ||
Financial instrument commitments | 18,879 | 17,858 |
Letter of Credit | Commitments to Extend Credit to Borrowers [Member] | Performance Guarantee | ||
Financial instrument commitments | ||
Financial instrument commitments | 17,150 | 15,363 |
Letter of Credit | Commitments to Extend Credit Nonborrowers [Member] | Performance Guarantee | ||
Financial instrument commitments | ||
Financial instrument commitments | 67 | 67 |
Letter of Credit | Unused lines of Credit | ||
Financial instrument commitments | ||
Loan commitments | $ 999,325 | $ 979,890 |
Commitments - Lease Commitments
Commitments - Lease Commitments and Legal Proceedings (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Estimated aggregate minimum annual rental commitments | |||
2023 | $ 1,460,000 | ||
2024 | 1,543,000 | ||
2025 | 1,792,000 | ||
2026 | 1,595,000 | ||
2027 | 1,631,000 | ||
2028 and Thereafter | 10,036,000 | ||
Aggregate future minimum rental income receivable under noncancelable leases | 572,000 | ||
Total facility net operating lease revenue/expense | 396,000 | $ 361,000 | $ 223,000 |
Total ATM lease expense | $ 1,900,000 | $ 1,200,000 | $ 1,000,000 |
Regulatory & Capital Matters (D
Regulatory & Capital Matters (Details) $ in Millions | Dec. 31, 2022 USD ($) | Dec. 31, 2021 |
Regulatory & Capital Matters | ||
Tier 1 capital leverage ratio (as a percent) | 0.0814 | 0.0781 |
Risk-based capital ratio (as a percent) | 0.1252 | 0.1255 |
Phase out of impact of allowance for credit loss | $ 3.8 | |
Deferment of impact on retained earnings | $ 2.9 | |
Subsidiaries [Member] | ||
Regulatory & Capital Matters | ||
Tier 1 capital leverage ratio (as a percent) | 0.0932 | 0.0958 |
Risk-based capital ratio (as a percent) | 0.1275 | 0.1346 |
Minimum | Subsidiaries [Member] | ||
Regulatory & Capital Matters | ||
Tier 1 capital leverage ratio (as a percent) | 0.08 | |
Risk-based capital ratio (as a percent) | 0.12 |
Regulatory & Capital Matters -
Regulatory & Capital Matters - Capital Levels and Industry Defined Regulatory Minimums (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Common equity tier 1 capital to risk weighted assets | ||
Actual | $ 457,206 | $ 394,421 |
Minimum Required for Capital Adequacy Purposes with Capital Conservation Buffer if applicable | $ 330,966 | $ 291,855 |
Common equity tier 1 capital to risk weighted assets, Ratio | ||
Actual (as a percent) | 0.0967% | 0.0946% |
Minimum Required for Capital Adequacy Purposes with Capital Conservation Buffer if applicable (as a percent) | 0.07% | 0.07% |
Total capital to risk weighted assets, Amount | ||
Actual at period end | $ 592,039 | $ 522,932 |
Minimum Required for Capital Adequacy Purposes with Capital Conservation Buffer if applicable | $ 496,518 | $ 437,513 |
Total capital to risk weighted assets, Ratio | ||
Risk-based capital ratio (as a percent) | 0.1252 | 0.1255 |
Minimum Required for Capital Adequacy Purposes with Capital Conservation Buffer if applicable (as a percent) | 0.1050 | 0.1050 |
Tier 1 capital to risk weighted assets, Amount | ||
Actual | $ 482,206 | $ 419,421 |
Minimum Required for Capital Adequacy Purposes with Capital Conservation Buffer if applicable | $ 401,838 | $ 354,382 |
Tier 1 capital to risk weighted assets, Ratio | ||
Actual (as a percent) | 0.1020 | 0.1006 |
Minimum Required for Capital Adequacy Purposes with Capital Conservation Buffer if applicable (as a percent) | 0.0850 | 0.0850 |
Tier 1 capital to average assets, Amount | ||
Actual | $ 482,206 | $ 419,421 |
Minimum Required for Capital Adequacy Purposes with Capital Conservation Buffer if applicable | $ 236,956 | $ 214,812 |
Tier 1 capital to average assets, Ratio | ||
Tier 1 capital leverage ratio (as a percent) | 0.0814 | 0.0781 |
Minimum Required for Capital Adequacy Purposes with Capital Conservation Buffer if applicable (as a percent) | 0.0400 | 0.0400 |
Subsidiaries [Member] | ||
Common equity tier 1 capital to risk weighted assets | ||
Actual | $ 552,404 | $ 514,992 |
Minimum Required for Capital Adequacy Purposes with Capital Conservation Buffer if applicable | 330,498 | 290,487 |
Minimum Required to Be Well Capitalized | $ 306,891 | $ 269,738 |
Common equity tier 1 capital to risk weighted assets, Ratio | ||
Actual (as a percent) | 0.117% | 0.1241% |
Minimum Required for Capital Adequacy Purposes with Capital Conservation Buffer if applicable (as a percent) | 0.07% | 0.07% |
Minimum Required to Be Well Capitalized (as a percent) | 0.065% | 0.065% |
Total capital to risk weighted assets, Amount | ||
Actual at period end | $ 602,237 | $ 558,503 |
Minimum Required for Capital Adequacy Purposes with Capital Conservation Buffer if applicable | 495,960 | 435,682 |
Minimum Required to Be Well Capitalized | $ 472,343 | $ 414,935 |
Total capital to risk weighted assets, Ratio | ||
Risk-based capital ratio (as a percent) | 0.1275 | 0.1346 |
Minimum Required for Capital Adequacy Purposes with Capital Conservation Buffer if applicable (as a percent) | 0.1050 | 0.1050 |
Minimum Required to Be Well Capitalized (as a percent) | 0.1000 | 0.1000 |
Tier 1 capital to risk weighted assets, Amount | ||
Actual | $ 552,404 | $ 514,992 |
Minimum Required for Capital Adequacy Purposes with Capital Conservation Buffer if applicable | 401,319 | 352,734 |
Minimum Required to Be Well Capitalized | $ 377,712 | $ 331,985 |
Tier 1 capital to risk weighted assets, Ratio | ||
Actual (as a percent) | 0.1170 | 0.1241 |
Minimum Required for Capital Adequacy Purposes with Capital Conservation Buffer if applicable (as a percent) | 0.0850 | 0.0850 |
Minimum Required to Be Well Capitalized (as a percent) | 0.0800 | 0.0800 |
