Loan Portfolio and Allowance for Credit Losses | (5) Loan Portfolio and Allowance for Credit Losses The following table presents loans by portfolio segment: June 30, 2023 (dollars in thousands) New York and other states* Florida Total Commercial: Commercial real estate $ 190,361 $ 39,187 $ 229,548 Other 21,566 320 $ 21,886 Real estate mortgage - 1 to 4 family: First mortgages 2,755,040 1,497,104 $ 4,252,144 Home equity loans 44,841 13,020 $ 57,861 Home equity lines of credit 198,067 110,909 $ 308,976 Installment 12,035 4,361 $ 16,396 Total loans, net $ 3,221,910 $ 1,664,901 4,886,811 Less: Allowance for credit losses 46,914 Net loans $ 4,839,897 * Includes New York, New Jersey, Vermont and Massachussetts. December 31, 2022 (dollars in thousands) New York and other states* Florida Total Commercial: Commercial real estate $ 177,371 $ 32,551 $ 209,922 Other 20,221 868 21,089 Real estate mortgage - 1 to 4 family: First mortgages 2,776,989 1,369,913 4,146,902 Home equity loans 43,999 12,550 56,549 Home equity lines of credit 191,926 94,506 286,432 Installment 9,408 2,899 12,307 Total loans, net $ 3,219,914 $ 1,513,287 4,733,201 Less: Allowance for credit losses 46,032 Net loans $ 4,687,169 * Includes New York, New Jersey, Vermont and Massachussetts. Included in commercial loans above are Paycheck Protection Program (“PPP”) loans totaling $ thousand and $ Million as of and , respectively. At and , the Company had approximately million in real estate construction loans at , approximately Allowance for credit losses on loans The level of the ACLL is based on factors that influence management’s current estimate of expected credit losses including past events, current conditions. Consistent with adoption date, the Company has determined the stagflation forecast scenario to be appropriate for the June 30, 2023 ACLL calculation. The Company selected the stagflation economic forecast for credit losses as management expects that markets will experience a slight decline in economic conditions and a slight increase in the unemployment rate over the next two years. T he Company recorded a benefit for credit losses of $500 thousand for the three months ended June 30, 2023, which is the result of a benefit for credit losses on unfunded commitments of $500 thousand. There was no provision for credit losses on loans during the three months ended June 30, 2023. The Company recorded a benefit for credit losses of $200 thousand for the six months ended June 30, 2023, which is the result of a benefit for credit losses on unfunded commitments of $800 thousand, and a provision for credit losses on loans of $600 thousand. The Company recorded a benefit for credit losses of $491 thousand for the three months ended June 30, 2022, which includes a credit to provision for credit losses on loans of $1.0 million, offset by a provision for credit losses on unfunded commitments of $509 thousand. The Company recorded a benefit for credit losses of $691 thousand for the six months ended June 30, 2022, which includes a credit to provision for credit losses on loans of $1.5 million, offset by a provision for credit losses on unfunded commitments of $809 thousand. Activity in the allowance for credit losses on loans by portfolio segment for the three months ended June 30, 2023 and 2022 is summarized as follows: For the three months ended June 30 ( dollars in s) Real Estate Mortgage- Commercial 1 to 4 Family Installment Total Balance at beginning of period $ 2,708 $ 43,766 $ 211 $ 46,685 Loans charged off: New York and other states* - 22 29 51 Florida - - 40 40 Total loan chargeoffs - 22 69 91 Recoveries of loans previously charged off: New York and other states* 129 183 8 320 Florida - - - - Total recoveries 129 183 8 320 Net loans (recoveries) charged off (129 ) (161 ) 61 (229 ) (Credit) provision for credit losses (227 ) 140 87 - Balance at end of period $ 2,610 $ 44,067 $ 237 $ 46,914 * Includes New York, New Jersey, Vermont and Massachusetts. For the three months ended June 30 2022 ( dollars in s) Real Estate Mortgage- Commercial 1 to 4 Family Installment Total Balance at beginning of period $ 2,177 43,931 70 46,178 Loans charged off: New York and other states* 4 12 14 30 Florida - - - - Total loan chargeoffs 4 12 14 30 Recoveries of loans previously charged off: New York and other states* 4 131 2 137 Florida - - - - Total recoveries 4 131 2 137 Net loan recoveries - (119 ) 12 (107 ) (Credit) provision for credit losses 97 (1,170 ) 73 (1,000 ) Balance at end of period $ 2,274 42,880 131 45,285 * Includes New York, New Jersey, Vermont and Massachusetts. Activity in the allowance for credit losses on loans by portfolio segment for the six months ended June 30, 2023 and 2022 is summarized as follows: For the six June 30 2023 (dollars in thousands) Real Estate Mortgage- Commercial 1 to 4 Family Installment Total Balance at beginning of period $ 2,596 $ 43,271 $ 165 $ 46,032 Loans charged off: New York and other states* - 22 46 68 Florida - - 71 71 Total loan chargeoffs - 22 117 139 Recoveries of loans previously charged off: New York and other states* 129 236 31 396 Florida - 25 - 25 Total recoveries 129 261 31 421 Net loans (recoveries) charged off (129 ) (239 ) 86 (282 ) (Credit) provision for credit losses (115 ) 557 158 600 Balance at end of period $ 2,610 $ 44,067 $ 237 $ 46,914 * Includes New York, New Jersey, Vermont and Massachusetts. For the six June 30 2022 (dollars in thousands) Real Estate Mortgage- Commercial 1 to 4 Family Installment Total Balance at beginning of period $ 3,135 40,689 443 44,267 Impact of ASU 2016-13, Current Expected Credit Loss (CECL) $ (986 ) 3,717 (378 ) 2,353 Balance as of January 1, 2022 as adjuste dfor ASU 2016-13 $ 2,149 44,406 65 46,620 Loans charged off: New York and other states* 40 12 25 77 Florida - - - - Total loan chargeoffs 40 12 25 77 Recoveries of loans previously charged off: New York and other states* 4 228 10 242 Florida - - - - Total recoveries 4 228 10 242 Net loan recoveries 36 (216 ) 15 (165 ) (Credit) provision for loan losses 161 (1,742 ) 81 (1,500 ) Balance at end of period $ 2,274 42,880 131 45,285 * Includes New York, New Jersey, Vermont and Massachusetts. The following tables present the balance in the allowance for credit losses on loans by portfolio segment and based on impairment evaluation as of June 30, 2023 and December 31, 2022: As of June 30 2023 ( dollars in s) 1-to-4 Family Commercial Residential Installment Loans Real Estate Loans Total Allowance for credit losses on loans: Ending allowance balance attributable to loans: Individually evaluated for impairment $ - $ - $ - $ - Collectively evaluated for impairment 2,610 44,067 237 46,914 Total ending allowance balance $ 2,610 $ 44,067 $ 237 $ 46,914 Loans: Individually evaluated for impairment $ 970 $ 25,546 $ 112 $ 26,628 Collectively evaluated for impairment 250,464 4,593,435 16,284 4,860,183 Total ending loans balance $ 251,434 $ 4,618,981 $ 16,396 $ 4,886,811 December 31, 2022 ( dollars in s) 1-to-4 Family Commercial Residential Installment Loans Real Estate Loans Total Allowance for credit losses on loans: Ending allowance balance attributable to loans: Individually evaluated for impairment $ - - - - Collectively evaluated for impairment 2,596 43,271 165 46,032 Total ending allowance balance $ 2,596 43,271 165 46,032 Loans: Individually evaluated for impairment $ 646 24,967 82 25,695 Collectively evaluated for impairment 230,365 4,464,916 12,225 4,707,506 Total ending loans balance $ 231,011 4,489,883 12,307 4,733,201 The Company’s allowance for credit losses on unfunded commitments is recognized as a liability (accrued expenses and other liabilities) with adjustments to the reserve recognized in (credit) provision for credit losses in the consolidated income statement. The Company’s activity in the allowance for credit losses on unfunded commitments for the three and six months ended June 30, 2023 and 2022 were as follows: (In thousands) For the three months ended June 30, 2023 Balance at March 31, 