Allowance for credit losses | 4. Allowance for credit losses Effective January 1, 2020 the Company adopted amended accounting guidance which requires an allowance for credit losses be deducted from the amortized cost basis of financial assets to present the net carrying value at the amount that is expected to be collected over the contractual term of the asset considering relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. The new guidance replaced the previous incurred loss model for determining the allowance for credit losses. Changes in the allowance for credit losses for the years ended December 31, 2020, 2019 and 2018 were as follows: Commercial, Financial, Real Estate Leasing, etc. Commercial Residential Consumer Unallocated Total (In thousands) 2020 Beginning balance $ 366,094 322,201 56,033 229,118 77,625 $ 1,051,071 Adoption of new accounting standard (61,474 ) 23,656 53,896 194,004 (77,625 ) 132,457 Provision for credit losses 220,544 356,203 (3,172 ) 226,425 — 800,000 Net charge-offs Charge-offs (135,083 ) (35,891 ) (10,283 ) (152,250 ) — (333,507 ) Recoveries 15,765 4,550 7,116 58,935 — 86,366 Net charge-offs (119,318 ) (31,341 ) (3,167 ) (93,315 ) — (247,141 ) Ending balance $ 405,846 670,719 103,590 556,232 — $ 1,736,387 2019 Beginning balance $ 330,055 341,655 69,125 200,564 78,045 $ 1,019,444 Provision for credit losses 69,702 (10,726 ) (8,585 ) 126,029 (420 ) 176,000 Net charge-offs Charge-offs (58,244 ) (12,664 ) (12,711 ) (154,089 ) — (237,708 ) Recoveries 24,581 3,936 8,204 56,614 — 93,335 Net charge-offs (33,663 ) (8,728 ) (4,507 ) (97,475 ) — (144,373 ) Ending balance $ 366,094 322,201 56,033 229,118 77,625 $ 1,051,071 2018 Beginning balance $ 328,599 374,085 65,405 170,809 78,300 $ 1,017,198 Provision for credit losses 33,967 (41,181 ) 12,401 127,068 (255 ) 132,000 Net charge-offs Charge-offs (60,414 ) (12,286 ) (15,345 ) (143,196 ) — (231,241 ) Recoveries 27,903 21,037 6,664 45,883 — 101,487 Net (charge-offs) recoveries (32,511 ) 8,751 (8,681 ) (97,313 ) — (129,754 ) Ending balance $ 330,055 341,655 69,125 200,564 78,045 $ 1,019,444 Despite the allocation in the preceding tables, the allowance for credit losses is general in nature and is available to absorb losses from any loan or lease type. In establishing the allowance for credit losses subsequent to December 31, 2019, the Company estimates losses attributable to specific troubled credits identified through both normal and targeted credit review processes and also estimates losses for loans and leases with similar risk characteristics on a collective basis. The amounts of specific loss components in the Company’s loan and lease portfolios are determined through a loan-by-loan analysis of larger balance commercial loans and commercial real estate loans that are in nonaccrual status. Such loss estimates are typically based on expected future cash flows, collateral values and other factors that may impact the borrower’s ability to pay. To the extent that those loans are collateral-dependent, they are evaluated based on the fair value of the loan’s collateral as estimated at or near the financial statement date. As the quality of a loan deteriorates to the point of classifying the loan as “criticized,” the process of obtaining updated collateral valuation information is usually initiated, unless it is not considered warranted given factors such as the relative size of the loan, the characteristics of the collateral or the age of the last valuation. In those cases where current appraisals may not yet be available, prior appraisals are utilized with adjustments, as deemed necessary, for estimates of subsequent declines in values as determined by line of business and/or loan workout personnel. Those adjustments are reviewed and assessed for reasonableness by the Company’s credit department. Accordingly, for real estate collateral securing larger nonaccrual commercial loans and commercial real estate loans, estimated collateral values are based on current appraisals and estimates of value. For non-real estate loans, collateral is assigned a discounted estimated liquidation value and, depending on the nature of the collateral, is verified through field exams or other procedures. In assessing collateral, real estate and non-real estate values are reduced by an estimate of selling costs. For residential