Tier 1 capital to average assets, Amount | ||
Actual | $ 552,404 | $ 514,992 |
Minimum Required for Capital Adequacy Purposes with Capital Conservation Buffer if applicable | 237,083 | 215,028 |
Minimum Required to Be Well Capitalized | $ 296,354 | $ 268,785 |
Tier 1 capital to average assets, Ratio | ||
Tier 1 capital leverage ratio (as a percent) | 0.0932 | 0.0958 |
Minimum Required for Capital Adequacy Purposes with Capital Conservation Buffer if applicable (as a percent) | 0.0400 | 0.0400 |
Minimum Required to Be Well Capitalized (as a percent) | 0.0500 | 0.0500 |
Regulatory & Capital Matters _2
Regulatory & Capital Matters - Dividend Restrictions and Deferrals (Details) $ in Millions | 12 Months Ended |
Dec. 31, 2022 USD ($) | |
Dividend Restrictions and Deferrals | |
Number of previous years retained profit considered for dividend payment | 2 years |
Minimum capital requirements, minimum percentage required | 2.50% |
Payments of dividends | $ 18.5 |
Percentage of increase in the allowance for credit losses | 25% |
Mortgage Banking Derivatives (D
Mortgage Banking Derivatives (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Mortgage Banking Derivatives | |||
Amount of loans sold to investors | $ 76,600 | ||
Proceeds from sale of loan to investors | 81,776 | $ 254,374 | $ 388,538 |
Gain on sale of loan | 2,022 | 9,300 | $ 15,519 |
Federal National Mortgage Association [Member] | |||
Mortgage Banking Derivatives | |||
Amount of loans sold to investors | $ 62,400 | ||
Federal National Mortgage Association [Member] | Customer Concentration Risk | Loan receivables | |||
Mortgage Banking Derivatives | |||
Percentage of concentration risk | 76.50% | ||
Federal Home Loan Mortgage Corporation [Member] | |||
Mortgage Banking Derivatives | |||
Amount of loans sold to investors | $ 7,900 | ||
Federal Home Loan Mortgage Corporation [Member] | Customer Concentration Risk | Loan receivables | |||
Mortgage Banking Derivatives | |||
Percentage of concentration risk | 9.70% | ||
Not Designated as Hedging Instrument | Forward Contracts [Member] | |||
Mortgage Banking Derivatives | |||
Notional or Contractual Amount | $ 2,750 | 20,000 | |
Fair value | 20 | 17 | |
Not Designated as Hedging Instrument | Interest Rate Lock Commitments [Member] | |||
Mortgage Banking Derivatives | |||
Notional or Contractual Amount | 2,548 | 14,414 | |
Fair value | $ 56 | $ 491 |
Fair Value Measurements (Detail
Fair Value Measurements (Details) | 12 Months Ended |
Dec. 31, 2021 USD ($) | |
Fair Value Measurements | |
Fair value transfer assets into level 3 | $ 0 |
Fair Value Measurements - Recur
Fair Value Measurements - Recurring (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Assets: | ||
Securities available-for-sale | $ 1,539,359 | $ 1,693,632 |
Mortgage servicing rights | $ 11,189 | 7,097 |
Derivative Asset Statement Of Financial Position Extensible Enumeration Not Disclosed Flag | true | |
Liabilities: | ||
Derivative Liability Statement Of Financial Position Extensible Enumeration Not Disclosed Flag | true | |
U.S. Treasury | ||
Assets: | ||
Securities available-for-sale | $ 212,129 | 202,339 |
U.S. government agencies | ||
Assets: | ||
Securities available-for-sale | 56,048 | 61,888 |
States and political subdivisions | ||
Assets: | ||
Securities available-for-sale | 226,128 | 257,609 |
Corporate bonds | ||
Assets: | ||
Securities available-for-sale | 9,622 | 9,887 |
Collateralized mortgage obligations | ||
Assets: | ||
Securities available-for-sale | 533,768 | 672,967 |
Asset-backed Securities | ||
Assets: | ||
Securities available-for-sale | 201,928 | 236,877 |
Collateralized loan obligations. | ||
Assets: | ||
Securities available-for-sale | 174,746 | 79,763 |
Fair Value, Inputs, Level 1 [Member] | ||
Assets: | ||
Securities available-for-sale | 212,129 | 202,339 |
Fair Value, Inputs, Level 2 [Member] | ||
Assets: | ||
Securities available-for-sale | 1,291,219 | 1,476,057 |
Loans held-for-sale | 491 | 4,737 |
Other assets | 6,391 | 3,494 |
Liabilities: | ||
Other liabilities | 12,264 | 6,788 |
Fair Value, Inputs, Level 3 [Member] | ||
Assets: | ||
Securities available-for-sale | 36,011 | 15,236 |
Mortgage servicing rights | 11,189 | 7,097 |
Fair Value, Measurements, Recurring [Member] | ||
Assets: | ||
Securities available-for-sale | 491 | |
Loans held-for-sale | 4,737 | |
Mortgage servicing rights | 11,189 | 7,097 |
Total financial assets | 1,557,631 | 1,709,468 |
Liabilities: | ||
Total | 12,265 | 6,809 |
Fair Value, Measurements, Recurring [Member] | Interest rate swap agreements, including risk participation agreement | ||
Assets: | ||
Securities available-for-sale | 6,516 | |
Other assets | 3,494 | |
Liabilities: | ||
Other liabilities | 12,265 | 6,809 |
Fair Value, Measurements, Recurring [Member] | Forward Contracts [Member] | ||
Assets: | ||
Securities available-for-sale | 76 | |
Other assets | 508 | |
Fair Value, Measurements, Recurring [Member] | U.S. Treasury | ||
Assets: | ||
Securities available-for-sale | 212,129 | 202,339 |
Fair Value, Measurements, Recurring [Member] | U.S. government agencies | ||
Assets: | ||
Securities available-for-sale | 56,048 | 61,888 |
Fair Value, Measurements, Recurring [Member] | Mortgage Backed Securities, Issued by US Government Agencies | ||
Assets: | ||
Securities available-for-sale | 124,990 | 172,302 |
Fair Value, Measurements, Recurring [Member] | States and political subdivisions | ||
Assets: | ||
Securities available-for-sale | 226,128 | 257,609 |
Fair Value, Measurements, Recurring [Member] | Corporate bonds | ||
Assets: | ||
Securities available-for-sale | 9,622 | 9,887 |
