Loans Held for Investment and Allowance for Credit Losses | Note 3 – Loans Held-for-Investment and Allowance for Credit Losses For the periods ended September 30, 2024 and 2023, and December 31, 2023, the following tables outline the Company’s loan portfolio by the ten portfolio segments where applicable. Loans held-for-investment by portfolio segment are as follows (dollars in thousands): September 30, December 31, 2024 2023 2023 Commercial: C&I $ 1,175,774 $ 1,108,240 $ 1,164,811 Municipal 333,732 218,358 214,850 Total Commercial 1,509,506 1,326,598 1,379,661 Agricultural 83,269 81,876 84,890 Real Estate: Construction & Development 1,013,810 929,570 963,158 Farm 315,720 341,052 344,954 Non-Owner Occupied CRE 825,928 828,900 827,969 Owner Occupied CRE 1,086,750 1,002,913 1,037,281 Residential 2,112,196 1,788,913 1,834,593 Total Real Estate 5,354,404 4,891,348 5,007,955 Consumer: Auto 618,103 540,382 521,859 Non-Auto 157,909 154,492 154,426 Total Consumer 776,012 694,874 676,285 Total Loans 7,723,191 6,994,696 7,148,791 Less: Allowance for credit losses ( 99,936 ) ( 89,714 ) ( 88,734 ) Loans, net $ 7,623,255 $ 6,904,982 $ 7,060,057 Outstanding loan balances at September 30, 2024 and 2023, and December 31, 2023, are net of unearned income, including net deferred loan fees. At September 30, 2024, $ 5,256,833,000 in loans held by our bank subsidiary were subject to blanket liens as security for a line of credit with the Federal Home Loan Bank of Dallas ("FHLB"). At September 30, 2024, this available line of credit was $ 2,196,671,000 . At September 30, 2024, there was $ 641,500,000 used on the line advance for undisbursed commitments (letters of credit) used to secure public funds. The Company’s nonaccrual loans and loans still accruing and past due 90 days or more are as follows (dollars in thousands): September 30, December 31, 2024 2023 2023 Nonaccrual loans $ 63,378 $ 38,812 $ 33,609 Loans still accruing and past due 90 days or more 504 289 1,004 Total nonperforming loans $ 63,882 $ 39,101 $ 34,613 The Company had $ 64,417,000 , $ 39,698,000 and $ 35,096,000 in nonaccrual, past due 90 days or more and still accruing, and foreclosed assets at September 30, 2024 and 2023, and December 31, 2023 , respectively. Nonaccrual loans at September 30, 2024 and 2023, and December 31, 2023, consisted of the following (dollars in thousands): September 30, December 31, 2024 2023 2023 Commercial: C&I $ 3,952 $ 3,365 $ 4,132 Municipal — — — Total Commercial 3,952 3,365 4,132 Agricultural 2,088 838 155 Real Estate: Construction & Development 1,617 3,295 1,444 Farm 4,738 5,534 4,804 Non-Owner Occupied CRE 12,787 8,407 8,022 Owner Occupied CRE 29,411 7,812 6,822 Residential 7,741 8,990 7,649 Total Real Estate 56,294 34,038 28,741 Consumer: Auto 546 465 464 Non-Auto 498 106 117 Total Consumer 1,044 571 581 Total $ 63,378 $ 38,812 $ 33,609 No significant additional funds are committed to be advanced in connection with nonaccrual loans as of September 30, 2024. Summary information on the allowance for credit losses for the three and nine-months ended September 30, 2024 and 2023, are outlined by portfolio segment in the following tables (dollars in thousands): Three-Months Ended September 30, 2024 C&I Municipal Agricultural Construction Farm Beginning balance $ 15,251 $ 239 $ 1,931 $ 23,511 $ 2,902 Provision for loan losses 1,665 ( 42 ) 294 ( 3,164 ) 272 Recoveries 257 — 8 — — Charge-offs ( 398 ) — ( 8 ) — — Ending balance $ 16,775 $ 197 $ 2,225 $ 20,347 $ 3,174 Three-Months Ended September 30, 2024 (continued) Non-Owner Owner Residential Auto Non-Auto Total Beginning balance $ 13,028 $ 21,054 $ 15,668 $ 1,073 $ 513 $ 95,170 Provision for loan losses 869 1,827 3,243 321 267 5,552 Recoveries 3 38 — 145 42 493 Charge-offs — — ( 174 ) ( 428 ) ( 271 ) ( 1,279 ) Ending balance $ 13,900 $ 22,919 $ 18,737 $ 1,111 $ 551 $ 99,936 Three-Months Ended September 30, 2023 C&I Municipal Agricultural Construction Farm Beginning balance $ 16,530 $ 187 $ 1,082 $ 28,966 $ 2,804 Provision for loan losses ( 64 ) ( 2 ) 53 ( 696 ) 131 Recoveries 