2023 $ 2,612 Credit provision for credit losses (500 ) Balance at June 30, 2023 $ 2,112 (In thousands) For the six months ended June 30, 2023 Balance at January 1, 2023 $ 2,912 Credit provision for credit losses (800 ) Balance at June 30, 2023 $ 2,112 (In thousands) For the three months ended June 30, 2022 Balance at March 31, 2022 $ 2,653 Provision for credit losses 509 Balance at June 30, 2022 $ 3,162 (In thousands) For the six months ended June 30, 2022 Balance at January 1, 2022 $ 18 Impact of Adopting CECL 2,335 Adjusted Balance at January 1, 2022 $ 2,353 Provision for credit losses 809 Balance at June 30, 2022 $ 3,162 Loan Credit Quality The Company categorizes commercial loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. On at least an annual basis, the Company’s loan grading process analyzes non-homogeneous loans, such as commercial loans and commercial real estate loans, individually by grading the loans based on credit risk. The loan grades assigned to all loan types are tested by the Company’s internal loan review department in accordance with the Company’s internal loan review policy. The Company uses the following definitions for classified loans: Special Mention Substandard Doubtful Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be “pass” rated loans. For homogeneous loan pools, such as residential mortgages, home equity lines of credit, and installment loans, the Company uses payment status to identify the credit risk in these loan portfolios. Payment status is reviewed on a daily basis by the Bank’s collection area and on a monthly basis with respect to determining the adequacy of the allowance for credit losses on loans. The payment status of these homogeneous pools as of June 30, 2023 and December 31, 2022 is also included in the aging of the past due loans table. Nonperforming loans shown in the table below were loans on nonaccrual status and loans over 90 days past due and accruing. As of June 30, 2023, and December 31, 2022 and based on the most recent analysis performed, the risk category of loans by class of loans, and gross charge-offs year to date for each loan type by origination year was as follows: (in thousands) As of June 30, 2023 Term Loans Amortized Cost Basis by Origination Year 2023 2022 2021 2020 2019 Prior Revolving Loans Amortized Cost Basis Revolving Loan Converted to Term Total Commercial : Risk rating Pass $ 30,169 $ 82,912 $ 25,662 $ 17,642 $ 20,990 $ 43,174 $ 7,171 $ - $ 227,720 Special Mention - - - 53 - 234 - - 287 Substandard - - - 110 - 1,431 - - 1,541 Total Commercial Loans $ 30,169 $ 82,912 $ 25,662 $ 17,805 $ 20,990 $ 44,839 $ 7,171 $ - $ 229,548 Commercial Loans: Current-period Gross writeoffs $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - Commercial Other: Risk rating Pass $ 3,062 $ 4,085 $ 2,394 $ 1,783 $ 510 $ 2,692 $ 6,931 $ - $ 21,457 Special mention - - - - - - - - - Substandard - - 331 - - 98 - - 429 Total Commercial Real Estate Loans $ 3,062 $ 4,085 $ 2,725 $ 1,783 $ 510 $ 2,790 $ 6,931 $ - $ 21,886 Other Commercial Loans: Current-period Gross writeoffs $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - Residential First Mortgage: Risk rating Performing $ 229,280 $ 574,375 $ 905,759 $ 757,908 $ 354,492 $ 1,412,169 $ 2,446 $ - $ 4,236,429 Nonperforming - - 391 603 1,294 13,427 - - 15,715 Total First Mortgage: $ 229,280 $ 574,375 $ 906,150 $ 758,511 $ 355,786 $ 1,425,596 $ 2,446 $ - $ 4,252,144 Residential First Mortgage Loans: Current-period Gross writeoffs $ - $ - $ - $ - $ - $ 22 $ - $ - $ 22 $ - - - - - 22 - - $ 22 Home Equity Lines: Risk rating Performing $ 5,673 $ 6,384 $ 8,452 $ 6,028 $ 7,059 $ 23,979 $ - $ - $ 57,575 Nonperforming - - - - - 286 - - 286 Total Home Equity Lines: $ 5,673 $ 6,384 $ 8,452 $ 6,028 $ 7,059 $ 24,265 $ - $ - $ 57,861 Home Equity Loans: Current-period Gross writeoffs $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - Home Equity Lines of Credit: Risk rating Performing $ 781 $ 770 $ 409 $ 529 $ 42 $ 16,861 $ 287,155 $ - $ 306,547 