Fair Value, Measurements, Recurring [Member] | Collateralized mortgage obligations | ||
Assets: | ||
Securities available-for-sale | 533,768 | 672,967 |
Fair Value, Measurements, Recurring [Member] | Asset-backed Securities | ||
Assets: | ||
Securities available-for-sale | 201,928 | 236,877 |
Fair Value, Measurements, Recurring [Member] | Collateralized loan obligations. | ||
Assets: | ||
Securities available-for-sale | 174,746 | 79,763 |
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Assets: | ||
Total financial assets | 212,129 | 202,339 |
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | U.S. Treasury | ||
Assets: | ||
Securities available-for-sale | 212,129 | 202,339 |
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Assets: | ||
Securities available-for-sale | 491 | |
Loans held-for-sale | 4,737 | |
Total financial assets | 1,298,302 | 1,484,796 |
Liabilities: | ||
Total | 12,265 | 6,809 |
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | Interest rate swap agreements, including risk participation agreement | ||
Assets: | ||
Securities available-for-sale | 6,516 | |
Other assets | 3,494 | |
Liabilities: | ||
Other liabilities | 12,265 | 6,809 |
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | Forward Contracts [Member] | ||
Assets: | ||
Securities available-for-sale | 76 | |
Other assets | 508 | |
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | U.S. government agencies | ||
Assets: | ||
Securities available-for-sale | 56,048 | 61,888 |
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | Mortgage Backed Securities, Issued by US Government Agencies | ||
Assets: | ||
Securities available-for-sale | 124,990 | 172,302 |
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | States and political subdivisions | ||
Assets: | ||
Securities available-for-sale | 211,899 | 242,373 |
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | Corporate bonds | ||
Assets: | ||
Securities available-for-sale | 9,622 | 9,887 |
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | Collateralized mortgage obligations | ||
Assets: | ||
Securities available-for-sale | 526,998 | 672,967 |
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | Asset-backed Securities | ||
Assets: | ||
Securities available-for-sale | 186,916 | 236,877 |
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | Collateralized loan obligations. | ||
Assets: | ||
Securities available-for-sale | 174,746 | 79,763 |
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Assets: | ||
Mortgage servicing rights | 11,189 | 7,097 |
Total financial assets | 47,200 | 22,333 |
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | States and political subdivisions | ||
Assets: | ||
Securities available-for-sale | 14,229 | $ 15,236 |
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | Collateralized mortgage obligations | ||
Assets: | ||
Securities available-for-sale | 6,770 | |
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | Asset-backed Securities | ||
Assets: | ||
Securities available-for-sale | $ 15,012 |
Fair Value Measurements - Chang
Fair Value Measurements - Changes in Level 3 (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Changes in Level 3 | ||
Transfers into Level 3 | $ 0 | |
Asset-backed Securities | ||
Changes in Level 3 | ||
Transfers into Level 3 | $ 15,012,000 | |
Transfers out of Level 3 | 15,000,000 | |
Purchases, issuances, sales, and settlements | ||
Ending balance | 15,012,000 | |
Collateralized loan obligations. | ||
Changes in Level 3 | ||
Transfers into Level 3 | 6,770,000 | |
Transfers out of Level 3 | 6,800,000 | |
Purchases, issuances, sales, and settlements | ||
Ending balance | 6,770,000 | |
States and political subdivisions | ||
Changes in Level 3 | ||
Beginning balance | 15,236,000 | 4,319,000 |
Total gains or losses | ||
Included in earnings (or changes in net assets) | (136,000) | (20,000) |
Included in other comprehensive income (loss) | (86,000) | 801,000 |
Purchases, issuances, sales, and settlements | ||
Purchases | 519,000 | 11,063,000 |
Settlements | (1,304,000) | (927,000) |
Ending balance | 14,229,000 | 15,236,000 |
Mortgage Servicing Rights [Member] | ||
Changes in Level 3 | ||
Beginning balance | 7,097,000 | 4,224,000 |
Total gains or losses | ||
Included in earnings (or changes in net assets) | 4,106,000 | 2,420,000 |
Purchases, issuances, sales, and settlements | ||
Issuances | 915,000 | 1,612,000 |
Settlements | (929,000) | (1,159,000) |
Ending balance | $ 11,189,000 | $ 7,097,000 |
Fair Value Measurements - Quant
Fair Value Measurements - Quantitative and Qualitative Information (Details) | 12 Months Ended | |
Dec. 31, 2021 USD ($) | Dec. 31, 2022 USD ($) | |
Quantitative information about Level 3 fair value measurements | ||
Mortgage servicing rights, fair value | $ 7,097,000 | $ 11,189,000 |
Securities available-for-sale, at fair value | 1,693,632,000 | 1,539,359,000 |
Fair Value, Inputs, Level 3 [Member] | ||
Quantitative information about Level 3 fair value measurements | ||
Mortgage servicing rights, fair value | 7,097,000 | 11,189,000 |
Securities available-for-sale, at fair value | 15,236,000 | 36,011,000 |
Asset-backed Securities | ||
Quantitative information about Level 3 fair value measurements | ||
Securities available-for-sale, at fair value | 236,877,000 | 201,928,000 |
States and political subdivisions | ||
Quantitative information about Level 3 fair value measurements | ||
Securities available-for-sale, at fair value | 257,609,000 | 226,128,000 |
Collateralized mortgage obligations | ||
Quantitative information about Level 3 fair value measurements | ||
Securities available-for-sale, at fair value | 672,967,000 | 533,768,000 |
