U.S. Bancorp (USB) 8-K U.S. Bancorp Reports Third Quarter 2018 Results

Exhibit 99.1

							U.S. Bancorp Reports Third Quarter 2018 Results •  Record net revenue of $5,699 million, record net income of $1,815 million and record diluted earnings per share of $1.06 •  Industry leading return on average assets of 1.58% and return on average common equity of 15.5%
3Q18 Key Financial Data							3Q18 Highlights
PROFITABILITY METRICS		3Q18		2Q18		3Q17	• Net income of $1,815 million and diluted earnings per common share of $1.06 • Industry leading return on average assets of 1.58% and return on average common equity of 15.5% • Return on tangible common equity of 19.9% • Returned 78%of 3Q earnings to shareholders through dividends and share buybacks • Year-over-year positive operating leverage with net revenue increase of 2.4% and noninterest expense increase of 1.5% • Net interest income grew 2.4% year-over-year (1.7% on a taxable-equivalent basis) and 1.7% linked quarter on both a reported andtax-equivalent basis • Total noninterest income grew 3.3% year-over year o  Payment services revenue grew 7.1% o  Trust and investment management fees increased 8.2% • Nonperforming assets decreased 19.7% on a year-over- year basis and 8.0% on a linked quarter basis
Return on average assets (%)		1.58		1.54		1.38
Return on average common equity (%)		15.5		15.3		13.6
Return on tangible common equity (%) (a)		19.9		19.8		17.3
Net interest margin (%)		3.15		3.13		3.14
Efficiency ratio (%) (a)		53.5		54.8		53.9
INCOME STATEMENT (b)	3Q18		2Q18		3Q17
Net interest income(taxable-equivalent basis)		$3,281		$3,226		$3,227
Noninterest income		$2,418		$2,414		$2,340
Net income attributable to U.S. Bancorp		$1,815		$1,750		$1,563
Diluted earnings per common share		$1.06		$1.02		$.88
Dividends declared per common share		$.37		$.30		$.30
BALANCE SHEET (b)	3Q18		2Q18		3Q17
Average total loans		$281,065		$278,624		$277,626
Average total deposits		$330,121		$334,822		$335,151
Netcharge-off ratio		.46%		.48%		.47%
Book value per common share(period end)		$27.35		$27.02		$25.98
Basel III standardized CET1 (c)		9.0%		9.1%		9.4%
(a) SeeNon-GAAP Financial Measures reconciliation on pages16-17
(b) Dollars in millions, except per share data
(c) CET1 = Common equity tier 1 capital ratio, 3Q17 as if fully implemented

CEO Commentary

“Strong underlying momentum in each of our business lines drove record revenue, net income and EPS this quarter. We remain vigilant in our expense discipline while continuing to prudently invest in our core businesses as well as in our digital and payments capabilities. In the third quarter, we expanded our commercial banking presence, launched a new digital platform to serve our small business customers and acquired new capabilities in our payments business. At the same time, our focus on optimization allowed us to deliver positive operating leverage and abest-in-class efficiency ratio, while growing our industry leading return on tangible common equity ratio to 19.9%. I am thankful for our U.S. Bank team members who work every day to put the customer in the center with the goal of delivering outstanding results for each of our stakeholders.”

— Andy Cecere, Chairman, President and CEO, U.S. Bancorp

In the Spotlight

Most Powerful Women in Banking and Finance

Three of our Vice Chairmen, Leslie Godridge, Corporate & Commercial Banking, Gunjan Kedia, Wealth Management and Investment Services and Kate Quinn, chief administrative officer at U.S. Bank, were honored by American Banker magazine among the “Most Powerful Women in Banking and Finance” for 2018.

Launch of Digital Small Business Lending

U.S. Bank has created a new, fully digital option for small businesses to apply for and receive a loan or line of credit. The entire process, from application to funding, can be completed same day, often within an hour or less, dramatically improving the experience for busy entrepreneurs.

Expansion of Commercial Banking Team

U.S. Bank has built a strong presence in the greater New York metropolitan area over the past 10 years, and has recently announced the expansion of its Commercial Banking team into this market, focusing on serving middle market clients in New York, New Jersey and Connecticut.

Meeting Customers’ Short-Term Cash Needs

U.S. Bank recently launched a new small-dollar loan product called Simple Loan, designed to help customers deal with unexpected or short-term cash needs with a transparent,easy-to-understand installment loan. U.S. Bank worked closely with its regulators when developing this product and is the first national bank to offer this type of short-term loan solution.

    Investor contact: Jennifer Thompson, 612.303.0778  |  Media contact: Stacey Wempen, 612.303.7620

U.S. Bancorp Third Quarter 2018 Results

INCOME STATEMENT HIGHLIGHTS
($ in millions, exceptper-share data)							Percent Change
	3Q		2Q		3Q		3Q18 vs		3Q18 vs		YTD		YTD		Percent
	2018		2018		2017		2Q18		3Q17		2018		2017		Change
Net interest income		$3,251		$3,197		$3,176		1.7		2.4		$9,616		$9,205		4.5
Taxable-equivalent adjustment		30		29		51		3.4		(41.2)		88		152		(42.1)
Net interest income (taxable-equivalent basis)		3,281		3,226		3,227		1.7		1.7		9,704		9,357		3.7
Noninterest income		2,418		2,414		2,340		.2		3.3		7,104		6,947		2.3
Total net revenue		5,699		5,640		5,567		1.0		2.4		16,808		16,304		3.1
Noninterest expense		3,044		3,085		2,998		(1.3)		1.5		9,184		8,891		3.3
Income before provision and income taxes		2,655		2,555		2,569		3.9		3.3		7,624		7,413		2.8
Provision for credit losses		343		327		360		4.9		(4.7)		1,011		1,055		(4.2)
Income before taxes		2,312		2,228		2,209		3.8		4.7		6,613		6,358		4.0
Income taxes and taxable-equivalent adjustment		490		470		640		4.3		(23.4)		1,351		1,791		(24.6)
Net income		1,822		1,758		1,569		3.6		16.1		5,262		4,567		15.2
Net (income) loss attributable to noncontrolling interests		(7)		(8)		(6)		12.5		(16.7)		(22)		(31)		29.0
Net income attributable to U.S. Bancorp		$1,815		$1,750		$1,563		3.7		16.1		$5,240		$4,536		15.5
Net income applicable to U.S. Bancorp common shareholders		$1,732		$1,678		$1,485		3.2		16.6		$5,007		$4,302		16.4
Diluted earnings per common share		$1.06		$1.02		$.88		3.9		20.5		$3.04		$2.55		19.2

Net income attributable to U.S. Bancorp was $1,815 million for the third quarter of 2018, which was 16.1 percent higher than the $1,563 million for the third quarter of 2017, and 3.7 percent higher than the $1,750 million for the second quarter of 2018. Diluted earnings per common share were $1.06 in the third quarter of 2018, compared with $0.88 in the third quarter of 2017 and $1.02 in the second quarter of 2018.

The increase in net income year-over-year was largely due to total net revenue growth of 2.4 percent partially offset by noninterest expense growth of 1.5 percent. Net interest income increased 2.4 percent (1.7 percent on a taxable-equivalent basis), mainly a result of the impact of rising interest rates, earning assets growth, and higher yields on reinvestment of securities, partially offset by higher rates on deposits and funding mix. Noninterest income increased 3.3 percent compared with a year ago, driven by strong growth in payment services revenue, trust and investment management fees, and other noninterest revenue, partially offset by decreases in mortgage banking revenue and commercial products revenue. Noninterest expense increased 1.5 percent primarily due to increased compensation expense related to supporting business growth and compliance programs, merit increases, and variable compensation related to revenue growth, higher employee benefits expense, and higher technology and communications expense in support of business growth. Partially offsetting these increases was lower other noninterest expense driven by lower costs related totax-advantaged projects, lower FDIC insurance expense, a reduction in mortgage servicing costs, and lower pension related costs.

Net income increased on a linked quarter basis primarily due to total net revenue growth of 1.0 percent and a decrease in noninterest expense of 1.3 percent. The increase in total net revenue reflected an increase in net interest income of 1.7 percent due to the impact of rising interest rates, earning assets growth, and an additional day in the third quarter, partially offset by higher rates on deposits and funding mix. Noninterest income increased 0.2 percent driven by seasonally higher payment services revenue and deposit services charges, along with higher trust and investment management fees and other noninterest income. These increases were partially offset by decreases in commercial products revenue and mortgage banking revenue. The decrease in noninterest expense of 1.3 percent was primarily driven by lower other noninterest expense due to lower costs related totax-advantaged projects driven by syndicating tax credits following tax reform and the change in accruals related to legal and insurance matters, as well as a reduction in compensation expense due to lower incentives and seasonally lower contract labor costs.