56 — 21 6 — Charge-offs ( 715 ) — — — — Ending balance $ 15,807 $ 185 $ 1,156 $ 28,276 $ 2,935 Three-Months Ended September 30, 2023 (continued) Non-Owner Owner Residential Auto Non-Auto Total Beginning balance $ 13,471 $ 12,572 $ 9,767 $ 829 $ 333 $ 86,541 Provision for loan losses 2,330 767 1,035 172 95 3,821 Recoveries 16 187 3 96 47 432 Charge-offs — — ( 7 ) ( 235 ) ( 123 ) ( 1,080 ) Ending balance $ 15,817 $ 13,526 $ 10,798 $ 862 $ 352 $ 89,714 Nine-Months Ended September 30, 2024 C&I Municipal Agricultural Construction Farm Beginning balance $ 15,698 $ 195 $ 1,281 $ 28,553 $ 2,914 Provision for loan losses 1,376 2 952 ( 8,173 ) 260 Recoveries 545 — 59 — — Charge-offs ( 844 ) — ( 67 ) ( 33 ) — Ending balance $ 16,775 $ 197 $ 2,225 $ 20,347 $ 3,174 Nine-Months Ended September 30, 2024 (continued) Non-Owner Owner Residential Auto Non- Total Beginning balance $ 13,425 $ 13,813 $ 11,654 $ 810 $ 391 $ 88,734 Provision for loan losses 454 8,988 7,168 1,111 580 12,718 Recoveries 34 118 100 346 113 1,315 Charge-offs ( 13 ) — ( 185 ) ( 1,156 ) ( 533 ) ( 2,831 ) Ending balance $ 13,900 $ 22,919 $ 18,737 $ 1,111 $ 551 $ 99,936 Nine-Months Ended September 30, 2023 C&I Municipal Agricultural Construction Farm Beginning balance $ 16,129 $ 1,026 $ 1,041 $ 26,443 $ 1,957 Provision for loan losses 860 ( 841 ) ( 128 ) 1,727 978 Recoveries 221 — 243 106 — Charge-offs ( 1,403 ) — — — — Ending balance $ 15,807 $ 185 $ 1,156 $ 28,276 $ 2,935 Nine-Months Ended September 30, 2023 (continued) Non-Owner Owner Residential Auto Non- Total Beginning balance $ 9,075 $ 9,928 $ 9,075 $ 845 $ 315 $ 75,834 Provision for loan losses 6,679 3,390 1,826 341 218 15,050 Recoveries 63 208 18 329 128 1,316 Charge-offs — — ( 121 ) ( 653 ) ( 309 ) ( 2,486 ) Ending balance $ 15,817 $ 13,526 $ 10,798 $ 862 $ 352 $ 89,714 Additionally, the Company records a reserve for unfunded commitments in other liabilities, which totaled $ 8,004,000 , $ 7,903,000 and $ 7,903,000 at September 30, 2024 and 2023, and December 31, 2023, respectively. The provision for loan losses of $ 5,552,000 for the three-months ended September 30, 2024 is combined with the provision for unfunded commitments of $ 571,000 and reported in the net aggregate of $ 6,123,000 under the provision for credit losses in the consolidated statement of earnings for the three-months ended September 30, 2024. The provision for loan losses of $ 12,718,000 for the nine-months ended September 30, 2024 is combined with the provision for unfunded commitments of $ 101,000 and reported in the net aggregate of $ 12,817,000 under the provision for credit losses in the consolidated statement of earnings for the nine-months ended September 30, 2024. The $ 3,821,000 provision for loan losses for the three-months ended September 30, 2023 above is combined with the reversal of provision for unfunded commitments of $ 1,545,000 and reported in the aggregate of $ 2,276,000 under the provision for credit losses for the three-months ended September 30, 2023. The $ 15,050,000 provision for loan losses for the nine-months ended September 30, 2023 above is combined with the reversal of provision for unfunded commitments of $ 4,419,000 and reported in the aggregate of $ 10,631,000 under the provision for credit losses for the nine-months ended September 30, 2023. The Company’s loans that are ind ividually evaluated for credit losses (both collateral and non-collateral dependent) and their related allowances as of September 30, 2024 and 2023, and December 31, 2023, are summarized in the following tables by loan segment (dollars in thousands): September 30, 2024 Collateral Collateral Non-Collateral Total Loans Related Related Total Commercial: C&I $ 1,137 $ 2,815 $ 21,285 $ 25,237 $ 1,430 $ 3,921 $ 5,351 Municipal — — 373 373 — — — Total Commercial 1,137 2,815 21,658 25,610 1,430 3,921 5,351 Agricultural 278 1,810 1,150 3,238 1,092 636 1,728 Real Estate: Construction & Development 1,091 526 8,404 10,021 35 556 591 Farm 412 4,326 5,586 10,324 546 443 989 Non-Owner Occupied CRE 2,234 10,553 25,607 38,394 1,402 