Fair Value, Measurements, Recurring [Member] | ||
Quantitative information about Level 3 fair value measurements | ||
Mortgage servicing rights, fair value | 7,097,000 | 11,189,000 |
Securities available-for-sale, at fair value | 491,000 | |
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Quantitative information about Level 3 fair value measurements | ||
Mortgage servicing rights, fair value | 7,097,000 | 11,189,000 |
Fair Value, Measurements, Recurring [Member] | Interest Rate Swap [Member] | ||
Quantitative information about Level 3 fair value measurements | ||
Securities available-for-sale, at fair value | 6,516,000 | |
Fair Value, Measurements, Recurring [Member] | Asset-backed Securities | ||
Quantitative information about Level 3 fair value measurements | ||
Securities available-for-sale, at fair value | 236,877,000 | 201,928,000 |
Fair Value, Measurements, Recurring [Member] | Asset-backed Securities | Fair Value, Inputs, Level 3 [Member] | ||
Quantitative information about Level 3 fair value measurements | ||
Securities available-for-sale, at fair value | 15,012,000 | |
Fair Value, Measurements, Recurring [Member] | States and political subdivisions | ||
Quantitative information about Level 3 fair value measurements | ||
Securities available-for-sale, at fair value | 257,609,000 | 226,128,000 |
Fair Value, Measurements, Recurring [Member] | States and political subdivisions | Fair Value, Inputs, Level 3 [Member] | ||
Quantitative information about Level 3 fair value measurements | ||
Securities available-for-sale, at fair value | 15,236,000 | 14,229,000 |
Fair Value, Measurements, Recurring [Member] | Collateralized mortgage obligations | ||
Quantitative information about Level 3 fair value measurements | ||
Securities available-for-sale, at fair value | 672,967,000 | 533,768,000 |
Fair Value, Measurements, Recurring [Member] | Collateralized mortgage obligations | Fair Value, Inputs, Level 3 [Member] | ||
Quantitative information about Level 3 fair value measurements | ||
Securities available-for-sale, at fair value | 6,770,000 | |
Fair Value, Measurements, Recurring [Member] | Measurement Input, Discount Rate | Asset-backed Securities | Discounted Cash Flow Valuation Technique [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Quantitative information about Level 3 fair value measurements | ||
Mortgage servicing rights, fair value | $ 15,012,000 | |
Fair Value, Measurements, Recurring [Member] | Measurement Input, Discount Rate | Asset-backed Securities | Discounted Cash Flow Valuation Technique [Member] | Fair Value, Inputs, Level 3 [Member] | Minimum | ||
Quantitative information about Level 3 fair value measurements | ||
Servicing Asset, Measurement Input | 6.2 | |
Fair Value, Measurements, Recurring [Member] | Measurement Input, Discount Rate | Asset-backed Securities | Discounted Cash Flow Valuation Technique [Member] | Fair Value, Inputs, Level 3 [Member] | Maximum | ||
Quantitative information about Level 3 fair value measurements | ||
Servicing Asset, Measurement Input | 6.5 | |
Fair Value, Measurements, Recurring [Member] | Measurement Input, Discount Rate | Asset-backed Securities | Discounted Cash Flow Valuation Technique [Member] | Fair Value, Inputs, Level 3 [Member] | Weighted Average [Member] | ||
Quantitative information about Level 3 fair value measurements | ||
Servicing Asset, Measurement Input | 6.3 | |
Fair Value, Measurements, Recurring [Member] | Measurement Input, Discount Rate | Mortgage Servicing Rights [Member] | Discounted Cash Flow Valuation Technique [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Quantitative information about Level 3 fair value measurements | ||
Mortgage servicing rights, fair value | $ 7,097,000 | $ 11,189,000 |
Fair Value, Measurements, Recurring [Member] | Measurement Input, Discount Rate | Mortgage Servicing Rights [Member] | Discounted Cash Flow Valuation Technique [Member] | Fair Value, Inputs, Level 3 [Member] | Minimum | ||
Quantitative information about Level 3 fair value measurements | ||
Servicing Asset, Measurement Input | 11 | 9 |
Fair Value, Measurements, Recurring [Member] | Measurement Input, Discount Rate | Mortgage Servicing Rights [Member] | Discounted Cash Flow Valuation Technique [Member] | Fair Value, Inputs, Level 3 [Member] | Maximum | ||
Quantitative information about Level 3 fair value measurements | ||
Servicing Asset, Measurement Input | 15 | 11 |
Fair Value, Measurements, Recurring [Member] | Measurement Input, Discount Rate | Mortgage Servicing Rights [Member] | Discounted Cash Flow Valuation Technique [Member] | Fair Value, Inputs, Level 3 [Member] | Weighted Average [Member] | ||
Quantitative information about Level 3 fair value measurements | ||
Servicing Asset, Measurement Input | 11 | 9 |
Fair Value, Measurements, Recurring [Member] | Measurement Input, Discount Rate | States and political subdivisions | Discounted Cash Flow Valuation Technique [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Quantitative information about Level 3 fair value measurements | ||
Mortgage servicing rights, fair value | $ 15,236,000 | $ 14,229,000 |
Fair Value, Measurements, Recurring [Member] | Measurement Input, Discount Rate | States and political subdivisions | Discounted Cash Flow Valuation Technique [Member] | Fair Value, Inputs, Level 3 [Member] | Minimum | ||
Quantitative information about Level 3 fair value measurements | ||
Servicing Asset, Measurement Input | 2.3 | |
Fair Value, Measurements, Recurring [Member] | Measurement Input, Discount Rate | States and political subdivisions | Discounted Cash Flow Valuation Technique [Member] | Fair Value, Inputs, Level 3 [Member] | Maximum | ||
