Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2024 | Jul. 31, 2024 | |
Cover [Abstract] | ||
Entity Registrant Name | Trustmark Corp | |
Entity Central Index Key | 0000036146 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 61,206,606 | |
Document Fiscal Year Focus | 2024 | |
Document Fiscal Period Focus | Q2 | |
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Jun. 30, 2024 | |
Trading Symbol | TRMK | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Title of 12(b) Security | Common Stock, no par value | |
Security Exchange Name | NASDAQ | |
Entity Current Reporting Status | Yes | |
Entity File Number | 000-03683 | |
Entity Incorporation, State or Country Code | MS | |
Entity Tax Identification Number | 64-0471500 | |
Entity Address, Address Line One | 248 East Capitol Street | |
Entity Address, City or Town | Jackson | |
Entity Address, State or Province | MS | |
Entity Address, Postal Zip Code | 39201 | |
City Area Code | 601 | |
Local Phone Number | 208-5111 | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Entity Interactive Data Current | Yes |
Consolidated Balance Sheets (Un
Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Assets | ||
Cash and due from banks | $ 822,141 | $ 975,343 |
Securities available for sale, at fair value (amortized cost: $1,643,310 - 2024 $1,959,007-2023; allowance for credit losses (ACL): $0) | 1,621,659 | 1,762,878 |
Securities held to maturity, net of ACL of $0 (fair value: $1,293,131 - 2024; $1,355,504-2023) | 1,380,487 | 1,426,279 |
Loans held for sale (LHFS) | 185,698 | 184,812 |
Loans held for investment (LHFI) | 13,155,418 | 12,950,524 |
Less ACL, LHFI | 154,685 | 139,367 |
Net LHFI | 13,000,733 | 12,811,157 |
Premises and equipment, net | 232,681 | 232,229 |
Mortgage servicing rights (MSR) | 136,658 | 131,870 |
Goodwill | 334,605 | 334,605 |
Identifiable intangible assets, net | 181 | 236 |
Other real estate, net | 6,586 | 6,867 |
Operating lease right-of-use assets | 36,925 | 35,711 |
Other assets | 694,133 | 752,568 |
Assets of discontinued operations | 0 | 67,634 |
Total Assets | 18,452,487 | 18,722,189 |
Deposits: | ||
Noninterest-bearing | 3,153,506 | 3,197,620 |
Interest-bearing | 12,309,382 | 12,372,143 |
Total deposits | 15,462,888 | 15,569,763 |
Federal funds purchased and securities sold under repurchase agreements | 314,121 | 405,745 |
Other borrowings | 336,687 | 483,230 |
Subordinated notes | 123,592 | 123,482 |
Junior subordinated debt securities | 61,856 | 61,856 |
ACL on off-balance sheet credit exposures | 30,265 | 34,057 |
Operating lease liabilities | 40,517 | 39,097 |
Other liabilities | 203,420 | 331,085 |
Liabilities of discontinued operations | 0 | 12,027 |
Total Liabilities | 16,573,346 | 17,060,342 |
Shareholders' Equity | ||
Common stock, no par value: Authorized: 250,000,000 shares Issued and outstanding: 61,205,969 shares - 2024; 61,071,173 shares - 2023 | 12,753 | 12,725 |
Capital surplus | 161,834 | 159,688 |
Retained earnings | 1,796,111 | 1,709,157 |
Accumulated other comprehensive income (loss), net of tax | (91,557) | (219,723) |
Total Shareholders' Equity | 1,879,141 | 1,661,847 |
Total Liabilities and Shareholders' Equity | $ 18,452,487 | $ 18,722,189 |
Consolidated Balance Sheets (_2
Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($) | Jun. 30, 2024 | Dec. 31, 2023 |
Assets | ||
Securities available-for-sale, amortized cost | $ 1,643,310,000 | $ 1,959,007,000 |
Securities available-for-sale, allowance for credit Losses (ACL) | 0 | 0 |
Securities held to maturity, net of ACL | 0 | 0 |
Securities held to maturity, fair value | $ 1,293,131,000 | $ 1,355,504,000 |
Shareholders' Equity | ||
Common stock, par value (in dollars per share) | $ 0 | $ 0 |
Common stock, authorized (in shares) | 250,000,000 | 250,000,000 |
Common stock, issued (in shares) | 61,205,969 | 61,071,173 |
Common stock, outstanding (in shares) | 61,205,969 | 61,071,173 |
Consolidated Statements of Inco
Consolidated Statements of Income (Loss) (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | ||
Interest Income | |||||
Interest and fees on LHFS & LHFI | $ 213,095 | $ 189,573 | $ 419,187 | $ 365,082 | |
Interest on securities: | |||||
Taxable | 17,929 | 16,779 | 33,563 | 33,540 | |
Tax exempt | 1 | 54 | 4 | 127 | |
Interest on federal funds sold and securities purchased under reverse repurchase agreements | 2 | 45 | 3 | 75 | |
Other interest income | 8,124 | 12,077 | 16,234 | 18,604 | |
Total Interest Income | 239,151 | 218,528 | 468,991 | 417,428 | |
Interest Expense | |||||
Interest on deposits | 83,681 | 54,409 | 167,397 | 95,307 | |
Interest on federal funds purchased and securities sold under repurchase agreements | 5,663 | 4,865 | 11,254 | 9,697 | |
Other interest expense | 8,778 | 19,350 | 16,481 | 34,925 | |
Total Interest Expense | 98,122 | 78,624 | 195,132 | 139,929 | |
Net Interest Income | 141,029 | 139,904 | 273,859 | 277,499 | |
PCL, off-balance sheet credit exposures | (3,600) | 245 | (3,792) | (1,997) | |
Net Interest Income After PCL | 121,300 | 131,448 | 246,614 | 268,041 | |
Noninterest Income (Loss) | |||||
Service charges on deposit accounts | 10,924 | 10,695 | 21,882 | 21,031 | |
Bank card and other fees | 9,225 | 8,917 | 16,653 | 16,720 | |
Mortgage banking, net | 4,204 | 6,600 | 13,119 | 14,239 | |
Wealth management | 9,692 | 8,882 | 18,644 | 17,662 | |
Other, net | 7,461 | 2,735 | 10,563 | 5,255 | |
Security gains (losses), net | (182,792) | 0 | (182,792) | 0 | |
Total Noninterest Income (Loss) | (141,286) | 37,829 | (101,931) | 74,907 | |
Noninterest Expense | |||||
Salaries and employee benefits | 64,838 | 66,799 | 130,325 | 131,571 | |
Services and fees | 24,743 | 27,821 | 49,174 | 52,855 | |
Net occupancy - premises | 7,265 | 6,897 | 14,535 | 14,212 | |
Equipment expense | 6,241 | 6,337 | 12,566 | 12,632 | |
Other expense | 15,239 | 13,767 | 31,390 | 27,940 | |
Total Noninterest Expense | 118,326 | 121,621 | 237,990 | 239,210 | |
Income (Loss) From Continuing Operations Before Income Taxes | (138,312) | 47,656 | (93,307) | 103,738 | |
Income taxes from continuing operations | (37,707) | 6,452 | (30,875) | 14,889 | |
Income (Loss) From Continuing Operations | (100,605) | 41,204 | (62,432) | 88,849 | |
Income from discontinued operations before income taxes | 232,640 | 5,127 | 237,152 | 8,688 | |
Income taxes from discontinued operations | 58,203 | 1,294 | 59,353 | 2,200 | |
Income From Discontinued Operations | 174,437 | 3,833 | 177,799 | 6,488 | |
Net Income (loss) | $ 73,832 | $ 45,037 | $ 115,367 | $ 95,337 | |
Earnings (Loss) Per Share (EPS) | |||||
Basic EPS from continuing operations | $ (1.64) | $ 0.67 | $ (1.02) | $ 1.46 | |
Basic EPS from discontinued operations | 2.85 | 0.06 | 2.91 | 0.11 | |
Basic EPS | [1] | 1.21 | 0.74 | 1.89 | 1.56 |
Diluted EPS from continuing operations | (1.64) | 0.67 | (1.02) | 1.45 | |
Diluted EPS from discontinued operations | 2.84 | 0.06 | 2.9 | 0.11 | |
Diluted EPS | [1] | $ 1.2 | $ 0.74 | $ 1.88 | $ 1.56 |
Loans Held for Investment [Member] | |||||
Interest Expense | |||||
PCL, LHFI | $ 14,696 | $ 8,211 | $ 22,404 | $ 11,455 | |
1-4 Family Mortgage Loans [Member] | |||||
Interest Expense | |||||
PCL, LHFI | $ 8,633 | $ 0 | $ 8,633 | $ 0 | |
[1] Due to rounding, earnings (loss) per share from continuing operations and discontinued operations may not sum to earnings per share from net income. |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income (Loss) (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Statement of Comprehensive Income [Abstract] | ||||
Net Income (Loss) | $ 73,832 | $ 45,037 | $ 115,367 | $ 95,337 |
Net unrealized gains (losses) on available for sale securities and transferred securities: | ||||
Net unrealized holding gains (losses) arising during the period | (4,321) | (14,723) | (6,235) | 8,407 |
Reclassification adjustment for net (gains) losses realized in net income | 137,094 | 0 | 137,094 | 0 |
Change in net unrealized holding loss on securities transferred to held to maturity | 2,753 | 2,955 | 5,499 | 5,849 |
Reclassification adjustments for changes realized in net income: | ||||
Net change in prior service costs | 20 | 20 | 41 | 41 |
Recognized net loss due to lump sum settlement | (10) | 0 | (10) | 19 |
Change in net actuarial loss | 64 | 52 | 135 | 110 |
Derivatives: | ||||
Change in the accumulated gain (loss) on effective cash flow hedge derivatives | (3,655) | (14,625) | (15,625) | (9,923) |
Reclassification adjustment for (gain) loss realized in net income | 3,652 | 2,998 | 7,267 | 5,196 |
Other comprehensive income (loss), net of tax | 135,597 | (23,323) | 128,166 | 9,699 |
Comprehensive income (loss) | $ 209,429 | $ 21,714 | $ 243,533 | $ 105,036 |
Consolidated Statements of Chan
Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($) $ in Thousands | Total | Common Stock [Member] | Capital Surplus [Member] | Retained Earnings [Member] | Accumulated Other Comprehensive Income (Loss) [Member] |
Balance at Dec. 31, 2022 | $ 1,492,268 | $ 12,705 | $ 154,645 | $ 1,600,321 | $ (275,403) |
Balance (in shares) at Dec. 31, 2022 | 60,977,686 | ||||
Net Income (Loss) | 50,300 | 50,300 | |||
Other comprehensive income (loss), net of tax | 33,022 | 33,022 | |||
Common stock dividends paid ($0.23 per share) | (14,158) | (14,158) | |||
Shares withheld to pay taxes, long-term incentive plan | (1,048) | $ 15 | (1,063) | ||
Shares withheld to pay taxes, long-term incentive plan (in shares) | 70,830 | ||||
Compensation expense, long-term incentive plan | 1,715 | 1,715 | |||
Balance at Mar. 31, 2023 | 1,562,099 | $ 12,720 | 155,297 | 1,636,463 | (242,381) |
Balance (in shares) at Mar. 31, 2023 | 61,048,516 | ||||
Balance at Dec. 31, 2022 | 1,492,268 | $ 12,705 | 154,645 | 1,600,321 | (275,403) |
Balance (in shares) at Dec. 31, 2022 | 60,977,686 | ||||
Net Income (Loss) | 95,337 | ||||
Other comprehensive income (loss), net of tax | 9,699 | ||||
Balance at Jun. 30, 2023 | 1,571,193 | $ 12,724 | 156,834 | 1,667,339 | (265,704) |
Balance (in shares) at Jun. 30, 2023 | 61,069,036 | ||||
Balance at Mar. 31, 2023 | 1,562,099 | $ 12,720 | 155,297 | 1,636,463 | (242,381) |
Balance (in shares) at Mar. 31, 2023 | 61,048,516 | ||||
Net Income (Loss) | 45,037 | 45,037 | |||
Other comprehensive income (loss), net of tax | (23,323) | (23,323) | |||
Common stock dividends paid ($0.23 per share) | (14,161) | (14,161) | |||
Shares withheld to pay taxes, long-term incentive plan | (22) | $ 4 | (26) | ||
Shares withheld to pay taxes, long-term incentive plan (in shares) | 20,520 | ||||
Compensation expense, long-term incentive plan | 1,563 | 1,563 | |||
Balance at Jun. 30, 2023 | 1,571,193 | $ 12,724 | 156,834 | 1,667,339 | (265,704) |
Balance (in shares) at Jun. 30, 2023 | 61,069,036 | ||||
Balance at Dec. 31, 2023 | $ 1,661,847 | $ 12,725 | 159,688 | 1,709,157 | (219,723) |
Balance (in shares) at Dec. 31, 2023 | 61,071,173 | 61,071,173 | |||
Net Income (Loss) | $ 41,535 | 41,535 | |||
Other comprehensive income (loss), net of tax | (7,431) | (7,431) | |||
Common stock dividends paid ($0.23 per share) | (14,207) | (14,207) | |||
Shares withheld to pay taxes, long-term incentive plan | (1,383) | $ 22 | (1,405) | ||
Shares withheld to pay taxes, long-term incentive plan (in shares) | 107,193 | ||||
Compensation expense, long-term incentive plan | 2,238 | 2,238 | |||
Balance at Mar. 31, 2024 | 1,682,599 | $ 12,747 | 160,521 | 1,736,485 | (227,154) |
Balance (in shares) at Mar. 31, 2024 | 61,178,366 | ||||
Balance at Dec. 31, 2023 | $ 1,661,847 | $ 12,725 | 159,688 | 1,709,157 | (219,723) |
Balance (in shares) at Dec. 31, 2023 | 61,071,173 | 61,071,173 | |||
Net Income (Loss) | $ 115,367 | ||||
Other comprehensive income (loss), net of tax | 128,166 | ||||
Balance at Jun. 30, 2024 | $ 1,879,141 | $ 12,753 | 161,834 | 1,796,111 | (91,557) |
Balance (in shares) at Jun. 30, 2024 | 61,205,969 | 61,205,969 | |||
Balance at Mar. 31, 2024 | $ 1,682,599 | $ 12,747 | 160,521 | 1,736,485 | (227,154) |
Balance (in shares) at Mar. 31, 2024 | 61,178,366 | ||||
Net Income (Loss) | 73,832 | 73,832 | |||
Other comprehensive income (loss), net of tax | 135,597 | 135,597 | |||
Common stock dividends paid ($0.23 per share) | (14,206) | (14,206) | |||
Shares withheld to pay taxes, long-term incentive plan | (59) | $ 6 | (65) | ||
Shares withheld to pay taxes, long-term incentive plan (in shares) | 27,603 | ||||
Compensation expense, long-term incentive plan | 1,378 | 1,378 | |||
Balance at Jun. 30, 2024 | $ 1,879,141 | $ 12,753 | $ 161,834 | $ 1,796,111 | $ (91,557) |
Balance (in shares) at Jun. 30, 2024 | 61,205,969 | 61,205,969 |
Consolidated Statements of Ch_2
Consolidated Statements of Changes in Shareholders' Equity (Unaudited) (Parenthetical) - $ / shares | 3 Months Ended | |||
Jun. 30, 2024 | Mar. 31, 2024 | Jun. 30, 2023 | Mar. 31, 2023 | |
Statement of Stockholders' Equity [Abstract] | ||||
Cash dividends paid on common stock (in dollars per share) | $ 0.23 | $ 0.23 | $ 0.23 | $ 0.23 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Operating Activities | ||
Net Income (Loss) | $ 115,367 | $ 95,337 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
PCL | 27,245 | 9,458 |
Depreciation and amortization | 18,687 | 16,448 |
Net amortization of securities | 1,379 | 3,331 |
Securities (gains) losses, net | 182,792 | 0 |
Gains on sales of loans, net | (10,160) | (6,749) |
Gain on disposition of business | (228,272) | 0 |
Compensation expense, long-term incentive plan | 3,616 | 3,278 |
Deferred income tax provision | 24,600 | (380) |
Proceeds from sales of loans held for sale | 565,928 | 556,031 |
Purchases and originations of loans held for sale | (552,255) | (613,829) |
Originations of mortgage servicing rights | (6,664) | (6,602) |
Earnings on bank-owned life insurance | (1,210) | (2,531) |
Net change in other assets | (19,580) | (7,525) |
Net change in other liabilities | (130,212) | 8,848 |
Other operating activities, net | (33,095) | (28,779) |
Net cash from operating activities | (41,834) | 26,336 |
Investing Activities | ||
Proceeds from maturities, prepayments and calls of securities held to maturity | 63,771 | 52,451 |
Proceeds from maturities, prepayments and calls of securities available for sale | 135,708 | 160,240 |
Proceeds from sales of securities available for sale | 1,378,272 | 0 |
Purchases of securities held to maturity | (10,644) | (8,967) |
Purchases of securities available for sale | (1,382,457) | 0 |
Net proceeds from bank-owned life insurance | (27) | (27) |
Net change in federal funds sold and securities purchased under reverse repurchase agreements | 0 | 4,000 |
Net change in member bank stock | 6,868 | (20,248) |
Net change in LHFI | (274,150) | (412,869) |
Proceeds from sale of 1-4 family mortgage loans | 43,935 | 0 |
Purchases of premises and equipment | (11,273) | (25,594) |
Proceeds from sales of premises and equipment | 2,218 | 1,815 |
Proceeds from sales of other real estate | 3,733 | 1,154 |
Purchases of software | (2,913) | (4,955) |
Investments in tax credit and other partnerships | (7,334) | (9,237) |
Proceeds from disposition of business, net | 321,345 | 0 |
Other, net | 200 | 0 |
Net cash from investing activities | 267,252 | (262,237) |
Financing Activities | ||
Net change in deposits | (106,875) | 476,252 |
Net change in federal funds purchased and securities sold under repurchase agreements | (91,624) | (138,152) |
Net change in short-term borrowings | (150,001) | 25,000 |
Payments on long-term FHLB advances | (58) | (10) |
Payments under finance lease obligations | (207) | (535) |
Common stock dividends | (28,413) | (28,319) |
Shares withheld to pay taxes, long-term incentive plan | (1,442) | (1,070) |
Net cash from financing activities | (378,620) | 333,166 |
Net change in cash and cash equivalents | (153,202) | 97,265 |
Cash and cash equivalents at beginning of period | 975,343 | 734,587 |
Cash and cash equivalents at end of period | $ 822,141 | $ 831,852 |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2024 | Mar. 31, 2024 | Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Pay vs Performance Disclosure | ||||||
Net Income (Loss) | $ 73,832 | $ 41,535 | $ 45,037 | $ 50,300 | $ 115,367 | $ 95,337 |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Jun. 30, 2024 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
Business, Basis of Financial St
Business, Basis of Financial Statement Presentation and Principles of Consolidation | 6 Months Ended |
Jun. 30, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Business, Basis of Financial Statement Presentation and Principles of Consolidation | Note 1 – Business, Basis of Financial Statement Presentation and Principles of Consolidation Trustmark Corporation (Trustmark) is a bank holding company headquartered in Jackson, Mississippi. Through its subsidiaries, Trustmark operates as a financial services organization providing banking and financial solutions to corporate institutions and individual customers through offices in Alabama (includes the Georgia Loan Production Office), Florida, Mississippi, Tennessee and Texas. The consolidated financial statements include the accounts of Trustmark and all other entities in which Trustmark has a controlling financial interest. All significant intercompany accounts and transactions have been eliminated in consolidation. Certain reclassifications have been made to prior period amounts to conform to the current period presentation. The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with the consolidated financial statements, and notes thereto, included in Trustmark’s Annual Report on Form 10-K for its fiscal year ended December 31, 2023 (2023 Annual Report). Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period. In the opinion of Management, all adjustments (consisting of normal recurring accruals) considered necessary for the fair presentation of these consolidated financial statements have been included. The preparation of financial statements in conformity with these accounting principles requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and income and expense during the reporting periods and the related disclosures. Although Management’s estimates contemplate current conditions and how they are expected to change in the future, it is reasonably possible that in 2024 actual conditions could vary from those anticipated, which could affect Trustmark’s financial condition and results of operations. Actual results could differ from those estimates. |
Discontinued Operations
Discontinued Operations | 6 Months Ended |
Jun. 30, 2024 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Discontinued Operations | Note 2 - Discontinued Operations On May 31, 2024, TNB completed the sale of its wholly owned subsidiary, Fisher Brown Bottrell Insurance, Inc. (FBBI), to Marsh & McLennan Agency LLC (MMA) for approximately $ 336.9 million in cash. The transaction resulted in a pre-tax net gain of $ 228.3 million. The gain, along with FBBI's historical financial results for periods prior to the sale, is reflected in Trustmark's consolidated financial statements as discontinued operations. The assets and liabilities of FBBI have been presented as "Assets of discontinued operations" and "Liabilities of discontinued operations" on the consolidated balance sheet at December 31, 2023. FBBI's operating results have been presented as "Discontinued operations" within the accompanying consolidated statements of income (loss) and prior period amounts have been reclassified to conform with the current period presentation. Cash flows from both continuing and discontinued operations are included in the Consolidated Statements of Cash Flows. The following table summarizes financial information related to FBBI which has been segregated from continuing operations and reported as discontinued operations for the periods presented ($ in thousands): Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Noninterest income: Insurance commissions $ 12,264 $ 14,764 $ 27,728 $ 29,069 Gain on sale of discontinued operations, net 228,272 — 228,272 — Other, net ( 3 ) 960 527 954 Total noninterest income 240,533 15,724 256,527 30,023 Noninterest expense: Salaries and employee benefits 6,292 9,142 16,263 18,426 Services and fees 296 443 704 835 Net occupancy - premises 43 211 269 525 Equipment expense 33 67 93 177 Other expense 1,229 734 2,046 1,372 Total noninterest expense 7,893 10,597 19,375 21,335 Income from discontinued operations before income taxes 232,640 5,127 237,152 8,688 Income taxes from discontinued operations 58,203 1,294 59,353 2,200 Income from discontinued operations $ 174,437 $ 3,833 $ 177,799 $ 6,488 The assets and liabilities of discontinued operations on the consolidated balance sheet at December 31, 2023 were as follows ($ in thousands): December 31, 2023 Carrying amounts of assets included as part of discontinued operations: Cash and due from banks $ 200 Premises and equipment, net 308 Goodwill 49,633 Identifiable intangible assets, net 2,729 Operating lease right-of-use assets 2,431 Other assets 12,333 Assets of discontinued operations $ 67,634 Carrying amounts of liabilities included as part of discontinued operations: Operating lease liabilities $ 2,487 Other liabilities 9,540 Liabilities of discontinued operations $ 12,027 |
Securities Available for Sale a
Securities Available for Sale and Held to Maturity | 6 Months Ended |
Jun. 30, 2024 | |
Investments, Debt and Equity Securities [Abstract] | |
Securities Available for Sale and Held to Maturity | Note 3 – Securities Available for Sale and Held to Maturity The following tables are a summary of the amortized cost and estimated fair value of securities available for sale and held to maturity at June 30, 2024 and December 31, 2023 ($ in thousands): Securities Available for Sale Securities Held to Maturity June 30, 2024 Amortized Gross Gross Estimated Amortized Gross Gross Estimated U.S. Treasury securities $ 173,201 $ — $ ( 246 ) $ 172,955 $ 29,455 $ — $ ( 650 ) $ 28,805 Mortgage-backed securities Residential mortgage pass- Guaranteed by GNMA 26,415 4 ( 2,930 ) 23,489 17,998 1 ( 867 ) 17,132 Issued by FNMA and 1,081,088 1,914 ( 22,133 ) 1,060,869 449,781 35 ( 25,708 ) 424,108 Other residential mortgage- Issued or guaranteed by — — — — 138,951 1 ( 10,193 ) 128,759 Commercial mortgage-backed Issued or guaranteed by 362,606 2,653 ( 913 ) 364,346 744,302 13 ( 49,988 ) 694,327 Total $ 1,643,310 $ 4,571 $ ( 26,222 ) $ 1,621,659 $ 1,380,487 $ 50 $ ( 87,406 ) $ 1,293,131 Securities Available for Sale Securities Held to Maturity December 31, 2023 Amortized Gross Gross Estimated Amortized Gross Gross Estimated U.S. Treasury Securities $ 396,179 $ — $ ( 23,811 ) $ 372,368 $ 29,068 $ — $ ( 26 ) $ 29,042 U.S. Government agency 6,207 1 ( 416 ) 5,792 — — — — Obligations of states and — — — — 340 — — 340 Mortgage-backed securities Residential mortgage pass- Guaranteed by GNMA 25,744 4 ( 2,613 ) 23,135 13,005 — ( 497 ) 12,508 Issued by FNMA and 1,338,256 32 ( 161,490 ) 1,176,798 469,593 — ( 18,205 ) 451,388 Other residential mortgage- Issued or guaranteed by 92,076 — ( 6,002 ) 86,074 154,466 — ( 10,113 ) 144,353 Commercial mortgage-backed Issued or guaranteed by 100,545 — ( 1,834 ) 98,711 759,807 51 ( 41,985 ) 717,873 Total $ 1,959,007 $ 37 $ ( 196,166 ) $ 1,762,878 $ 1,426,279 $ 51 $ ( 70,826 ) $ 1,355,504 During 2022, Trustmark reclassified a total of $ 766.0 million of securities available for sale to securities held to maturity. At the date of these transfers, the net unrealized holding loss on the available for sale securities totaled approximately $ 91.9 million ($ 68.9 million, net of tax). The securities were transferred at fair value, which became the cost basis for the securities held to maturity. The net unrealized holding loss will be amortized over the remaining life of the securities as a yield adjustment in a manner consistent with the amortization or accretion of the original purchase premium or discount on the associated security. There were no gains or losses recognized as a result of these transfers. At June 30, 2024 , the net unamortized, unrealized loss on transferred securities included in accumulated other comprehensive income (loss) in the accompanying balance sheet totaled $ 52.1 million compared to $ 57.6 million at December 31, 2023. ACL on Securities Securities Available for Sale Quarterly, Trustmark evaluates if any security has a fair value less than its amortized cost. Once these securities are identified, in order to determine whether a decline in fair value resulted from a credit loss or other factors, Trustmark performs further analysis. If Trustmark determines that a credit loss exists, the credit portion of the allowance is measured using a discounted cash flow (DCF) analysis using the effective interest rate as of the security’s purchase date. The amount of credit loss recorded by Trustmark is limited to the amount by which the amortized cost exceeds the fair value. The DCF analysis utilizes contractual maturities, as well as third-party credit ratings and cumulative default rates published annually by Moody’s Investor Service (Moody’s). At both June 30, 2024 and December 31, 2023 , the results of the analysis did not identify any securities that warranted DCF analysis, and no credit loss was recognized on any of the securities available for sale. Accrued interest receivable is excluded from the estimate of credit losses for securities available for sale. At June 30, 2024 , accrued interest receivable totaled $ 4.1 million for securities available for sale compared to $ 3.7 million December 31, 2023 and was reported in other assets on the accompanying consolidated balance sheet . Securities Held to Maturity At June 30, 2024 , Trustmark identified no securities held to maturity with the potential for credit loss exposure, compared to $ 340 thousand at December 31, 2023 , which consisted of municipal securities. After applying appropriate analysis, the total amount of current expected credit losses was zero at June 30, 2024 and immaterial at December 31, 2023. No reserve was recorded either at June 30, 2024 and December 31, 2023. Accrued interest receivable is excluded from the estimate of credit losses for securities held to maturity. At June 30, 2024 , accrued interest receivable totaled $ 2.5 million for securities held to maturity compared to $ 2.6 million at December 31, 2023 and was reported in other assets on the accompanying consolidated balance sheet. At both June 30, 2024 and December 31, 2023, Trustmark had no securities held to maturity that were past due 30 days or more as to principal or interest payments. Trustmark had no securities held to maturity classified as nonaccrual at June 30, 2024 and December 31, 2023 . Trustmark monitors the credit quality of securities held to maturity on a monthly basis through credit ratings. The following table presents the amortized cost of Trustmark’s securities held to maturity by credit rating, as determined by Moody’s, at June 30, 2024 and December 31, 2023 ($ in thousands): June 30, 2024 December 31, 2023 Aaa $ 1,380,487 $ 1,425,939 Not Rated (1) — 340 Total $ 1,380,487 $ 1,426,279 (1) Not rated securities primarily consist of Mississippi municipal general obligations. The tables below include securities with gross unrealized losses for which an allowance for credit losses has not been recorded segregated by length of impairment at June 30, 2024 and December 31, 2023 ($ in thousands): Less than 12 Months 12 Months or More Total June 30, 2024 Estimated Gross Estimated Gross Estimated Gross U.S. Treasury securities $ 172,955 $ ( 246 ) $ 28,804 $ ( 650 ) $ 201,759 $ ( 896 ) U.S. Government agency obligations — — — — — — Mortgage-backed securities Residential mortgage pass-through Guaranteed by GNMA 15,142 ( 339 ) 25,205 ( 3,458 ) 40,347 ( 3,797 ) Issued by FNMA and FHLMC 645,501 ( 2,664 ) 542,530 ( 45,177 ) 1,188,031 ( 47,841 ) Other residential mortgage-backed Issued or guaranteed by FNMA, — — 128,759 ( 10,193 ) 128,759 ( 10,193 ) Commercial mortgage-backed securities Issued or guaranteed by FNMA, — — 777,466 ( 50,901 ) 777,466 ( 50,901 ) Total $ 833,598 $ ( 3,249 ) $ 1,502,764 $ ( 110,379 ) $ 2,336,362 $ ( 113,628 ) December 31, 2023 U.S. Treasury Securities $ 29,042 $ ( 26 ) $ 372,368 $ ( 23,811 ) $ 401,410 $ ( 23,837 ) U.S. Government agency obligations — — 5,791 ( 416 ) 5,791 ( 416 ) Mortgage-backed securities Residential mortgage pass-through Guaranteed by GNMA 9,381 ( 172 ) 25,967 ( 2,938 ) 35,348 ( 3,110 ) Issued by FNMA and FHLMC 309,466 ( 3,274 ) 1,311,865 ( 176,421 ) 1,621,331 ( 179,695 ) Other residential mortgage-backed Issued or guaranteed by FNMA, — — 230,368 ( 16,115 ) 230,368 ( 16,115 ) Commercial mortgage-backed securities Issued or guaranteed by FNMA, 1,656 ( 13 ) 812,520 ( 43,806 ) 814,176 ( 43,819 ) Total $ 349,545 $ ( 3,485 ) $ 2,758,879 $ ( 263,507 ) $ 3,108,424 $ ( 266,992 ) The unrealized losses shown above are due to increases in market rates over the yields available at the time of purchase of the underlying securities and not credit quality. Trustmark does not intend to sell these securities and it is more likely than not that Trustmark will not be required to sell the investments before recovery of their amortized cost bases, which may be at maturity. Security Gains and Losses Realized gains and losses are determined using the specific identification method and are included in noninterest income (loss) as security gains (losses), net. For the periods presented, gross realized losses as a result of calls and dispositions of securities, as well as any associated proceeds, are shown below ($ in thousands). There were no gross realized gains during the periods presented. Three Months Ended June 30, Six Months Ended June 30, Available for Sale 2024 2023 2024 2023 Proceeds from calls and sales of securities $ 1,378,272 $ — $ 1,378,272 $ — Gross realized (losses) ( 182,792 ) — ( 182,792 ) — During the second quarter of 2024, Trustmark restructured its investment securities portfolio by selling $ 1.561 billion of available for sale securities with an average yield of 1.36 %, which generated a loss of $ 182.8 million ($ 137.1 million, net of taxes) and was recorded to noninterest income (loss) in security gains (losses), net. Proceeds from the sale were used to purchase $ 1.378 billion of available for sale securities with an average yield of 4.85 %. Securities Pledged Securities with a carrying value of $ 2.276 billion and $ 2.321 billion at June 30, 2024 and December 31, 2023, respectively, were pledged to collateralize public deposits and securities sold under repurchase agreements and for other purposes as permitted by law. At both June 30, 2024 and December 31, 2023 , none of these securities were pledged under the Federal Reserve Discount Window program to provide additional contingency funding capacity. Contractual Maturities The amortized cost and estimated fair value of securities available for sale and held to maturity at June 30, 2024, by contractual maturity, are shown below ($ in thousands). Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities Securities Amortized Estimated Amortized Estimated Due in one year or less $ 39,770 $ 39,748 $ — $ — Due after one year through five years 83,002 82,927 29,455 28,805 Due after five years through ten years 50,429 50,280 — — 173,201 172,955 29,455 28,805 Mortgage-backed securities 1,470,109 1,448,704 1,351,032 1,264,326 Total $ 1,643,310 $ 1,621,659 $ 1,380,487 $ 1,293,131 |
LHFI and ACL, LHFI
LHFI and ACL, LHFI | 6 Months Ended |
Jun. 30, 2024 | |
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract] | |
LHFI and ACL, LHFI | Note 4 – LHFI and ACL, LHFI At June 30, 2024 and December 31, 2023, LHFI consisted of the following ($ in thousands): June 30, 2024 December 31, 2023 Loans secured by real estate: Construction, land development and other land $ 616,528 $ 642,886 Other secured by 1-4 family residential properties 642,765 622,397 Secured by nonfarm, nonresidential properties 3,598,647 3,489,434 Other real estate secured 1,344,968 1,312,551 Other loans secured by real estate: Other construction 1,022,444 867,793 Secured by 1-4 family residential properties 2,235,530 2,282,318 Commercial and industrial loans 1,880,607 1,922,910 Consumer loans 156,709 165,734 State and other political subdivision loans 1,053,015 1,088,466 Other commercial loans and leases 604,205 556,035 LHFI 13,155,418 12,950,524 Less ACL 154,685 139,367 Net LHFI $ 13,000,733 $ 12,811,157 Accrued interest receivable is not included in the amortized cost basis of Trustmark’s LHFI. At June 30, 2024 and December 31, 2023 , accrued interest receivable for LHFI totaled $ 70.6 million and $ 71.0 million, respectively, with no related ACL and was reported in other assets on the accompanying consolidated balance sheet. Loan Concentrations Trustmark does not have any loan concentrations other than those reflected in the preceding table, which exceed 10 % of total LHFI. At June 30, 2024 , Trustmark’s geographic loan distribution was concentrated primarily in its five key market regions: Alabama, Florida, Mississippi, Tennessee and Texas. Accordingly, the ultimate collectability of a substantial portion of these loans is susceptible to changes in market conditions in these areas. Nonaccrual and Past Due LHFI No material interest income was recognized in the income statement on nonaccrual LHFI for each of the periods ended June 30, 2024 and 2023. The following tables provide the amortized cost basis of loans on nonaccrual status and loans past due 90 days or more still accruing interest at June 30, 2024 and December 31, 2023 ($ in thousands): June 30, 2024 Nonaccrual With No ACL Total Nonaccrual Loans Past Due 90 Days or More Still Accruing Loans secured by real estate: Construction, land development and other land $ — $ 226 $ — Other secured by 1-4 family residential properties 907 7,167 326 Secured by nonfarm, nonresidential properties 9,730 11,547 — Other real estate secured — 120 — Other loans secured by real estate: Other construction — 60 — Secured by 1-4 family residential properties 1,019 6,946 4,635 Commercial and industrial loans 33 16,874 39 Consumer loans — 326 413 Other commercial loans and leases — 1,026 — Total $ 11,689 $ 44,292 $ 5,413 December 31, 2023 Nonaccrual With No ACL Total Nonaccrual Loans Past Due 90 Days or More Still Accruing Loans secured by real estate: Construction, land development and other land $ 2,020 $ 2,642 $ — Other secured by 1-4 family residential properties 946 6,518 1,238 Secured by nonfarm, nonresidential properties 20,812 23,061 54 Other real estate secured — 158 106 Other loans secured by real estate: Other construction — 62 — Secured by 1-4 family residential properties 3,235 43,815 3,740 Commercial and industrial loans 79 22,303 24 Consumer loans — 243 628 Other commercial loans and leases — 1,206 — Total $ 27,092 $ 100,008 $ 5,790 The following tables provide an aging analysis of the amortized cost basis of past due LHFI (including nonaccrual LHFI) at June 30, 2024 and December 31, 2023 ($ in thousands): June 30, 2024 Past Due 30-59 Days 60-89 Days 90 Days Total Past Due Current Total LHFI Loans secured by real estate: Construction, land development and $ 228 $ — $ — $ 228 $ 616,300 $ 616,528 Other secured by 1-4 family residential 6,395 1,516 3,489 11,400 631,365 642,765 Secured by nonfarm, nonresidential 1,275 — 1,028 2,303 3,596,344 3,598,647 Other real estate secured 115 — — 115 1,344,853 1,344,968 Other loans secured by real estate: Other construction — — — — 1,022,444 1,022,444 Secured by 1-4 family residential properties 15,844 7,282 7,201 30,327 2,205,203 2,235,530 Commercial and industrial loans 4,006 750 15,188 19,944 1,860,663 1,880,607 Consumer loans 1,406 573 438 2,417 154,292 156,709 State and other political subdivision loans 7 — — 7 1,053,008 1,053,015 Other commercial loans and leases 66 11 — 77 604,128 604,205 Total $ 29,342 $ 10,132 $ 27,344 $ 66,818 $ 13,088,600 $ 13,155,418 December 31, 2023 Past Due 30-59 Days 60-89 Days 90 Days More Total Past Due Current Total LHFI Loans secured by real estate: Construction, land development and $ 93 $ 507 $ 2,362 $ 2,962 $ 639,924 $ 642,886 Other secured by 1-4 family residential 4,493 1,687 2,716 8,896 613,501 622,397 Secured by nonfarm, nonresidential 1,531 1,063 727 3,321 3,486,113 3,489,434 Other real estate secured 126 — 207 333 1,312,218 1,312,551 Other loans secured by real estate: Other construction 62 — — 62 867,731 867,793 Secured by 1-4 family residential properties 19,298 9,327 22,164 50,789 2,231,529 2,282,318 Commercial and industrial loans 11,881 484 499 12,864 1,910,046 1,922,910 Consumer loans 2,112 772 647 3,531 162,203 165,734 State and other political subdivision loans 152 — — 152 1,088,314 1,088,466 Other commercial loans and leases 1,247 58 — 1,305 554,730 556,035 Total $ 40,995 $ 13,898 $ 29,322 $ 84,215 $ 12,866,309 $ 12,950,524 Modified LHFI Occasionally, Trustmark modifies loans for borrowers experiencing financial difficulties by providing payment concessions, interest-only payments for an extended period of time, maturity extensions or interest rate reductions. Other concessions may arise from court proceedings or may be imposed by law. In some cases, Trustmark provides multiple types of concessions on one loan. The following tables present the amortized cost of LHFI at the end of each of the periods presented of loans modified to borrowers experiencing financial difficulty disaggregated by class of loan and type of modification ($ in thousands). The percentage of the amortized cost basis of LHFI that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of LHFI is also presented below: Three Months Ended June 30, 2024 Term Extension % of Total Class of Loan Loans secured by real estate: Other secured by 1-4 family residential properties $ 493 0.08 % Total $ 493 0.00 % Three Months Ended June 30, 2023 Payment Concession Term Extension Total % of Total Class of Loan Loans secured by real estate: Other secured by 1-4 family residential $ — $ 401 $ 401 0.07 % Other loans secured by real estate: Secured by 1-4 family residential properties — 276 276 0.01 % Commercial and industrial loans 255 — 255 0.01 % Consumer loans — 42 42 0.03 % Other commercial loans and leases 117 31 148 0.03 % Total $ 372 $ 750 $ 1,122 0.01 % Six Months Ended June 30, 2024 Term Extension % of Total Class of Loan Loans secured by real estate: Other secured by 1-4 family residential $ 1,891 0.29 % Total $ 1,891 0.01 % Six Months Ended June 30, 2023 Payment Concession Term Extension Total % of Total Class of Loan Loans secured by real estate: Other secured by 1-4 family residential $ — $ 401 $ 401 0.07 % Secured by nonfarm, nonresidential — 384 384 0.01 % Other loans secured by real estate: Secured by 1-4 family residential properties — 768 768 0.03 % Commercial and industrial loans 255 — 255 0.01 % Consumer loans — 42 42 0.03 % Other commercial loans and leases 117 31 148 0.03 % Total $ 372 $ 1,626 $ 1,998 0.02 % The following tables detail the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the periods presented: Three Months Ended June 30, 2024 Financial Effect Term Extension Loans secured by real estate: Other secured by 1-4 family residential properties Modified two loans and lines of credit to amortize over 24 month terms Three Months Ended June 30, 2023 Financial Effect Payment Concessions Term Extension Loans secured by real estate: Other secured by 1-4 family residential properties Modified lines of credit to amortize over a twenty-four month term Other loans secured by real estate: Secured by 1-4 family residential properties Extended amortization with term adjusted by weighted-average 2.3 years Commercial and industrial loans Six month payment deferrals Consumer loans Bankruptcies extended amortization with term adjusted by weighted average 1.3 years reducing borrower payment Other commercial loans and leases Six month payment deferrals One loan renewed and extended maturity by seven months Six Months Ended June 30, 2024 Financial Effect Term Extension Loans secured by real estate: Other secured by 1-4 family residential properties Modified three loans and lines of credit to amortize over 24 month terms. Six Months Ended June 30, 2023 Financial Effect Payment Concessions Term Extension Loans secured by real estate: Other secured by 1-4 family residential properties Modified lines of credit to amortize over a twenty-four month term Secured by nonfarm, nonresidential properties One loan renewed and extended maturity by six months Other loans secured by real estate: Secured by 1-4 family residential properties Extended amortization with term adjusted by weighted-average 1.8 years Commercial and industrial loans Six month payment deferrals Consumer loans Bankruptcies extended amortization with term adjusted by weighted average 1.3 years reducing borrower payment Other commercial loans and leases Six month payment deferrals One loan renewed and extended maturity by seven months Trustmark had no unused commitments on modified loans to borrowers experiencing financial difficulty at June 30, 2024. During the six months ended June 30, 2024 and 2023, payment defaults of LHFI that were modified within the twelve months prior to that default to borrowers experiencing financial difficulty were immaterial. Trustmark has utilized loans 90 days or more past due to define payment default in determining modified loans that have subsequently defaulted. If Trustmark determines that a modified loan (or a portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is charged off against the ACL, LHFI. Trustmark closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following tables provide details of the performance of such LHFI that have been modified during the periods presented ($ in thousands): Three Months Ended June 30, 2024 Past Due 30-59 Days 60-89 Days 90 Days Total Past Due Current Total Loans secured by real estate: Other secured by 1-4 family residential $ — $ — $ — $ — $ 493 $ 493 Three Months Ended June 30, 2023 Past Due 30-59 Days 60-89 Days 90 Days Total Past Due Current Total Loans secured by real estate: Other secured by 1-4 family residential $ 38 $ 19 $ — $ 57 $ 344 $ 401 Other loans secured by real estate: Secured by 1-4 family residential properties — — — — 276 276 Commercial and industrial loans — — — — 255 255 Consumer loans 22 — — 22 20 42 Other commercial loans and leases — — — — 148 148 Total $ 60 $ 19 $ — $ 79 $ 1,043 $ 1,122 Six Months Ended June 30, 2024 Past Due 30-59 Days 60-89 Days 90 Days Total Past Due Current Total Loans secured by real estate: Other secured by 1-4 family residential $ 540 $ — $ — $ 540 $ 1,351 $ 1,891 Six Months Ended June 30, 2023 Past Due 30-59 Days 60-89 Days 90 Days Total Past Due Current Total Loans secured by real estate: Other secured by 1-4 family residential $ 38 $ 19 $ — $ 57 $ 344 $ 401 Secured by nonfarm, nonresidential — — — — 384 384 Other loans secured by real estate: Secured by 1-4 family residential properties — — — — 768 768 Commercial and industrial loans — — — — 255 255 Consumer loans 22 — — 22 20 42 Other commercial loans and leases — — — — 148 148 Total $ 60 $ 19 $ — $ 79 $ 1,919 $ 1,998 Collateral-Dependent Loans The following tables present the amortized cost basis of collateral-dependent loans by class of loans and collateral type as of June 30, 2024 and December 31, 2023 ($ in thousands): June 30, 2024 Real Estate Vehicles Miscellaneous Total Loans secured by real estate: Other secured by 1-4 family $ 907 $ — $ — $ 907 Secured by nonfarm, nonresidential 9,730 — — 9,730 Other loans secured by real estate: Secured by 1-4 family residential 1,019 — — 1,019 Commercial and industrial loans 5 33 14,774 14,812 Other commercial loans and leases — — 887 887 Total $ 11,661 $ 33 $ 15,661 $ 27,355 December 31, 2023 Real Estate Vehicles Miscellaneous Total Loans secured by real estate: Construction, land development and $ 2,020 $ — $ — $ 2,020 Other secured by 1-4 family 946 — — 946 Secured by nonfarm, nonresidential 20,812 — — 20,812 Other loans secured by real estate: Secured by 1-4 family residential 3,235 — — 3,235 Commercial and industrial loans 38 41 21,023 21,102 Other commercial loans and leases — — 967 967 Total $ 27,051 $ 41 $ 21,990 $ 49,082 A loan is collateral dependent when the borrower is experiencing financial difficulty and repayment of the loan is expected to be provided substantially through the sale of the collateral. The following provides a qualitative description by class of loan of the collateral that secures Trustmark’s collateral-dependent LHFI: • Loans secured by real estate – Loans within these loan classes are secured by liens on real estate properties. There have been no significant changes to the collateral that secures these financial assets during the period. • Other loans secured by real estate – Loans within these loan classes are secured by liens on real estate properties. There have been no significant changes to the collateral that secures these financial assets during the period. • Commercial and industrial loans – Loans within this loan class are primarily secured by inventory, accounts receivables, equipment and other non-real estate collateral. During the quarter, one relationship had a slight decrease in collateral value that secures the credit. There have been no other significant changes to the collateral that secures these financial assets during the period. • State and other political subdivision loans – Loans within this loan class are secured by liens on real estate properties or other non-real estate collateral. There have been no significant changes to the collateral that secures these financial assets during the period. • Other commercial loans – Loans within this loan class are secured by non-real estate collateral. There have been no significant changes to the collateral that secures these financial assets during the period. Credit Quality Indicators Trustmark’s LHFI portfolio credit quality indicators focus on six key quality ratios that are compared against bank tolerances. The loan indicators are total classified outstanding, total criticized outstanding, nonperforming loans, nonperforming assets, delinquencies and net loan losses. Due to the homogeneous nature of consumer loans, Trustmark does not assign a formal internal risk rating to each credit and therefore the criticized and classified measures are primarily composed of commercial loans. In addition to monitoring portfolio credit quality indicators, Trustmark also measures how effectively the lending process is being managed and risks are being identified. As part of an ongoing monitoring process, Trustmark grades the commercial portfolio segment as it relates to credit file completion and financial statement exceptions, underwriting, collateral documentation and compliance with law as shown below: • Credit File Completeness and Financial Statement Exceptions – evaluates the quality and condition of credit files in terms of content and completeness and focuses on efforts to obtain and document sufficient information to determine the quality and status of credits. Also included is an evaluation of the systems/procedures used to ensure compliance with policy. • Underwriting – evaluates whether credits are adequately analyzed, appropriately structured and properly approved within loan policy requirements. A properly approved credit is approved by an adequate authority in a timely manner with all conditions of approval fulfilled. Total policy exceptions measure the level of underwriting and other policy exceptions within a portfolio segment. • Collateral Documentation – focuses on the adequacy of documentation to perfect Trustmark’s collateral position and substantiate collateral value. Collateral exceptions measure the level of documentation exceptions within a portfolio segment. Collateral exceptions occur when certain collateral documentation is either not present or not current. • Compliance with Law – focuses on underwriting, documentation, approval and reporting in compliance with banking laws and regulations. Primary emphasis is directed to the Financial Institutions Reform, Recovery and Enforcement Act of 1989 (FIRREA), Regulation O requirements and regulations governing appraisals. Commercial Credits Trustmark has established a loan grading system that consists of ten individual credit risk grades (risk ratings) that encompass a range from loans where the expectation of loss is negligible to loans where loss has been established. The model is based on the risk of default for an individual credit and establishes certain criteria to delineate the level of risk across the ten unique credit risk grades. Credit risk grade definitions are as follows: • Risk Rate (RR) 1 through RR 6 – Grades one through six represent groups of loans that are not subject to criticism as defined in regulatory guidance. Loans in these groups exhibit characteristics that represent low to moderate risk measured by using a variety of credit risk criteria such as cash flow coverage, debt service coverage, balance sheet leverage, liquidity, management experience, industry position, prevailing economic conditions, support from secondary sources of repayment and other credit factors that may be relevant to a specific loan. In general, these loans are supported by properly margined collateral and guarantees of principal parties. • Other Assets Especially Mentioned (Special Mention) (RR 7) – a loan that has a potential weakness that if not corrected will lead to a more severe rating. This rating is for credits that are currently protected but potentially weak because of an adverse feature or condition that if not corrected will lead to a further downgrade. • Substandard (RR 8) – a loan that has at least one identified weakness that is well defined. This rating is for credits where the primary sources of repayment are not viable at the time of evaluation or where either the capital or collateral is not adequate to support the loan and the secondary means of repayment do not provide a sufficient level of support to offset the identified weakness. Loss potential exists in the aggregate amount of substandard loans but does not necessarily exist in individual loans. • Doubtful (RR 9) – a loan with an identified weakness that does not have a valid secondary source of repayment. Generally, these credits have an impaired primary source of repayment and secondary sources are not sufficient to prevent a loss in the credit. The exact amount of the loss has not been determined at this time. • Loss (RR 10) – a loan or a portion of a loan that is deemed to be uncollectible. By definition, credit risk grades special mention (RR 7), substandard (RR 8), doubtful (RR 9) and loss (RR 10) are criticized loans while substandard (RR 8), doubtful (RR 9) and loss (RR 10) are classified loans. These definitions are standardized by the bank regulatory agencies and are generally equally applied to each individual lending institution. The remaining credit risk