Exhibit 99
PRESS RELEASE
For Release: | July 30, 2009 | |
Nasdaq: | MFNC | |
Contact: | Investor Relations at (888) 343-8147 | |
Website: | www.bankmbank.com |
MACKINAC FINANCIAL CORPORATION
REPORTS SECOND QUARTER AND SIX MONTHS 2009 RESULTS
REPORTS SECOND QUARTER AND SIX MONTHS 2009 RESULTS
(Manistique, Michigan) — Mackinac Financial Corporation (Nasdaq: MFNC), the bank holding company for mBank (the “Bank”) today announced second quarter 2009 income of $.461 million or $ .13 per share compared to net income of $1.769 million, or $.52 per share for the second quarter of 2008. Net income for the first six months of 2009 totaled $ .551 million, or $.16 per share, compared to $1.908 million, or $.56 per share, for the same period in 2008.
The quarter and six month results for 2009 includes the FDIC special assessment which was charged to all banking organizations based upon asset size, and amounted to $.215 million for mBank. The quarter and six month results for 2008 include the positive effect, $3.475 million, of a lawsuit settlement and the negative effects, $.425 million, of a severance agreement. Operating results for the six month period in 2009 includes a $.700 million provision compared to $.750 million in the same period in 2008. Excluding the FDIC special assessment for 2009 and the lawsuit settlement and severance payment in 2008, our adjusted six month net income in 2009 would be $.691 million, or $.20 income per share compared to a loss of $.213 million, or a loss of $.06 per share in the 2008 six month period.
Weighted average shares totaled 3,419,736 year to date and for the second quarter in 2009 compared to 3,424,314 for the six month period and 3,419,935 at the second quarter of 2008.
Net interest margin in the second quarter of 2009 increased to $4.051 million, or 3.58% compared to $3.118 million, or 3.19% in the second quarter of 2008. For the six month period the net interest margin totaled $7.546 million, or 3.47% compared to $6.163 million or 3.16% for the same period in 2008. This increased margin was due to a combination of a significant reduction in funding costs partially offset by decreased rates on earning assets. Paul Tobias, Chairman and Chief Executive officer, commented, “We are pleased with the continued improvement in our net interest margin, which reflects pricing discipline on new and renewed loans in addition to the lower rates on wholesale deposits. We expect this trend to continue.”
Noninterest income, totaled $.439 million in the second quarter of 2009, compared to $3.747 million the first quarter 2008. Included in noninterest income for the second quarter and six months ended periods of 2008 was
1
the $3.475 million lawsuit settlement. Excluding this settlement, 2009 six month noninterest income exceeded 2008 by $.258 million, or 44.33%. Noninterest expense in the second quarter and for the six month period of 2009 was relatively unchanged from 2008 levels when excluding the increase in FDIC insurance premiums of $.331 million in 2009 and the severance payment of $.425 million incurred in 2008.
Total assets of the Corporation at June 30, 2009 were $506.304 million, up $68.977 million, or 15.77% from the $437.327 million in total assets reported at June 30, 2008 and up $54.873 million, or 12.16%, from total assets of $451.431 million at year-end 2008. Asset totals at June 30, 2009 reflect increased balances of investment securities of approximately $48 million.
Loans at June 30, 2009 totaled $372.004 million, a 2.73% increase from the $362.122 million at June 30, 2008, and a slight increase from year-end loans of $370.280 million. Kelly George, President and Chief Executive Officer of mBank stated, “Loan growth in the first half was retarded by large paydowns amounting to $9.2 million, along with normal loan principal reductions of $15.3 million. Given the current economic environment, and tough requirements for loan pricing and credit quality, we are pleased with current year to date production which totaled $34.2 million with approximately 67% originating in the Upper Peninsula. In general, the Upper Peninsula has not experienced the economic downturn and collateral deterioration that has occurred elsewhere in Michigan. We continue to see loan opportunities, not only in the Upper Peninsula, but also in lower Michigan, as competitive banks withdraw from Michigan opportunities. Our current pipeline is extremely promising with more than $50 million of what we believe are good bankable loans, some already approved and others in the review process. A part of our success in loan production is attributed to our expertise with the SBA 504 and 7A programs. These programs benefit us with new loan opportunities along with a secondary source of balance sheet liquidity and the potential for significant fee income when the guaranteed portion is sold. ”
Total deposits of $413.152 million at June 30, 2009 were up 15.74% from deposits of $356.976 million on June 30, 2008. Deposits were up $42.055 million, or 11.33% from year-end 2008 deposits of $371.097 million. Total 2009 deposit growth reflects increases in noncore funding of $33.917 million and increases in core deposits of $8.138 million, or 3.67%. The increased brokered deposits were utilized to fund increased investment balances.
