Loan Portfolio and Allowance for Credit Losses | (5) Loan Portfolio and Allowance for Credit Losses Upon adoption of CECL, management pooled loans with similar risk characteristics. The portfolio segment is defined as the level at which an entity develops and documents a systematic methodology to determine its allowance for credit losses on loans. The following table presents loans by portfolio segment: September 30, 2022 (dollars in thousands) New York and other states* Florida Total Commercial: Commercial real estate $ 165,888 31,270 197,158 Other 19,089 873 19,962 Real estate mortgage - 1 to 4 family: First mortgages 2,762,616 1,312,097 4,074,713 Home equity loans 45,115 12,537 57,652 Home equity lines of credit 186,146 83,195 269,341 Installment 8,183 2,482 10,665 Total loans, net $ 3,187,037 1,442,454 4,629,491 Less: Allowance for credit losses 45,517 Net loans $ 4,583,974 * Includes New York, New Jersey, Vermont and Massachussetts. Prior to the adoption of CECL on January 1, 2022, the Company calculated allowance for loan losses using the incurred losses methodology. December 31, 2021 (dollars in thousands) New York and other states* Florida Total Commercial: Commercial real estate $ 147,063 21,653 168,716 Other 30,889 595 31,484 Real estate mortgage - 1 to 4 family: First mortgages 2,723,734 1,212,568 3,936,302 Home equity loans 48,190 13,695 61,885 Home equity lines of credit 175,134 55,842 230,976 Installment 7,368 2,048 9,416 Total loans, net $ 3,132,378 1,306,401 4,438,779 Less: Allowance for loan losses 44,267 Net loans $ 4,394,512 * Includes New York, New Jersey, Vermont and Massachussetts. Included in commercial loans above are Paycheck Protection Program (“PPP”) loans totaling $ million and $ million as of and , respectively. At and , the Company had approximately million in real estate construction loans at , approximately Allowance for credit losses on loans The level of the ACLL is based on factors that influence management’s current estimate of expected credit losses including past events and current conditions. There were no changes in the Company’s methodology for the allowance for credit losses on loans for the period ended September 30, 2022 compared to the adoption date. Consistent with the adoption date, the Company has determined the Stagflation forecast scenario to be appropriate for the September 30, 2022 ACLL calculation. The Company selected the Stagflation economic forecast for credit losses as management expects that markets will experience a slight decline in economic conditions and a slight increase in the unemployment rate over the next two years. The following table presents the impact of the January 1, 2022 adoption entry in the allowance for credit losses on loans by loan type: December 31, 2021 January 1, (dollars in thousands) Pre-Adoption Balance Impact of Adoption Post CECL Adoption Total Total Commercial: Commercial real estate $ 3,121 (1,100 ) 2,021 Other 14 114 128 Real estate mortgage - 1 to 4 family: First mortgages 37,249 1,703 38,952 Home equity loans 583 262 845 Home equity lines of credit 2,857 1,752 4,609 Installment 443 (378 ) 65 Total Allowance $ 44,267 2,353 46,620 Activity in the allowance for credit losses on loans by portfolio segment for the three months ended September 30, 2022 is summarized as follows: For the three months ended September 30 ( dollars in s) Real Estate Mortgage- Commercial 1 to 4 Family Installment Total Balance at beginning of period $ 2,274 42,880 131 45,285 Loans charged off: New York and other states* - 13 34 47 Florida - - - - Total loan chargeoffs - 13 34 47 Recoveries of loans previously charged off: New York and other states* - 177 - 177 Florida - - 2 2 Total recoveries - 177 2 179 Net loans (recoveries) charged off - (164 ) 32 (132 ) (Credit) provision for