Nonperforming - - - - - 2,121 308 - 2,429 Total Home Equity Credit Lines: $ 781 $ 770 $ 409 $ 529 $ 42 $ 18,982 $ 287,463 $ - $ 308,976 Home Equity Lines of Credit: Current-period Gross writeoffs $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - Installments: Risk rating Performing $ 5,970 $ 5,683 $ 1,888 $ 550 $ 404 $ 745 $ 1,032 $ - $ 16,272 Nonperforming 1 - 48 - 73 2 - - 124 Total Installments $ 5,971 $ 5,683 $ 1,936 $ 550 $ 477 $ 747 $ 1,032 $ - $ 16,396 Installments Loans: Current-period Gross writeoffs $ - $ 57 $ 37 $ 6 $ - $ 17 $ - $ - $ 117 $ - $ 57 $ 37 $ 6 $ - $ 17 $ - $ - $ 117 (in thousands) As of December 31, 2022 Term Loans Amortized Cost Basis by Origination Year Commercial : 2022 2021 2020 2019 2018 Prior Revolving Loans Amortized Cost Basis Revolving Loan Converted to Term Total Risk rating Pass $ 79,430 $ 29,991 $ 18,708 $ 22,790 $ 16,598 $ 32,666 $ 8,022 $ - $ 208,205 Special Mention - - 62 - 243 - - - 305 Substandard - - 113 - 128 1,171 - - 1,412 Total Commercial Loans $ 79,430 $ 29,991 $ 18,883 $ 22,790 $ 16,969 $ 33,837 $ 8,022 $ - $ 209,922 Commercial Loans: Current-period Gross writeoffs $ - $ - $ - $ - $ - $ 40 $ - $ - $ 40 $ - $ - $ - $ - $ - $ 40 $ - $ - $ 40 Commercial Other: Risk rating Pass $ 2,972 $ 2,848 $ 2,273 $ 590 $ 674 $ 2,348 $ 8,908 - $ 20,613 Special mention - - - - - - 39 - 39 Substandard - 339 - - - 98 - - 437 Total Commercial Real Estate Loans $ 2,972 $ 3,187 $ 2,273 $ 590 $ 674 $ 2,446 $ 8,947 $ - $ 21,089 Other Commercial Loans: Current-period Gross writeoffs $ - $ - $ - $ - $ - $ - $ - $ - - $ - $ - $ - $ - $ - $ - $ - $ - $ - Residential First Mortgage: Risk rating Performing $ 557,981 $ 933,754 $ 784,511 $ 368,137 $ 257,926 $ 1,228,776 $ 1,472 $ - $ 4,132,557 Nonperforming - 496 81 844 351 12,573 - - 14,345 Total First Mortgage: $ 557,981 $ 934,250 $ 784,592 $ 368,981 $ 258,277 $ 1,241,349 $ 1,472 $ - $ 4,146,902 Residential First Mortgage Loans: Current-period Gross writeoffs $ - $ - $ - $ - $ - $ 5 $ - $ - 5 $ - $ - $ - $ - $ - $ 5 $ - $ - $ 5 Home Equity Lines: Risk rating Performing $ 6,863 $ 9,124 $ 6,322 $ 7,588 $ 5,240 $ 21,217 $ - $ - $ 56,354 Nonperforming - - - - 66 129 - - 195 Total Home Equity Lines: $ 6,863 $ 9,124 $ 6,322 $ 7,588 $ 5,306 $ 21,346 $ - $ - $ 56,549 Home Equity Lines Loans: Current-period Gross writeoffs $ - $ - $ - $ - $ - $ - $ - $ - - $ - $ - $ - $ - $ - $ - $ - $ - $ - Home Equity Credit Lines: Risk rating Performing $ 1,369 $ 1,246 $ 740 $ 52 $ 100 $ 18,377 $ 262,244 $ - $ 284,128 Nonperforming - 7 - - - 2,111 186 - 2,304 Total Home Equity Credit Lines: $ 1,369 $ 1,253 $ 740 $ 52 $ 100 $ 20,488 $ 262,430 $ - $ 286,432 Home Equity Credit Lines Loans: Current-period Gross writeoffs $ - $ - $ - $ - $ - $ 19 $ - $ - 19 $ - $ - $ - $ - $ - $ 19 $ - $ - $ 19 Installments: Risk rating Performing $ 6,385 $ 2,495 $ 805 $ 709 $ 374 $ 308 $ 1,125 $ - $ 12,201 Nonperforming 20 17 - 65 - 1 3 - 106 Total Installments $ 6,405 $ 2,512 $ 805 $ 774 $ 374 $ 309 $ 1,128 $ - $ 12,307 Installments Loans: Current-period Gross writeoffs $ 1 $ 47 $ 22 $ 7 $ 2 $ 9 $ - $ - 88 $ 1 $ 47 $ 22 $ 7 $ 2 $ 9 $ - $ - $ 88 The following tables present the aging of the amortized cost in past due loans by loan class and by region as of June 30,2023: As of June 30 2023 New York and other states*: 30-59 60-89 90 + Total Days Days Days 30+ days Total (dollars in thousands) Past Due Past Due Past Due Past Due Current Loans Commercial: Commercial real estate $ - - 525 525 189,836 190,361 Other 33 8 - 41 21,525 21,566 Real estate mortgage - 1 to 4 family: First mortgages 2,681 227 8,352 11,260 2,743,780 2,755,040 Home equity loans 65 96 158 319 44,522 44,841 Home equity lines of credit 574 25 656 1,255 196,812 198,067 Installment 37 45 66 148 11,887 12,035 Total $ 3,390 401 9,757 13,548 3,208,362 3,221,910 Florida: 30-59 60-89 90 + Total Days Days Days 30+ days Total (dollars in thousands) Past Due Past Due Past Due Past Due Current Loans Commercial: Commercial real estate $ - - - - 39,187 39,187 Other - - 314 314 6 320 Real estate mortgage - 1 to 4 family: First mortgages 506 35 1,307 1,848 1,495,256 1,497,104 Home equity loans - - - - 13,020 13,020 Home equity lines of credit 95 19 - 114 110,795 110,909 Installment 15 - 46 61 4,300 4,361 Total $ 616 54 1,667 2,337 1,662,564 1,664,901 Total: 30-59 60-89 90 + Total Days Days Days 30+ days Total (dollars in thousands) Past Due Past Due Past Due Past Due Current Loans Commercial: Commercial real estate $ - - 525 525 229,023 229,548 Other 33 8 314 355 21,531 21,886 Real estate mortgage - 1 to 4 family: First mortgages 3,187 262 9,659 13,108 4,239,036 4,252,144 Home equity loans 65 96 158 319 57,542 57,861 Home equity lines of credit 669 44 656 1,369 307,607 308,976 Installment 52 45 112 209 16,187 16,396 Total $ 4,006 455 11,424 15,885 4,870,926 4,886,811 * Includes New York, New Jersey, Vermont and Massachusetts. The following tables present the aging of the recorded investment in past due loans by loan class and by region as of December 31, 2022: As of December 31, 2022 New York and other states*: 30-59 60-89 90 + Total Days Days Days 30+ days Total (dollars in thousands) Past Due Past Due Past Due Past Due Current Loans Commercial: Commercial real estate $ - - 161 161 177,210 177,371 Other 18 - 20 38 20,183 20,221 Real estate mortgage - 1 to 4 family: First mortgages 4,262 921 7,203 12,386 2,764,603 2,776,989 Home equity loans 283 - 67 350 43,649 43,999 Home equity lines of credit 978 - 591 1,569 190,357 191,926 Installment 78 4 23 105 9,303 9,408 Total $ 5,619 925 8,065 14,609 3,205,305 3,219,914 Florida: 30-59 60-89 90 + Total Days Days Days 30+ days Total (dollars in thousands) Past Due Past Due Past Due Past Due Current Loans Commercial: Commercial real estate $ - - - - 32,551 32,551 Other - - 314 314 554 868 Real estate mortgage - 1 to 4 family: First mortgages 1,183 243 1,404 2,830 1,367,083 1,369,913 Home equity loans 51 - - 51 12,499 12,550 Home equity lines of credit 224 - - 224 94,282 94,506 Installment 6 - 83 89 2,810 2,899 Total $ 1,464 243 1,801 3,508 1,509,779 1,513,287 Total: 30-59 60-89 90 + Total Days Days Days 30+ days Total (dollars in thousands) Past Due Past Due Past Due Past Due Current Loans Commercial: Commercial real estate $ - - 161 161 209,761 209,922 Other 18 - 334 352 20,737 21,089 Real estate mortgage - 1 to 4 family: First mortgages 5,445 1,164 8,607 15,216 4,131,686 4,146,902 Home equity loans 334 - 67 401 56,148 56,549 Home equity lines of credit 1,202 - 591 1,793 284,639 286,432 Installment 84 4 106 194 12,113 12,307 Total $ 7,083 1,168 9,866 18,117 4,715,084 4,733,201 * Includes New York, New Jersey, Vermont and Massachusetts. At June 30, 2023 and December 31, 2022, there were no loans that were 90 days past due and still accruing interest. As a result, non-accrual loans include all loans 90 days or more past due as well as certain loans less than 90 days past due that were placed on non-accrual status for reasons other than delinquent status. There are no commitments to extend further credit on non-accrual or restructured loans. The Company transfers loans to other real estate owned, at fair value less cost to sell, in the period the Company obtains physical possession of the property (through foreclosure or through a deed in lieu). Other real estate owned is included in other assets on the Balance Sheet. As of June 30,2023 other real estate owned included $ million of residential foreclosed properties. In addition, non-accrual residential mortgage loans that are in the process of foreclosure had an amortized cost of $6.9 million as of June 30, 2023 . As of December 31, 2022, other real estate owned included $2.1 million of residential foreclosed properties. In addition, non-accrual residential mortgage loans that are in the process of foreclosure had a recorded investment of $7.4 million as of December 31, 2022 Loans individually evaluated for impairment include non-accrual commercial loans, as well as all loan modifications. As of June 30, 2023 , there was