grades are considered pass credits and are solely defined by Trustmark. To enhance this process, Trustmark has determined that certain loans will be individually assessed, and a formal analysis will be performed and based upon the analysis the loan will be written down to the net realizable value. Trustmark will individually assess and remove loans from the pool in the following circumstances: • Commercial nonaccrual loans with total exposure of $ 500 thousand (excluding those portions of the debt that are government guaranteed or are secured by Trustmark deposits or marketable securities) or more. • Any loan that is believed to not share similar risk characteristics with the rest of the pool will be individually assessed. Otherwise, the loan will be left within the pool based on the results of the assessment. • Commercial accruing loans deemed to be a modified loan to a borrower experiencing financial difficulty with total exposure of $ 500 thousand (excluding those portions of the debt that are government guaranteed or are secured by Trustmark deposits or marketable securities) or more. If the loan is believed to not share similar risk characteristics with the rest of the loan pool, the loan will be individually assessed. Otherwise, the loan will be left within the pool and monitored on an ongoing basis. Each loan officer assesses the appropriateness of the internal risk rating assigned to their credits on an ongoing basis. Trustmark’s Asset Review area conducts independent credit quality reviews of the majority of Trustmark’s commercial loan portfolio both on the underlying credit quality of each individual loan class as well as the adherence to Trustmark’s loan policy and the loan administration process. In addition to the ongoing internal risk rate monitoring described above, Trustmark’s Credit Quality Review Committee meets monthly and performs a review of all loans of $ 100 thousand or more that are either delinquent 30 days or more or on nonaccrual. This review includes recommendations regarding risk ratings, accrual status, charge-offs and appropriate servicing officer as well as evaluation of problem credits for determination of modified status. Quarterly, the Credit Quality Review Committee reviews and modifies continuous action plans for all credits risk rated seven or worse for relationships of $100 thousand or more. In addition, periodic reviews of significant development, construction, multi-family, nonowner-occupied and other commercial credits are performed. These reviews assess each particular project with respect to location, project valuations, progress of completion, leasing status, current financial information, rents, operating expenses, cash flow, adherence to budget and projections and other information that is pertinent to the particular type of credit as applicable. Summary results are reviewed by Senior and Regional Credit Officers in addition to the Chief Credit Officer with a determination made as to the appropriateness of existing risk ratings and accrual status. Consumer Credits The Retail Credit Review Committee, Management Credit Policy Committee and the Enterprise Risk Committee review the volume and percentage of consumer loan delinquencies and losses to monitor the overall quality of the consumer portfolio. Trustmark monitors the levels and severity of past due consumer LHFI on a daily basis through its collection activities. A detailed assessment of consumer LHFI delinquencies is performed monthly at both a product and market level. The tables below present the amortized cost basis of loans by credit quality indicator and class of loans based on analyses performed at June 30, 2024 and December 31, 2023 ($ in thousands): Term Loans by Origination Year 2024 2023 2022 2021 2020 Prior Revolving Loans Total As of June 30, 2024 Commercial LHFI Loans secured by real estate: Construction, land Pass - RR 1 through RR 6 $ 215,236 $ 180,580 $ 60,100 $ 27,134 $ 9,879 $ 2,989 $ 49,901 $ 545,819 Special Mention - RR 7 — — — 349 — — — 349 Substandard - RR 8 — 72 110 — 18 — 170 370 Doubtful - RR 9 — — — — — — — — Total 215,236 180,652 60,210 27,483 9,897 2,989 50,071 546,538 Current period gross — — — — — ( 24 ) — ( 24 ) Other secured by 1-4 family Pass - RR 1 through RR 6 $ 12,075 $ 28,956 $ 27,475 $ 26,442 $ 12,824 $ 7,928 $ 8,379 $ 124,079 Special Mention - RR 7 27 406 51 40 — — — 524 Substandard - RR 8 59 194 627 153 — 287 32 1,352 Doubtful - RR 9 — — — — — — — — Total 12,161 29,556 28,153 26,635 12,824 8,215 8,411 125,955 Current period gross — — — — — ( 12 ) — ( 12 ) Secured by nonfarm, Pass - RR 1 through RR 6 $ 306,701 $ 413,086 $ 926,322 $ 486,858 $ 540,635 $ 510,001 $ 110,669 $ 3,294,272 Special Mention - RR 7 — — 97,410 — 18,175 19,658 — 135,243 Substandard - RR 8 25,362 8,463 34,845 30,695 10,529 59,210 — 169,104 Doubtful - RR 9 15 — — — — 9 — 24 Total 332,078 421,549 1,058,577 517,553 569,339 588,878 110,669 3,598,643 Current period gross — — — ( 2,412 ) — ( 16 ) — ( 2,428 ) Other real estate secured: Pass - RR 1 through RR 6 $ 127,057 $ 99,579 $ 550,833 $ 272,166 $ 160,386 $ 45,345 $ 8,636 $ 1,264,002 Special Mention - RR 7 — — — 39,658 — — — 39,658 Substandard - RR 8 98 14,651 669 64 262 25,408 — 41,152 Doubtful - RR 9 43 — — — — — — 43 Total 127,198 114,230 551,502 311,888 160,648 70,753 8,636 1,344,855 Current period gross — — — — — — — — Term Loans by Origination Year 2024 2023 2022 2021 2020 Prior Revolving Loans Total As of June 30, 2024 Commercial LHFI Other loans secured by real Other construction: Pass - RR 1 through RR 6 $ 53,110 $ 331,222 $ 439,448 $ 122,229 $ — $ — $ 18,541 $ 964,550 Special Mention - RR 7 — — 25,290 15,082 — — — 40,372 Substandard - RR 8 60 — — — 17,462 — — 17,522 Doubtful - RR 9 — — — — — — — — Total 53,170 331,222 464,738 137,311 17,462 — 18,541 1,022,444 Current period gross — — ( 2,494 ) — — — — ( 2,494 ) Commercial and industrial Pass - RR 1 through RR 6 $ 293,438 $ 408,202 $ 289,668 $ 113,913 $ 52,701 $ 67,048 $ 486,231 $ 1,711,201 Special Mention - RR 7 1,731 11,512 30,655 1,310 189 335 25,100 70,832 Substandard - RR 8 4,344 1,602 49,199 12,833 10,970 409 18,509 97,866 Doubtful - RR 9 327 9 159 145 — 55 13 708 Total 299,840 421,325 369,681 128,201 63,860 67,847 529,853 1,880,607 Current period gross — ( 3 ) ( 317 ) ( 370 ) ( 8 ) ( 77 ) — ( 775 ) State and other political Pass - RR 1 through RR 6 $ 36,151 $ 125,577 $ 246,825 $ 161,360 $ 90,875 $ 388,235 $ 3,992 $ 1,053,015 Special Mention - RR 7 — — — — — — — — Substandard - RR 8 — — — — — — — — Doubtful - RR 9 — — — — — — — — Total 36,151 125,577 246,825 161,360 90,875 388,235 3,992 1,053,015 Current period gross — — — — — — — — Other commercial loans and leases: Pass - RR 1 through RR 6 $ 104,879 $ 185,138 $ 17,709 $ 24,899 $ 17,886 $ 38,984 $ 212,365 $ 601,860 Special Mention - RR 7 — — — — 180 — — 180 Substandard - RR 8 968 55 124 112 — — 906 2,165 Doubtful - RR 9 — — — — — — — — Total 105,847 185,193 17,833 25,011 18,066 38,984 213,271 604,205 Current period gross — — ( 28 ) — — ( 25 ) — ( 53 ) Total commercial $ 1,181,681 $ 1,809,304 $ 2,797,519 $ 1,335,442 $ 942,971 $ 1,165,901 $ 943,444 $ 10,176,262 Total commercial LHFI $ — $ ( 3 ) $ ( 2,839 ) $ ( 2,782 ) $ ( 8 ) $ ( 154 ) $ — $ ( 5,786 ) Term Loans by Origination Year 2024 2023 2022 2021 2020 Prior Revolving Loans Total As of June 30, 2024 Consumer LHFI Loans secured by real estate: Construction, land Current $ 12,399 $ 39,898 $ 7,752 $ 4,045 $ 1,115 $ 2,300 $ 2,409 $ 69,918 Past due 30-89 days — 25 — 3 — 12 — 40 Past due 90 days or more — — — — — — — — Nonaccrual — — — 5 — 27 — 32 Total 12,399 39,923 7,752 4,053 1,115 2,339 2,409 69,990 Current period gross — — — — — — — — Other secured by 1-4 family Current $ 17,683 $ 22,415 $ 8,508 $ 5,436 $ 3,978 $ 10,221 $ 435,337 $ 503,578 Past due 30-89 days 1,149 34 63 100 54 342 4,749 6,491 Past due 90 days or more — — — — — 65 261 326 Nonaccrual — 12 101 44 109 486 5,663 6,415 Total 18,832 22,461 8,672 5,580 4,141 11,114 446,010 516,810 Current period gross — ( 49 ) ( 42 ) ( 40 ) ( 9 ) ( 28 ) — ( 168 ) Secured by nonfarm, Current $ — $ — $ — $ 4 $ — $ — $ — $ 4 Past due 30-89 days — — — — — — — — Past due 90 days or more — — — — — — — — Nonaccrual — — — — — — — — Total — — — 4 — — — 4 Current period gross — — — — — — — — Other real estate secured: Current $ — $ — $ — $ — $ 73 $ 40 $ — $ 113 Past due 30-89 days — — — — — — — — Past due 90 days or more — — — — — — — — Nonaccrual — — — — — — — — Total — — — — 73 40 — 113 Current period gross — — — — — — — — Term Loans by Origination Year 2024 2023 2022 2021 2020 Prior Revolving Loans Total As of June 30, 2024 Consumer LHFI Other loans secured by real Secured by 1-4 family Current $ 104,531 $ 242,772 $ 846,347 $ 492,916 $ 171,148 $ 343,828 $ — $ 2,201,542 Past due 30-89 days — 4,227 13,089 2,706 1,334 1,052 — 22,408 Past due 90 days or more — 764 2,690 559 209 413 — 4,635 Nonaccrual — 260 2,476 1,016 651 2,542 — 6,945 Total 104,531 248,023 864,602 497,197 173,342 347,835 — 2,235,530 Current period gross ( 33 ) ( 89 ) ( 8,948 ) ( 29 ) — ( 92 ) — ( 9,191 ) Consumer loans: Current $ 36,051 $ 35,373 $ 20,688 $ 6,690 $ 1,738 $ 418 $ 53,117 $ 154,075 Past due 30-89 days 463 349 170 37 — 21 854 1,894 Past due 90 days or more 3 46 29 32 — — 303 413 Nonaccrual 13 47 125 76 26 — 40 327 Total 36,530 35,815 21,012 6,835 1,764 439 54,314 156,709 Current period gross ( 2,840 ) ( 495 ) ( 189 ) ( 58 ) ( 35 ) — ( 1,315 ) ( 4,932 ) Total consumer LHFI $ 172,292 $ 346,222 $ 902,038 $ 513,669 $ 180,435 $ 361,767 $ 502,733 $ 2,979,156 Total consumer LHFI $ ( 2,873 ) $ ( 633 ) $ ( 9,179 ) $ ( 127 ) $ ( 44 ) $ ( 120 ) $ ( 1,315 ) $ ( 14,291 ) Total LHFI $ 1,353,973 $ 2,155,526 $ 3,699,557 $ 1,849,111 $ 1,123,406 $ 1,527,668 $ 1,446,177 $ 13,155,418 Total current period $ ( 2,873 ) $ ( 636 ) $ ( 12,018 ) $ ( 2,909 ) $ ( 52 ) $ ( 274 ) $ ( 1,315 ) $ ( 20,077 ) Term Loans by Origination Year 2023 2022 2021 2020 2019 Prior Revolving Loans Total As of December 31, 2023 Commercial LHFI Loans secured by real estate: Construction, land Pass - RR 1 through RR 6 $ 359,813 $ 98,742 $ 35,095 $ 10,591 $ 2,036 $ 1,961 $ 52,351 $ 560,589 Special Mention - RR 7 — — 360 — — — — 360 Substandard - RR 8 606 336 1,512 19 — 21 — 2,494 Doubtful - RR 9 — — — — — 24 — 24 Total 360,419 99,078 36,967 10,610 2,036 2,006 52,351 563,467 Current period gross — ( 4 ) ( 10 ) — ( 228 ) — — ( 242 ) Other secured by 1-4 family Pass - RR 1 through RR 6 $ 33,072 $ 30,760 $ 29,159 $ 14,309 $ 8,084 $ 2,822 $ 10,077 $ 128,283 Special Mention - RR 7 — 82 48 10 — — — 140 Substandard - RR 8 220 625 157 22 80 306 98 1,508 Doubtful - RR 9 — — — — — — — — Total 33,292 31,467 29,364 14,341 8,164 3,128 10,175 129,931 Current period gross — — ( 24 ) — — ( 6 ) — ( 30 ) Secured by nonfarm, Pass - RR 1 through RR 6 $ 501,327 $ 919,519 $ 526,412 $ 596,240 $ 323,687 $ 369,250 $ 129,142 $ 3,365,577 Special Mention - RR 7 4,271 14,930 — 138 23,966 — — 43,305 Substandard - RR 8 6,332 1,964 47,491 10,809 8,614 5,200 48 80,458 Doubtful - RR 9 21 — — — 53 13 — 87 Total 511,951 936,413 573,903 607,187 356,320 374,463 129,190 3,489,427 Current period gross — ( 39 ) ( 82 ) — ( 19 ) ( 138 ) — ( 278 ) Other real estate secured: Pass - RR 1 through RR 6 $ 194,141 $ 447,200 $ 332,818 $ 209,757 $ 56,024 $ 11,080 $ 8,880 $ 1,259,900 Special Mention - RR 7 126 2,076 — — 35,881 — — 38,083 Substandard - RR 8 — 14,064 — 290 — 39 — 14,393 Doubtful - RR 9 42 — — — — — — 42 Total 194,309 463,340 332,818 210,047 91,905 11,119 8,880 1,312,418 Current period gross — — — — — — — — Term Loans by Origination Year 2023 2022 2021 2020 2019 Prior Revolving Loans Total As of December 31, 2023 Commercial LHFI Other loans secured by real Other construction Pass - RR 1 through RR 6 $ 179,676 $ 518,062 $ 149,883 $ 14,062 $ — $ 6 $ 6,042 $ 867,731 Special Mention - RR 7 — — — — — — — — Substandard - RR 8 62 — — — — — — 62 Doubtful - RR 9 — — — — — — — — Total 179,738 518,062 149,883 14,062 — 6 6,042 867,793 Current period gross ( 61 ) — ( 3,392 ) — — — — ( 3,453 ) Commercial and industrial Pass - RR 1 through RR 6 $ 497,730 $ 474,737 $ 158,659 $ 80,646 $ 31,876 $ 44,972 $ 537,527 $ 1,826,147 Special Mention - RR 7 12,570 10,141 3,149 1,381 110 — 126 27,477 Substandard - RR 8 4,797 16,872 13,909 11,958 40 80 21,528 69,184 Doubtful - RR 9 6 58 1 — — 25 12 102 Total 515,103 501,808 175,718 93,985 32,026 45,077 559,193 1,922,910 Current period gross ( 42 ) ( 1,071 ) ( 700 ) ( 138 ) ( 95 ) ( 108 ) ( 7 ) ( 2,161 ) State and other political Pass - RR 1 through RR 6 $ 152,157 $ 247,034 $ 174,812 $ 99,786 $ 32,118 $ 377,225 $ 5,334 $ 1,088,466 Special Mention - RR 7 — — — — — — — — Substandard - RR 8 — — — — — — — — Doubtful - RR 9 — — — — — — — — Total 152,157 247,034 174,812 99,786 32,118 377,225 5,334 1,088,466 Current period gross — — — — — — — — Other commercial loans and leases: Pass - RR 1 through RR 6 $ 211,402 $ 48,947 $ 30,071 $ 21,377 $ 32,837 $ 8,468 $ 201,339 $ 554,441 Special Mention - RR 7 — — — 208 — — 2 |
Mortgage Banking
Mortgage Banking | 6 Months Ended |
Jun. 30, 2024 | |
Mortgage Banking [Abstract] | |
Mortgage Banking | Note 5 – Mortgage Banking MSR The activity in the MSR is detailed in the table below for the periods presented ($ in thousands): Six Months Ended June 30, 2024 2023 Balance at beginning of period $ 131,870 $ 129,677 Origination of servicing assets 6,664 6,602 Change in fair value: Due to market changes 3,497 1,926 Due to run-off ( 5,373 ) ( 3,855 ) Balance at end of period $ 136,658 $ 134,350 Trustmark determines the fair value of the MSR using a valuation model administered by a third party that calculates the present value of estimated future net servicing income. Trustmark considers the conditional prepayment rate (CPR), which is an estimated loan prepayment rate that uses historical prepayment rates for previous loans similar to the loans being evaluated, the float rate, which is the interest rate earned on escrow balances, and the discount rate as some of the primary assumptions used in determining the fair value of the MSR. An increase in either the CPR or discount rate assumption will result in a decrease in the fair value of the MSR, while a decrease in either assumption will result in an increase in the fair value of the MSR. An increase in the float rate will result in an increase in the fair value of the MSR, while a decrease in the float rate will result in a decrease in the fair value of the MSR. At June 30, 2024 , the fair value of the MSR included an assumed average prepayment speed of 8 CPR and an average discount rate of 10.72 % compared to an assumed average prepayment speed of 8 CPR and an average discount rate of 10.08 % at June 30, 2023. Mortgage Loans Serviced/Sold During the first six months of 2024 and 2023 , Trustmark sold $ 555.1 million and $ 549.3 million, respectively, of residential mortgage loans. Gains on these sales were recorded as noninterest income in mortgage banking, net and totaled $ 10.2 million for the first six months of 2024 compared to $ 7.7 million for the first six months of 2023. The table below details the mortgage loans sold and serviced for others at June 30, 2024 and December 31, 2023 ($ in thousands): June 30, 2024 December 31, 2023 Federal National Mortgage Association $ 4,832,690 $ 4,826,028 Government National Mortgage Association 3,608,146 3,510,983 Federal Home Loan Mortgage Corporation 161,375 112,352 Other 25,565 28,012 Total mortgage loans sold and serviced for others $ 8,627,776 $ 8,477,375 Trustmark is subject to losses in its loan servicing portfolio due to loan foreclosures. Trustmark has obligations to either repurchase the outstanding principal balance of a loan or make the purchaser whole for the economic benefits of a loan if it is determined that the loan sold was in violation of representations or warranties made by Trustmark at the time of the sale, herein referred to as mortgage loan servicing putback expenses. Such representations and warranties typically include those made regarding loans that had missing or insufficient file documentation, loans that do not meet investor guidelines, loans in which the appraisal does not support the value and/or loans obtained through fraud by the borrowers or other third parties. Generally, putback requests may be made until the loan is paid in full. However, mortgage loans delivered to Federal National Mortgage Association (FNMA) and Federal Home Loan Mortgage Corporation (FHLMC) on or after January 1, 2013 are subject to the Representations and Warranties Framework, which provides certain instances in which FNMA and FHLMC will not exercise their remedies, including a putback request, for breaches of certain selling representations and warranties, such as payment history and quality control review. When a putback request is received, Trustmark evaluates the request and takes appropriate actions based on the nature of the request. Trustmark is required by FNMA and FHLMC to provide a response to putback requests within 60 days of the date of receipt. The total mortgage loan servicing putback expenses are included in other expense. At both June 30, 2024 and 2023 , Trustmark had a reserve for mortgage loan servicing putback expenses of $ 500 thousand. There is inherent uncertainty in reasonably estimating the requirement for reserves against potential future mortgage loan servicing putback expenses. Future putback expenses are dependent on many subjective factors, including the review procedures of the purchasers and the potential refinance activity on loans sold with servicing released and the subsequent consequences under the representations and warranties. Trustmark believes that it has appropriately reserved for potential mortgage loan servicing putback requests. |
Other Real Estate
Other Real Estate | 6 Months Ended |
Jun. 30, 2024 | |
Other Real Estate, Foreclosed Assets, and Repossessed Assets [Abstract] | |
Other Real Estate | Note 6 – Other Real Estate At June 30, 2024, Trustmark’s geographic other real estate distribution was primarily concentrated in its Alabama, Mississippi and Texas market regions. The ultimate recovery of a substantial portion of the carrying amount of other real estate is susceptible to changes in market conditions in this area. For the periods presented, changes and gains (losses), net on other real estate were as follows ($ in thousands): Six Months Ended June 30, 2024 2023 Balance at beginning of period $ 6,867 $ 1,986 Additions 4,128 570 Disposals ( 4,695 ) ( 1,266 ) (Write-downs) recoveries 286 ( 153 ) Balance at end of period $ 6,586 $ 1,137 Gains (losses), net on the sale of other real estate included in $ ( 962 ) $ ( 112 ) At June 30, 2024 and December 31, 2023, other real estate by type of property consisted of the following ($ in thousands): June 30, 2024 December 31, 2023 Construction, land development and other land properties $ 154 $ — 1-4 family residential properties 1,891 1,977 Nonfarm, nonresidential properties 4,541 4,835 Other real estate properties — 55 Total other real estate $ 6,586 $ 6,867 At June 30, 2024 and December 31, 2023, other real estate by geographic location consisted of the following ($ in thousands): June 30, 2024 December 31, 2023 Alabama $ 485 $ 1,397 Mississippi (1) 1,787 1,242 Tennessee (2) 86 — Texas 4,228 4,228 Total other real estate $ 6,586 $ 6,867 (1) Mississippi includes Central and Southern Mississippi Regions. (2) Tennessee includes Memphis, Tennessee and Northern Mississippi Regions. At June 30, 2024 , the balance of other real estate included $ 1.9 million of foreclosed residential real estate properties recorded as a result of obtaining physical possession of the property compared to $ 2.0 million at December 31, 2023. At June 30, 2024 and December 31, 2023, the recorded investment of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process was $ 2.0 million and $ 6.4 million, respectively. |
Leases
Leases | 6 Months Ended |
Jun. 30, 2024 | |
Leases [Abstract] | |
Leases | Note 7 – Leases Lessor Arrangements Trustmark leases certain types of machinery and equipment to its customers through sales-type and direct financing leases as part of its equipment financing portfolio. These leases generally have remaining lease terms of three to nine years , some of which include renewal options and/or options for the lessee to purchase the leased property near or at the end of the lease term. Trustmark recognized interest income from its sales-type and direct financing leases of $ 3.0 million and $ 5.4 million for the three and six months ended June 30, 2024, respectively. Trustmark does not have any significant operating leases in which it is the lessor. The table below summarizes the components of Trustmark's net investment in its sales-type and direct financing leases for the periods presented ($ in thousands): June 30, 2024 December 31, 2023 Leases receivable $ 258,403 $ 161,319 Unearned income ( 44,744 ) ( 29,011 ) Initial direct costs 2,223 1,326 Unguaranteed lease residual 7,997 4,101 Total net investment $ 223,879 $ 137,735 The table below details the minimum future lease payments for Trustmark's leases receivable at June 30, 2024 ($ in thousands): June 30, 2024 2024 (excluding the six months ended June 30, 2024) $ 22,018 2025 42,624 2026 41,520 2027 54,075 2028 43,225 Thereafter 54,941 Lease receivable $ 258,403 Lessee Arrangements For Trustmark's lessee arrangements, the leases of FBBI are included in discontinued operations, and as a result, have been excluded from the amounts below. Prior period amounts have been reclassified. The following table details the components of net lease cost for the periods presented ($ in thousands): Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Finance leases: Amortization of right-of-use assets $ 113 $ 203 $ 226 $ 560 Interest on lease liabilities 38 41 76 83 Operating lease cost 1,232 1,178 2,412 2,308 Short-term lease cost 55 56 113 130 Variable lease cost 205 210 404 447 Sublease income ( 2 ) ( 3 ) ( 5 ) ( 6 ) Net lease cost $ 1,641 $ 1,685 $ 3,226 $ 3,522 The following table details the cash payments included in the measurement of lease liabilities during the periods presented ($ in thousands): Six Months Ended June 30, 2024 2023 Finance leases: Operating cash flows included in operating activities $ 76 $ 83 Financing cash flows included in payments under finance lease obligations 207 535 Operating leases: Operating cash flows (fixed payments) included in other operating activities, net 2,254 2,188 Operating cash flows (liability reduction) included in other operating activities, net 1,593 1,625 The following table details balance sheet information, as well as weighted-average lease terms and discount rates, related to leases at June 30, 2024 and December 31, 2023 ($ in thousands): June 30, 2024 December 31, 2023 Finance lease right-of-use assets, net of accumulated depreciation $ 3,525 $ 3,751 Finance lease liabilities 4,127 4,334 Operating lease right-of-use assets 36,925 35,711 Operating lease liabilities 40,517 39,097 Weighted-average lease term: Finance leases 7.84 years 8.34 years Operating leases 9.72 years 10.28 years Weighted-average discount rate: Finance leases 3.61 % 3.61 % Operating leases 3.71 % 3.67 % At June 30, 2024, future minimum rental commitments under finance and operating leases were as follows ($ in thousands): Finance Leases Operating Leases 2024 (excluding the six months ended June 30, 2024) $ 290 $ 2,574 2025 584 5,242 2026 589 5,144 2027 594 5,202 2028 599 4,831 Thereafter 2,086 25,922 Total minimum lease payments 4,742 48,915 Less imputed interest ( 615 ) ( 8,398 ) Lease liabilities $ 4,127 $ 40,517 |
Deposits
Deposits | 6 Months Ended |
Jun. 30, 2024 | |
Deposits [Abstract] | |
Deposits | Note 8 – Deposits At June 30, 2024 and December 31, 2023, deposits consisted of the following ($ in thousands): June 30, 2024 December 31, 2023 Noninterest-bearing demand $ 3,153,506 $ 3,197,620 Interest-bearing demand 5,358,136 4,947,626 Savings 3,538,317 4,047,853 Time 3,412,929 3,376,664 Total $ 15,462,888 $ 15,569,763 |
Securities Sold Under Repurchas
Securities Sold Under Repurchase Agreements | 6 Months Ended |
Jun. 30, 2024 | |
Securities Sold under Agreements to Repurchase [Abstract] | |
Securities Sold Under Repurchase Agreements | Note 9 – Securities Sold Under Repurchase Agreements Trustmark utilizes securities sold under repurchase agreements as a source of borrowing in connection with overnight repurchase agreements offered to commercial deposit customers by using its unencumbered investment securities as collateral. Trustmark accounts for its securities sold under repurchase agreements as secured borrowings in accordance with FASB ASC Subtopic 860-30, “Transfers and Servicing – Secured Borrowing and Collateral.” Securities sold under repurchase agreements are stated at the amount of cash received in connection with the transaction. Trustmark monitors collateral levels on a continual basis and may be required to provide additional collateral based on the fair value of the underlying securities. Securities sold under repurchase agreements were secured by securities with a carrying amount of $ 37.1 million and $ 61.6 million at June 30, 2024 and December 31, 2023, respectively. Trustmark’s repurchase agreements are transacted under master repurchase agreements that give Trustmark, in the event of default by the counterparty, the right of offset with the same counterparty. At both June 30, 2024 and December 31, 2023 , all repurchase agreements were short-term and consisted primarily of sweep repurchase arrangements, under which excess deposits are “swept” into overnight repurchase agreements with Trustmark. The following table presents the securities sold under repurchase agreements by collateral pledged at June 30, 2024 and December 31, 2023 ($ in thousands): June 30, 2024 December 31, 2023 Mortgage-backed securities Residential mortgage pass-through securities Issued by FNMA and FHLMC $ 5,718 $ 28,600 Other residential mortgage-backed securities Issued or guaranteed by FNMA, FHLMC or GNMA 5,838 526 Commercial mortgage-backed securities Issued or guaranteed by FNMA, FHLMC or GNMA 8,579 — Total securities sold under repurchase agreements $ 20,135 $ 29,126 |
Revenue from Contracts with Cus
Revenue from Contracts with Customers | 6 Months Ended |
Jun. 30, 2024 | |
Revenue from Contract with Customer [Abstract] | |
Revenue from Contracts with Customers | Note 10 – Revenue from Contracts with Customers Trustmark accounts for revenue from contracts with customers in accordance with FASB ASC Topic 606, “Revenue from Contracts with Customers,” which provides that revenue be recognized in a manner that depicts the transfer of goods or services to a customer in an amount that reflects the consideration Trustmark expects to be entitled to in exchange for those goods or services. Revenue from contracts with customers is recognized either over time in a manner that depicts Trustmark’s performance, or at a point in time when control of the goods or services are transferred to the customer. Trustmark’s noninterest income (loss), excluding all of mortgage banking, net and security gains (losses), net and portions of bank card and other fees and other income, are considered within the scope of FASB ASC Topic 606. Gains or losses on the sale of other real estate, which are included in Trustmark’s noninterest expense as other real estate expense, are also within the scope of FASB ASC Topic 606. Trustmark records a gain or loss from the sale of other real estate when control of the property transfers to the buyer. Trustmark records the gain or loss from the sale of other real estate in noninterest expense as other, net. Other real estate sales for the three and six months ended June 30, 2024 resulted in a net loss of $ 907 thousand and $ 962 thousand, respectively, compared to a net loss of $ 34 thousand and $ 112 thousand for the three and six months ended June 30, 2023, respectively. The Insurance Segment is included in discontinued operations for all periods presented in the accompanying consolidated balance sheets and the consolidated statements of income (loss). See Note 2 - Discontinued Operations for additional information about discontinued operations. The following tables present noninterest income (loss) disaggregated by reportable operating segment and revenue stream for the periods presented ($ in thousands): Three Months Ended June 30, 2024 Three Months Ended June 30, 2023 Topic 606 Not Topic (1) Total Topic 606 Not Topic (1) Total General Banking Segment Service charges on deposit accounts $ 10,903 $ — $ 10,903 $ 10,673 $ — $ 10,673 Bank card and other fees 8,428 758 9,186 8,036 868 8,904 Mortgage banking, net — 4,204 4,204 — 6,600 6,600 Wealth management 174 — 174 215 — 215 Other, net 7,251 78 7,329 2,932 ( 329 ) 2,603 Security gains (losses), net — ( 182,792 ) ( 182,792 ) — — — Total noninterest income (loss) $ 26,756 $ ( 177,752 ) $ ( 150,996 ) $ 21,856 $ 7,139 $ 28,995 Wealth Management Segment Service charges on deposit accounts $ 21 $ — $ 21 $ 22 $ — $ 22 Bank card and other fees 39 — 39 13 — 13 Wealth management 9,518 — 9,518 8,667 — 8,667 Other, net 38 94 132 36 96 132 Total noninterest income $ 9,616 $ 94 $ 9,710 $ 8,738 $ 96 $ 8,834 Consolidated Service charges on deposit accounts $ 10,924 $ — $ 10,924 $ 10,695 $ — $ 10,695 Bank card and other fees 8,467 758 9,225 8,049 868 8,917 Mortgage banking, net — 4,204 4,204 — 6,600 6,600 Wealth management 9,692 — 9,692 8,882 — 8,882 Other, net 7,289 172 7,461 2,968 ( 233 ) 2,735 Security gains (losses), net — ( 182,792 ) ( 182,792 ) — — — Total noninterest income (loss) $ 36,372 $ ( 177,658 ) $ ( 141,286 ) $ 30,594 $ 7,235 $ 37,829 (1) Noninterest income (loss) not in scope for FASB ASC Topic 606 includes customer derivatives revenue and miscellaneous credit card fee income within bank card and other fees; mortgage banking, net; amortization of tax credits, cash surrender value on various life insurance policies, earnings on Trustmark’s non-qualified deferred compensation plans, other partnership investments and rental income within other, net; and security gains (losses), net. Six Months Ended June 30, 2024 Six Months Ended June 30, 2023 Topic 606 Not Topic (1) Total Topic 606 Not Topic (1) Total General Banking Segment Service charges on deposit accounts $ 21,839 $ — $ 21,839 $ 20,988 $ — $ 20,988 Bank card and other fees 15,620 958 16,578 15,679 1,017 16,696 Mortgage banking, net — 13,119 13,119 — 14,239 14,239 Wealth management 363 — 363 448 — 448 Other, net 10,599 ( 304 ) 10,295 5,920 ( 937 ) 4,983 Security gains (losses), net — ( 182,792 ) ( 182,792 ) — — — Total noninterest income (loss) $ 48,421 $ ( 169,019 ) $ ( 120,598 ) $ 43,035 $ 14,319 $ 57,354 Wealth Management Segment Service charges on deposit accounts $ 43 $ — $ 43 $ 43 $ — $ 43 Bank card and other fees 75 — 75 24 — 24 Wealth management 18,281 — 18,281 17,214 — 17,214 Other, net 80 188 268 81 191 272 Total noninterest income $ 18,479 $ 188 $ 18,667 $ 17,362 $ 191 $ 17,553 Consolidated Service charges on deposit accounts $ 21,882 $ — $ 21,882 $ 21,031 $ — $ 21,031 Bank card and other fees 15,695 958 16,653 15,703 1,017 16,720 Mortgage banking, net — 13,119 13,119 — 14,239 14,239 Wealth management 18,644 — 18,644 17,662 — 17,662 Other, net 10,679 ( 116 ) 10,563 6,001 ( 746 ) 5,255 Security gains (losses), net — ( 182,792 ) ( 182,792 ) — — — Total noninterest income (loss) $ 66,900 $ ( 168,831 ) $ ( 101,931 ) $ 60,397 $ 14,510 $ 74,907 (1) Noninterest income (loss) not in scope for FASB ASC Topic 606 includes customer derivatives revenue and miscellaneous credit card fee income within bank card and other fees; mortgage banking, net; amortization of tax credits, cash surrender value on various life insurance policies, earnings on Trustmark’s non-qualified deferred compensation plans, other partnership investments and rental income within other, net; and security gains (losses), net. |
Defined Benefit and Other Postr
Defined Benefit and Other Postretirement Benefits | 6 Months Ended |
Jun. 30, 2024 | |
Retirement Benefits [Abstract] | |
Defined Benefit and Other Postretirement Benefits | Note 11 – Defined Benefit and Other Postretirement Benefits Qualified Pension Plan Trustmark maintains a noncontributory tax-qualified defined benefit pension plan titled the Trustmark Corporation Pension Plan for Certain Employees of Acquired Financial Institutions (the Continuing Plan) to satisfy commitments made by Trustmark to associates covered through plans obtained in acquisitions. The following table presents information regarding the net periodic benefit cost for the Continuing Plan for the periods presented ($ in thousands): Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Service cost $ 10 $ 13 $ 20 $ 26 Interest cost 61 73 123 146 Expected return on plan assets ( 24 ) ( 27 ) ( 48 ) ( 53 ) Recognized net (gain) loss due to lump sum settlements ( 13 ) — ( 13 ) 25 Net periodic benefit cost $ 34 $ 59 $ 82 $ 144 For the plan year ending December 31, 2024, Trustmark’s minimum required contribution to the Continuing Plan is $ 132 thousand; however, Management and the Board of Directors of Trustmark will monitor the Continuing Plan throughout 2024 to determine any additional funding requirements by the plan’s measurement date, which is December 31. Supplemental Retirement Plans Trustmark maintains a nonqualified supplemental retirement plan covering key executive officers and senior officers as well as directors who have elected to defer fees. The plan provides for retirement and/or death benefits based on a participant’s covered salary or deferred fees. Although plan benefits may be paid from Trustmark’s general assets, Trustmark has purchased life insurance contracts on the participants covered under the plan, which may be used to fund future benefit payments under the plan. The annual measurement date for the plan is December 31. As a result of mergers prior to 2014, Trustmark became the administrator of nonqualified supplemental retirement plans, for which the plan benefits were frozen prior to the merger date. The following table presents information regarding the net periodic benefit cost for Trustmark’s nonqualified supplemental retirement plans for the periods presented ($ in thousands): Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Service cost $ 11 $ 17 $ 22 $ 34 Interest cost 459 498 936 1,018 Amortization of prior service cost 27 27 55 55 Recognized net actuarial loss 84 69 179 146 Net periodic benefit cost $ 581 $ 611 $ 1,192 $ 1,253 |
Stock and Incentive Compensatio
Stock and Incentive Compensation | 6 Months Ended |
Jun. 30, 2024 | |
Share-Based Payment Arrangement [Abstract] | |
Stock and Incentive Compensation | Note 12 – Stock and Incentive Compensation Trustmark has granted restricted stock units subject to the provisions of the Stock and Incentive Compensation Plan (the Stock Plan). Current outstanding and future grants of restricted stock units are subject to the provisions of the Stock Plan, which is designed to provide flexibility to Trustmark regarding its ability to motivate, attract and retain the services of key associates and directors. The Stock Plan also allows Trustmark to grant nonqualified stock options, incentive stock options, stock appreciation rights, restricted stock, restricted stock units and performance units to key associates and directors. Restricted Stock Grants Performance Units Trustmark’s performance units vest over three years and are granted to Trustmark’s executive and senior management teams. Performance units granted vest based on performance goals of return on average tangible equity and total shareholder return. Performance units are valued utilizing a Monte Carlo simulation model to estimate fair value of the units at the grant date. The Monte Carlo simulation was performed by an independent valuation consultant and requires the use of subjective modeling assumptions. These units are recognized using the straight-line method over the requisite service period. These units provide for achievement units if performance measures exceed 100 %. The restricted stock agreement for these units provide for dividend privileges, but no voting rights. Time-Based Units Trustmark’s time-based units granted to Trustmark’s executive and senior management teams vest over three years . Trustmark’s time-based units granted to members of Trustmark’s Board of Directors vest over one year . Time-based units are valued utilizing the fair value of Trustmark’s stock at the grant date. These units are recognized on the straight-line method over the requisite service period. The restricted stock agreement for these units provide for dividend privileges, but no voting rights. The following table summarizes the Stock Plan activity for the periods presented: Three Months Ended June 30, 2024 Performance Time-Vested Nonvested units, beginning of period 209,169 391,550 Granted — 20,920 Released from restriction — ( 29,672 ) Forfeited ( 1,124 ) ( 6,776 ) Nonvested units, end of period 208,045 376,022 Six Months Ended June 30, 2024 Performance Time-Vested Nonvested units, beginning of period 174,214 358,252 Granted 89,928 160,146 Released from restriction ( 54,973 ) ( 133,266 ) Forfeited ( 1,124 ) ( 9,110 ) Nonvested units, end of period 208,045 376,022 The following table presents information regarding compensation expense for units under the Stock Plan for the periods presented ($ in thousands): Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Performance units $ 522 $ 454 $ 984 $ 732 Time-vested units 856 1,109 2,632 2,546 Total compensation expense $ 1,378 $ 1,563 $ 3,616 $ 3,278 |
Contingencies
Contingencies | 6 Months Ended |
Jun. 30, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
Contingencies | Note 13 – Contingencies Lending Related Trustmark makes commitments to extend credit and issues standby and commercial letters of credit (letters of credit) in the normal course of business in order to fulfill the financing needs of its customers. The carrying amount of commitments to extend credit and letters of credit approximates the fair value of such financial instruments. Commitments to extend credit are agreements to lend money to customers pursuant to certain specified conditions. Commitments generally have fixed expiration dates or other termination clauses. Because many of these commitments are expected to expire without being fully drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The exposure to credit loss in the event of nonperformance by the other party to the commitments to extend credit is represented by the contract amount of those instruments. Trustmark applies the same credit policies and standards as it does in the lending process when making these commitments. The collateral obtained is based upon the nature of the transaction and the assessed creditworthiness of the borrower. At June 30, 2024 and 2023 , Trustmark had unused commitments to extend credit of $ 4.590 billion and $ 5.120 billion, respectively. Letters of credit are conditional commitments issued by Trustmark to insure the performance of a customer to a third-party. A financial standby letter of credit irrevocably obligates Trustmark to pay a third-party beneficiary when a customer fails to repay an outstanding loan or debt instrument. A performance standby letter of credit irrevocably obligates Trustmark to pay a third-party beneficiary when a customer fails to perform some contractual, nonfinancial obligation. When issuing letters of credit, Trustmark uses the same policies regarding credit risk and collateral, which are followed in the lending process. At June 30, 2024 and 2023, Trustmark’s maximum exposure to credit loss in the event of nonperformance by the customer for letters of credit was $ 126.6 million and $ 142.7 million, respectively. These amounts consist primarily of commitments with maturities of less than three years , which have an immaterial carrying value. Trustmark holds collateral to support standby letters of credit when deemed necessary. As of June 30, 2024 and 2023 , the fair value of collateral held was $ 26.4 million and $ 31.5 million, respectively. ACL on Off-Balance Sheet Credit Exposures Trustmark maintains a separate ACL on off-balance sheet credit exposures, including unfunded loan commitments and letters of credit, which is included on the accompanying consolidated balance sheet as of June 30, 2024 and December 31, 2023. During the first quarter of 2024, Management decided to implement a performance trends qualitative factor for unfunded commitments. The same assumptions are applied in this calculation that the funded balances utilize with the addition of using the funding rates on the unfunded commitments. The performance trends qualitative factor reserve is then added to the other calculated reserve to get a total reserve for off-balance sheet credit exposures. Changes in the ACL on off-balance sheet credit exposures were as follows for the periods presented ($ in thousands): Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Balance at beginning of period $ 33,865 $ 34,596 $ 34,057 $ 36,838 PCL, off-balance sheet credit exposures ( 3,600 ) 245 ( 3,792 ) ( 1,997 ) Balance at end of period $ 30,265 $ 34,841 $ 30,265 $ 34,841 Adjustments to the ACL on off-balance sheet credit exposures are recorded to PCL, off-balance sheet credit exposures. The decrease in the ACL on off-balance sheet credit exposures for the three months ended June 30, 2024 was primarily due to the decrease in required reserves as a result of a decrease in unfunded commitments coupled with the decrease in the quantitative reserve rates due to changes in the macroeconomic factors. The decrease was partially offset by an increase in required reserves as a result of credit migration. The decrease in the ACL on off-balance sheet credit exposures for the six months ended June 30, 2024 was primarily due to the decrease in required reserves as a result of a decrease in unfunded commitments partially offset by an increase in required reserves as a result of implementing the performance trend qualitative reserve factor. The increase in the ACL on off-balance sheet credit exposures for the three months ended June 30, 2023 was primarily due to the weakening macroeconomic forecasts. The decrease in the ACL on off-balance sheet credit exposures for the six months ended June 30, 2023 was primarily due to decreases in unfunded balances for the construction, land development and other land portfolio and other construction loan portfolio. No credit loss estimate is reported for off-balance sheet credit exposures that are unconditionally cancellable by Trustmark or for undrawn amounts under such arrangements that may be drawn prior to the cancellation of the arrangement. Legal Proceedings TNB and its subsidiaries are parties to lawsuits and other claims that arise in the ordinary course of business. Some of the lawsuits assert claims related to the lending, collection, servicing, investment, trust and other business activities, and some of the lawsuits allege substantial claims for damages. In accordance with FASB ASC Subtopic 450-20, “Loss Contingencies,” TNB will establish an accrued liability for any litigation matter if and when such matter presents loss contingencies that are both probable and reasonably estimable. At the present time, TNB believes, based on its evaluation and the advice of legal counsel, that a loss in any currently pending legal proceeding is not probable and a reasonable estimate cannot reasonably be made. |
Earnings Per Share (EPS)
Earnings Per Share (EPS) | 6 Months Ended |
Jun. 30, 2024 | |
Earnings Per Share [Abstract] | |
Earnings Per Share (EPS) | Note 14 – Earnings Per Share (EPS) The following table reflects weighted-average shares used to calculate basic and diluted EPS for the periods presented (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Basic shares 61,197 61,063 61,163 61,037 Dilutive shares 219 167 211 170 Diluted shares 61,416 61,230 61,374 61,207 Weighted-average antidilutive stock awards are excluded in determining diluted EPS. The following table reflects weighted-average antidilutive stock awards for the periods presented (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Weighted-average antidilutive stock awards — 100 — 64 |
Statements of Cash Flows
Statements of Cash Flows | 6 Months Ended |
Jun. 30, 2024 | |
Supplemental Cash Flow Information [Abstract] | |
Statements of Cash Flows | Note 15 – Statements of Cash Flows The following table reflects specific transaction amounts for the periods presented ($ in thousands): Six Months Ended June 30, 2024 2023 Income taxes paid $ 19,545 $ 26,023 Interest expense paid on deposits and borrowings 201,499 130,666 Noncash transfers from loans to other real estate 4,128 570 Operating right-of-use assets resulting from lease liabilities 1,741 4,403 |
Shareholders' Equity
Shareholders' Equity | 6 Months Ended |
Jun. 30, 2024 | |
Stockholders' Equity Note [Abstract] | |
Shareholders' Equity | Note 16 – Shareholders’ Equity Regulatory Capital Trustmark and TNB are subject to minimum risk-based capital and leverage capital requirements, as described in the section captioned “Capital Adequacy” included in Part I. Item 1. – Business of Trustmark’s 2023 Annual Report, which are administered by the federal bank regulatory agencies. These capital requirements, as defined by federal regulations, involve quantitative and qualitative measures of assets, liabilities and certain off-balance sheet instruments. Trustmark’s and TNB’s minimum risk-based capital requirements include a capital conservation buffer of 2.50 %. Accumulated other comprehensive income (loss), net of tax, is not included in computing regulatory capital. Trustmark elected the five-year phase-in transition period (through December 31, 2024) related to adopting FASB ASU 2016-13 for regulatory capital purposes. Failure to meet minimum capital requirements can result in certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the financial statements of Trustmark and TNB and limit Trustmark’s and TNB’s ability to pay dividends. As of June 30, 2024, Trustmark and TNB exceeded all applicable minimum capital standards. In addition, Trustmark and TNB met applicable regulatory guidelines to be considered well-capitalized at June 30, 2024. To be categorized in this manner, Trustmark and TNB maintained, as applicable, minimum common equity Tier 1 risk-based capital, Tier 1 risk-based capital, total risk-based capital and Tier 1 leverage ratios as set forth in the accompanying table, and were not subject to any written agreement, order or capital directive, or prompt corrective action directive issued by their primary federal regulators to meet and maintain a specific capital level for any capital measures. There are no significant conditions or events that have occurred since June 30, 2024, which Management believes have affected Trustmark’s or TNB’s present classification. The following table provides Trustmark’s and TNB’s actual regulatory capital amounts and ratios under regulatory capital standards in effect at June 30, 2024 and December 31, 2023 ($ in thousands): Actual Regulatory Capital Minimum To Be Well Amount Ratio Requirement Capitalized At June 30, 2024: Common Equity Tier 1 Capital (to Risk Weighted Assets) Trustmark Corporation $ 1,655,593 10.92 % 7.00 % n/a Trustmark National Bank 1,762,660 11.63 % 7.00 % 6.50 % Tier 1 Capital (to Risk Weighted Assets) Trustmark Corporation $ 1,715,593 11.31 % 8.50 % n/a Trustmark National Bank 1,762,660 11.63 % 8.50 % 8.00 % Total Capital (to Risk Weighted Assets) Trustmark Corporation $ 2,015,973 13.29 % 10.50 % n/a Trustmark National Bank 1,939,448 12.79 % 10.50 % 10.00 % Tier 1 Leverage (to Average Assets) Trustmark Corporation $ 1,715,593 9.29 % 4.00 % n/a Trustmark National Bank 1,762,660 9.55 % 4.00 % 5.00 % At December 31, 2023: Common Equity Tier 1 Capital (to Risk Weighted Assets) Trustmark Corporation $ 1,521,665 10.04 % 7.00 % n/a Trustmark National Bank 1,602,327 10.58 % 7.00 % 6.50 % Tier 1 Capital (to Risk Weighted Assets) Trustmark Corporation $ 1,581,665 10.44 % 8.50 % n/a Trustmark National Bank 1,602,327 10.58 % 8.50 % 8.00 % Total Capital (to Risk Weighted Assets) Trustmark Corporation $ 1,862,246 12.29 % 10.50 % n/a Trustmark National Bank 1,759,426 11.61 % 10.50 % 10.00 % Tier 1 Leverage (to Average Assets) Trustmark Corporation $ 1,581,665 8.62 % 4.00 % n/a Trustmark National Bank 1,602,327 8.75 % 4.00 % 5.00 % Stock Repurchase Program On December 6, 2022, Trustmark’s Board of Directors authorized a stock repurchase program effective January 1, 2023, under which $ 50.0 million of Trustmark’s outstanding shares could be acquired through December 31, 2023. No shares were repurchased under this stock repurchase program. On December 5, 2023, Trustmark’s Board of Directors authorized a stock repurchase program effective January 1, 2024, under which $ 50.0 million of Trustmark’s outstanding shares may be acquired through December 31, 2024. The repurchase program, which is subject to market conditions and management discretion, will be implemented through open market repurchases or privately negotiated transactions. No shares have been repurchased under this stock repurchase program. Other Comprehensive Income (Loss) and Accumulated Other Comprehensive Income (Loss) The following table presents the net change in the components of accumulated other comprehensive income (loss) and the related tax effects allocated to each component for the periods presented ($ in thousands). The amortization of prior service cost, recognized net loss due to lump sum settlements and change in net actuarial loss are included in the computation of net periodic benefit cost (see Note 10 – Defined Benefit and Other Postretirement Benefits for additional details). Reclassification adjustments related to pension and other postretirement benefit plans are included in salaries and employee benefits and other expense in the accompanying consolidated statements of income (loss). Reclassification adjustments related to the cash flow hedge derivatives are included in interest and fees on LHFS and LHFI in the accompanying consolidated statements of income (loss). Three Months Ended June 30, 2024 Three Months Ended June 30, 2023 Before Tax Tax (Expense) Net of Tax Before Tax Tax (Expense) Net of Tax Securities available for sale and transferred Net unrealized holding gains (losses) arising $ ( 5,761 ) $ 1,440 $ ( 4,321 ) $ ( 19,633 ) $ 4,910 $ ( 14,723 ) Reclassification adjustment for net (gains) losses 182,792 ( 45,698 ) 137,094 — — — Change in net unrealized holding loss on 3,671 ( 918 ) 2,753 3,940 ( 985 ) 2,955 Total securities available for sale 180,702 ( 45,176 ) 135,526 ( 15,693 ) 3,925 ( 11,768 ) Pension and other postretirement benefit plans: Reclassification adjustments for changes Net change in prior service costs 27 ( 7 ) 20 27 ( 7 ) 20 Recognized net loss due to lump sum ( 13 ) 3 ( 10 ) — — — Change in net actuarial loss 84 ( 20 ) 64 69 ( 17 ) 52 Total pension and other postretirement 98 ( 24 ) 74 96 ( 24 ) 72 Cash flow hedge derivatives: Change in accumulated gain (loss) on effective ( 4,873 ) 1,218 ( 3,655 ) ( 19,500 ) 4,875 ( 14,625 ) Reclassification adjustment for (gain) loss 4,869 ( 1,217 ) 3,652 3,997 ( 999 ) 2,998 Total cash flow hedge derivatives ( 4 ) 1 ( 3 ) ( 15,503 ) 3,876 ( 11,627 ) Total other comprehensive income (loss) $ 180,796 $ ( 45,199 ) $ 135,597 $ ( 31,100 ) $ 7,777 $ ( 23,323 ) Six Months Ended June 30, 2024 Six Months Ended June 30, 2023 Before Tax Tax (Expense) Net of Tax Before Tax Tax (Expense) Net of Tax Securities available for sale and transferred Net unrealized holding gains (losses) arising $ ( 8,313 ) $ 2,078 $ ( 6,235 ) $ 10,901 $ ( 2,494 ) $ 8,407 Reclassification adjustment for net (gains) losses 182,792 ( 45,698 ) 137,094 — — — Change in net unrealized holding loss on 7,332 ( 1,833 ) 5,499 7,799 ( 1,950 ) 5,849 Total securities available for sale 181,811 ( 45,453 ) 136,358 18,700 ( 4,444 ) 14,256 Pension and other postretirement benefit plans: Reclassification adjustments for changes Net change in prior service costs 55 ( 14 ) 41 55 ( 14 ) 41 Recognized net loss due to lump sum ( 13 ) 3 ( 10 ) 25 ( 6 ) 19 Change in net actuarial loss 179 ( 44 ) 135 146 ( 36 ) 110 Total pension and other postretirement 221 ( 55 ) 166 226 ( 56 ) 170 Cash flow hedge derivatives: Change in accumulated gain (loss) on effective ( 20,833 ) 5,208 ( 15,625 ) ( 13,231 ) 3,308 ( 9,923 ) Reclassification adjustment for (gain) loss 9,689 ( 2,422 ) 7,267 6,928 ( 1,732 ) 5,196 Total cash flow hedge derivatives ( 11,144 ) 2,786 ( 8,358 ) ( 6,303 ) 1,576 ( 4,727 ) Total other comprehensive income (loss) $ 170,888 $ ( 42,722 ) $ 128,166 $ 12,623 $ ( 2,924 ) $ 9,699 The following table presents the changes in the balances of each component of accumulated other comprehensive income (loss) for the periods presented ($ in thousands). All amounts are presented net of tax. Securities for Sale Defined Cash Flow Total Balance at January 1, 2024 $ ( 204,670 ) $ ( 6,075 ) $ ( 8,978 ) $ ( 219,723 ) Other comprehensive income (loss) before reclassification ( 736 ) — ( 15,625 ) ( 16,361 ) Amounts reclassified from accumulated other 137,094 166 7,267 144,527 Net other comprehensive income (loss) 136,358 166 ( 8,358 ) 128,166 Balance at June 30, 2024 $ ( 68,312 ) $ ( 5,909 ) $ ( 17,336 ) $ ( 91,557 ) Balance at January 1, 2023 $ ( 254,442 ) $ ( 5,792 ) $ ( 15,169 ) $ ( 275,403 ) Other comprehensive income (loss) before reclassification 14,256 — ( 9,923 ) 4,333 Amounts reclassified from accumulated other — 170 5,196 5,366 Net other comprehensive income (loss) 14,256 170 ( 4,727 ) 9,699 Balance at June 30, 2023 $ ( 240,186 ) $ ( 5,622 ) $ ( 19,896 ) $ ( 265,704 ) |