    2

U.S. Bancorp Third Quarter 2018 Results

NET INTEREST INCOME
(Taxable-equivalent basis; $ in millions)							Change
	3Q		2Q		3Q		3Q18 vs		3Q18 vs		YTD		YTD
	2018		2018		2017		2Q18		3Q17		2018		2017		Change
Components of net interest income
Income on earning assets		$4,155		$3,980		$3,758		$175		$397		$11,957		$10,774		$1,183
Expense on interest-bearing liabilities		874		754		531		120		343		2,253		1,417		836
Net interest income		$3,281		$3,226		$3,227		$55		$54		$9,704		$9,357		$347
Average yields and rates paid
Earning assets yield		3.98%		3.86%		3.66%		.12%		.32%		3.86%		3.56%		.30%
Rate paid on interest-bearing liabilities		1.10		.97		.69		.13		.41		.96		.63		.33
Gross interest margin		2.88%		2.89%		2.97%		(.01)%		(.09)%		2.90%		2.93%		(.03)%
Net interest margin		3.15%		3.13%		3.14%		.02%		.01%		3.14%		3.09%		.05%
Average balances
Investment securities (a)		$113,547		$114,578		$111,832		$(1,031)		$1,715		$113,873		$111,325		$2,548
Loans		281,065		278,624		277,626		2,441		3,439		279,699		275,454		4,245
Earning assets		415,177		412,676		408,825		2,501		6,352		413,246		404,031		9,215
Interest-bearing liabilities		314,816		312,217		304,236		2,599		10,580		312,894		299,922		12,972
(a) Excludes unrealized gain (loss)

Net interest income on a taxable-equivalent basis in the third quarter of 2018 was $3,281 million, an increase of $54 million (1.7 percent) over the third quarter of 2017. The increase was principally driven by the impact of rising interest rates, earning assets growth, and higher yields on securities, partially offset by lower spread due to loan mix, higher rates on deposits and funding mix shift as well as the impact of tax reform which reduced the taxable-equivalent adjustment benefit related to tax exempt assets and higher interest recoveries in the prior year quarter. Average earning assets were $6.4 billion (1.6 percent) higher than the third quarter of 2017, reflecting increases of $3.4 billion (1.2 percent) in average total loans, $1.7 billion (1.5 percent) in average investment securities, and $2.0 billion (13.1 percent) in average other earning assets.

Net interest income on a taxable-equivalent basis increased $55 million (1.7 percent) on a linked quarter basis primarily driven by the impact of higher interest rates on assets, earning asset growth, and an additional day in the third quarter, partially offset by deposits and funding mix shift. Average earning assets were $2.5 billion (0.6 percent) higher on a linked quarter basis, reflecting increases of $2.4 billion (0.9 percent) in average total loans and $1.5 billion (9.6 percent) in average other earning assets. Average investment securities decreased $1.0 billion (0.9 percent).

The net interest margin in the third quarter of 2018 was 3.15 percent, compared with 3.14 percent in the third quarter of 2017 and 3.13 percent in the second quarter of 2018. The increase in the net interest margin year-over-year was primarily due to higher interest rates, partially offset by deposit and funding mix, lower loan spreads due to mix, and the impact of tax reform. The increase in net interest margin on a linked quarter basis was primarily due to the impact of higher rates on assets, partially offset by deposit and funding mix, as well as higher cash balances.

Average investment securities in the third quarter of 2018 increased $1.7 billion (1.5 percent) from the third quarter of 2017, due to purchases of U.S. Treasury, mortgage-backed and state and political securities, net of prepayments and maturities. Average investment securities decreased $1.0 billion (0.9 percent) from the second quarter of 2018 as a portion of the proceeds received on maturities of securities in the current quarter were not reinvested.

    3

U.S. Bancorp Third Quarter 2018 Results

AVERAGE LOANS
($ in millions)							Percent Change
	3Q		2Q		3Q		3Q18 vs		3Q18 vs		YTD		YTD		Percent
	2018		2018		2017		2Q18		3Q17		2018		2017		Change
Commercial		$93,541		$92,835		$91,077		.8		2.7		$92,776		$89,817		3.3
Lease financing		5,507		5,518		5,556		(.2)		(.9)		5,519		5,530		(.2)
Total commercial		99,048		98,353		96,633		.7		2.5		98,295		95,347		3.1
Commercial mortgages		28,362		28,710		30,114		(1.2)		(5.8)		28,746		30,729		(6.5)
Construction and development		11,180		11,147		11,507		.3		(2.8)		11,172		11,708		(4.6)
Total commercial real estate		39,542		39,857		41,621		(.8)		(5.0)		39,918		42,437		(5.9)
Residential mortgages		62,042		60,834		59,030		2.0		5.1		61,023		58,496		4.3
Credit card		21,774		21,220		20,926		2.6		4.1		21,428		20,801		3.0
Retail leasing		8,383		8,150		7,762		2.9		8.0		8,173		7,142		14.4
Home equity and second mortgages		16,000		16,048		16,299		(.3)		(1.8)		16,080		16,270		(1.2)
Other		31,520		31,265		32,008		.8		(1.5)		31,882		31,423		1.5
Total other retail		55,903		55,463		56,069		.8		(.3)		56,135		54,835		2.4
Total loans, excluding covered loans		278,309		275,727		274,279		.9		1.5		276,799		271,916		1.8
Covered loans		2,756		2,897		3,347		(4.9)		(17.7)		2,900		3,538		(18.0)
Total loans		$281,065		$278,624		$277,626		.9		1.2		$279,699		$275,454		1.5

Average total loans were $3.4 billion (1.2 percent) higher than the third quarter of 2017 (1.8 percent excluding the impact of the second quarter of 2018 student loan portfolio sale). The increase was due to growth in residential mortgages (5.1 percent), total commercial loans (2.5 percent), credit card loans (4.1 percent), and retail leasing (8.0 percent). These increases were partially offset by a decrease in total commercial real estate loans (5.0 percent) due to disciplined underwriting and customers paying down balances over the past year. Loan growth was also impacted by continuedrun-off of the covered loans portfolio (17.7 percent) and the sale of the student loan portfolio in the second quarter of 2018. Average total loans were $2.4 billion (0.9 percent) higher than the second quarter of 2018 driven by growth in residential mortgages (2.0 percent), total commercial loans (0.7 percent), credit card loans (2.6 percent) and retail leasing (2.9 percent), partially offset by continuedpay-offs of commercial real estate loans (0.8 percent) andrun-off of covered loans (4.9 percent). At the end of the third quarter, approximately $1.3 billion of covered loans were transferred from the loan portfolio to loans held for sale.

    4

U.S. Bancorp Third Quarter 2018 Results

AVERAGE DEPOSITS
($ in millions)							Percent Change
	3Q		2Q		3Q		3Q18 vs		3Q18 vs		YTD		YTD		Percent
	2018		2018		2017		2Q18		3Q17		2018		2017		Change
Noninterest-bearing deposits		$77,192		$78,987		$81,964		(2.3)		(5.8)		$78,546		$81,808		(4.0)
Interest-bearing savings deposits
Interest checking		69,330		69,918		68,066		(.8)		1.9		69,865		67,021		4.2
Money market savings		100,688		103,333		105,072		(2.6)		(4.2)		102,453		106,856		(4.1)
Savings accounts		44,848		45,069		43,649		(.5)		2.7		44,770		43,265		3.5
Total savings deposits		214,866		218,320		216,787		(1.6)		(.9)		217,088		217,142		--
Time deposits		38,063		37,515		36,400		1.5		4.6		37,525		32,660		14.9
Total interest-bearing deposits		252,929		255,835		253,187		(1.1)		(.1)		254,613		249,802		1.9
Total deposits		$330,121		$334,822		$335,151		(1.4)		(1.5)		$333,159		$331,610		.5

Average total deposits for the third quarter of 2018 were $5.0 billion (1.5 percent) lower than the third quarter of 2017. Average noninterest-bearing deposits decreased $4.8 billion (5.8 percent) year-over-year primarily due to decreases in business deposits within Corporate and Commercial Banking and corporate trust balances within Wealth Management and Investment Services. Average total savings deposits were $1.9 billion (0.9 percent) lower year-over-year driven by decreases in Wealth Management and Investment Services and Corporate and Commercial Banking, partially offset by an increase in Consumer and Business Banking. Average time deposits were $1.7 billion (4.6 percent) higher than the prior year quarter. Changes in time deposits are largely related to those deposits managed as an alternative to other funding sources such as wholesale borrowing, based largely on relative pricing and liquidity characteristics.

Average total deposits decreased $4.7 billion (1.4 percent) from the second quarter of 2018. On a linked quarter basis, average noninterest-bearing deposits decreased $1.8 billion (2.3 percent) primarily due to decreases in Wealth Management and Investment Services and Corporate and Commercial Banking, partially offset by an increase in consumer balances within Consumer and Business Banking. Noninterest bearing deposit declines were primarily a result of business customers deploying deposit balances to support business growth, the migration of balances to alternative investment vehicles, and the change in deposit balances associated with the timing of receipt and distribution of funds in the corporate trust business.

Average total savings deposits decreased $3.5 billion (1.6 percent) on a linked quarter basis primarily due to decreases in Corporate and Commercial Banking as well as Wealth Management and Investment Services. The decline in Corporate and Commercial Banking savings balances reflects expectedrun-off related to the business merger of a large financial customer. The decline is expected to moderate in future quarters. Average time deposits, which are managed based on funding needs, relative pricing and liquidity characteristics, increased $548 million (1.5 percent). Time deposits are experiencing some growth as customers search for higher yield.