Quantitative information about Level 3 fair value measurements | ||
Servicing Asset, Measurement Input | 5.8 | |
Fair Value, Measurements, Recurring [Member] | Measurement Input, Discount Rate | States and political subdivisions | Discounted Cash Flow Valuation Technique [Member] | Fair Value, Inputs, Level 3 [Member] | Weighted Average [Member] | ||
Quantitative information about Level 3 fair value measurements | ||
Servicing Asset, Measurement Input | 2.8 | 4.4 |
Fair Value, Measurements, Recurring [Member] | Measurement Input, Discount Rate | Collateralized mortgage obligations | Discounted Cash Flow Valuation Technique [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Quantitative information about Level 3 fair value measurements | ||
Mortgage servicing rights, fair value | $ 6,770,000 | |
Fair Value, Measurements, Recurring [Member] | Measurement Input, Discount Rate | Collateralized mortgage obligations | Discounted Cash Flow Valuation Technique [Member] | Fair Value, Inputs, Level 3 [Member] | Minimum | ||
Quantitative information about Level 3 fair value measurements | ||
Servicing Asset, Measurement Input | 7 | |
Fair Value, Measurements, Recurring [Member] | Measurement Input, Discount Rate | Collateralized mortgage obligations | Discounted Cash Flow Valuation Technique [Member] | Fair Value, Inputs, Level 3 [Member] | Maximum | ||
Quantitative information about Level 3 fair value measurements | ||
Servicing Asset, Measurement Input | 7 | |
Fair Value, Measurements, Recurring [Member] | Measurement Input, Discount Rate | Collateralized mortgage obligations | Discounted Cash Flow Valuation Technique [Member] | Fair Value, Inputs, Level 3 [Member] | Weighted Average [Member] | ||
Quantitative information about Level 3 fair value measurements | ||
Servicing Asset, Measurement Input | 7 | |
Fair Value, Measurements, Recurring [Member] | Measurement Input, Constant Prepayment Rate | Mortgage Servicing Rights [Member] | Discounted Cash Flow Valuation Technique [Member] | Fair Value, Inputs, Level 3 [Member] | Minimum | ||
Quantitative information about Level 3 fair value measurements | ||
Servicing Asset, Measurement Input | 0 | 3.6 |
Fair Value, Measurements, Recurring [Member] | Measurement Input, Constant Prepayment Rate | Mortgage Servicing Rights [Member] | Discounted Cash Flow Valuation Technique [Member] | Fair Value, Inputs, Level 3 [Member] | Maximum | ||
Quantitative information about Level 3 fair value measurements | ||
Servicing Asset, Measurement Input | 36.6 | 27.3 |
Fair Value, Measurements, Recurring [Member] | Measurement Input, Constant Prepayment Rate | Mortgage Servicing Rights [Member] | Discounted Cash Flow Valuation Technique [Member] | Fair Value, Inputs, Level 3 [Member] | Weighted Average [Member] | ||
Quantitative information about Level 3 fair value measurements | ||
Servicing Asset, Measurement Input | 11.9 | 6.2 |
Fair Value, Measurements, Recurring [Member] | Measurement Input, Liquidity Premium | States and political subdivisions | Discounted Cash Flow Valuation Technique [Member] | Fair Value, Inputs, Level 3 [Member] | Minimum | ||
Quantitative information about Level 3 fair value measurements | ||
Servicing Asset, Measurement Input | 0.3 | |
Liquidity Premium (as a percent) | 0.30% | |
Fair Value, Measurements, Recurring [Member] | Measurement Input, Liquidity Premium | States and political subdivisions | Discounted Cash Flow Valuation Technique [Member] | Fair Value, Inputs, Level 3 [Member] | Maximum | ||
Quantitative information about Level 3 fair value measurements | ||
Servicing Asset, Measurement Input | 0.5 | |
Liquidity Premium (as a percent) | 2.40% | |
Fair Value, Measurements, Recurring [Member] | Measurement Input, Liquidity Premium | States and political subdivisions | Discounted Cash Flow Valuation Technique [Member] | Fair Value, Inputs, Level 3 [Member] | Weighted Average [Member] | ||
Quantitative information about Level 3 fair value measurements | ||
Servicing Asset, Measurement Input | 0.5 | |
Fair Value, Measurements, Recurring [Member] | Measurement Input, Liquidity Premium | States and political subdivisions | Management Estimate of Credit Risk Exposure Valuation Technique [Member] | Fair Value, Inputs, Level 3 [Member] | Weighted Average [Member] | ||
Quantitative information about Level 3 fair value measurements | ||
Debt Securities, Measurement Input | 0.6 |
Fair Value Measurements - Nonre
Fair Value Measurements - Nonrecurring (Details) - USD ($) | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Assets and liabilities measured at fair value | ||||
Valuation allowance | $ 17,600,000 | $ 5,400,000 | ||
Valuation allowance | 65,300,000 | 18,500,000 | ||
Increase (decrease) of specific allocations within the provision for loan losses | 2,700,000 | |||
Carrying value of other real estate owned | 1,561,000 | 2,356,000 | $ 2,474,000 | $ 5,004,000 |
OREO Valuation allowance | 856,000 | 1,179,000 | $ 1,643,000 | $ 6,712,000 |
Fair Value, Measurements, Nonrecurring [Member] | ||||
Assets and liabilities measured at fair value | ||||
Total | 49,261,000 | 15,494,000 | ||
Fair Value, Measurements, Nonrecurring [Member] | Impaired Loans [Member] | ||||
Assets and liabilities measured at fair value | ||||
Total | 47,700,000 | 13,138,000 | ||
Valuation allowance | 65,300,000 | |||
Increase (decrease) of specific allocations within the provision for loan losses | 12,200,000 | |||
Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned [Member] | ||||
Assets and liabilities measured at fair value | ||||