Fair Value
Fair Value | 6 Months Ended |
Jun. 30, 2024 | |
Fair Value Disclosures [Abstract] | |
Fair Value | Note 17 – Fair Value Financial Instruments Measured at Fair Value The methodologies Trustmark uses in determining the fair values are based primarily on the use of independent, market-based data to reflect a value that would be reasonably expected upon exchange of the position in an orderly transaction between market participants at the measurement date. The predominant portion of assets that are stated at fair value are of a nature that can be valued using prices or inputs that are readily observable through a variety of independent data providers. The providers selected by Trustmark for fair valuation data are widely recognized and accepted vendors whose evaluations support the pricing functions of financial institutions, investment and mutual funds, and portfolio managers. Trustmark has documented and evaluated the pricing methodologies used by the vendors and maintains internal processes that regularly test valuations for anomalies. Trustmark utilizes an independent pricing service to advise it on the carrying value of the securities available for sale portfolio. As part of Trustmark’s procedures, the price provided from the service is evaluated for reasonableness given market changes. When a questionable price exists, Trustmark investigates further to determine if the price is valid. If needed, other market participants may be utilized to determine the correct fair value. Trustmark has also reviewed and confirmed its determinations in thorough discussions with the pricing source regarding their methods of price discovery. Mortgage loan commitments are valued based on the securities prices of similar collateral, term, rate and delivery for which the loan is eligible to deliver in place of the particular security. Trustmark acquires a broad array of mortgage security prices that are supplied by a market data vendor, which in turn accumulates prices from a broad list of securities dealers. Prices are processed through a mortgage pipeline management system that accumulates and segregates all loan commitment and forward-sale transactions according to the similarity of various characteristics (maturity, term, rate, and collateral). Prices are matched to those positions that are deemed to be an eligible substitute or offset ( i.e ., “deliverable”) for a corresponding security observed in the marketplace. Trustmark estimates fair value of the MSR through the use of prevailing market participant assumptions and market participant valuation processes. This valuation is periodically tested and validated against other third-party firm valuations. Trustmark obtains the fair value of interest rate swaps from a third-party pricing service that uses an industry standard discounted cash flow methodology. In addition, credit valuation adjustments are incorporated in the fair values to account for potential nonperformance risk. In adjusting the fair value of its interest rate swap contracts for the effect of nonperformance risk, Trustmark has considered any applicable credit enhancements such as collateral postings, thresholds, mutual puts, and guarantees. In conjunction with the FASB’s fair value measurement guidance, Trustmark made an accounting policy election to measure the credit risk of these derivative financial instruments, which are subject to master netting agreements, on a net basis by counterparty portfolio. Trustmark has determined that the majority of the inputs used to value its interest rate swaps offered to qualified commercial borrowers fall within Level 2 of the fair value hierarchy, while the credit valuation adjustments associated with these derivatives utilize Level 3 inputs, such as estimates of current credit spreads. Trustmark has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its interest rate swaps and has determined that the credit valuation adjustment is not significant to the overall valuation of these derivatives. As a result, Trustmark classifies its interest rate swap valuations in Level 2 of the fair value hierarchy. Trustmark also utilizes exchange-traded derivative instruments such as Treasury note futures contracts and option contracts to achieve a fair value return that offsets the changes in fair value of the MSR attributable to interest rates. Fair values of these derivative instruments are determined from quoted prices in active markets for identical assets therefore allowing them to be classified within Level 1 of the fair value hierarchy. In addition, Trustmark utilizes derivative instruments such as interest rate lock commitments in its mortgage banking area which lack observable inputs for valuation purposes resulting in their inclusion in Level 3 of the fair value hierarchy. At this time, Trustmark presents no fair values that are derived through internal modeling. Should positions requiring fair valuation arise that are not relevant to existing methodologies, Trustmark will make every reasonable effort to obtain market participant assumptions, or independent evaluation. Financial Assets and Liabilities The following tables summarize financial assets and financial liabilities measured at fair value on a recurring basis at June 30, 2024 and December 31, 2023, segregated by the level of valuation inputs within the fair value hierarchy utilized to measure fair value ($ in thousands). There were no transfers between fair value levels for the six months ended June 30, 2024 and the year ended December 31, 2023. June 30, 2024 Total Level 1 Level 2 Level 3 U.S. Treasury securities $ 172,955 $ 172,955 $ — $ — Mortgage-backed securities 1,448,704 — 1,448,704 — Securities available for sale 1,621,659 172,955 1,448,704 — LHFS 185,698 — 185,698 — MSR 136,658 — — 136,658 Other assets 26,880 9,991 16,198 691 Other liabilities 41,645 180 41,465 — December 31, 2023 Total Level 1 Level 2 Level 3 U.S. Treasury securities $ 372,368 $ 372,368 $ — $ — U.S. Government agency obligations 5,792 — 5,792 — Mortgage-backed securities 1,384,718 — 1,384,718 — Securities available for sale 1,762,878 372,368 1,390,510 — LHFS 184,812 — 184,812 — MSR 131,870 — — 131,870 Other assets - derivatives 23,316 7,685 14,786 845 Other liabilities - derivatives 35,600 21 35,579 — The changes in Level 3 assets measured at fair value on a recurring basis for the six months ended June 30, 2024 and 2023 are summarized as follows ($ in thousands): MSR Other Assets - Balance, January 1, 2024 $ 131,870 $ 845 Total net (loss) gain included in Mortgage banking, net (1) ( 1,876 ) 1,556 Additions 6,664 — Sales — ( 1,710 ) Balance, June 30, 2024 $ 136,658 $ 691 The amount of total gains (losses) for the period included in earnings $ 3,498 $ 1,304 Balance, January 1, 2023 $ 129,677 $ 157 Total net (loss) gain included in Mortgage banking, net (1) ( 1,929 ) 1,553 Additions 6,602 — Sales — ( 1,239 ) Balance, June 30, 2023 $ 134,350 $ 471 The amount of total gains (losses) for the period included in $ 1,926 $ 514 (1) Total net (loss) gain included in Mortgage banking, net relating to the MSR includes changes in fair value due to market changes and due to run-off. Trustmark may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with GAAP. Assets at June 30, 2024, which have been measured at fair value on a nonrecurring basis, include collateral-dependent LHFI. A loan is collateral dependent when the borrower is experiencing financial difficulty and repayment of the loan is expected to be provided substantially through the sale of the collateral. The expected credit loss for collateral-dependent loans is measured as the difference between the amortized cost basis of the loan and the fair value of the collateral, adjusted for the estimated cost to sell. Fair value estimates for collateral-dependent loans are derived from appraised values based on the current market value or as is value of the collateral, normally from recently received and reviewed appraisals. Current appraisals are ordered on an annual basis based on the inspection date or more often if market conditions necessitate. Appraisals are obtained from state-certified appraisers and are based on certain assumptions, which may include construction or development status and the highest and best use of the property. These appraisals are reviewed by Trustmark’s Appraisal Review Department to ensure they are acceptable, and values are adjusted down for costs associated with asset disposal. At June 30, 2024 , Trustmark had outstanding balances of $ 27.4 million with a related ACL of $ 12.4 million in collateral-dependent LHFI, compared to outstanding balances of $ 49.1 million with a related ACL of $ 12.4 million in collateral-dependent LHFI at December 31, 2023. The collateral-dependent LHFI are classified as Level 3 in the fair value hierarchy. Nonfinancial Assets and Liabilities Certain nonfinancial assets measured at fair value on a nonrecurring basis include foreclosed assets (upon initial recognition or subsequent impairment), nonfinancial assets and nonfinancial liabilities measured at fair value in the second step of a goodwill impairment test, and intangible assets and other nonfinancial long-lived assets measured at fair value for impairment assessment. Other real estate includes assets that have been acquired in satisfaction of debt through foreclosure and is recorded at the fair value less cost to sell (estimated fair value) at the time of foreclosure. Fair value is based on independent appraisals and other relevant factors. In the determination of fair value subsequent to foreclosure, Management also considers other factors or recent developments, such as changes in market conditions from the time of valuation and anticipated sales values considering plans for disposition, which could result in an adjustment to lower the collateral value estimates indicated in the appraisals. Periodic revaluations are classified as Level 3 in the fair value hierarchy since assumptions are used that may not be observable in the market. Foreclosed assets of $ 361 thousand were remeasured during the first six months of 2024 , requiring write-downs of $ 71 thousand to reach their current fair values compared to $ 430 thousand of foreclosed assets that were remeasured during the first six months of 2023 , requiring write-downs of $ 158 thousand. Fair Value of Financial Instruments FASB ASC Topic 825, “Financial Instruments,” requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis. The carrying amounts and estimated fair values of financial instruments at June 30, 2024 and December 31, 2023, are as follows ($ in thousands): June 30, 2024 December 31, 2023 Carrying Estimated Carrying Estimated Financial Assets: Level 2 Inputs: Cash and short-term investments $ 822,141 $ 822,141 $ 975,343 $ 975,343 Securities held to maturity 1,380,487 1,293,131 1,426,279 1,355,504 Level 3 Inputs: Net LHFI 13,000,733 12,952,418 12,811,157 12,762,505 Financial Liabilities: Level 2 Inputs: Deposits 15,462,888 15,445,186 15,569,763 15,553,417 Federal funds purchased and securities sold under 314,121 314,121 405,745 405,745 Other borrowings 336,687 336,687 483,230 483,226 Subordinated notes 123,592 112,500 123,482 108,125 Junior subordinated debt securities 61,856 47,629 61,856 48,856 Fair Value Option Trustmark has elected to account for its mortgage LHFS under the fair value option, with interest income on these mortgage LHFS reported in interest and fees on LHFS and LHFI. The fair value of the mortgage LHFS is determined using quoted prices for a similar asset, adjusted for specific attributes of that loan. The mortgage LHFS are actively managed and monitored and certain market risks of the loans may be mitigated through the use of derivatives. These derivative instruments are carried at fair value with changes in fair value recorded as noninterest income (loss) in mortgage banking, net. The changes in the fair value of LHFS are largely offset by changes in the fair value of the derivative instruments. For the three and six months ended June 30, 2024 , net losses of $ 164 thousand and $ 1.6 million, respectively, were recorded as noninterest income (loss) in mortgage banking, net for changes in the fair value of LHFS accounted for under the fair value option, compared to net losses of $ 1.2 million and $ 238 thousand for the three and six months ended June 30, 2023, respectively. Interest and fees on LHFS and LHFI for the three and six months ended June 30, 2024 included $ 2.2 million and $ 4.0 million, respectively, of interest earned on LHFS accounted for under the fair value option, compared to $ 2.1 million and $ 3.6 million for the three and six months ended June 30, 2023 , respectively. Election of the fair value option allows Trustmark to reduce the accounting volatility that would otherwise result from the asymmetry created by accounting for the financial instruments at the lower of cost or fair value and the derivatives at fair value. The fair value option election does not apply to GNMA optional repurchase loans which do not meet the requirements under FASB ASC Topic 825 to be accounted for under the fair value option. GNMA optional repurchase loans totaled $ 82.6 million and $ 78.8 million at June 30, 2024 and December 31, 2023, respectively, and are included in LHFS on the accompanying consolidated balance sheets. For additional information regarding GNMA optional repurchase loans, please see the section captioned “Past Due LHFS” included in Note 3 – LHFI and ACL, LHFI. The following table provides information about the fair value and the contractual principal outstanding of LHFS accounted for under the fair value option at June 30, 2024 and December 31, 2023 ($ in thousands): June 30, 2024 December 31, 2023 Fair value of LHFS $ 103,137 $ 105,974 LHFS contractual principal outstanding 101,690 102,994 Fair value less unpaid principal $ 1,447 $ 2,980 |
Derivative Financial Instrument
Derivative Financial Instruments | 6 Months Ended |
Jun. 30, 2024 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivative Financial Instruments | Note 18 – Derivative Financial Instruments Derivatives Designated as Hedging Instruments Trustmark engages in a cash flow hedging program to add stability to interest income and to manage its exposure to interest rate movements. Interest rate swaps designated as cash flow hedges involve the receipt of fixed-rate amounts from a counterparty in exchange for Trustmark making variable-rate payments over the life of the agreements without exchange of the underlying notional amount. Interest rate floor spreads designated as cash flow hedges involve the receipt of variable-rate amounts if interest rates fall below the purchased floor strike rate on the contract and payments of variable-rate amounts if interest rates fall below the sold floor strike rate on the contract. Trustmark uses such derivatives to hedge the variable cash flows associated with existing and anticipated variable-rate loan assets. At June 30, 2024 , the aggregate notional value of Trustmark's interest rate swaps and floor spreads designated as cash flow hedges totaled $ 1.315 billion compared to $ 1.125 billion at December 31, 2023. Trustmark records any gains or losses on these cash flow hedges in accumulated other comprehensive income (loss). Gains and losses on derivatives representing hedge components excluded from the assessment of effectiveness are recognized over the life of the hedge on a systematic and rational basis, as documented at hedge inception in accordance with Trustmark’s accounting policy election. The earnings recognition of excluded components included in interest and fees on LHFS and LHFI totaled $ 124 thousand and $ 209 thousand of amortization expense for the three and six months ended June 30, 2024, respectively, compared to $ 13 thousand and $ 22 thousand of amortization expense for the three and six months ended June 30, 2023, respectively. As interest payments are received on Trustmark's variable-rate a ssets, amounts reported in accumulated other comprehensive income (loss) are reclassified into interest and fees on LHFS and LHFI in the accompanying consolidated statements of income (loss) during the same period. During the next twelve months, Trustmark estimates that $ 15.6 million will be reclassified as a reduction to interest and fees on LHFS and LHFI. This amount could differ due to changes in interest rates, hedge de-designations or the addition of other hedges. Derivatives not Designated as Hedging Instruments Trustmark utilizes a portfolio of exchange-traded derivative instruments, such as Treasury note futures contracts and option contracts, to achieve a fair value return that economically hedges changes in the fair value of the MSR attributable to interest rates. These transactions are considered freestanding derivatives that do not otherwise qualify for hedge accounting. The total notional amount of these derivative instruments was $ 301.5 million at June 30, 2024 compared to $ 285.0 million at December 31, 2023. Changes in the fair value of these exchange-traded derivative instruments are recorded as noninterest income (loss) in mortgage banking, net and are offset by changes in the fair value of the MSR. The impact of this strategy resulted in a net negative ineffectiveness of $ 4.5 million and $ 1.3 million for the three months ended June 30, 2024 and 2023, respectively. For the six months ended June 30, 2024 and 2023, the impact was a net negative ineffectiveness of $ 5.6 million and $ 3.1 million, respectively. As part of Trustmark’s risk management strategy in the mortgage banking area, derivative instruments such as forward sales contracts are utilized. Trustmark’s obligations under forward sales contracts consist of commitments to deliver mortgage loans, originated and/or purchased, in the secondary market at a future date. Changes in the fair value of these derivative instruments are recorded as noninterest income (loss) in mortgage banking, net and are offset by changes in the fair value of LHFS. Trustmark’s off-balance sheet obligations under these derivative instruments totaled $ 125.0 million at June 30, 2024 , with a positive valuation adjustment of $ 119 thousand, compared to $ 109.5 million, with a negative valuation adjustment of $ 994 thousand, at December 31, 2023. Trustmark also utilizes derivative instruments such as interest rate lock commitments in its mortgage banking area. Interest rate lock commitments are residential mortgage loan commitments with customers, which guarantee a specified interest rate for a specified time period. Changes in the fair value of these derivative instruments are recorded as noninterest income (loss) in mortgage banking, net and are offset by the changes in the fair value of forward sales contracts. Trustmark’s off-balance sheet obligations under these derivative instruments totaled $ 89.5 million at June 30, 2024 , with a positive valuation adjustment of $ 691 thousand, compared to $ 61.9 million, with a positive valuation adjustment of $ 845 thousand, at December 31, 2023. Trustmark offers certain derivatives products directly to qualified commercial lending clients seeking to manage their interest rate risk. Trustmark economically hedges interest rate swap transactions executed with commercial lending clients by entering into offsetting interest rate swap transactions with institutional derivatives market participants. Derivatives transactions executed as part of this program are not designated as qualifying hedging relationships and are, therefore, carried at fair value with the change in fair value recorded as noninterest income (loss) in bank card and other fees. Because these derivatives have mirror-image contractual terms, in addition to collateral provisions which mitigate the impact of non-performance risk, the changes in fair value are expected to substantially offset. The offsetting interest rate swap transactions are either cleared through the Chicago Mercantile Exchange for clearable transactions or booked directly with institutional derivatives market participants for non-clearable transactions. The Chicago Mercantile Exchange rules legally characterize variation margin collateral payments made or received for centrally cleared interest rate swaps as settlements rather than collateral. As a result, centrally cleared interest rate swaps included in other assets and other liabilities are presented on a net basis in the accompanying consolidated balance sheets. At June 30, 2024 , Trustmark had interest rate swaps with an aggregate notional amount of $ 1.640 billion related to this program, compared to $ 1.500 billion at December 31, 2023. Credit-risk-related Contingent Features Trustmark has agreements with its financial institution counterparties that contain provisions where if Trustmark defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then Trustmark could also be declared in default on its derivatives obligations. At June 30, 2024 , there was no termination value of i nterest rate swaps in a liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements compared to $ 1.4 million at December 31, 2023. At June 30, 2024 and December 31, 2023 , Trustmark had posted collateral of $ 40 thousand and $ 2.0 million, respectively, against its obligations because of negotiated thresholds and minimum transfer amounts under these agreements. If Trustmark had breached any of these triggering provisions at June 30, 2024, it could have been required to settle its obligations under the agreements at the termination value. Credit risk participation agreements arise when Trustmark contracts with other financial institutions, as a guarantor or beneficiary, to share credit risk associated with certain interest rate swaps. These agreements provide for reimbursement of losses resulting from a third-party default on the underlying swap. At June 30, 2024 , Trustmark had entered into eight risk p articipation agreements as a beneficiary with aggregate notional amounts of $ 53.4 million compared to six risk participation agreements as a beneficiary with an aggregate notional amount of $ 40.1 million at December 31, 2023. At June 30, 2024 , Trustmark had entered into thirty-seven risk participation agreements as a guarantor with aggregate notional amounts of $ 304.9 million compared to thirty-five risk participation agreements as a guarantor with aggregate notional amounts of $ 304.7 million at December 31, 2023. The aggregate fair values of these risk participation agreements were immaterial at both June 30, 2024 and December 31, 2023. Tabular Disclosures The following tables disclose the fair value of derivative instruments in Trustmark’s consolidated balance sheets at June 30, 2024 and December 31, 2023 as well as the effect of these derivative instruments on Trustmark’s results of operations for the periods presented ($ in thousands): June 30, 2024 December 31, 2023 Derivatives in hedging relationships: Interest rate contracts: Interest rate swaps included in other assets (1) $ 210 $ 1,182 Interest rate floors included in other assets 2,092 1,689 Interest rate swaps included in other liabilities (1) 3,115 267 Derivatives not designated as hedging instruments: Interest rate contracts: Exchange traded purchased options included in other assets $ 23 $ 180 OTC written options (rate locks) included in other assets 691 845 Futures contracts included in other assets 1,912 7,505 Interest rate swaps included in other assets (1) 13,891 11,910 Credit risk participation agreements included in other assets 5 5 Forward contracts included in other liabilities ( 119 ) 994 Exchange traded written options included in other liabilities 180 21 Interest rate swaps included in other liabilities (1) 38,423 34,255 Credit risk participation agreements included in other liabilities 46 63 (1) In accordance with GAAP, the variation margin collateral payments made or received for interest rate swaps that are centrally cleared are legally characterized as settled. As a result, the centrally cleared interest rate swaps included in other assets and other liabilities are presented on a net basis in the accompanying consolidated balance sheets. Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Derivatives in hedging relationships: Amount of gain (loss) reclassified from accumulated other $ ( 4,869 ) $ ( 3,997 ) $ ( 9,689 ) $ ( 6,928 ) Derivatives not designated as hedging instruments: Amount of gain (loss) recognized in mortgage banking, net $ ( 3,007 ) $ ( 6,347 ) $ ( 8,133 ) $ ( 3,892 ) Amount of gain (loss) recognized in bank card and other fees 51 200 ( 5 ) 190 The following table discloses the amount included in other comprehensive income (loss), net of tax, for derivative instruments designated as cash flow hedges for the periods presented ($ in thousands): Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Derivatives in cash flow hedging relationship Amount of gain (loss) recognized in other comprehensive $ ( 3,655 ) $ ( 14,625 ) $ ( 15,625 ) $ ( 9,923 ) Trustmark’s interest rate swap derivative instruments are subject to master netting agreements, and therefore, eligible for offsetting in the consolidated balance sheets. Trustmark has elected to not offset any derivative instruments in its consolidated balance sheets. Information about financial instruments that are eligible for offset in the consolidated balance sheets as of June 30, 2024 and December 31, 2023 is presented in the following tables ($ in thousands): Offsetting of Derivative Assets As of June 30, 2024 Gross Amounts Not Offset in the Gross Gross Amounts Net Amounts of Financial Cash Collateral Net Amount Derivatives $ 16,193 $ — $ 16,193 $ ( 4,721 ) $ ( 6,220 ) $ 5,252 Offsetting of Derivative Liabilities As of June 30, 2024 Gross Amounts Not Offset in the Gross Gross Amounts Net Amounts of Financial Cash Collateral Net Amount Derivatives $ 41,538 $ — $ 41,538 $ ( 4,721 ) $ ( 40 ) $ 36,777 Offsetting of Derivative Assets As of December 31, 2023 Gross Amounts Not Offset in the Gross Gross Amounts Net Amounts of Financial Cash Collateral Net Amount Derivatives $ 14,781 $ — $ 14,781 $ ( 4,339 ) $ — $ 10,442 Offsetting of Derivative Liabilities As of December 31, 2023 Gross Amounts Not Offset in the Gross Gross Amounts Net Amounts of Financial Cash Collateral Net Amount Derivatives $ 34,522 $ — $ 34,522 $ ( 4,339 ) $ ( 2,040 ) $ 28,143 |
Segment Information
Segment Information | 6 Months Ended |
Jun. 30, 2024 | |
Segment Reporting [Abstract] | |
Segment Information | Note 19 – Segment Information Trustmark’s management reporting structure includes two segments: General Banking and Wealth Management. For a complete overview of Trustmark’s operating segments, see Note 20 – Segment Information included in Part II. Item 8. – Financial Statements and Supplementary Data, of Trustmark’s 2023 Annual Report. The Insurance Segment is included in discontinued operations for all periods presented in the accompanying consolidated balance sheets and the consolidated statements of income (loss). See Note 2 - Discontinued Operations for additional information about discontinued operations. The accounting policies of each reportable segment are the same as those of Trustmark except for its internal allocations. Noninterest expenses for back-office operations support are allocated to segments based on estimated uses of those services. Trustmark measures the net interest income of its business segments with a process that assigns cost of funds or earnings credit on a matched-term basis. This process, called “funds transfer pricing”, charges an appropriate cost of funds to assets held by a business unit, or credits the business unit for potential earnings for carrying liabilities. The net of these charges and credits flows through to the General Banking Segment, which contains the management team responsible for determining TNB’s funding and interest rate risk strategies. The following table discloses financial information by reportable segment for the periods presented ($ in thousands): Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 General Banking Net interest income $ 139,533 $ 138,375 $ 271,047 $ 274,531 Provision for credit losses 19,732 8,435 27,080 9,369 Noninterest income (loss) ( 150,996 ) 28,995 ( 120,598 ) 57,354 Noninterest expense 110,005 113,660 221,678 223,215 Income (loss) before income taxes ( 141,200 ) 45,275 ( 98,309 ) 99,301 Income taxes ( 38,429 ) 5,855 ( 32,120 ) 13,779 General banking net income (loss) $ ( 102,771 ) $ 39,420 $ ( 66,189 ) $ 85,522 Selected Financial Information Total assets $ 18,272,094 $ 18,138,313 $ 18,272,094 $ 18,138,313 Depreciation and amortization $ 9,975 $ 8,570 $ 18,342 $ 16,013 Wealth Management Net interest income $ 1,496 $ 1,529 $ 2,812 $ 2,968 Provision for credit losses ( 3 ) 21 165 89 Noninterest income 9,710 8,834 18,667 17,553 Noninterest expense 8,321 7,961 16,312 15,995 Income before income taxes 2,888 2,381 5,002 4,437 Income taxes 722 597 1,245 1,110 Wealth management net income $ 2,166 $ 1,784 $ 3,757 $ 3,327 Selected Financial Information Total assets $ 180,393 $ 206,556 $ 180,393 $ 206,556 Depreciation and amortization $ 64 $ 67 $ 126 $ 136 Consolidated Net interest income $ 141,029 $ 139,904 $ 273,859 $ 277,499 Provision for credit losses 19,729 8,456 27,245 9,458 Noninterest income (loss) ( 141,286 ) 37,829 ( 101,931 ) 74,907 Noninterest expense 118,326 121,621 237,990 239,210 Income (loss) from continuing operations ( 138,312 ) 47,656 ( 93,307 ) 103,738 Income taxes ( 37,707 ) 6,452 ( 30,875 ) 14,889 Consolidated net income (loss) from $ ( 100,605 ) $ 41,204 $ ( 62,432 ) $ 88,849 Selected Financial Information Total assets from continuing operations $ 18,452,487 $ 18,344,869 $ 18,452,487 $ 18,344,869 Depreciation and amortization from $ 10,039 $ 8,637 $ 18,468 $ 16,149 |
Accounting Policies Recently Ad
Accounting Policies Recently Adopted and Pending Accounting Pronouncements | 6 Months Ended |
Jun. 30, 2024 | |
Accounting Standards Update and Change in Accounting Principle [Abstract] | |
Accounting Policies Recently Adopted and Pending Accounting Pronouncements | Note 20 – Accounting Policies Recently Adopted and Pending Accounting Pronouncements Accounting Policies Recently Adopted Except for the changes detailed below, Trustmark has consistently applied its accounting policies to all periods presented in the accompanying consolidated financial statements. ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” Issued in November 2023, ASU 2023-07 is intended to improve disclosures about a public entity’s reportable segments and address requests from investors and other allocators of capital for additional, more detailed information about a reportable segment’s expenses. The amendments of ASU 2023-07 require a public entity to disclose, on an annual and interim basis, significant segment expenses that are regularly provided to the chief operating decision maker (CODM) and included within each reported measure of segment profit or loss, and an amount for other segment items by reportable segment and a description of its composition. The other segment items category is the difference between segment revenue less the significant expenses disclosed and each reported measure of segment profit or loss. ASU 2023-07 also requires a public entity to provide all annual disclosures about a reportable segment’s profit or loss and assets currently required under FASB ASC Topic 280 in interim periods. The amendments of ASU 2023-07 clarify that if the CODM uses more than one measure of a segment's profit or loss in assessing segment performance and deciding how to allocate resources, a public entity may report one or more of those additional measures of segment profit. However, at least one of the reported segment profit or loss measures (or the single reported measure if only one is disclosed) should be the measure that is most consistent with the measurement principles used in measuring the corresponding amounts in the public entity's consolidated financial statements. ASU 2023-07 requires a public entity to disclose the title and position of the CODM, together with an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. In addition, ASU 2023-07 requires that a public entity with a single reportable segment provide all the disclosures required by the amendments of ASU 2023-07 and all existing segment disclosures in FASB ASC Topic 280. The amendments of ASU 2023-07 are effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The amendments in ASU 2023-07 should be applied retrospectively to all periods presented on the financial statements. Upon implementation, the segment expense categories and amounts disclosed in the prior periods should be based on the significant segment expense categories identified and disclosed in the period of adoption. Trustmark has adopted the amendments of ASU 2023-07 related to annual disclosure requirements effective January 1, 2024 , and will present any newly required annual disclosures in its Annual Report on Form 10-K for the year ending December 31, 2024. Trustmark intends to adopt the amendments of ASU 2023-07 related to interim disclosure requirements effective January 1, 2025, and will present any newly required interim disclosures beginning with its Quarterly Report on Form 10-Q for the period ending March 31, 2025. Adoption of ASU 2023-07 is no t expected to have a material impact to Trustmark’s consolidated financial statements or results of operations. Pending Accounting Pronouncements ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” Issued in December 2023, ASU 2023-09 is intended to improve the disclosures for income taxes to address requests from investors, lenders, creditors and other allocators of capital (collectively, "investors") that use the financial statements to make capital allocation decisions. During the FASB's 2021 agenda consultation process and other stakeholder outreach, investors highlighted that the current system of income tax disclosures does not provide enough information to understand the tax provision for an entity that operates in multiple jurisdictions. Investors currently rely on the rate reconciliation table and other disclosures, including total income taxes paid in the statement of cash flows, to evaluate income tax risks and opportunities. The amendments in ASU 2023-09 will require consistent categories and greater disaggregation of information in the rate reconciliation disclosure as well as disclosure of income taxes paid disaggregated by jurisdiction. The amendments of ASU 2023-09 are effective for annual periods beginning after December 15, 2024, and early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. Trustmark intends to adopt the amendments of ASU 2023-09 effective January 1, 2025 , and will include the required disclosures in its Annual Report on Form 10-K for the year ending December 31, 2025. Trustmark is currently evaluating the changes to disclosures required by ASU 2023-09; however, adoption of ASU 2023-09 is no t expected to have a material impact to Trustmark’s consolidated financial statements or results of operations. |
Accounting Policies Recently _2
Accounting Policies Recently Adopted and Pending Accounting Pronouncements (Policies) | 6 Months Ended |
Jun. 30, 2024 | |
Accounting Policies [Abstract] | |
Securities Available for Sale | Securities Available for Sale Quarterly, Trustmark evaluates if any security has a fair value less than its amortized cost. Once these securities are identified, in order to determine whether a decline in fair value resulted from a credit loss or other factors, Trustmark performs further analysis. If Trustmark determines that a credit loss exists, the credit portion of the allowance is measured using a discounted cash flow (DCF) analysis using the effective interest rate as of the security’s purchase date. The amount of credit loss recorded by Trustmark is limited to the amount by which the amortized cost exceeds the fair value. The DCF analysis utilizes contractual maturities, as well as third-party credit ratings and cumulative default rates published annually by Moody’s Investor Service (Moody’s). At both June 30, 2024 and December 31, 2023 , the results of the analysis did not identify any securities that warranted DCF analysis, and no credit loss was recognized on any of the securities available for sale. Accrued interest receivable is excluded from the estimate of credit losses for securities available for sale. At June 30, 2024 , accrued interest receivable totaled $ 4.1 million for securities available for sale compared to $ 3.7 million December 31, 2023 and was reported in other assets on the accompanying consolidated balance sheet . |
Securities Held to Maturity | Securities Held to Maturity At June 30, 2024 , Trustmark identified no securities held to maturity with the potential for credit loss exposure, compared to $ 340 thousand at December 31, 2023 , which consisted of municipal securities. After applying appropriate analysis, the total amount of current expected credit losses was zero at June 30, 2024 and immaterial at December 31, 2023. No reserve was recorded either at June 30, 2024 and December 31, 2023. Accrued interest receivable is excluded from the estimate of credit losses for securities held to maturity. At June 30, 2024 , accrued interest receivable totaled $ 2.5 million for securities held to maturity compared to $ 2.6 million at December 31, 2023 and was reported in other assets on the accompanying consolidated balance sheet. At both June 30, 2024 and December 31, 2023, Trustmark had no securities held to maturity that were past due 30 days or more as to principal or interest payments. Trustmark had no securities held to maturity classified as nonaccrual at June 30, 2024 and December 31, 2023 . |
Allowance for Credit Losses, LHFI (ACL) | ACL on LHFI Trustmark’s ACL methodology for LHFI is based upon guidance within the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Subtopic 326-20 as well as applicable regulatory guidance. The ACL is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Credit quality within the LHFI portfolio is continuously monitored by Management and is reflected within the ACL for LHFI. The ACL is an estimate of expected losses inherent within Trustmark’s existing LHFI portfolio. The ACL for LHFI is adjusted through the PCL, LHFI and reduced by the charge off of loan amounts, net of recoveries. The methodology for estimating the amount of expected credit losses reported in the ACL has two basic components: a collective, or pooled, component for estimated expected credit losses for pools of loans that share similar risk characteristics, and an asset-specific component involving individual loans that do not share risk characteristics with other loans and the measurement of expected credit losses for such individual loans. In estimating the ACL for the collective component, loans are segregated into loan pools based on loan product types and similar risk characteristics. The loans secured by real estate and other loans secured by real estate portfolio segments include loans for both commercial and residential properties. The underwriting process for these loans includes analysis of the financial position and strength of both the borrower and guarantor, experience with similar projects in the past, market demand and prospects for successful completion of the proposed project within the established budget and schedule, values of underlying collateral, availability of permanent financing, maximum loan-to-value ratios, minimum equity requirements, acceptable amortization periods and minimum debt service coverage requirements, based on property type. The borrower’s financial strength and capacity to repay their obligations remain the primary focus of underwriting. Financial strength is evaluated based upon analytical tools that consider historical and projected cash flows and performance in addition to analysis of the proposed project for income-producing properties. Additional support offered by guarantors is also considered. Ultimate repayment of these loans is sensitive to interest rate changes, general economic conditions, liquidity and availability of long-term financing. The commercial and industrial LHFI portfolio segment includes loans within Trustmark’s geographic markets made to many types of businesses for various purposes, such as short-term working capital loans that are usually secured by accounts receivable and inventory and term financing for equipment and fixed asset purchases that are secured by those assets. Trustmark’s credit underwriting process for commercial and industrial loans includes analysis of historical and projected cash flows and performance, evaluation of financial strength of both borrowers and guarantors as reflected in current and detailed financial information and evaluation of underlying collateral to support the credit. The consumer LHFI portfolio segment is comprised of loans that are centrally underwritten based on the borrower's credit bureau score as well as an evaluation of the borrower’s repayment capacity, credit, and collateral. Property appraisals are obtained to assist in evaluating collateral. Loan-to-value and debt-to-income ratios, loan amount, and lien position are also considered in assessing whether to originate a loan. These borrowers are particularly susceptible to downturns in economic trends such as conditions that negatively affect housing prices and demand and levels of unemployment. The state and other political subdivision LHFI and the other commercial LHFI and leases portfolio segments primarily consist of loans to non-depository financial institutions, such as mortgage companies, finance companies and other financial intermediaries, loans to state and political subdivisions, and loans to non-profit and charitable organizations. These loans are underwritten based on the specific nature or purpose of the loan and underlying collateral with special consideration given to the specific source of repayment for the loan. The lease segment primarily consists of commercial equipment finance leases. Trustmark’s credit underwriting process for equipment finance leases includes analysis of historical and projected cash flows and performance, evaluation of financial strength of both borrowers and guarantors as reflected in current and detailed financial information and evaluation of underlying collateral to support the credit. During the first quarter of 2024 as part of Trustmark's ongoing model monitoring procedures the annual loss driver analysis was performed. The analysis resulted in changes in the loss drivers for all discounted cash-flow models along with changes in the loss drivers for the equipment and finance loans and leases model. These changes were a result of updating Trustmark's peer group and incorporating data through 2022 which led to more intuitive loss drivers. All models were validated by a third party before implementation. The following table provides a description of each of Trustmark’s portfolio segments, loan classes, loan pools and the ACL methodology and loss drivers at June 30, 2024: Portfolio Segment Loan Class Loan Pool Methodology Loss Drivers Loans secured by real estate Construction, land 1-4 family residential DCF National HPI, National Unemployment Lots and development DCF National HPI, National Unemployment Unimproved land DCF National HPI, National Unemployment All other consumer DCF National HPI, National Unemployment Other secured by 1-4 Consumer 1-4 family - 1st liens DCF National HPI, National Unemployment All other consumer DCF National HPI, National Unemployment Nonresidential owner-occupied DCF Southern Unemployment, National CRE Price Index Secured by nonfarm, Nonowner-occupied - DCF National CRE Price Index, Southern Unemployment Nonowner-occupied - office DCF National CRE Price Index, Southern Unemployment Nonowner-occupied- Retail DCF National CRE Price Index, Southern Unemployment Nonowner-occupied - senior DCF National CRE Price Index, Southern Unemployment Nonowner-occupied - DCF National CRE Price Index, Southern Unemployment Nonresidential owner-occupied DCF Southern Unemployment, National CRE Price Index Other real estate secured Nonresidential nonowner DCF National CRE Price Index, Southern Unemployment Nonresidential owner-occupied DCF Southern Unemployment, National CRE Price Index Nonowner-occupied - DCF National CRE Price Index, Southern Unemployment Other loans secured by Other construction Other construction DCF National CRE Price Index, National Unemployment, BBB 7-10 US CBI Secured by 1-4 family Trustmark mortgage WARM Southern Unemployment Portfolio Segment Loan Class Loan Pool Methodology Loss Drivers Commercial and Commercial and Commercial and industrial - DCF Trustmark historical data Commercial and industrial - DCF Trustmark historical data Equipment finance loans WARM Southern Unemployment, National GDP Credit cards WARM Trustmark call report data Consumer loans Consumer loans Credit cards WARM Trustmark call report data Overdrafts Loss Rate Trustmark historical data All other consumer DCF National HPI, National Unemployment State and other political State and other political Obligations of state and DCF Moody's Bond Default Study Other commercial loans and leases Other commercial loans and leases Other loans DCF BBB 7-10 US CBI, Southern Unemployment Commercial and industrial - DCF Trustmark historical data Commercial and industrial - DCF Trustmark historical data Equipment finance leases WARM Southern Unemployment, National GDP The following table provides a description of each of Trustmark’s portfolio segments, loan classes, loan pools and the ACL methodology and loss drivers at December 31, 2023: Portfolio Segment Loan Class Loan Pool Methodology Loss Drivers Loans secured by real estate Construction, land 1-4 family residential DCF Prime Rate, National GDP Lots and development DCF Prime Rate, Southern Unemployment Unimproved land DCF Prime Rate, Southern Unemployment All other consumer DCF Southern Unemployment Other secured by 1-4 Consumer 1-4 family - 1st liens DCF Prime Rate, Southern Unemployment All other consumer DCF Southern Unemployment Nonresidential owner-occupied DCF Southern Unemployment, National GDP Secured by nonfarm, Nonowner-occupied - DCF Southern Vacancy Rate, Southern Unemployment Nonowner-occupied - office DCF Southern Vacancy Rate, Southern Unemployment Nonowner-occupied- Retail DCF Southern Vacancy Rate, Southern Unemployment Nonowner-occupied - senior DCF Southern Vacancy Rate, Southern Unemployment Nonowner-occupied - DCF Southern Vacancy Rate, Southern Unemployment Nonresidential owner-occupied DCF Southern Unemployment, National GDP Other real estate secured Nonresidential nonowner DCF Southern Vacancy Rate, Southern Unemployment Nonresidential owner-occupied DCF Southern Unemployment, National GDP Nonowner-occupied - DCF Southern Vacancy Rate, Southern Unemployment Other loans secured by Other construction Other construction DCF Prime Rate, National Unemployment Secured by 1-4 family Trustmark mortgage WARM Southern Unemployment Commercial and Commercial and Commercial and industrial - DCF Trustmark historical data Commercial and industrial - DCF Trustmark historical data Equipment finance loans WARM Southern Unemployment, Southern GDP Credit cards WARM Trustmark call report data Consumer loans Consumer loans Credit cards WARM Trustmark call report data Overdrafts Loss Rate Trustmark historical data All other consumer DCF Southern Unemployment State and other political State and other political Obligations of state and DCF Moody's Bond Default Study Other commercial loans and leases Other commercial loans and leases Other loans DCF Prime Rate, Southern Unemployment Commercial and industrial - DCF Trustmark historical data Commercial and industrial - DCF Trustmark historical data Equipment finance leases WARM Southern Unemployment, Southern GDP During 2022, Management elected to incorporate a methodology change related to the other construction pool. Components of this change include management