Allowance for credit losses | 5. Allowance for credit losses Changes in the allowance for credit losses for the years ended December 31, 2016, 2015 and 2014 were as follows: Commercial, Financial, Real Estate 2016 Leasing, etc. Commercial Residential Consumer Unallocated Total (In thousands) Beginning balance $ 300,404 326,831 72,238 178,320 78,199 $ 955,992 Provision for credit losses 59,506 33,627 6,902 90,134 (169 ) 190,000 Net charge-offs Charge-offs (59,244 ) (4,805 ) (26,133 ) (141,073 ) — (231,255 ) Recoveries 30,167 7,066 8,120 28,907 — 74,260 Net (charge-offs) recoveries (29,077 ) 2,261 (18,013 ) (112,166 ) — (156,995 ) Ending balance $ 330,833 362,719 61,127 156,288 78,030 $ 988,997 Commercial, Financial, Real Estate 2015 Leasing, etc. Commercial Residential Consumer Unallocated Total (In thousands) Beginning balance $ 288,038 307,927 61,910 186,033 75,654 $ 919,562 Provision for credit losses 43,065 25,768 19,133 79,489 2,545 170,000 Net charge-offs Charge-offs (60,983 ) (16,487 ) (13,116 ) (107,787 ) — (198,373 ) Recoveries 30,284 9,623 4,311 20,585 — 64,803 Net charge-offs (30,699 ) (6,864 ) (8,805 ) (87,202 ) — (133,570 ) Ending balance $ 300,404 326,831 72,238 178,320 78,199 $ 955,992 2014 Beginning balance $ 273,383 324,978 78,656 164,644 75,015 $ 916,676 Provision for credit losses 51,410 (13,779 ) (3,974 ) 89,704 639 124,000 Net charge-offs Charge-offs (58,943 ) (14,058 ) (21,351 ) (84,390 ) — (178,742 ) Recoveries 22,188 10,786 8,579 16,075 — 57,628 Net charge-offs (36,755 ) (3,272 ) (12,772 ) (68,315 ) — (121,114 ) Ending balance $ 288,038 307,927 61,910 186,033 75,654 $ 919,562 Despite the above allocation, the allowance for credit losses is general in nature and is available to absorb losses from any loan or lease type. In establishing the allowance for credit losses, the Company estimates losses attributable to specific troubled credits identified through both normal and detailed or intensified credit review processes and also estimates losses inherent in other loans and leases on a collective basis. For purposes of determining the level of the allowance for credit losses, the Company evaluates its loan and lease portfolio by loan type. The amounts of loss components in the Company’s loan and lease portfolios are determined through a loan-by-loan analysis of larger balance commercial loans and commercial real estate loans that are in nonaccrual status and by applying loss factors to groups of loan balances based on loan type and management’s classification of such loans under the Company’s loan grading system. Measurement of the specific loss components is typically based on expected future cash flows, collateral values and other factors that may impact the borrower’s ability to pay. In determining the allowance for credit losses, the Company utilizes a loan grading system which is applied to commercial and commercial real estate credits on an individual loan basis. Loan officers are responsible for continually assigning grades to these loans based on standards outlined in the Company’s Credit Policy. Internal loan grades are also monitored by the Company’s credit review department to ensure consistency and strict adherence to the prescribed standards. Loan grades are assigned loss component factors that reflect the Company’s loss estimate for each group of loans and leases. Factors considered in assigning loan grades and loss component factors include borrower-specific information related to expected future cash flows and operating results, collateral values, geographic location, financial condition and performance, payment status, and other information; levels of and trends in portfolio charge-offs and recoveries; levels of and trends in portfolio delinquencies and impaired loans; changes in the risk profile of specific portfolios; trends in volume and terms of loans; effects of changes in credit concentrations; and observed trends and practices in the banking industry. As updated appraisals are obtained on individual loans or other events in the market place indicate that collateral values have significantly changed, individual loan grades are adjusted as appropriate. Changes in other factors cited may also lead to loan grade changes at any time. Except for consumer loans and residential real estate loans that are considered smaller balance homogenous loans and acquired loans that are evaluated on an aggregated basis, the Company considers a loan to be impaired for purposes of applying GAAP when, based on current information and events, it is probable that the Company will be unable to collect all amounts according to the contractual terms of the loan agreement or the loan is delinquent 90 days. Regardless of loan type, the Company considers a loan to be impaired if it qualifies as a troubled debt restructuring. Modified loans, including smaller balance homogenous loans, that are considered to be troubled debt restructurings are evaluated for impairment giving consideration to the impact of the modified loan terms on the present value of the loan’s expected cash flows. The following tables provide information with respect to loans and leases that were considered impaired as of December 31, 2016 and 2015 and for the years ended December 31, 2016, 2015 and 2014. December 31, 2016 December 31, 2015 Recorded Investment Unpaid