    5

U.S. Bancorp Third Quarter 2018 Results

NONINTEREST INCOME
($ in millions)							Percent Change
	3Q		2Q		3Q		3Q18 vs		3Q18 vs		YTD		YTD		Percent
	2018		2018		2017		2Q18		3Q17		2018		2017		Change
Credit and debit card revenue		$344		$351		$318		(2.0)		8.2		$1,019		$947		7.6
Corporate payment products revenue		169		158		150		7.0		12.7		481		427		12.6
Merchant processing services		392		387		377		1.3		4.0		1,142		1,112		2.7
ATM processing services		85		90		77		(5.6)		10.4		254		223		13.9
Trust and investment management fees		411		401		380		2.5		8.2		1,210		1,128		7.3
Deposit service charges		198		183		187		8.2		5.9		563		538		4.6
Treasury management fees		146		155		153		(5.8)		(4.6)		451		466		(3.2)
Commercial products revenue		216		234		240		(7.7)		(10.0)		670		730		(8.2)
Mortgage banking revenue		174		191		213		(8.9)		(18.3)		549		632		(13.1)
Investment products fees		47		47		42		--		11.9		140		128		9.4
Securities gains (losses), net		10		10		9		--		11.1		25		47		(46.8)
Other		226		207		194		9.2		16.5		600		569		5.4
Total noninterest income		$2,418		$2,414		$2,340		.2		3.3		$7,104		$6,947		2.3

Third quarter noninterest income of $2,418 million was $78 million (3.3 percent) higher than the third quarter of 2017 led by strong growth in payment services revenue and trust and investment management fees. Other noninterest income also increased year-over-year primarily due to higher equity investment income andtax-advantaged syndication revenue. These increases were partially offset by lower mortgage banking revenue and commercial products revenue, which were impacted by industry trends in these revenue categories. Payment services revenue increased $60 million (7.1 percent) due to higher credit and debit card revenue of $26 million (8.2 percent), an increase in corporate payment products revenue of $19 million (12.7 percent), and higher merchant processing services of $15 million (4.0 percent) all driven by higher sales volumes. Trust and investment management fees increased $31 million (8.2 percent) due to business growth and favorable market conditions. The decrease in mortgage banking revenue of $39 million (18.3 percent) was primarily due to lower mortgage production and the adverse impact on gain on sale margins due to excess capacity in the industry in the near term. Commercial products revenue decreased $24 million (10.0 percent) primarily due to lower corporate bond underwriting fees and loan syndication fees.

Noninterest income was $4 million (0.2 percent) higher in the third quarter of 2018 compared with the second quarter of 2018 reflecting higher payment services revenue as corporate payment products revenue grew $11 million (7.0 percent) due to seasonally higher sales volumes and merchant processing services increased $5 million (1.3 percent) primarily due to seasonally higher fee revenue, partially offset by a seasonal decrease of $7 million (2.0 percent) in credit and debit card revenue. Deposit service charges increased $15 million (8.2 percent) as a result of seasonally higher incidence rates and other noninterest income increased $19 million (9.2 percent) primarily due to higher equity investment income andtax-advantaged syndication revenue. Partially offsetting these increases were a decrease in commercial products revenue of $18 million (7.7 percent) due mainly to lower corporate bond underwriting fees and a decrease in mortgage banking revenue of $17 million (8.9 percent) driven by an unfavorable change in the valuation of mortgage servicing rights, net of hedging activities.

    6

U.S. Bancorp Third Quarter 2018 Results

NONINTEREST EXPENSE
($ in millions)							Percent Change
	3Q 2018		2Q 2018		3Q 2017		3Q18 vs 2Q18		3Q18 vs 3Q17		YTD 2018		YTD 2017		Percent Change
Compensation		$1,529		$1,542		$1,440		(.8)		6.2		$4,594		$4,247		8.2
Employee benefits		294		299		268		(1.7)		9.7		923		843		9.5
Net occupancy and equipment		270		262		258		3.1		4.7		797		760		4.9
Professional services		96		95		104		1.1		(7.7)		274		305		(10.2)
Marketing and business development		106		111		92		(4.5)		15.2		314		291		7.9
Technology and communications		247		242		227		2.1		8.8		724		667		8.5
Postage, printing and supplies		84		80		82		5.0		2.4		244		244		--
Other intangibles		41		40		44		2.5		(6.8)		120		131		(8.4)
Other		377		414		483		(8.9)		(21.9)		1,194		1,403		(14.9)
Total noninterest expense		$3,044		$3,085		$2,998		(1.3)		1.5		$9,184		$8,891		3.3

Third quarter noninterest expense of $3,044 million was $46 million (1.5 percent) higher than the third quarter of 2017 primarily due to higher personnel costs and technology investment, partially offset by lower other noninterest expense. Compensation expense increased $89 million (6.2 percent) principally due to the impact of hiring to support business growth and compliance programs, merit increases, and higher variable compensation related to business production. Employee benefits expense increased $26 million (9.7 percent) primarily driven by increased medical costs and staffing. Other noninterest expense decreased $106 million (21.9 percent) due to lower costs related totax-advantaged projects, lower FDIC insurance expense, a reduction in mortgage servicing costs, and lower pension related costs.

Noninterest expense decreased $41 million (1.3 percent) on a linked quarter basis primarily due to a reduction in compensation expense including lower incentives and a seasonal decline in contract labor costs as well as lower other noninterest expense as a result of lower costs related totax-advantaged projects driven by syndicating tax credits following tax reform and the change in accruals related to legal and insurance matters.

Provision for Income Taxes

The provision for income taxes for the third quarter of 2018 resulted in a tax rate of 21.2 percent on a taxable-equivalent basis (effective tax rate of 20.2 percent), compared with 29.0 percent (effective tax rate of 27.3 percent) in the third quarter of 2017, and 21.1 percent on a taxable-equivalent basis (effective tax rate of 20.1 percent) in the second quarter of 2018. The lower 2018 tax rates reflect the tax reform legislation enacted during the fourth quarter of 2017.

    7

U.S. Bancorp Third Quarter 2018 Results

ALLOWANCE FOR CREDIT LOSSES
($ in millions)	3Q						2Q						1Q						4Q						3Q
	2018			% (b)			2018			% (b)			2018			% (b)			2017			% (b)			2017			% (b)
Balance, beginning of period		$4,411						$4,417						$4,417						$4,407						$4,377
Net charge-offs
Commercial		63			.27			54			.23			56			.25			22			.09			79			.34
Lease financing		3			.22			4			.29			4			.29			6			.44			4			.29
Total commercial		66			.26			58			.24			60			.25			28			.11			83			.34
Commercial mortgages		(5	)		(.07	)		--			--			(4	)		(.06	)		18			.24			(2	)		(.03	)
Construction and development		(4	)		(.14	)		--			--			1			.04			--			--			(5	)		(.17	)
Total commercial real estate		(9	)		(.09	)		--			--			(3	)		(.03	)		18			.17			(7	)		(.07	)
Residential mortgages		4			.03			4			.03			7			.05			10			.07			7			.05
Credit card		206			3.75			210			3.97			211			4.02			205			3.83			187			3.55
Retail leasing		3			.14			3			.15			3			.15			3			.15			2			.10
Home equity and second mortgages		(1	)		(.02	)		(2	)		(.05	)		(1	)		(.03	)		(2	)		(.05	)		(1	)		(.02	)
Other		59			.74			59			.76			64			.79			63			.76			59			.73
Total other retail		61			.43			60			.43			66			.47			64			.44			60			.42
Total net charge-offs,		--
excluding covered loans		328			.47			332			.48			341			.50			325			.47			330			.48
Covered loans		--			--			--			--			--			--			--			--			--			--
Total net charge-offs		328			.46			332			.48			341			.49			325			.46			330			.47
Provision for credit losses		343						327						341						335						360
Other changes (a)		--						(1	)					--						--						--
Balance, end of period		$4,426						$4,411						$4,417						$4,417						$4,407
Components
Allowance for loan losses		$3,954						$3,920						$3,918						$3,925						$3,908
Liability for unfunded credit commitments		472						491						499						492						499
Total allowance for credit losses		$4,426						$4,411						$4,417						$4,417						$4,407
Gross charge-offs		$428						$437						$453						$464						$433
Gross recoveries		$100						$105						$112						$139						$103
Allowance for credit losses as a percentage of
Period-end loans		1.57						1.57						1.59						1.58						1.58
Nonperforming loans		544						484						431						438						426
Nonperforming assets		441						404						367						368						352
(a)  Includes net changes in credit losses to be reimbursed by the FDIC and reductions in the allowance for covered loans where the reversal of a previously recorded allowance was offset by an associated decrease in the indemnification asset, and the impact of any loan sales.
(b)  Annualized and calculated on average loan balances

    8

U.S. Bancorp Third Quarter 2018 Results

Credit quality was relatively stable on a linked quarter and year-over-year basis. The Company’s provision for credit losses for the third quarter of 2018 was $343 million, which was $16 million (4.9 percent) higher than the prior quarter and $17 million (4.7 percent) lower than the third quarter of 2017.