Total | 1,561,000 | 2,356,000 | ||
Carrying value of other real estate owned | 1,600,000 | 2,400,000 | ||
Purchase accounting adjustments | 131,000 | 131,000 | ||
Outstanding balance | 2,500,000 | 3,700,000 | ||
OREO Valuation allowance | 856,000,000,000 | 1,200,000 | ||
Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||||
Assets and liabilities measured at fair value | ||||
Total | 49,261,000 | 15,494,000 | ||
Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member] | Impaired Loans [Member] | ||||
Assets and liabilities measured at fair value | ||||
Total | 47,700,000 | 13,138,000 | ||
Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member] | Other Real Estate Owned [Member] | ||||
Assets and liabilities measured at fair value | ||||
Total | $ 1,561,000 | $ 2,356,000 |
Fair Values of Financial Inst_3
Fair Values of Financial Instruments (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Financial assets: | ||
Cash and due from banks | $ 56,632 | $ 38,565 |
Interest earning deposits with financial institutions | 58,545 | 713,542 |
Securities available-for-sale | 1,539,359 | 1,693,632 |
FHLBC and FRBC Stock | 20,530 | 13,257 |
Mortgage servicing rights | 11,189 | 7,097 |
Financial liabilities: | ||
Noninterest bearing deposits | 2,051,702 | 2,087,649 |
Other short-term borrowings | 90,000 | |
Junior subordinated debentures | 25,773 | 25,773 |
Senior notes | 44,585 | 44,480 |
Reported Value Measurement | ||
Financial assets: | ||
Cash and due from banks | 56,632 | 38,565 |
Interest earning deposits with financial institutions | 58,545 | 713,542 |
Securities available-for-sale | 1,539,359 | 1,693,632 |
FHLBC and FRBC Stock | 20,530 | 13,257 |
Loans held for sale | 491 | 4,737 |
Net loans | 3,820,129 | 3,376,523 |
Mortgage servicing rights | 11,189 | 7,097 |
Interest rate swap agreements | 6,391 | 3,494 |
Interest rate lock commitments and forward contracts | 76 | 508 |
Interest receivable on securities and loans | 22,661 | 13,431 |
Financial liabilities: | ||
Noninterest bearing deposits | 2,051,702 | 2,087,649 |
Interest bearing deposits | 3,059,021 | 3,378,583 |
Securities sold under repurchase agreements | 32,156 | 50,337 |
Other short-term borrowings | 90,000 | |
Junior subordinated debentures | 25,773 | 25,773 |
Subordinated debentures | 59,297 | 59,212 |
Senior notes | 44,585 | 44,480 |
Note payable and other borrowings | 9,000 | 19,074 |
Interest rate swap agreements | 12,264 | 6,788 |
Interest payable on deposits and borrowings | 1,657 | 1,706 |
Estimate of Fair Value Measurement | ||
Financial assets: | ||
Cash and due from banks | 56,632 | 38,565 |
Interest earning deposits with financial institutions | 58,545 | 713,542 |
Securities available-for-sale | 1,539,359 | 1,693,632 |
FHLBC and FRBC Stock | 20,530 | 13,257 |
Loans held for sale | 491 | 4,737 |
Net loans | 3,681,387 | 3,407,596 |
Mortgage servicing rights | 11,189 | 7,097 |
Interest rate swap agreements | 6,391 | 3,494 |
Interest rate lock commitments and forward contracts | 76 | 508 |
Interest receivable on securities and loans | 22,661 | 13,431 |
Financial liabilities: | ||
Noninterest bearing deposits | 2,051,702 | 2,087,649 |
Interest bearing deposits | 3,042,740 | 3,375,930 |
Securities sold under repurchase agreements | 32,156 | 50,337 |
Other short-term borrowings | 90,000 | |
Junior subordinated debentures | 21,907 | 18,557 |
Subordinated debentures | 52,322 | 60,111 |
Senior notes | 44,248 | 44,480 |
Note payable and other borrowings | 8,984 | 19,411 |
Interest rate swap agreements | 12,264 | 6,788 |
Interest payable on deposits and borrowings | 1,657 | 1,706 |
Fair Value, Inputs, Level 1 | ||
Financial assets: | ||
Cash and due from banks | 56,632 | 38,565 |
Interest earning deposits with financial institutions | 58,545 | 713,542 |
Securities available-for-sale | 212,129 | 202,339 |
Financial liabilities: | ||
Noninterest bearing deposits | 2,051,702 | 2,087,649 |
Senior notes | 44,248 | 44,480 |
Fair Value, Inputs, Level 2 | ||
Financial assets: | ||
Securities available-for-sale | 1,291,219 | 1,476,057 |
FHLBC and FRBC Stock | 20,530 | 13,257 |
Loans held for sale | 491 | 4,737 |
Interest rate swap agreements | 6,391 | 3,494 |
Interest rate lock commitments and forward contracts | 76 | 508 |
Interest receivable on securities and loans | 22,661 | 13,431 |
Financial liabilities: | ||
Interest bearing deposits | 3,042,740 | 3,375,930 |
Securities sold under repurchase agreements | 32,156 | 50,337 |
Other short-term borrowings | 90,000 | |
Junior subordinated debentures | 21,907 | 18,557 |
Subordinated debentures | 52,322 | 60,111 |
Note payable and other borrowings | 8,984 | 19,411 |
Interest rate swap agreements | 12,264 | 6,788 |
Interest payable on deposits and borrowings | 1,657 | 1,706 |
Fair Value, Inputs, Level 3 | ||
Financial assets: | ||
Securities available-for-sale | 36,011 | 15,236 |
Net loans | 3,681,387 | 3,407,596 |
Mortgage servicing rights | $ 11,189 | $ 7,097 |
Financial Instruments with Of_3
Financial Instruments with Off-Balance Sheet Risk and Derivative Transactions - Fair Value of Derivatives (Details) | 12 Months Ended | |
Dec. 31, 2022 USD ($) item | Dec. 31, 2021 USD ($) item | |
Two financial institutions | ||
Financial Instruments with Off-Balance Sheet Risk and Derivative Transactions | ||
Cash collateral pledged with financial institutions, dollars | $ 11,200,000 | |
Number of financial institutions in which cash collateral pledged | item | 2 | |
One financial institutions | ||
Financial Instruments with Off-Balance Sheet Risk and Derivative Transactions | ||
Cash collateral pledged with financial institutions, dollars | $ 17,200,000 | |