utilizing an alternative LDA to support the PD and LGD assumptions necessary to apply a DCF methodology to the other construction pool. Fundamentally, this approach utilizes publicly reported default balances and leverages a generalized linear model (GLM) framework to estimate PD. Taken together, these differences allow for results to be scaled to be specific and directly applicable to the other construction segment. LGD is assumed to be a through-the-cycle constant based on the actual performance of Trustmark’s other construction segment. These assumptions are then input into the DCF model and used in conjunction with prepayment data to calculate the cash flows at the individual loan level. Previously, the other construction pool used the weighted average remaining maturity (WARM) method. Management believes this change is commensurate with the level of risk in the pool. For the commercial and industrial loans related pools, Trustmark uses its own PD and LGD data, instead of the macroeconomic variables and the Frye Jacobs method described above, to calculate the PD and LGD as there were no defensible macroeconomic variables that correlated to Trustmark’s losses. Trustmark utilizes a third-party Bond Default Study to derive the PD and LGD for the obligations of state and political subdivisions pool. Due to the lack of losses within this pool, no defensible macroeconomic factors were identified to correlate. The PD and LGD measures are used in conjunction with prepayment data as inputs into the DCF model to calculate the cash flows at the individual loan level. Contractual cash flows based on loan terms are adjusted for PD, LGD and prepayments to derive loss cash flows. These loss cash flows are discounted by the loan’s coupon rate to arrive at the discounted cash flow based quantitative loss. The prepayment studies are updated quarterly by a third-party for each applicable pool. An alternate method of estimating the ACL is used for certain loan pools due to specific characteristics of these loans. For the non-DCF pools, specifically, those using the WARM method, the remaining life is incorporated into the ACL quantitative calculation. During the second quarter of 2024, Trustmark executed a sale on a portfolio of 1-4 family mortgage loans that were at least three payments delinquent and/or nonaccrual at the time of selection. As a result of this sale, a credit mark was established for a sub-pool of the loans in the sale. Due to the lack of historical experience and the use of industry data for this sub-pool, management elected to use the credit mark for reserving purposes on a go forward basis for this sub-pool that meets the same credit criteria of being three payments delinquent and/or nonaccrual. All loans of the sub-pool that meet the above credit criteria will be removed from the 1-4 family residential properties pool and placed into a separate pool with the credit mark reserve applied to the total balance. Trustmark determined that reasonable and supportable forecasts could be made for a twelve-month period for all of its loan pools. To the extent the lives of the loans in the LHFI portfolio extend beyond this forecast period, Trustmark uses a reversion period of four quarters and reverts to the historical mean on a straight-line basis over the remaining life of the loans. The econometric models currently in production reflect segment or pool level sensitivities of PD to changes in macroeconomic variables. By measuring the relationship between defaults and changes in the economy, the quantitative reserve incorporates reasonable and supportable forecasts of future conditions that will affect the value of Trustmark’s assets, as required by FASB ASC Topic 326. Under stable forecasts, these linear regressions will reasonably predict a pool’s PD. However, due to the COVID-19 pandemic, the macroeconomic variables used for reasonable and supportable forecasting changed rapidly. At the macroeconomic levels experienced during the COVID-19 pandemic, it was not clear that the models in production would produce reasonably representative results since the models were originally estimated using data beginning in 2004 through 2019. During this period, a traditional, albeit severe, economic recession occurred. Thus, econometric models are sensitive to similar future levels of PD. In order to prevent the econometric models from extrapolating beyond reasonable boundaries of their input variables, Trustmark chose to establish an upper and lower limit process when applying the periodic forecasts. In this way, Management will not rely upon unobserved and untested relationships in the setting of the quantitative reserve. This approach applies to all input variables, including: Southern Unemployment, National Unemployment, National Gross Domestic Product (GDP), National Home Price Index (HPI), National Commercial Real Estate (CRE) Price Index and the BBB 7-10 Year US Corporate Bond Index (CBI). The upper and lower limits are based on the distribution of the macroeconomic variable by selecting extreme percentiles at the upper and lower limits of the distribution, the 1 st and 99 th percentiles, respectively. These upper and lower limits are then used to calculate the PD for the forecast time period in which the forecasted values are outside of the upper and lower limit range. Due to multiple periods having a PD or LGD at or near zero as a result of the improving macroeconomic forecasts, Management implemented PD and LGD floors to account for the risk associated with each portfolio. The PD and LGD floors are based on Trustmark’s historical loss experience and applied at a portfolio level. Qualitative factors used in the ACL methodology include the following: • Lending policies and procedures • Economic conditions and concentrations of credit • Nature and volume of the portfolio • Performance trends • External factors While all these factors are incorporated into the overall methodology, only three are currently considered active at June 30, 2024: (i) economic conditions and concentrations of credit, (ii) nature and volume of the portfolio and (iii) performance trends. Two of Trustmark’s largest loan classes are the loans secured by nonfarm, nonresidential properties and the loans secured by other real estate. Trustmark elected to create a qualitative factor specifically for these loan classes which addresses changes in the economic conditions of metropolitan areas and applies additional pool level reserves. This qualitative factor is based on third-party market data and forecast trends and is updated quarterly as information is available, by market and by loan pool. Trustmark's current quantitative methodologies do not completely incorporate changes in credit quality. As a result, Trustmark utilizes the performance trends qualitative factor. This factor is based on migration analyses, that allocates additional ACL to non-pass/delinquent loans within each pool. In this way, Management believes the ACL will directly reflect changes in risk, based on the performance of the loans within a pool, whether declining or improving. The performance trends qualitative factor is estimated by properly segmenting loan pools into risk levels by risk rating for commercial credits and delinquency status for consumer credits. A migration analysis is then performed quarterly using a third-party software and the results for each risk level are compiled to calculate the historical PD average for each loan portfolio based on risk levels. This average historical PD rate is updated annually. For the mortgage portfolio, Trustmark uses an internal report to incorporate a roll rate method for the calculation of the PD rate. In addition to the PD rate for each portfolio, Management incorporates the quantitative rate and the k value derived from the Frye-Jacobs method to calculate a loss estimate that includes both PD and LGD. The quantitative rate is used to eliminate any additional reserve that the quantitative reserve already includes. Finally, the loss estimate rate is then applied to the total balances for each risk level for each portfolio to calculate a qualitative reserve. During 2022, Management elected to activate the nature and volume of the portfolio qualitative factor as a result of a sub-pool of the secured by 1-4 family residential properties growing to a significant size along with the underlying nature being different as well. The nature and volume of the portfolio qualitative factor utilizes a WARM methodology that uses industry data for the assumptions to support the qualitative adjustment. The industry data is used to compile a PD based on credit score ranges along with using the industry data to compile an LGD. The sub-pool of credits is then aggregated into the appropriate credit score bands in which a weighted average loss rate is calculated based on the PD and LGD for each credit score range. This weighted average loss rate is then applied to the expected balance for the sub-segment of credits. This total is then used as the qualitative reserve adjustment. The external factors qualitative factor is Management’s best judgment on the loan or pool level impact of all factors that affect the portfolio that are not accounted for using any other part of the ACL methodology ( e.g. , natural disasters, changes in legislation, impacts due to technology and pandemics). Trustmark's External Factor – Pandemic ensures reserve adequacy for collectively evaluated loans most likely to be impacted by the unique economic and behavioral conditions created by the COVID-19 pandemic. Additional qualitative reserves are derived based on two principles. The first is the disconnect of economic factors to Trustmark’s modeled PD (derived from the econometric models underpinning the quantitative pooled reserves). During the pandemic, extraordinary measures by the federal government were made available to consumers and businesses, including COVID-19 loan payment concessions, direct transfer payments to households, tax deferrals, and reduced interest rates, among others. These government interventions may have extended the lag between economic conditions and default, relative to what was captured in the model development data. Because Trustmark’s econometric PD models rely on the observed relationship from the economic downturn from 2007 to 2009 in both timing and severity, Management did not expect the models to reflect these conditions. For example, while the models would predict contemporaneous unemployment peaks and loan defaults, this might not have occurred when borrowers could request payment deferrals. Thus, for the affected population, economic conditions were not fully considered as a part of Trustmark’s quantitative reserve. The second principle is the change in risk that is identified by rating changes. As a part of Trustmark’s credit review process, loans in the affected population were given more frequent screening to ensure accurate ratings were maintained through this dynamic period. Trustmark’s quantitative reserve did not directly address changes in ratings, thus a migration qualitative factor was designed to work in concert with the quantitative reserve. As discussed above, the disconnect of economic factors means that changes in rating caused by deteriorating and weak economic conditions as a result of the pandemic were not being captured in the quantitative reserve. During 2020, due to unforeseen pandemic conditions that varied from Management’s expectations, additional reserves were further dimensioned in order to appropriately reflect the risk within the portfolio related to the COVID-19 pandemic. In an effort to ensure the External Factor-Pandemic qualitative factor was reasonable and supportable, historical Trustmark loss data was leveraged to construct a framework that was quantitative in nature. To dimension the additional reserve, Management used the sensitivity of the quantitative commercial loan reserve to changes in macroeconomic conditions to apply to loans rated acceptable or better (RR 1-4). In addition, to account for the known changes in risk, a weighted average of the commercial loan portfolio loss rate, derived from the performance trends qualitative factor, was used to dimension additional reserves for downgraded credits. Loans rated acceptable with risk (RR 5) or watch (RR 6) received the additional reserves based on the average of the macroeconomic conditions and weighted-average of the commercial loan portfolio loss rate while the loans rated special mention (RR 7) and substandard (RR 8) received additional reserves based on the weighted-average described above. During 2022, Management noted that all pass rated loans (RR 5 & RR 6) related to the External Factor-Pandemic qualitative factor either did not experience significant stress related to the pandemic or had since recovered and did not expect future stresses attributed to the pandemic that could affect these loans. As a result, Management decided to accelerate the release of the additional pandemic reserves on all pass rated loans as a result of pandemic conditions resolving. During the fourth quarter of 2023, Management decided to resolve the External Factor-Pandemic qualitative factor as a result of the remaining loan balances that were identified as COVID affected loans being immaterial from both a reserve and balance perspective. The remaining loans were incorporated back into the performance qualitative factor as a result of this resolution. Further, due to this resolution there is no longer any active External Factor as of December 31, 2023. |
Accounting Policies Recently Adopted | Accounting Policies Recently Adopted Except for the changes detailed below, Trustmark has consistently applied its accounting policies to all periods presented in the accompanying consolidated financial statements. ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” Issued in November 2023, ASU 2023-07 is intended to improve disclosures about a public entity’s reportable segments and address requests from investors and other allocators of capital for additional, more detailed information about a reportable segment’s expenses. The amendments of ASU 2023-07 require a public entity to disclose, on an annual and interim basis, significant segment expenses that are regularly provided to the chief operating decision maker (CODM) and included within each reported measure of segment profit or loss, and an amount for other segment items by reportable segment and a description of its composition. The other segment items category is the difference between segment revenue less the significant expenses disclosed and each reported measure of segment profit or loss. ASU 2023-07 also requires a public entity to provide all annual disclosures about a reportable segment’s profit or loss and assets currently required under FASB ASC Topic 280 in interim periods. The amendments of ASU 2023-07 clarify that if the CODM uses more than one measure of a segment's profit or loss in assessing segment performance and deciding how to allocate resources, a public entity may report one or more of those additional measures of segment profit. However, at least one of the reported segment profit or loss measures (or the single reported measure if only one is disclosed) should be the measure that is most consistent with the measurement principles used in measuring the corresponding amounts in the public entity's consolidated financial statements. ASU 2023-07 requires a public entity to disclose the title and position of the CODM, together with an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. In addition, ASU 2023-07 requires that a public entity with a single reportable segment provide all the disclosures required by the amendments of ASU 2023-07 and all existing segment disclosures in FASB ASC Topic 280. The amendments of ASU 2023-07 are effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The amendments in ASU 2023-07 should be applied retrospectively to all periods presented on the financial statements. Upon implementation, the segment expense categories and amounts disclosed in the prior periods should be based on the significant segment expense categories identified and disclosed in the period of adoption. Trustmark has adopted the amendments of ASU 2023-07 related to annual disclosure requirements effective January 1, 2024 , and will present any newly required annual disclosures in its Annual Report on Form 10-K for the year ending December 31, 2024. Trustmark intends to adopt the amendments of ASU 2023-07 related to interim disclosure requirements effective January 1, 2025, and will present any newly required interim disclosures beginning with its Quarterly Report on Form 10-Q for the period ending March 31, 2025. Adoption of ASU 2023-07 is no t expected to have a material impact to Trustmark’s consolidated financial statements or results of operations. Pending Accounting Pronouncements ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” Issued in December 2023, ASU 2023-09 is intended to improve the disclosures for income taxes to address requests from investors, lenders, creditors and other allocators of capital (collectively, "investors") that use the financial statements to make capital allocation decisions. During the FASB's 2021 agenda consultation process and other stakeholder outreach, investors highlighted that the current system of income tax disclosures does not provide enough information to understand the tax provision for an entity that operates in multiple jurisdictions. Investors currently rely on the rate reconciliation table and other disclosures, including total income taxes paid in the statement of cash flows, to evaluate income tax risks and opportunities. The amendments in ASU 2023-09 will require consistent categories and greater disaggregation of information in the rate reconciliation disclosure as well as disclosure of income taxes paid disaggregated by jurisdiction. The amendments of ASU 2023-09 are effective for annual periods beginning after December 15, 2024, and early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. Trustmark intends to adopt the amendments of ASU 2023-09 effective January 1, 2025 , and will include the required disclosures in its Annual Report on Form 10-K for the year ending December 31, 2025. Trustmark is currently evaluating the changes to disclosures required by ASU 2023-09; however, adoption of ASU 2023-09 is no t expected to have a material impact to Trustmark’s consolidated financial statements or results of operations. |
Discontinued Operations (Tables
Discontinued Operations (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Summary of Disposal Groups, Including Discontinued Operations | The following table summarizes financial information related to FBBI which has been segregated from continuing operations and reported as discontinued operations for the periods presented ($ in thousands): Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Noninterest income: Insurance commissions $ 12,264 $ 14,764 $ 27,728 $ 29,069 Gain on sale of discontinued operations, net 228,272 — 228,272 — Other, net ( 3 ) 960 527 954 Total noninterest income 240,533 15,724 256,527 30,023 Noninterest expense: Salaries and employee benefits 6,292 9,142 16,263 18,426 Services and fees 296 443 704 835 Net occupancy - premises 43 211 269 525 Equipment expense 33 67 93 177 Other expense 1,229 734 2,046 1,372 Total noninterest expense 7,893 10,597 19,375 21,335 Income from discontinued operations before income taxes 232,640 5,127 237,152 8,688 Income taxes from discontinued operations 58,203 1,294 59,353 2,200 Income from discontinued operations $ 174,437 $ 3,833 $ 177,799 $ 6,488 The assets and liabilities of discontinued operations on the consolidated balance sheet at December 31, 2023 were as follows ($ in thousands): December 31, 2023 Carrying amounts of assets included as part of discontinued operations: Cash and due from banks $ 200 Premises and equipment, net 308 Goodwill 49,633 Identifiable intangible assets, net 2,729 Operating lease right-of-use assets 2,431 Other assets 12,333 Assets of discontinued operations $ 67,634 Carrying amounts of liabilities included as part of discontinued operations: Operating lease liabilities $ 2,487 Other liabilities 9,540 Liabilities of discontinued operations $ 12,027 |
Securities Available for Sale_2
Securities Available for Sale and Held to Maturity (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Investments, Debt and Equity Securities [Abstract] | |
Amortized Cost and Estimated Fair Value of Available for Sale and Held to Maturity Securities | The following tables are a summary of the amortized cost and estimated fair value of securities available for sale and held to maturity at June 30, 2024 and December 31, 2023 ($ in thousands): Securities Available for Sale Securities Held to Maturity June 30, 2024 Amortized Gross Gross Estimated Amortized Gross Gross Estimated U.S. Treasury securities $ 173,201 $ — $ ( 246 ) $ 172,955 $ 29,455 $ — $ ( 650 ) $ 28,805 Mortgage-backed securities Residential mortgage pass- Guaranteed by GNMA 26,415 4 ( 2,930 ) 23,489 17,998 1 ( 867 ) 17,132 Issued by FNMA and 1,081,088 1,914 ( 22,133 ) 1,060,869 449,781 35 ( 25,708 ) 424,108 Other residential mortgage- Issued or guaranteed by — — — — 138,951 1 ( 10,193 ) 128,759 Commercial mortgage-backed Issued or guaranteed by 362,606 2,653 ( 913 ) 364,346 744,302 13 ( 49,988 ) 694,327 Total $ 1,643,310 $ 4,571 $ ( 26,222 ) $ 1,621,659 $ 1,380,487 $ 50 $ ( 87,406 ) $ 1,293,131 Securities Available for Sale Securities Held to Maturity December 31, 2023 Amortized Gross Gross Estimated Amortized Gross Gross Estimated U.S. Treasury Securities $ 396,179 $ — $ ( 23,811 ) $ 372,368 $ 29,068 $ — $ ( 26 ) $ 29,042 U.S. Government agency 6,207 1 ( 416 ) 5,792 — — — — Obligations of states and — — — — 340 — — 340 Mortgage-backed securities Residential mortgage pass- Guaranteed by GNMA 25,744 4 ( 2,613 ) 23,135 13,005 — ( 497 ) 12,508 Issued by FNMA and 1,338,256 32 ( 161,490 ) 1,176,798 469,593 — ( 18,205 ) 451,388 Other residential mortgage- Issued or guaranteed by 92,076 — ( 6,002 ) 86,074 154,466 — ( 10,113 ) 144,353 Commercial mortgage-backed Issued or guaranteed by 100,545 — ( 1,834 ) 98,711 759,807 51 ( 41,985 ) 717,873 Total $ 1,959,007 $ 37 $ ( 196,166 ) $ 1,762,878 $ 1,426,279 $ 51 $ ( 70,826 ) $ 1,355,504 |
Securities Held to Maturity by Credit Rating, as Determined by Moody's | The following table presents the amortized cost of Trustmark’s securities held to maturity by credit rating, as determined by Moody’s, at June 30, 2024 and December 31, 2023 ($ in thousands): June 30, 2024 December 31, 2023 Aaa $ 1,380,487 $ 1,425,939 Not Rated (1) — 340 Total $ 1,380,487 $ 1,426,279 (1) Not rated securities primarily consist of Mississippi municipal general obligations. |
Securities with Gross Unrealized Losses, Segregated by Length of Impairment | The tables below include securities with gross unrealized losses for which an allowance for credit losses has not been recorded segregated by length of impairment at June 30, 2024 and December 31, 2023 ($ in thousands): Less than 12 Months 12 Months or More Total June 30, 2024 Estimated Gross Estimated Gross Estimated Gross U.S. Treasury securities $ 172,955 $ ( 246 ) $ 28,804 $ ( 650 ) $ 201,759 $ ( 896 ) U.S. Government agency obligations — — — — — — Mortgage-backed securities Residential mortgage pass-through Guaranteed by GNMA 15,142 ( 339 ) 25,205 ( 3,458 ) 40,347 ( 3,797 ) Issued by FNMA and FHLMC 645,501 ( 2,664 ) 542,530 ( 45,177 ) 1,188,031 ( 47,841 ) Other residential mortgage-backed Issued or guaranteed by FNMA, — — 128,759 ( 10,193 ) 128,759 ( 10,193 ) Commercial mortgage-backed securities Issued or guaranteed by FNMA, — — 777,466 ( 50,901 ) 777,466 ( 50,901 ) Total $ 833,598 $ ( 3,249 ) $ 1,502,764 $ ( 110,379 ) $ 2,336,362 $ ( 113,628 ) December 31, 2023 U.S. Treasury Securities $ 29,042 $ ( 26 ) $ 372,368 $ ( 23,811 ) $ 401,410 $ ( 23,837 ) U.S. Government agency obligations — — 5,791 ( 416 ) 5,791 ( 416 ) Mortgage-backed securities Residential mortgage pass-through Guaranteed by GNMA 9,381 ( 172 ) 25,967 ( 2,938 ) 35,348 ( 3,110 ) Issued by FNMA and FHLMC 309,466 ( 3,274 ) 1,311,865 ( 176,421 ) 1,621,331 ( 179,695 ) Other residential mortgage-backed Issued or guaranteed by FNMA, — — 230,368 ( 16,115 ) 230,368 ( 16,115 ) Commercial mortgage-backed securities Issued or guaranteed by FNMA, 1,656 ( 13 ) 812,520 ( 43,806 ) 814,176 ( 43,819 ) Total $ 349,545 $ ( 3,485 ) $ 2,758,879 $ ( 263,507 ) $ 3,108,424 $ ( 266,992 ) |
Gains and Losses as a Result of Calls and Disposition of Securities | For the periods presented, gross realized losses as a result of calls and dispositions of securities, as well as any associated proceeds, are shown below ($ in thousands). There were no gross realized gains during the periods presented. Three Months Ended June 30, Six Months Ended June 30, Available for Sale 2024 2023 2024 2023 Proceeds from calls and sales of securities $ 1,378,272 $ — $ 1,378,272 $ — Gross realized (losses) ( 182,792 ) — ( 182,792 ) — |
Contractual Maturities of Available for Sale and Held to Maturity Securities | The amortized cost and estimated fair value of securities available for sale and held to maturity at June 30, 2024, by contractual maturity, are shown below ($ in thousands). Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities Securities Amortized Estimated Amortized Estimated Due in one year or less $ 39,770 $ 39,748 $ — $ — Due after one year through five years 83,002 82,927 29,455 28,805 Due after five years through ten years 50,429 50,280 — — 173,201 172,955 29,455 28,805 Mortgage-backed securities 1,470,109 1,448,704 1,351,032 1,264,326 Total $ 1,643,310 $ 1,621,659 $ 1,380,487 $ 1,293,131 |
LHFI and ACL, LHFI (Tables)
LHFI and ACL, LHFI (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract] | |
Loan Portfolio Held for Investment | At June 30, 2024 and December 31, 2023, LHFI consisted of the following ($ in thousands): June 30, 2024 December 31, 2023 Loans secured by real estate: Construction, land development and other land $ 616,528 $ 642,886 Other secured by 1-4 family residential properties 642,765 622,397 Secured by nonfarm, nonresidential properties 3,598,647 3,489,434 Other real estate secured 1,344,968 1,312,551 Other loans secured by real estate: Other construction 1,022,444 867,793 Secured by 1-4 family residential properties 2,235,530 2,282,318 Commercial and industrial loans 1,880,607 1,922,910 Consumer loans 156,709 165,734 State and other political subdivision loans 1,053,015 1,088,466 Other commercial loans and leases 604,205 556,035 LHFI 13,155,418 12,950,524 Less ACL 154,685 139,367 Net LHFI $ 13,000,733 $ 12,811,157 |
Schedule of Amortized Cost Basis of Loans on Nonaccrual Status | The following tables provide the amortized cost basis of loans on nonaccrual status and loans past due 90 days or more still accruing interest at June 30, 2024 and December 31, 2023 ($ in thousands): June 30, 2024 Nonaccrual With No ACL Total Nonaccrual Loans Past Due 90 Days or More Still Accruing Loans secured by real estate: Construction, land development and other land $ — $ 226 $ — Other secured by 1-4 family residential properties 907 7,167 326 Secured by nonfarm, nonresidential properties 9,730 11,547 — Other real estate secured — 120 — Other loans secured by real estate: Other construction — 60 — Secured by 1-4 family residential properties 1,019 6,946 4,635 Commercial and industrial loans 33 16,874 39 Consumer loans — 326 413 Other commercial loans and leases — 1,026 — Total $ 11,689 $ 44,292 $ 5,413 December 31, 2023 Nonaccrual With No ACL Total Nonaccrual Loans Past Due 90 Days or More Still Accruing Loans secured by real estate: Construction, land development and other land $ 2,020 $ 2,642 $ — Other secured by 1-4 family residential properties 946 6,518 1,238 Secured by nonfarm, nonresidential properties 20,812 23,061 54 Other real estate secured — 158 106 Other loans secured by real estate: Other construction — 62 — Secured by 1-4 family residential properties 3,235 43,815 3,740 Commercial and industrial loans 79 22,303 24 Consumer loans — 243 628 Other commercial loans and leases — 1,206 — Total $ 27,092 $ 100,008 $ 5,790 |
Aging Analysis of Past Due and Nonaccrual LHFI by Loan Type | The following tables provide an aging analysis of the amortized cost basis of past due LHFI (including nonaccrual LHFI) at June 30, 2024 and December 31, 2023 ($ in thousands): June 30, 2024 Past Due 30-59 Days 60-89 Days 90 Days Total Past Due Current Total LHFI Loans secured by real estate: Construction, land development and $ 228 $ — $ — $ 228 $ 616,300 $ 616,528 Other secured by 1-4 family residential 6,395 1,516 3,489 11,400 631,365 642,765 Secured by nonfarm, nonresidential 1,275 — 1,028 2,303 3,596,344 3,598,647 Other real estate secured 115 — — 115 1,344,853 1,344,968 Other loans secured by real estate: Other construction — — — — 1,022,444 1,022,444 Secured by 1-4 family residential properties 15,844 7,282 7,201 30,327 2,205,203 2,235,530 Commercial and industrial loans 4,006 750 15,188 19,944 1,860,663 1,880,607 Consumer loans 1,406 573 438 2,417 154,292 156,709 State and other political subdivision loans 7 — — 7 1,053,008 1,053,015 Other commercial loans and leases 66 11 — 77 604,128 604,205 Total $ 29,342 $ 10,132 $ 27,344 $ 66,818 $ 13,088,600 $ 13,155,418 December 31, 2023 Past Due 30-59 Days 60-89 Days 90 Days More Total Past Due Current Total LHFI Loans secured by real estate: Construction, land development and $ 93 $ 507 $ 2,362 $ 2,962 $ 639,924 $ 642,886 Other secured by 1-4 family residential 4,493 1,687 2,716 8,896 613,501 622,397 Secured by nonfarm, nonresidential 1,531 1,063 727 3,321 3,486,113 3,489,434 Other real estate secured 126 — 207 333 1,312,218 1,312,551 Other loans secured by real estate: Other construction 62 — — 62 867,731 867,793 Secured by 1-4 family residential properties 19,298 9,327 22,164 50,789 2,231,529 2,282,318 Commercial and industrial loans 11,881 484 499 12,864 1,910,046 1,922,910 Consumer loans 2,112 772 647 3,531 162,203 165,734 State and other political subdivision loans 152 — — 152 1,088,314 1,088,466 Other commercial loans and leases 1,247 58 — 1,305 554,730 556,035 Total $ 40,995 $ 13,898 $ 29,322 $ 84,215 $ 12,866,309 $ 12,950,524 |
Impact of Modifications Classified as Troubled Debt Restructurings | The following tables present the amortized cost of LHFI at the end of each of the periods presented of loans modified to borrowers experiencing financial difficulty disaggregated by class of loan and type of modification ($ in thousands). The percentage of the amortized cost basis of LHFI that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of LHFI is also presented below: Three Months Ended June 30, 2024 Term Extension % of Total Class of Loan Loans secured by real estate: Other secured by 1-4 family residential properties $ 493 0.08 % Total $ 493 0.00 % Three Months Ended June 30, 2023 Payment Concession Term Extension Total % of Total Class of Loan Loans secured by real estate: Other secured by 1-4 family residential $ — $ 401 $ 401 0.07 % Other loans secured by real estate: Secured by 1-4 family residential properties — 276 276 0.01 % Commercial and industrial loans 255 — 255 0.01 % Consumer loans — 42 42 0.03 % Other commercial loans and leases 117 31 148 0.03 % Total $ 372 $ 750 $ 1,122 0.01 % Six Months Ended June 30, 2024 Term Extension % of Total Class of Loan Loans secured by real estate: Other secured by 1-4 family residential $ 1,891 0.29 % Total $ 1,891 0.01 % Six Months Ended June 30, 2023 Payment Concession Term Extension Total % of Total Class of Loan Loans secured by real estate: Other secured by 1-4 family residential $ — $ 401 $ 401 0.07 % Secured by nonfarm, nonresidential — 384 384 0.01 % Other loans secured by real estate: Secured by 1-4 family residential properties — 768 768 0.03 % Commercial and industrial loans 255 — 255 0.01 % Consumer loans — 42 42 0.03 % Other commercial loans and leases 117 31 148 0.03 % Total $ 372 $ 1,626 $ 1,998 0.02 % |
Troubled debt restructurings on financial effect | The following tables detail the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the periods presented: Three Months Ended June 30, 2024 Financial Effect Term Extension Loans secured by real estate: Other secured by 1-4 family residential properties Modified two loans and lines of credit to amortize over 24 month terms Three Months Ended June 30, 2023 Financial Effect Payment Concessions Term Extension Loans secured by real estate: Other secured by 1-4 family residential properties Modified lines of credit to amortize over a twenty-four month term Other loans secured by real estate: Secured by 1-4 family residential properties Extended amortization with term adjusted by weighted-average 2.3 years Commercial and industrial loans Six month payment deferrals Consumer loans Bankruptcies extended amortization with term adjusted by weighted average 1.3 years reducing borrower payment Other commercial loans and leases Six month payment deferrals One loan renewed and extended maturity by seven months Six Months Ended June 30, 2024 Financial Effect Term Extension Loans secured by real estate: Other secured by 1-4 family residential properties Modified three loans and lines of credit to amortize over 24 month terms. Six Months Ended June 30, 2023 Financial Effect Payment Concessions Term Extension Loans secured by real estate: Other secured by 1-4 family residential properties Modified lines of credit to amortize over a twenty-four month term Secured by nonfarm, nonresidential properties One loan renewed and extended maturity by six months Other loans secured by real estate: Secured by 1-4 family residential properties Extended amortization with term adjusted by weighted-average 1.8 years Commercial and industrial loans Six month payment deferrals Consumer loans Bankruptcies extended amortization with term adjusted by weighted average 1.3 years reducing borrower payment Other commercial loans and leases Six month payment deferrals One loan renewed and extended maturity by seven months |
Past Due Modifications Related To Loans Held For Investment | The following tables provide details of the performance of such LHFI that have been modified during the periods presented ($ in thousands): Three Months Ended June 30, 2024 Past Due 30-59 Days 60-89 Days 90 Days Total Past Due Current Total Loans secured by real estate: Other secured by 1-4 family residential $ — $ — $ — $ — $ 493 $ 493 Three Months Ended June 30, 2023 Past Due 30-59 Days 60-89 Days 90 Days Total Past Due Current Total Loans secured by real estate: Other secured by 1-4 family residential $ 38 $ 19 $ — $ 57 $ 344 $ 401 Other loans secured by real estate: Secured by 1-4 family residential properties — — — — 276 276 Commercial and industrial loans — — — — 255 255 Consumer loans 22 — — 22 20 42 Other commercial loans and leases — — — — 148 148 Total $ 60 $ 19 $ — $ 79 $ 1,043 $ 1,122 Six Months Ended June 30, 2024 Past Due 30-59 Days 60-89 Days 90 Days Total Past Due Current Total Loans secured by real estate: Other secured by 1-4 family residential $ 540 $ — $ — $ 540 $ 1,351 $ 1,891 Six Months Ended June 30, 2023 Past Due 30-59 Days 60-89 Days 90 Days Total Past Due Current Total Loans secured by real estate: Other secured by 1-4 family residential $ 38 $ 19 $ — $ 57 $ 344 $ 401 Secured by nonfarm, nonresidential — — — — 384 384 Other loans secured by real estate: Secured by 1-4 family residential properties — — — — 768 768 Commercial and industrial loans — — — — 255 255 Consumer loans 22 — — 22 20 42 Other commercial loans and leases — — — — 148 148 Total $ 60 $ 19 $ — $ 79 $ 1,919 $ 1,998 |
Schedule Of Amortized Cost Basis Of Collateral Dependent Loans by Class of Loans | The following tables present the amortized cost basis of collateral-dependent loans by class of loans and collateral type as of June 30, 2024 and December 31, 2023 ($ in thousands): June 30, 2024 Real Estate Vehicles Miscellaneous Total Loans secured by real estate: Other secured by 1-4 family $ 907 $ — $ — $ 907 Secured by nonfarm, nonresidential 9,730 — — 9,730 Other loans secured by real estate: Secured by 1-4 family residential 1,019 — — 1,019 Commercial and industrial loans 5 33 14,774 14,812 Other commercial loans and leases — — 887 887 Total $ 11,661 $ 33 $ 15,661 $ 27,355 December 31, 2023 Real Estate Vehicles Miscellaneous Total Loans secured by real estate: Construction, land development and $ 2,020 $ — $ — $ 2,020 Other secured by 1-4 family 946 — — 946 Secured by nonfarm, nonresidential 20,812 — — 20,812 Other loans secured by real estate: Secured by 1-4 family residential 3,235 — — 3,235 Commercial and industrial loans 38 41 21,023 21,102 Other commercial loans and leases — — 967 967 Total $ 27,051 $ 41 $ 21,990 $ 49,082 |
Carrying Amount of Loans by Credit Quality Indicator | The tables below present the amortized cost basis of loans by credit quality indicator and class of loans based on analyses performed at June 30, 2024 and December 31, 2023 ($ in thousands): Term Loans by Origination Year 2024 2023 2022 2021 2020 Prior Revolving Loans Total As of June 30, 2024 Commercial LHFI Loans secured by real estate: Construction, land Pass - RR 1 through RR 6 $ 215,236 $ 180,580 $ 60,100 $ 27,134 $ 9,879 $ 2,989 $ 49,901 $ 545,819 Special Mention - RR 7 — — — 349 — — — 349 Substandard - RR 8 — 72 110 — 18 — 170 370 Doubtful - RR 9 — — — — — — — — Total 215,236 180,652 60,210 27,483 9,897 2,989 50,071 546,538 Current period gross — — — — — ( 24 ) — ( 24 ) Other secured by 1-4 family Pass - RR 1 through RR 6 $ 12,075 $ 28,956 $ 27,475 $ 26,442 $ 12,824 $ 7,928 $ 8,379 $ 124,079 Special Mention - RR 7 27 406 51 40 — — — 524 Substandard - RR 8 59 194 627 153 — 287 32 1,352 Doubtful - RR 9 — — — — — — — — Total 12,161 29,556 28,153 26,635 12,824 8,215 8,411 125,955 Current period gross — — — — — ( 12 ) — ( 12 ) Secured by nonfarm, Pass - RR 1 through RR 6 $ 306,701 $ 413,086 $ 926,322 $ 486,858 $ 540,635 $ 510,001 $ 110,669 $ 3,294,272 Special Mention - RR 7 — — 97,410 — 18,175 19,658 — 135,243 Substandard - RR 8 25,362 8,463 34,845 30,695 10,529 59,210 — 169,104 Doubtful - RR 9 15 — — — — 9 — 24 Total 332,078 421,549 1,058,577 517,553 569,339 588,878 110,669 3,598,643 Current period gross — — — ( 2,412 ) — ( 16 ) — ( 2,428 ) Other real estate secured: Pass - RR 1 through RR 6 $ 127,057 $ 99,579 $ 550,833 $ 272,166 $ 160,386 $ 45,345 $ 8,636 $ 1,264,002 Special Mention - RR 7 — — — 39,658 — — — 39,658 Substandard - RR 8 98 14,651 669 64 262 25,408 — 41,152 Doubtful - RR 9 43 — — — — — — 43 Total 127,198 114,230 551,502 311,888 160,648 70,753 8,636 1,344,855 Current period gross — — — — — — — — Term Loans by Origination Year 2024 2023 2022 2021 2020 Prior Revolving Loans Total As of June 30, 2024 Commercial LHFI Other loans secured by real Other construction: Pass - RR 1 through RR 6 $ 53,110 $ 331,222 $ 439,448 $ 122,229 $ — $ — $ 18,541 $ 964,550 Special Mention - RR 7 — — 25,290 15,082 — — — 40,372 Substandard - RR 8 60 — — — 17,462 — — 17,522 Doubtful - RR 9 — — — — — — — — Total 53,170 331,222 464,738 137,311 17,462 — 18,541 1,022,444 Current period gross — — ( 2,494 ) — — — — ( 2,494 ) Commercial and industrial Pass - RR 1 through RR 6 $ 293,438 $ 408,202 $ 289,668 $ 113,913 $ 52,701 $ 67,048 $ 486,231 $ 1,711,201 Special Mention - RR 7 1,731 11,512 30,655 1,310 189 335 25,100 70,832 Substandard - RR 8 4,344 1,602 49,199 12,833 10,970 409 18,509 97,866 Doubtful - RR 9 327 9 159 145 — 55 13 708 Total 299,840 421,325 369,681 128,201 63,860 67,847 529,853 1,880,607 Current period gross — ( 3 ) ( 317 ) ( 370 ) ( 8 ) ( 77 ) — ( 775 ) State and other political Pass - RR 1 through RR 6 $ 36,151 $ 125,577 $ 246,825 $ 161,360 $ 90,875 $ 388,235 $ 3,992 $ 1,053,015 Special Mention - RR 7 — — — — — — — — Substandard - RR 8 — — — — — — — — Doubtful - RR 9 — — — — — — — — Total 36,151 125,577 246,825 161,360 90,875 388,235 3,992 1,053,015 Current period gross — — — — — — — — Other commercial loans and leases: Pass - RR 1 through RR 6 $ 104,879 $ 185,138 $ 17,709 $ 24,899 $ 17,886 $ 38,984 $ 212,365 $ 601,860 Special Mention - RR 7 — — — — 180 — — 180 Substandard - RR 8 968 55 124 112 — — 906 2,165 Doubtful - RR 9 — — — — — — — — Total 105,847 185,193 17,833 25,011 18,066 38,984 213,271 604,205 Current period gross — — ( 28 ) — — ( 25 ) — ( 53 ) Total commercial $ 1,181,681 $ 1,809,304 $ 2,797,519 $ 1,335,442 $ 942,971 $ 1,165,901 $ 943,444 $ 10,176,262 Total commercial LHFI $ — $ ( 3 ) $ ( 2,839 ) $ ( 2,782 ) $ ( 8 ) $ ( 154 ) $ — $ ( 5,786 ) Term Loans by Origination Year 2024 2023 2022 2021 2020 Prior Revolving Loans Total As of June 30, 2024 Consumer LHFI Loans secured by real estate: Construction, land Current $ 12,399 $ 39,898 $ 7,752 $ 4,045 $ 1,115 $ 2,300 $ 2,409 $ 69,918 Past due 30-89 days — 25 — 3 — 12 — 40 Past due 90 days or more — — — — — — — — Nonaccrual — — — 5 — 27 — 32 Total 12,399 39,923 7,752 4,053 1,115 2,339 2,409 69,990 Current period gross — — — — — — — — Other secured by 1-4 family Current $ 17,683 $ 22,415 $ 8,508 $ 5,436 $ 3,978 $ 10,221 $ 435,337 $ 503,578 Past due 30-89 days 1,149 34 63 100 54 342 4,749 6,491 Past due 90 days or more — — — — — 65 261 326 Nonaccrual — 12 101 44 109 486 5,663 6,415 Total 18,832 22,461 8,672 5,580 4,141 11,114 446,010 516,810 Current period gross — ( 49 ) ( 42 ) ( 40 ) ( 9 ) ( 28 ) — ( 168 ) Secured by nonfarm, Current $ — $ — $ — $ 4 $ — $ — $ — $ 4 Past due 30-89 days — — — — — — — — Past due 90 days or more — — — — — — — — Nonaccrual — — — — — — — — Total — — — 4 — — — 4 Current period gross — — — — — — — — Other real estate secured: Current $ — $ — $ — $ — $ 73 $ 40 $ — $ 113 Past due 30-89 days — — — — — — — — Past due 90 days or more — — — — — — — — Nonaccrual — — — — — — — — Total — — — — 73 40 — 113 Current period gross — — — — — — — — Term Loans by Origination Year 2024 2023 2022 2021 2020 Prior Revolving Loans Total As of June 30, 2024 Consumer LHFI Other loans secured by real Secured by 1-4 family Current $ 104,531 $ 242,772 $ 846,347 $ 492,916 $ 171,148 $ 343,828 $ — $ 2,201,542 Past due 30-89 days — 4,227 13,089 2,706 1,334 1,052 — 22,408 Past due 90 days or more — 764 2,690 559 209 413 — 4,635 Nonaccrual — 260 2,476 1,016 651 2,542 — 6,945 Total 104,531 248,023 864,602 497,197 173,342 347,835 — 2,235,530 Current period gross ( 33 ) ( 89 ) ( 8,948 ) ( 29 ) — ( 92 ) — ( 9,191 ) Consumer loans: Current $ 36,051 $ 35,373 $ 20,688 $ 6,690 $ 1,738 $ 418 $ 53,117 $ 154,075 Past due 30-89 days 463 349 170 37 — 21 854 1,894 Past due 90 days or more 3 46 29 32 — — 303 413 Nonaccrual 13 47 125 76 26 — 40 327 Total 36,530 35,815 21,012 6,835 1,764 439 54,314 156,709 Current period gross ( 2,840 ) ( 495 ) ( 189 ) ( 58 ) ( 35 ) — ( 1,315 ) ( 4,932 ) Total consumer LHFI $ 172,292 $ 346,222 $ 902,038 $ 513,669 $ 180,435 $ 361,767 $ 502,733 $ 2,979,156 Total consumer LHFI $ ( 2,873 ) $ ( 633 ) $ ( 9,179 ) $ ( 127 ) $ ( 44 ) $ ( 120 ) $ ( 1,315 ) $ ( 14,291 ) Total LHFI $ 1,353,973 $ 2,155,526 $ 3,699,557 $ 1,849,111 $ 1,123,406 $ 1,527,668 $ 1,446,177 $ 13,155,418 Total current period $ ( 2,873 ) $ ( 636 ) $ ( 12,018 ) $ ( 2,909 ) $ ( 52 ) $ ( 274 ) $ ( 1,315 ) $ ( 20,077 ) Term Loans by Origination Year 2023 2022 2021 2020 2019 Prior Revolving Loans Total As of December 31, 2023 Commercial LHFI Loans secured by real estate: Construction, land Pass - RR 1 through RR 6 $ 359,813 $ 98,742 $ 35,095 $ 10,591 $ 2,036 $ 1,961 $ 52,351 $ 560,589 Special Mention - RR 7 — — 360 — — — — 360 Substandard - RR 8 606 336 1,512 19 — 21 — 2,494 Doubtful - RR 9 — — — — — 24 — 24 Total 360,419 99,078 36,967 10,610 2,036 2,006 52,351 563,467 Current period gross — ( 4 ) ( 10 ) — ( 228 ) — — ( 242 ) Other secured by 1-4 family Pass - RR 1 through RR 6 $ 33,072 $ 30,760 $ 29,159 $ 14,309 $ 8,084 $ 2,822 $ 10,077 $ 128,283 Special Mention - RR 7 — 82 48 10 — — — 140 Substandard - RR 8 220 625 157 22 80 306 98 1,508 Doubtful - RR 9 — — — — — — — — Total 33,292 31,467 29,364 14,341 8,164 3,128 10,175 129,931 Current period gross — — ( 24 ) — — ( 6 ) — ( 30 ) Secured by nonfarm, Pass - RR 1 through RR 6 $ 501,327 $ 919,519 $ 526,412 $ 596,240 $ 323,687 $ 369,250 $ 129,142 $ 3,365,577 Special Mention - RR 7 4,271 14,930 — 138 23,966 — — 43,305 Substandard - RR 8 6,332 1,964 47,491 10,809 8,614 5,200 48 80,458 Doubtful - RR 9 21 — — — 53 13 — 87 Total 511,951 936,413 573,903 607,187 356,320 374,463 129,190 3,489,427 Current period gross — ( 39 ) ( 82 ) — ( 19 ) ( 138 ) — ( 278 ) Other real estate secured: Pass - RR 1 through RR 6 $ 194,141 $ 447,200 $ 332,818 $ 209,757 $ 56,024 $ 11,080 $ 8,880 $ 1,259,900 Special Mention - RR 7 126 2,076 — — 35,881 — — 38,083 Substandard - RR 8 — 14,064 — 290 — 39 — 14,393 Doubtful - RR 9 42 — — — — — — 42 Total 194,309 463,340 332,818 210,047 91,905 11,119 8,880 1,312,418 Current period gross — — — — — — — — Term Loans by Origination Year 2023 2022 2021 2020 2019 Prior Revolving Loans Total As of December 31, 2023 Commercial LHFI Other loans secured by real Other construction Pass - RR 1 through RR 6 $ 179,676 $ 518,062 $ 149,883 $ 14,062 $ — $ 6 $ 6,042 $ 867,731 Special Mention - RR 7 — — — — — — — — Substandard - RR 8 62 — — — — — — 62 Doubtful - RR 9 — — — — — — — — Total 179,738 518,062 149,883 14,062 — 6 6,042 867,793 Current period gross ( 61 ) — ( 3,392 ) — — — — ( 3,453 ) Commercial and industrial Pass - RR 1 through RR 6 $ 497,730 $ 474,737 $ 158,659 $ 80,646 $ 31,876 $ 44,972 $ 537,527 $ 1,826,147 Special Mention - RR 7 12,570 10,141 3,149 1,381 110 — 126 27,477 Substandard - RR 8 4,797 16,872 13,909 11,958 40 80 21,528 69,184 Doubtful - RR 9 6 58 1 — — 25 12 102 Total 515,103 501,808 175,718 93,985 32,026 45,077 559,193 1,922,910 Current period gross ( 42 ) ( 1,071 ) ( 700 ) ( 138 ) ( 95 ) ( 108 ) ( 7 ) ( 2,161 ) State and other political Pass - RR 1 through RR 6 $ 152,157 $ 247,034 $ 174,812 $ 99,786 $ 32,118 $ 377,225 $ 5,334 $ 1,088,466 Special Mention - RR 7 — — — — — — — — Substandard - RR 8 — — — — — — — — Doubtful - RR 9 — — — — — — — — Total 152,157 247,034 174,812 99,786 32,118 377,225 5,334 1,088,466 Current period gross — — — — — — — — Other commercial loans and leases: Pass - RR 1 through RR 6 $ 211,402 $ 48,947 $ 30,071 $ 21,377 $ 32,837 $ 8,468 $ 201,339 $ 554,441 Special Mention - RR 7 — — — 208 — — 20 228 Substandard - RR 8 106 211 42 — — — 987 1,346 Doubtful - RR 9 — — — — — 20 — 20 Total 211,508 49,158 30,113 21,585 32,837 8,488 202,346 556,035 Current period gross ( 40 ) ( 248 ) — ( 26 ) — — — ( 314 ) Total commercial $ 2,158,477 $ 2,846,360 $ 1,503,578 $ 1,071,603 $ 555,406 $ 821,512 $ 973,511 $ 9,930,447 Total commercial LHFI $ ( 143 ) $ ( 1,362 ) $ ( 4,208 ) $ ( 164 ) $ ( 342 ) $ ( 252 ) $ ( 7 ) $ ( 6,478 ) Term Loans by Origination Year 2023 2022 2021 2020 2019 Prior Revolving Loans Total As of December 31, 2023 Consumer LHFI Loans secured by real estate: Construction, land Current $ 44,912 $ 23,110 $ 5,973 $ 1,203 $ 1,082 $ 1,864 $ 653 $ 78,797 Past due 30-89 days — 250 — — 30 191 — 471 Past due 90 days or more — — — — — — — — Nonaccrual — — 148 — — 3 — 151 Total 44,912 23,360 6,121 1,203 1,112 2,058 653 79,419 Current period gross — — — — — — — — Other secured by 1-4 family Current $ 29,636 $ 11,366 $ 5,733 $ 4,471 $ 4,313 $ 7,674 $ 417,383 $ 480,576 Past due 30-89 days 225 68 74 4 51 220 4,292 4,934 Past due 90 days or more — 264 — — — 41 934 1,239 Nonaccrual 8 76 48 8 — 616 4,961 5,717 Total 29,869 11,774 5,855 4,483 4,364 8,551 427,570 492,466 Current period gross — ( 100 ) ( 9 ) ( 2 ) ( 10 ) ( 22 ) ( 147 ) ( 290 ) Secured by nonfarm, Current $ — $ — $ 7 $ — $ — $ — $ — $ 7 Past due 30-89 days — — — — — — — — Past due 90 days or more — — — — — — — — Nonaccrual — — — — — — — — Total — — 7 — — — — 7 Current period gross — — — — — — — — Other real estate secured: Current $ — $ — $ — $ 78 $ — $ 55 $ — $ 133 Past due 30-89 days — — — — — — — — Past due 90 days or more — — — — — — — — Nonaccrual — — — — — — — — Total — — — 78 — 55 — 133 Current period gross — — — — — — — — Term Loans by Origination Year 2023 2022 2021 2020 2019 Prior Revolving Loans Total As of December 31, 2023 Consumer LHFI Other loans secured by real Secured by 1-4 family Current $ 258,800 $ 878,893 $ 516,324 $ 180,272 $ 98,552 $ 277,664 $ — $ 2,210,505 Past due 30-89 days 3,370 11,293 5,513 2,121 298 1,664 — 24,259 Past due 90 days or more 376 1,219 1,208 682 — 255 — 3,740 Nonaccrual 678 15,586 11,452 4,884 1,848 9,366 — 43,814 Total 263,224 906,991 534,497 187,959 100,698 288,949 — 2,282,318 Current period gross ( 64 ) ( 930 ) ( 217 ) ( 104 ) — ( 142 ) — ( 1,457 ) Consumer loans: Current $ 59,496 $ 32,767 $ 10,698 $ 2,604 $ 917 $ 294 $ 55,321 $ 162,097 Past due 30-89 days 1,274 475 134 34 5 5 839 2,766 Past due 90 days or more 64 44 3 1 — — 516 628 Nonaccrual 44 65 84 26 — — 24 243 Total 60,878 33,351 10,919 2,665 922 299 56,700 165,734 Current period gross ( 6,138 ) ( 559 ) ( 167 ) ( 43 ) ( 1 ) ( 1 ) ( 2,381 ) ( 9,290 ) Total consumer LHFI $ 398,883 $ 975,476 $ 557,399 $ 196,388 $ 107,096 $ 299,912 $ 484,923 $ 3,020,077 Total consumer LHFI $ ( 6,202 ) $ ( 1,589 ) $ ( 393 ) $ ( 149 ) $ ( 11 ) $ ( 165 ) $ ( 2,528 ) $ ( 11,037 ) Total LHFI $ 2,557,360 $ 3,821,836 $ 2,060,977 $ 1,267,991 $ 662,502 $ 1,121,424 $ 1,458,434 $ 12,950,524 Total current period $ ( 6,345 ) $ ( 2,951 ) $ ( 4,601 ) $ ( 313 ) $ ( 353 ) $ ( 417 ) $ ( 2,535 ) $ ( 17,515 ) |