Total net charge-offs in the third quarter of 2018 were $328 million, compared with $332 million in the second quarter of 2018, and $330 million in the third quarter of 2017. Net charge-offs decreased $4 million (1.2 percent) compared with the second quarter of 2018 mainly due to lower total commercial real estate net charge-offs, partially offset by higher total commercial net charge-offs. Net charge-offs decreased $2 million (0.6 percent) compared with the third quarter of 2017 primarily due to lower total commercial net charge-offs and lower residential mortgage net charge-offs mostly offset by higher credit card net charge-offs. The netcharge-off ratio was 0.46 percent in the third quarter of 2018, compared with 0.48 percent in the second quarter of 2018 and 0.47 percent in the third quarter of 2017.

The allowance for credit losses was $4,426 million at September 30, 2018, compared with $4,411 million at June 30, 2018, and $4,407 million at September 30, 2017. The ratio of the allowance for credit losses toperiod-end loans was 1.57 percent at September 30, 2018, and at June 30, 2018, compared with 1.58 percent at September 30, 2017. The ratio of the allowance for credit losses to nonperforming loans was 544 percent at September 30, 2018, compared with 484 percent at June 30, 2018, and 426 percent at September 30, 2017.

Nonperforming assets were $1,004 million at September 30, 2018, compared with $1,091 million at June 30, 2018, and $1,251 million at September 30, 2017. The ratio of nonperforming assets to loans and other real estate was 0.36 percent at September 30, 2018, compared with 0.39 percent at June 30, 2018, and 0.45 percent at September 30, 2017. The year-over-year decrease in nonperforming assets was driven by improvements in nonperforming residential mortgages, total commercial loans, and other real estate owned, partially offset by increases in nonperforming other retail loans and other nonperforming assets. Accruing loans 90 days or more past due were $551 million at September 30, 2018, compared with $640 million at June 30, 2018, and $649 million at September 30, 2017.

DELINQUENT LOAN RATIOS AS A PERCENT OF ENDING LOAN BALANCES
(Percent)	Sep 30 2018		Jun 30 2018		Mar 31 2018		Dec 31 2017		Sep 30  2017
Delinquent loan ratios - 90 days or more past dueexcludingnonperforming loans
Commercial		.06		.06		.06		.06		.05
Commercial real estate		.01		.01		.01		.01		.01
Residential mortgages		.19		.18		.22		.22		.18
Credit card		1.18		1.15		1.29		1.28		1.20
Other retail		.17		.16		.18		.17		.15
Total loans, excluding covered loans		.19		.19		.21		.21		.18
Covered loans (a)		.86		4.46		4.57		4.74		4.66
Total loans		.20		.23		.25		.26		.23
Delinquent loan ratios - 90 days or more past dueincludingnonperforming loans
Commercial		.28		.28		.37		.31		.33
Commercial real estate		.27		.27		.31		.37		.30
Residential mortgages		.69		.84		.93		.96		.98
Credit card		1.18		1.15		1.29		1.28		1.20
Other retail		.49		.48		.48		.46		.43
Total loans, excluding covered loans		.48		.51		.58		.57		.55
Covered loans (a)		.86		4.68		4.77		4.93		4.84
Total loans		.48		.55		.62		.62		.60
(a)  Effective September 30, 2018, the Company transferred $1.3 billion of covered loans to loans held for sale. Included in the amount transferred were $108 million of loans 90 days or more past due and $6 million that were nonperforming.

    9

U.S. Bancorp Third Quarter 2018 Results

ASSET QUALITY (a)
($ in millions)
	Sep 30 2018		Jun 30 2018		Mar 31 2018		Dec 31 2017		Sep 30  2017
Nonperforming loans
Commercial		$193		$199		$274		$225		$231
Lease financing		23		25		27		24		38
Total commercial		216		224		301		249		269
Commercial mortgages		77		72		86		108		89
Construction and development		28		32		33		34		33
Total commercial real estate		105		104		119		142		122
Residential mortgages		317		400		430		442		474
Credit card		--		--		--		1		1
Other retail		175		178		168		168		163
Total nonperforming loans, excluding covered loans		813		906		1,018		1,002		1,029
Covered loans		--		6		6		6		6
Total nonperforming loans		813		912		1,024		1,008		1,035
Other real estate		100		108		124		141		164
Covered other real estate		19		20		20		21		26
Other nonperforming assets		72		51		36		30		26
Total nonperforming assets		$1,004		$1,091		$1,204		$1,200		$1,251
Accruing loans 90 days or more past due		$551		$640		$702		$720		$649
Performing restructured loans, excluding GNMA and covered loans		$2,262		$2,164		$2,190		$2,306		$2,419
Performing restructured GNMA and covered loans		$1,678		$1,695		$1,598		$1,713		$1,600
Nonperforming assets to loans plus ORE (%)		.36		.39		.43		.43		.45
(a) Throughout this document, nonperforming assets and related ratios do not include accruing loans 90 days or more past due

    10

U.S. Bancorp Third Quarter 2018 Results

COMMON SHARES
(Millions)	3Q 2018		2Q 2018		1Q 2018		4Q 2017		3Q  2017
Beginning shares outstanding		1,636		1,649		1,656		1,667		1,679
Shares issued for stock incentive plans, acquisitions and other corporate purposes		1		--		4		1		--
Shares repurchased		(14)		(13)		(11)		(12)		(12)
Ending shares outstanding		1,623		1,636		1,649		1,656		1,667

CAPITAL POSITION
($ in millions)	Sep 30 2018			Jun 30 2018			Mar 31 2018			Dec 31 2017			Sep 30 2017
Total U.S. Bancorp shareholders’ equity	$	50,375		$	49,628		$	49,187		$	49,040		$	48,723
Basel III Standardized Approach (a)
Common equity tier 1 capital	$	34,097		$	34,161		$	33,539		$	34,369		$	34,876
Tier 1 capital		40,114			39,611			38,991			39,806			40,411
Total risk-based capital		47,531			47,258			46,640			47,503			48,104
Fully implemented common equity tier 1 capital ratio (a)		9.0	%		9.1	%		9.0	%		9.1	% (b)		9.4	% (b)
Tier 1 capital ratio		10.6			10.5			10.4			10.8			11.1
Total risk-based capital ratio		12.6			12.6			12.5			12.9			13.2
Leverage ratio		9.0			8.9			8.8			8.9			9.1
Basel III Advanced Approaches (a)
Fully implemented common equity tier 1 capital ratio (a)		11.8			11.6			11.5			11.6	(b)		11.8	(b)
Tangible common equity to tangible assets (b)		7.7			7.8			7.7			7.6			7.7
Tangible common equity to risk-weighted assets (b)		9.3			9.3			9.3			9.4			9.5
Common equity tier 1 capital ratio calculated under the transitional standardized approach (a)		--			--			--			9.3			9.6
Common equity tier 1 capital ratio calculated under the transitional advanced approaches (a)		--			--			--			12.0			12.1
(a) Beginning January 1, 2018, the regulatory capital requirements fully reflect implementation of Basel III. Prior to 2018, the Company’s capital ratios reflected certain transitional adjustments. Basel III includes two comprehensive methodologies for calculating risk-weighted assets: a general standardized approach and more risk-sensitive advanced approaches, with the Company’s capital adequacy being evaluated against the methodology that is most restrictive. (b) SeeNon-GAAP Financial Measures reconciliation on page 16

Total U.S. Bancorp shareholders’ equity was $50.4 billion at September 30, 2018, compared with $49.6 billion at June 30, 2018, and $48.7 billion at September 30, 2017. During the third quarter, the Company returned 78 percent of earnings to shareholders through dividends and share buybacks.

All regulatory ratios continue to be in excess of “well-capitalized” requirements. The common equity tier 1 capital to risk-weighted assets ratio using the Basel III standardized approach was 9.0 percent at September 30, 2018, compared with 9.1 percent at June 30, 2018, and 9.6 percent at September 30, 2017. The common equity tier 1 capital to risk-weighted assets ratio using the Basel III advanced approaches method was 11.8 percent at September 30, 2018, compared with 11.6 percent at June 30, 2018, and 12.1 percent at September 30, 2017.

    11

U.S. Bancorp Third Quarter 2018 Results

  Investor Conference Call

On Wednesday, October 17, 2018, at 8:00 a.m. CDT, Andy Cecere, chairman, president and chief executive officer, and Terry Dolan, vice chairman and chief financial officer, will host a conference call to review the financial results. The conference call will be available online or by telephone. To access the webcast and presentation, visit U.S. Bancorp’s website at usbank.com and click on “About US”, “Investor Relations” and “Webcasts & Presentations.” To access the conference call from locations within the United States and Canada, please dial866-316-1409. Participants calling from outside the United States and Canada, please dial706-634-9086. The conference ID number for all participants is 7338239. For those unable to participate during the live call, a recording will be available at approximately 11:00 a.m. CDT on Wednesday, October 17 and will be accessible until Wednesday, October 24 at 11:00 p.m. CDT. To access the recorded message within the United States and Canada, please dial855-859-2056. If calling from outside the United States and Canada, please dial404-537-3406 to access the recording. The conference ID is 7338239.