Principal Balance Related Allowance Recorded Investment Unpaid Principal Balance Related Allowance (In thousands) With an allowance recorded: Commercial, financial, leasing, etc. $ 168,072 184,432 48,480 179,037 195,821 44,752 Real estate: Commercial 71,862 86,666 11,620 85,974 95,855 18,764 Residential builder and developer 7,396 8,361 506 3,316 5,101 196 Other commercial construction 2,475 2,731 448 3,548 3,843 348 Residential 86,680 105,944 3,457 79,558 96,751 4,727 Residential-limited documentation 82,547 97,718 6,000 90,356 104,251 8,000 Consumer: Home equity lines and loans 44,693 48,965 8,027 25,220 26,195 3,777 Automobile 16,982 18,272 3,740 22,525 22,525 4,709 Other 3,791 5,296 776 17,620 17,620 4,820 484,498 558,385 83,054 507,154 567,962 90,093 With no related allowance recorded: Commercial, financial, leasing, etc. 100,805 124,786 — 93,190 110,735 — Real estate: Commercial 113,276 121,846 — 101,340 116,230 — Residential builder and developer 14,368 21,124 — 27,651 47,246 — Other commercial construction 15,933 35,281 — 13,221 31,477 — Residential 16,823 24,161 — 19,621 30,940 — Residential-limited documentation 15,429 24,590 — 18,414 31,113 — 276,634 351,788 — 273,437 367,741 — Total: Commercial, financial, leasing, etc. 268,877 309,218 48,480 272,227 306,556 44,752 Real estate: Commercial 185,138 208,512 11,620 187,314 212,085 18,764 Residential builder and developer 21,764 29,485 506 30,967 52,347 196 Other commercial construction 18,408 38,012 448 16,769 35,320 348 Residential 103,503 130,105 3,457 99,179 127,691 4,727 Residential-limited documentation 97,976 122,308 6,000 108,770 135,364 8,000 Consumer: Home equity lines and loans 44,693 48,965 8,027 25,220 26,195 3,777 Automobile 16,982 18,272 3,740 22,525 22,525 4,709 Other 3,791 5,296 776 17,620 17,620 4,820 Total $ 761,132 910,173 83,054 780,591 935,703 90,093 Year Ended December 31, 2016 Year Ended December 31, 2015 Interest Income Recognized Interest Income Recognized Average Recorded Investment Total Cash Basis Average Recorded Investment Total Cash Basis (In thousands) Commercial, financial, leasing, etc. $ 277,647 8,342 8,342 236,201 2,933 2,933 Real estate: Commercial 175,877 4,878 4,878 166,628 6,243 6,243 Residential builder and developer 29,237 2,300 2,300 59,457 335 335 Other commercial construction 19,697 644 644 20,276 2,311 2,311 Residential 98,394 6,227 3,154 101,483 6,188 4,037 Residential-limited documentation 103,060 5,999 1,975 118,449 6,380 2,638 Consumer: Home equity lines and loans 36,493 1,325 410 21,523 905 261 Automobile 19,636 1,242 99 25,675 1,619 175 Other 9,218 440 83 18,809 729 113 Total $ 769,259 31,397 21,885 768,501 27,643 19,046 Year Ended December 31, 2014 Interest Income Recognized Average Recorded Investment Total Cash Basis (In thousands) Commercial, financial, leasing, etc. $ 181,932 2,251 2,251 Real estate: Commercial 184,773 4,029 4,029 Residential builder and developer 91,149 142 142 Other commercial construction 62,734 1,893 1,893 Residential 126,005 9,180 6,978 Residential-limited documentation 133,800 6,613 2,546 Consumer: Home equity lines and loans 18,083 750 248 Automobile 35,173 2,251 295 Other 18,378 690 191 Total $ 852,027 27,799 18,573 In accordance with the previously described policies, the Company utilizes a loan grading system that is applied to all commercial loans and commercial real estate loans. Loan grades are utilized to differentiate risk within the portfolio and consider the expectations of default for each loan. Commercial loans and commercial real estate loans with a lower expectation of default are assigned one of ten possible “pass” loan grades and are generally ascribed lower loss factors when determining the allowance for credit losses. Loans with an elevated level of credit risk are classified as “criticized” and are ascribed a higher loss factor when determining the allowance for credit losses. Criticized loans may be classified as “nonaccrual” if the Company no longer expects to collect all amounts according to the contractual terms of the loan agreement or the loan is delinquent 90 days or more. All larger-balance criticized commercial loans and commercial real estate loans are individually reviewed by centralized credit personnel each quarter to determine the appropriateness of the assigned loan grade, including whether the loan should be reported as accruing or nonaccruing. Smaller-balance criticized loans are analyzed by business line risk management areas to ensure proper loan grade classification. Furthermore, criticized nonaccrual commercial loans and commercial real estate loans are considered impaired and, as a result, specific loss allowances on such loans are established within the allowance for credit losses to the extent appropriate in each individual instance. The following table summarizes the loan grades applied to the various classes of the Company’s commercial loans and commercial real estate loans. Real Estate Commercial, Residential Other Financial, Builder and Commercial Leasing, etc. Commercial Developer Construction (In thousands) December 31, 2016 Pass $ 21,398,581 24,570,269 1,789,071 5,912,351 Criticized accrual 950,032 741,274 116,548 165,862 Criticized nonaccrual 261,434 176,201 16,707 18,111 Total $ 22,610,047 25,487,744 1,922,326 6,096,324 December 31, 2015 Pass $ 19,442,183 22,697,398 