real estate loans, including home equity loans and lines of credit, the excess of the loan balance over the net realizable value of the property collateralizing the loan is charged-off when the loan becomes 150 days delinquent. That charge-off is based on recent indications of value from external parties that are generally obtained shortly after a loan becomes nonaccrual. Loans to consumers that file for bankruptcy are generally charged-off to estimated net collateral value shortly after the Company is notified of such filings. When evaluating individual home equity loans and lines of credit for charge off and for purposes of estimating losses in determining the allowance for credit losses, the Company gives consideration to the required repayment of any first lien positions related to collateral property. Modified loans, including smaller balance homogenous loans, that are considered to be troubled debt restructurings are evaluated for impairment giving consideration to the impact of the modified loan terms on the present value of the loan’s expected cash flows. Information with respect to loans and leases that were considered nonaccrual at the beginning and end of the reporting period and the interest income recognized on such loans for the years ended December 31, 2020, 2019 and 2018 follows. December 31, 2020 January 1, 2020 Year Ended December 2020 Amortized Cost with Allowance Amortized Cost Total Amortized Cost Interest Income Recognized (In thousands) Commercial, financial, leasing, etc. $ 226,897 $ 79,930 $ 306,827 $ 346,743 $ 11,269 Real estate: Commercial 364,110 411,784 775,894 173,796 7,821 Residential builder and developer 1,094 — 1,094 4,708 1,694 Other commercial construction 20,992 93,047 114,039 35,881 8,457 Residential 159,006 206,723 365,729 322,504 18,069 Residential — limited documentation 84,568 62,602 147,170 114,667 634 Consumer: Home equity lines and loans 61,031 18,361 79,392 65,039 4,092 Recreational finance 19,434 6,085 25,519 14,308 626 Automobile 34,044 5,360 39,404 21,293 186 Other 3,606 34,625 38,231 35,394 1,369 Total $ 974,782 $ 918,517 $ 1,893,299 $ 1,134,333 $ 54,217 December 31, 2019 January 1, 2019 Year Ended December 31, 2019 Amortized Cost with Allowance Amortized Cost Total Amortized Cost Interest Income Recognized (In thousands) Commercial, financial, leasing, etc. $ 206,644 $ 139,913 $ 346,557 $ 234,423 $ 8,960 Real estate: Commercial 40,847 117,627 158,474 203,672 5,850 Residential builder and developer 604 3,378 3,982 4,798 357 Other commercial construction 12,425 20,345 32,770 22,205 634 Residential 59,982 175,681 235,663 233,352 12,630 Residential — limited documentation 26,710 56,717 83,427 84,685 1,092 Consumer: Home equity lines and loans 24,812 38,403 63,215 71,292 5,987 Recreational finance 9,054 5,165 14,219 11,199 575 Automobile 14,805 6,488 21,293 23,359 214 Other 3,391 121 3,512 4,623 508 Total $ 399,274 $ 563,838 $ 963,112 $ 893,608 $ 36,807 December 31, 2018 January 1, 2018 Year Ended December 31, 2018 Amortized Cost with Allowance Amortized Cost Total Amortized Cost Interest Income Recognized (In thousands) Commercial, financial, leasing, etc. $ 126,753 $ 107,670 $ 234,423 $ 240,991 $ 7,873 Real estate: Commercial 90,296 113,376 203,672 184,982 10,880 Residential builder and developer 2,205 2,593 4,798 6,451 1,779 Other commercial construction 14,604 7,601 22,205 10,088 3,474 Residential 57,346 176,006 233,352 235,834 14,065 Residential — limited documentation 26,808 57,877 84,685 96,105 1,980 Consumer: Home equity lines and loans 30,819 40,473 71,292 74,500 5,535 Recreational finance 6,016 5,183 11,199 6,509 333 Automobile 16,271 7,088 23,359 23,781 689 Other 4,591 32 4,623 3,357 230 Total $ 375,709 $ 517,899 $ 893,608 $ 882,598 $ 46,838 For purposes of determining the level of the allowance for credit losses, the Company evaluates its loan and lease portfolio by type. Accruing loans with similar risk characteristics are generally evaluated collectively. The Company utilizes statistically developed models to project principal balances over the remaining contractual lives of the loan portfolios and to determine estimated credit losses through a reasonable and supportable forecast period. Individual loan credit quality indicators including loan grade and borrower repayment performance inform the models, which have