2,047 3,449 Owner Occupied CRE 402 29,009 57,364 86,775 6,709 2,888 9,597 Residential 4,142 3,599 43,439 51,180 644 2,373 3,017 Total Real Estate 8,281 48,013 140,400 196,694 9,336 8,307 17,643 Consumer: Auto — 546 2,562 3,108 1 4 5 Non-Auto — 498 775 1,273 87 78 165 Total Consumer — 1,044 3,337 4,381 88 82 170 Total $ 9,696 $ 53,682 $ 166,545 $ 229,923 $ 11,946 $ 12,946 $ 24,892 September 30, 2023 Collateral Collateral Non-Collateral Total Loans Related Related Total Commercial: C&I $ 310 $ 3,055 $ 20,476 $ 23,841 $ 2,025 $ 4,651 $ 6,676 Municipal — — 1,377 1,377 — — — Total Commercial 310 3,055 21,853 25,218 2,025 4,651 6,676 Agricultural 215 623 1,278 2,116 58 594 652 Real Estate: Construction & Development 2,678 617 19,912 23,207 139 1,887 2,026 Farm 553 4,981 2,225 7,759 1,070 133 1,203 Non-Owner Occupied CRE 1,991 6,416 28,127 36,534 889 2,665 3,554 Owner Occupied CRE 5,473 2,339 34,988 42,800 400 1,635 2,035 Residential 6,059 2,931 29,453 38,443 281 1,865 2,146 Total Real Estate 16,754 17,284 114,705 148,743 2,779 8,185 10,964 Consumer: Auto — 465 1,858 2,323 1 3 4 Non-Auto — 106 599 705 — 2 2 Total Consumer — 571 2,457 3,028 1 5 6 Total $ 17,279 $ 21,533 $ 140,293 $ 179,105 $ 4,863 $ 13,435 $ 18,298 December 31, 2023 Collateral Collateral Non-Collateral Total Loans Related Related Total Commercial: C&I $ 1,322 $ 2,810 $ 18,633 $ 22,765 $ 1,363 $ 4,495 $ 5,858 Municipal — — 733 733 — — — Total Commercial 1,322 2,810 19,366 23,498 1,363 4,495 5,858 Agricultural 57 98 1,304 1,459 50 700 750 Real Estate: Construction & Development 758 686 22,545 23,989 148 2,253 2,401 Farm — 4,804 1,362 6,166 937 57 994 Non-Owner Occupied CRE 1,919 6,103 29,117 37,139 700 2,984 3,684 Owner Occupied CRE 4,661 2,161 35,746 42,568 232 1,431 1,663 Residential 3,909 3,740 30,257 37,906 360 1,799 2,159 Total Real Estate 11,247 17,494 119,027 147,768 2,377 8,524 10,901 Consumer: Auto — 464 2,125 2,589 1 3 4 Non-Auto — 117 782 899 — 60 60 Total Consumer — 581 2,907 3,488 1 63 64 Total $ 12,626 $ 20,983 $ 142,604 $ 176,213 $ 3,791 $ 13,782 $ 17,573 The Company’s allowance for loans that are individually evaluated for credit losses and collectively evaluated for credit losses as of September 30, 2024 and 2023, and December 31, 2023, are summarized in the following table by loan segment (dollars in thousands). Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories. September 30, 2024 C&I Municipal Agricultural Construction Farm Loans individually evaluated for credit losses $ 5,351 $ — $ 1,728 $ 591 $ 989 Loans collectively evaluated for credit losses 11,424 197 497 19,756 2,185 Total $ 16,775 $ 197 $ 2,225 $ 20,347 $ 3,174 September 30, 2024 (continued) Non-Owner Owner Residential Auto Non-Auto Total Loans individually evaluated for credit losses $ 3,449 $ 9,597 $ 3,017 $ 5 $ 165 $ 24,892 Loans collectively evaluated for credit losses 10,451 13,322 15,720 1,106 386 75,044 Total $ 13,900 $ 22,919 $ 18,737 $ 1,111 $ 551 $ 99,936 September 30, 2023 C&I Municipal Agricultural Construction Farm Loans individually evaluated for credit losses $ 6,676 $ — $ 652 $ 2,026 $ 1,203 Loans collectively evaluated for credit losses 9,131 185 504 26,250 1,732 Total $ 15,807 $ 185 $ 1,156 $ 28,276 $ 2,935 September 30, 2023 (continued) Non-Owner Owner Residential Auto Non-Auto Total Loans individually evaluated for credit losses $ 3,554 $ 2,035 $ 2,146 $ 4 $ 2 $ 18,298 Loans collectively evaluated for credit losses 12,263 11,491 8,652 858 350 71,416 Total $ 15,817 $ 13,526 $ 10,798 $ 862 $ 352 $ 89,714 December 31, 2023 C&I Municipal Agricultural Construction Farm Loans individually evaluated for credit losses $ 5,858 $ — $ 750 $ 2,401 $ 994 Loans collectively evaluated for credit losses 9,840 195 531 26,152 1,920 Total $ 15,698 $ 195 $ 1,281 $ 28,553 $ 2,914 December 31, 2023 (continued) Non-Owner Owner Residential Auto Non-Auto Total Loans individually evaluated for credit losses $ 3,684 $ 1,663 $ 2,159 $ 4 $ 60 $ 17,573 Loans collectively evaluated for credit losses 9,741 12,150 9,495 806 331 71,161 Total $ 13,425 $ 13,813 $ 11,654 $ 810 $ 391 $ 88,734 The Company’s recorded investment in loans as of September 30, 2024 and 2023, and December 31, 2023, related to the balance in the allowance for credit losses follows below (dollars in thousands): September 30, 2024 C&I Municipal Agricultural Construction Farm Loans individually evaluated for credit losses $ 25,237 $ 373 $ 3,238 $ 10,021 $ 10,324 Loans collectively evaluated for credit losses 1,150,537 333,359 80,031 1,003,789 305,396 Total $ 1,175,774 $ 333,732 $ 83,269 $ 1,013,810 $ 315,720 September 30, 2024 (continued) Non-Owner Owner Residential Auto Non-Auto Total Loans individually evaluated for credit losses $ 38,394 $ 86,775 $ 51,180 $ 3,108 $ 1,273 $ 229,923 Loans collectively evaluated for credit losses 787,534 999,975 2,061,016 614,995 156,636 7,493,268 Total $ 825,928 $ 1,086,750 $ 2,112,196 $ 618,103 $ 157,909 $ 7,723,191 September 30, 2023 C&I Municipal Agricultural Construction Farm Loans individually evaluated for credit losses $ 23,841 $ 1,377 $ 2,116 $ 23,207 $ 7,759 Loans collectively evaluated for credit losses 1,084,399 216,981 79,760 906,363 333,293 Total $ 1,108,240 $ 218,358 $ 81,876 $ 929,570 $ 341,052 September 30, 2023 (continued) Non-Owner Owner Residential Auto Non-Auto Total Loans individually evaluated for credit losses $ 36,534 $ 42,800 $ 38,443 $ 2,323 $ 705 $ 179,105 Loans collectively evaluated for credit losses 792,366 960,113 1,750,470 538,059 153,787 6,815,591 Total $ 828,900 $ 1,002,913 $ 1,788,913 $ 540,382 $ 154,492 $ 6,994,696 December 31, 2023 C&I Municipal Agricultural Construction Farm Loans individually evaluated for credit losses $ 22,765 $ 733 $ 1,459 $ 23,989 $ 6,166 Loans collectively evaluated for credit losses 1,142,046 214,117 83,431 939,169 338,788 Total $ 1,164,811 $ 214,850 $ 84,890 $ 963,158 $ 344,954 December 31, 2023 (continued) Non-Owner Owner Residential Auto Non-Auto Total Loans individually evaluated for credit losses $ 37,139 $ 42,568 $ 37,906 $ 2,589 $ 899 $ 176,213 Loans collectively evaluated for credit losses 790,830 994,713 1,796,687 519,270 153,527 6,972,578 Total $ 827,969 $ 1,037,281 $ 1,834,593 $ 521,859 $ 154,426 $ 7,148,791 From a credit risk standpoint, the Company rates its loans in one of five categories: (i) pass, (ii) special mention, (iii) substandard, (iv) doubtful or (v) loss (which are charged-off). The ratings of loans reflect a judgment about the risks of default and loss associated with the loan. The Company reviews the ratings on our credits as part of our ongoing monitoring of the credit quality of our loan portfolio. Ratings are adjusted to reflect the degree of risk and loss that are felt to be inherent in each credit as of each reporting period. Our methodology is structured so that specific allocations are increased in accordance with deterioration in credit quality (and a corresponding increase in risk and loss) or decreased in accordance with improvement in credit quality (and a corresponding decrease in risk and loss). Credits rated special mention show clear signs of financial weaknesses or deterioration in credit worthiness, however, such concerns are not so pronounced that the Company generally expects to experience significant loss within the short-term. Such credits typically maintain the ability to perform within standard credit terms and credit exposure is not as prominent as credits rated more harshly. Credits rated substandard are those in which the normal repayment of principal and interest may be, or has been, jeopardized by reason of adverse trends or developments of a financial, managerial, economic or political nature, or important weaknesses exist in collateral. A protracted workout on these credits is a distinct possibility. Prompt corrective action is therefore required to strengthen the Company’s position, and/or to reduce exposure and to assure that adequate remedial measures are taken by the borrower. Credit exposure becomes more likely in such credits and a serious evaluation of the secondary support to the credit is performed. Credits rated doubtful are those