credit losses 155 (100 ) 45 100 Balance at end of period $ 2,429 42,944 144 45,517 * Includes New York, New Jersey, Vermont and Massachusetts. Activity in the allowance for loan losses by portfolio segment for the three months ended September 30, 2021 is summarized as follows: For the three months ended September 30 2021 ( dollars in s) Real Estate Mortgage- Commercial 1 to 4 Family Installment Total Balance at beginning of period $ 4,106 45,617 432 50,155 Loans charged off: New York and other states* 30 72 17 119 Florida - 1 - 1 Total loan chargeoffs 30 73 17 120 Recoveries of loans previously charged off: New York and other states* - 111 3 114 Florida - 1 - 1 Total recoveries - 112 3 115 Net loan recoveries 30 (39 ) 14 5 (Credit) provision for loan losses (823 ) (2,003 ) 26 (2,800 ) Balance at end of period $ 3,253 43,653 444 47,350 * Includes New York, New Jersey, Vermont and Massachusetts. Activity in the allowance for credit losses on loans by portfolio segment for the nine months ended September 30, 2022 is summarized as follows: For the nine September 30 2022 (dollars in thousands) Real Estate Mortgage- Commercial 1 to 4 Family Installment Total Balance at beginning of period $ 3,135 40,689 443 44,267 Impact of ASU 2016-13, Current Expected Credit Loss (CECL) (986 ) 3,717 (378 ) 2,353 Balance as of January 1, 2022 as adjusted for ASU 2016-13 2,149 44,406 65 46,620 Loans charged off: New York and other states* 40 25 53 118 Florida - - - - Total loan chargeoffs $ 40 $ 25 $ 53 $ 118 Recoveries of loans previously charged off: New York and other states* 4 405 4 414 Florida - - 2 2 Total recoveries 4 405 6 416 Net loans charged off 36 (380 ) 47 (297 ) Credit for loan losses 316 (1,842 ) 126 (1,400 ) Balance at end of period $ 2,429 42,944 144 45,517 Activity in the allowance for loan losses by portfolio segment for the nine months ended September 30, 2021 is summarized as follows: For the nine September 30 2021 (dollars in thousands) Real Estate Mortgage- Commercial 1 to 4 Family Installment Total Balance at beginning of period $ 4,140 44,950 505 49,595 Loans charged off: New York and other states* 30 178 25 233 Florida - 1 2 3 Total loan chargeoffs 30 179 27 236 Recoveries of loans previously charged off: New York and other states* 32 355 52 439 Florida - 2 - 2 Total recoveries 32 357 52 441 Net loan recoveries (2 ) (178 ) (25 ) (205 ) (Credit) provision for loan losses (889 ) (1,475 ) (86 ) (2,450 ) Balance at end of period $ 3,253 43,653 444 47,350 * Includes New York, New Jersey, Vermont and Massachusetts. The following tables present the balance in the allowance for credit losses on loans by portfolio segment and based on impairment evaluation as of September 30, 2022: September 30 2022 ( dollars in s) 1-to-4 Family Commercial Residential Installment Loans Real Estate Loans Total Allowance for loan losses: Ending allowance balance attributable to loans: Individually evaluated for impairment $ - - - - Collectively evaluated for impairment 2,429 42,944 144 45,517 Total ending allowance balance $ 2,429 42,944 144 45,517 Loans: Individually evaluated for impairment $ 294 26,157 16 26,467 Collectively evaluated for impairment 216,826 4,375,549 10,649 4,603,024 Total ending loans balance $ 217,120 4,401,706 10,665 4,629,491 Prior to the adoption of CECL on January 1, 2022, the Company calculated allowance for loan losses using the incurred losses methodology. The balance in the allowance for loan losses by portfolio segment is summarized as follows: December 31, 2021 ( dollars in s) 1-to-4 Family Commercial Residential Installment Loans Real Estate Loans Total Allowance for loan losses: Ending allowance balance attributable to loans: Individually evaluated for impairment $ - - - - Collectively evaluated for impairment 3,135 40,689 443 44,267 Total