1,497,465 3,834,137 Criticized accrual 738,238 655,257 59,779 228,877 Criticized nonaccrual 241,917 179,606 28,429 16,363 Total $ 20,422,338 23,532,261 1,585,673 4,079,377 In determining the allowance for credit losses, residential real estate loans and consumer loans are generally evaluated collectively after considering such factors as payment performance and recent loss experience and trends, which are mainly driven by current collateral values in the market place as well as the amount of loan defaults. Loss rates on such loans are determined by reference to recent charge-off history and are evaluated (and adjusted if deemed appropriate) through consideration of other factors including near-term forecasted loss estimates developed by the Company’s credit department. In arriving at such forecasts, the Company considers the current estimated fair value of its collateral based on geographical adjustments for home price depreciation/appreciation and overall borrower repayment performance. With regard to collateral values, the realizability of such values by the Company contemplates repayment of any first lien position prior to recovering amounts on a second lien position. However, residential real estate loans and outstanding balances of home equity loans and lines of credit that are more than 150 days past due are generally evaluated for collectibility on a loan-by-loan basis giving consideration to estimated collateral values. The carrying value of residential real estate loans and home equity loans and lines of credit for which a partial charge-off has been recognized aggregated $44 million and $32 million, respectively, at December 31, 2016 and $55 million and $21 million, respectively, at December 31, 2015. Residential real estate loans and home equity loans and lines of credit that were more than 150 days past due but did not require a partial charge-off because the net realizable value of the collateral exceeded the outstanding customer balance totaled $16 million and $39 million, respectively, at December 31, 2016 and $20 million and $28 million, respectively, at December 31, 2015. The Company also measures additional losses for purchased impaired loans when it is probable that the Company will be unable to collect all cash flows expected at acquisition plus additional cash flows expected to be collected arising from changes in estimates after acquisition. The determination of the allocated portion of the allowance for credit losses is very subjective. Given that inherent subjectivity and potential imprecision involved in determining the allocated portion of the allowance for credit losses, the Company also provides an inherent unallocated portion of the allowance. The unallocated portion of the allowance is intended to recognize probable losses that are not otherwise identifiable and includes management’s subjective determination of amounts necessary to provide for the possible use of imprecise estimates in determining the allocated portion of the allowance. Therefore, the level of the unallocated portion of the allowance is primarily reflective of the inherent imprecision in the various calculations used in determining the allocated portion of the allowance for credit losses. Other factors that could also lead to changes in the unallocated portion include the effects of expansion into new markets for which the Company does not have the same degree of familiarity and experience regarding portfolio performance in changing market conditions, the introduction of new loan and lease product types, and other risks associated with the Company’s loan portfolio that may not be specifically identifiable. The allocation of the allowance for credit losses summarized on the basis of the Company’s impairment methodology was as follows: Commercial, Financial, Real Estate Leasing, etc. Commercial Residential Consumer Total (In thousands) December 31, 2016 Individually evaluated for impairment $ 48,480 12,500 9,457 12,543 $ 82,980 Collectively evaluated for impairment 282,353 348,301 47,993 143,745 822,392 Purchased impaired — 1,918 3,677 — 5,595 Allocated $ 330,833 362,719 61,127 156,288 910,967 Unallocated 78,030 Total $ 988,997 December 31, 2015 Individually evaluated for impairment $ 44,752 19,175 12,727 13,306 $ 89,960 Collectively evaluated for impairment 255,615 307,000 57,624 163,511 783,750 Purchased impaired 37 656 1,887 1,503 4,083 Allocated $ 300,404 326,831 72,238 178,320 877,793 Unallocated 78,199 Total $ 955,992 The recorded investment in loans and leases summarized on the basis of the Company’s impairment methodology was as follows: Commercial, Financial, Real Estate Leasing, etc. Commercial Residential Consumer Total (In thousands) December 31, 2016 Individually evaluated for impairment $ 268,877 224,630 201,479 65,466 $ 760,452 Collectively evaluated for impairment 22,340,529 33,222,080 21,871,726 12,080,597 89,514,932 Purchased impaired 641 59,684 517,707 — 578,032 Total $ 22,610,047 33,506,394 22,590,912 12,146,063 $ 90,853,416 December 31, 2015 Individually evaluated for impairment $ 272,227 234,132 207,949 65,365 $ 779,673 Collectively evaluated for impairment 20,148,209 28,863,130 25,398,037 11,532,121 85,941,497 Purchased impaired 1,902 100,049 664,117 2,261 768,329 Total $ 20,422,338 29,197,311 26,270,103 11,599,747 $ 87,489,499 |