in which full collection of principal appears highly questionable, and which some degree of loss is anticipated, even though the ultimate amount of loss may not yet be certain and/or other factors exist which could affect collection of debt. Based upon available information, positive action by the Company is required to avert or minimize loss. Credits rated doubtful are generally also placed on nonaccrual. The following summarizes the Company’s internal ratings of its loans held-for-investment, including the year of origination, by portfolio segments, at September 30, 2024 (dollars in millions): September 30, 2024 2023 2022 2021 2020 Prior Revolving Total C&I Risk rating: Pass $ 533 $ 331 $ 175 $ 57 $ 25 $ 30 $ — $ 1,151 Special mention 9 1 — — — — — 10 Substandard 5 3 3 1 1 2 — 15 Doubtful — — — — — — — — Total $ 547 $ 335 $ 178 $ 58 $ 26 $ 32 $ — $ 1,176 Year-to-Date Gross Charge-Offs $ — $ 1 $ — $ — $ — $ — $ — $ 1 September 30, 2024 2023 2022 2021 2020 Prior Revolving Total Municipal Risk rating: Pass $ 131 $ 29 $ 79 $ 13 $ 9 $ 73 $ — $ 334 Special mention — — — — — — — — Substandard — — — — — — — — Doubtful — — — — — — — — Total $ 131 $ 29 $ 79 $ 13 $ 9 $ 73 $ — $ 334 Year-to-Date Gross Charge-Offs $ — $ — $ — $ — $ — $ — $ — $ — September 30, 2024 2023 2022 2021 2020 Prior Revolving Total Agricultural Risk rating: Pass $ 53 $ 19 $ 5 $ 2 $ 1 $ — $ — $ 80 Special mention — — — — — — — — Substandard 3 — — — — — — 3 Doubtful — — — — — — — — Total $ 56 $ 19 $ 5 $ 2 $ 1 $ — $ — $ 83 Year-to-Date Gross Charge-Offs $ — $ — $ — $ — $ — $ — $ — $ — September 30, 2024 2023 2022 2021 2020 Prior Revolving Total Construction & Development Risk rating: Pass $ 513 $ 227 $ 180 $ 57 $ 17 $ 9 $ 1 $ 1,004 Special mention 2 — — — — — — 2 Substandard 5 2 1 — — — — 8 Doubtful — — — — — — — — Total $ 520 $ 229 $ 181 $ 57 $ 17 $ 9 $ 1 $ 1,014 Year-to-Date Gross Charge-Offs $ — $ — $ — $ — $ — $ — $ — $ — September 30, 2024 2023 2022 2021 2020 Prior Revolving Total Farm Risk rating: Pass $ 76 $ 44 $ 76 $ 65 $ 20 $ 25 $ — $ 306 Special mention — — — — — — — — Substandard — 1 4 — 4 1 — 10 Doubtful — — — — — — — — Total $ 76 $ 45 $ 80 $ 65 $ 24 $ 26 $ — $ 316 Year-to-Date Gross Charge-Offs $ — $ — $ — $ — $ — $ — $ — $ — September 30, 2024 2023 2022 2021 2020 Prior Revolving Total Non-Owner Occupied CRE Risk rating: Pass $ 147 $ 91 $ 244 $ 155 $ 60 $ 91 $ — $ 788 Special mention 1 — — 1 — 1 — 3 Substandard 3 3 1 7 6 15 — 35 Doubtful — — — — — — — — Total $ 151 $ 94 $ 245 $ 163 $ 66 $ 107 $ — $ 826 Year-to-Date Gross Charge-Offs $ — $ — $ — $ — $ — $ — $ — $ — September 30, 2024 2023 2022 2021 2020 Prior Revolving Total Owner Occupied CRE Risk rating: Pass $ 128 $ 138 $ 279 $ 185 $ 104 $ 166 $ — $ 1,000 Special mention 2 5 — 5 1 1 — 14 Substandard 2 4 42 13 1 11 — 73 Doubtful — — — — — — — — Total $ 132 $ 147 $ 321 $ 203 $ 106 $ 178 $ — $ 1,087 Year-to-Date Gross Charge-Offs $ — $ — $ — $ — $ — $ — $ — $ — September 30, 2024 2023 2022 2021 2020 Prior Revolving Total Residential Risk rating: Pass $ 448 $ 392 $ 392 $ 278 $ 136 $ 246 $ 167 $ 2,059 Special mention 2 1 1 2 — 2 — 8 Substandard 4 7 12 3 4 11 4 45 Doubtful — — — — — — — — Total $ 454 $ 400 $ 405 $ 283 $ 140 $ 259 $ 171 $ 2,112 Year-to-Date Gross Charge-Offs $ — $ — $ — $ — $ — $ — $ — $ — September 30, 2024 2023 2022 2021 2020 Prior Revolving Total Auto Risk rating: Pass $ 271 $ 137 $ 144 $ 45 $ 14 $ 4 $ — $ 615 Special mention — — — — — — — — Substandard — 1 1 1 — — — 3 Doubtful — — — — — — — — Total $ 271 $ 138 $ 145 $ 46 $ 14 $ 4 $ — $ 618 Year-to-Date Gross Charge-Offs $ — $ — $ 1 $ — $ — $ — $ — $ 1 September 30, 2024 2023 2022 2021 2020 Prior Revolving Total Non-Auto Risk rating: Pass $ 59 $ 42 $ 31 $ 15 $ 2 $ 1 $ 7 $ 157 Special mention — — — — — — — — Substandard — — 1 — — — — 1 Doubtful — — — — — — — — Total $ 59 $ 42 $ 32 $ 15 $ 2 $ 1 $ 7 $ 158 Year-to-Date Gross Charge-Offs $ — $ — $ 1 $ — $ — $ — $ — $ 1 September 30, 2024 2023 2022 2021 2020 Prior Revolving Total Total Loans Risk rating: Pass $ 2,359 $ 1,450 $ 1,605 $ 872 $ 388 $ 645 $ 175 $ 7,494 