Number of financial institutions in which cash collateral pledged | item | 1 | |
Interest Rate Swap [Member] | ||
Financial Instruments with Off-Balance Sheet Risk and Derivative Transactions | ||
Investment securities pledged with financial institutions, dollars | $ 0 | $ 0 |
Number of financial institutions in which cash collateral pledged | 5,300,000 | 180,000,000 |
Designated as Hedging Instrument | ||
Financial Instruments with Off-Balance Sheet Risk and Derivative Transactions | ||
Derivative assets designated as hedging instruments, fair value | $ 2,737,000 | $ 808,000 |
Derivative liabilities designated as hedging instruments, fair value | $ 8,610,000 | $ 4,102,000 |
Designated as Hedging Instrument | Interest Rate Products | OSBC Affiliates | ||
Financial Instruments with Off-Balance Sheet Risk and Derivative Transactions | ||
Derivative, number of transactions | item | 4 | 2 |
Notional amount | $ 275,774,000 | $ 75,774,000 |
Derivative assets designated as hedging instruments, fair value | 2,737,000 | 808,000 |
Derivative liabilities designated as hedging instruments, fair value | 8,610,000 | 4,102,000 |
Designated as Hedging Instrument | Interest Rate Swap [Member] | Cash flow hedges of certain variable rate commercial and commercial real estate loan pools | ||
Financial Instruments with Off-Balance Sheet Risk and Derivative Transactions | ||
Notional amount | 250,000,000 | 50,000,000 |
Designated as Hedging Instrument | Interest Rate Swap [Member] | Cash flow hedge of junior subordinated debentures and was executed to pay fixed and receive variable rate cash flows | ||
Financial Instruments with Off-Balance Sheet Risk and Derivative Transactions | ||
Notional amount | 25,800,000 | 25,800,000 |
Not Designated as Hedging Instrument | ||
Financial Instruments with Off-Balance Sheet Risk and Derivative Transactions | ||
Derivative assets designated as hedging instruments, fair value | 3,855,000 | 3,194,000 |
Derivative liabilities designated as hedging instruments, fair value | $ 3,655,000 | $ 2,707,000 |
Not Designated as Hedging Instrument | Interest Rate Products | Commercial Loan Customers | ||
Financial Instruments with Off-Balance Sheet Risk and Derivative Transactions | ||
Derivative, number of transactions | item | 21 | 26 |
Notional amount | $ 110,647,000 | $ 165,005,000 |
Derivative assets designated as hedging instruments, fair value | 3,654,000 | 2,686,000 |
Derivative liabilities designated as hedging instruments, fair value | 3,654,000 | 2,686,000 |
Not Designated as Hedging Instrument | Interest Rate Swap [Member] | ||
Financial Instruments with Off-Balance Sheet Risk and Derivative Transactions | ||
Notional amount | 110,600,000 | 165,000,000 |
Not Designated as Hedging Instrument | Commitments. | ||
Financial Instruments with Off-Balance Sheet Risk and Derivative Transactions | ||
Notional amount | $ 5,300,000 | $ 34,400,000 |
Not Designated as Hedging Instrument | Interest Rate Lock Commitments and Forward Contracts. | ||
Financial Instruments with Off-Balance Sheet Risk and Derivative Transactions | ||
Derivative, number of transactions | item | 28 | 87 |
Notional amount | $ 5,298,000 | $ 34,414,000 |
Derivative assets designated as hedging instruments, fair value | $ 76,000 | $ 508,000 |
Not Designated as Hedging Instrument | Other Contracts | ||
Financial Instruments with Off-Balance Sheet Risk and Derivative Transactions | ||
Derivative, number of transactions | item | 4 | 3 |
Notional amount | $ 43,699,000 | $ 17,173,000 |
Derivative assets designated as hedging instruments, fair value | 125,000 | |
Derivative liabilities designated as hedging instruments, fair value | 1,000 | 21,000 |
Not Designated as Hedging Instrument | Forward Contracts [Member] | ||
Financial Instruments with Off-Balance Sheet Risk and Derivative Transactions | ||
Notional amount | 2,750,000 | $ 20,000,000 |
Interest Income | ||
Financial Instruments with Off-Balance Sheet Risk and Derivative Transactions | ||
Amount to be reclassified as an decrease to interest expense during the next twelve months | 5,200,000 | |
Interest Expense | ||
Financial Instruments with Off-Balance Sheet Risk and Derivative Transactions | ||
Amount to be reclassified as an decrease to interest expense during the next twelve months | $ 563,000 |
Financial Instruments with Of_4
Financial Instruments with Off-Balance Sheet Risk and Derivative Transactions - Effect of Fair Value (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Financial Instruments with Off-Balance Sheet Risk and Derivative Transactions | |||
Amount of gain reclassified from AOCI to interest income | $ 4,200,000 | $ 2,400,000 | $ 2,700,000 |
Amount of Gain or (Loss) Recognized in Income on Derivative | $ 373,000 | $ 56,000 | $ 57,000 |
Preferred Stock (Details)
Preferred Stock (Details) - shares | Dec. 31, 2022 | Dec. 31, 2021 |
Preferred Stock. | ||
Preferred stock, Shares authorized | 300,000 | 300,000 |
Parent Company Condensed Fina_3
Parent Company Condensed Financial Information - Condensed Balance Sheets (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 |
Assets | ||||
Other assets | $ 56,012 | $ 60,439 | ||
Total assets | 5,888,317 | 6,212,189 | ||
Liabilities and Stockholders' Equity | ||||
Junior subordinated debentures | 25,773 | 25,773 | ||
Subordinated debt | 59,297 | 59,212 | ||
Senior notes | 44,585 | 44,480 | ||
Other liabilities | 55,642 | 45,054 | ||
Stockholders' equity | 461,141 | 502,027 | $ 307,087 | $ 277,864 |
Total liabilities and stockholders' equity | 5,888,317 | 6,212,189 | ||
Parent Company | ||||
Assets | ||||
