25 EXTENDING THE ADVANTAGE Non-GAAP Financial Measures $ in millions 3Q14 2Q14 1Q14 4Q13 3Q13 Total assets 391,284 $ 389,065 $ 371,289 $ 364,021 $ 360,681 $ Goodwill (net of deferred tax liability) (1) (8,503) (8,548) (8,352) (8,343) (8,319) Intangible assets, other than mortgage servicing rights (877) (925) (804) (849) (878) Tangible assets (d) 381,904 379,592 362,133 354,829 351,484 Risk-weighted assets, determined in accordance with prescribed regulatory requirements (3)(e) 311,914 309,929 302,841 297,919 293,155 Adjustments (4) 12,837 12,753 13,238 13,712 13,473 Risk-weighted assets estimated for the Basel III fully implemented standardized approach (f) 324,751 322,682 316,079 311,631 306,628 Risk-weighted assets, determined in accordance with prescribed transitional advanced approaches regulatory requirements 243,909 241,929 Adjustments (5) 3,443 3,383 Risk-weighted assets estimated for the Basel III fully implemented 247,352 245,312 advanced approaches (g) Ratios Tangible common equity to tangible assets (a)/(d) 7.6 % 7.5 % 7.8 % 7.7 % 7.4 % Tangible common equity to risk-weighted assets (a)/(e) 9.3 9.2 9.3 9.1 8.9 Tier 1 common equity to risk-weighted assets using Basel I definition (c)/(e) -- -- -- 9.4 9.3 Common equity tier 1 capital to risk-weighted assets estimated for the Basel III fully implemented standardized approach (b)/(f) 9.0 8.9 9.0 8.8 8.6 Common equity tier 1 capital to risk-weighted assets estimated for the Basel III fully implemented advanced approaches (b)/(g) 11.8 11.7 (1) Includes goodwill related to certain investments in unconsolidated financial institutions per prescribed regulatory requirements beginning March 31, 2014. (2) Includes net losses on cash flow hedges included in accumulated other comprehensive income and other adjustments. (3) Beginning March 31, 2014, calculated under the Basel III transitional standardized approach; all other periods calculated under Basel I. (4) Includes higher risk-weighting for unfunded loan commitments, investment securities, residential mortgages, mortgage servicing rights and other adjustments. (5) Primarily reflects higher risk-weighting for mortgage servicing rights. |