no allowance for credit losses based on the loan individually evaluated for impairment. Residential and installment non-accrual loans which are not loan modifications are collectively evaluated to determine the allowance for credit loss. The following table presents the amortized cost basis in non-accrual loans by portfolio segment: As of June 30 2023 (dollars in thousands) New York and other states* Florida Total Loans in non-accrual status: Commercial: Commercial real estate $ 545 $ - $ 545 Other - 314 314 Real estate mortgage - 1 to 4 family: First mortgages 13,680 2,035 15,715 Home equity loans 240 46 286 Home equity lines of credit 2,252 177 2,429 Installment 124 - 124 Total non-accrual loans 16,841 2,572 19,413 Restructured real estate mortgages - 1 to 4 family 7 - 7 Total nonperforming loans $ 16,848 $ 2,572 $ 19,420 * Includes New York, New Jersey, Vermont and Massachusetts. As of December 31, 2022 (dollars in thousands) New York and other states* Florida Total Loans in non-accrual status: Commercial: Commercial real estate $ 199 $ - $ 199 Other 20 314 334 Real estate mortgage - 1 to 4 family: First mortgages 12,609 1,736 14,345 Home equity loans 153 42 195 Home equity lines of credit 2,187 117 2,304 Installment 23 83 106 Total non-accrual loans 15,191 2,292 17,483 Restructured real estate mortgages - 1 to 4 family 10 - 10 Total nonperforming loans $ 15,201 $ 2,292 $ 17,493 * Includes New York, New Jersey, Vermont and Massachusetts. The following tables present the amortized cost basis of loans on non-accrual status and loans past due over 89 days still accruing as of June 30, 2023 and December 31,2022: As of June 30, 2023 (dollars in thousands) Non-accrual With Non-accrual With Loans Past Due No Allowance for Allowance for Over 89 Days Credit Loss Credit Loss Still Accruing Commercial: Commercial real estate $ 545 $ - - Other 314 - - Real estate mortgage - 1 to 4 family: First mortgages 14,406 1,309 - Home equity loans 195 91 - Home equity lines of credit 2,349 80 - Installment 112 12 - Total loans, net $ 17,921 $ 1,492 - As of December (dollars in s) Non-accrual With Non-accrual With Loans Past Due No Allowance for Allowance for Over Days Credit Loss Credit Loss Still Accruing Commercial: Commercial real estate $ 160 $ 39 - Other 20 314 - Real estate mortgage - to family: First mortgages 13,502 843 - Home equity loans 129 66 - Home equity lines of credit 2,257 47 - Installment 82 24 - Total loans, net $ 16,150 $ 1,333 - The non-accrual balance of $1.5 million and $1.3 million was collectively evaluated and the associated allowance for credit losses on loans was not material as of June 30, 2023 and December 31, 2022, respectively. A financial asset is considered collateral-dependent when the debtor is experiencing financial difficulty and repayment is expected to be provided substantially through the sale or operation of the collateral. Expected credit losses for the collateral dependent loans are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate. The following table presents the amortized cost basis of individually analyzed collateral dependent loans by portfolio segment as of June 30, 2023 and December 31, 2022: As of June 30, Type of Collateral (dollars in thousands) Real Estate Investment Securities/Cash Other Commercial: Commercial real estate $ 656 - - Other 314 - - Real estate mortgage - 1 to 4 family: First mortgages 21,934 - - Home equity loans 299 - - Home equity lines of credit 3,313 - - Installment 112 - - Total $ 26,628 - - As of December Type of Collateral (dollars in s) Real Estate Investment Securities/Cash Other Commercial: Commercial real estate $ 312 - - Other 334 - - Real estate mortgage - to family: First mortgages 21,467 - - Home equity loans 236 - - Home equity lines of credit 3,264 - - Installment 82 - - Total $ 25,695 - - The Company has not committed to lend additio nal amounts to customers with outstanding loans that are modified. Interest income recognized o n loans that are individually evaluated was