(1) Includes goodwill related to certain investments in unconsolidated financial institutions per prescribed regulatory requirements. (2) Includes net losses on cash flow hedges included in accumulated other comprehensive income (loss) and other adjustments. (3) Includes higher risk-weighting for unfunded loan commitments, investment securities, residential mortgages, mortgage servicing rights and other adjustments. (4) Primarily reflects higher risk-weighting for mortgage servicing rights. September 30, June 30, March 31, December 31, September 30, (Dollars in Millions, Unaudited) 2015 2015 2015 2014 2014 Total equity $45,767 $45,231 $44,965 $44,168 $43,829 Preferred stock (4,756) (4,756) (4,756) (4,756) (4,756) Noncontrolling interests (692) (694) (688) (689) (688) Goodwill (net of deferred tax liability) (1) (8,324) (8,350) (8,360) (8,403) (8,503) Intangible assets, other than mortgage servicing rights (779) (744) (783) (824) (877) Tangible common equity (a) 31,216 30,687 30,378 29,496 29,005 Tangible common equity (as calculated above) 31,216 30,687 30,378 29,496 29,005 Adjustments (2) 118 125 158 172 187 Common equity tier 1 capital estimated for the Basel III fully implemented standardized and advanced approaches (b) 31,334 30,812 30,536 29,668 29,192 Total assets 415,943 419,075 410,233 402,529 391,284 Goodwill (net of deferred tax liability) (1) (8,324) (8,350) (8,360) (8,403) (8,503) Intangible assets, other than mortgage servicing rights (779) (744) (783) (824) (877) Tangible assets (c) 406,840 409,981 401,090 393,302 381,904 Risk-weighted assets, determined in accordance with prescribed transitional standardized approach regulatory requirements (d) 336,227 333,177 327,709 317,398 311,914 Adjustments (3) 3,532 3,532 3,153 11,110 12,837 Risk-weighted assets estimated for the Basel III fully implemented standardized approach (e) 339,759 336,709 330,862 328,508 324,751 Risk-weighted assets, determined in accordance with prescribed transitional advanced approaches regulatory requirements 248,048 245,038 254,892 248,596 243,909 Adjustments (4) 3,723 3,721 3,321 3,270 3,443 Risk-weighted assets estimated for the Basel III fully implemented advanced approaches (f) 251,771 248,759 258,213 251,866 247,352 Ratios Tangible common equity to tangible assets (a)/(c) 7.7 % 7.5 % 7.6 % 7.5 % 7.6 % Tangible common equity to risk-weighted assets (a)/(d) 9.3 9.2 9.3 9.3 9.3 Common equity tier 1 capital to risk-weighted assets estimated for the Basel III fully implemented standardized approach (b)/(e) 9.2 9.2 9.2 9.0 9.0 Common equity tier 1 capital to risk-weighted assets estimated for the Basel III fully implemented advanced approaches (b)/(f) 12.4 12.4 11.8 11.8 11.8 Non-GAAP Financial Measures U.S. BANCORP | 26 |