  About U.S. Bancorp

U.S. Bancorp, with 74,000 employees and $465 billion in assets as of September 30, 2018, is the parent company of U.S. Bank, the fifth-largest commercial bank in the United States. The Minneapolis-based bank blends its relationship teams, branches and ATM network with mobile and online tools that allow customers to bank how, when and where they prefer. U.S. Bank is committed to serving its millions of retail, business, wealth management, payment, commercial and corporate, and investment services customers across the country and around the world as a trusted financial partner, a commitment recognized by the Ethisphere Institute naming the bank a 2018 World’s Most Ethical Company. Visit U.S. Bank at www.usbank.com or follow on social media to stay up to date with company news.

  Forward-looking Statements

The following information appears in accordance with the Private Securities Litigation Reform Act of 1995:

This press release contains forward-looking statements about U.S. Bancorp. Statements that are not historical or current facts, including statements about beliefs and expectations, are forward-looking statements and are based on the information available to, and assumptions and estimates made by, management as of the date hereof. These forward-looking statements cover, among other things, anticipated future revenue and expenses and the future plans and prospects of U.S. Bancorp. Forward-looking statements involve inherent risks and uncertainties, and important factors could cause actual results to differ materially from those anticipated. Deterioration in general business and economic conditions or turbulence in domestic or global financial markets could adversely affect U.S. Bancorp’s revenues and the values of its assets and liabilities, reduce the availability of funding to certain financial institutions, lead to a tightening of credit, and increase stock price volatility. Stress in the commercial real estate markets, as well as a downturn in the residential real estate markets, could cause credit losses and deterioration in asset values. In addition, changes to statutes, regulations, or regulatory policies or practices could affect U.S. Bancorp in substantial and unpredictable ways. U.S. Bancorp’s results could also be adversely affected by changes in interest rates; deterioration in the credit quality of its loan portfolios or in the value of the collateral securing those loans; deterioration in the value of its investment securities; legal and regulatory developments; litigation; increased competition from both banks andnon-banks; changes in customer behavior and preferences; breaches in data security; effects of mergers and acquisitions and related integration; effects of critical accounting policies and judgments; and management’s ability to effectively manage credit risk, market risk, operational risk, compliance risk, strategic risk, interest rate risk, liquidity risk and reputational risk.

For discussion of these and other risks that may cause actual results to differ from expectations, refer to U.S. Bancorp’s Annual Report on Form10-K for the year ended December 31, 2017, on file with the Securities and Exchange Commission, including the sections entitled “Corporate Risk Profile” and “Risk Factors” contained in Exhibit 13, and all subsequent filings with the Securities and Exchange Commission under Sections 13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934. However, factors other than these also could adversely affect U.S. Bancorp’s results, and the reader should not consider these factors to be a complete set of all potential risks or uncertainties. Forward-looking statements speak only as of the date hereof, and U.S. Bancorp undertakes no obligation to update them in light of new information or future events.

    12

U.S. Bancorp Third Quarter 2018 Results

  Non-GAAP Financial Measures

In addition to capital ratios defined by banking regulators, the Company considers various other measures when evaluating capital utilization and adequacy, including:

• Tangible common equity to tangible assets

• Tangible common equity to risk-weighted assets

• Return on tangible common equity

These capital measures are viewed by management as useful additional methods of evaluating the Company’s utilization of its capital held and the level of capital available to withstand unexpected negative market or economic conditions. Additionally, presentation of these measures allows investors, analysts and banking regulators to assess the Company’s capital position relative to other financial services companies. These capital measures are not defined in generally accepted accounting principles (“GAAP”), or are not defined in banking regulations. As a result, these capital measures disclosed by the Company may be considerednon-GAAP financial measures. In addition, certain capital measures related to prior periods are presented on the same basis as those capital measures in the current period. The effective capital ratios defined by banking regulations for these periods were subject to certain transitional provisions. Management believes this information helps investors assess trends in the Company’s capital adequacy.

The Company also discloses net interest income and related ratios and analysis on a taxable-equivalent basis, which may also be considerednon-GAAP financial measures. The Company believes this presentation to be the preferred industry measurement of net interest income as it provides a relevant comparison of net interest income arising from taxable andtax-exempt sources. In addition, certain performance measures, including the efficiency ratio and net interest margin utilize net interest income on a taxable-equivalent basis.

There may be limits in the usefulness of these measures to investors. As a result, the Company encourages readers to consider the consolidated financial statements and other financial information contained in this press release in their entirety, and not to rely on any single financial measure. A table follows that shows the Company’s calculation of thesenon-GAAP financial measures.

    13

CONSOLIDATED STATEMENT OF INCOME
	Three Months Ended				Nine Months Ended
(Dollars and Shares in Millions, Except Per Share Data)	September 30,				September 30,
(Unaudited)	2018		2017		2018		2017
Interest Income
Loans		$3,353		$3,049		$9,645		$8,728
Loans held for sale		36		40		108		104
Investment securities		661		568		1,927		1,653
Other interest income		73		47		182		131
Total interest income		4,123		3,704		11,862		10,616
Interest Expense
Deposits		491		293		1,263		730
Short-term borrowings		104		39		265		96
Long-term debt		277		196		718		585
Total interest expense		872		528		2,246		1,411
Net interest income		3,251		3,176		9,616		9,205
Provision for credit losses		343		360		1,011		1,055
Net interest income after provision for credit losses		2,908		2,816		8,605		8,150
Noninterest Income
Credit and debit card revenue		344		318		1,019		947
Corporate payment products revenue		169		150		481		427
Merchant processing services		392		377		1,142		1,112
ATM processing services		85		77		254		223
Trust and investment management fees		411		380		1,210		1,128
Deposit service charges		198		187		563		538
Treasury management fees		146		153		451		466
Commercial products revenue		216		240		670		730
Mortgage banking revenue		174		213		549		632
Investment products fees		47		42		140		128
Securities gains (losses), net		10		9		25		47
Other		226		194		600		569
Total noninterest income		2,418		2,340		7,104		6,947
Noninterest Expense
Compensation		1,529		1,440		4,594		4,247
Employee benefits		294		268		923		843
Net occupancy and equipment		270		258		797		760
Professional services		96		104		274		305
Marketing and business development		106		92		314		291
Technology and communications		247		227		724		667
Postage, printing and supplies		84		82		244		244
Other intangibles		41		44		120		131
Other		377		483		1,194		1,403
Total noninterest expense		3,044		2,998		9,184		8,891
Income before income taxes		2,282		2,158		6,525		6,206
Applicable income taxes		460		589		1,263		1,639
Net income		1,822		1,569		5,262		4,567
Net (income) loss attributable to noncontrolling interests		(7)		(6)		(22)		(31)
Net income attributable to U.S. Bancorp		$1,815		$1,563		$5,240		$4,536
Net income applicable to U.S. Bancorp common shareholders		$1,732		$1,485		$5,007		$4,302
Earnings per common share		$1.06		$.89		$3.05		$2.56
Diluted earnings per common share		$1.06		$.88		$3.04		$2.55
Dividends declared per common share		$.37		$.30		$.97		$.86
Average common shares outstanding		1,629		1,672		1,641		1,683
Average diluted common shares outstanding		1,633		1,678		1,645		1,689

        14

CONSOLIDATED ENDING BALANCE SHEET
	September 30,			December 31,			September 30,
(Dollars in Millions)	2018			2017			2017
Assets		(Unaudited	)					(Unaudited	)
Cash and due from banks		$20,082			$19,505			$20,540
Investment securities
Held-to-maturity		46,046			44,362			44,018
Available-for-sale		64,912			68,137			67,772
Loans held for sale		4,533			3,554			3,757
Loans
Commercial		99,273			97,561			96,928
Commercial real estate		39,966			40,463			41,430
Residential mortgages		62,904			59,783			59,317
Credit card		21,869			22,180			20,923
Other retail		56,049			57,324			56,859
Total loans, excluding covered loans		280,061			277,311			275,457
Covered loans		1,400			3,121			3,262
Total loans		281,461			280,432			278,719
Less allowance for loan losses		(3,954	)		(3,925	)		(3,908	)
Net loans		277,507			276,507			274,811
Premises and equipment		2,438			2,432			2,402
Goodwill		9,530			9,434			9,370
Other intangible assets		3,544			3,228			3,193
Other assets		36,015			34,881			33,364
Total assets		$464,607			$462,040			$459,227
Liabilities and Shareholders’ Equity
Deposits
Noninterest-bearing		$77,146			$87,557			$82,152
Interest-bearing		254,032			259,658			260,437
Total deposits		331,178			347,215			342,589
Short-term borrowings		23,868			16,651			15,856
Long-term debt		40,894			32,259			34,515
Other liabilities		17,660			16,249			16,916
Total liabilities		413,600			412,374			409,876
Shareholders’ equity
Preferred stock		5,984			5,419			5,419
Common stock		21			21			21
Capital surplus		8,479			8,464			8,457
Retained earnings		57,878			54,142			53,023
Less treasury stock		(19,414	)		(17,602	)		(16,978	)
Accumulated other comprehensive income (loss)		(2,573	)		(1,404	)		(1,219	)
Total U.S. Bancorp shareholders’ equity		50,375			49,040			48,723
Noncontrolling interests		632			626			628
Total equity		51,007			49,666			49,351
Total liabilities and equity		$464,607			$462,040			$459,227