not material du and months ended and As of loans individually evaluated included approximately Pursuant to the adoption of ASU 2022-02 - Financial Instruments - Credit Losses (Topic 326) Troubled Debt Restructuring and Vintage Disclosures (“ASU 2022-02”), a borrower that is experiencing financial difficulty and receives a modification in the form of principal forgiveness, an interest rate reduction, an other-than-insignificant payment delay or a term extension in the current period needs to be disclosed. The following table presents the amortized cost basis of loans at June 30, 2023 that were both experiencing financial difficulty and modified during the three and six months ended June 30, 2023, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below : For the three months ended June 30, 2023 New York and other states*: Payment % of Total Class (dollars in thousands) Delay of Loans Commercial: Commercial real estate $ - - Other - - Real estate mortgage - 1 to 4 family: - - First mortgages 238 0.01 % Home equity loans - - Home equity lines of credit 50 0.03 % Installment - - Total $ 288 0.01 % Florida: Payment % of Total Class (dollars in thousands) Delay of Loans Commercial: Commercial real estate $ - - Other - - Real estate mortgage - 1 to 4 family: - First mortgages 342 0.02 % Home equity loans - - Home equity lines of credit - - Installment - - Total $ 342 0.02 % Payment % of Total Class (dollars in thousands) Delay of Loans Commercial: Commercial real estate $ - - Other - - Real estate mortgage - 1 to 4 family: First mortgages 580 0.01 % Home equity loans - - Home equity lines of credit 50 0.02 % Installment - - Total $ 630 0.01 % * Includes New York, New Jersey, Vermont and Massachusetts. For the six months ended June 30, 2023 New York and other states*: Payment % of Total Class (dollars in thousands) Delay of Loans Commercial: Commercial real estate $ - - Other - - Real estate mortgage - 1 to 4 family: - - First mortgages 238 0.01 % Home equity loans - - Home equity lines of credit 50 0.03 % Installment - - Total $ 288 0.01 % Florida: Payment % of Total Class (dollars in thousands) Delay of Loans Commercial: Commercial real estate $ - - Other - - Real estate mortgage - 1 to 4 family: First mortgages 342 0.02 % Home equity loans - - Home equity lines of credit - - Installment - - Total $ 342 0.02 % Payment % of Total Class (dollars in thousands) Delay of Loans Commercial: Commercial real estate $ - - Other - - Real estate mortgage - 1 to 4 family: First mortgages 580 0.01 % Home equity loans - - Home equity lines of credit 50 0.02 % Installment - - Total $ 630 0.01 % * Includes New York, New Jersey, Vermont and Massachusetts. The Bank monitors the performance of loans modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table describes the performance of loans that have been modified during the six months ended June 30, 2023: As of June 30, 2023 New York and other states*: 30-59 60-89 90+ Days Days Days (dollars in thousands) Current Past Due Past Due Past Due Total Commercial: Commercial real estate $ - $ - $ - $ - $ - Other - - - - - Real estate mortgage - 1 to 4 family: First mortgages 238 - - - 238 Home equity loans - - - - - Home equity lines of credit 50 - - - 50 Installment - - - - - Total $ 288 $ - $ - $ - $ 288 Florida: 30-59 60-89 90+ Days Days Days (dollars in thousands) Current Past Due Past Due Past Due Total Commercial: Commercial real estate $ - $ - $ - $ - $ - Other - - - - - Real estate mortgage - 1 to 4 family: First mortgages 342 - - - 342 Home equity loans - - - - - Home equity lines of credit - - - - - Installment - - - - - Total $ 342 $ - $ - $ - $ 342 Total 30-59 60-89 90+ Days Days Days (dollars in thousands) Current Past Due Past Due Past Due Total Commercial: Commercial real estate $ - $ - $ - $ - $ - Other - - - - - Real estate mortgage - 1 to 4 family: First mortgages 580 - - - 580 Home equity loans - - - - - Home equity lines of credit 50 - - - 50 Installment - - - - - Total $ 630 $ - $ - $ - $ 630 * Includes