Summary of Trustmark's Portfolio Segments, Loan Classes, Loan Pools and the ACL Methodology and Loss Drivers | The following table provides a description of each of Trustmark’s portfolio segments, loan classes, loan pools and the ACL methodology and loss drivers at June 30, 2024: Portfolio Segment Loan Class Loan Pool Methodology Loss Drivers Loans secured by real estate Construction, land 1-4 family residential DCF National HPI, National Unemployment Lots and development DCF National HPI, National Unemployment Unimproved land DCF National HPI, National Unemployment All other consumer DCF National HPI, National Unemployment Other secured by 1-4 Consumer 1-4 family - 1st liens DCF National HPI, National Unemployment All other consumer DCF National HPI, National Unemployment Nonresidential owner-occupied DCF Southern Unemployment, National CRE Price Index Secured by nonfarm, Nonowner-occupied - DCF National CRE Price Index, Southern Unemployment Nonowner-occupied - office DCF National CRE Price Index, Southern Unemployment Nonowner-occupied- Retail DCF National CRE Price Index, Southern Unemployment Nonowner-occupied - senior DCF National CRE Price Index, Southern Unemployment Nonowner-occupied - DCF National CRE Price Index, Southern Unemployment Nonresidential owner-occupied DCF Southern Unemployment, National CRE Price Index Other real estate secured Nonresidential nonowner DCF National CRE Price Index, Southern Unemployment Nonresidential owner-occupied DCF Southern Unemployment, National CRE Price Index Nonowner-occupied - DCF National CRE Price Index, Southern Unemployment Other loans secured by Other construction Other construction DCF National CRE Price Index, National Unemployment, BBB 7-10 US CBI Secured by 1-4 family Trustmark mortgage WARM Southern Unemployment Portfolio Segment Loan Class Loan Pool Methodology Loss Drivers Commercial and Commercial and Commercial and industrial - DCF Trustmark historical data Commercial and industrial - DCF Trustmark historical data Equipment finance loans WARM Southern Unemployment, National GDP Credit cards WARM Trustmark call report data Consumer loans Consumer loans Credit cards WARM Trustmark call report data Overdrafts Loss Rate Trustmark historical data All other consumer DCF National HPI, National Unemployment State and other political State and other political Obligations of state and DCF Moody's Bond Default Study Other commercial loans and leases Other commercial loans and leases Other loans DCF BBB 7-10 US CBI, Southern Unemployment Commercial and industrial - DCF Trustmark historical data Commercial and industrial - DCF Trustmark historical data Equipment finance leases WARM Southern Unemployment, National GDP The following table provides a description of each of Trustmark’s portfolio segments, loan classes, loan pools and the ACL methodology and loss drivers at December 31, 2023: Portfolio Segment Loan Class Loan Pool Methodology Loss Drivers Loans secured by real estate Construction, land 1-4 family residential DCF Prime Rate, National GDP Lots and development DCF Prime Rate, Southern Unemployment Unimproved land DCF Prime Rate, Southern Unemployment All other consumer DCF Southern Unemployment Other secured by 1-4 Consumer 1-4 family - 1st liens DCF Prime Rate, Southern Unemployment All other consumer DCF Southern Unemployment Nonresidential owner-occupied DCF Southern Unemployment, National GDP Secured by nonfarm, Nonowner-occupied - DCF Southern Vacancy Rate, Southern Unemployment Nonowner-occupied - office DCF Southern Vacancy Rate, Southern Unemployment Nonowner-occupied- Retail DCF Southern Vacancy Rate, Southern Unemployment Nonowner-occupied - senior DCF Southern Vacancy Rate, Southern Unemployment Nonowner-occupied - DCF Southern Vacancy Rate, Southern Unemployment Nonresidential owner-occupied DCF Southern Unemployment, National GDP Other real estate secured Nonresidential nonowner DCF Southern Vacancy Rate, Southern Unemployment Nonresidential owner-occupied DCF Southern Unemployment, National GDP Nonowner-occupied - DCF Southern Vacancy Rate, Southern Unemployment Other loans secured by Other construction Other construction DCF Prime Rate, National Unemployment Secured by 1-4 family Trustmark mortgage WARM Southern Unemployment Commercial and Commercial and Commercial and industrial - DCF Trustmark historical data Commercial and industrial - DCF Trustmark historical data Equipment finance loans WARM Southern Unemployment, Southern GDP Credit cards WARM Trustmark call report data Consumer loans Consumer loans Credit cards WARM Trustmark call report data Overdrafts Loss Rate Trustmark historical data All other consumer DCF Southern Unemployment State and other political State and other political Obligations of state and DCF Moody's Bond Default Study Other commercial loans and leases Other commercial loans and leases Other loans DCF Prime Rate, Southern Unemployment Commercial and industrial - DCF Trustmark historical data Commercial and industrial - DCF Trustmark historical data Equipment finance leases WARM Southern Unemployment, Southern GDP |
Change in Allowance for Loan Losses | The following tables disaggregate the ACL and the amortized cost basis of the loans by the measurement methodology used at June 30, 2024 and December 31, 2023 ($ in thousands): June 30, 2024 ACL LHFI Individually Evaluated for Credit Loss Collectively Evaluated for Credit Loss Total Individually Evaluated for Credit Loss Collectively Evaluated for Credit Loss Total Loans secured by real estate: Construction, land development and $ — $ 5,101 $ 5,101 $ — 616,528 $ 616,528 Other secured by 1-4 family residential — 10,373 10,373 907 641,858 642,765 Secured by nonfarm, nonresidential — 41,136 41,136 9,730 3,588,917 3,598,647 Other real estate secured — 12,037 12,037 — 1,344,968 1,344,968 Other loans secured by real estate: Other construction — 13,897 13,897 — 1,022,444 1,022,444 Secured by 1-4 family residential — 30,647 30,647 1,019 2,234,511 2,235,530 Commercial and industrial loans 11,491 17,244 28,735 14,812 1,865,795 1,880,607 Consumer loans — 5,645 5,645 — 156,709 156,709 State and other political subdivision loans — 625 625 — 1,053,015 1,053,015 Other commercial loans and leases 887 5,602 6,489 887 603,318 604,205 Total $ 12,378 $ 142,307 $ 154,685 $ 27,355 $ 13,128,063 $ 13,155,418 December 31, 2023 ACL LHFI Individually Evaluated for Credit Loss Collectively Evaluated for Credit Loss Total Individually Evaluated for Credit Loss Collectively Evaluated for Credit Loss Total Loans secured by real estate: Construction, land development and $ — $ 17,192 $ 17,192 $ 2,020 $ 640,866 $ 642,886 Other secured by 1-4 family residential — 12,942 12,942 946 621,451 622,397 Secured by nonfarm, nonresidential — 24,043 24,043 20,812 3,468,622 3,489,434 Other real estate secured — 4,488 4,488 — 1,312,551 1,312,551 Other loans secured by real estate: Other construction — 5,758 5,758 — 867,793 867,793 Secured by 1-4 family residential — 34,794 34,794 3,235 2,279,083 2,282,318 Commercial and industrial loans 11,436 15,202 26,638 21,102 1,901,808 1,922,910 Consumer loans — 5,794 5,794 — 165,734 165,734 State and other political subdivision loans — 646 646 — 1,088,466 1,088,466 Other commercial loans and leases 967 6,105 7,072 967 555,068 556,035 Total $ 12,403 $ 126,964 $ 139,367 $ 49,082 $ 12,901,442 $ 12,950,524 Changes in the ACL, LHFI were as follows for the periods presented ($ in thousands): Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Balance at beginning of period $ 142,998 $ 122,239 $ 139,367 $ 120,214 Loans charged-off, sale of 1-4 family mortgage loans ( 8,633 ) — ( 8,633 ) — Loans charged-off ( 5,120 ) ( 2,773 ) ( 11,444 ) ( 5,769 ) Recoveries 2,111 1,621 4,358 3,398 Net (charge-offs) recoveries ( 11,642 ) ( 1,152 ) ( 15,719 ) ( 2,371 ) PCL, LHFI 14,696 8,211 22,404 11,455 PCL, LHFI sale of 1-4 family mortgage loans 8,633 — 8,633 — Balance at end of period $ 154,685 $ 129,298 $ 154,685 $ 129,298 The following tables detail changes in the ACL, LHFI by loan class for the periods presented ($ in thousands): Three Months Ended June 30, 2024 Balance at Beginning of Period Charge-offs Recoveries PCL Balance at Loans secured by real estate: Construction, land development and other land $ 5,743 $ — $ 7 $ ( 649 ) $ 5,101 Other secured by 1-4 family residential properties 10,554 ( 104 ) 63 ( 140 ) 10,373 Secured by nonfarm, nonresidential properties 33,292 — 17 7,827 41,136 Other real estate secured 9,251 — — 2,786 12,037 Other loans secured by real estate: Other construction 12,065 ( 2,494 ) 255 4,071 13,897 Secured by 1-4 family residential properties 31,946 ( 8,780 ) 27 7,454 30,647 Commercial and industrial loans 27,930 ( 191 ) 272 724 28,735 Consumer loans 5,523 ( 2,184 ) 1,447 859 5,645 State and other political subdivision loans 638 — — ( 13 ) 625 Other commercial loans and leases 6,056 — 23 410 6,489 Total $ 142,998 $ ( 13,753 ) $ 2,111 $ 23,329 $ 154,685 Three Months Ended June 30, 2023 Balance at Beginning of Period Charge-offs Recoveries PCL Balance at Loans secured by real estate: Construction, land development and other land $ 13,260 $ — $ 64 $ 2,019 $ 15,343 Other secured by 1-4 family residential properties 11,918 ( 86 ) 75 266 12,173 Secured by nonfarm, nonresidential properties 18,640 ( 58 ) 10 1,784 20,376 Other real estate secured 2,362 — 2 1,117 3,481 Other loans secured by real estate: Other construction 14,470 — 18 ( 111 ) 14,377 Secured by 1-4 family residential properties 26,156 ( 161 ) 14 2,546 28,555 Commercial and industrial loans 23,462 ( 456 ) 217 ( 53 ) 23,170 Consumer loans 5,532 ( 1,989 ) 1,221 776 5,540 State and other political subdivision loans 729 — — ( 53 ) 676 Other commercial loans and leases 5,710 ( 23 ) — ( 80 ) 5,607 Total $ 122,239 $ ( 2,773 ) $ 1,621 $ 8,211 $ 129,298 Six Months Ended June 30, 2024 Balance at Beginning of Period Charge-offs Recoveries PCL Balance at Loans secured by real estate: Construction, land development and other land $ 17,192 $ ( 24 ) $ 8 $ ( 12,075 ) $ 5,101 Other secured by 1-4 family residential properties 12,942 ( 180 ) 513 ( 2,902 ) 10,373 Secured by nonfarm, nonresidential properties 24,043 ( 2,428 ) 26 19,495 41,136 Other real estate secured 4,488 — — 7,549 12,037 Other loans secured by real estate: Other construction 5,758 ( 2,494 ) 272 10,361 13,897 Secured by 1-4 family residential properties 34,794 ( 9,191 ) 65 4,979 30,647 Commercial and industrial loans 26,638 ( 775 ) 470 2,402 28,735 Consumer loans 5,794 ( 4,932 ) 2,952 1,831 5,645 State and other political subdivision loans 646 — — ( 21 ) 625 Other commercial loans and leases 7,072 ( 53 ) 52 ( 582 ) 6,489 Total $ 139,367 $ ( 20,077 ) $ 4,358 $ 31,037 $ 154,685 Six Months Ended June 30, 2023 Balance at Beginning of Period Charge-offs Recoveries PCL Balance at Loans secured by real estate: Construction, land development and other land $ 12,828 $ ( 14 ) $ 72 $ 2,457 $ 15,343 Other secured by 1-4 family residential properties 12,374 ( 120 ) 122 ( 203 ) 12,173 Secured by nonfarm, nonresidential properties 19,488 ( 86 ) 106 868 20,376 Other real estate secured 4,743 — 5 ( 1,267 ) 3,481 Other loans secured by real estate: Other construction 15,132 — 48 ( 803 ) 14,377 Secured by 1-4 family residential properties 21,185 ( 455 ) 20 7,805 28,555 Commercial and industrial loans 23,140 ( 927 ) 487 470 23,170 Consumer loans 5,792 ( 4,144 ) 2,538 1,354 5,540 State and other political subdivision loans 885 — — ( 209 ) 676 Other commercial loans and leases 4,647 ( 23 ) — 983 5,607 Total $ 120,214 $ ( 5,769 ) $ 3,398 $ 11,455 $ 129,298 |
Mortgage Banking (Tables)
Mortgage Banking (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Mortgage Banking [Abstract] | |
Schedule of Activity in the Mortgage Servicing Rights | The activity in the MSR is detailed in the table below for the periods presented ($ in thousands): Six Months Ended June 30, 2024 2023 Balance at beginning of period $ 131,870 $ 129,677 Origination of servicing assets 6,664 6,602 Change in fair value: Due to market changes 3,497 1,926 Due to run-off ( 5,373 ) ( 3,855 ) Balance at end of period $ 136,658 $ 134,350 |
Schedule of Mortgage Loans Sold and Serviced for Others | The table below details the mortgage loans sold and serviced for others at June 30, 2024 and December 31, 2023 ($ in thousands): June 30, 2024 December 31, 2023 Federal National Mortgage Association $ 4,832,690 $ 4,826,028 Government National Mortgage Association 3,608,146 3,510,983 Federal Home Loan Mortgage Corporation 161,375 112,352 Other 25,565 28,012 Total mortgage loans sold and serviced for others $ 8,627,776 $ 8,477,375 |
Other Real Estate (Tables)
Other Real Estate (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Other Real Estate, Foreclosed Assets, and Repossessed Assets [Abstract] | |
Changes and Gains (Losses), Net on Other Real Estate | For the periods presented, changes and gains (losses), net on other real estate were as follows ($ in thousands): Six Months Ended June 30, 2024 2023 Balance at beginning of period $ 6,867 $ 1,986 Additions 4,128 570 Disposals ( 4,695 ) ( 1,266 ) (Write-downs) recoveries 286 ( 153 ) Balance at end of period $ 6,586 $ 1,137 Gains (losses), net on the sale of other real estate included in $ ( 962 ) $ ( 112 ) |
Other Real Estate, by Type of Property | At June 30, 2024 and December 31, 2023, other real estate by type of property consisted of the following ($ in thousands): June 30, 2024 December 31, 2023 Construction, land development and other land properties $ 154 $ — 1-4 family residential properties 1,891 1,977 Nonfarm, nonresidential properties 4,541 4,835 Other real estate properties — 55 Total other real estate $ 6,586 $ 6,867 |
Other Real Estate, by Geographic Location | At June 30, 2024 and December 31, 2023, other real estate by geographic location consisted of the following ($ in thousands): June 30, 2024 December 31, 2023 Alabama $ 485 $ 1,397 Mississippi (1) 1,787 1,242 Tennessee (2) 86 — Texas 4,228 4,228 Total other real estate $ 6,586 $ 6,867 (1) Mississippi includes Central and Southern Mississippi Regions. (2) Tennessee includes Memphis, Tennessee and Northern Mississippi Regions. |
Leases (Tables)
Leases (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Leases [Abstract] | |
Components of the Trustmark's Net Investment in its Sales-Type and Direct Financing Leases | The table below summarizes the components of Trustmark's net investment in its sales-type and direct financing leases for the periods presented ($ in thousands): June 30, 2024 December 31, 2023 Leases receivable $ 258,403 $ 161,319 Unearned income ( 44,744 ) ( 29,011 ) Initial direct costs 2,223 1,326 Unguaranteed lease residual 7,997 4,101 Total net investment $ 223,879 $ 137,735 |
Minimum Future Lease Payments for Trustmark's Leases Receivable | The table below details the minimum future lease payments for Trustmark's leases receivable at June 30, 2024 ($ in thousands): June 30, 2024 2024 (excluding the six months ended June 30, 2024) $ 22,018 2025 42,624 2026 41,520 2027 54,075 2028 43,225 Thereafter 54,941 Lease receivable $ 258,403 |
Components of Net Lease Cost | The following table details the components of net lease cost for the periods presented ($ in thousands): Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Finance leases: Amortization of right-of-use assets $ 113 $ 203 $ 226 $ 560 Interest on lease liabilities 38 41 76 83 Operating lease cost 1,232 1,178 2,412 2,308 Short-term lease cost 55 56 113 130 Variable lease cost 205 210 404 447 Sublease income ( 2 ) ( 3 ) ( 5 ) ( 6 ) Net lease cost $ 1,641 $ 1,685 $ 3,226 $ 3,522 |
Cash Payments Included in Measurement of Lease Liabilities | The following table details the cash payments included in the measurement of lease liabilities during the periods presented ($ in thousands): Six Months Ended June 30, 2024 2023 Finance leases: Operating cash flows included in operating activities $ 76 $ 83 Financing cash flows included in payments under finance lease obligations 207 535 Operating leases: Operating cash flows (fixed payments) included in other operating activities, net 2,254 2,188 Operating cash flows (liability reduction) included in other operating activities, net 1,593 1,625 |
Balance Sheet Information and Weighted-Average Lease Terms and Discount Rates Related to Leases | The following table details balance sheet information, as well as weighted-average lease terms and discount rates, related to leases at June 30, 2024 and December 31, 2023 ($ in thousands): June 30, 2024 December 31, 2023 Finance lease right-of-use assets, net of accumulated depreciation $ 3,525 $ 3,751 Finance lease liabilities 4,127 4,334 Operating lease right-of-use assets 36,925 35,711 Operating lease liabilities 40,517 39,097 Weighted-average lease term: Finance leases 7.84 years 8.34 years Operating leases 9.72 years 10.28 years Weighted-average discount rate: Finance leases 3.61 % 3.61 % Operating leases 3.71 % 3.67 % |
Future Minimum Rental Commitments Under Finance and Operating Leases | At June 30, 2024, future minimum rental commitments under finance and operating leases were as follows ($ in thousands): Finance Leases Operating Leases 2024 (excluding the six months ended June 30, 2024) $ 290 $ 2,574 2025 584 5,242 2026 589 5,144 2027 594 5,202 2028 599 4,831 Thereafter 2,086 25,922 Total minimum lease payments 4,742 48,915 Less imputed interest ( 615 ) ( 8,398 ) Lease liabilities $ 4,127 $ 40,517 |
Deposits (Tables)
Deposits (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Deposits [Abstract] | |
Deposits Summary | At June 30, 2024 and December 31, 2023, deposits consisted of the following ($ in thousands): June 30, 2024 December 31, 2023 Noninterest-bearing demand $ 3,153,506 $ 3,197,620 Interest-bearing demand 5,358,136 4,947,626 Savings 3,538,317 4,047,853 Time 3,412,929 3,376,664 Total $ 15,462,888 $ 15,569,763 |
Securities Sold Under Repurch_2
Securities Sold Under Repurchase Agreements (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Securities Sold under Agreements to Repurchase [Abstract] | |
Schedule of Securities Sold Under Repurchase Agreements | The following table presents the securities sold under repurchase agreements by collateral pledged at June 30, 2024 and December 31, 2023 ($ in thousands): June 30, 2024 December 31, 2023 Mortgage-backed securities Residential mortgage pass-through securities Issued by FNMA and FHLMC $ 5,718 $ 28,600 Other residential mortgage-backed securities Issued or guaranteed by FNMA, FHLMC or GNMA 5,838 526 Commercial mortgage-backed securities Issued or guaranteed by FNMA, FHLMC or GNMA 8,579 — Total securities sold under repurchase agreements $ 20,135 $ 29,126 |
Revenue from Contracts with C_2
Revenue from Contracts with Customers (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Revenue from Contract with Customer [Abstract] | |
Summary of Noninterest Income Disaggregated by Reportable Operating Segment and Revenue Stream | The following tables present noninterest income (loss) disaggregated by reportable operating segment and revenue stream for the periods presented ($ in thousands): Three Months Ended June 30, 2024 Three Months Ended June 30, 2023 Topic 606 Not Topic (1) Total Topic 606 Not Topic (1) Total General Banking Segment Service charges on deposit accounts $ 10,903 $ — $ 10,903 $ 10,673 $ — $ 10,673 Bank card and other fees 8,428 758 9,186 8,036 868 8,904 Mortgage banking, net — 4,204 4,204 — 6,600 6,600 Wealth management 174 — 174 215 — 215 Other, net 7,251 78 7,329 2,932 ( 329 ) 2,603 Security gains (losses), net — ( 182,792 ) ( 182,792 ) — — — Total noninterest income (loss) $ 26,756 $ ( 177,752 ) $ ( 150,996 ) $ 21,856 $ 7,139 $ 28,995 Wealth Management Segment Service charges on deposit accounts $ 21 $ — $ 21 $ 22 $ — $ 22 Bank card and other fees 39 — 39 13 — 13 Wealth management 9,518 — 9,518 8,667 — 8,667 Other, net 38 94 132 36 96 132 Total noninterest income $ 9,616 $ 94 $ 9,710 $ 8,738 $ 96 $ 8,834 Consolidated Service charges on deposit accounts $ 10,924 $ — $ 10,924 $ 10,695 $ — $ 10,695 Bank card and other fees 8,467 758 9,225 8,049 868 8,917 Mortgage banking, net — 4,204 4,204 — 6,600 6,600 Wealth management 9,692 — 9,692 8,882 — 8,882 Other, net 7,289 172 7,461 2,968 ( 233 ) 2,735 Security gains (losses), net — ( 182,792 ) ( 182,792 ) — — — Total noninterest income (loss) $ 36,372 $ ( 177,658 ) $ ( 141,286 ) $ 30,594 $ 7,235 $ 37,829 (1) Noninterest income (loss) not in scope for FASB ASC Topic 606 includes customer derivatives revenue and miscellaneous credit card fee income within bank card and other fees; mortgage banking, net; amortization of tax credits, cash surrender value on various life insurance policies, earnings on Trustmark’s non-qualified deferred compensation plans, other partnership investments and rental income within other, net; and security gains (losses), net. Six Months Ended June 30, 2024 Six Months Ended June 30, 2023 Topic 606 Not Topic (1) Total Topic 606 Not Topic (1) Total General Banking Segment Service charges on deposit accounts $ 21,839 $ — $ 21,839 $ 20,988 $ — $ 20,988 Bank card and other fees 15,620 958 16,578 15,679 1,017 16,696 Mortgage banking, net — 13,119 13,119 — 14,239 14,239 Wealth management 363 — 363 448 — 448 Other, net 10,599 ( 304 ) 10,295 5,920 ( 937 ) 4,983 Security gains (losses), net — ( 182,792 ) ( 182,792 ) — — — Total noninterest income (loss) $ 48,421 $ ( 169,019 ) $ ( 120,598 ) $ 43,035 $ 14,319 $ 57,354 Wealth Management Segment Service charges on deposit accounts $ 43 $ — $ 43 $ 43 $ — $ 43 Bank card and other fees 75 — 75 24 — 24 Wealth management 18,281 — 18,281 17,214 — 17,214 Other, net 80 188 268 81 191 272 Total noninterest income $ 18,479 $ 188 $ 18,667 $ 17,362 $ 191 $ 17,553 Consolidated Service charges on deposit accounts $ 21,882 $ — $ 21,882 $ 21,031 $ — $ 21,031 Bank card and other fees 15,695 958 16,653 15,703 1,017 16,720 Mortgage banking, net — 13,119 13,119 — 14,239 14,239 Wealth management 18,644 — 18,644 17,662 — 17,662 Other, net 10,679 ( 116 ) 10,563 6,001 ( 746 ) 5,255 Security gains (losses), net — ( 182,792 ) ( 182,792 ) — — — Total noninterest income (loss) $ 66,900 $ ( 168,831 ) $ ( 101,931 ) $ 60,397 $ 14,510 $ 74,907 (1) Noninterest income (loss) not in scope for FASB ASC Topic 606 includes customer derivatives revenue and miscellaneous credit card fee income within bank card and other fees; mortgage banking, net; amortization of tax credits, cash surrender value on various life insurance policies, earnings on Trustmark’s non-qualified deferred compensation plans, other partnership investments and rental income within other, net; and security gains (losses), net. |
Defined Benefit and Other Pos_2
Defined Benefit and Other Postretirement Benefits (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Trustmark Capital Accumulation Plan [Member] | |
Defined Benefit Plans And Other Postretirement Benefit Plans Table Text Block [Line Items] | |
Net Periodic Benefit Cost | The following table presents information regarding the net periodic benefit cost for the Continuing Plan for the periods presented ($ in thousands): Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Service cost $ 10 $ 13 $ 20 $ 26 Interest cost 61 73 123 146 Expected return on plan assets ( 24 ) ( 27 ) ( 48 ) ( 53 ) Recognized net (gain) loss due to lump sum settlements ( 13 ) — ( 13 ) 25 Net periodic benefit cost $ 34 $ 59 $ 82 $ 144 |
Supplemental Retirement Plan [Member] | |
Defined Benefit Plans And Other Postretirement Benefit Plans Table Text Block [Line Items] | |
Net Periodic Benefit Cost | The following table presents information regarding the net periodic benefit cost for Trustmark’s nonqualified supplemental retirement plans for the periods presented ($ in thousands): Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Service cost $ 11 $ 17 $ 22 $ 34 Interest cost 459 498 936 1,018 Amortization of prior service cost 27 27 55 55 Recognized net actuarial loss 84 69 179 146 Net periodic benefit cost $ 581 $ 611 $ 1,192 $ 1,253 |
Stock and Incentive Compensat_2
Stock and Incentive Compensation (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Share-Based Payment Arrangement [Abstract] | |
Summary of Stock Plan Activity | The following table summarizes the Stock Plan activity for the periods presented: Three Months Ended June 30, 2024 Performance Time-Vested Nonvested units, beginning of period 209,169 391,550 Granted — 20,920 Released from restriction — ( 29,672 ) Forfeited ( 1,124 ) ( 6,776 ) Nonvested units, end of period 208,045 376,022 Six Months Ended June 30, 2024 Performance Time-Vested Nonvested units, beginning of period 174,214 358,252 Granted 89,928 160,146 Released from restriction ( 54,973 ) ( 133,266 ) Forfeited ( 1,124 ) ( 9,110 ) Nonvested units, end of period 208,045 376,022 |
Compensation Expense for Awards and Units Under Stock Plan | The following table presents information regarding compensation expense for units under the Stock Plan for the periods presented ($ in thousands): Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Performance units $ 522 $ 454 $ 984 $ 732 Time-vested units 856 1,109 2,632 2,546 Total compensation expense $ 1,378 $ 1,563 $ 3,616 $ 3,278 |
Contingencies (Tables)
Contingencies (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
Summary of Changes in ACL on Off-Balance Sheet Credit Exposures | Changes in the ACL on off-balance sheet credit exposures were as follows for the periods presented ($ in thousands): Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Balance at beginning of period $ 33,865 $ 34,596 $ 34,057 $ 36,838 PCL, off-balance sheet credit exposures ( 3,600 ) 245 ( 3,792 ) ( 1,997 ) Balance at end of period $ 30,265 $ 34,841 $ 30,265 $ 34,841 |
Earnings Per Share (EPS) (Table
Earnings Per Share (EPS) (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Earnings Per Share [Abstract] | |
Weighted-Average Shares Used to Calculate Basic and Diluted EPS | The following table reflects weighted-average shares used to calculate basic and diluted EPS for the periods presented (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Basic shares 61,197 61,063 61,163 61,037 Dilutive shares 219 167 211 170 Diluted shares 61,416 61,230 61,374 61,207 |
Weighted-Average Antidilutive Stock Awards Excluded from Determining Diluted EPS | Weighted-average antidilutive stock awards are excluded in determining diluted EPS. The following table reflects weighted-average antidilutive stock awards for the periods presented (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Weighted-average antidilutive stock awards — 100 — 64 |
Statements of Cash Flows (Table
Statements of Cash Flows (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Supplemental Cash Flow Information [Abstract] | |
Cash Flows Supplementary Disclosures | The following table reflects specific transaction amounts for the periods presented ($ in thousands): Six Months Ended June 30, 2024 2023 Income taxes paid $ 19,545 $ 26,023 Interest expense paid on deposits and borrowings 201,499 130,666 Noncash transfers from loans to other real estate 4,128 570 Operating right-of-use assets resulting from lease liabilities 1,741 4,403 |
Shareholders' Equity (Tables)
Shareholders' Equity (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Stockholders' Equity Note [Abstract] | |
Table of Actual Regulatory Capital Amounts and Ratios | The following table provides Trustmark’s and TNB’s actual regulatory capital amounts and ratios under regulatory capital standards in effect at June 30, 2024 and December 31, 2023 ($ in thousands): Actual Regulatory Capital Minimum To Be Well Amount Ratio Requirement Capitalized At June 30, 2024: Common Equity Tier 1 Capital (to Risk Weighted Assets) Trustmark Corporation $ 1,655,593 10.92 % 7.00 % n/a Trustmark National Bank 1,762,660 11.63 % 7.00 % 6.50 % Tier 1 Capital (to Risk Weighted Assets) Trustmark Corporation $ 1,715,593 11.31 % 8.50 % n/a Trustmark National Bank 1,762,660 11.63 % 8.50 % 8.00 % Total Capital (to Risk Weighted Assets) Trustmark Corporation $ 2,015,973 13.29 % 10.50 % n/a Trustmark National Bank 1,939,448 12.79 % 10.50 % 10.00 % Tier 1 Leverage (to Average Assets) Trustmark Corporation $ 1,715,593 9.29 % 4.00 % n/a Trustmark National Bank 1,762,660 9.55 % 4.00 % 5.00 % At December 31, 2023: Common Equity Tier 1 Capital (to Risk Weighted Assets) Trustmark Corporation $ 1,521,665 10.04 % 7.00 % n/a Trustmark National Bank 1,602,327 10.58 % 7.00 % 6.50 % Tier 1 Capital (to Risk Weighted Assets) Trustmark Corporation $ 1,581,665 10.44 % 8.50 % n/a Trustmark National Bank 1,602,327 10.58 % 8.50 % 8.00 % Total Capital (to Risk Weighted Assets) Trustmark Corporation $ 1,862,246 12.29 % 10.50 % n/a Trustmark National Bank 1,759,426 11.61 % 10.50 % 10.00 % Tier 1 Leverage (to Average Assets) Trustmark Corporation $ 1,581,665 8.62 % 4.00 % n/a Trustmark National Bank 1,602,327 8.75 % 4.00 % 5.00 % |
Net Change in Components of Accumulated Other Comprehensive Income (Loss) and the Related Tax Effects | The following table presents the net change in the components of accumulated other comprehensive income (loss) and the related tax effects allocated to each component for the periods presented ($ in thousands). Three Months Ended June 30, 2024 Three Months Ended June 30, 2023 Before Tax Tax (Expense) Net of Tax Before Tax Tax (Expense) Net of Tax Securities available for sale and transferred Net unrealized holding gains (losses) arising $ ( 5,761 ) $ 1,440 $ ( 4,321 ) $ ( 19,633 ) $ 4,910 $ ( 14,723 ) Reclassification adjustment for net (gains) losses 182,792 ( 45,698 ) 137,094 — — — Change in net unrealized holding loss on 3,671 ( 918 ) 2,753 3,940 ( 985 ) 2,955 Total securities available for sale 180,702 ( 45,176 ) 135,526 ( 15,693 ) 3,925 ( 11,768 ) Pension and other postretirement benefit plans: Reclassification adjustments for changes Net change in prior service costs 27 ( 7 ) 20 27 ( 7 ) 20 Recognized net loss due to lump sum ( 13 ) 3 ( 10 ) — — — Change in net actuarial loss 84 ( 20 ) 64 69 ( 17 ) 52 Total pension and other postretirement 98 ( 24 ) 74 96 ( 24 ) 72 Cash flow hedge derivatives: Change in accumulated gain (loss) on effective ( 4,873 ) 1,218 ( 3,655 ) ( 19,500 ) 4,875 ( 14,625 ) Reclassification adjustment for (gain) loss 4,869 ( 1,217 ) 3,652 3,997 ( 999 ) 2,998 Total cash flow hedge derivatives ( 4 ) 1 ( 3 ) ( 15,503 ) 3,876 ( 11,627 ) Total other comprehensive income (loss) $ 180,796 $ ( 45,199 ) $ 135,597 $ ( 31,100 ) $ 7,777 $ ( 23,323 ) Six Months Ended June 30, 2024 Six Months Ended June 30, 2023 Before Tax Tax (Expense) Net of Tax Before Tax Tax (Expense) Net of Tax Securities available for sale and transferred Net unrealized holding gains (losses) arising $ ( 8,313 ) $ 2,078 $ ( 6,235 ) $ 10,901 $ ( 2,494 ) $ 8,407 Reclassification adjustment for net (gains) losses 182,792 ( 45,698 ) 137,094 — — — Change in net unrealized holding loss on 7,332 ( 1,833 ) 5,499 7,799 ( 1,950 ) 5,849 Total securities available for sale 181,811 ( 45,453 ) 136,358 18,700 ( 4,444 ) 14,256 Pension and other postretirement benefit plans: Reclassification adjustments for changes Net change in prior service costs 55 ( 14 ) 41 55 ( 14 ) 41 Recognized net loss due to lump sum ( 13 ) 3 ( 10 ) 25 ( 6 ) 19 Change in net actuarial loss 179 ( 44 ) 135 146 ( 36 ) 110 Total pension and other postretirement 221 ( 55 ) 166 226 ( 56 ) 170 Cash flow hedge derivatives: Change in accumulated gain (loss) on effective ( 20,833 ) 5,208 ( 15,625 ) ( 13,231 ) 3,308 ( 9,923 ) Reclassification adjustment for (gain) loss 9,689 ( 2,422 ) 7,267 6,928 ( 1,732 ) 5,196 Total cash flow hedge derivatives ( 11,144 ) 2,786 ( 8,358 ) ( 6,303 ) 1,576 ( 4,727 ) Total other comprehensive income (loss) $ 170,888 $ ( 42,722 ) $ 128,166 $ 12,623 $ ( 2,924 ) $ 9,699 |
Summary of Changes in Balances of Accumulated Other Comprehensive Income (Loss) | The following table presents the changes in the balances of each component of accumulated other comprehensive income (loss) for the periods presented ($ in thousands). All amounts are presented net of tax. Securities for Sale Defined Cash Flow Total Balance at January 1, 2024 $ ( 204,670 ) $ ( 6,075 ) $ ( 8,978 ) $ ( 219,723 ) Other comprehensive income (loss) before reclassification ( 736 ) — ( 15,625 ) ( 16,361 ) Amounts reclassified from accumulated other 137,094 166 7,267 144,527 Net other comprehensive income (loss) 136,358 166 ( 8,358 ) 128,166 Balance at June 30, 2024 $ ( 68,312 ) $ ( 5,909 ) $ ( 17,336 ) $ ( 91,557 ) Balance at January 1, 2023 $ ( 254,442 ) $ ( 5,792 ) $ ( 15,169 ) $ ( 275,403 ) Other comprehensive income (loss) before reclassification 14,256 — ( 9,923 ) 4,333 Amounts reclassified from accumulated other — 170 5,196 5,366 Net other comprehensive income (loss) 14,256 170 ( 4,727 ) 9,699 Balance at June 30, 2023 $ ( 240,186 ) $ ( 5,622 ) $ ( 19,896 ) $ ( 265,704 ) |
Fair Value (Tables)
Fair Value (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Fair Value Disclosures [Abstract] | |
Financial Assets and Liabilities Measured at Fair Value Recurring Basis | The following tables summarize financial assets and financial liabilities measured at fair value on a recurring basis at June 30, 2024 and December 31, 2023, segregated by the level of valuation inputs within the fair value hierarchy utilized to measure fair value ($ in thousands). There were no transfers between fair value levels for the six months ended June 30, 2024 and the year ended December 31, 2023. June 30, 2024 Total Level 1 Level 2 Level 3 U.S. Treasury securities $ 172,955 $ 172,955 $ — $ — Mortgage-backed securities 1,448,704 — 1,448,704 — Securities available for sale 1,621,659 172,955 1,448,704 — LHFS 185,698 — 185,698 — MSR 136,658 — — 136,658 Other assets 26,880 9,991 16,198 691 Other liabilities 41,645 180 41,465 — December 31, 2023 Total Level 1 Level 2 Level 3 U.S. Treasury securities $ 372,368 $ 372,368 $ — $ — U.S. Government agency obligations 5,792 — 5,792 — Mortgage-backed securities 1,384,718 — 1,384,718 — Securities available for sale 1,762,878 372,368 1,390,510 — LHFS 184,812 — 184,812 — MSR 131,870 — — 131,870 Other assets - derivatives 23,316 7,685 14,786 845 Other liabilities - derivatives 35,600 21 35,579 — |
Changes in Level 3 Assets Measured at Fair Value on a Recurring Basis | The changes in Level 3 assets measured at fair value on a recurring basis for the six months ended June 30, 2024 and 2023 are summarized as follows ($ in thousands): MSR Other Assets - Balance, January 1, 2024 $ 131,870 $ 845 Total net (loss) gain included in Mortgage banking, net (1) ( 1,876 ) 1,556 Additions 6,664 — Sales — ( 1,710 ) Balance, June 30, 2024 $ 136,658 $ 691 The amount of total gains (losses) for the period included in earnings $ 3,498 $ 1,304 Balance, January 1, 2023 $ 129,677 $ 157 Total net (loss) gain included in Mortgage banking, net (1) ( 1,929 ) 1,553 Additions 6,602 — Sales — ( 1,239 ) Balance, June 30, 2023 $ 134,350 $ 471 The amount of total gains (losses) for the period included in $ 1,926 $ 514 (1) Total net (loss) gain included in Mortgage banking, net relating to the MSR includes changes in fair value due to market changes and due to run-off. |
Carrying Amounts and Estimated Fair Values of Financial Instruments | The carrying amounts and estimated fair values of financial instruments at June 30, 2024 and December 31, 2023, are as follows ($ in thousands): June 30, 2024 December 31, 2023 Carrying Estimated Carrying Estimated Financial Assets: Level 2 Inputs: Cash and short-term investments $ 822,141 $ 822,141 $ 975,343 $ 975,343 Securities held to maturity 1,380,487 1,293,131 1,426,279 1,355,504 Level 3 Inputs: Net LHFI 13,000,733 12,952,418 12,811,157 12,762,505 Financial Liabilities: Level 2 Inputs: Deposits 15,462,888 15,445,186 15,569,763 15,553,417 Federal funds purchased and securities sold under 314,121 314,121 405,745 405,745 Other borrowings 336,687 336,687 483,230 483,226 Subordinated notes 123,592 112,500 123,482 108,125 Junior subordinated debt securities 61,856 47,629 61,856 48,856 |
Fair Value and the Contractual Principal Outstanding of the LHFS | The following table provides information about the fair value and the contractual principal outstanding of LHFS accounted for under the fair value option at June 30, 2024 and December 31, 2023 ($ in thousands): June 30, 2024 December 31, 2023 Fair value of LHFS $ 103,137 $ 105,974 LHFS contractual principal outstanding 101,690 102,994 Fair value less unpaid principal $ 1,447 $ 2,980 |
Derivative Financial Instrume_2
Derivative Financial Instruments (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Fair Value of Derivative Instruments | The following tables disclose the fair value of derivative instruments in Trustmark’s consolidated balance sheets at June 30, 2024 and December 31, 2023 as well as the effect of these derivative instruments on Trustmark’s results of operations for the periods presented ($ in thousands): June 30, 2024 December 31, 2023 Derivatives in hedging relationships: Interest rate contracts: Interest rate swaps included in other assets (1) $ 210 $ 1,182 Interest rate floors included in other assets 2,092 1,689 Interest rate swaps included in other liabilities (1) 3,115 267 Derivatives not designated as hedging instruments: Interest rate contracts: Exchange traded purchased options included in other assets $ 23 $ 180 OTC written options (rate locks) included in other assets 691 845 Futures contracts included in other assets 1,912 7,505 Interest rate swaps included in other assets (1) 13,891 11,910 Credit risk participation agreements included in other assets 5 5 Forward contracts included in other liabilities ( 119 ) 994 Exchange traded written options included in other liabilities 180 21 Interest rate swaps included in other liabilities (1) 38,423 34,255 Credit risk participation agreements included in other liabilities 46 63 (1) In accordance with GAAP, the variation margin collateral payments made or received for interest rate swaps that are centrally cleared are legally characterized as settled. As a result, the centrally cleared interest rate swaps included in other assets and other liabilities are presented on a net basis in the accompanying consolidated balance sheets. |
Effects of Derivative Instruments on Statements of Operations | Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Derivatives in hedging relationships: Amount of gain (loss) reclassified from accumulated other $ ( 4,869 ) $ ( 3,997 ) $ ( 9,689 ) $ ( 6,928 ) Derivatives not designated as hedging instruments: Amount of gain (loss) recognized in mortgage banking, net $ ( 3,007 ) $ ( 6,347 ) $ ( 8,133 ) $ ( 3,892 ) Amount of gain (loss) recognized in bank card and other fees 51 200 ( 5 ) 190 |
Schedule of Amount Included in Other Comprehensive Income for Derivative Instruments Designated as Hedges of Cash Flows | The following table discloses the amount included in other comprehensive income (loss), net of tax, for derivative instruments designated as cash flow hedges for the periods presented ($ in thousands): Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Derivatives in cash flow hedging relationship Amount of gain (loss) recognized in other comprehensive $ ( 3,655 ) $ ( 14,625 ) $ ( 15,625 ) $ ( 9,923 ) |
Information about Financial Instruments that are Eligible for Offset in the Consolidated Balance Sheets | Information about financial instruments that are eligible for offset in the consolidated balance sheets as of June 30, 2024 and December 31, 2023 is presented in the following tables ($ in thousands): Offsetting of Derivative Assets As of June 30, 2024 Gross Amounts Not Offset in the Gross Gross Amounts Net Amounts of Financial Cash Collateral Net Amount Derivatives $ 16,193 $ — $ 16,193 $ ( 4,721 ) $ ( 6,220 ) $ 5,252 Offsetting of Derivative Liabilities As of June 30, 2024 Gross Amounts Not Offset in the Gross Gross Amounts Net Amounts of Financial Cash Collateral Net Amount Derivatives $ 41,538 $ — $ 41,538 $ ( 4,721 ) $ ( 40 ) $ 36,777 Offsetting of Derivative Assets As of December 31, 2023 Gross Amounts Not Offset in the Gross Gross Amounts Net Amounts of Financial Cash Collateral Net Amount Derivatives $ 14,781 $ — $ 14,781 $ ( 4,339 ) $ — $ 10,442 Offsetting of Derivative Liabilities As of December 31, 2023 Gross Amounts Not Offset in the Gross Gross Amounts Net Amounts of Financial Cash Collateral Net Amount Derivatives $ 34,522 $ — $ 34,522 $ ( 4,339 ) $ ( 2,040 ) $ 28,143 |
Segment Information (Tables)
Segment Information (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Segment Reporting [Abstract] | |
Schedule of Segment Information | The following table discloses financial information by reportable segment for the periods presented ($ in thousands): Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 General Banking Net interest income $ 139,533 $ 138,375 $ 271,047 $ 274,531 Provision for credit losses 19,732 8,435 27,080 9,369 Noninterest income (loss) ( 150,996 ) 28,995 ( 120,598 ) 57,354 Noninterest expense 110,005 113,660 221,678 223,215 Income (loss) before income taxes ( 141,200 ) 45,275 ( 98,309 ) 99,301 Income taxes ( 38,429 ) 5,855 ( 32,120 ) 13,779 General banking net income (loss) $ ( 102,771 ) $ 39,420 $ ( 66,189 ) $ 85,522 Selected Financial Information Total assets $ 18,272,094 $ 18,138,313 $ 18,272,094 $ 18,138,313 Depreciation and amortization $ 9,975 $ 8,570 $ 18,342 $ 16,013 Wealth Management Net interest income $ 1,496 $ 1,529 $ 2,812 $ 2,968 Provision for credit losses ( 3 ) 21 165 89 Noninterest income 9,710 8,834 18,667 17,553 Noninterest expense 8,321 7,961 16,312 15,995 Income before income taxes 2,888 2,381 5,002 4,437 Income taxes 722 597 1,245 1,110 Wealth management net income $ 2,166 $ 1,784 $ 3,757 $ 3,327 Selected Financial Information Total assets $ 180,393 $ 206,556 $ 180,393 $ 206,556 Depreciation and amortization $ 64 $ 67 $ 126 $ 136 Consolidated Net interest income $ 141,029 $ 139,904 $ 273,859 $ 277,499 Provision for credit losses 19,729 8,456 27,245 9,458 Noninterest income (loss) ( 141,286 ) 37,829 ( 101,931 ) 74,907 Noninterest expense 118,326 121,621 237,990 239,210 Income (loss) from continuing operations ( 138,312 ) 47,656 ( 93,307 ) 103,738 Income taxes ( 37,707 ) 6,452 ( 30,875 ) 14,889 Consolidated net income (loss) from $ ( 100,605 ) $ 41,204 $ ( 62,432 ) $ 88,849 Selected Financial Information Total assets from continuing operations $ 18,452,487 $ 18,344,869 $ 18,452,487 $ 18,344,869 Depreciation and amortization from $ 10,039 $ 8,637 $ 18,468 $ 16,149 |
Discontinued Operations - Addit
Discontinued Operations - Additional Information (Details) $ in Millions | May 31, 2024 USD ($) |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |
Net gain on disposition of discontinued operations | $ 228.3 |
Marsh and McLennan Agency LLC [Member] | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |
Cash received from the sale of a business | $ 336.9 |
Discontinued Operations - Summa
Discontinued Operations - Summary of Financial Information Segregated from Continuing Operations and Reported as Discontinued Operations (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Disposal Group, Including Discontinued Operation, Income Statement Disclosures [Abstract] | ||||
Insurance commissions | $ 12,264 | $ 14,764 | $ 27,728 | $ 29,069 |
Gain on sale of discontinued operations, net | 228,272 | 0 | 228,272 | 0 |
Other, net | (3) | 960 | 527 | 954 |
Total noninterest income | 240,533 | 15,724 | 256,527 | 30,023 |
Salaries and employee benefits | 6,292 | 9,142 | 16,263 | 18,426 |
Services and fees | 296 | 443 | 704 | 835 |
Net occupancy - premises | 43 | 211 | 269 | 525 |
Equipment expense | 33 | 67 | 93 | 177 |
Other expense | 1,229 | 734 | 2,046 | 1,372 |
Total noninterest expense | 7,893 | 10,597 | 19,375 | 21,335 |
Income from discontinued operations before income taxes | 232,640 | 5,127 | 237,152 | 8,688 |
Income taxes from discontinued operations | 58,203 | 1,294 | 59,353 | 2,200 |
Income from discontinued operations | $ 174,437 | $ 3,833 | $ 177,799 | $ 6,488 |
Discontinued Operations - Sum_2
Discontinued Operations - Summary of Assets and Liabilities of Discontinued Operations on Consolidated Balance Sheet (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Carrying amounts of assets included as part of discontinued operations: | ||
Cash and due from banks | $ 200 | |
Premises and equipment, net | 308 | |
Goodwill | 49,633 | |
Identifiable intangible assets, net | 2,729 | |
Operating lease right-of-use assets | 2,431 | |
Other assets | 12,333 | |
Assets of discontinued operations | $ 0 | 67,634 |
Carrying amounts of liabilities included as part of discontinued operations: | ||
Operating lease liabilities | 2,487 | |
Other liabilities | 9,540 | |
Liabilities of discontinued operations | $ 0 | $ 12,027 |
Securities Available for Sale_3
Securities Available for Sale and Held to Maturity - Amortized Cost and Estimated Fair Value of Available for Sale and Held to Maturity Securities (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Schedule of Available For Sale and Held to Maturity Securities [Line Items] | ||
Securities Available for Sale, Amortized Cost | $ 1,643,310 | $ 1,959,007 |
Securities Available for Sale, Gross Unrealized Gains | 4,571 | 37 |
Securities Available for Sale, Gross Unrealized (Losses) | (26,222) | (196,166) |
Debt Securities, Available-for-sale | 1,621,659 | 1,762,878 |
Securities Held to Maturity, Amortized Cost | 1,380,487 | 1,426,279 |
Securities Held to Maturity, Gross Unrealized Gains | 50 | 51 |
Securities Held to Maturity, Gross Unrealized (Losses) | (87,406) | (70,826) |
Securities Held to Maturity, Estimated Fair Value | 1,293,131 | 1,355,504 |
U.S. Treasury Securities [Member] | ||
Schedule of Available For Sale and Held to Maturity Securities [Line Items] | ||
Securities Available for Sale, Amortized Cost | 173,201 | 396,179 |
Securities Available for Sale, Gross Unrealized Gains | 0 | 0 |
Securities Available for Sale, Gross Unrealized (Losses) | (246) | (23,811) |
Debt Securities, Available-for-sale | 172,955 | 372,368 |
Securities Held to Maturity, Amortized Cost | 29,455 | 29,068 |
Securities Held to Maturity, Gross Unrealized Gains | 0 | 0 |
Securities Held to Maturity, Gross Unrealized (Losses) | (650) | (26) |
Securities Held to Maturity, Estimated Fair Value | 28,805 | 29,042 |
U.S. Government Agency Obligations [Member] | ||
Schedule of Available For Sale and Held to Maturity Securities [Line Items] | ||
Securities Available for Sale, Amortized Cost | 6,207 | |
Securities Available for Sale, Gross Unrealized Gains | 1 | |
Securities Available for Sale, Gross Unrealized (Losses) | (416) | |
Debt Securities, Available-for-sale | 5,792 | |
Securities Held to Maturity, Amortized Cost | 0 | |
Securities Held to Maturity, Gross Unrealized Gains | 0 | |
Securities Held to Maturity, Gross Unrealized (Losses) | 0 | |
Securities Held to Maturity, Estimated Fair Value | 0 | |
Obligations of States and Political Subdivisions [Member] | ||
Schedule of Available For Sale and Held to Maturity Securities [Line Items] | ||
Securities Available for Sale, Amortized Cost | 0 | |
Securities Available for Sale, Gross Unrealized Gains | 0 | |
Securities Available for Sale, Gross Unrealized (Losses) | 0 | |
Debt Securities, Available-for-sale | 0 | |
Securities Held to Maturity, Amortized Cost | 340 | |
Securities Held to Maturity, Gross Unrealized Gains | 0 | |
Securities Held to Maturity, Gross Unrealized (Losses) | 0 | |
Securities Held to Maturity, Estimated Fair Value | 340 | |
Residential Mortgage Pass-Through Securities Guaranteed by GNMA [Member] | ||
Schedule of Available For Sale and Held to Maturity Securities [Line Items] | ||
Securities Available for Sale, Amortized Cost | 26,415 | 25,744 |
Securities Available for Sale, Gross Unrealized Gains | 4 | 4 |
Securities Available for Sale, Gross Unrealized (Losses) | (2,930) | (2,613) |
Debt Securities, Available-for-sale | 23,489 | 23,135 |
Securities Held to Maturity, Amortized Cost | 17,998 | 13,005 |
Securities Held to Maturity, Gross Unrealized Gains | 1 | 0 |
Securities Held to Maturity, Gross Unrealized (Losses) | (867) | (497) |
Securities Held to Maturity, Estimated Fair Value | 17,132 | 12,508 |
Residential Mortgage Pass-Through Securities Issued by FNMA and FHLMC [Member] | ||
Schedule of Available For Sale and Held to Maturity Securities [Line Items] | ||
Securities Available for Sale, Amortized Cost | 1,081,088 | 1,338,256 |
Securities Available for Sale, Gross Unrealized Gains | 1,914 | 32 |
Securities Available for Sale, Gross Unrealized (Losses) | (22,133) | (161,490) |
Debt Securities, Available-for-sale | 1,060,869 | 1,176,798 |
Securities Held to Maturity, Amortized Cost | 449,781 | 469,593 |
Securities Held to Maturity, Gross Unrealized Gains | 35 | 0 |
Securities Held to Maturity, Gross Unrealized (Losses) | (25,708) | (18,205) |
Securities Held to Maturity, Estimated Fair Value | 424,108 | 451,388 |
Other Residential Mortgage-Backed Securities Issued or Guaranteed by FNMA, FHLMC or GNMA [Member] | ||
Schedule of Available For Sale and Held to Maturity Securities [Line Items] | ||
Securities Available for Sale, Amortized Cost | 0 | 92,076 |
Securities Available for Sale, Gross Unrealized Gains | 0 | 0 |
Securities Available for Sale, Gross Unrealized (Losses) | 0 | (6,002) |
Debt Securities, Available-for-sale | 0 | 86,074 |
Securities Held to Maturity, Amortized Cost | 138,951 | 154,466 |
Securities Held to Maturity, Gross Unrealized Gains | 1 | 0 |
Securities Held to Maturity, Gross Unrealized (Losses) | (10,193) | (10,113) |
Securities Held to Maturity, Estimated Fair Value | 128,759 | 144,353 |
Commercial Mortgage-Backed Securities Issued or Guaranteed by FNMA, FHLMC or GNMA [Member] | ||
Schedule of Available For Sale and Held to Maturity Securities [Line Items] | ||
Securities Available for Sale, Amortized Cost | 362,606 | 100,545 |
Securities Available for Sale, Gross Unrealized Gains | 2,653 | 0 |
Securities Available for Sale, Gross Unrealized (Losses) | (913) | (1,834) |
Debt Securities, Available-for-sale | 364,346 | 98,711 |
Securities Held to Maturity, Amortized Cost | 744,302 | 759,807 |
Securities Held to Maturity, Gross Unrealized Gains | 13 | 51 |
Securities Held to Maturity, Gross Unrealized (Losses) | (49,988) | (41,985) |
Securities Held to Maturity, Estimated Fair Value | $ 694,327 | $ 717,873 |
Securities Available for Sale_4
Securities Available for Sale and Held to Maturity - Additional Information (Details) - USD ($) | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | Dec. 31, 2022 | |
Schedule of Available For Sale and Held to Maturity Securities [Line Items] | |||||
Reclassification of Securities available for sale to securities held to maturity | $ 766,000,000 | ||||
Net unrealized holding loss on AFS Securities at date of transfer | 91,900,000 | ||||
Net unrealized holding losses on AFS Securities, net of tax at date of transfer | $ 68,900,000 | ||||
Net unamortized, unrealized loss on transfer of securities | $ 52,100,000 | $ 52,100,000 | $ 57,600,000 | ||
Securities available for sale | $ 1,621,659,000 | $ 1,621,659,000 | 1,762,878,000 | ||
Available for sale securities, average yield | 4.85% | 4.85% | |||
Gross realized gains | $ 182,800,000 | ||||
Net unamortized, unrealized loss on transfer of securities, net of tax | (137,100,000) | $ (137,100,000) | |||
Purchases of securities available for sale | 1,378,000,000 | 1,382,457,000 | $ 0 | ||
Credit loss recognized | 0 | 0 | 0 | ||
Potential credit loss exposure | 340,000 | ||||
Expected credit losses, current. | 0 | ||||
Reserve for securities held to maturity | 0 | 0 | 0 | ||
Securities held to maturity | 1,380,487,000 | 1,380,487,000 | 1,426,279,000 | ||
Pledged to collateralize public deposits and securities sold under repurchase agreements and for other purposes as permitted by law | 2,276,000,000 | 2,276,000,000 | 2,321,000,000 | ||
Pledged securities providing additional contingency funding | 0 | 0 | 0 | ||
30 Days or More Past Due [Member] | |||||
Schedule of Available For Sale and Held to Maturity Securities [Line Items] | |||||
Securities held to maturity | 0 | 0 | 0 | ||
Securities Available for Sale [Member] | |||||
Schedule of Available For Sale and Held to Maturity Securities [Line Items] | |||||
Accrued interest receivable | 4,100,000 | 4,100,000 | 3,700,000 | ||
Securities Held to Maturity [Member] | |||||
Schedule of Available For Sale and Held to Maturity Securities [Line Items] | |||||