        15

NON-GAAP FINANCIAL MEASURES
	September 30,			June 30,			March 31,			December 31,			September 30,
(Dollars in Millions, Unaudited)	2018			2018			2018			2017			2017
Total equity		$51,007			$50,257			$49,812			$49,666			$49,351
Preferred stock		(5,984)			(5,419)			(5,419)			(5,419)			(5,419)
Noncontrolling interests		(632)			(629)			(625)			(626)			(628)
Goodwill (net of deferred tax liability) (1)		(8,682)			(8,585)			(8,609)			(8,613)			(8,141)
Intangible assets, other than mortgage servicing rights		(627)			(571)			(608)			(583)			(595)
Tangible common equity (a)		35,082			35,053			34,551			34,425			34,568
Total assets		464,607			461,329			460,119			462,040			459,227
Goodwill (net of deferred tax liability) (1)		(8,682)			(8,585)			(8,609)			(8,613)			(8,141)
Intangible assets, other than mortgage servicing rights		(627)			(571)			(608)			(583)			(595)
Tangible assets (b)		455,298			452,173			450,902			452,844			450,491
Risk-weighted assets, determined in accordance with the Basel III standardized approach (c)		377,713	*		375,466			373,141			367,771			363,957
Tangible common equity (as calculated above)											34,425			34,568
Adjustments (2)											(550)			(52)
Common equity tier 1 capital estimated for the Basel III fully implemented standardized and advanced approaches (d)											33,875			34,516
Risk-weighted assets, determined in accordance with prescribed transitional standardized approach regulatory requirements											367,771			363,957
Adjustments (3)											4,473			3,907
Risk-weighted assets estimated for the Basel III fully implemented standardized approach (e)											372,244			367,864
Risk-weighted assets, determined in accordance with prescribed transitional advanced approaches regulatory requirements											287,211			287,800
Adjustments (4)											4,769			4,164
Risk-weighted assets estimated for the Basel III fully implemented advanced approaches (f)											291,980			291,964
Ratios*
Tangible common equity to tangible assets (a)/(b)		7.7	%		7.8	%		7.7	%		7.6	%		7.7	%
Tangible common equity to risk-weighted assets (a)/(c)		9.3			9.3			9.3			9.4			9.5
Common equity tier 1 capital to risk-weighted assets estimated for the Basel III fully implemented standardized approach (d)/(e)											9.1			9.4
Common equity tier 1 capital to risk-weighted assets estimated for the Basel III fully implemented advanced approaches (d)/(f)											11.6			11.8
	Three Months Ended
	September 30,			June 30,			March 31,			December 31,			September 30,
	2018			2018			2018			2017			2017
Net income applicable to U.S. Bancorp common shareholders		$1,732			$1,678			$1,597			$1,611			$1,485
Intangibles amortization(net-of-tax)		32			32			31			28			29
Net income applicable to U.S. Bancorp common shareholders, excluding intangibles amortization		1,764			1,710			1,628			1,639			1,514
Annualized net income applicable to U.S. Bancorp common shareholders, excluding intangibles amortization (g)		6,998			6,859			6,602			6,503			6,007
Average total equity		50,768			49,950			49,450			49,461			49,447
Less: Average preferred stock		5,714			5,419			5,419			5,419			5,419
Less: Average noncontrolling interests		630			628			625			627			628
Less: Average goodwill (net of deferred tax liability) (1)		8,620			8,602			8,627			8,154			8,153
Less: Average intangible assets, other than mortgage servicing rights		584			588			603			591			615
Average U.S. Bancorp common shareholders’ equity, excluding intangible assets (h)		35,220			34,713			34,176			34,670			34,632
Return on tangible common equity (g)/(h)		19.9	%		19.8	%		19.3	%		18.8	%		17.3	%

  *  Preliminary data. Subject to change prior to filings with applicable regulatory agencies.

(1) Includes goodwill related to certain investments in unconsolidated financial institutions per prescribed regulatory requirements.

(2) Includes net losses on cash flow hedges included in accumulated other comprehensive income (loss) and other adjustments.

(3) Includes higher risk-weighting for unfunded loan commitments, investment securities, residential mortgages, mortgage servicing rights and other adjustments.

(4) Primarily reflects higher risk-weighting for mortgage servicing rights.

        16

NON-GAAP FINANCIAL MEASURES
	Three Months Ended											Nine Months Ended
(Dollars in Millions, Unaudited)		September 30,   2018		June 30,   2018		March 31,   2018		December 31,   2017		September 30,   2017			September 30,   2018		September 30,   2017
Net interest income		$3,251		$3,197		$3,168		$3,175		$3,176			$9,616		$9,205
Taxable-equivalent adjustment (1)		30		29		29		53		51			88		152
Net interest income, on a taxable-equivalent basis		3,281		3,226		3,197		3,228		3,227			9,704		9,357
Net interest income, on a taxable-equivalent basis (as calculated above)		3,281		3,226		3,197		3,228		3,227			9,704		9,357
Noninterest income		2,418		2,414		2,272		2,370		2,340			7,104		6,947
Less: Securities gains (losses), net		10		10		5		10		9			25		47
Total net revenue, excluding net securities gains (losses) (a)		5,689		5,630		5,464		5,588		5,558			16,783		16,257
Noninterest expense (b)		3,044		3,085		3,055		3,899		2,998			9,184		8,891
Less: Intangible amortization		41		40		39		44		44			120		131
Noninterest expense, excluding intangible amortization (c)		3,003		3,045		3,016		3,855		2,954			9,064		8,760
Efficiency ratio (b)/(a)		53.5	%	54.8	%	55.9	%	69.8	%	53.9	%		54.7	%	54.7	%
Tangible efficiency ratio (c)/(a)		52.8		54.1		55.2		69.0		53.1			54.0		53.9

(1) Interest and rates are presented on a fully taxable-equivalent basis based on a federal income tax rate of 21 percent for 2018 and 35 percent for 2017.

        17

LINE OF BUSINESS FINANCIAL PERFORMANCE (a)
($ in millions)	Net Income Attributable										Net Income Attributable
	to U.S. Bancorp						Percent Change				to U.S. Bancorp							3Q 2018
Business Line	3Q 2018		2Q 2018		3Q   2017		3Q18 vs 2Q18		3Q18 vs 3Q17		YTD 2018		YTD  2017		Percent Change			Earnings Composition
Corporate and Commercial Banking		$394		$419		$364		(6.0)		8.2		$1,202		$1,079		11.4			22	%
Consumer and Business Banking		596		557		482		7.0		23.7		1,709		1,357		25.9			33
Wealth Management and Investment Services		221		193		162		14.5		36.4		623		478		30.3			12
Payment Services		393		363		311		8.3		26.4		1,099		892		23.2			22
Treasury and Corporate Support		211		218		244		(3.2)		(13.5)		607		730		(16.8	)		11
Consolidated Company		$1,815		$1,750		$1,563		3.7		16.1		$5,240		$4,536		15.5			100	%
(a) preliminary data

Lines of Business

The Company’s major lines of business are Corporate and Commercial Banking, Consumer and Business Banking, Wealth Management and Investment Services, Payment Services, and Treasury and Corporate Support. These operating segments are components of the Company about which financial information is prepared and is evaluated regularly by management in deciding how to allocate resources and assess performance. Noninterest expenses incurred by centrally managed operations or business lines that directly support another business line’s operations are charged to the applicable business line based on its utilization of those services, primarily measured by the volume of customer activities, number of employees or other relevant factors. These allocated expenses are reported as net shared services expense within noninterest expense. Designations, assignments and allocations change from time to time as management systems are enhanced, methods of evaluating performance or product lines change or business segments are realigned to better respond to the Company’s diverse customer base. During 2018, certain organization and methodology changes were made and, accordingly, prior period results were restated and presented on a comparable basis.