New York, New Jersey, Vermont and Massachusetts. The following tables describes the financial effect of the modifications made to borrowers experiencing financial difficulty: For the three months ended June 30, 2023 Weighted New York and other states*: Average Payment (dollars in thousands) Delay (Months) Commercial: Commercial real estate $ - Other - Real estate mortgage - 1 to 4 family: First mortgages 22 Home equity loans - Home equity lines of credit 18 Installment - Total $ 40 Weighted Florida: Average Payment (dollars in thousands) Delay (Months) Commercial: Commercial real estate $ - Other - Real estate mortgage - 1 to 4 family: First mortgages 24 Home equity loans - Home equity lines of credit - Installment - Total $ 24 Weighted Average Payment (dollars in thousands) Delay (Months) Commercial: Commercial real estate $ - Other - Real estate mortgage - 1 to 4 family: First mortgages 46 Home equity loans - Home equity lines of credit 18 Installment - Total $ 64 * Includes New York, New Jersey, Vermont and Massachusetts. For the six months ended June 30, 2023 Weighted New York and other states*: Average Payment (dollars in thousands) Delay (Months) Commercial: Commercial real estate $ - Other - Real estate mortgage - 1 to 4 family: First mortgages 22 Home equity loans - Home equity lines of credit 18 Installment - Total $ 40 Weghted Florida: Average Payment (dollars in thousands) Delay (Months) Commercial: Commercial real estate $ - Other - Real estate mortgage - 1 to 4 family: First mortgages 24 Home equity loans - Home equity lines of credit - Installment - Total $ 24 Weighted Average Payment (dollars in thousands) Delay (Months) Commercial: Commercial real estate $ - Other - Real estate mortgage - 1 to 4 family: First mortgages 46 Home equity loans - Home equity lines of credit 18 Installment - Total $ 64 * Includes New York, New Jersey, Vermont and Massachusetts. As of June 30, 2023, all loans both experiencing financial difficulty and modified during the six months ended June 30, 2023 were current under the terms of the agreements. There were no commitments to lend additional funds to the borrowers and there were no charge-offs recorded against the loans. The Company had no allowance for credit losses recorded against these loans as of June 30, 2023. The Company did not have any loan modifications that had a payment default during the six months ended June 30, 2023. Prior to the adoption of ASU 2022-02, the company accounted for loan modifications as Troubled Debt Restructurings (TDRs) and the following table presents, by class, loans that were modified as TDR’s for the three and six months ended June 30, 2022: Three months ended June 30, 2022 New York and other states*: Pre-Modification Post-Modification Outstanding Outstanding Number of Recorded Recorded (dollars in thousands) Contracts Investment Investment Commercial: Commercial real estate - $ - - Real estate mortgage - 1 to 4 family: First mortgages 1 73 73 Home equity loans - - - Home equity lines of credit - - - Total 1 $ 73 73 Florida: Pre-Modification Post-Modification Outstanding Outstanding Number of Recorded Recorded (dollars in thousands) Contracts Investment Investment Commercial: Commercial real estate - $ - - Real estate mortgage - 1 to 4 family: First mortgages - - - Home equity loans - - - Home equity lines of credit - - - Total - $ - - * Includes New York, New Jersey, Vermont and Massachusetts. Six June 30, 2022 New York and other states*: Pre-Modification Post-Modification Outstanding Outstanding Number of Recorded Recorded (dollars in thousands) Contracts Investment Investment Commercial: Commercial real estate - $ - - Real estate mortgage - 1 to 4 family: First mortgages 4 443 443 Home equity loans - - - Home equity lines of credit - - - Total 4 $ 443 443 Florida: Pre-Modification Post-Modification Outstanding Outstanding Number of Recorded Recorded (dollars in thousands) Contracts Investment Investment Commercial: Commercial real estate - $ - - Real estate m |