Accrued interest receivable | 2,500,000 | 2,500,000 | 2,600,000 | ||
Held-to-maturity nonnaccrual | 0 | 0 | $ 0 | ||
Investment Securities Portfolio [Member] | |||||
Schedule of Available For Sale and Held to Maturity Securities [Line Items] | |||||
Securities available for sale | $ 1,561,000,000 | $ 1,561,000,000 | |||
Available for sale securities, average yield | 1.36% | 1.36% |
Securities Available for Sale_5
Securities Available for Sale and Held to Maturity - Securities Held to Maturity by Credit Rating, as Determined by Moody's (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Schedule of Available For Sale and Held to Maturity Securities [Line Items] | ||
Debt Securities, Held-to-Maturity, Amortized Cost, before Allowance for Credit Loss | $ 1,380,487 | $ 1,426,279 |
Aaa [Member] | ||
Schedule of Available For Sale and Held to Maturity Securities [Line Items] | ||
Debt Securities, Held-to-Maturity, Amortized Cost, before Allowance for Credit Loss | 1,380,487 | 1,425,939 |
Not Rated [Member] | ||
Schedule of Available For Sale and Held to Maturity Securities [Line Items] | ||
Debt Securities, Held-to-Maturity, Amortized Cost, before Allowance for Credit Loss | $ 0 | $ 340 |
Securities Available for Sale_6
Securities Available for Sale and Held to Maturity - Securities with Gross Unrealized Losses, Segregated by Length of Impairment (Details) - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended |
Jun. 30, 2024 | Dec. 31, 2023 | |
Schedule of Available For Sale and Held to Maturity Securities [Line Items] | ||
Estimated Fair Value, Less than 12 Months | $ 833,598 | $ 349,545 |
Gross Unrealized (Losses), Less than 12 Months | (3,249) | (3,485) |
Estimated Fair Value, 12 Months or More | 1,502,764 | 2,758,879 |
Gross Unrealized (Losses), 12 Months or More | (110,379) | (263,507) |
Estimated Fair Value, Total | 2,336,362 | 3,108,424 |
Gross Unrealized (Losses), Total | (113,628) | (266,992) |
US Treasury Securities [Member] | ||
Schedule of Available For Sale and Held to Maturity Securities [Line Items] | ||
Estimated Fair Value, Less than 12 Months | 172,955 | 29,042 |
Gross Unrealized (Losses), Less than 12 Months | (246) | (26) |
Estimated Fair Value, 12 Months or More | 28,804 | 372,368 |
Gross Unrealized (Losses), 12 Months or More | (650) | (23,811) |
Estimated Fair Value, Total | 201,759 | 401,410 |
Gross Unrealized (Losses), Total | (896) | (23,837) |
U.S. Government Agency Obligations [Member] | ||
Schedule of Available For Sale and Held to Maturity Securities [Line Items] | ||
Estimated Fair Value, Less than 12 Months | 0 | 0 |
Gross Unrealized (Losses), Less than 12 Months | 0 | 0 |
Estimated Fair Value, 12 Months or More | 0 | 5,791 |
Gross Unrealized (Losses), 12 Months or More | 0 | (416) |
Estimated Fair Value, Total | 0 | 5,791 |
Gross Unrealized (Losses), Total | 0 | (416) |
Residential Mortgage Pass-Through Securities Guaranteed by GNMA [Member] | ||
Schedule of Available For Sale and Held to Maturity Securities [Line Items] | ||
Estimated Fair Value, Less than 12 Months | 15,142 | 9,381 |
Gross Unrealized (Losses), Less than 12 Months | (339) | (172) |
Estimated Fair Value, 12 Months or More | 25,205 | 25,967 |
Gross Unrealized (Losses), 12 Months or More | (3,458) | (2,938) |
Estimated Fair Value, Total | 40,347 | 35,348 |
Gross Unrealized (Losses), Total | (3,797) | (3,110) |
Residential Mortgage Pass-Through Securities Issued by FNMA and FHLMC [Member] | ||
Schedule of Available For Sale and Held to Maturity Securities [Line Items] | ||
Estimated Fair Value, Less than 12 Months | 645,501 | 309,466 |
Gross Unrealized (Losses), Less than 12 Months | (2,664) | (3,274) |
Estimated Fair Value, 12 Months or More | 542,530 | 1,311,865 |
Gross Unrealized (Losses), 12 Months or More | (45,177) | (176,421) |
Estimated Fair Value, Total | 1,188,031 | 1,621,331 |
Gross Unrealized (Losses), Total | (47,841) | (179,695) |
Other Residential Mortgage-Backed Securities Issued or Guaranteed by FNMA, FHLMC or GNMA [Member] | ||
Schedule of Available For Sale and Held to Maturity Securities [Line Items] | ||
Estimated Fair Value, Less than 12 Months | 0 | 0 |
Gross Unrealized (Losses), Less than 12 Months | 0 | 0 |
Estimated Fair Value, 12 Months or More | 128,759 | 230,368 |
Gross Unrealized (Losses), 12 Months or More | (10,193) | (16,115) |
Estimated Fair Value, Total | 128,759 | 230,368 |
Gross Unrealized (Losses), Total | (10,193) | (16,115) |
Commercial Mortgage-Backed Securities Issued or Guaranteed by FNMA, FHLMC or GNMA [Member] | ||
Schedule of Available For Sale and Held to Maturity Securities [Line Items] | ||
Estimated Fair Value, Less than 12 Months | 0 | 1,656 |
Gross Unrealized (Losses), Less than 12 Months | 0 | (13) |
Estimated Fair Value, 12 Months or More | 777,466 | 812,520 |
Gross Unrealized (Losses), 12 Months or More | (50,901) | (43,806) |
Estimated Fair Value, Total | 777,466 | 814,176 |
Gross Unrealized (Losses), Total | $ (50,901) | $ (43,819) |
Securities Available for Sale_7
Securities Available for Sale and Held to Maturity - Gains and Losses as a Result of Calls and Disposition of Securities (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Investments, Debt and Equity Securities [Abstract] | ||||
Proceeds From Calls And Sales Of Securities | $ 1,378,272 | $ 0 | $ 1,378,272 | $ 0 |
Gross realized losses | $ (182,792) | $ 0 | $ (182,792) | $ 0 |
Securities Available for Sale_8
Securities Available for Sale and Held to Maturity - Contractual Maturities of Available for Sale and Held to Maturity Securities (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Securities Available for Sale, Amortized Cost [Abstract] | ||
Due in one year or less | $ 39,770 | |
Due after one year through five years | 83,002 | |
Due after five years through ten years | 50,429 | |
Total amortized cost, before mortgage-backed securities | 173,201 | |
Mortgage-backed securities | 1,470,109 | |
Securities Available for Sale, Amortized Cost | 1,643,310 | $ 1,959,007 |
Securities Available for Sale, Estimated Fair Value [Abstract] | ||
Due in one year or less | 39,748 | |
Due after one year through five years | 82,927 | |
Due after five years through ten years | 50,280 | |
Total fair value, before mortgage-backed securities | 172,955 | |
Mortgage-backed securities | 1,448,704 | |
Total | 1,621,659 | 1,762,878 |
Securities Held to Maturity, Amortized Cost [Abstract] | ||
Due in one year or less | 0 | |
Due after one year through five years | 29,455 | |
Due after five years through ten years | 0 | |
Total amortized cost, before mortgage-backed securities | 29,455 | |
Mortgage-backed securities | 1,351,032 | |
Securities Held to Maturity, Amortized Cost | 1,380,487 | 1,426,279 |
Securities Held to Maturity, Estimated Fair Value [Abstract] | ||
Due in one year or less | 0 | |
Due after one year through five years | 28,805 | |
Due after five years through ten years | 0 | |
Total fair value, before mortgage-backed securities | 28,805 | |
Mortgage-backed securities | 1,264,326 | |
Total | $ 1,293,131 | $ 1,355,504 |
LHFI and ACL, LHFI - Loan Portf
LHFI and ACL, LHFI - Loan Portfolio Held for Investment (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
Loan Portfolio [Abstract] | ||||||
Total LHFI | $ 13,155,418 | $ 12,950,524 | ||||
Less ACL, LHFI | 154,685 | $ 142,998 | 139,367 | $ 129,298 | $ 122,239 | $ 120,214 |
Net LHFI | 13,000,733 | 12,811,157 | ||||
Construction, Land Development and Other Land [Member] | Loans Secured by Real Estate [Member] | ||||||
Loan Portfolio [Abstract] | ||||||
Total LHFI | 616,528 | 642,886 | ||||
Other Secured by 1-4 Family Residential Properties [Member] | Loans Secured by Real Estate [Member] | ||||||
Loan Portfolio [Abstract] | ||||||
Total LHFI | 642,765 | 622,397 | ||||
Secured by 1-4 Family Residential Properties [Member] | Other Loans Secured by Real Estate [Member] | ||||||
Loan Portfolio [Abstract] | ||||||
Total LHFI | 2,235,530 | 2,282,318 | ||||
Other Real Estate Secured [Member] | Loans Secured by Real Estate [Member] | ||||||
Loan Portfolio [Abstract] | ||||||
Total LHFI | 1,344,968 | 1,312,551 | ||||
Other Construction [Member] | Other Loans Secured by Real Estate [Member] | ||||||
Loan Portfolio [Abstract] | ||||||
Total LHFI | 1,022,444 | 867,793 | ||||
Secured by Nonfarm, Nonresidential Properties [Member] | Loans Secured by Real Estate [Member] | ||||||
Loan Portfolio [Abstract] | ||||||
Total LHFI | 3,598,647 | 3,489,434 | ||||
Less ACL, LHFI | 41,136 | 33,292 | 24,043 | 20,376 | 18,640 | 19,488 |
Commercial and Industrial Loans [Member] | ||||||
Loan Portfolio [Abstract] | ||||||
Total LHFI | 1,880,607 | 1,922,910 | ||||
Less ACL, LHFI | 28,735 | 27,930 | 26,638 | 23,170 | 23,462 | 23,140 |
Consumer Loans [Member] | ||||||
Loan Portfolio [Abstract] | ||||||
Total LHFI | 156,709 | 165,734 | ||||
Less ACL, LHFI | 5,645 | 5,523 | 5,794 | 5,540 | 5,532 | 5,792 |
State and Other Political Subdivision Loans [Member] | ||||||
Loan Portfolio [Abstract] | ||||||
Total LHFI | 1,053,015 | 1,088,466 | ||||
Less ACL, LHFI | 625 | 638 | 646 | 676 | 729 | 885 |
Other Commercial Loans and Leases [Member] | ||||||
Loan Portfolio [Abstract] | ||||||
Total LHFI | 604,205 | 556,035 | ||||
Less ACL, LHFI | $ 6,489 | $ 6,056 | $ 7,072 | $ 5,607 | $ 5,710 | $ 4,647 |
LHFI and ACL, LHFI - Additional
LHFI and ACL, LHFI - Additional Information (Details 1) $ in Millions | 6 Months Ended | |
Jun. 30, 2024 USD ($) Region | Dec. 31, 2023 USD ($) | |
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract] | ||
Accrued interest receivable | $ | $ 70.6 | $ 71 |
Maximum concentration of loan as a percentage of total LHFI | 10% | |
Key market regions | Region | 5 |
LHFI and ACL, LHFI - Schedule o
LHFI and ACL, LHFI - Schedule of Amortized Cost Basis of Loans on Nonaccrual Status (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Nonaccrual With No ACL | $ 11,689 | $ 27,092 |
Total Nonaccrual | 44,292 | 100,008 |
Loans Past Due 90 Days or More Still Accruing | 5,413 | 5,790 |
Construction, Land Development and Other Land [Member] | Loans Secured by Real Estate [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Nonaccrual With No ACL | 2,020 | |
Total Nonaccrual | 226 | 2,642 |
Other Secured by 1-4 Family Residential Properties [Member] | Loans Secured by Real Estate [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Nonaccrual With No ACL | 907 | 946 |
Total Nonaccrual | 7,167 | 6,518 |
Loans Past Due 90 Days or More Still Accruing | 326 | 1,238 |
Secured by Nonfarm, Nonresidential Properties [Member] | Loans Secured by Real Estate [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Nonaccrual With No ACL | 9,730 | 20,812 |
Total Nonaccrual | 11,547 | 23,061 |
Loans Past Due 90 Days or More Still Accruing | 54 | |
Other Real Estate Secured [Member] | Loans Secured by Real Estate [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total Nonaccrual | 120 | 158 |
Loans Past Due 90 Days or More Still Accruing | 106 | |
Other Construction Financing Receivable [Member] | Other Loans Secured by Real Estate [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Nonaccrual With No ACL | 0 | |
Total Nonaccrual | 60 | 62 |
Secured by 1-4 Family Residential Properties [Member] | Other Loans Secured by Real Estate [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Nonaccrual With No ACL | 1,019 | 3,235 |
Total Nonaccrual | 6,946 | 43,815 |
Loans Past Due 90 Days or More Still Accruing | 4,635 | 3,740 |
Commercial and Industrial Loans [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Nonaccrual With No ACL | 33 | 79 |
Total Nonaccrual | 16,874 | 22,303 |
Loans Past Due 90 Days or More Still Accruing | 39 | 24 |
Consumer Loans [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total Nonaccrual | 326 | 243 |
Loans Past Due 90 Days or More Still Accruing | 413 | 628 |
Other Commercial Loans and Leases [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total Nonaccrual | $ 1,026 | $ 1,206 |
LHFI and ACL, LHFI - Aging Anal
LHFI and ACL, LHFI - Aging Analysis of Past Due and Nonaccrual LHFI by Loan Type (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | $ 13,155,418 | $ 12,950,524 |
30 Days or More Past Due [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 29,342 | 40,995 |
Past Due 60 to 89 Days [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 10,132 | 13,898 |
Past Due 90 Days or More [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 27,344 | 29,322 |
Financial Asset, Past Due [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 66,818 | 84,215 |
Current Loans | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 13,088,600 | 12,866,309 |
Construction, Land Development and Other Land [Member] | Loans Secured by Real Estate [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 616,528 | 642,886 |
Construction, Land Development and Other Land [Member] | Loans Secured by Real Estate [Member] | 30 Days or More Past Due [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 228 | 93 |
Construction, Land Development and Other Land [Member] | Loans Secured by Real Estate [Member] | Past Due 60 to 89 Days [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 0 | 507 |
Construction, Land Development and Other Land [Member] | Loans Secured by Real Estate [Member] | Past Due 90 Days or More [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 0 | 2,362 |
Construction, Land Development and Other Land [Member] | Loans Secured by Real Estate [Member] | Financial Asset, Past Due [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 228 | 2,962 |
Construction, Land Development and Other Land [Member] | Loans Secured by Real Estate [Member] | Current Loans | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 616,300 | 639,924 |
Other Secured by 1-4 Family Residential Properties [Member] | Loans Secured by Real Estate [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 642,765 | 622,397 |
Other Secured by 1-4 Family Residential Properties [Member] | Loans Secured by Real Estate [Member] | 30 Days or More Past Due [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 6,395 | 4,493 |
Other Secured by 1-4 Family Residential Properties [Member] | Loans Secured by Real Estate [Member] | Past Due 60 to 89 Days [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 1,516 | 1,687 |
Other Secured by 1-4 Family Residential Properties [Member] | Loans Secured by Real Estate [Member] | Past Due 90 Days or More [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 3,489 | 2,716 |
Other Secured by 1-4 Family Residential Properties [Member] | Loans Secured by Real Estate [Member] | Financial Asset, Past Due [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 11,400 | 8,896 |
Other Secured by 1-4 Family Residential Properties [Member] | Loans Secured by Real Estate [Member] | Current Loans | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 631,365 | 613,501 |
Secured by 1-4 Family Residential Properties [Member] | Other Loans Secured by Real Estate [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 2,235,530 | 2,282,318 |
Secured by 1-4 Family Residential Properties [Member] | Other Loans Secured by Real Estate [Member] | 30 Days or More Past Due [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 15,844 | 19,298 |
Secured by 1-4 Family Residential Properties [Member] | Other Loans Secured by Real Estate [Member] | Past Due 60 to 89 Days [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 7,282 | 9,327 |
Secured by 1-4 Family Residential Properties [Member] | Other Loans Secured by Real Estate [Member] | Past Due 90 Days or More [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 7,201 | 22,164 |
Secured by 1-4 Family Residential Properties [Member] | Other Loans Secured by Real Estate [Member] | Financial Asset, Past Due [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 30,327 | 50,789 |
Secured by 1-4 Family Residential Properties [Member] | Other Loans Secured by Real Estate [Member] | Current Loans | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 2,205,203 | 2,231,529 |
Secured by Nonfarm, Nonresidential Properties [Member] | Loans Secured by Real Estate [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 3,598,647 | 3,489,434 |
Secured by Nonfarm, Nonresidential Properties [Member] | Loans Secured by Real Estate [Member] | 30 Days or More Past Due [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 1,275 | 1,531 |
Secured by Nonfarm, Nonresidential Properties [Member] | Loans Secured by Real Estate [Member] | Past Due 60 to 89 Days [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 0 | 1,063 |
Secured by Nonfarm, Nonresidential Properties [Member] | Loans Secured by Real Estate [Member] | Past Due 90 Days or More [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 1,028 | 727 |
Secured by Nonfarm, Nonresidential Properties [Member] | Loans Secured by Real Estate [Member] | Financial Asset, Past Due [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 2,303 | 3,321 |
Secured by Nonfarm, Nonresidential Properties [Member] | Loans Secured by Real Estate [Member] | Current Loans | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 3,596,344 | 3,486,113 |
Other Real Estate Secured [Member] | Loans Secured by Real Estate [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 1,344,968 | 1,312,551 |
Other Real Estate Secured [Member] | Loans Secured by Real Estate [Member] | 30 Days or More Past Due [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 115 | 126 |
Other Real Estate Secured [Member] | Loans Secured by Real Estate [Member] | Past Due 60 to 89 Days [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 0 | 0 |
Other Real Estate Secured [Member] | Loans Secured by Real Estate [Member] | Past Due 90 Days or More [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 0 | 207 |
Other Real Estate Secured [Member] | Loans Secured by Real Estate [Member] | Financial Asset, Past Due [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 115 | 333 |
Other Real Estate Secured [Member] | Loans Secured by Real Estate [Member] | Current Loans | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 1,344,853 | 1,312,218 |
Commercial and Industrial Loans [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 1,880,607 | 1,922,910 |
Commercial and Industrial Loans [Member] | 30 Days or More Past Due [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 4,006 | 11,881 |
Commercial and Industrial Loans [Member] | Past Due 60 to 89 Days [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 750 | 484 |
Commercial and Industrial Loans [Member] | Past Due 90 Days or More [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 15,188 | 499 |
Commercial and Industrial Loans [Member] | Financial Asset, Past Due [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 19,944 | 12,864 |
Commercial and Industrial Loans [Member] | Current Loans | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 1,860,663 | 1,910,046 |
Other Construction Financing Receivable [Member] | Other Loans Secured by Real Estate [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 1,022,444 | 867,793 |
Other Construction Financing Receivable [Member] | Other Loans Secured by Real Estate [Member] | 30 Days or More Past Due [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 0 | 62 |
Other Construction Financing Receivable [Member] | Other Loans Secured by Real Estate [Member] | Past Due 60 to 89 Days [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 0 | 0 |
Other Construction Financing Receivable [Member] | Other Loans Secured by Real Estate [Member] | Past Due 90 Days or More [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 0 | 0 |
Other Construction Financing Receivable [Member] | Other Loans Secured by Real Estate [Member] | Financial Asset, Past Due [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 0 | 62 |
Other Construction Financing Receivable [Member] | Other Loans Secured by Real Estate [Member] | Current Loans | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 1,022,444 | 867,731 |
Consumer Loans [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 156,709 | 165,734 |
Consumer Loans [Member] | 30 Days or More Past Due [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 1,406 | 2,112 |
Consumer Loans [Member] | Past Due 60 to 89 Days [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 573 | 772 |
Consumer Loans [Member] | Past Due 90 Days or More [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 438 | 647 |
Consumer Loans [Member] | Financial Asset, Past Due [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 2,417 | 3,531 |
Consumer Loans [Member] | Current Loans | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 154,292 | 162,203 |
State and Other Political Subdivision Loans [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 1,053,015 | 1,088,466 |
State and Other Political Subdivision Loans [Member] | 30 Days or More Past Due [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 7 | 152 |
State and Other Political Subdivision Loans [Member] | Past Due 60 to 89 Days [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 0 | 0 |
State and Other Political Subdivision Loans [Member] | Past Due 90 Days or More [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 0 | 0 |
State and Other Political Subdivision Loans [Member] | Financial Asset, Past Due [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 7 | 152 |
State and Other Political Subdivision Loans [Member] | Current Loans | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 1,053,008 | 1,088,314 |
Other Commercial Loans and Leases [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 604,205 | 556,035 |
Other Commercial Loans and Leases [Member] | 30 Days or More Past Due [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 66 | 1,247 |
Other Commercial Loans and Leases [Member] | Past Due 60 to 89 Days [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 11 | 58 |
Other Commercial Loans and Leases [Member] | Past Due 90 Days or More [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 0 | 0 |
Other Commercial Loans and Leases [Member] | Financial Asset, Past Due [Member] | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | 77 | 1,305 |
Other Commercial Loans and Leases [Member] | Current Loans | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total LHFI | $ 604,128 | $ 554,730 |
LHFI and ACL, LHFI - Impact of
LHFI and ACL, LHFI - Impact of Modifications Classified as Troubled Debt Restructurings (Details) - Troubled Debt Restructurings [Member] - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Financing Receivable Modifications [Line Items] | ||||
Amortized Cost Basis | $ 493 | $ 750 | $ 1,891 | $ 1,626 |
Pre-Modification Outstanding Recorded Investment | 372 | 372 | ||
Post-Modification Outstanding Recorded Investment | $ 1,122 | $ 1,998 | ||
% of Total Class of Loan | 0% | 0.01% | 0.01% | 0.02% |
Other Secured by 1-4 Family Residential Properties [Member] | Loans Secured by Real Estate [Member] | ||||
Financing Receivable Modifications [Line Items] | ||||
Amortized Cost Basis | $ 493 | $ 401 | $ 1,891 | $ 401 |
Post-Modification Outstanding Recorded Investment | $ 493 | $ 401 | $ 1,891 | $ 401 |
% of Total Class of Loan | 0.08% | 0.07% | 0.29% | 0.07% |
Secured by Nonfarm, Nonresidential Properties [Member] | Loans Secured by Real Estate [Member] | ||||
Financing Receivable Modifications [Line Items] | ||||
Amortized Cost Basis | $ 384 | |||
Post-Modification Outstanding Recorded Investment | $ 384 | |||
% of Total Class of Loan | 0.01% | |||
Secured by 1-4 Family Residential Properties [Member] | Other Loans Secured by Real Estate [Member] | ||||
Financing Receivable Modifications [Line Items] | ||||
Amortized Cost Basis | $ 276 | $ 768 | ||
Post-Modification Outstanding Recorded Investment | $ 276 | $ 768 | ||
% of Total Class of Loan | 0.01% | 0.03% | ||
Commercial and Industrial Loans [Member] | ||||
Financing Receivable Modifications [Line Items] | ||||
Pre-Modification Outstanding Recorded Investment | $ 255 | $ 255 | ||
Post-Modification Outstanding Recorded Investment | $ 255 | $ 255 | ||
% of Total Class of Loan | 0.01% | 0.01% | ||
Consumer Loans [Member] | ||||
Financing Receivable Modifications [Line Items] | ||||
Amortized Cost Basis | $ 42 | $ 42 | ||
Post-Modification Outstanding Recorded Investment | $ 42 | $ 42 | ||
% of Total Class of Loan | 0.03% | 0.03% | ||
Other Commercial Loans and Leases [Member] | ||||
Financing Receivable Modifications [Line Items] | ||||
Amortized Cost Basis | $ 31 | $ 31 | ||
Pre-Modification Outstanding Recorded Investment | 117 | 117 | ||
Post-Modification Outstanding Recorded Investment | $ 148 | $ 148 | ||
% of Total Class of Loan | 0.03% | 0.03% |
LHFI and ACL, LHFI - Troubled d
LHFI and ACL, LHFI - Troubled debt restructurings on financial effect (Details) - Troubled Debt Restructurings [Member] | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Secured by Nonfarm, Nonresidential Properties [Member] | Loans Secured by Real Estate [Member] | ||||
Financing Receivable Modifications [Line Items] | ||||
Term Extension - Financial Effect | One loan renewed and extended maturity by six months | |||
Secured by 1-4 Family Residential Properties [Member] | Other Loans Secured by Real Estate [Member] | ||||
Financing Receivable Modifications [Line Items] | ||||
Term Extension - Financial Effect | Extended amortization with term adjusted by weighted-average 2.3 years | Extended amortization with term adjusted by weighted-average 1.8 years | ||
Weighted average amortization period | 2 years 3 months 18 days | 1 year 9 months 18 days | ||
Other Secured by 1-4 Family Residential Properties [Member] | Loans Secured by Real Estate [Member] | ||||
Financing Receivable Modifications [Line Items] | ||||
Term Extension - Financial Effect | Modified two loans and lines of credit to amortize over 24 month terms | Modified lines of credit to amortize over a twenty-four month term | Modified three loans and lines of credit to amortize over 24 month terms. | Modified lines of credit to amortize over a twenty-four month term |
Commercial and Industrial Loans [Member] | ||||
Financing Receivable Modifications [Line Items] | ||||
Term Extension - Payment Concessions | Six month payment deferrals | Six month payment deferrals | ||
Other Commercial Loans and Leases [Member] | ||||
Financing Receivable Modifications [Line Items] | ||||
Term Extension - Financial Effect | One loan renewed and extended maturity by seven months | One loan renewed and extended maturity by seven months | ||
Term Extension - Payment Concessions | Six month payment deferrals | Six month payment deferrals | ||
Consumer Loans [Member] | ||||
Financing Receivable Modifications [Line Items] | ||||
Term Extension - Financial Effect | Bankruptcies extended amortization with term adjusted by weighted average 1.3 years reducing borrower payment | Bankruptcies extended amortization with term adjusted by weighted average 1.3 years reducing borrower payment | ||
Weighted average amortization period | 1 year 3 months 18 days | 1 year 3 months 18 days |
LHFI and ACL, LHFI - Past Due M
LHFI and ACL, LHFI - Past Due Modifications Related To Loans Held For Investment (Details) - Troubled Debt Restructurings [Member] - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Financing Receivable Modifications [Line Items] | ||||
Total | $ 1,122 | $ 1,998 | ||
30 Days or More Past Due [Member] | ||||
Financing Receivable Modifications [Line Items] | ||||
Total | 60 | 60 | ||
Past Due 60 to 89 Days [Member] | ||||
Financing Receivable Modifications [Line Items] | ||||
Total | 19 | 19 | ||
Past Due | ||||
Financing Receivable Modifications [Line Items] | ||||
Total | 79 | 79 | ||
Current Loans | ||||
Financing Receivable Modifications [Line Items] | ||||
Total | 1,043 | 1,919 | ||
Other Secured by 1-4 Family Residential Properties [Member] | Loans Secured by Real Estate [Member] | ||||
Financing Receivable Modifications [Line Items] | ||||
Total | $ 493 | 401 | $ 1,891 | 401 |
Other Secured by 1-4 Family Residential Properties [Member] | Loans Secured by Real Estate [Member] | 30 Days or More Past Due [Member] | ||||
Financing Receivable Modifications [Line Items] | ||||
Total | 0 | 38 | 540 | 38 |
Other Secured by 1-4 Family Residential Properties [Member] | Loans Secured by Real Estate [Member] | Past Due 60 to 89 Days [Member] | ||||
Financing Receivable Modifications [Line Items] | ||||
Total | 0 | 19 | 0 | 19 |
Other Secured by 1-4 Family Residential Properties [Member] | Loans Secured by Real Estate [Member] | Past Due | ||||
Financing Receivable Modifications [Line Items] | ||||
Total | 0 | 57 | 540 | 57 |
Other Secured by 1-4 Family Residential Properties [Member] | Loans Secured by Real Estate [Member] | Current Loans | ||||
Financing Receivable Modifications [Line Items] | ||||
Total | $ 493 | 344 | $ 1,351 | 344 |
Secured by Nonfarm, Nonresidential Properties [Member] | Loans Secured by Real Estate [Member] | ||||
Financing Receivable Modifications [Line Items] | ||||
Total | 384 | |||
Secured by Nonfarm, Nonresidential Properties [Member] | Loans Secured by Real Estate [Member] | 30 Days or More Past Due [Member] | ||||
Financing Receivable Modifications [Line Items] | ||||
Total | 0 | |||
Secured by Nonfarm, Nonresidential Properties [Member] | Loans Secured by Real Estate [Member] | Past Due 60 to 89 Days [Member] | ||||
Financing Receivable Modifications [Line Items] | ||||
Total | 0 | |||
Secured by Nonfarm, Nonresidential Properties [Member] | Loans Secured by Real Estate [Member] | Past Due | ||||
Financing Receivable Modifications [Line Items] | ||||
Total | 0 | |||
Secured by Nonfarm, Nonresidential Properties [Member] | Loans Secured by Real Estate [Member] | Current Loans | ||||
Financing Receivable Modifications [Line Items] | ||||
Total | 384 | |||
Secured by 1-4 Family Residential Properties [Member] | Other Loans Secured by Real Estate [Member] | ||||
Financing Receivable Modifications [Line Items] | ||||
Total | 276 | 768 | ||
Secured by 1-4 Family Residential Properties [Member] | Other Loans Secured by Real Estate [Member] | 30 Days or More Past Due [Member] | ||||
Financing Receivable Modifications [Line Items] | ||||
Total | 0 | 0 | ||
Secured by 1-4 Family Residential Properties [Member] | Other Loans Secured by Real Estate [Member] | Past Due 60 to 89 Days [Member] | ||||
Financing Receivable Modifications [Line Items] | ||||
Total | 0 | 0 | ||
Secured by 1-4 Family Residential Properties [Member] | Other Loans Secured by Real Estate [Member] | Past Due | ||||
Financing Receivable Modifications [Line Items] | ||||
Total | 0 | 0 | ||
Secured by 1-4 Family Residential Properties [Member] | Other Loans Secured by Real Estate [Member] | Current Loans | ||||
Financing Receivable Modifications [Line Items] | ||||
Total | 276 | 768 | ||
Commercial and Industrial Loans [Member] | ||||
Financing Receivable Modifications [Line Items] | ||||
Total | 255 | 255 | ||
Commercial and Industrial Loans [Member] | 30 Days or More Past Due [Member] | ||||
Financing Receivable Modifications [Line Items] | ||||
Total | 0 | 0 | ||
Commercial and Industrial Loans [Member] | Past Due 60 to 89 Days [Member] | ||||
Financing Receivable Modifications [Line Items] | ||||
Total | 0 | 0 | ||
Commercial and Industrial Loans [Member] | Past Due | ||||
Financing Receivable Modifications [Line Items] | ||||
Total | 0 | 0 | ||
Commercial and Industrial Loans [Member] | Current Loans | ||||
Financing Receivable Modifications [Line Items] | ||||
Total | 255 | 255 | ||
Consumer Loans [Member] | ||||
Financing Receivable Modifications [Line Items] | ||||
Total | 42 | 42 | ||
Consumer Loans [Member] | 30 Days or More Past Due [Member] | ||||
Financing Receivable Modifications [Line Items] | ||||
Total | 22 | 22 | ||
Consumer Loans [Member] | Past Due 60 to 89 Days [Member] | ||||
Financing Receivable Modifications [Line Items] | ||||
Total | 0 | 0 | ||
Consumer Loans [Member] | Past Due | ||||
Financing Receivable Modifications [Line Items] | ||||
Total | 22 | 22 | ||
Consumer Loans [Member] | Current Loans | ||||
Financing Receivable Modifications [Line Items] | ||||
Total | 20 | 20 | ||
Other Commercial Loans and Leases [Member] | ||||
Financing Receivable Modifications [Line Items] | ||||
Total | 148 | 148 | ||
Other Commercial Loans and Leases [Member] | 30 Days or More Past Due [Member] | ||||
Financing Receivable Modifications [Line Items] | ||||
Total | 0 | 0 | ||
Other Commercial Loans and Leases [Member] | Past Due 60 to 89 Days [Member] | ||||
Financing Receivable Modifications [Line Items] | ||||
Total | 0 | 0 | ||
Other Commercial Loans and Leases [Member] | Past Due | ||||
Financing Receivable Modifications [Line Items] | ||||
Total | 0 | 0 | ||
Other Commercial Loans and Leases [Member] | Current Loans | ||||
Financing Receivable Modifications [Line Items] | ||||
Total | $ 148 | $ 148 |
LHFI and ACL, LHFI - Schedule_2
LHFI and ACL, LHFI - Schedule of Amortized Cost Basis of Collateral-Dependent Loans by Class of Loans and Collateral Type (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Financing Receivable Impaired [Line Items] | ||
Collateral-Dependent Loans | $ 27,355 | $ 49,082 |
Loans Secured by Real Estate [Member] | ||
Financing Receivable Impaired [Line Items] | ||
Collateral-Dependent Loans | 11,661 | 27,051 |
Vehicles [Member] | ||
Financing Receivable Impaired [Line Items] | ||
Collateral-Dependent Loans | 33 | 41 |
Miscellaneous [Member] | ||
Financing Receivable Impaired [Line Items] | ||
Collateral-Dependent Loans | 15,661 | 21,990 |
Construction, Land Development and Other Land [Member] | ||
Financing Receivable Impaired [Line Items] | ||
Collateral-Dependent Loans | 2,020 | |
Construction, Land Development and Other Land [Member] | Loans Secured by Real Estate [Member] | ||
Financing Receivable Impaired [Line Items] | ||
Collateral-Dependent Loans | 2,020 | |
Other Secured by 1-4 Family Residential Properties [Member] | ||
Financing Receivable Impaired [Line Items] | ||
Collateral-Dependent Loans | 907 | 946 |
Other Secured by 1-4 Family Residential Properties [Member] | Loans Secured by Real Estate [Member] | ||
Financing Receivable Impaired [Line Items] | ||
Collateral-Dependent Loans | 907 | 946 |
Secured by Nonfarm, Nonresidential Properties [Member] | ||
Financing Receivable Impaired [Line Items] | ||
Collateral-Dependent Loans | 9,730 | 20,812 |
Secured by Nonfarm, Nonresidential Properties [Member] | Loans Secured by Real Estate [Member] | ||
Financing Receivable Impaired [Line Items] | ||
Collateral-Dependent Loans | 9,730 | 20,812 |
Secured by 1-4 Family Residential Properties [Member] | ||
Financing Receivable Impaired [Line Items] | ||
Collateral-Dependent Loans | 1,019 | 3,235 |
Secured by 1-4 Family Residential Properties [Member] | Loans Secured by Real Estate [Member] | ||
Financing Receivable Impaired [Line Items] | ||
Collateral-Dependent Loans | 1,019 | 3,235 |
Commercial and Industrial Loans [Member] | ||
Financing Receivable Impaired [Line Items] | ||
Collateral-Dependent Loans | 14,812 | 21,102 |
Commercial and Industrial Loans [Member] | Loans Secured by Real Estate [Member] | ||
Financing Receivable Impaired [Line Items] | ||
Collateral-Dependent Loans | 5 | 38 |
Commercial and Industrial Loans [Member] | Vehicles [Member] | ||
Financing Receivable Impaired [Line Items] | ||
Collateral-Dependent Loans | 33 | 41 |
Commercial and Industrial Loans [Member] | Miscellaneous [Member] | ||
Financing Receivable Impaired [Line Items] | ||
Collateral-Dependent Loans | 14,774 | 21,023 |
Other Commercial Loans and Leases [Member] | ||
Financing Receivable Impaired [Line Items] | ||
Collateral-Dependent Loans | 887 | 967 |
Other Commercial Loans and Leases [Member] | Miscellaneous [Member] | ||
Financing Receivable Impaired [Line Items] | ||
Collateral-Dependent Loans | $ 887 | $ 967 |
LHFI and ACL, LHFI - Addition_2
LHFI and ACL, LHFI - Additional Information (Details 2) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 USD ($) | Jun. 30, 2023 USD ($) | Jun. 30, 2024 USD ($) KeyRatio | Jun. 30, 2023 USD ($) | Dec. 31, 2023 USD ($) | |
Financing Receivable Recorded Investment [Line Items] | |||||
Number of days used as baseline in evaluating collateral documentation exceptions for loan policy | 90 days | ||||
Number of key quality ratios | KeyRatio | 6 | ||||
Exposure for commercial non accrual loans to be reviewed on individual basis | $ 500 | $ 500 | |||
LHFS past due 90 days or more | 58,100 | $ 58,100 | $ 51,200 | ||
Percentage of outstanding principal to be repurchased under GNMA optional repurchase program | 100% | ||||
Exposure for Modified Commercial Accrual Loans Deemed To Be Reviewed On Individual Basis | 500 | $ 500 | |||
Troubled Debt Restructurings [Member] | |||||
Financing Receivable Recorded Investment [Line Items] | |||||
Amortized Cost Basis | 493 | $ 750 | 1,891 | $ 1,626 | |
Other Construction [Member] | Other Real Estate Secured [Member] | |||||
Financing Receivable [Abstract] | |||||
PCL | 2,100 | ||||
Other Commercial Loans and Leases Financing Receivable [Member] | Troubled Debt Restructurings [Member] | |||||
Financing Receivable Recorded Investment [Line Items] | |||||
Amortized Cost Basis | 31 | 31 | |||
Loans Held for Investment [Member] | |||||
Financing Receivable [Abstract] | |||||
PCL | 14,696 | $ 8,211 | 22,404 | $ 11,455 | |
Minimum [Member] | |||||
Financing Receivable [Abstract] | |||||
Credit amount used as baseline in evaluating loan policy | $ 100 | $ 100 |
LHFI and ACL, LHFI - Summary of
LHFI and ACL, LHFI - Summary of Amortized Cost Basis of Loans by Credit Quality Indicator (Details) - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended |
Jun. 30, 2024 | Dec. 31, 2023 | |
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | $ 1,353,973 | $ 2,557,360 |
Term Loans by Origination Year, Before Latest Fiscal Year | 2,155,526 | 3,821,836 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 3,699,557 | 2,060,977 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 1,849,111 | 1,267,991 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 1,123,406 | 662,502 |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 1,527,668 | 1,121,424 |
Financing Receivable, Revolving Loans | 1,446,177 | 1,458,434 |
Total LHFI | 13,155,418 | 12,950,524 |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Current Fiscal Year | (2,873) | (6,345) |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Before Latest Fiscal Year | (636) | (2,951) |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Two Years Before Latest Fiscal Year | (12,018) | (4,601) |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Three Years Before Latest Fiscal Year | (2,909) | (313) |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Four Years Before Latest Fiscal Year | (52) | (353) |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Five or More Years Before Latest Fiscal Year | (274) | (417) |
Financing Receivable, Revolving, Current Period Gross Charge-Offs | (1,315) | (2,535) |
Total LHFI, Current Period Gross Charge-Offs | (20,077) | (17,515) |
Past Due 90 Days or More [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total LHFI | 27,344 | 29,322 |
Commercial and Industrial Loans [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total LHFI | 1,880,607 | 1,922,910 |
Commercial and Industrial Loans [Member] | Past Due 90 Days or More [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total LHFI | 15,188 | 499 |
State and Other Political Subdivision Loans [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total LHFI | 1,053,015 | 1,088,466 |
State and Other Political Subdivision Loans [Member] | Past Due 90 Days or More [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total LHFI | 0 | 0 |
Other Commercial Loans and Leases [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total LHFI | 604,205 | 556,035 |
Other Commercial Loans and Leases [Member] | Past Due 90 Days or More [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total LHFI | 0 | 0 |
Consumer Loans [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total LHFI | 156,709 | 165,734 |
Consumer Loans [Member] | Past Due 90 Days or More [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total LHFI | 438 | 647 |
Loans Secured by Real Estate [Member] | Construction, Land Development and Other Land [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total LHFI | 616,528 | 642,886 |
Loans Secured by Real Estate [Member] | Other Secured by 1-4 Family Residential Properties [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total LHFI | 642,765 | 622,397 |
Loans Secured by Real Estate [Member] | Other Real Estate Secured [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total LHFI | 1,344,968 | 1,312,551 |
Loans Secured by Real Estate [Member] | Secured by Nonfarm, Nonresidential Properties [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total LHFI | 3,598,647 | 3,489,434 |
Loans Secured by Real Estate [Member] | Secured by Nonfarm, Nonresidential Properties [Member] | Past Due 90 Days or More [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total LHFI | 1,028 | 727 |
Other Loans Secured by Real Estate [Member] | Other Construction [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total LHFI | 1,022,444 | 867,793 |
Other Loans Secured by Real Estate [Member] | Secured by 1-4 Family Residential Properties [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total LHFI | 2,235,530 | 2,282,318 |
Commercial LHFI [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 1,181,681 | 2,158,477 |
Term Loans by Origination Year, Before Latest Fiscal Year | 1,809,304 | 2,846,360 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 2,797,519 | 1,503,578 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 1,335,442 | 1,071,603 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 942,971 | 555,406 |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 1,165,901 | 821,512 |
Financing Receivable, Revolving Loans | 943,444 | 973,511 |
Total LHFI | 10,176,262 | 9,930,447 |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Current Fiscal Year | (143) | |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Before Latest Fiscal Year | (3) | (1,362) |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Two Years Before Latest Fiscal Year | (2,839) | (4,208) |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Three Years Before Latest Fiscal Year | (2,782) | (164) |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Four Years Before Latest Fiscal Year | (8) | (342) |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Five or More Years Before Latest Fiscal Year | (154) | (252) |
Financing Receivable, Revolving, Current Period Gross Charge-Offs | (7) | |
Total LHFI, Current Period Gross Charge-Offs | (5,786) | (6,478) |
Commercial LHFI [Member] | Commercial and Industrial Loans [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 299,840 | 515,103 |
Term Loans by Origination Year, Before Latest Fiscal Year | 421,325 | 501,808 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 369,681 | 175,718 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 128,201 | 93,985 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 63,860 | 32,026 |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 67,847 | 45,077 |
Financing Receivable, Revolving Loans | 529,853 | 559,193 |
Total LHFI | 1,880,607 | 1,922,910 |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Current Fiscal Year | (42) | |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Before Latest Fiscal Year | (3) | (1,071) |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Two Years Before Latest Fiscal Year | (317) | (700) |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Three Years Before Latest Fiscal Year | (370) | (138) |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Four Years Before Latest Fiscal Year | (8) | (95) |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Five or More Years Before Latest Fiscal Year | (77) | (108) |
Financing Receivable, Revolving, Current Period Gross Charge-Offs | (7) | |
Total LHFI, Current Period Gross Charge-Offs | (775) | (2,161) |
Commercial LHFI [Member] | Commercial and Industrial Loans [Member] | Pass - RR 1 through RR 6 [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 293,438 | 497,730 |
Term Loans by Origination Year, Before Latest Fiscal Year | 408,202 | 474,737 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 289,668 | 158,659 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 113,913 | 80,646 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 52,701 | 31,876 |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 67,048 | 44,972 |
Financing Receivable, Revolving Loans | 486,231 | 537,527 |
Total LHFI | 1,711,201 | 1,826,147 |
Commercial LHFI [Member] | Commercial and Industrial Loans [Member] | Special Mention - RR 7 [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 1,731 | 12,570 |
Term Loans by Origination Year, Before Latest Fiscal Year | 11,512 | 10,141 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 30,655 | 3,149 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 1,310 | 1,381 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 189 | 110 |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 335 | |
Financing Receivable, Revolving Loans | 25,100 | 126 |
Total LHFI | 70,832 | 27,477 |
Commercial LHFI [Member] | Commercial and Industrial Loans [Member] | Substandard - RR 8 [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 4,344 | 4,797 |
Term Loans by Origination Year, Before Latest Fiscal Year | 1,602 | 16,872 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 49,199 | 13,909 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 12,833 | 11,958 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 10,970 | 40 |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 409 | 80 |
Financing Receivable, Revolving Loans | 18,509 | 21,528 |
Total LHFI | 97,866 | 69,184 |
Commercial LHFI [Member] | Commercial and Industrial Loans [Member] | Doubtful - RR 9 [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 327 | 6 |
Term Loans by Origination Year, Before Latest Fiscal Year | 9 | |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 159 | 1 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 145 | |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 55 | 25 |
Financing Receivable, Revolving Loans | 13 | 12 |
Total LHFI | 708 | 102 |
Commercial LHFI [Member] | State and Other Political Subdivision Loans [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 36,151 | 152,157 |
Term Loans by Origination Year, Before Latest Fiscal Year | 125,577 | 247,034 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 246,825 | 174,812 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 161,360 | 99,786 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 90,875 | 32,118 |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 388,235 | 377,225 |
Financing Receivable, Revolving Loans | 3,992 | 5,334 |
Total LHFI | 1,053,015 | 1,088,466 |
Commercial LHFI [Member] | State and Other Political Subdivision Loans [Member] | Pass - RR 1 through RR 6 [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 36,151 | 152,157 |
Term Loans by Origination Year, Before Latest Fiscal Year | 125,577 | 247,034 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 246,825 | 174,812 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 161,360 | 99,786 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 90,875 | 32,118 |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 388,235 | 377,225 |
Financing Receivable, Revolving Loans | 3,992 | 5,334 |
Total LHFI | 1,053,015 | 1,088,466 |
Commercial LHFI [Member] | Other Commercial Loans and Leases [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 105,847 | 211,508 |
Term Loans by Origination Year, Before Latest Fiscal Year | 185,193 | 49,158 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 17,833 | 30,113 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 25,011 | 21,585 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 18,066 | 32,837 |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 38,984 | 8,488 |
Financing Receivable, Revolving Loans | 213,271 | 202,346 |
Total LHFI | 604,205 | 556,035 |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Current Fiscal Year | (40) | |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Before Latest Fiscal Year | (248) | |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Two Years Before Latest Fiscal Year | (28) | |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Three Years Before Latest Fiscal Year | (26) | |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Five or More Years Before Latest Fiscal Year | (25) | |
Total LHFI, Current Period Gross Charge-Offs | (53) | (314) |
Commercial LHFI [Member] | Other Commercial Loans and Leases [Member] | Pass - RR 1 through RR 6 [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 104,879 | 211,402 |
Term Loans by Origination Year, Before Latest Fiscal Year | 185,138 | 48,947 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 17,709 | 30,071 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 24,899 | 21,377 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 17,886 | 32,837 |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 38,984 | 8,468 |
Financing Receivable, Revolving Loans | 212,365 | 201,339 |
Total LHFI | 601,860 | 554,441 |
Commercial LHFI [Member] | Other Commercial Loans and Leases [Member] | Special Mention - RR 7 [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 208 | |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 180 | |
Financing Receivable, Revolving Loans | 20 | |
Total LHFI | 180 | 228 |
Commercial LHFI [Member] | Other Commercial Loans and Leases [Member] | Substandard - RR 8 [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 968 | 106 |
Term Loans by Origination Year, Before Latest Fiscal Year | 55 | 211 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 124 | 42 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 112 | |
Financing Receivable, Revolving Loans | 906 | 987 |
Total LHFI | 2,165 | 1,346 |
Commercial LHFI [Member] | Other Commercial Loans and Leases [Member] | Doubtful - RR 9 [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 20 | |
Total LHFI | 20 | |
Commercial LHFI [Member] | Loans Secured by Real Estate [Member] | Construction, Land Development and Other Land [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 215,236 | 360,419 |
Term Loans by Origination Year, Before Latest Fiscal Year | 180,652 | 99,078 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 60,210 | 36,967 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 27,483 | 10,610 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 9,897 | 2,036 |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 2,989 | 2,006 |
Financing Receivable, Revolving Loans | 50,071 | 52,351 |