    2

CORPORATE AND COMMERCIAL BANKING (a)
($ in millions)							Percent Change
	3Q		2Q		3Q		3Q18 vs		3Q18 vs		YTD		YTD		Percent Change
	2018		2018		2017		2Q18		3Q17		2018		2017
Condensed Income Statement
Net interest income (taxable-equivalent basis)		$739		$726		$735		1.8		.5		$2,186		$2,170		.7
Noninterest income		201		224		219		(10.3)		(8.2)		632		709		(10.9)
Securities gains (losses), net		--		--		--		--		--		--		(3)		nm
Total net revenue		940		950		954		(1.1)		(1.5)		2,818		2,876		(2.0)
Noninterest expense		379		402		389		(5.7)		(2.6)		1,175		1,167		.7
Other intangibles		1		1		1		--		--		3		3		--
Total noninterest expense		380		403		390		(5.7)		(2.6)		1,178		1,170		.7
Income before provision and taxes		560		547		564		2.4		(.7)		1,640		1,706		(3.9)
Provision for credit losses		35		(12)		(9)		nm		nm		37		9		nm
Income before income taxes		525		559		573		(6.1)		(8.4)		1,603		1,697		(5.5)
Income taxes and taxable-equivalent adjustment		131		140		209		(6.4)		(37.3)		401		618		(35.1)
Net income		394		419		364		(6.0)		8.2		1,202		1,079		11.4
Net (income) loss attributable to noncontrolling interests		--		--		--		--		--		--		--		--
Net income attributable to U.S. Bancorp		$394		$419		$364		(6.0)		8.2		$1,202		$1,079		11.4
Average Balance Sheet Data
Loans		$93,364		$93,456		$93,942		(.1)		(.6)		$93,570		$93,925		(.4)
Other earning assets		3,042		3,092		2,855		(1.6)		6.5		2,998		2,948		1.7
Goodwill		1,647		1,647		1,647		--		--		1,647		1,647		--
Other intangible assets		10		11		13		(9.1)		(23.1)		11		14		(21.4)
Assets		102,146		102,524		102,267		(.4)		(.1)		102,417		102,520		(.1)
Noninterest-bearing deposits		32,539		33,383		35,401		(2.5)		(8.1)		33,438		36,256		(7.8)
Interest-bearing deposits		68,554		70,353		74,461		(2.6)		(7.9)		69,612		71,300		(2.4)
Total deposits		101,093		103,736		109,862		(2.5)		(8.0)		103,050		107,556		(4.2)
Total U.S. Bancorp shareholders’ equity		10,426		10,498		9,951		(.7)		4.8		10,447		9,850		6.1
(a) preliminary data

Corporate and Commercial Banking offers lending, equipment finance and small-ticket leasing, depository services, treasury management, capital markets services, international trade services and other financial services to middle market, large corporate, commercial real estate, financial institution,non-profit and public sector clients.

Corporate and Commercial Banking contributed $394 million of the Company’s net income in the third quarter of 2018, compared with $364 million in the third quarter of 2017. Total net revenue decreased $14 million (1.5 percent) due to a $4 million (0.5 percent) increase in net interest income offset by an $18 million (8.2 percent) decrease in total noninterest income. Net interest income increased slightly primarily due to the impact of rising rates on the margin benefit from deposits, offset by lower spreads on loans, reflecting a competitive marketplace, loan mix and lower deposits. Noninterest bearing deposits are declining as customers deploy balances to support business growth. Interest-bearing deposits reflect expected balancerun-off related to the business merger of a larger financial services customer. Total noninterest income decreased year-over-year primarily due to lower corporate bond underwriting fees and syndication fees. Total noninterest expense was $10 million (2.6 percent) lower compared with a year ago primarily due to lower FDIC insurance expense and lower variable compensation expense related to capital markets activities, partially offset by an increase in net shared services expense driven by technology development and investment in infrastructure. The provision for credit losses increased $44 million reflecting an unfavorable change in the reserve allocation partially offset by lower net charge-offs.

    3

CONSUMER AND BUSINESS BANKING (a)
($ in millions)				Percent Change
	3Q	2Q	3Q		3Q18 vs	3Q18 vs		YTD	YTD	Percent
	2018	2018	2017		2Q18	3Q17		2018	2017	Change
Condensed Income Statement
Net interest income (taxable-equivalent basis)	$1,557	$1,519	$1,475		2.5	5.6		$4,587	$4,337	5.8
Noninterest income	582	588	616		(1.0)	(5.5)		1,741	1,792	(2.8)
Securities gains (losses), net	--	--	--		--	--		--	--	--
Total net revenue	2,139	2,107	2,091		1.5	2.3		6,328	6,129	3.2
Noninterest expense	1,283	1,302	1,232		(1.5)	4.1		3,863	3,731	3.5
Other intangibles	7	7	8		--	(12.5)		21	22	(4.5)
Total noninterest expense	1,290	1,309	1,240		(1.5)	4.0		3,884	3,753	3.5
Income before provision and taxes	849	798	851		6.4	(.2)		2,444	2,376	2.9
Provision for credit losses	54	55	93		(1.8)	(41.9)		164	242	(32.2)
Income before income taxes	795	743	758		7.0	4.9		2,280	2,134	6.8
Income taxes and taxable-equivalent adjustment	199	186	276		7.0	(27.9)		571	777	(26.5)
Net income	596	557	482		7.0	23.7		1,709	1,357	25.9
Net (income) loss attributable to noncontrolling interests	--	--	--		--	--		--	--	--
Net income attributable to U.S. Bancorp	$596	$557	$482		7.0	23.7		$1,709	$1,357	25.9
Average Balance Sheet Data
Loans	$141,339	$139,904	$140,075		1.0	.9	*	$140,779	$138,566	1.6
Other earning assets	3,385	3,810	4,304		(11.2)	(21.4)		3,535	3,844	(8.0)
Goodwill	3,631	3,632	3,632		--	--		3,632	3,632	--
Other intangible assets	2,974	2,932	2,702		1.4	10.1		2,926	2,733	7.1
Assets	155,586	154,641	154,748		.6	.5		155,239	152,879	1.5
Noninterest-bearing deposits	28,005	27,262	28,389		2.7	(1.4)		27,443	27,387	.2
Interest-bearing deposits	125,553	125,259	120,862		.2	3.9		124,669	120,222	3.7
Total deposits	153,558	152,521	149,251		.7	2.9		152,112	147,609	3.1
Total U.S. Bancorp shareholders’ equity	11,847	11,861	11,147		(.1)	6.3		11,850	11,154	6.2
(a) preliminary data
*  Average total loan growth was 2.1% year-over-year, excluding the impact of the student loan portfolio sale

Consumer and Business Banking delivers products and services through banking offices, telephone servicing and sales,on-line services, direct mail, ATM processing and mobile devices. It encompasses community banking, metropolitan banking and indirect lending, as well as mortgage banking.

Consumer and Business Banking contributed $596 million of the Company’s net income in the third quarter of 2018, compared with $482 million in the third quarter of 2017. Total net revenue increased $48 million (2.3 percent) due to an $82 million (5.6 percent) increase in net interest income, partially offset by a $34 million (5.5 percent) decrease in total noninterest income. Net interest income increased primarily due to the impact of rising rates on the margin benefit from deposits along with growth in average loan and core deposit balances, partially offset by lower spreads on loans. Total noninterest income decreased principally driven by lower mortgage banking revenue, in line with industry trends, primarily due to lower mortgage production and gain on sale margins, and a reduction in other noninterest income driven by lower end of term gains in retail leasing due to lower vehicle sales and the related average gain on sale. These decreases were partially offset by higher deposit service charges and ATM processing services fees reflecting higher transaction volumes. Total noninterest expense in the third quarter of 2018 increased $50 million (4.0 percent) primarily due to higher net shared services expense and higher personnel expense, reflecting the impact of investments supporting business growth and development as well as higher production related incentives. The provision for credit losses decreased $39 million (41.9 percent) primarily reflecting a favorable change in the reserve allocation.

    4

WEALTH MANAGEMENT AND INVESTMENT SERVICES (a)
($ in millions)								Percent Change
	3Q			2Q		3Q		3Q18 vs		3Q18 vs		YTD			YTD		Percent
		2018			2018		2017		2Q18		3Q17		2018			2017		Change
Condensed Income Statement
Net interest income (taxable-equivalent basis)		$281			$283		$252		(.7)		11.5		$840			$743		13.1
Noninterest income		444			430		411		3.3		8.0		1,305			1,221		6.9
Securities gains (losses), net		--			--		--		--		--		--			--		--
Total net revenue		725			713		663		1.7		9.4		2,145			1,964		9.2
Noninterest expense		429			452		403		(5.1)		6.5		1,304			1,197		8.9
Other intangibles		4			4		5		--		(20.0)		12			15		(20.0	)
Total noninterest expense		433			456		408		(5.0)		6.1		1,316			1,212		8.6
Income before provision and taxes		292			257		255		13.6		14.5		829			752		10.2
Provision for credit losses		(3	)		--		1		nm		nm		(2	)		1		nm
Income before income taxes		295			257		254		14.8		16.1		831			751		10.7
Income taxes and taxable-equivalent adjustment		74			64		92		15.6		(19.6)		208			273		(23.8	)
Net income		221			193		162		14.5		36.4		623			478		30.3
Net (income) loss attributable to noncontrolling interests		--			--		--		--		--		--			--		--
Net income attributable to U.S. Bancorp		$221			$193		$162		14.5		36.4		$623			$478		30.3
Average Balance Sheet Data
Loans		$9,483			$9,223		$8,708		2.8		8.9		$9,231			$8,406		9.8
Other earning assets		172			166		158		3.6		8.9		167			153		9.2
Goodwill		1,618			1,619		1,618		(.1)		--		1,619			1,617		.1
Other intangible assets		61			66		79		(7.6)		(22.8)		66			83		(20.5	)
Assets		12,663			12,246		11,657		3.4		8.6		12,313			11,620		6.0
Noninterest-bearing deposits		13,190			14,780		14,742		(10.8)		(10.5)		14,106			14,860		(5.1	)
Interest-bearing deposits		55,937			56,841		56,830		(1.6)		(1.6)		56,576			57,351		(1.4	)
Total deposits		69,127			71,621		71,572		(3.5)		(3.4)		70,682			72,211		(2.1	)
Total U.S. Bancorp shareholders’ equity		2,486			2,476		2,434		.4		2.1		2,471			2,428		1.8
(a) preliminary data

Wealth Management and Investment Services provides private banking, financial advisory services, investment management, retail brokerage services, insurance, trust, custody and fund servicing through five businesses: Wealth Management, Corporate Trust Services, U.S. Bancorp Asset Management, Institutional Trust & Custody and Fund Services.