Special mention 16 7 1 8 1 4 — 37 Substandard 22 21 65 25 16 40 4 193 Doubtful — — — — — — — — Total $ 2,397 $ 1,478 $ 1,671 $ 905 $ 405 $ 689 $ 179 $ 7,724 Year-to-Date Gross Charge-Offs $ — $ 1 $ 2 $ — $ — $ — $ — $ 3 The following summarizes the Company’s internal ratings of its loans held-for-investment, including the year of origination, by portfolio segments, at September 30, 2023 (dollars in millions): September 30, 2023 2022 2021 2020 2019 Prior Revolving Total C&I Risk rating: Pass $ 524 $ 386 $ 94 $ 40 $ 16 $ 24 $ — $ 1,084 Special mention 7 1 — — 1 — — 9 Substandard 2 5 3 2 1 2 — 15 Doubtful — — — — — — — — Total $ 533 $ 392 $ 97 $ 42 $ 18 $ 26 $ — $ 1,108 Year-to-Date Gross Charge-Offs $ — $ — $ 1 $ — $ — $ — $ — $ 1 September 30, 2023 2022 2021 2020 2019 Prior Revolving Total Municipal Risk rating: Pass $ 20 $ 83 $ 16 $ 14 $ 2 82 $ — $ 217 Special mention — — — — — — — — Substandard — — 1 — — — — 1 Doubtful — — — — — — — — Total $ 20 $ 83 $ 17 $ 14 $ 2 $ 82 $ — $ 218 Year-to-Date Gross Charge-Offs $ — $ — $ — $ — $ — $ — $ — $ — September 30, 2023 2022 2021 2020 2019 Prior Revolving Total Agricultural Risk rating: Pass $ 42 $ 30 $ 5 $ 2 $ 1 — $ — $ 80 Special mention — — — — — — — — Substandard 1 1 — — — — — 2 Doubtful — — — — — — — — Total $ 43 $ 31 $ 5 $ 2 $ 1 $ — $ — $ 82 Year-to-Date Gross Charge-Offs $ — $ — $ — $ — $ — $ — $ — $ — September 30, 2023 2022 2021 2020 2019 Prior Revolving Total Construction & Development Risk rating: Pass $ 373 $ 401 $ 94 $ 22 $ 10 $ 7 $ — $ 907 Special mention 7 4 — — — — — 11 Substandard 8 3 1 — — — — 12 Doubtful — — — — — — — — Total $ 388 $ 408 $ 95 $ 22 $ 10 $ 7 $ — $ 930 Year-to-Date Gross Charge-Offs $ — $ — $ — $ — $ — $ — $ — $ — September 30, 2023 2022 2021 2020 2019 Prior Revolving Total Farm Risk rating: Pass $ 83 $ 116 $ 75 $ 25 $ 9 $ 25 $ — $ 333 Special mention — — — — — — — — Substandard — 1 1 5 — 1 — 8 Doubtful — — — — — — — — Total $ 83 $ 117 $ 76 $ 30 $ 9 $ 26 $ — $ 341 Year-to-Date Gross Charge-Offs $ — $ — $ — $ — $ — $ — $ — $ — September 30, 2023 2022 2021 2020 2019 Prior Revolving Total Non-Owner Occupied CRE Risk rating: Pass $ 134 $ 240 $ 182 $ 116 $ 45 $ 75 $ — $ 792 Special mention — 4 1 — 11 2 — 18 Substandard 1 1 1 7 2 7 — 19 Doubtful — — — — — — — — Total $ 135 $ 245 $ 184 $ 123 $ 58 $ 84 $ — $ 829 Year-to-Date Gross Charge-Offs $ — $ — $ — $ — $ — $ — $ — $ — September 30, 2023 2022 2021 2020 2019 Prior Revolving Total Owner Occupied CRE Risk rating: Pass $ 81 $ 320 $ 228 $ 118 $ 64 $ 149 $ — $ 960 Special mention 1 — 5 — 3 — — 9 Substandard 3 6 4 — 5 16 — 34 Doubtful — — — — — — — — Total $ 85 $ 326 $ 237 $ 118 $ 72 $ 165 $ — $ 1,003 Year-to-Date Gross Charge-Offs $ — $ — $ — $ — $ — $ — $ — $ — September 30, 2023 2022 2021 2020 2019 Prior Revolving Total Residential Risk rating: Pass $ 368 $ 443 $ 325 $ 165 $ 70 $ 241 $ 139 $ 1,751 Special mention — 2 2 2 — 3 1 10 Substandard 4 5 4 3 2 8 2 28 Doubtful — — — — — — — — Total $ 372 $ 450 $ 331 $ 170 $ 72 $ 252 $ 142 $ 1,789 Year-to-Date Gross Charge-Offs $ — $ — $ — $ — $ — $ — $ — $ — September 30, 2023 2022 2021 2020 2019 Prior Revolving Total Auto Risk rating: Pass $ 168 $ 237 $ 86 $ 32 $ 13 $ 2 $ — $ 538 Special mention — — — — — — — — Substandard — 1 1 — — — — 2 Doubtful — — — — — — — — Total $ 168 $ 238 $ 87 $ 32 $ 13 $ 2 $ — $ 540 Year-to-Date Gross Charge-Offs $ — $ 1 $ — $ — $ — $ — $ — $ 1 September 30, 2023 2022 2021 2020 2019 Prior Revolving Total Non-Auto Risk rating: Pass $ 60 $ 54 $ 26 $ 5 $ 1 $ 1 $ 7 $ 154 Special mention — — — — — — — — Substandard 1 — — — — — — 1 Doubtful — — — — — — — — Total $ 61 $ 54 $ 26 $ 5 $ 1 $ 1 $ 7 $ 155 Year-to-Date Gross Charge-Offs $ — $ — $ — $ — $ — $ — $ — $ — September 30, 2023 2022 2021 2020 2019 Prior Revolving Total Total Loans Risk rating: Pass $ 1,853 $ 2,310 $ 1,131 $ 539 $ 231 $ 606 $ 146 $ 6,816 Special mention 15 11 8 2 15 5 1 57 Substandard 20 23 16 17 10 34 2 122 Doubtful — — — — — — — — Total $ 1,888 $ 2,344 $ 1,155 $ 558 $ 256 $ 645 $ 149 $ 6,995 Year-to-Date Gross Charge-Offs $ — $ 1 $ 1 $ — $ — $ — $ — $ 2 