Nonperforming assets at the end of the second quarter of 2009 totaled $14.825 million, 2.93% of total assets, an increase of $7.749 million from 2008 year end balances, and down from first quarter 2009 balances of $15.252 million. Mr. George commented, “Our current level of nonperforming assets is not indicative of overall portfolio deterioration and while these balances are higher than we’d like, they are manageable considering the risk profile of our bank and Michigan’s economic environment. The majority of our nonperforming assets stem from several larger credit relationships in Southeastern Michigan which we believe were impacted by the market and the regional economy. We are also on top of our overall loan delinquencies(loans past due greater than 30 days), which stands at 1.80% of total loans. While we feel comfortable with overall credit quality, the rapid deterioration in borrower collateral values that we witnessed in the credits mentioned above has caused us to take a very cautious stance in the Southeast Michigan market place and to increase our monitoring efforts. We intend to manage our nonperforming assets in order to limit carrying costs and further collateral deterioration by aggressive disposition.”
Total shareholders’ equity at June 30, 2009 totaled $53.939 million, compared to $40.975 million on June 30, 2008. The increase of $12.964 million includes $11 million of preferred stock which was issued in April 2009. Book value of common shareholders’ equity was $12.55 per share at June 30, 2009, an increase of $2.80 per share since the recapitalization, priced at $9.75 in December 2004.
Mr. George commenting on upcoming events added, “Earlier this year we announced the sale of two of our Upper Peninsula branch offices, these sales will be completed in August and will result in an approximate 4%
2
deposit premium. The sale of these branch offices will tighten up the footprint of our franchise, further reduce operating costs, and allow us to deploy capital to higher growth markets.”
Tobias concluded, “We are excited about our opportunities in these troubled economic times. We have the current asset base to support profitability with a strong capital position for future growth. We will explore opportunities for FDIC assisted deposit and loan transactions to expand our markets, while staying the course with solid organic growth opportunities within our current markets. As always, our initiatives will be governed by the ultimate strategy of preserving and increasing value for our shareholders.”
Mackinac Financial Corporation is a registered bank holding company formed under the Bank Holding Company Act of 1956 with assets in excess of $500 million and whose common stock is traded on the NASDAQ stock market as “MFNC.” The principal subsidiary of the Corporation is mBank. Headquartered in Manistique, Michigan, mBank has 12 branch locations; eight in the Upper Peninsula, three in the Northern Lower Peninsula and one in Oakland County, Michigan. The Company’s banking services include commercial lending and treasury management products and services geared toward small to mid-sized businesses, as well as a full array of personal and business deposit products and consumer loans.
Forward-Looking Statements
This release contains certain forward-looking statements. Words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “should,” “will,” and variations of such words and similar expressions are intended to identify forward-looking statements: as defined by the Private Securities Litigation Reform Act of 1995. These statements reflect management’s current beliefs as to expected outcomes of future events and are not guarantees of future performance. These statements involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements. Factors that could cause a difference include among others: changes in the national and local economies or market conditions; changes in interest rates and banking regulations; the impact of competition from traditional or new sources; and the possibility that anticipated cost savings and revenue enhancements from mergers and acquisitions, bank consolidations, branch closings and other sources may not be fully realized at all or within specified time frames as well as other risks and uncertainties including but not limited to those detailed from time to time in filings of the Company with the Securities and Exchange Commission. These and other factors may cause decisions and actual results to differ materially from current expectations. Mackinac Financial Corporation undertakes no obligation to revise, update, or clarify forward-looking statements to reflect events or conditions after the date of this release.