been statistically developed based on historical correlations of credit losses with prevailing economic metrics, including unemployment, gross domestic product and real estate prices. Model forecasts may be adjusted for inherent limitations or biases that have been identified through independent validation and back-testing of model performance to actual realized results. At both January 1 and December 31, 2020, the Company utilized a reasonable and supportable forecast period of two years. Subsequent to this forecast period the Company reverted, ratably over a one-year period, to historical loss experience to inform its estimate of losses for the remaining contractual life of each portfolio. The Company also considered the impact of portfolio concentrations, changes in underwriting practices, product expansions into new markets, imprecision in its economic forecasts, geopolitical conditions and other risk factors that might influence its loss estimation process. Prior to 2020, the allowance for credit losses was estimated for incurred credit losses inherent in the loan and lease portfolio as of the balance sheet date, but did not consider reasonable and supportable forecasts that could have affected the collectability of the reported amounts. The Company utilizes a loan grading system to differentiate risk amongst its commercial loans and commercial real estate loans. Loans with a lower expectation of default are assigned one of ten possible “pass” loan grades and are generally ascribed lower loss factors when determining the allowance for credit losses. Loans with an elevated level of credit risk are classified as “criticized” and are ascribed a higher loss factor when determining the allowance for credit losses. Criticized loans may be classified as “nonaccrual” if the Company no longer expects to collect all amounts according to the contractual terms of the loan agreement or the loan is delinquent 90 days or more. Loan officers in different geographic locations with the support of the Company’s credit department personnel continuously review and reassign loan grades based on their detailed knowledge of individual borrowers and their judgment of the impact on such borrowers resulting from changing conditions in their respective regions. Factors considered in assigning loan grades include borrower-specific information related to expected future cash flows and operating results, collateral values, geographic location, financial condition and performance, payment status, and other information. At least annually, updated financial information is obtained from commercial borrowers associated with pass grade loans and additional analysis is performed. On a quarterly basis, the Company’s centralized credit department reviews all criticized commercial loans and commercial real estate loans greater than $1 million to determine the appropriateness of the assigned loan grade, including whether the loan should be reported as accruing or nonaccruing. The following table summarizes the loan grades applied at December 31, 2020 to the various classes of the Company’s commercial loans and commercial real estate loans by origination year. Term Loans by Origination Year Revolving Revolving Loans Converted to Term 2020 2019 2018 2017 2016 Prior Loans Loans Total (In thousands) Commercial, financial, leasing, etc.: Loan grades: Pass $ 7,732,728 2,277,233 1,505,486 930,834 719,796 1,387,695 11,352,416 21,286 $ 25,927,474 Criticized accrual 388,326 84,358 113,940 41,587 39,930 73,401 584,751 13,970 1,340,263 Criticized nonaccrual 7,720 27,309 56,227 16,808 19,681 45,471 125,893 7,718 306,827 Total commercial, financial, leasing, etc. $ 8,128,774 2,388,900 1,675,653 989,229 779,407 1,506,567 12,063,060 42,974 $ 27,574,564 Real estate: Commercial: Loan grades: Pass $ 3,353,450 4,681,834 3,299,095 2,628,061 2,746,165 5,698,834 875,348 — $ 23,282,787 Criticized accrual 526,037 400,154 579,507 290,885 568,144 1,212,672 44,260 — 3,621,659 Criticized nonaccrual 26,876 121,899 47,144 99,293 197,319 248,949 34,414 — 775,894 Total commercial real estate $ 3,906,363 5,203,887 3,925,746 3,018,239 3,511,628 7,160,455 954,022 — $ 27,680,340 Residential builder and developer: Loan grades: Pass $ 506,295 223,880 109,453 15,048 10,976 11,320 236,943 — $ 1,113,915 Criticized accrual 3,690 106,847 14,836 3,421 — 