The following summarizes the Company’s internal ratings of its loans held-for-investment, including the year of origination, by portfolio segments, at December 31, 2023 (dollars in millions): December 31, 2023 2022 2021 2020 2019 Prior Revolving Total C&I Risk rating: Pass $ 720 $ 276 $ 73 $ 36 $ 14 $ 23 $ — $ 1,142 Special mention 1 1 — — 1 — — 3 Substandard 12 2 2 1 1 2 — 20 Doubtful — — — — — — — — Total $ 733 $ 279 $ 75 $ 37 $ 16 $ 25 $ — $ 1,165 Year-to-Date Gross Charge-Offs $ — $ — $ 1 $ — $ — $ — $ — $ 1 December 31, 2023 2022 2021 2020 2019 Prior Revolving Total Municipal Risk rating: Pass $ 25 $ 83 $ 15 $ 10 $ 1 $ 80 $ — $ 214 Special mention — — — — — — — — Substandard — — 1 — — — — 1 Doubtful — — — — — — — — Total $ 25 $ 83 $ 16 $ 10 $ 1 $ 80 $ — $ 215 Year-to-Date Gross Charge-Offs $ — $ — $ — $ — $ — $ — $ — $ — December 31, 2023 2022 2021 2020 2019 Prior Revolving Total Agricultural Risk rating: Pass $ 63 $ 15 $ 4 $ 1 $ 1 $ — $ — $ 84 Special mention — — — — — — — — Substandard 1 — — — — — — 1 Doubtful — — — — — — — — Total $ 64 $ 15 $ 4 $ 1 $ 1 $ — $ — $ 85 Year-to-Date Gross Charge-Offs $ — $ — $ — $ — $ — $ — $ — $ — December 31, 2023 2022 2021 2020 2019 Prior Revolving Total Construction & Development Risk rating: Pass $ 515 $ 311 $ 78 $ 20 $ 9 $ 6 $ — $ 939 Special mention 8 2 — — — — — 10 Substandard 9 4 1 — — — — 14 Doubtful — — — — — — — — Total $ 532 $ 317 $ 79 $ 20 $ 9 $ 6 $ — $ 963 Year-to-Date Gross Charge-Offs $ — $ — $ — $ — $ — $ — $ — $ — December 31, 2023 2022 2021 2020 2019 Prior Revolving Total Farm Risk rating: Pass $ 101 $ 111 $ 73 $ 24 $ 8 $ 22 $ — $ 339 Special mention — — — — — — — — Substandard — — — 5 — 1 — 6 Doubtful — — — — — — — — Total $ 101 $ 111 $ 73 $ 29 $ 8 $ 23 $ — $ 345 Year-to-Date Gross Charge-Offs $ — $ — $ — $ — $ — $ — $ — $ — December 31, 2023 2022 2021 2020 2019 Prior Revolving Total Non-Owner Occupied CRE Risk rating: Pass $ 167 $ 232 $ 172 $ 106 $ 41 $ 73 $ — $ 791 Special mention — 5 1 — — 2 — 8 Substandard 2 1 2 7 13 4 — 29 Doubtful — — — — — — — — Total $ 169 $ 238 $ 175 $ 113 $ 54 $ 79 $ — $ 828 Year-to-Date Gross Charge-Offs $ — $ — $ — $ — $ — $ — $ — $ — December 31, 2023 2022 2021 2020 2019 Prior Revolving Total Owner Occupied CRE Risk rating: Pass $ 154 $ 305 $ 217 $ 114 $ 62 $ 142 $ — $ 994 Special mention 1 1 4 — 1 1 — 8 Substandard 3 6 4 — 7 15 — 35 Doubtful — — — — — — — — Total $ 158 $ 312 $ 225 $ 114 $ 70 $ 158 $ — $ 1,037 Year-to-Date Gross Charge-Offs $ — $ — $ — $ — $ — $ — $ — $ — December 31, 2023 2022 2021 2020 2019 Prior Revolving Total Residential Risk rating: Pass $ 477 $ 415 $ 313 $ 158 $ 67 $ 229 $ 138 $ 1,797 Special mention 1 2 2 2 — 3 1 11 Substandard 4 4 3 3 3 7 3 27 Doubtful — — — — — — — — Total $ 482 $ 421 $ 318 $ 163 $ 70 $ 239 $ 142 $ 1,835 Year-to-Date Gross Charge-Offs $ — $ — $ — $ — $ — $ — $ — $ — December 31, 2023 2022 2021 2020 2019 Prior Revolving Total Auto Risk rating: Pass $ 195 $ 212 $ 74 $ 26 $ 10 $ 2 $ — $ 519 Special mention — — — — — — — — Substandard — 1 1 1 — — — 3 Doubtful — — — — — — — — Total $ 195 $ 213 $ 75 $ 27 $ 10 $ 2 $ — $ 522 Year-to-Date Gross Charge-Offs $ — $ 1 $ — $ — $ — $ — $ — $ 1 December 31, 2023 2022 2021 2020 2019 Prior Revolving Total Non-Auto Risk rating: Pass $ 71 $ 47 $ 22 $ 4 $ 1 $ 1 $ 7 $ 153 Special mention — — — — — — — — Substandard 1 — — — — — — 1 Doubtful — — — — — — — — Total $ 72 $ 47 $ 22 $ 4 $ 1 $ 1 $ 7 $ 154 Year-to-Date Gross Charge-Offs $ — $ — $ — $ — $ — $ — $ — $ — December 31, 2023 2022 2021 2020 2019 Prior Revolving Total Total Loans Risk rating: Pass $ 2,488 $ 2,007 $ 1,041 $ 499 $ 214 $ 578 $ 145 $ 6,972 Special mention 11 11 7 2 2 6 1 40 Substandard 32 18 14 17 24 29 3 137 Doubtful — — — — — — — — Total $ 2,531 $ 2,036 $ 1,062 $ 518 $ 240 $ 613 $ 149 $ 7,149 Year-to-Date Gross Charge-Offs $ — $ 1 $ 1 $ — $ — $ — $ — $ 2 At September 30, 2024 and 2023, and December 31, 2023, the Company’s past due loans are as follows (dollars in thousands): September 30, 2024 15-59 60-89 Greater Total Past Current Total Loans 90 Days Commercial: C&I $ 3,570 $ 672 $ 1,261 $ 5,503 $ 1,170,271 $ 1,175,774 $ 224 Municipal — — — — 333,732 333,732 — Total Commercial 3,570 672 1,261 5,503 1,504,003 1,509,506 224 Agricultural 192 134 1,617 1,943 81,326 83,269 — Real Estate: Construction & Development 9,116 155 911 10,182 1,003,628 1,013,810 245 Farm 777 — — 777 314,943 315,720 — Non-Owner Occupied CRE 203 87 2,682 2,972 822,956 825,928 — Owner Occupied CRE 4,045 403 1,234 5,682 1,081,068 1,086,750 — Residential 18,074 2,438 515 21,027 2,091,169 2,112,196 35 Total Real Estate 32,215 3,083 5,342 40,640 5,313,764 5,354,404 280 Consumer: Auto 964 79 43 1,086 617,017 618,103 — Non-Auto 220 212 . 432 157,477 157,909 — Total Consumer 1,184 291 43 1,518 774,494 776,012 — Total $ 37,161 $ 4,180 $ 8,263 $ 49,604 $ 7,673,587 $ 7,723,191 $ 504 September 30, 2023 15-59 60-89 Greater Total Past Current Total Loans 90 Days Commercial: C&I $ 5,111 $ 390 $ 1,388 $ 6,889 $ 1,101,351 $ 1,108,240 $ 109 Municipal 481 — — 481 217,877 218,358 — Total Commercial 5,592 390 1,388 7,370 1,319,228 1,326,598 109 Agricultural 187 — 550 737 81,139 81,876 32 Real Estate: Construction & Development 10,037 169 1,986 12,192 917,378 929,570 — Farm 706 — 205 911 340,141 341,052 — Non-Owner Occupied CRE 2,748 — — 2,748 826,152 828,900 — Owner Occupied CRE 1,867 — 476 2,343 1,000,570 1,002,913 — Residential 9,049 1,658 2,067 12,774 1,776,139 1,788,913 148 Total Real Estate 24,407 1,827 4,734 30,968 4,860,380 4,891,348 148 Consumer: Auto 339 176 32 547 539,835 540,382 — Non-Auto 217 2 9 228 154,264 154,492 — Total Consumer 556 178 41 775 694,099 694,874 — Total $ 30,742 $ 2,395 $ 6,713 $ 39,850 $ 6,954,846 $ 6,994,696 $ 289 December 31, 2023 15-59 60-89 Greater Total Past Current Total Loans 90 Days Commercial: C&I $ 8,789 $ 1,624 $ 1,700 $ 12,113 $ 1,152,698 $ 1,164,811 $ 141 Municipal 102 — — 102 214,748 214,850 — Total Commercial 8,891 1,624 1,700 12,215 1,367,446 1,379,661 141 Agricultural 850 246 4 1,100 83,790 84,890 — Real Estate: Construction & Development 8,887 2,115 1,856 12,858 950,300 963,158 863 Farm 1,024 195 — 1,219 343,735 344,954 — Non-Owner Occupied CRE 3,565 — — 3,565 824,404 827,969 — Owner Occupied CRE 2,818 240 1,823 4,881 1,032,400 1,037,281 — Residential 12,293 828 2,816 15,937 1,818,656 1,834,593 — Total Real Estate 28,587 3,378 6,495 38,460 4,969,495 5,007,955 863 Consumer: Auto 1,482 251 24 1,757 520,102 521,859 — Non-Auto 341 51 — 392 154,034 154,426 — Total Consumer 1,823 302 24 2,149 674,136 676,285 — Total $ 40,151 $ 5,550 $ 8,223 $ 53,924 $ 7,094,867 $ 7,148,791 $ 1,004 * The Company monitors commercial, agricultural and real estate loans after such loans are 15 days past due. Consumer loans are monitored after such loans are 30 days past due. Modifications of receivables to debtors experiencing financial difficulty On January 1, 2023, the Company adopted the accounting guidance in ASU 2022-02, which eliminates the recognition and measurement of a troubled debt restructuring ("TDR). Due to the removal of the TDR designation, the Company evaluates all loan restructurings according to the accounting guidance for loan modifications to determine if the restructuring results in a new loan or a continuation of the existing loan. Loan modifications to borrowers experiencing financial difficulty that result in a direct change in the timing or amount of contractual cash flows include situations where there is principal forgiveness, term extensions, interest rate reduction, and combinations of the listed modifications. Therefore, the disclosures related to loan restructurings are only for modifications that directly affect cash flows. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification. Because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses due to the measurement methodologies used to estimate the allowance, a change to the allowance for credit losses is generally not recorded upon modification. During the nine-months ended September 30, 2024 and 2023 , respectively, loan modifications made to borrowers experiencing financial difficulty was insignificant. |