ending allowance balance 3,135 40,689 443 44,267 Loans: Individually evaluated for impairment $ 232 18,272 - 18,504 Collectively evaluated for impairment 199,968 4,210,891 9,416 4,420,275 Total ending loans balance $ 200,200 4,229,163 9,416 4,438,779 The Company’s allowance for credit losses on unfunded commitments is recognized as a liability (accrued expenses and other liabilities) with adjustments to the reserve recognized in (credit) provision for credit losses in the consolidated income statement. The Company’s activity in the allowance for credit losses on unfunded commitments were as follows: (In thousands) For the three months ended September 30, 2022 Balance at June 30, 2022 $ 3,162 Provision for credit losses 200 Balance at September 30, 2022 $ 3,362 (In thousands) For the nine months ended September 30, 2022 Balance at January 1, 2022 $ 18 Impact of Adopting CECL 2,335 Adjusted Balance at January 1, 2022 2,353 Provision for credit losses 1,009 Balance at September 30, 2022 $ 3,362 Loan Credit Quality The Company categorizes commercial loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. On at least an annual basis, the Company’s loan grading process analyzes non-homogeneous loans, such as commercial loans and commercial real estate loans, individually by grading the loans based on credit risk. The Company’s internal loan review department in accordance with the Company’s internal loan review policy tests the loan grades assigned to all loan types. The Company uses the following definitions for classified loans: Special Mention Substandard Doubtful Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be “pass” rated loans. For homogeneous loan pools, such as residential mortgages, home equity lines of credit, and installment loans, the Company uses payment status to identify the credit risk in these loan portfolios. Payment status is reviewed on a daily basis by the Bank’s collection area and on a monthly basis with respect to determining the adequacy of the allowance for credit losses on loans. The payment status of these homogeneous pools as of September 30, 2022 and December 31, 2021 is also included in the aging of the past due loans table. Nonperforming loans shown in the table below were loans on non-accrual status and loans over 90 days past due and accruing. As of September 30, 2022, and based on the most recent analysis performed, the risk category of loans by class of loans, and gross chargeoffs year to date for each loan type by origination year was as follows: Loan Credit Quality (in thousands) September 30, 2022 Term Loans Amortized Cost Basis by Origination Year 2022 2021 2020 2019 2018 Prior Revolving Loans Amortized Basis Revolving Loan Converted to Term Total Commercial : Risk rating Pass $ 58,331 30,325 18,803 23,713 17,058 38,102 9,089 - $ 195,421 Special Mention - - 65 - 247 - - - 312 Substandard - - 115 - 132 1,178 - - 1,425 Total Commercial Loans $ 58,331 30,325 18,983 23,713 17,437 39,280 9,089 - $ 197,158 Commercial Loans: Current-period Gross writeoffs $ - - - - - 40 - - $ 40 $ - - - - - 40 - - $ 40 Commercial Other: Risk rating Pass $ 2,302 3,313 2,757 706 752 2,472 7,182 - $ 19,484 Special mention - 124 - - - - 40 - 164 Substandard - 216 - - - - 98 - 314 Total Commercial Real Estate Loans $ 2,302 3,653 2,757 706 752 2,472 7,320 - $ 19,962 Other Commercial Loans: Current-period Gross writeoffs $ - - - - - - - - - $ - - - - - - - - $ - Residential First Mortgage: Risk rating Performing $ 417,902 950,363 799,953 374,430 262,084 1,252,690 1,479 - $ 4,058,901 Nonperforming - 700 83 846 773 13,410 - - 15,812 Total First Mortgage: $ 417,902 951,063 800,036 375,276 262,857 1,266,100 1,479 - $ 4,074,713 Residential First Mortgage Loans: Current-period Gross writeoffs $ - - - - - 5 - - $ 5 $ - - - - - 5 - - $ 5 Home