3
MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS
SELECTED FINANCIAL HIGHLIGHTS
For The Period Ended | ||||||||||||
June 30, | December 31, | June 30, | ||||||||||
2009 | 2008 | 2008 | ||||||||||
(Dollars in thousands, except per share data) | (Unaudited) | (Unaudited) | ||||||||||
Selected Financial Condition Data (at end of period): | ||||||||||||
Assets | $ | 506,304 | $ | 451,431 | $ | 437,327 | ||||||
Loans | 372,004 | 370,280 | 362,122 | |||||||||
Investment securities | 95,620 | 47,490 | 23,230 | |||||||||
Deposits | 413,152 | 371,097 | 356,976 | |||||||||
Borrowings | 36,210 | 36,210 | 36,280 | |||||||||
Shareholders’ Equity | 53,939 | 41,552 | 40,975 | |||||||||
Selected Statements of Income Data(six months and year ended): | ||||||||||||
Net interest income | $ | 7,546 | $ | 12,864 | $ | 6,163 | ||||||
Income before taxes and preferred dividend | 967 | 2,659 | 2,808 | |||||||||
Net income | 551 | 1,872 | 1,908 | |||||||||
Income per common share – Basic | .16 | .55 | .56 | |||||||||
Income per common share – Diluted | .16 | .55 | .56 | |||||||||
Three Months Ended: | ||||||||||||
Net interest income | $ | 4,051 | $ | 3,330 | $ | 3,118 | ||||||
Income before taxes and preferred dividend | 870 | (423 | ) | 2,644 | ||||||||
Net income | 461 | (252 | ) | 1,769 | ||||||||
Income per common share – Basic | .13 | (.07 | ) | .52 | ||||||||
Income per common share – Diluted | .13 | (.07 | ) | .52 | ||||||||
Selected Financial Ratios and Other Data (six months and year ended): | ||||||||||||
Performance Ratios: | ||||||||||||
Net interest margin | 3.47 | % | 3.23 | % | 3.16 | % | ||||||
Efficiency ratio | 79.25 | 85.51 | 91.85 | |||||||||
Return on average assets | .23 | .44 | .92 | |||||||||
Return on average common equity | 2.42 | 4.61 | 9.61 | |||||||||
Average total assets | $ | 473,074 | $ | 425,343 | $ | 417,964 | ||||||
Average total common shareholders’ equity | $ | 45,856 | $ | 40,630 | $ | 39,945 | ||||||
Average loans to average deposits ratio | 95.90 | % | 105.61 | % | 107.72 | % | ||||||
Common Share Data (at end of period): | ||||||||||||
Market price per common share | $ | 4.50 | $ | 4.40 | $ | 7.00 | ||||||
Book value per common share | $ | 12.55 | $ | 12.15 | $ | 11.98 | ||||||
Common shares outstanding | 3,419,736 | 3,419,736 | 3,419,736 | |||||||||
Weighted average shares outstanding | 3,419,736 | 3,422,012 | 3,424,314 | |||||||||
Other Data (at end of period): | ||||||||||||
Allowance for loan losses | $ | 4,119 | $ | 4,277 | $ | 3,585 | ||||||
Non-performing assets | $ | 14,825 | $ | 7,076 | $ | 8,008 | ||||||
Allowance for loan losses to total loans | 1.11 | % | 1.16 | % | .99 | % | ||||||
Non-performing assets to total assets | 2.93 | % | 1.57 | % | 1.83 | % | ||||||
Number of: | ||||||||||||
Branch locations | 11 | 12 | 12 | |||||||||
FTE Employees | 102 | 100 | 96 |
4
MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS
June 30, | December 31, | June 30, | ||||||||||
2008 | 2008 | 2008 | ||||||||||
(Dollars in thousands) | (unaudited) | (unaudited) | ||||||||||
ASSETS | ||||||||||||
Cash and due from banks | $ | 12,189 | $ | 10,112 | $ | 7,115 | ||||||
Federal funds sold | — | — | 19,274 | |||||||||
Cash and cash equivalents | 12,189 | 10,112 | 26,389 | |||||||||
Interest-bearing deposits in other financial institutions | 618 | 582 | 387 | |||||||||
Securities available for sale | 95,620 | 47,490 | 23,230 | |||||||||
Federal Home Loan Bank stock | 3,794 | 3,794 | 3,794 | |||||||||
Loans: | ||||||||||||
Commercial | 296,392 | 296,088 | 292,645 | |||||||||
Mortgage | 71,777 | 70,447 | 65,869 | |||||||||