Noninterest bearing deposit with bank subsidiary | 39,167 | 25,112 | ||
Investment in subsidiaries | 555,140 | 626,325 | ||
Other assets | 6,526 | 1,111 | ||
Total assets | 600,833 | 652,548 | ||
Liabilities and Stockholders' Equity | ||||
Junior subordinated debentures | 25,773 | 25,773 | ||
Subordinated debt | 59,297 | 59,212 | ||
Senior notes | 44,585 | 44,480 | ||
Notes Payable | 9,000 | 13,000 | ||
Other liabilities | 1,037 | 8,056 | ||
Stockholders' equity | 461,141 | 502,027 | ||
Total liabilities and stockholders' equity | $ 600,833 | $ 652,548 |
Parent Company Condensed Fina_4
Parent Company Condensed Financial Information - Condensed Statements of Income (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Operating Expenses | |||
Junior subordinated debentures | $ 1,136 | $ 1,133 | $ 2,215 |
Subordinated debt | 2,185 | 1,610 | |
Senior notes | 2,682 | 2,692 | 2,692 |
Income before income taxes and equity in undistributed net income of subsidiaries | 91,549 | 27,867 | 37,408 |
Income tax benefit | 24,144 | 7,823 | 9,583 |
Net income available to common stockholders | 67,405 | 20,044 | 27,825 |
Parent Company | |||
Operating Income | |||
Cash dividends received from subsidiaries | 40,000 | 40,000 | 41,300 |
Other income | 29 | 15 | 32 |
Total operating income | 40,029 | 40,015 | 41,332 |
Operating Expenses | |||
Junior subordinated debentures | 1,136 | 1,133 | 2,216 |
Subordinated debt | 2,185 | 1,610 | |
Senior notes | 2,682 | 2,692 | 2,693 |
Notes payable | 385 | 291 | 362 |
Other expenses | 5,086 | 6,918 | 3,669 |
Total operating expense | 11,474 | 12,644 | 8,940 |
Income before income taxes and equity in undistributed net income of subsidiaries | 28,555 | 27,371 | 32,392 |
Income tax benefit | (3,216) | (2,986) | (2,215) |
Income before equity in undistributed net income of subsidiaries | 31,771 | 30,357 | 34,607 |
Equity in undistributed net income of subsidiaries | 35,634 | (10,313) | (6,782) |
Net income available to common stockholders | $ 67,405 | $ 20,044 | $ 27,825 |
Parent Company Condensed Fina_5
Parent Company Condensed Financial Information -Condensed Statements of Cash Flows (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Cash Flows from Operating Activities | |||
Net Income | $ 67,405 | $ 20,044 | $ 27,825 |
Adjustments to reconcile net income to net cash from operating activities: | |||
Change in taxes payable | 12,048 | (9,286) | 811 |
Stock-based compensation | 2,960 | 1,435 | 2,089 |
Net cash provided by operating activities | 97,344 | 31,047 | 25,987 |
Cash Flows from Investing Activities | |||
Cash paid for acquisition, net of cash and cash equivalents retained | (146) | 148,995 | |
Net cash used in investing activities | (432,778) | 132,918 | (103,808) |
Cash Flows from Financing Activities | |||
Dividends paid on common stock | (8,877) | (4,612) | (1,186) |
Purchases of treasury stock | (455) | (10,417) | (5,922) |
Redemption of junior subordinated debentures | (32,604) | ||
Issuance of term note | 20,000 | ||
Issuance of sub debt | 59,148 | ||
Repayment of term note | (6,056) | (315) | (307) |
Net cash (used in) provided by financing activities | (301,496) | 258,239 | 357,092 |
Net change in cash and cash equivalents | (636,930) | 422,204 | 279,271 |
Cash and cash equivalents at beginning of year | 752,107 | 329,903 | 50,632 |
Cash and cash equivalents at end of year | 115,177 | 752,107 | 329,903 |
Parent Company | |||
Cash Flows from Operating Activities | |||
Net Income | 67,405 | 20,044 | 27,825 |
Adjustments to reconcile net income to net cash from operating activities: | |||
Equity in undistributed net income of subsidiaries | (35,634) | 10,313 | 6,782 |
Provision for deferred tax expense (benefit) | 91 | (248) | (514) |
Change in taxes payable | (4,694) | (695) | 5,933 |
Change in other assets | 12 | (12) | 954 |
Stock-based compensation | 2,960 | 1,435 | 2,089 |
Other, net | (2,753) | 961 | 682 |
Net cash provided by operating activities | 27,387 | 31,798 | 43,751 |
Cash Flows from Investing Activities | |||
Cash paid for acquisition, net of cash and cash equivalents retained | (94,406) | ||
Net cash used in investing activities | (94,406) | ||
Cash Flows from Financing Activities | |||
Dividends paid on common stock | (8,877) | (4,612) | (1,186) |
Purchases of treasury stock | (455) | (10,417) | (5,922) |
Redemption of junior subordinated debentures | (32,604) | ||
Issuance of term note | 20,000 | ||
Issuance of sub debt | 59,148 | ||
Repayment of term note | (4,000) | (4,000) | (3,000) |
Net cash (used in) provided by financing activities | (13,332) | 40,119 | (22,712) |
Net change in cash and cash equivalents | 14,055 | (22,489) | 21,039 |
Cash and cash equivalents at beginning of year | 25,112 | 47,601 | 26,562 |
Cash and cash equivalents at end of year | $ 39,167 | $ 25,112 | $ 47,601 |
Employee Benefit Plans (Details
Employee Benefit Plans (Details) - USD ($) $ in Millions | 12 Months Ended | 36 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2022 | |
Employee Benefit Plans | ||||
Expense relating to the 401(k) plan | $ 2 | $ 1.4 | $ 1.2 | |
Old Second Bancorp Inc Employees 401(k) Savings Plan and Trust | ||||
Employee Benefit Plans | ||||
Company's discretionary matching contributions to the Plan (as a percent) | 100% | 100% | 100% | |
Company's discretionary matching contributions to the Plan (as a percent) | 50% | |||
Percentage of compensation contributed to the Plan matched by employer (as a percent) | 2% | |||
Percentage of compensation contributed to the Plan matched by employer | 3% | 3% | 3% | |
Participants vesting as percentage of discretionary matching contributions | 100% |