1,885 4,050 — 134,729 Criticized nonaccrual — 518 — — — 576 — — 1,094 Total residential builder and developer $ 509,985 331,245 124,289 18,469 10,976 13,781 240,993 — $ 1,249,738 Other commercial construction: Loan grades: Pass $ 1,050,258 2,998,921 2,048,063 945,339 233,127 294,030 74,611 — $ 7,644,349 Criticized accrual 37,192 148,492 381,091 225,949 144,665 12,034 — — 949,423 Criticized nonaccrual 335 65,592 13,522 4,213 12,097 12,873 5,407 — 114,039 Total other commercial construction $ 1,087,785 3,213,005 2,442,676 1,175,501 389,889 318,937 80,018 — $ 8,707,811 Increases to criticized loans during 2020 were predominantly attributable to effects of the COVID-19 pandemic and the related re-grading of loans. The Company considers repayment performance a significant indicator of credit quality for its residential real estate loan and consumer loan portfolios . A summary of loans in accrual and nonaccrual status at December 31, 2020 for the various classes of the Company’s residential real estate loans and consumer loans by origination year is as follows. Term Loans by Origination Year Revolving Revolving Loans Converted to Term 2020 2019 2018 2017 2016 Prior Loans Loans Total (In thousands) Residential: Current $ 2,722,862 1,416,259 618,736 1,318,094 718,235 6,898,756 71,894 — $ 13,764,836 30-89 days past due 13,496 7,781 7,258 13,477 7,947 150,447 — — 200,406 Accruing loans past due 90 days or more 579 15,234 38,145 212,818 45,804 480,308 — — 792,888 Nonaccrual 3,133 14,439 5,183 6,408 2,900 333,466 200 — 365,729 Total residential $ 2,740,070 1,453,713 669,322 1,550,797 774,886 7,862,977 72,094 — $ 15,123,859 Residential - limited documentation: Current $ — — — — — 1,462,277 — — $ 1,462,277 30-89 days past due — — — — — 19,687 — — 19,687 Accruing loans past due 90 days or more — — — — — — — — — Nonaccrual — — — — — 147,170 — — 147,170 Total residential - limited documentation $ — — — — — 1,629,134 — — $ 1,629,134 Consumer: Home equity lines and loans: Current $ 773 3,983 1,591 2,016 162 51,554 2,569,621 1,252,185 $ 3,881,885 30-89 days past due — — — — — 1,148 939 22,242 24,329 Accruing loans past due 90 days or more — — — — — — — — — Nonaccrual — — — — — 6,148 5,752 67,492 79,392 Total home equity lines and loans $ 773 3,983 1,591 2,016 162 58,850 2,576,312 1,341,919 $ 3,985,606 Term Loans by Origination Year Revolving Revolving Loans Converted to Term 2020 2019 2018 2017 2016 Prior Loans Loans Total (In thousands) Recreational finance: Current $ 2,796,359 1,751,766 907,595 630,151 352,414 564,358 — — $ 7,002,643 30-89 days past due 9,548 11,255 8,519 6,638 2,938 8,263 — — 47,161 Accruing loans past due 90 days or more — — — — — — — — — Nonaccrual 1,854 3,883 4,072 4,194 2,733 8,783 — — 25,519 Total recreational finance $ 2,807,761 1,766,904 920,186 640,983 358,085 581,404 — — $ 7,075,323 Automobile: Current $ 1,595,636 1,106,782 629,338 440,604 171,017 63,972 — — $ 4,007,349 30-89 days past due 6,461 14,140 12,542 12,899 6,373 3,083 — — 55,498 Accruing loans past due 90 days or more — — — — — — — — — Nonaccrual 1,615 7,144 10,788 10,061 5,991 3,805 — — 39,404 Total automobile $ 1,603,712 1,128,066 652,668 463,564 183,381 70,860 — — $ 4,102,251 Other: Current $ 160,424 137,617 53,702 32,556 4,526 28,970 927,217 1,856 $ 1,346,868 30-89 days past due 1,879 1,130 577 2,301 42 557 10,594 481 17,561 Accruing loans past due 90 days or more — — — — — 374 4,207 — 4,581 Nonaccrual 1,493 492 339 183 31 501 35,044 148 38,231 Total other $ 163,796 139,239 54,618 35,040 4,599 30,402 977,062 2,485 $ 1,407,241 Total loans and leases at December 31, 2020 $ 20,949,019 15,628,942 10,466,749 7,893,838 6,013,013 19,233,367 16,963,561 1,387,378 $ 98,535,867 The following table summarizes the loan grades applied at December 31, 2019 to the various classes of the Company’s commercial loans and commercial real estate loans. Real Estate Commercial, Residential Other Financial, Builder and Commercial Leasing, etc. Commercial Developer Construction (In thousands) December 31, 2019 Pass $ 22,595,821 25,728,725 1,419,162 7,092,799 Criticized accrual 895,790 770,609 124,101 211,292 Criticized nonaccrual 346,557 158,474 3,982 32,770 Total $ 23,838,168 26,657,808 1,547,245 7,336,861 The Company’s reserve for off-balance sheet credit exposures was not material at December 31, 2020 and December 31, 2019. |