Installment | 3,835 | 3,745 | 3,608 | |||||||||
Total Loans | 372,004 | 370,280 | 362,122 | |||||||||
Allowance for loan losses | (4,119 | ) | (4,277 | ) | (3,585 | ) | ||||||
Net loans | 367,885 | 366,003 | 358,537 | |||||||||
Premises and equipment | 11,064 | 11,189 | 11,377 | |||||||||
Other real estate held for sale | 4,950 | 2,189 | 3,395 | |||||||||
Other assets | 10,184 | 10,072 | 10,218 | |||||||||
TOTAL ASSETS | $ | 506,304 | $ | 451,431 | $ | 437,327 | ||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||
LIABILITIES: | ||||||||||||
Noninterest bearing deposits | $ | 33,368 | $ | 30,099 | $ | 27,741 | ||||||
NOW, money market, checking | 75,974 | 70,584 | 78,703 | |||||||||
Savings | 21,411 | 20,730 | 15,171 | |||||||||
CDs<$100,000 | 72,139 | 73,752 | 78,678 | |||||||||
CDs>$100,000 | 25,455 | 25,044 | 28,252 | |||||||||
Brokered | 184,805 | 150,888 | 128,431 | |||||||||
Total deposits | 413,152 | 371,097 | 356,976 | |||||||||
Borrowings: | ||||||||||||
Federal funds purchased | — | — | — | |||||||||
Short-term | — | — | — | |||||||||
Long-term | 36,210 | 36,210 | 36,280 | |||||||||
Total borrowings | 36,210 | 36,210 | 36,280 | |||||||||
Other liabilities | 3,003 | 2,572 | 3,096 | |||||||||
Total liabilities | 452,365 | 409,879 | 396,352 | |||||||||
TOTAL SHAREHOLDERS’ EQUITY | 53,939 | 41,552 | 40,975 | |||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 506,304 | $ | 451,431 | $ | 437,327 | ||||||
5
MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
CONSOLIDATED STATEMENTS OF OPERATIONS
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
(Dollars in thousands except per share data) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
INTEREST INCOME: | ||||||||||||||||
Interest and fees on loans: | ||||||||||||||||
Taxable | $ | 5,104 | $ | 5,604 | $ | 10,106 | $ | 11,704 | ||||||||
Tax-exempt | 84 | 102 | 174 | 210 | ||||||||||||
Interest on securities: | ||||||||||||||||
Taxable | 673 | 271 | 1,132 | 537 | ||||||||||||
Tax-exempt | 3 | 2 | 4 | 3 | ||||||||||||
Other interest income | 14 | 81 | 16 | 170 | ||||||||||||
Total interest income | 5,878 | 6,060 | 11,432 | 12,624 | ||||||||||||
INTEREST EXPENSE: | ||||||||||||||||
Deposits | 1,566 | 2,551 | 3,344 | 5,616 | ||||||||||||
Borrowings | 261 | 391 | 542 | 845 | ||||||||||||
Total interest expense | 1,827 | 2,942 | 3,886 | 6,461 | ||||||||||||
Net interest income | 4,051 | 3,118 | 7,546 | 6,163 | ||||||||||||
Provision for loan losses | 150 | 750 | 700 | 750 | ||||||||||||
Net interest income after provision for loan losses | 3,901 | 2,368 | 6,846 | 5,413 | ||||||||||||
OTHER INCOME: | ||||||||||||||||
Service fees | 271 | 194 | 514 | 368 | ||||||||||||
Net security gains | — | — | — | 65 | ||||||||||||
Net gains on sale of secondary market loans | 84 | 49 | 142 | 97 | ||||||||||||
Proceeds from lawsuit settlements | — | 3,475 | — | 3,475 | ||||||||||||
Other | 84 | 29 | 174 | 52 | ||||||||||||
Total other income | 439 | 3,747 | 830 | 4,057 | ||||||||||||
OTHER EXPENSES: | ||||||||||||||||
Salaries and employee benefits | 1,561 | 2,075 | 3,158 | 3,882 | ||||||||||||
Occupancy | 355 | 348 | 733 | 703 | ||||||||||||
Furniture and equipment | 222 | 190 | 411 | 368 | ||||||||||||
Data processing | 224 | 216 | 444 | 437 | ||||||||||||
Professional service fees | 144 | 79 | 297 | 232 | ||||||||||||
Loan and deposit | 512 | 144 | 773 | 254 | ||||||||||||
Telephone | 46 | 39 | 89 | 84 | ||||||||||||
Advertising | 80 | 60 | 158 | 120 | ||||||||||||
Other | 326 | 320 | 646 | 582 | ||||||||||||
Total other expenses | 3,470 | 3,471 | 6,709 | 6,662 | ||||||||||||