Total LHFI | 546,538 | 563,467 |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Before Latest Fiscal Year | (4) | |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Two Years Before Latest Fiscal Year | (10) | |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Four Years Before Latest Fiscal Year | (228) | |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Five or More Years Before Latest Fiscal Year | (24) | |
Total LHFI, Current Period Gross Charge-Offs | (24) | (242) |
Commercial LHFI [Member] | Loans Secured by Real Estate [Member] | Construction, Land Development and Other Land [Member] | Pass - RR 1 through RR 6 [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 215,236 | 359,813 |
Term Loans by Origination Year, Before Latest Fiscal Year | 180,580 | 98,742 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 60,100 | 35,095 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 27,134 | 10,591 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 9,879 | 2,036 |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 2,989 | 1,961 |
Financing Receivable, Revolving Loans | 49,901 | 52,351 |
Total LHFI | 545,819 | 560,589 |
Commercial LHFI [Member] | Loans Secured by Real Estate [Member] | Construction, Land Development and Other Land [Member] | Special Mention - RR 7 [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 360 | |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 349 | |
Total LHFI | 349 | 360 |
Commercial LHFI [Member] | Loans Secured by Real Estate [Member] | Construction, Land Development and Other Land [Member] | Substandard - RR 8 [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 606 | |
Term Loans by Origination Year, Before Latest Fiscal Year | 72 | 336 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 110 | 1,512 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 19 | |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 18 | |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 21 | |
Financing Receivable, Revolving Loans | 170 | |
Total LHFI | 370 | 2,494 |
Commercial LHFI [Member] | Loans Secured by Real Estate [Member] | Construction, Land Development and Other Land [Member] | Doubtful - RR 9 [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 24 | |
Total LHFI | 24 | |
Commercial LHFI [Member] | Loans Secured by Real Estate [Member] | Other Secured by 1-4 Family Residential Properties [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 12,161 | 33,292 |
Term Loans by Origination Year, Before Latest Fiscal Year | 29,556 | 31,467 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 28,153 | 29,364 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 26,635 | 14,341 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 12,824 | 8,164 |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 8,215 | 3,128 |
Financing Receivable, Revolving Loans | 8,411 | 10,175 |
Total LHFI | 125,955 | 129,931 |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Two Years Before Latest Fiscal Year | (24) | |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Five or More Years Before Latest Fiscal Year | (12) | (6) |
Total LHFI, Current Period Gross Charge-Offs | (12) | (30) |
Commercial LHFI [Member] | Loans Secured by Real Estate [Member] | Other Secured by 1-4 Family Residential Properties [Member] | Pass - RR 1 through RR 6 [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 12,075 | 33,072 |
Term Loans by Origination Year, Before Latest Fiscal Year | 28,956 | 30,760 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 27,475 | 29,159 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 26,442 | 14,309 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 12,824 | 8,084 |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 7,928 | 2,822 |
Financing Receivable, Revolving Loans | 8,379 | 10,077 |
Total LHFI | 124,079 | 128,283 |
Commercial LHFI [Member] | Loans Secured by Real Estate [Member] | Other Secured by 1-4 Family Residential Properties [Member] | Special Mention - RR 7 [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 27 | |
Term Loans by Origination Year, Before Latest Fiscal Year | 406 | 82 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 51 | 48 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 40 | 10 |
Total LHFI | 524 | 140 |
Commercial LHFI [Member] | Loans Secured by Real Estate [Member] | Other Secured by 1-4 Family Residential Properties [Member] | Substandard - RR 8 [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 59 | 220 |
Term Loans by Origination Year, Before Latest Fiscal Year | 194 | 625 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 627 | 157 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 153 | 22 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 80 | |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 287 | 306 |
Financing Receivable, Revolving Loans | 32 | 98 |
Total LHFI | 1,352 | 1,508 |
Commercial LHFI [Member] | Loans Secured by Real Estate [Member] | Other Real Estate Secured [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 127,198 | 194,309 |
Term Loans by Origination Year, Before Latest Fiscal Year | 114,230 | 463,340 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 551,502 | 332,818 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 311,888 | 210,047 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 160,648 | 91,905 |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 70,753 | 11,119 |
Financing Receivable, Revolving Loans | 8,636 | 8,880 |
Total LHFI | 1,344,855 | 1,312,418 |
Commercial LHFI [Member] | Loans Secured by Real Estate [Member] | Other Real Estate Secured [Member] | Pass - RR 1 through RR 6 [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 127,057 | 194,141 |
Term Loans by Origination Year, Before Latest Fiscal Year | 99,579 | 447,200 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 550,833 | 332,818 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 272,166 | 209,757 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 160,386 | 56,024 |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 45,345 | 11,080 |
Financing Receivable, Revolving Loans | 8,636 | 8,880 |
Total LHFI | 1,264,002 | 1,259,900 |
Commercial LHFI [Member] | Loans Secured by Real Estate [Member] | Other Real Estate Secured [Member] | Special Mention - RR 7 [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 126 | |
Term Loans by Origination Year, Before Latest Fiscal Year | 2,076 | |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 39,658 | |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 35,881 | |
Total LHFI | 39,658 | 38,083 |
Commercial LHFI [Member] | Loans Secured by Real Estate [Member] | Other Real Estate Secured [Member] | Substandard - RR 8 [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 98 | |
Term Loans by Origination Year, Before Latest Fiscal Year | 14,651 | 14,064 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 669 | |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 64 | 290 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 262 | |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 25,408 | 39 |
Total LHFI | 41,152 | 14,393 |
Commercial LHFI [Member] | Loans Secured by Real Estate [Member] | Other Real Estate Secured [Member] | Doubtful - RR 9 [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 43 | 42 |
Total LHFI | 43 | 42 |
Commercial LHFI [Member] | Loans Secured by Real Estate [Member] | Secured by Nonfarm, Nonresidential Properties [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 332,078 | 511,951 |
Term Loans by Origination Year, Before Latest Fiscal Year | 421,549 | 936,413 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 1,058,577 | 573,903 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 517,553 | 607,187 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 569,339 | 356,320 |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 588,878 | 374,463 |
Financing Receivable, Revolving Loans | 110,669 | 129,190 |
Total LHFI | 3,598,643 | 3,489,427 |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Before Latest Fiscal Year | (39) | |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Two Years Before Latest Fiscal Year | (82) | |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Three Years Before Latest Fiscal Year | (2,412) | |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Four Years Before Latest Fiscal Year | (19) | |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Five or More Years Before Latest Fiscal Year | (16) | (138) |
Total LHFI, Current Period Gross Charge-Offs | (2,428) | (278) |
Commercial LHFI [Member] | Loans Secured by Real Estate [Member] | Secured by Nonfarm, Nonresidential Properties [Member] | Pass - RR 1 through RR 6 [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 306,701 | 501,327 |
Term Loans by Origination Year, Before Latest Fiscal Year | 413,086 | 919,519 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 926,322 | 526,412 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 486,858 | 596,240 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 540,635 | 323,687 |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 510,001 | 369,250 |
Financing Receivable, Revolving Loans | 110,669 | 129,142 |
Total LHFI | 3,294,272 | 3,365,577 |
Commercial LHFI [Member] | Loans Secured by Real Estate [Member] | Secured by Nonfarm, Nonresidential Properties [Member] | Special Mention - RR 7 [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 4,271 | |
Term Loans by Origination Year, Before Latest Fiscal Year | 14,930 | |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 97,410 | |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 138 | |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 18,175 | 23,966 |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 19,658 | |
Total LHFI | 135,243 | 43,305 |
Commercial LHFI [Member] | Loans Secured by Real Estate [Member] | Secured by Nonfarm, Nonresidential Properties [Member] | Substandard - RR 8 [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 25,362 | 6,332 |
Term Loans by Origination Year, Before Latest Fiscal Year | 8,463 | 1,964 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 34,845 | 47,491 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 30,695 | 10,809 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 10,529 | 8,614 |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 59,210 | 5,200 |
Financing Receivable, Revolving Loans | 48 | |
Total LHFI | 169,104 | 80,458 |
Commercial LHFI [Member] | Loans Secured by Real Estate [Member] | Secured by Nonfarm, Nonresidential Properties [Member] | Doubtful - RR 9 [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 15 | 21 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 53 | |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 9 | 13 |
Total LHFI | 24 | 87 |
Commercial LHFI [Member] | Other Loans Secured by Real Estate [Member] | Other Construction [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 53,170 | 179,738 |
Term Loans by Origination Year, Before Latest Fiscal Year | 331,222 | 518,062 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 464,738 | 149,883 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 137,311 | 14,062 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 17,462 | |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 6 | |
Financing Receivable, Revolving Loans | 18,541 | 6,042 |
Total LHFI | 1,022,444 | 867,793 |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Current Fiscal Year | (61) | |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Two Years Before Latest Fiscal Year | (2,494) | (3,392) |
Total LHFI, Current Period Gross Charge-Offs | (2,494) | (3,453) |
Commercial LHFI [Member] | Other Loans Secured by Real Estate [Member] | Other Construction [Member] | Pass - RR 1 through RR 6 [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 53,110 | 179,676 |
Term Loans by Origination Year, Before Latest Fiscal Year | 331,222 | 518,062 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 439,448 | 149,883 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 122,229 | 14,062 |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 6 | |
Financing Receivable, Revolving Loans | 18,541 | 6,042 |
Total LHFI | 964,550 | 867,731 |
Commercial LHFI [Member] | Other Loans Secured by Real Estate [Member] | Other Construction [Member] | Special Mention - RR 7 [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 25,290 | |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 15,082 | |
Total LHFI | 40,372 | |
Commercial LHFI [Member] | Other Loans Secured by Real Estate [Member] | Other Construction [Member] | Substandard - RR 8 [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 60 | 62 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 17,462 | |
Total LHFI | 17,522 | 62 |
Consumer LHFI [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 172,292 | 398,883 |
Term Loans by Origination Year, Before Latest Fiscal Year | 346,222 | 975,476 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 902,038 | 557,399 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 513,669 | 196,388 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 180,435 | 107,096 |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 361,767 | 299,912 |
Financing Receivable, Revolving Loans | 502,733 | 484,923 |
Total LHFI | 2,979,156 | 3,020,077 |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Current Fiscal Year | (2,873) | (6,202) |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Before Latest Fiscal Year | (633) | (1,589) |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Two Years Before Latest Fiscal Year | (9,179) | (393) |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Three Years Before Latest Fiscal Year | (127) | (149) |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Four Years Before Latest Fiscal Year | (44) | (11) |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Five or More Years Before Latest Fiscal Year | (120) | (165) |
Financing Receivable, Revolving, Current Period Gross Charge-Offs | (1,315) | (2,528) |
Total LHFI, Current Period Gross Charge-Offs | (14,291) | (11,037) |
Consumer LHFI [Member] | Consumer Loans [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 36,530 | 60,878 |
Term Loans by Origination Year, Before Latest Fiscal Year | 35,815 | 33,351 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 21,012 | 10,919 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 6,835 | 2,665 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 1,764 | 922 |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 439 | 299 |
Financing Receivable, Revolving Loans | 54,314 | 56,700 |
Total LHFI | 156,709 | 165,734 |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Current Fiscal Year | (2,840) | (6,138) |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Before Latest Fiscal Year | (495) | (559) |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Two Years Before Latest Fiscal Year | (189) | (167) |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Three Years Before Latest Fiscal Year | (58) | (43) |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Four Years Before Latest Fiscal Year | (35) | (1) |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Five or More Years Before Latest Fiscal Year | (1) | |
Financing Receivable, Revolving, Current Period Gross Charge-Offs | (1,315) | (2,381) |
Total LHFI, Current Period Gross Charge-Offs | (4,932) | (9,290) |
Consumer LHFI [Member] | Consumer Loans [Member] | Current [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 36,051 | 59,496 |
Term Loans by Origination Year, Before Latest Fiscal Year | 35,373 | 32,767 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 20,688 | 10,698 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 6,690 | 2,604 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 1,738 | 917 |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 418 | 294 |
Financing Receivable, Revolving Loans | 53,117 | 55,321 |
Total LHFI | 154,075 | 162,097 |
Consumer LHFI [Member] | Consumer Loans [Member] | Past Due 30-89 Days [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 1,274 | |
Term Loans by Origination Year, Before Latest Fiscal Year | 349 | 475 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 170 | 134 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 37 | 34 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 5 | |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 21 | 5 |
Financing Receivable, Revolving Loans | 854 | 839 |
Total LHFI | 1,894 | 2,766 |
Consumer LHFI [Member] | Consumer Loans [Member] | Past Due 90 Days or More [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 3 | 64 |
Term Loans by Origination Year, Before Latest Fiscal Year | 46 | 44 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 29 | 3 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 32 | 1 |
Financing Receivable, Revolving Loans | 303 | 516 |
Total LHFI | 413 | 628 |
Consumer LHFI [Member] | Consumer Loans [Member] | Nonaccrual [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 13 | 44 |
Term Loans by Origination Year, Before Latest Fiscal Year | 47 | 65 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 125 | 84 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 76 | 26 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 26 | |
Financing Receivable, Revolving Loans | 40 | 24 |
Total LHFI | 327 | 243 |
Consumer LHFI [Member] | Loans Secured by Real Estate [Member] | Construction, Land Development and Other Land [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 12,399 | 44,912 |
Term Loans by Origination Year, Before Latest Fiscal Year | 39,923 | 23,360 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 7,752 | 6,121 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 4,053 | 1,203 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 1,115 | 1,112 |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 2,339 | 2,058 |
Financing Receivable, Revolving Loans | 2,409 | 653 |
Total LHFI | 69,990 | 79,419 |
Consumer LHFI [Member] | Loans Secured by Real Estate [Member] | Construction, Land Development and Other Land [Member] | Current [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 12,399 | 44,912 |
Term Loans by Origination Year, Before Latest Fiscal Year | 39,898 | 23,110 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 7,752 | 5,973 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 4,045 | 1,203 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 1,115 | 1,082 |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 2,300 | 1,864 |
Financing Receivable, Revolving Loans | 2,409 | 653 |
Total LHFI | 69,918 | 78,797 |
Consumer LHFI [Member] | Loans Secured by Real Estate [Member] | Construction, Land Development and Other Land [Member] | Past Due 30-89 Days [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Before Latest Fiscal Year | 25 | 250 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 3 | |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 30 | |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 12 | 191 |
Total LHFI | 40 | 471 |
Consumer LHFI [Member] | Loans Secured by Real Estate [Member] | Construction, Land Development and Other Land [Member] | Nonaccrual [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 148 | |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 5 | |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 27 | 3 |
Total LHFI | 32 | 151 |
Consumer LHFI [Member] | Loans Secured by Real Estate [Member] | Other Secured by 1-4 Family Residential Properties [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 18,832 | 29,869 |
Term Loans by Origination Year, Before Latest Fiscal Year | 22,461 | 11,774 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 8,672 | 5,855 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 5,580 | 4,483 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 4,141 | 4,364 |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 11,114 | 8,551 |
Financing Receivable, Revolving Loans | 446,010 | 427,570 |
Total LHFI | 516,810 | 492,466 |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Before Latest Fiscal Year | (49) | (100) |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Two Years Before Latest Fiscal Year | (42) | (9) |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Three Years Before Latest Fiscal Year | (40) | (2) |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Four Years Before Latest Fiscal Year | (9) | (10) |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Five or More Years Before Latest Fiscal Year | (28) | (22) |
Financing Receivable, Revolving, Current Period Gross Charge-Offs | (147) | |
Total LHFI, Current Period Gross Charge-Offs | (168) | (290) |
Consumer LHFI [Member] | Loans Secured by Real Estate [Member] | Other Secured by 1-4 Family Residential Properties [Member] | Current [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 17,683 | 29,636 |
Term Loans by Origination Year, Before Latest Fiscal Year | 22,415 | 11,366 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 8,508 | 5,733 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 5,436 | 4,471 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 3,978 | 4,313 |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 10,221 | 7,674 |
Financing Receivable, Revolving Loans | 435,337 | 417,383 |
Total LHFI | 503,578 | 480,576 |
Consumer LHFI [Member] | Loans Secured by Real Estate [Member] | Other Secured by 1-4 Family Residential Properties [Member] | Past Due 30-89 Days [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 1,149 | 225 |
Term Loans by Origination Year, Before Latest Fiscal Year | 34 | 68 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 63 | 74 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 100 | 4 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 54 | 51 |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 342 | 220 |
Financing Receivable, Revolving Loans | 4,749 | 4,292 |
Total LHFI | 6,491 | 4,934 |
Consumer LHFI [Member] | Loans Secured by Real Estate [Member] | Other Secured by 1-4 Family Residential Properties [Member] | Past Due 90 Days or More [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Before Latest Fiscal Year | 264 | |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 65 | 41 |
Financing Receivable, Revolving Loans | 261 | 934 |
Total LHFI | 326 | 1,239 |
Consumer LHFI [Member] | Loans Secured by Real Estate [Member] | Other Secured by 1-4 Family Residential Properties [Member] | Nonaccrual [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 8 | |
Term Loans by Origination Year, Before Latest Fiscal Year | 12 | 76 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 101 | 48 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 44 | 8 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 109 | |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 486 | 616 |
Financing Receivable, Revolving Loans | 5,663 | 4,961 |
Total LHFI | 6,415 | 5,717 |
Consumer LHFI [Member] | Loans Secured by Real Estate [Member] | Other Real Estate Secured [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 78 | |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 73 | |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 40 | 55 |
Total LHFI | 113 | 133 |
Consumer LHFI [Member] | Loans Secured by Real Estate [Member] | Other Real Estate Secured [Member] | Current [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 78 | |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 73 | |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 40 | 55 |
Total LHFI | 113 | 133 |
Consumer LHFI [Member] | Loans Secured by Real Estate [Member] | Secured by Nonfarm, Nonresidential Properties [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 7 | |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 4 | |
Total LHFI | 4 | 7 |
Consumer LHFI [Member] | Loans Secured by Real Estate [Member] | Secured by Nonfarm, Nonresidential Properties [Member] | Current [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 7 | |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 4 | |
Total LHFI | 4 | 7 |
Consumer LHFI [Member] | Other Loans Secured by Real Estate [Member] | Secured by 1-4 Family Residential Properties [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 104,531 | 263,224 |
Term Loans by Origination Year, Before Latest Fiscal Year | 248,023 | 906,991 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 864,602 | 534,497 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 497,197 | 187,959 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 173,342 | 100,698 |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 347,835 | 288,949 |
Total LHFI | 2,235,530 | 2,282,318 |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Current Fiscal Year | (33) | (64) |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Before Latest Fiscal Year | (89) | (930) |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Two Years Before Latest Fiscal Year | (8,948) | (217) |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Three Years Before Latest Fiscal Year | (29) | (104) |
Term Loans by Origination Year, Current Period Gross Charge-Offs, Five or More Years Before Latest Fiscal Year | (92) | (142) |
Total LHFI, Current Period Gross Charge-Offs | (9,191) | (1,457) |
Consumer LHFI [Member] | Other Loans Secured by Real Estate [Member] | Secured by 1-4 Family Residential Properties [Member] | Current [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 104,531 | 258,800 |
Term Loans by Origination Year, Before Latest Fiscal Year | 242,772 | 878,893 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 846,347 | 516,324 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 492,916 | 180,272 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 171,148 | 98,552 |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 343,828 | 277,664 |
Total LHFI | 2,201,542 | 2,210,505 |
Consumer LHFI [Member] | Other Loans Secured by Real Estate [Member] | Secured by 1-4 Family Residential Properties [Member] | Past Due 30-89 Days [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 3,370 | |
Term Loans by Origination Year, Before Latest Fiscal Year | 4,227 | 11,293 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 13,089 | 5,513 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 2,706 | 2,121 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 1,334 | 298 |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 1,052 | 1,664 |
Total LHFI | 22,408 | 24,259 |
Consumer LHFI [Member] | Other Loans Secured by Real Estate [Member] | Secured by 1-4 Family Residential Properties [Member] | Past Due 90 Days or More [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 376 | |
Term Loans by Origination Year, Before Latest Fiscal Year | 764 | 1,219 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 2,690 | 1,208 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 559 | 682 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 209 | |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 413 | 255 |
Total LHFI | 4,635 | 3,740 |
Consumer LHFI [Member] | Other Loans Secured by Real Estate [Member] | Secured by 1-4 Family Residential Properties [Member] | Nonaccrual [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Term Loans by Origination Year, Current Fiscal Year | 678 | |
Term Loans by Origination Year, Before Latest Fiscal Year | 260 | 15,586 |
Term Loans by Origination Year, Two Years Before Latest Fiscal Year | 2,476 | 11,452 |
Term Loans by Origination Year, Three Years Before Latest Fiscal Year | 1,016 | 4,884 |
Term Loans by Origination Year, Four Years Before Latest Fiscal Year | 651 | 1,848 |
Term Loans by Origination Year, Five or More Years Before Latest Fiscal Year | 2,542 | 9,366 |
Total LHFI | $ 6,945 | $ 43,814 |
LHFI and ACL, LHFI - Summary _2
LHFI and ACL, LHFI - Summary of Trustmark's Portfolio Segments, Loan Classes, Loan Pools and the ACL Methodology and Loss Drivers (Details) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2024 | Dec. 31, 2023 | |
Loans Secured by Real Estate [Member] | Construction, Land Development and Other Land [Member] | 1 -4 Family Residential Construction [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Methodology | DCF | DCF |
Loss Drivers | National HPI, National Unemployment | Prime Rate, National GDP |
Loans Secured by Real Estate [Member] | Construction, Land Development and Other Land [Member] | Lots and Development [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Methodology | DCF | DCF |
Loss Drivers | National HPI, National Unemployment | Prime Rate, Southern Unemployment |
Loans Secured by Real Estate [Member] | Construction, Land Development and Other Land [Member] | Unimproved Land [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Methodology | DCF | DCF |
Loss Drivers | National HPI, National Unemployment | Prime Rate, Southern Unemployment |
Loans Secured by Real Estate [Member] | Construction, Land Development and Other Land [Member] | All Other Consumer [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Methodology | DCF | DCF |
Loss Drivers | National HPI, National Unemployment | Southern Unemployment |
Loans Secured by Real Estate [Member] | Other Secured by 1-4 Family Residential Properties [Member] | All Other Consumer [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Methodology | DCF | DCF |
Loss Drivers | National HPI, National Unemployment | Southern Unemployment |
Loans Secured by Real Estate [Member] | Other Secured by 1-4 Family Residential Properties [Member] | Consumer 1-4 Family - 1st Liens [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Methodology | DCF | DCF |
Loss Drivers | National HPI, National Unemployment | Prime Rate, Southern Unemployment |
Loans Secured by Real Estate [Member] | Other Secured by 1-4 Family Residential Properties [Member] | Nonresidential Owner- Occupied [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Methodology | DCF | DCF |
Loss Drivers | Southern Unemployment, National CRE Price Index | Southern Unemployment, National GDP |
Loans Secured by Real Estate [Member] | Secured by Nonfarm, Nonresidential Properties [Member] | Nonresidential Owner- Occupied [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Methodology | DCF | DCF |
Loss Drivers | Southern Unemployment, National CRE Price Index | Southern Unemployment, National GDP |
Loans Secured by Real Estate [Member] | Secured by Nonfarm, Nonresidential Properties [Member] | Nonowner-Occupied - Hotel/Motel [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Methodology | DCF | DCF |
Loss Drivers | National CRE Price Index, Southern Unemployment | Southern Vacancy Rate, Southern Unemployment |
Loans Secured by Real Estate [Member] | Secured by Nonfarm, Nonresidential Properties [Member] | Nonowner-Occupied - Office [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Methodology | DCF | DCF |
Loss Drivers | National CRE Price Index, Southern Unemployment | Southern Vacancy Rate, Southern Unemployment |
Loans Secured by Real Estate [Member] | Secured by Nonfarm, Nonresidential Properties [Member] | Nonowner-Occupied- Retail [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Methodology | DCF | DCF |
Loss Drivers | National CRE Price Index, Southern Unemployment | Southern Vacancy Rate, Southern Unemployment |
Loans Secured by Real Estate [Member] | Secured by Nonfarm, Nonresidential Properties [Member] | Nonowner-Occupied- Senior Living/ Nursing Homes [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Methodology | DCF | DCF |
Loss Drivers | National CRE Price Index, Southern Unemployment | Southern Vacancy Rate, Southern Unemployment |
Loans Secured by Real Estate [Member] | Secured by Nonfarm, Nonresidential Properties [Member] | Nonowner-occupied - All Other [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Methodology | DCF | DCF |
Loss Drivers | National CRE Price Index, Southern Unemployment | Southern Vacancy Rate, Southern Unemployment |
Loans Secured by Real Estate [Member] | Other Real Estate Secured [Member] | Nonresidential Owner- Occupied [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Methodology | DCF | DCF |
Loss Drivers | Southern Unemployment, National CRE Price Index | Southern Unemployment, National GDP |
Loans Secured by Real Estate [Member] | Other Real Estate Secured [Member] | Nonowner-occupied - All Other [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Methodology | DCF | DCF |
Loss Drivers | National CRE Price Index, Southern Unemployment | Southern Vacancy Rate, Southern Unemployment |
Loans Secured by Real Estate [Member] | Other Real Estate Secured [Member] | Nonresidential Nonowner- Occupied - Apartments [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Methodology | DCF | DCF |
Loss Drivers | National CRE Price Index, Southern Unemployment | Southern Vacancy Rate, Southern Unemployment |
Commercial and Industrial Loans [Member] | Commercial and Industrial Loans [Member] | Commercial and Industrial - Non-Working Capital [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Methodology | DCF | DCF |
Loss Drivers | Trustmark historical data | Trustmark historical data |
Commercial and Industrial Loans [Member] | Commercial and Industrial Loans [Member] | Commercial and Industrial - Working Capital [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Methodology | DCF | DCF |
Loss Drivers | Trustmark historical data | Trustmark historical data |
Commercial and Industrial Loans [Member] | Commercial and Industrial Loans [Member] | Equipment Finance Loans [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Methodology | WARM | WARM |
Loss Drivers | Southern Unemployment, National GDP | Southern Unemployment, Southern GDP |
Commercial and Industrial Loans [Member] | Commercial and Industrial Loans [Member] | Credit Cards [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Methodology | WARM | WARM |
Loss Drivers | Trustmark call report data | Trustmark call report data |
Other Loans Secured by Real Estate [Member] | Other Construction [Member] | Other Construction [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Methodology | DCF | DCF |
Loss Drivers | National CRE Price Index, National Unemployment, BBB 7-10 US CBI | Prime Rate, National Unemployment |
Other Loans Secured by Real Estate [Member] | Secured by 1-4 Family Residential Properties [Member] | Trustmark Mortgage [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Methodology | WARM | WARM |
Loss Drivers | Southern Unemployment | Southern Unemployment |
Consumer Loans [Member] | Consumer Loans [Member] | All Other Consumer [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Methodology | DCF | DCF |
Loss Drivers | National HPI, National Unemployment | Southern Unemployment |
Consumer Loans [Member] | Consumer Loans [Member] | Credit Cards [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Methodology | WARM | WARM |
Loss Drivers | Trustmark call report data | Trustmark call report data |
Consumer Loans [Member] | Consumer Loans [Member] | Overdrafts [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Methodology | Loss Rate | Loss Rate |
Loss Drivers | Trustmark historical data | Trustmark historical data |
State and Other Political Subdivision Loans [Member] | State and Other Political Subdivision Loans [Member] | Obligations of State and Political Subdivisions [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Methodology | DCF | DCF |
Loss Drivers | Moody's Bond Default Study | Moody's Bond Default Study |
Other Commercial Loans and Leases [Member] | Other Commercial Loans And Leases [Member] | Commercial and Industrial - Non-Working Capital [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Methodology | DCF | DCF |
Loss Drivers | Trustmark historical data | Trustmark historical data |
Other Commercial Loans and Leases [Member] | Other Commercial Loans And Leases [Member] | Commercial and Industrial - Working Capital [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Methodology | DCF | DCF |
Loss Drivers | Trustmark historical data | Trustmark historical data |
Other Commercial Loans and Leases [Member] | Other Commercial Loans And Leases [Member] | Equipment Finance Leases [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Methodology | WARM | WARM |
Loss Drivers | Southern Unemployment, National GDP | Southern Unemployment, Southern GDP |
Other Commercial Loans and Leases [Member] | Other Commercial Loans And Leases [Member] | Other Loans [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Methodology | DCF | DCF |
Loss Drivers | BBB 7-10 US CBI, Southern Unemployment | Prime Rate, Southern Unemployment |
LHFI and ACL, LHFI - Summary _3
LHFI and ACL, LHFI - Summary of Balance in Allowance for Loan Losses (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract] | ||||||
Individually Evaluated for Credit Loss | $ 12,378 | $ 12,403 | ||||
Individually Evaluated for Credit Loss | 27,355 | 49,082 | ||||
Collectively Evaluated for Credit Loss | 142,307 | 126,964 | ||||
Collectively Evaluated for Credit Loss | 13,128,063 | 12,901,442 | ||||
Total LHFI | 13,155,418 | 12,950,524 | ||||
Total | 154,685 | $ 142,998 | 139,367 | $ 129,298 | $ 122,239 | $ 120,214 |
Commercial and Industrial Loans [Member] | ||||||
Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract] | ||||||
Individually Evaluated for Credit Loss | 11,491 | 11,436 | ||||
Individually Evaluated for Credit Loss | 14,812 | 21,102 | ||||
Collectively Evaluated for Credit Loss | 17,244 | 15,202 | ||||
Collectively Evaluated for Credit Loss | 1,865,795 | 1,901,808 | ||||
Total LHFI | 1,880,607 | 1,922,910 | ||||
Total | 28,735 | 27,930 | 26,638 | 23,170 | 23,462 | 23,140 |
Consumer Loans [Member] | ||||||
Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract] | ||||||
Collectively Evaluated for Credit Loss | 5,645 | 5,794 | ||||
Collectively Evaluated for Credit Loss | 156,709 | 165,734 | ||||
Total LHFI | 156,709 | 165,734 | ||||
Total | 5,645 | 5,523 | 5,794 | 5,540 | 5,532 | 5,792 |
State and Other Political Subdivision Loans [Member] | ||||||
Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract] | ||||||
Individually Evaluated for Credit Loss | 0 | |||||
Individually Evaluated for Credit Loss | 0 | |||||
Collectively Evaluated for Credit Loss | 625 | 646 | ||||
Collectively Evaluated for Credit Loss | 1,053,015 | 1,088,466 | ||||
Total LHFI | 1,053,015 | 1,088,466 | ||||
Total | 625 | 638 | 646 | 676 | 729 | 885 |
Other Commercial Loans and Leases [Member] | ||||||
Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract] | ||||||
Individually Evaluated for Credit Loss | 887 | 967 | ||||
Individually Evaluated for Credit Loss | 887 | 967 | ||||
Collectively Evaluated for Credit Loss | 5,602 | 6,105 | ||||
Collectively Evaluated for Credit Loss | 603,318 | 555,068 | ||||
Total LHFI | 604,205 | 556,035 | ||||
Total | 6,489 | 6,056 | 7,072 | 5,607 | 5,710 | 4,647 |
Loans Secured by Real Estate [Member] | Construction, Land Development and Other Land [Member] | ||||||
Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract] | ||||||
Individually Evaluated for Credit Loss | 0 | |||||
Individually Evaluated for Credit Loss | 2,020 | |||||
Collectively Evaluated for Credit Loss | 5,101 | 17,192 | ||||
Collectively Evaluated for Credit Loss | 616,528 | 640,866 | ||||
Total LHFI | 616,528 | 642,886 | ||||
Total | 5,101 | 5,743 | 17,192 | 15,343 | 13,260 | 12,828 |
Loans Secured by Real Estate [Member] | Other Secured by 1-4 Family Residential Properties [Member] | ||||||
Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract] | ||||||
Individually Evaluated for Credit Loss | 907 | 946 | ||||
Collectively Evaluated for Credit Loss | 10,373 | 12,942 | ||||
Collectively Evaluated for Credit Loss | 641,858 | 621,451 | ||||
Total LHFI | 642,765 | 622,397 | ||||
Total | 10,373 | 10,554 | 12,942 | 12,173 | 11,918 | 12,374 |
Loans Secured by Real Estate [Member] | Secured by Nonfarm, Nonresidential Properties [Member] | ||||||
Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract] | ||||||
Individually Evaluated for Credit Loss | 9,730 | 20,812 | ||||
Collectively Evaluated for Credit Loss | 41,136 | 24,043 | ||||
Collectively Evaluated for Credit Loss | 3,588,917 | 3,468,622 | ||||
Total LHFI | 3,598,647 | 3,489,434 | ||||
Total | 41,136 | 33,292 | 24,043 | 20,376 | 18,640 | 19,488 |
Loans Secured by Real Estate [Member] | Other Real Estate Secured [Member] | ||||||
Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract] | ||||||
Individually Evaluated for Credit Loss | 0 | |||||
Collectively Evaluated for Credit Loss | 12,037 | 4,488 | ||||
Collectively Evaluated for Credit Loss | 1,344,968 | 1,312,551 | ||||
Total LHFI | 1,344,968 | 1,312,551 | ||||
Total | 12,037 | 9,251 | 4,488 | 3,481 | 2,362 | 4,743 |
Other Loans Secured by Real Estate [Member] | Other Construction [Member] | ||||||
Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract] | ||||||
Individually Evaluated for Credit Loss | 0 | |||||
Individually Evaluated for Credit Loss | 0 | |||||
Collectively Evaluated for Credit Loss | 13,897 | 5,758 | ||||
Collectively Evaluated for Credit Loss | 1,022,444 | 867,793 | ||||
Total LHFI | 1,022,444 | 867,793 | ||||
Total | 13,897 | 12,065 | 5,758 | 14,377 | 14,470 | 15,132 |
Other Loans Secured by Real Estate [Member] | Secured by 1-4 Family Residential Properties [Member] | ||||||
Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract] | ||||||
Individually Evaluated for Credit Loss | 1,019 | 3,235 | ||||
Collectively Evaluated for Credit Loss | 30,647 | 34,794 | ||||
Collectively Evaluated for Credit Loss | 2,234,511 | 2,279,083 | ||||
Total LHFI | 2,235,530 | 2,282,318 | ||||
Total | $ 30,647 | $ 31,946 | $ 34,794 | $ 28,555 | $ 26,156 | $ 21,185 |
LHFI and ACL, LHFI - Change in
LHFI and ACL, LHFI - Change in Allowance for Loan Losses (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||||
Balance at beginning of period | $ 142,998 | $ 122,239 | $ 139,367 | $ 120,214 |
Loans charged-off | (5,120) | (2,773) | (11,444) | (5,769) |
Loans charged-off | (13,753) | (2,773) | (20,077) | (5,769) |
Recoveries | 2,111 | 1,621 | 4,358 | 3,398 |
Net (charge-offs) recoveries | (11,642) | (1,152) | (15,719) | (2,371) |
PCL, LHFI | 23,329 | 8,211 | 31,037 | 11,455 |
Balance at end of period | 154,685 | 129,298 | 154,685 | 129,298 |
Loans Held for Investment [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||||
PCL, LHFI | 14,696 | 8,211 | 22,404 | 11,455 |
1-4 Family Mortgage Loans [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||||
Loans charged-off | (8,633) | 0 | (8,633) | 0 |
PCL, LHFI | 8,633 | 0 | 8,633 | 0 |
Commercial and Industrial Loans [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||||
Balance at beginning of period | 27,930 | 23,462 | 26,638 | 23,140 |
Loans charged-off | (191) | (456) | (775) | (927) |
Recoveries | 272 | 217 | 470 | 487 |
PCL, LHFI | 724 | (53) | 2,402 | 470 |
Balance at end of period | 28,735 | 23,170 | 28,735 | 23,170 |
Consumer Loans [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||||
Balance at beginning of period | 5,523 | 5,532 | 5,794 | 5,792 |
Loans charged-off | (2,184) | (1,989) | (4,932) | (4,144) |
Recoveries | 1,447 | 1,221 | 2,952 | 2,538 |
PCL, LHFI | 859 | 776 | 1,831 | 1,354 |
Balance at end of period | 5,645 | 5,540 | 5,645 | 5,540 |
State and Other Political Subdivision Loans [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||||
Balance at beginning of period | 638 | 729 | 646 | 885 |
Loans charged-off | 0 | 0 | 0 | |
Recoveries | 0 | 0 | 0 | |
PCL, LHFI | (13) | (53) | (21) | (209) |
Balance at end of period | 625 | 676 | 625 | 676 |
Other Commercial Loans and Leases [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||||
Balance at beginning of period | 6,056 | 5,710 | 7,072 | 4,647 |
Loans charged-off | 0 | (23) | (53) | (23) |
Recoveries | 23 | 0 | 52 | 0 |
PCL, LHFI | 410 | (80) | (582) | 983 |
Balance at end of period | 6,489 | 5,607 | 6,489 | 5,607 |
Loans Secured by Real Estate [Member] | Construction, Land Development and Other Land [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||||
Balance at beginning of period | 5,743 | 13,260 | 17,192 | 12,828 |
Loans charged-off | 0 | (24) | (14) | |
Recoveries | 7 | 64 | 8 | 72 |
PCL, LHFI | (649) | 2,019 | (12,075) | 2,457 |
Balance at end of period | 5,101 | 15,343 | 5,101 | 15,343 |
Loans Secured by Real Estate [Member] | Other Secured by 1-4 Family Residential Properties [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||||
Balance at beginning of period | 10,554 | 11,918 | 12,942 | 12,374 |
Loans charged-off | (104) | (86) | (180) | (120) |
Recoveries | 63 | 75 | 513 | 122 |
PCL, LHFI | (140) | 266 | (2,902) | (203) |
Balance at end of period | 10,373 | 12,173 | 10,373 | 12,173 |
Loans Secured by Real Estate [Member] | Secured by Nonfarm, Nonresidential Properties [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||||
Balance at beginning of period | 33,292 | 18,640 | 24,043 | 19,488 |
Loans charged-off | 0 | (58) | (2,428) | (86) |
Recoveries | 17 | 10 | 26 | 106 |
PCL, LHFI | 7,827 | 1,784 | 19,495 | 868 |
Balance at end of period | 41,136 | 20,376 | 41,136 | 20,376 |
Loans Secured by Real Estate [Member] | Other Real Estate Secured [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||||
Balance at beginning of period | 9,251 | 2,362 | 4,488 | 4,743 |
Loans charged-off | 0 | 0 | 0 | 0 |
Recoveries | 0 | 2 | 0 | 5 |
PCL, LHFI | 2,786 | 1,117 | 7,549 | (1,267) |
Balance at end of period | 12,037 | 3,481 | 12,037 | 3,481 |
Other Loans Secured by Real Estate [Member] | Secured by 1-4 Family Residential Properties [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||||
Balance at beginning of period | 31,946 | 26,156 | 34,794 | 21,185 |
Loans charged-off | (8,780) | (161) | (9,191) | (455) |
Recoveries | 27 | 14 | 65 | 20 |
PCL, LHFI | 7,454 | 2,546 | 4,979 | 7,805 |
Balance at end of period | 30,647 | 28,555 | 30,647 | 28,555 |
Other Loans Secured by Real Estate [Member] | Other Construction [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||||
Balance at beginning of period | 12,065 | 14,470 | 5,758 | 15,132 |
Loans charged-off | (2,494) | 0 | (2,494) | 0 |
Recoveries | 255 | 18 | 272 | 48 |
PCL, LHFI | 4,071 | (111) | 10,361 | (803) |
Balance at end of period | $ 13,897 | $ 14,377 | $ 13,897 | $ 14,377 |
Mortgage Banking - Schedule of
Mortgage Banking - Schedule of Activity in the Mortgage Servicing Rights (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Mortgage servicing rights [Abstract] | ||
Balance at beginning of period | $ 131,870 | $ 129,677 |
Origination of servicing assets | 6,664 | 6,602 |
Change in fair value: | ||
Due to market changes | $ 3,497 | $ 1,926 |
Servicing Asset, Fair Value, Change in Fair Value, Valuation Input, Statement of Income or Comprehensive Income [Extensible Enumeration] | Mortgage Banking Income | Mortgage Banking Income |
Due to run-off | $ (5,373) | $ (3,855) |
Balance at end of period | $ 136,658 | $ 134,350 |
Mortgage Banking - Additional I
Mortgage Banking - Additional Information (Details) $ in Thousands | 6 Months Ended | |
Jun. 30, 2024 USD ($) CPR | Jun. 30, 2023 USD ($) CPR | |
Mortgage servicing rights [Abstract] | ||
Assumed average prepayment speed | CPR | 8 | 8 |
Average discount rate | 10.72% | 10.08% |
Residential mortgage loans sold | $ 555,100 | $ 549,300 |
Period of putback response | 60 days | |
Reserve for mortgage loan servicing putback expenses | $ 500 | 500 |
Gains on sale of mortgage banking | $ 10,200 | $ 7,700 |
Mortgage Banking - Schedule o_2
Mortgage Banking - Schedule of Mortgage Loans Sold and Serviced for Others (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Mortgage Loans On Real Estate [Line Items] | ||
Total mortgage loans sold and serviced for others | $ 8,627,776 | $ 8,477,375 |
Federal National Mortgage Association [Member] | ||
Mortgage Loans On Real Estate [Line Items] | ||
Total mortgage loans sold and serviced for others | 4,832,690 | 4,826,028 |
Government National Mortgage Association [Member] | ||
Mortgage Loans On Real Estate [Line Items] | ||
Total mortgage loans sold and serviced for others | 3,608,146 | 3,510,983 |
Federal Home Loan Mortgage Corporation [Member] | ||
Mortgage Loans On Real Estate [Line Items] | ||
Total mortgage loans sold and serviced for others | 161,375 | 112,352 |
Other [Member] | ||
Mortgage Loans On Real Estate [Line Items] | ||
Total mortgage loans sold and serviced for others | $ 25,565 | $ 28,012 |
Other Real Estate - Changes and
Other Real Estate - Changes and Gains (Losses), Net on Other Real Estate (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward] | ||
Balance at beginning of period | $ 6,867 | $ 1,986 |
Additions | 4,128 | 570 |
Disposals | (4,695) | (1,266) |
(Write-downs) recoveries | 286 | (153) |
Balance at end of period | 6,586 | 1,137 |
Gains (losses), net on the sale of other real estate included in other real estate expense | $ (962) | $ (112) |
Other Real Estate - Other Real
Other Real Estate - Other Real Estate, by Type of Property (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 |
Other real estate [Line Items] | ||||
Total other real estate | $ 6,586 | $ 6,867 | $ 1,137 | $ 1,986 |
Construction, land development and other land properties | ||||
Other real estate [Line Items] | ||||
Total other real estate | 154 | 0 | ||
1 - 4 Family Residential Properties [Member] | ||||
Other real estate [Line Items] | ||||
Total other real estate | 1,891 | 1,977 | ||
Nonfarm, Nonresidential Properties [Member] | ||||
Other real estate [Line Items] | ||||
Total other real estate | 4,541 | 4,835 | ||
Other Real Estate Properties [Member] | ||||
Other real estate [Line Items] | ||||
Total other real estate | $ 0 | $ 55 |
Other Real Estate - Other Rea_2
Other Real Estate - Other Real Estate, by Geographic Location (Details) - USD ($) | Jun. 30, 2024 | Dec. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Other Real Estate by Geographic Location [Line Items] | |||||
Total other real estate | $ 6,586,000 | $ 6,867,000 | $ 1,137,000 | $ 1,986,000 | |
Alabama [Member] | |||||
Other Real Estate by Geographic Location [Line Items] | |||||
Total other real estate | 485,000 | 1,397,000 | |||
Mississippi [Member] | |||||
Other Real Estate by Geographic Location [Line Items] | |||||
Total other real estate | [1] | 1,787,000 | 1,242,000 | ||
Tennessee [Member] | |||||
Other Real Estate by Geographic Location [Line Items] | |||||
Total other real estate | [2] | 86,000 | 0 | ||
Texas [Member] | |||||
Other Real Estate by Geographic Location [Line Items] | |||||
Total other real estate | $ 4,228,000 | $ 4,228,000 | |||
[1] Mississippi includes Central and Southern Mississippi Regions. Tennessee includes Memphis, Tennessee and Northern Mississippi Regions. |
Other Real Estate - Additional
Other Real Estate - Additional information (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward] | ||
Foreclosed residential real estate properties recorded as a result of obtaining physical possession of property | $ 1.9 | $ 2 |