Wealth Management and Investment Services contributed $221 million of the Company’s net income in the third quarter of 2018, compared with $162 million in the third quarter of 2017. Total net revenue increased $62 million (9.4 percent) year-over-year driven by increases in net interest income of $29 million (11.5 percent) and total noninterest income of $33 million (8.0 percent). Net interest income increased year-over-year primarily due to the impact of rising rates on the margin benefit from deposits. Total noninterest income increased year-over-year principally due to favorable market conditions, business growth, and net asset inflows. Total noninterest expense increased $25 million (6.1 percent) primarily due to increased net shared services expense and higher personnel expense driven by investments to support business growth, higher production related incentives and increased staffing to support business development. The provision for credit losses decreased $4 million reflecting a favorable change in the reserve allocation.

    5

PAYMENT SERVICES (a)
($ in millions)								Percent Change
	3Q 2018		2Q 2018			3Q   2017		3Q18 vs  2Q18		3Q18 vs  3Q17		YTD 2018		YTD   2017		Percent Change
Condensed Income Statement
Net interest income (taxable-equivalent basis)		$619		$592			$614		4.6		.8		$1,822		$1,792		1.7
Noninterest income		911		903			851		.9		7.1		2,662		2,499		6.5
Securities gains (losses), net		--		--			--		--		--		--		--		--
Total net revenue		1,530		1,495			1,465		2.3		4.4		4,484		4,291		4.5
Noninterest expense		713		702			676		1.6		5.5		2,117		1,983		6.8
Other intangibles		29		28			30		3.6		(3.3)		84		91		(7.7	)
Total noninterest expense		742		730			706		1.6		5.1		2,201		2,074		6.1
Income before provision and taxes		788		765			759		3.0		3.8		2,283		2,217		3.0
Provision for credit losses		264		281			270		(6.0)		(2.2)		817		794		2.9
Income before income taxes		524		484			489		8.3		7.2		1,466		1,423		3.0
Income taxes and taxable-equivalent adjustment		131		121			178		8.3		(26.4)		367		518		(29.2	)
Net income		393		363			311		8.3		26.4		1,099		905		21.4
Net (income) loss attributable to noncontrolling interests		--		--			--		--		--		--		(13)		nm
Net income attributable to U.S. Bancorp		$393		$363	��		$311		8.3		26.4		$1,099		$892		23.2
Average Balance Sheet Data
Loans		$31,443		$30,591			$29,612		2.8		6.2		$30,704		$29,209		5.1
Other earning assets		266		302			241		(11.9)		10.4		281		246		14.2
Goodwill		2,563		2,535			2,468		1.1		3.8		2,546		2,459		3.5
Other intangible assets		400		392			384		2.0		4.2		396		409		(3.2	)
Assets		37,128		36,538			35,019		1.6		6.0		36,614		34,781		5.3
Noninterest-bearing deposits		1,064		1,085			1,029		(1.9)		3.4		1,092		1,023		6.7
Interest-bearing deposits		111		109			104		1.8		6.7		109		102		6.9
Total deposits		1,175		1,194			1,133		(1.6)		3.7		1,201		1,125		6.8
Total U.S. Bancorp shareholders’ equity		6,584		6,601			6,205		(.3)		6.1		6,602		6,279		5.1
(a) preliminary data

Payment Services includes consumer and business credit cards, stored-value cards, debit cards, corporate, government and purchasing card services, consumer lines of credit and merchant processing.

Payment Services contributed $393 million of the Company’s net income in the third quarter of 2018, compared with $311 million in the third quarter of 2017. Total net revenue increased $65 million (4.4 percent) due to increases in net interest income of $5 million (0.8 percent) and total noninterest income of $60 million (7.1 percent). Net interest income increased year-over-year primarily due to higher loan volumes offset by compression on loan rates in a rising rate environment. Total noninterest income increased year-over-year mainly due to higher credit and debit card revenue, higher corporate payment products revenue and higher merchant processing services driven by sales volumes. Total noninterest expense increased $36 million (5.1 percent) over the third quarter of 2017 principally due to higher net shared services expense and personnel expense driven by implementation costs of capital investments, higher production related incentives and increased staffing to support business development. The provision for credit losses decreased $6 million (2.2 percent) reflecting a favorable change in the reserve allocation, mostly offset by higher net charge-offs.

    6

TREASURY AND CORPORATE SUPPORT (a)
($ in millions)							Percent Change
	3Q		2Q		3Q		3Q18 vs		3Q18 vs		YTD			YTD		Percent
	2018		2018		2017		2Q18		3Q17		2018			2017		Change
Condensed Income Statement
Net interest income (taxable-equivalent basis)		$85		$106		$151		(19.8)		(43.7)		$269			$315		(14.6)
Noninterest income		270		259		234		4.2		15.4		739			679		8.8
Securities gains (losses), net		10		10		9		--		11.1		25			50		(50.0)
Total net revenue		365		375		394		(2.7)		(7.4)		1,033			1,044		(1.1)
Noninterest expense		199		187		254		6.4		(21.7)		605			682		(11.3)
Other intangibles		--		--		--		--		--		--			--		--
Total noninterest expense		199		187		254		6.4		(21.7)		605			682		(11.3)
Income before provision and taxes		166		188		140		(11.7)		18.6		428			362		18.2
Provision for credit losses		(7)		3		5		nm		nm		(5	)		9		nm
Income before income taxes		173		185		135		(6.5)		28.1		433			353		22.7
Income taxes and taxable-equivalent adjustment		(45)		(41)		(115)		(9.8)		60.9		(196	)		(395)		50.4
Net income		218		226		250		(3.5)		(12.8)		629			748		(15.9)
Net (income) loss attributable to noncontrolling interests		(7)		(8)		(6)		12.5		(16.7)		(22	)		(18)		(22.2)
Net income attributable to U.S. Bancorp		$211		$218		$244		(3.2)		(13.5)		$607			$730		(16.8)
Average Balance Sheet Data
Loans		$5,436		$5,450		$5,289		(.3)		2.8		$5,415			$5,348		1.3
Other earning assets		127,247		126,682		123,641		.4		2.9		126,566			121,386		4.3
Goodwill		--		--		--		--		--		--			--		--
Other intangible assets		--		--		--		--		--		--			--		--
Assets		149,393		148,540		146,939		.6		1.7		148,658			144,249		3.1
Noninterest-bearing deposits		2,394		2,477		2,403		(3.4)		(.4)		2,467			2,282		8.1
Interest-bearing deposits		2,774		3,273		930		(15.2)		nm		3,647			827		nm
Total deposits		5,168		5,750		3,333		(10.1)		55.1		6,114			3,109		96.7
Total U.S. Bancorp shareholders’ equity		18,795		17,886		19,082		5.1		(1.5)		18,063			18,631		(3.0)
(a) preliminary data

Treasury and Corporate Support includes the Company’s investment portfolios, funding, capital management, interest rate risk management, income taxes not allocated to the business lines, including most investments intax-advantaged projects, and the residual aggregate of those expenses associated with corporate activities that are managed on a consolidated basis.

Treasury and Corporate Support recorded net income of $211 million in the third quarter of 2018, compared with $244 million in the third quarter of 2017. Total net revenue decreased $29 million (7.4 percent) year-over-year driven by a decrease in net interest income of $66 million (43.7 percent) and an increase of $37 million (15.2 percent) in total noninterest income. Net interest income decreased year-over-year primarily due to higher funding costs, partially offset by growth in the investment portfolio. Total noninterest income increased year-over-year reflecting changes in equity investment income andtax-advantaged syndication revenue. Total noninterest expense decreased $55 million (21.7 percent) year-over-year primarily due to a favorable change in net shared services expense allocated to manage the business, lower costs related totax-advantaged projects, and higher accruals for legal and regulatory matters in the prior year quarter. These decreases were partially offset by higher personnel expense driven by increased staffing, higher variable compensation, and technology development related to business development efforts. The provision for credit losses was $12 million lower year-over-year due to a favorable change in the reserve allocation.

Income taxes are assessed to each line of business at a managerial rate of 25.0 percent starting in the first quarter of 2018 due to tax reform, compared with 36.4 percent in 2017. The residual tax expense or benefit to arrive at the consolidated effective tax rate is included in Treasury and Corporate Support.

    7