Equity Lines: Risk rating Performing $ 5,222 9,748 6,535 7,782 5,468 22,729 - - $ 57,484 Nonperforming - - - - - 168 - - 168 Total Home Equity Lines: $ 5,222 9,748 6,535 7,782 5,468 22,897 - - $ 57,652 Home Equity Loans: Current-period Gross writeoffs $ - - - - - - - - $ - $ - - - - - - - - $ - Home Equity Lines of Credit: Risk rating Performing $ 698 859 335 56 101 18,826 246,047 - $ 266,922 Nonperforming - 7 - - - 2,207 205 - 2,419 Total Home Equity Credit Lines: $ 698 866 335 56 101 21,033 246,252 - $ 269,341 Home Equity Lines of Credit: Current-period Gross writeoffs $ - - - - - 20 - - 20 $ - - - - - 20 - - $ 20 Installments: Risk rating Performing $ 4,068 2,758 943 918 469 293 1,122 - $ 10,571 Nonperforming - 25 - 67 - - 2 - 94 Total Installments $ 4,068 2,783 943 985 469 293 1,124 - $ 10,665 Installments Loans: Current-period Gross writeoffs $ - 36 6 6 2 3 - - 53 $ - 36 6 6 2 3 - - $ 53 The following tables present the aging of the amortized cost in past due loans by loan class and by region as of September 30,2022: September 30 2022 New York and other states*: 30-59 60-89 90 + Total Days Days Days 30+ days Total (dollars in thousands) Past Due Past Due Past Due Past Due Current Loans Commercial: Commercial real estate $ 39 - 123 162 165,726 165,888 Other - - 6 6 19,083 19,089 Real estate mortgage - 1 to 4 family: First mortgages 1,994 2,469 8,128 12,591 2,750,025 2,762,616 Home equity loans 46 66 55 167 44,948 45,115 Home equity lines of credit 359 150 730 1,239 184,907 186,146 Installment 3 25 16 44 8,139 8,183 Total $ 2,441 2,710 9,058 14,209 3,172,828 3,187,037 Florida: 30-59 60-89 90 + Total Days Days Days 30+ days Total (dollars in thousands) Past Due Past Due Past Due Past Due Current Loans Commercial: Commercial real estate $ - - - - 31,270 31,270 Other 124 - - 124 749 873 Real estate mortgage - 1 to 4 family: First mortgages 81 245 1,608 1,934 1,310,163 1,312,097 Home equity loans 7 - - 7 12,530 12,537 Home equity lines of credit 31 - - 31 83,164 83,195 Installment - - 62 62 2,420 2,482 Total $ 243 245 1,670 2,158 1,440,296 1,442,454 Total: 30-59 60-89 90 + Total Days Days Days 30+ days Total (dollars in thousands) Past Due Past Due Past Due Past Due Current Loans Commercial: Commercial real estate $ 39 - 123 162 196,996 197,158 Other 124 - 6 130 19,832 19,962 Real estate mortgage - 1 to 4 family: First mortgages 2,075 2,714 9,736 14,525 4,060,188 4,074,713 Home equity loans 53 66 55 174 57,478 57,652 Home equity lines of credit 390 150 730 1,270 268,071 269,341 Installment 3 25 78 106 10,559 10,665 Total $ 2,684 2,955 10,728 16,367 4,613,124 4,629,491 * Includes New York, New Jersey, Vermont and Massachusetts. The following tables present the aging of the recorded investment in past due loans by loan class and by region as of December 31, 2021: December 31, 2021 New York and other states*: 30-59 60-89 90 + Total Days Days Days 30+ days Total (dollars in thousands) Past Due Past Due Past Due Past Due Current Loans Commercial: Commercial real estate $ - 233 45 278 146,785 147,063 Other - - - - 30,889 30,889 Real estate mortgage - 1 to 4 family: First mortgages 1,303 239 9,867 11,409 2,712,325 2,723,734 Home equity loans 136 - 224 360 47,830 48,190 Home equity lines of credit 355 458 911 1,724 173,410 175,134 Installment 27 5 4 36 7,332 7,368 Total $ 1,821 935 11,051 13,807 3,118,571 3,132,378 Florida: 30-59 60-89 90 + Total Days Days Days 30+ days Total (dollars in thousands) Past Due Past Due Past Due Past Due Current Loans Commercial: Commercial real estate $ - - - - 21,653 21,653 Other - - - - 595 595 Real estate mortgage - 1 to 4 family: First mortgages 869 180 1,146 2,195 1,210,373 1,212,568 Home equity loans - 45 - 45 13,650 13,695 Home equity lines of credit - 89 - 89 55,753 55,842 Installment 18 - 5 23 2,025 2,048 Total $ 887 314 1,151 2,352 1,304,049 1,306,401 Total: 30-59 60-89 90 + Total Days Days Days 30+ days Total (dollars in thousands) Past Due Past Due Past Due Past Due Current Loans Commercial: Commercial real estate $ - 233 45 278 168,438 168,716 Other - - - - 31,484 31,484 Real estate mortgage - 1 to 4 family: First mortgages 2,172 419 11,013 13,604 3,922,698 3,936,302 Home equity loans 136 45 224 405 61,480 61,885 Home equity lines of credit 355 547 911 1,813 229,163 230,976 Installment 45 5 9 59 9,357 9,416 Total $ 2,708 1,249 12,202 16,159 4,422,620 4,438,779 * Includes New York, New Jersey, Vermont and Massachusetts. At September 30, 2022 and December 31, 2021, there were no loans that were 90 days past due and still accruing interest. As a result, non-accrual loans include all loans 90 days or more past due as well as certain loans less than 90 days past due that were placed on non-accrual status for reasons other than delinquent status. There are no commitments to extend further credit on non-accrual or restructured loans. The Company transfers loans to other real estate owned, at fair value less cost to sell, in the period the Company obtains physical possession of the property (through legal title or through a deed in lieu). Other real estate owned is included in Other assets on the Balance Sheet. As of September 30,2022 other real estate owned included $ thousand of residential foreclosed properties. In addition, non-accrual residential mortgage loans that are in the process of foreclosure had an amortized cost of $9.6 million as of September 30, 2022 . As of December 31, 2021, other real estate owned included $362 thousand of residential foreclosed properties. In addition, non-accrual residential mortgage loans that were in the process of foreclosure had a recorded investment of $9.7 million as of December 31, 2021 Loans individually evaluated for impairment are non-accrual loans delinquent greater than 180 days, non-accrual commercial loans, as well as loans classified as troubled debt restructurings. As of September 30, 2022 , there was no allowance for credit losses based on loans individually evaluated for impairment. Residential and installment non-accrual loans which are not TDRs or greater than 180 days delinquent are collectively evaluated to determine the allowance for credit loss. The following table presents the amortized cost basis in non-accrual loans by portfolio segment: September 30 2022 (dollars in thousands) New York and other states* Florida Total Loans in non-accrual status: Commercial: Commercial real estate $ 168 - 168 Other 11 - 11 Real estate mortgage - 1 to 4 family: First mortgages 13,869 1,943 15,812 Home equity loans 126 42 168 Home equity lines of credit 2,301 118 2,419 Installment 29 65 94 Total non-accrual loans 16,504 2,168 18,672 Restructured real estate mortgages - 1 to 4 family 12 - 12 Total nonperforming loans $ 16,516 $ 2,168 $ 18,684 For homogeneous loan pools, such as residential mortgages, home equity lines of credit, and installment loans, the Company uses payment status to identify the credit risk in these loan portfolios. Payment status is reviewed on a daily basis by the Bank’s collection area and on a monthly basis with respect to determining the adequacy of the allowance for loan losses. The total nonperforming portion of these homogeneous loan pools as of December 31, 2021 is presented in the non-accrual loans table below. December 31, 2021 (dollars in thousands) New York and other states* Florida Total Loans in non-accrual status: Commercial: Commercial real estate $ 67 - 67 Other 45 - 45 Real estate mortgage - 1 to 4 family: First mortgages 13,990 1,797 15,787 Home equity loans 247 45 292 Home equity lines of credit 2,337 174 2,511 Installment 23 14 37 Total non-accrual loans 16,709 2,030 