Consumer mortgage loans and that formal foreclosure proceedings are in process | $ 2 | $ 6.4 |
Leases - Additional Information
Leases - Additional Information (Details) $ in Millions | 3 Months Ended | 6 Months Ended |
Jun. 30, 2024 USD ($) | Jun. 30, 2024 USD ($) | |
Lessee, Lease, Description [Line Items] | ||
Interest Income from its Sales-Type and Direct Financing Leases | $ 3 | $ 5.4 |
Minimum [Member] | ||
Lessee, Lease, Description [Line Items] | ||
Remaining Lease Term | 3 years | 3 years |
Maximum [Member] | ||
Lessee, Lease, Description [Line Items] | ||
Remaining Lease Term | 9 years | 9 years |
Leases - Components of the Trus
Leases - Components of the Trustmark's Net Investment in its Sales-Type and Direct Financing Leases (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Capital Leases, Net Investment in Direct Financing Leases [Abstract] | ||
Leases receivable | $ 258,403 | $ 161,319 |
Unearned income | (44,744) | (29,011) |
Initial direct costs | 2,223 | 1,326 |
Unguaranteed lease residual | 7,997 | 4,101 |
Total net investment | $ 223,879 | $ 137,735 |
Leases - Minimum Future Lease P
Leases - Minimum Future Lease Payments for Trustmark's Leases Receivable (Details) $ in Thousands | Jun. 30, 2024 USD ($) |
Sales-Type and Direct Financing Leases, Payment to be Received, Fiscal Year Maturity [Abstract] | |
2024 (excluding the six months ended June 30, 2024) | $ 22,018 |
2025 | 42,624 |
2026 | 41,520 |
2027 | 54,075 |
2028 | 43,225 |
Thereafter | 54,941 |
Lease receivable | $ 258,403 |
Leases - Components of Net Leas
Leases - Components of Net Lease Cost (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Finance leases: | ||||
Amortization of right-of-use assets | $ 113 | $ 203 | $ 226 | $ 560 |
Interest on lease liabilities | 38 | 41 | 76 | 83 |
Operating lease cost | 1,232 | 1,178 | 2,412 | 2,308 |
Short-term lease cost | 55 | 56 | 113 | 130 |
Variable lease cost | 205 | 210 | 404 | 447 |
Sublease income | (2) | (3) | (5) | (6) |
Net lease cost | $ 1,641 | $ 1,685 | $ 3,226 | $ 3,522 |
Leases - Cash Payments Included
Leases - Cash Payments Included in Measurement of Lease Liabilities (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Finance leases: | ||
Operating cash flows included in operating activities | $ 76 | $ 83 |
Financing cash flows included in payments under finance lease obligations | 207 | 535 |
Operating leases: | ||
Operating cash flows (fixed payments) included in other operating activities, net | 2,254 | 2,188 |
Operating cash flows (liability reduction) included in other operating activities, net | $ 1,593 | $ 1,625 |
Leases - Balance Sheet Informat
Leases - Balance Sheet Information and Weighted-Average Lease Terms and Discount Rates Related to Leases (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Leases [Abstract] | ||
Finance lease right-of-use assets, net of accumulated depreciation | $ 3,525 | $ 3,751 |
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] | Property, Plant and Equipment, Net | Property, Plant and Equipment, Net |
Finance lease liabilities | $ 4,127 | $ 4,334 |
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] | Other Borrowings | Other Borrowings |
Operating lease right-of-use assets | $ 36,925 | $ 35,711 |
Operating lease liabilities | $ 40,517 | $ 39,097 |
Weighted-average lease term: | ||
Finance leases | 7 years 10 months 2 days | 8 years 4 months 2 days |
Operating leases | 9 years 8 months 19 days | 10 years 3 months 10 days |
Weighted-average discount rate: | ||
Finance leases | 3.61% | 3.61% |
Operating leases | 3.71% | 3.67% |
Leases - Future Minimum Rental
Leases - Future Minimum Rental Commitments Under Finance and Operating Leases (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Leases [Abstract] | ||
Finance leases, 2024 (excluding the six months ended June 30, 2024) | $ 290 | |
Finance leases, 2025 | 584 | |
Finance leases, 2026 | 589 | |
Finance leases, 2027 | 594 | |
Finance leases, 2028 | 599 | |
Finance Lease Thereafter | 2,086 | |
Finance leases, total minimum lease payments | 4,742 | |
Finance leases, imputed interest | (615) | |
Finance lease liabilities | 4,127 | $ 4,334 |
Operating leases, 2024 (excluding the six months ended June 30, 2024) | 2,574 | |
Operating leases 2025 | 5,242 | |
Operating leases, 2026 | 5,144 | |
Operating leases, 2027 | 5,202 | |
Operating leases, 2028 | 4,831 | |
Operating leases, Thereafter | 25,922 | |
Operating leases, total minimum lease payments | 48,915 | |
Operating leases, imputed interest | (8,398) | |
Operating lease liabilities | $ 40,517 | $ 39,097 |
Deposits - Deposits Summary (De
Deposits - Deposits Summary (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Deposits [Abstract] | ||
Noninterest-bearing demand | $ 3,153,506 | $ 3,197,620 |
Interest-bearing demand | 5,358,136 | 4,947,626 |
Savings | 3,538,317 | 4,047,853 |
Time | 3,412,929 | 3,376,664 |
Total deposits | $ 15,462,888 | $ 15,569,763 |
Securities Sold Under Repurch_3
Securities Sold Under Repurchase Agreement - Additional Information (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Debt Disclosure [Abstract] | ||
Securities sold under repurchase agreements, secured by securities carrying amount | $ 37.1 | $ 61.6 |
Securities Sold Under Repurch_4
Securities Sold Under Repurchase Agreements - Schedule of Securities Sold Under Repurchase Agreements (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Securities sold under repurchase agreements by collateral pledged | ||
Total securities sold under repurchase agreements | $ 20,135 | $ 29,126 |
Residential Mortgage Pass-Through Securities Issued by FNMA and FHLMC [Member] | ||
Securities sold under repurchase agreements by collateral pledged | ||
Total securities sold under repurchase agreements | 5,718 | 28,600 |
Other Residential Mortgage-Backed Securities Issued or Guaranteed by FNMA, FHLMC or GNMA [Member] | ||
Securities sold under repurchase agreements by collateral pledged | ||
Total securities sold under repurchase agreements | 5,838 | 526 |
Commercial Mortgage-Backed Securities Issued or Guaranteed by FNMA, FHLMC or GNMA [Member] | ||
Securities sold under repurchase agreements by collateral pledged | ||
Total securities sold under repurchase agreements | $ 8,579 | $ 0 |
Revenue from Contracts with C_3
Revenue from Contracts with Customers - Additional Information (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Revenue from Contract with Customer [Abstract] | ||||
Other real estate sales, net gains (losses) | $ 907 | $ 34 | $ 962 | $ 112 |
Revenue from Contracts with C_4
Revenue from Contracts with Customers - Summary of Noninterest Income Disaggregated by Reportable Operating Segment and Revenue Stream (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |||||
Revenue From Contract With Customer [Line Items] | ||||||||
Service charges on deposit accounts | $ 10,924 | $ 10,695 | $ 21,882 | $ 21,031 | ||||
Bank card and other fees | 9,225 | 8,917 | 16,653 | 16,720 | ||||
Mortgage banking, net | 4,204 | 6,600 | 13,119 | 14,239 | ||||
Wealth management | 9,692 | 8,882 | 18,644 | 17,662 | ||||
Other, net | 7,461 | 2,735 | 10,563 | 5,255 | ||||
Security gains (losses), net | (182,792) | (182,792) | ||||||
Total Noninterest Income (Loss) | (141,286) | 37,829 | (101,931) | 74,907 | ||||
Topic 606 [Member] | ||||||||
Revenue From Contract With Customer [Line Items] | ||||||||
Service charges on deposit accounts | 10,924 | 10,695 | 21,882 | 21,031 | ||||
Bank card and other fees | 8,467 | 8,049 | 15,695 | 15,703 | ||||
Wealth management | 9,692 | 8,882 | 18,644 | 17,662 | ||||
Other, net | 7,289 | 2,968 | 10,679 | 6,001 | ||||
Total Noninterest Income (Loss) | 36,372 | 30,594 | 66,900 | 60,397 | ||||
Not Topic 606 [Member] | ||||||||
Revenue From Contract With Customer [Line Items] | ||||||||
Bank card and other fees | 758 | [1] | 868 | [1] | 958 | [2] | 1,017 | [2] |
Mortgage banking, net | 4,204 | [1] | 6,600 | [1] | 13,119 | [2] | 14,239 | [2] |
Other, net | 172 | [1] | (233) | [1] | (116) | [2] | (746) | [2] |
Security gains (losses), net | (182,792) | [1] | (182,792) | [2] | ||||
Total Noninterest Income (Loss) | (177,658) | [1] | 7,235 | [1] | (168,831) | [2] | 14,510 | [2] |
General Banking Segment [Member] | ||||||||
Revenue From Contract With Customer [Line Items] | ||||||||
Service charges on deposit accounts | 10,903 | 10,673 | 21,839 | 20,988 | ||||
Bank card and other fees | 9,186 | 8,904 | 16,578 | 16,696 | ||||
Mortgage banking, net | 4,204 | 6,600 | 13,119 | 14,239 | ||||
Wealth management | 174 | 215 | 363 | 448 | ||||
Other, net | 7,329 | 2,603 | 10,295 | 4,983 | ||||
Security gains (losses), net | (182,792) | (182,792) | ||||||
Total Noninterest Income (Loss) | (150,996) | 28,995 | (120,598) | 57,354 | ||||
General Banking Segment [Member] | Topic 606 [Member] | ||||||||
Revenue From Contract With Customer [Line Items] | ||||||||
Service charges on deposit accounts | 10,903 | 10,673 | 21,839 | 20,988 | ||||
Bank card and other fees | 8,428 | 8,036 | 15,620 | 15,679 | ||||
Wealth management | 174 | 215 | 363 | 448 | ||||
Other, net | 7,251 | 2,932 | 10,599 | 5,920 | ||||
Total Noninterest Income (Loss) | 26,756 | 21,856 | 48,421 | 43,035 | ||||
General Banking Segment [Member] | Not Topic 606 [Member] | ||||||||
Revenue From Contract With Customer [Line Items] | ||||||||
Bank card and other fees | 758 | [1] | 868 | [1] | 958 | [2] | 1,017 | [2] |
Mortgage banking, net | 4,204 | [1] | 6,600 | [1] | 13,119 | [2] | 14,239 | [2] |
Other, net | 78 | [1] | (329) | [1] | (304) | [2] | (937) | [2] |
Security gains (losses), net | (182,792) | [1] | (182,792) | [2] | ||||
Total Noninterest Income (Loss) | (177,752) | [1] | 7,139 | [1] | (169,019) | [2] | 14,319 | [2] |
Wealth Management Segment [Member] | ||||||||
Revenue From Contract With Customer [Line Items] | ||||||||
Service charges on deposit accounts | 21 | 22 | 43 | 43 | ||||
Bank card and other fees | 39 | 13 | 75 | 24 | ||||
Wealth management | 9,518 | 8,667 | 18,281 | 17,214 | ||||
Other, net | 132 | 132 | 268 | 272 | ||||
Total Noninterest Income (Loss) | 9,710 | 8,834 | 18,667 | 17,553 | ||||
Wealth Management Segment [Member] | Topic 606 [Member] | ||||||||
Revenue From Contract With Customer [Line Items] | ||||||||
Service charges on deposit accounts | 21 | 22 | 43 | 43 | ||||
Bank card and other fees | 39 | 13 | 75 | 24 | ||||
Wealth management | 9,518 | 8,667 | 18,281 | 17,214 | ||||
Other, net | 38 | 36 | 80 | 81 | ||||
Total Noninterest Income (Loss) | 9,616 | 8,738 | 18,479 | 17,362 | ||||
Wealth Management Segment [Member] | Not Topic 606 [Member] | ||||||||
Revenue From Contract With Customer [Line Items] | ||||||||
Other, net | 94 | [1] | 96 | [1] | 188 | [2] | 191 | [2] |
Total Noninterest Income (Loss) | $ 94 | [1] | $ 96 | [1] | $ 188 | [2] | $ 191 | [2] |
[1] Noninterest income (loss) not in scope for FASB ASC Topic 606 includes customer derivatives revenue and miscellaneous credit card fee income within bank card and other fees; mortgage banking, net; amortization of tax credits, cash surrender value on various life insurance policies, earnings on Trustmark’s non-qualified deferred compensation plans, other partnership investments and rental income within other, net; and security gains (losses), net. Noninterest income (loss) not in scope for FASB ASC Topic 606 includes customer derivatives revenue and miscellaneous credit card fee income within bank card and other fees; mortgage banking, net; amortization of tax credits, cash surrender value on various life insurance policies, earnings on Trustmark’s non-qualified deferred compensation plans, other partnership investments and rental income within other, net; and security gains (losses), net. |
Defined Benefit and Other Pos_3
Defined Benefit and Other Postretirement Benefits - Net Periodic Benefit Cost (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Trustmark Capital Accumulation Plan [Member] | Trustmark Corporation Pension Plan for Certain Employees of Acquired Financial Institutions [Member] | ||||
Net periodic benefit cost [Abstract] | ||||
Service cost | $ 10 | $ 13 | $ 20 | $ 26 |
Interest cost | 61 | 73 | 123 | 146 |
Expected return on plan assets | (24) | (27) | (48) | (53) |
Recognized net (gain) loss due to lump sum settlements | (13) | 0 | (13) | 25 |
Net periodic benefit cost | 34 | 59 | 82 | 144 |
Supplemental Retirement Plan [Member] | ||||
Net periodic benefit cost [Abstract] | ||||
Service cost | 11 | 17 | 22 | 34 |
Interest cost | 459 | 498 | 936 | 1,018 |
Amortization of prior service cost | 27 | 27 | 55 | 55 |
Recognized net actuarial loss | 84 | 69 | 179 | 146 |
Net periodic benefit cost | $ 581 | $ 611 | $ 1,192 | $ 1,253 |
Defined Benefit and Other Pos_4
Defined Benefit and Other Postretirement Benefits - Additional Information (Details) $ in Thousands | 12 Months Ended |
Dec. 31, 2024 USD ($) | |
Trustmark Capital Accumulation Plan [Member] | Forecast [Member] | |
Defined Benefit Plan Disclosure [Line Items] | |
Trustmark's minimum required contribution to the Trustmark Corporation Pension Plan for Certain Employees of Acquired Financial Institutions | $ 132 |
Stock and Incentive Compensat_3
Stock and Incentive Compensation - Additional Information (Details) | 6 Months Ended |
Jun. 30, 2024 | |
Performance Units [Member] | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Vesting period | 3 years |
Restricted Stock Units (RSUs) [Member] | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Total shareholder return, performance measure | 100% |
Time Based Award [Member] | Management [Member] | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Vesting period | 3 years |
Time Based Award [Member] | Director [Member] | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Vesting period | 1 year |
Stock and Incentive Compensat_4
Stock and Incentive Compensation - Summary of Stock Plan Activity (Details) - Stock and Incentive Compensation Plan [Member] - shares | 3 Months Ended | 6 Months Ended |
Jun. 30, 2024 | Jun. 30, 2024 | |
Performance Units [Member] | ||
Shares [Roll Forward] | ||
Nonvested shares, beginning of period (in shares) | 209,169 | 174,214 |
Granted (in shares) | 0 | 89,928 |
Released from restriction (in shares) | 0 | (54,973) |
Forfeited (in shares) | (1,124) | (1,124) |
Nonvested shares, end of period (in shares) | 208,045 | 208,045 |
Time-Vested Awards [Member] | ||
Shares [Roll Forward] | ||
Nonvested shares, beginning of period (in shares) | 391,550 | 358,252 |
Granted (in shares) | 20,920 | 160,146 |
Released from restriction (in shares) | (29,672) | (133,266) |
Forfeited (in shares) | (6,776) | (9,110) |
Nonvested shares, end of period (in shares) | 376,022 | 376,022 |
Stock and Incentive Compensat_5
Stock and Incentive Compensation - Compensation Expense for Awards and Units Under Stock Plan (Details) - Stock and Incentive Compensation Plan [Member] - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Compensation expense [Abstract] | ||||
Recognized compensation expense | $ 1,378 | $ 1,563 | $ 3,616 | $ 3,278 |
Performance Units [Member] | ||||
Compensation expense [Abstract] | ||||
Recognized compensation expense | 522 | 454 | 984 | 732 |
Time-Vested Units [Member] | ||||
Compensation expense [Abstract] | ||||
Recognized compensation expense | $ 856 | $ 1,109 | $ 2,632 | $ 2,546 |
Contingencies - Additional Info
Contingencies - Additional Information (Details) - USD ($) $ in Millions | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Loss Contingencies [Line Items] | ||
Unused commitments to extend credit | $ 4,590 | $ 5,120 |
Standby Letters of Credit [Member] | ||
Loss Contingencies [Line Items] | ||
Potential exposure to credit loss in the event of nonperformance | $ 126.6 | 142.7 |
Letters of credit, maturity term - maximum | 3 years | |
Collateral held, fair value | $ 26.4 | $ 31.5 |
Contingencies - Summary of Chan
Contingencies - Summary of Changes in ACL on Off-Balance Sheet Credit Exposures (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | ||||
Balance at beginning of period | $ 33,865 | $ 34,596 | $ 34,057 | $ 36,838 |
PCL, off-balance sheet credit exposures | (3,600) | 245 | (3,792) | (1,997) |
Balance at end of period | $ 30,265 | $ 34,841 | $ 30,265 | $ 34,841 |
Earnings Per Share (EPS) - Weig
Earnings Per Share (EPS) - Weighted-Average Shares Used to Calculate Basic and Diluted EPS (Details) - shares | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Earnings Per Share [Abstract] | ||||
Basic shares | 61,197,000 | 61,063,000 | 61,163,000 | 61,037,000 |
Dilutive shares | 219,000 | 167,000 | 211,000 | 170,000 |
Diluted shares | 61,416,000 | 61,230,000 | 61,374,000 | 61,207,000 |
Earnings Per Share (EPS) - We_2
Earnings Per Share (EPS) - Weighted-Average Antidilutive Stock Awards Excluded from Determining Diluted EPS (Details) - shares shares in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Earnings Per Share [Abstract] | ||||
Weighted-average antidilutive stock awards (in shares) | 0 | 100 | 0 | 64 |
Statements of Cash Flows - Cash
Statements of Cash Flows - Cash Flows Supplementary Disclosures (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Statement of cash flows specific transaction amounts [Abstract] | ||
Income taxes paid | $ 19,545 | $ 26,023 |
Interest expense paid on deposits and borrowings | 201,499 | 130,666 |
Noncash transfers from loans to other real estate | 4,128 | 570 |
Operating right-of-use assets resulting from lease liabilities | $ 1,741 | $ 4,403 |
Shareholders' Equity - Addition
Shareholders' Equity - Additional Information (Details) - USD ($) | Jun. 30, 2024 | Dec. 05, 2023 | Dec. 06, 2022 |
Stockholders Equity [Line items] | |||
Capital conservation buffer rate | 2.50% | ||
Stock Repurchase Program 3 [Member] | |||
Stockholders Equity [Line items] | |||
Amount of stock authorized for repurchase | $ 50,000 | $ 50,000 |
Shareholders' Equity - Table of
Shareholders' Equity - Table of Actual Regulatory Capital Amounts and Ratios (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Trustmark Corporation [Member] | Common Equity Tier 1 Capital (to Risk Weighted Assets) [Member] | ||
Common Equity Tier One Risk Based Capital [Abstract] | ||
Actual Regulatory Capital Amount | $ 1,655,593 | $ 1,521,665 |
Actual Regulatory Capital Ratio | 10.92% | 10.04% |
Minimum Regulatory Capital Required Ratio | 7% | 7% |
Minimum Regulatory Provision to be Well-Capitalized Ratio | ||
Trustmark Corporation [Member] | Tier 1 Capital (to Risk Weighted Assets) [Member] | ||
Tier 1 Capital (to Risk Weighted Assets) [Abstract] | ||
Actual Regulatory Capital Amount | $ 1,715,593 | $ 1,581,665 |
Actual Regulatory Capital Ratio | 11.31% | 10.44% |
Minimum Regulatory Capital Required Ratio | 8.50% | 8.50% |
Minimum Regulatory Provision to be Well-Capitalized Ratio | ||
Trustmark Corporation [Member] | Total Capital (to Risk Weighted Assets) [Member] | ||
Total Capital (to Risk Weighted Assets) [Abstract] | ||
Actual Regulatory Capital Amount | $ 2,015,973 | $ 1,862,246 |
Actual Regulatory Capital Ratio | 13.29% | 12.29% |
Minimum Regulatory Capital Required Ratio | 10.50% | 10.50% |
Minimum Regulatory Provision to be Well-Capitalized Ratio | ||
Trustmark Corporation [Member] | Tier 1 Leverage (to Average Assets) [Member] | ||
Tier 1 Leverage (to Average Assets) [Abstract] | ||
Actual Regulatory Capital Amount | $ 1,715,593 | $ 1,581,665 |
Actual Regulatory Capital Ratio | 9.29% | 8.62% |
Minimum Regulatory Capital Required Ratio | 4% | 4% |
Minimum Regulatory Provision to be Well-Capitalized Ratio | ||
Trustmark National Bank [Member] | Common Equity Tier 1 Capital (to Risk Weighted Assets) [Member] | ||
Common Equity Tier One Risk Based Capital [Abstract] | ||
Actual Regulatory Capital Amount | $ 1,762,660 | $ 1,602,327 |
Actual Regulatory Capital Ratio | 11.63% | 10.58% |
Minimum Regulatory Capital Required Ratio | 7% | 7% |
Minimum Regulatory Provision to be Well-Capitalized Ratio | 6.50% | 6.50% |
Trustmark National Bank [Member] | Tier 1 Capital (to Risk Weighted Assets) [Member] | ||
Tier 1 Capital (to Risk Weighted Assets) [Abstract] | ||
Actual Regulatory Capital Amount | $ 1,762,660 | $ 1,602,327 |
Actual Regulatory Capital Ratio | 11.63% | 10.58% |
Minimum Regulatory Capital Required Ratio | 8.50% | 8.50% |
Minimum Regulatory Provision to be Well-Capitalized Ratio | 8% | 8% |
Trustmark National Bank [Member] | Total Capital (to Risk Weighted Assets) [Member] | ||
Total Capital (to Risk Weighted Assets) [Abstract] | ||
Actual Regulatory Capital Amount | $ 1,939,448 | $ 1,759,426 |
Actual Regulatory Capital Ratio | 12.79% | 11.61% |
Minimum Regulatory Capital Required Ratio | 10.50% | 10.50% |
Minimum Regulatory Provision to be Well-Capitalized Ratio | 10% | 10% |
Trustmark National Bank [Member] | Tier 1 Leverage (to Average Assets) [Member] | ||
Tier 1 Leverage (to Average Assets) [Abstract] | ||
Actual Regulatory Capital Amount | $ 1,762,660 | $ 1,602,327 |
Actual Regulatory Capital Ratio | 9.55% | 8.75% |
Minimum Regulatory Capital Required Ratio | 4% | 4% |
Minimum Regulatory Provision to be Well-Capitalized Ratio | 5% | 5% |
Shareholders' Equity - Net Chan
Shareholders' Equity - Net Change in Components of Accumulated Other Comprehensive Income (Loss) and the Related Tax Effects (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Other comprehensive income (loss), before tax amount | $ 180,796 | $ (31,100) | $ 170,888 | $ 12,623 |
Other Comprehensive Income (Loss), Tax, Total | (45,199) | 7,777 | (42,722) | (2,924) |
Other comprehensive income (loss), before reclassifications, net of tax amount | (16,361) | 4,333 | ||
Reclassification from accumulated other comprehensive income, current period, net of tax amount | 144,527 | 5,366 | ||
Other comprehensive income (loss), net of tax amount | 135,597 | (23,323) | 128,166 | 9,699 |
Securities Available for Sale and Transferred Securities [Member] | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Other comprehensive income (loss), before reclassifications, before tax amount | (5,761) | (19,633) | (8,313) | 10,901 |
Other comprehensive income (loss), change in net unrealized holding loss on securities transferred to held to maturity, before tax amount | 3,671 | 3,940 | 7,332 | 7,799 |
Reclassification from accumulated other comprehensive income, current period, before tax amount | 182,792 | 0 | 182,792 | 0 |
Other comprehensive income (loss), before tax amount | 180,702 | (15,693) | 181,811 | 18,700 |
Other comprehensive income (loss), before reclassifications, tax (expense) benefit | 1,440 | 4,910 | 2,078 | (2,494) |
Reclassification from accumulated other comprehensive income, current period, tax (expense) benefit | (45,698) | 0 | (45,698) | 0 |
Other comprehensive income (loss), change in net unrealized holding loss on securities transferred to held to maturity, tax (expense) benefit | (918) | (985) | (1,833) | (1,950) |
Other Comprehensive Income (Loss), Tax, Total | (45,176) | 3,925 | (45,453) | (4,444) |
Other comprehensive income (loss), before reclassifications, net of tax amount | (4,321) | (14,723) | (6,235) | 8,407 |
Reclassification from accumulated other comprehensive income, current period, net of tax amount | 137,094 | 0 | 137,094 | 0 |
Other comprehensive income (loss), change in net unrealized holding loss on securities transferred to held to maturity, net of tax amount | 2,753 | 2,955 | 5,499 | 5,849 |
Other comprehensive income (loss), net of tax amount | 135,526 | (11,768) | 136,358 | 14,256 |
Net Change in Prior Service Costs [Member] | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Reclassification from accumulated other comprehensive income, current period, before tax amount | 27 | 27 | 55 | 55 |
Reclassification from accumulated other comprehensive income, current period, tax (expense) benefit | (7) | (7) | (14) | (14) |
Reclassification from accumulated other comprehensive income, current period, net of tax amount | 20 | 20 | 41 | 41 |
Recognized Net Loss Due to Lump Sum Settlements [Member] | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Reclassification from accumulated other comprehensive income, current period, before tax amount | (13) | 0 | (13) | 25 |
Reclassification from accumulated other comprehensive income, current period, tax (expense) benefit | 3 | 0 | 3 | (6) |
Reclassification from accumulated other comprehensive income, current period, net of tax amount | (10) | 0 | (10) | 19 |
Change in Net Actuarial Loss [Member] | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Reclassification from accumulated other comprehensive income, current period, before tax amount | 84 | 69 | 179 | 146 |
Reclassification from accumulated other comprehensive income, current period, tax (expense) benefit | (20) | (17) | (44) | (36) |
Reclassification from accumulated other comprehensive income, current period, net of tax amount | 64 | 52 | 135 | 110 |
Pension and Other Postretirement Benefit Plans [Member] | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Reclassification from accumulated other comprehensive income, current period, before tax amount | 98 | 96 | 221 | 226 |
Reclassification from accumulated other comprehensive income, current period, tax (expense) benefit | (24) | (24) | (55) | (56) |
Reclassification from accumulated other comprehensive income, current period, net of tax amount | 74 | 72 | 166 | 170 |
Cash Flow Hedge Derivatives [Member] | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Other comprehensive income (loss), before reclassifications, before tax amount | (4,873) | (19,500) | (20,833) | (13,231) |
Reclassification from accumulated other comprehensive income, current period, before tax amount | 4,869 | 3,997 | 9,689 | 6,928 |
Other comprehensive income (loss), before tax amount | (4) | (15,503) | (11,144) | (6,303) |
Other comprehensive income (loss), before reclassifications, tax (expense) benefit | 1,218 | 4,875 | 5,208 | 3,308 |
Reclassification from accumulated other comprehensive income, current period, tax (expense) benefit | (1,217) | (999) | (2,422) | (1,732) |
Other Comprehensive Income (Loss), Tax, Total | 1 | 3,876 | 2,786 | 1,576 |
Other comprehensive income (loss), before reclassifications, net of tax amount | (3,655) | (14,625) | (15,625) | (9,923) |
Reclassification from accumulated other comprehensive income, current period, net of tax amount | 3,652 | 2,998 | 7,267 | 5,196 |
Other comprehensive income (loss), net of tax amount | $ (3) | $ (11,627) | $ (8,358) | $ (4,727) |
Shareholders' Equity - Changes
Shareholders' Equity - Changes in Balances of Component of Accumulated Other Comprehensive Loss (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Balance | $ 1,682,599 | $ 1,562,099 | $ 1,661,847 | $ 1,492,268 |
Other comprehensive income (loss) before reclassification | (16,361) | 4,333 | ||
Amounts reclassified from accumulated other comprehensive income (loss) | 144,527 | 5,366 | ||
Other comprehensive income (loss), net of tax amount | 135,597 | (23,323) | 128,166 | 9,699 |
Balance | 1,879,141 | 1,571,193 | 1,879,141 | 1,571,193 |
Securities Available for Sale and Transferred Securities [Member] | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Balance | (204,670) | (254,442) | ||
Other comprehensive income (loss) before reclassification | (736) | 14,256 | ||
Amounts reclassified from accumulated other comprehensive income (loss) | 137,094 | 0 | ||
Other comprehensive income (loss), net of tax amount | 136,358 | 14,256 | ||
Balance | (68,312) | (240,186) | (68,312) | (240,186) |
Defined Benefit Pension Items [Member] | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Balance | (6,075) | (5,792) | ||
Other comprehensive income (loss) before reclassification | 0 | 0 | ||
Amounts reclassified from accumulated other comprehensive income (loss) | 166 | 170 | ||
Other comprehensive income (loss), net of tax amount | 166 | 170 | ||
Balance | (5,909) | (5,622) | (5,909) | (5,622) |
Cash Flow Hedge Derivatives [Member] | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Balance | (8,978) | (15,169) | ||
Other comprehensive income (loss) before reclassification | (15,625) | (9,923) | ||
Amounts reclassified from accumulated other comprehensive income (loss) | 7,267 | 5,196 | ||
Other comprehensive income (loss), net of tax amount | (8,358) | (4,727) | ||
Balance | (17,336) | (19,896) | (17,336) | (19,896) |
Accumulated Other Comprehensive (Loss) [Member] | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Balance | (227,154) | (242,381) | (219,723) | (275,403) |
Balance | $ (91,557) | $ (265,704) | $ (91,557) | $ (265,704) |
Fair Value - Financial Assets a
Fair Value - Financial Assets and Liabilities Measured at Fair Value Recurring Basis (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Securities available for sale | $ 1,621,659 | $ 1,762,878 | ||
Loans held for sale (LHFS) | 185,698 | 184,812 | ||
Mortgage servicing rights (MSR) | 136,658 | 131,870 | $ 134,350 | $ 129,677 |
U.S. Treasury Securities [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Securities available for sale | 172,955 | 372,368 | ||
U.S. Government Agency Obligations [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Securities available for sale | 5,792 | |||
Recurring Basis [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Securities available for sale | 1,621,659 | 1,762,878 | ||
Loans held for sale (LHFS) | 185,698 | 184,812 | ||
Mortgage servicing rights (MSR) | 136,658 | 131,870 | ||
Other assets | 26,880 | |||
Other liabilities | 41,645 | |||
Other assets - derivatives | 23,316 | |||
Other liabilities - derivatives | $ 35,600 | |||
Derivative Asset, Statement of Financial Position [Extensible Enumeration] | Other Assets | |||
Derivative Liability, Statement of Financial Position [Extensible Enumeration] | Other Liabilities | |||
Recurring Basis [Member] | U.S. Treasury Securities [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Securities available for sale | 172,955 | $ 372,368 | ||
Recurring Basis [Member] | U.S. Government Agency Obligations [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Securities available for sale | 5,792 | |||
Recurring Basis [Member] | Mortgage-Backed Securities [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Securities available for sale | 1,448,704 | 1,384,718 | ||
Level 1 [Member] | Recurring Basis [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Securities available for sale | 172,955 | 372,368 | ||
Loans held for sale (LHFS) | 0 | 0 | ||
Mortgage servicing rights (MSR) | 0 | 0 | ||
Other assets | 9,991 | |||
Other liabilities | 180 | |||
Other assets - derivatives | 7,685 | |||
Other liabilities - derivatives | 21 | |||
Level 1 [Member] | Recurring Basis [Member] | U.S. Treasury Securities [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Securities available for sale | 172,955 | 372,368 | ||
Level 1 [Member] | Recurring Basis [Member] | U.S. Government Agency Obligations [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Securities available for sale | 0 | |||
Level 1 [Member] | Recurring Basis [Member] | Mortgage-Backed Securities [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Securities available for sale | 0 | 0 | ||
Level 2 [Member] | Recurring Basis [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Securities available for sale | 1,448,704 | 1,390,510 | ||
Loans held for sale (LHFS) | 185,698 | 184,812 | ||
Mortgage servicing rights (MSR) | 0 | 0 | ||
Other assets | 16,198 | |||
Other liabilities | 41,465 | |||
Other assets - derivatives | 14,786 | |||
Other liabilities - derivatives | 35,579 | |||
Level 2 [Member] | Recurring Basis [Member] | U.S. Treasury Securities [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Securities available for sale | 0 | 0 | ||
Level 2 [Member] | Recurring Basis [Member] | U.S. Government Agency Obligations [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Securities available for sale | 5,792 | |||
Level 2 [Member] | Recurring Basis [Member] | Mortgage-Backed Securities [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Securities available for sale | 1,448,704 | 1,384,718 | ||
Level 3 [Member] | Recurring Basis [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Securities available for sale | 0 | 0 | ||
Loans held for sale (LHFS) | 0 | 0 | ||
Mortgage servicing rights (MSR) | 136,658 | 131,870 | ||
Other assets | 691 | |||
Other liabilities | 0 | |||
Other assets - derivatives | 845 | |||
Other liabilities - derivatives | 0 | |||
Level 3 [Member] | Recurring Basis [Member] | U.S. Treasury Securities [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Securities available for sale | 0 | 0 | ||
Level 3 [Member] | Recurring Basis [Member] | U.S. Government Agency Obligations [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Securities available for sale | 0 | |||
Level 3 [Member] | Recurring Basis [Member] | Mortgage-Backed Securities [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Securities available for sale | $ 0 | $ 0 |
Fair Value - Changes in Level 3
Fair Value - Changes in Level 3 Assets Measured at Fair Value on a Recurring Basis (Details) - USD ($) $ in Thousands | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Fair Value, Asset, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] | Mortgage Banking Income | Mortgage Banking Income | |
MSR [Member] | Recurring Basis [Member] | Level 3 [Member] | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Beginning Balance | $ 131,870 | $ 129,677 | |
Total net (loss) gain included in Mortgage banking, net | [1] | (1,876) | (1,929) |
Additions | 6,664 | 6,602 | |
Sales | 0 | 0 | |
Ending Balance | 136,658 | 134,350 | |
The amount of total gains (losses) for the period included in earnings that are attributable to the change in unrealized gains or losses still held, end of period | 3,498 | 1,926 | |
Other Assets - Derivatives [Member] | Recurring Basis [Member] | Level 3 [Member] | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Beginning Balance | 845 | 157 | |
Total net (loss) gain included in Mortgage banking, net | [1] | 1,556 | 1,553 |
Additions | 0 | 0 | |
Sales | (1,710) | (1,239) | |
Ending Balance | 691 | 471 | |
The amount of total gains (losses) for the period included in earnings that are attributable to the change in unrealized gains or losses still held, end of period | $ 1,304 | $ 514 | |
[1] Total net (loss) gain included in Mortgage banking, net relating to the MSR includes changes in fair value due to market changes and due to run-off. |
Fair Value - Additional Informa
Fair Value - Additional Information (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Fair Value Disclosures [Abstract] | |||||
Outstanding balances in collateral dependent related to allowance for credit losses | $ 27,400 | $ 27,400 | $ 49,100 | ||
Collateral dependent related to allowance for credit losses | 12,400 | 12,400 | 12,400 | ||
Foreclosed assets remeasured after initial recognition | 361 | $ 430 | |||
Write-downs of allowance for foreclosed assets after initial recognition | 71 | 158 | |||
Noninterest gain (losses) Mortgage banking, net for changes in fair value of LHFS | (164) | $ (1,200) | (1,600) | (238) | |
Interest and fees on fair value option LHFS | 2,200 | $ 2,100 | 4,000 | $ 3,600 | |
Serviced GNMA loans eligible for repurchase | $ 82,600 | $ 82,600 | $ 78,800 |
Fair Value - Carrying Amounts a
Fair Value - Carrying Amounts and Estimated Fair Values of Financial Instruments (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Securities held to maturity | $ 1,380,487 | $ 1,426,279 |
Net LHFI | 13,000,733 | 12,811,157 |
Deposits | 15,462,888 | 15,569,763 |
Federal funds purchased and securities sold under repurchase agreements | 314,121 | 405,745 |
Other borrowings | 336,687 | 483,230 |
Subordinated notes | 123,592 | 123,482 |
Junior subordinated debt securities | 61,856 | 61,856 |
Level 2 [Member] | Carrying Value [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash and short-term investments | 822,141 | 975,343 |
Securities held to maturity | 1,380,487 | 1,426,279 |
Deposits | 15,462,888 | 15,569,763 |
Federal funds purchased and securities sold under repurchase agreements | 314,121 | 405,745 |
Other borrowings | 336,687 | 483,230 |
Subordinated notes | 123,592 | 123,482 |
Junior subordinated debt securities | 61,856 | 61,856 |
Level 2 [Member] | Estimate Fair Value [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash and short-term investments | 822,141 | 975,343 |
Securities held to maturity | 1,293,131 | 1,355,504 |
Deposits | 15,445,186 | 15,553,417 |
Federal funds purchased and securities sold under repurchase agreements | 314,121 | 405,745 |
Other borrowings | 336,687 | 483,226 |
Subordinated notes | 112,500 | 108,125 |
Junior subordinated debt securities | 47,629 | 48,856 |
Level 3 [Member] | Carrying Value [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Net LHFI | 13,000,733 | 12,811,157 |
Level 3 [Member] | Estimate Fair Value [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Net LHFI | $ 12,952,418 | $ 12,762,505 |
Fair Value - Fair Value and the
Fair Value - Fair Value and the Contractual Principal Outstanding of the LHFS (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Fair value and the contractual principal outstanding of the LHFS [Abstract] | ||
Fair value of LHFS | $ 103,137 | $ 105,974 |
LHFS contractual principal outstanding | 101,690 | 102,994 |
Fair value less unpaid principal | $ 1,447 | $ 2,980 |
Derivative Financial Instrume_3
Derivative Financial Instruments - Additional Information (Details) | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2024 USD ($) Contract | Jun. 30, 2023 USD ($) | Jun. 30, 2024 USD ($) Contract | Jun. 30, 2023 USD ($) | Dec. 31, 2023 USD ($) Contract | |
Designated as Hedging Instrument [Member] | |||||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | |||||
Total excluded components of earnings recognition | $ 124,000 | $ 13,000 | $ 209,000 | $ 22,000 | |
Designated as Hedging Instrument [Member] | Interest Rate Swap [Member] | |||||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | |||||
Total notional amount | 1,315,000,000 | 1,315,000,000 | $ 1,125,000,000 | ||
Interest and fees on LHFS and LHFI reclassified as a reduction over twelve months | 15,600,000 | ||||
Designated as Hedging Instrument [Member] | Interest Rate Floor [Member] | |||||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | |||||
Total notional amount | $ 1,315,000,000 | $ 1,315,000,000 | $ 1,125,000,000 | ||
Derivatives not Designated as Hedging Instruments [Member] | Beneficiary [Member] | |||||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | |||||
Number of risk participation agreements | Contract | 8 | 8 | 6 | ||
Aggregate notional amount of credit risk participation agreements | $ 53,400,000 | $ 53,400,000 | $ 40,100,000 | ||
Derivatives not Designated as Hedging Instruments [Member] | Guarantor [Member] | |||||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | |||||
Number of risk participation agreements | Contract | 37 | 37 | 35 | ||
Aggregate notional amount of credit risk participation agreements | $ 304,900,000 | $ 304,900,000 | $ 304,700,000 | ||
Derivatives not Designated as Hedging Instruments [Member] | Mortgage Servicing Rights Hedge [Member] | |||||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | |||||
Total notional amount | 301,500,000 | 301,500,000 | 285,000,000 | ||
Net (negative) positive ineffectiveness on MSR fair value | (4,500,000) | $ (1,300,000) | (5,600,000) | $ (3,100,000) | |
Derivatives not Designated as Hedging Instruments [Member] | Interest Rate Swap [Member] | |||||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | |||||
Total notional amount | 1,640,000,000 | 1,640,000,000 | 1,500,000,000 | ||
Termination value of derivatives | 0 | 0 | 1,400,000 | ||
Collateral Posted | 40,000 | 40,000 | 2,000,000 | ||
Derivatives not Designated as Hedging Instruments [Member] | Forward Contracts [Member] | |||||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | |||||
Off-balance sheet obligations | 125,000,000 | 125,000,000 | 109,500,000 | ||
Valuation adjustment | 119,000 | (994,000) | |||
Derivatives not Designated as Hedging Instruments [Member] | Interest Rate Lock Commitments [Member] | |||||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | |||||
Off-balance sheet obligations | $ 89,500,000 | 89,500,000 | 61,900,000 | ||
Valuation adjustment | $ 691,000 | $ 845,000 |
Derivative Financial Instrume_4
Derivative Financial Instruments - Fair Value of Derivative Instruments (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 | |
Interest Rate Swap [Member] | |||
Derivatives, Fair Value [Line Items] | |||
Fair value of derivative asset | $ 16,193 | $ 14,781 | |
Fair value of derivative liability | 41,538 | 34,522 | |
Designated as Hedging Instrument [Member] | Interest Rate Swap [Member] | Other Assets [Member] | |||
Derivatives, Fair Value [Line Items] | |||
Fair value of derivative asset | [1] | 210 | 1,182 |
Designated as Hedging Instrument [Member] | Interest Rate Swap [Member] | Other Liabilities [Member] | |||
Derivatives, Fair Value [Line Items] | |||
Fair value of derivative liability | [1] | 3,115 | 267 |
Designated as Hedging Instrument [Member] | Interest Rate Floor [Member] | Other Assets [Member] | |||
Derivatives, Fair Value [Line Items] | |||
Fair value of derivative asset | 2,092 | 1,689 | |
Derivatives not Designated as Hedging Instruments [Member] | Credit Risk Participation Agreement [Member] | Other Assets [Member] | |||
Derivatives, Fair Value [Line Items] | |||
Fair value of derivative asset | 5 | 5 | |
Derivatives not Designated as Hedging Instruments [Member] | Credit Risk Participation Agreement [Member] | Other Liabilities [Member] | |||
Derivatives, Fair Value [Line Items] | |||
Fair value of derivative liability | 46 | 63 | |
Derivatives not Designated as Hedging Instruments [Member] | Future Contracts [Member] | Other Assets [Member] | |||
Derivatives, Fair Value [Line Items] | |||
Fair value of derivative asset | 1,912 | 7,505 | |
Derivatives not Designated as Hedging Instruments [Member] | Forward Contracts [Member] | Other Liabilities [Member] | |||
Derivatives, Fair Value [Line Items] | |||
Fair value of derivative liability | (119) | 994 | |
Derivatives not Designated as Hedging Instruments [Member] | Exchange Traded Purchased Options [Member] | Other Assets [Member] | |||
Derivatives, Fair Value [Line Items] | |||
Fair value of derivative asset | 23 | 180 | |
Derivatives not Designated as Hedging Instruments [Member] | OTC Written Options (Rate Locks) [Member] | Other Assets [Member] | |||
Derivatives, Fair Value [Line Items] | |||
Fair value of derivative asset | 691 | 845 | |
Derivatives not Designated as Hedging Instruments [Member] | Interest Rate Swap [Member] | Other Assets [Member] | |||
Derivatives, Fair Value [Line Items] | |||
Fair value of derivative asset | [1] | 13,891 | 11,910 |
Derivatives not Designated as Hedging Instruments [Member] | Interest Rate Swap [Member] | Other Liabilities [Member] | |||
Derivatives, Fair Value [Line Items] | |||
Fair value of derivative liability | [1] | 38,423 | 34,255 |
Derivatives not Designated as Hedging Instruments [Member] | Exchange Traded Written Options [Member] | Other Liabilities [Member] | |||
Derivatives, Fair Value [Line Items] | |||
Fair value of derivative liability | $ 180 | $ 21 | |
[1] In accordance with GAAP, the variation margin collateral payments made or received for interest rate swaps that are centrally cleared are legally characterized as settled. As a result, the centrally cleared interest rate swaps included in other assets and other liabilities are presented on a net basis in the accompanying consolidated balance sheets. |
Derivative Financial Instrume_5
Derivative Financial Instruments - Effects of Derivative Instruments on Statements of Operations (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Derivatives, Fair Value [Line Items] | ||||
Derivative Instrument, Gain (Loss) Reclassified from AOCI into Income, Effective Portion, Statement of Income or Comprehensive Income [Extensible Enumeration] | Interest and Fee Income, Loan and Lease, Held-in-Portfolio | Interest and Fee Income, Loan and Lease, Held-in-Portfolio | Interest and Fee Income, Loan and Lease, Held-in-Portfolio | Interest and Fee Income, Loan and Lease, Held-in-Portfolio |
Designated as Hedging Instrument [Member] | ||||
Derivatives, Fair Value [Line Items] | ||||
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) and recognized in interest and fees on LHFS & LHFI | $ (4,869) | $ (3,997) | $ (9,689) | $ (6,928) |
Derivatives not Designated as Hedging Instruments [Member] | Mortgage Banking, Net [Member] | ||||
Derivatives, Fair Value [Line Items] | ||||
Amount of gain (loss) recognized in mortgage banking, net | (3,007) | (6,347) | (8,133) | (3,892) |
Derivatives not Designated as Hedging Instruments [Member] | Bank Card and Other Fees [Member] | ||||
Derivatives, Fair Value [Line Items] | ||||
Amount of gain (loss) recognized in bank card and other fees | $ 51 | $ 200 | $ (5) | $ 190 |
Derivative Financial Instrume_6
Derivative Financial Instruments - Schedule of Amount Included in Other Comprehensive Income (Loss) for Derivative Instruments Designated as Hedges of Cash Flows (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Derivatives, Fair Value [Line Items] | ||||
Amount of gain (loss) recognized in other comprehensive income (loss), net of tax | $ (3,652) | $ (2,998) | $ (7,267) | $ (5,196) |
Derivatives in Hedging Relationships [Member] | ||||
Derivatives, Fair Value [Line Items] | ||||
Amount of gain (loss) recognized in other comprehensive income (loss), net of tax | $ (3,655) | $ (14,625) | $ (15,625) | $ (9,923) |
Derivative Financial Instrume_7
Derivative Financial Instruments - Information about Financial Instruments that are Eligible for Offset in the Consolidated Balance Sheets (Details) - Interest Rate Swap [Member] - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Offsetting Derivative Assets | ||
Gross Amounts of Recognized Assets, Offsetting of Derivative Assets | $ 16,193 | $ 14,781 |
Gross Amounts Offset in the Statement of Financial Position, Offsetting of Derivative Assets | 0 | 0 |
Net Amounts of Assets presented in the Statement of Financial Position, Offsetting of Derivative Assets | 16,193 | 14,781 |
Financial Instruments, Gross Amounts Not Offset in the Statement of Financial Position, Offsetting of Derivative Assets | (4,721) | (4,339) |
Cash Collateral Received, Gross Amounts Not Offset in the Statement of Financial Position, Offsetting of Derivative Assets | (6,220) | 0 |
Net Amount, Offsetting of Derivative Assets | 5,252 | 10,442 |
Offsetting Derivative Liabilities | ||
Gross Amounts of Recognized Liabilities, Offsetting of Derivative Liabilities | 41,538 | 34,522 |
Gross Amounts Offset in the Statement of Financial Position, Offsetting of Derivative Liabilities | 0 | 0 |
Net Amounts of Liabilities presented in the Statement of Financial Position, Offsetting of Derivative Liabilities | 41,538 | 34,522 |
Financial Instruments, Gross Amounts Not Offset in the Statement of Financial Position, Offsetting of Derivative Liabilities | (4,721) | (4,339) |
Cash Collateral Posted, Gross Amounts Not Offset in the Statement of Financial Position, Offsetting of Derivative Liabilities | (40) | (2,040) |
Net Amount, Offsetting of Derivative Liabilities | $ 36,777 | $ 28,143 |
Segment Information - Additiona
Segment Information - Additional Information (Details) | 6 Months Ended |
Jun. 30, 2024 Segment | |
Segment Reporting [Abstract] | |
Number of segments in which the business operates | 2 |
Segment Information - Schedule
Segment Information - Schedule of Segment Information (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Segment Reporting Information [Line Items] | |||||
Net interest income | $ 141,029 | $ 139,904 | $ 273,859 | $ 277,499 | |
Provision for credit losses | 19,729 | 8,456 | 27,245 | 9,458 | |
Noninterest income (loss) | (141,286) | 37,829 | (101,931) | 74,907 | |
Noninterest expense | 118,326 | 121,621 | 237,990 | 239,210 | |
Income (Loss) From Continuing Operations Before Income Taxes | (138,312) | 47,656 | (93,307) | 103,738 | |
Income taxes | (37,707) | 6,452 | (30,875) | 14,889 | |
Income (Loss) From Continuing Operations | (100,605) | 41,204 | (62,432) | 88,849 | |
Selected Financial Information | |||||
Total assets | 18,452,487 | 18,452,487 | $ 18,722,189 | ||
Depreciation and amortization | 18,687 | 16,448 | |||
Continuing Operations [Member] | |||||
Selected Financial Information | |||||
Total assets | 18,452,487 | 18,344,869 | 18,452,487 | 18,344,869 | |
Depreciation and amortization | 10,039 | 8,637 | 18,468 | 16,149 | |
General Banking [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Net interest income | 139,533 | 138,375 | 271,047 | 274,531 | |
Provision for credit losses | 19,732 | 8,435 | 27,080 | 9,369 | |
Noninterest income (loss) | (150,996) | 28,995 | (120,598) | 57,354 | |
Noninterest expense | 110,005 | 113,660 | 221,678 | 223,215 | |
Income (Loss) From Continuing Operations Before Income Taxes | (141,200) | 45,275 | (98,309) | 99,301 | |
Income taxes | (38,429) | 5,855 | (32,120) | 13,779 | |
Income (Loss) From Continuing Operations | (102,771) | 39,420 | (66,189) | 85,522 | |
Selected Financial Information | |||||
Total assets | 18,272,094 | 18,138,313 | 18,272,094 | 18,138,313 | |
Depreciation and amortization | 9,975 | 8,570 | 18,342 | 16,013 | |
Wealth Management [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Net interest income | 1,496 | 1,529 | 2,812 | 2,968 | |
Provision for credit losses | (3) | 21 | 165 | 89 | |
Noninterest income (loss) | 9,710 | 8,834 | 18,667 | 17,553 | |
Noninterest expense | 8,321 | 7,961 | 16,312 | 15,995 | |
Income (Loss) From Continuing Operations Before Income Taxes | 2,888 | 2,381 | 5,002 | 4,437 | |
Income taxes | 722 | 597 | 1,245 | 1,110 | |
Income (Loss) From Continuing Operations | 2,166 | 1,784 | 3,757 | 3,327 | |
Selected Financial Information | |||||
Total assets | 180,393 | 206,556 | 180,393 | 206,556 | |
Depreciation and amortization | $ 64 | $ 67 | $ 126 | $ 136 |
Accounting Policies Recently _3
Accounting Policies Recently Adopted and Pending Accounting Pronouncements - Additional Information (Details) | Jun. 30, 2024 |
Accounting Standards Update 2023-07 [Member] | |
New Accounting Pronouncements Or Change In Accounting Principle [Line Items] | |
Change in accounting principle, accounting standards update, adoption date | Jan. 01, 2024 |
Change in accounting principle, accounting standards update, adopted [true false] | true |
Change in accounting principle, accounting standards update, immaterial effect [true false] | true |
Accounting Standards Update 2023-09 [Member] | |
New Accounting Pronouncements Or Change In Accounting Principle [Line Items] | |
Change in accounting principle, accounting standards update, adoption date | Jan. 01, 2025 |
Change in accounting principle, accounting standards update, immaterial effect [true false] | true |