* Historical Balance Sheet Source: Company Documents, SEC Filings, SNL Financial 12/31/2007 12/31/2008 12/31/2009 12/31/2010 12/31/2011 9/30/2012 ASSETS Total cash and cash equivalents 344,920 249,604 145,894 444,250 532,943 442,644 Trading securities 465,151 116,326 - - - - Securities available for sale 578,892 676,002 810,365 891,601 917,722 1,062,460 Held to maturity securities 15,000 264,689 374,871 191,712 216,288 155,951 Loans, net of deferred fees and costs 1,934,914 2,163,338 2,281,536 2,355,265 2,521,303 2,605,941 Less Allowance for loan losses 34,651 36,149 37,591 41,911 48,717 47,364 Net loans 1,900,263 2,127,189 2,243,945 2,313,354 2,472,586 2,558,577 Bank premises and equipment, net 29,193 35,156 37,793 36,632 37,006 37,251 Other assets 44,132 37,847 67,029 77,235 67,099 61,290 Total assets 3,377,551 3,506,813 3,679,897 3,954,784 4,243,644 4,318,173 LIABILITIES Deposits Demand 262,863 249,887 258,759 251,091 267,776 292,350 Interest-bearing checking 293,027 331,144 405,383 441,520 489,227 536,892 Savings accounts 609,064 609,444 665,463 774,366 978,819 1,167,927 Money market deposit accounts 341,790 285,829 393,779 602,803 635,434 668,064 Certificates of deposit (in denominations of $100,000 or more) 390,328 456,583 486,190 456,837 460,971 359,246 Other time accounts 1,123,226 1,203,384 1,095,586 1,027,470 903,746 751,974 Total deposits 3,020,298 3,136,271 3,305,160 3,554,087 3,735,973 3,776,453 Short-term borrowings 92,220 109,592 107,728 124,615 147,563 161,751 Long-term debt 29 - - - - - Accrued expenses and other liabilities 27,936 24,926 21,331 20,642 21,592 22,352 Total liabilities 3,140,483 3,270,789 3,434,219 3,699,344 3,905,128 3,960,556 SHAREHOLDERS' EQUITY Capital stock 82,373 83,166 83,166 83,166 98,912 98,912 Surplus 121,961 130,142 128,681 126,982 176,638 175,284 Undivided profits 93,099 93,818 99,190 108,780 119,465 128,750 Accumulated other comprehensive income (loss), net of tax 7,230 (1,441) (1,282) (4,119) (2,493) 4,879 Total shareholders' equity 237,068 236,024 245,678 255,440 338,516 357,617 Total liabilities and shareholders' equity 3,377,551 3,506,813 3,679,897 3,954,784 4,243,644 4,318,173