18,739 Restructured real estate mortgages - 1 to 4 family 17 - 17 Total nonperforming loans $ 16,726 2,030 18,756 * Includes New York, New Jersey, Vermont and Massachusetts. The following table presents the amortized cost basis of loans on non-accrual status and loans past due over 89 days still accruing: September 30, 2022 (dollars in thousands) Non-accrual With Non-accrual With Loans Past Due No Allowance for Allowance for Over 89 Days Credit Loss Credit Loss Still Accruing Commercial: Commercial real estate $ 168 - - Other 11 - - Real estate mortgage - 1 to 4 family: First mortgages 14,640 1,171 - Home equity loans 168 - - Home equity lines of credit 2,133 287 - Installment 16 78 - Total loans, net $ 17,136 1,536 - The non-accrual balance of $1.5 million disclosed above was collectively evaluated and the associated allowance for credit losses on loans was not material as of September 30, 2022 . A financial asset is considered collateral-dependent when the debtor is experiencing financial difficulty and repayment is expected to be provided substantially through the sale or operation of the collateral. Expected Credit losses for the collateral dependent loans are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate. The following table presents the amortized cost basis of individually analyzed collateral dependent loans by portfolio segment as of September 30, 2022: Type of Collateral (dollars in thousands) Real Estate Investment Securities/Cash Other Commercial: Commercial real estate $ 283 - - Other 11 - - Real estate mortgage - 1 to 4 family: First mortgages 22,720 - - Home equity loans 286 - - Home equity lines of credit 3,151 - - Installment 16 - - Total Allowance $ 26,467 - - Troubled Debt Restructuring Loans The Company has not committed to lend additio nal amounts to customers with outstanding loans that are classified as TDRs. Interest income recognized o n loans that are individually evaluated was not material du or months ended and A loan for which the terms have been modified, and for which a borrower is experiencing financial difficulties, is considered a TDR and is classified as individually evaluated. TDRs at September 30, 2022 are measured at the amortized cost using the loan’s effective rate at inception or fair value of the underlying collateral if the loan is considered collateral dependent. As of loans individually evaluated included approximately The following table presents, by class, loans that were modified as TDRs: Three months ended September 30, 2022 Three months ended September 30, 2021 New York and other states*: Pre-Modification Post-Modification Pre-Modification Post-Modification Outstanding Outstanding Outstanding Outstanding Number of Recorded Recorded Number of Recorded Recorded (dollars in thousands) Contracts Investment Investment Contracts Investment Investment Commercial: Commercial real estate - $ - - - $ - - Real estate mortgage - 1 to 4 family: First mortgages 3 282 282 2 557 557 Home equity loans - - - - - - Home equity lines of credit - - - 1 31 31 Total 3 $ 282 282 3 $ 588 588 Florida: Pre-Modification Post-Modification Pre-Modification Post-Modification Outstanding Outstanding Outstanding Outstanding Number of Recorded Recorded Number of Recorded Recorded (dollars in thousands) Contracts Investment Investment Contracts Investment Investment Commercial: Commercial real estate - $ - - - $ - - Real estate mortgage - 1 to 4 family: First mortgages - - - - - - Home equity loans - - - - - - Home equity lines of credit - - - - - - Total - $ - - - $ - - * Includes New York, New Jersey, Vermont and Massachusetts. Nine September 30, 2022 Nine September 30, 2021 New York and other states*: Pre-Modification Post-Modification Pre-Modification Post-Modification Outstanding Outstanding Outstanding Outstanding Number of Recorded Recorded Number of Recorded Recorded (dollars in thousands) Contracts Investment Investment Contracts Investment Investment Commercial: Commercial real estate - $ - - - $ - - Real estate mortgage - 1 to 4 family: First mortgages 7 719 719 4 923 923 Home equity loans - - - 1 2 2 Home equity lines of credit - - - 3 88 88 Total 7 $ 719 719 8 $ 1,013 1,013 Florida: Pre-Modification Post-Modification Pre-Modification Post-Modification Outstanding Outstanding Outstanding Outstanding Number of Recorded Recorded Number of Recorded Recorded (dollars in thousands) Contracts Investment Investment Contracts Investment Investment Commercial: Commercial real estate - $ - - - $ - - Real estate mortgage - 1 to 4 family: First mortgages - - - 1 78 78 Home equity loans - - - - - - Home equity lines of credit - - - - - - Total - $ - - 1 $ 78 78 The addition of these TDRs did not have a significant impact on the allowance for credit losses on loans. The nature of the modifications that resulted in them being classified as a TDR was the borrower filing for bankruptcy protection. In situations where the Bank considers a loan modification, management determines whether the borrower is experiencing financial difficulty by performing an evaluation of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s underwriting policy. In situations involving a borrower filing for Chapter 13 bankruptcy protection, a loan is considered to be in payment default once it is 30 days contractually past due, consistent with the treatment by the bankruptcy court. Prior to the adoption of CECL on January 1, 2022, the Company calculated allowance for loan losses using the incurred losses methodology. The following tables are the disclosures related to loans in prior periods. The following table presents impaired loans by loan class as of December 31, 2021: December 31, 2021 New York and other states*: Unpaid YTD Avg Recorded Principal Related Recorded (dollars in thousands) Investment Balance Allowance Investment Commercial: Commercial real estate $ 187 279 - 1,154 Other 45 45 - 107 Real estate mortgage - 1 to 4 family: First mortgages 13,687 13,875 - 14,072 Home equity loans 161 161 - 235 Home equity lines of credit 1,852 1,939 - 2,256 Total $ 15,932 16,299 - 17,824 Florida: Unpaid YTD Avg Recorded Principal Related Recorded (dollars in thousands) Investment Balance Allowance Investment Commercial: Commercial real estate $ - - - 105 Other - - - - Real estate mortgage - 1 to 4 family: First mortgages 2,368 2,368 - 2,562 Home equity loans - - - 16 Home equity lines of credit 204 204 - 246 Total $ 2,572 2,572 - 2,929 Total: Unpaid YTD Avg Recorded Principal Related Recorded (dollars in thousands) Investment Balance Allowance Investment Commercial: Commercial real estate $ 187 279 - 1,259 Other 45 45 - 107 Real estate mortgage - 1 to 4 family: First mortgages 16,055 16,243 - 16,634 Home equity loans 161 161 - 251 Home equity lines of credit 2,056 2,143 - 2,502 Total $ 18,504 18,871 - 20,753 * Includes New York, New Jersey, Vermont and Massachusetts. As of December 31, 2021 the risk category of loans by class of loans is as follows: December 31, 2021 New York and other states: (dollars in thousands) Pass Classified Total Commercial: Commercial real estate $ 145,500 1,563 147,063 Other 30,726 163 30,889 $ 176,226 1,726 177,952 Florida: (dollars in thousands) Pass Classified Total Commercial: Commercial real estate $ 21,113 540 21,653 Other 595 - 595 $ 21,708 540 22,248 Total: (dollars in thousands) Pass Classified Total Commercial: Commercial real estate $ 166,613 2,103 168,716 Other 31,321 163 31,484 $ 197,934 2,266 200,200 * Includes New York, New Jersey and Massachusetts. Included in classified loans in the above tables are impaired loans of $226 thousand at December 31, 2021 . |