Income before provision for income taxes | 870 | 2,644 | 967 | 2,808 | ||||||||||||
Provision for (benefit of) income taxes | 271 | 875 | 278 | 900 | ||||||||||||
NET INCOME | 599 | 1,769 | 689 | 1,908 | ||||||||||||
Preferred dividend expense | 138 | — | 138 | — | ||||||||||||
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS | $ | 461 | $ | 1,769 | $ | 551 | $ | 1,908 | ||||||||
INCOME PER COMMON SHARE: | ||||||||||||||||
Basic | $ | .13 | $ | .52 | $ | .16 | $ | .56 | ||||||||
Diluted | $ | .13 | $ | .52 | $ | .16 | $ | .56 | ||||||||
6
MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
LOAN PORTFOLIO AND CREDIT QUALITY
LOAN PORTFOLIO AND CREDIT QUALITY
(Dollars in thousands)
Loan Portfolio Balances (at end of period):
June 30, | December 31, | June 30, | ||||||||||
2009 | 2008 | 2008 | ||||||||||
Commercial Loans | ||||||||||||
Real estate — operators of nonresidential buildings | $ | 44,087 | $ | 41,299 | $ | 41,778 | ||||||
Hospitality and tourism | 35,033 | 35,086 | 35,053 | |||||||||
Real estate agents and managers | 24,614 | 29,292 | 27,495 | |||||||||
Operators of nonresidential buildings | 13,525 | 13,467 | 15,238 | |||||||||
Other | 153,008 | 145,831 | 144,017 | |||||||||
Total Commercial Loans | 270,267 | 264,975 | 263,581 | |||||||||
1-4 family residential real estate | 65,564 | 65,595 | 60,882 | |||||||||
Consumer | 3,835 | 3,745 | 3,608 | |||||||||
Construction | ||||||||||||
Commercial | 26,125 | 31,113 | 29,064 | |||||||||
Consumer | 6,213 | 4,852 | 4,987 | |||||||||
Total Loans | $ | 372,004 | $ | 370,280 | $ | 362,122 | ||||||
Credit Quality (at end of period): | ||||||||||||
June 30, | December 31, | June 30, | ||||||||||
2009 | 2008 | 2008 | ||||||||||
Nonperforming Assets : | ||||||||||||
Nonaccrual loans | $ | 9,283 | $ | 4,887 | $ | 4,613 | ||||||
Loans past due 90 days or more | — | — | — | |||||||||
Restructured loans | 592 | — | — | |||||||||
Total nonperforming loans | 9,875 | 4,887 | 4,613 | |||||||||
Other real estate owned | 4,950 | 2,189 | 3,395 | |||||||||
Total nonperforming assets | $ | 14,825 | $ | 7,076 | $ | 8,008 | ||||||
Nonperforming loans as a % of loans | 2.65 | % | 1.32 | % | 1.27 | % | ||||||
Nonperforming assets as a % of assets | 2.93 | % | 1.57 | % | 1.83 | % | ||||||
Reserve for Loan Losses: | ||||||||||||
At period end | $ | 4,119 | $ | 4,277 | $ | 3,585 | ||||||
As a % of average loans | 1.11 | % | 1.16 | % | 1.00 | % | ||||||
As a % of nonperforming loans | 41.71 | % | 87.52 | % | 77.72 | % | ||||||
As a % of nonaccrual loans | 44.37 | % | 87.52 | % | 77.72 | % | ||||||
Charge-off Information (year to date): | ||||||||||||
Average loans | 371,278 | 361,324 | 360,176 | |||||||||
Net charge-offs | 858 | 2,169 | 1,310 | |||||||||
Charge-offs as a % of average loans | .23 | % | .60 | % | .36 | % | ||||||
7
MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
QUARTERLY FINANCIAL HIGHLIGHTS
QUARTERLY FINANCIAL HIGHLIGHTS
June 30, | March 31, | December 31, | September 30, | June 30, | ||||||||||||||||
2009 | 2009 | 2008 | 2008 | 2008 | ||||||||||||||||
BALANCE SHEET(Dollars in thousands) | ||||||||||||||||||||
Total loans | $ | 372,004 | $ | 370,776 | $ | 370,280 | $ | 361,521 | $ | 362,122 | ||||||||||
Allowance for loan losses | (4,119 | ) | (4,793 | ) | (4,277 | ) | (3,385 | ) | (3,585 | ) | ||||||||||
Total loans, net | 367,885 | 365,983 | 366,003 | 358,136 | 358,537 | |||||||||||||||
Intangible assets | 6 | 26 | 46 | 65 | 85 | |||||||||||||||
Total assets | 506,304 | 466,375 | 451,431 | 440,953 | 437,327 | |||||||||||||||
Core deposits | 202,892 | 196,860 | 195,165 | 208,940 | 200,293 | |||||||||||||||
Noncore deposits(1) | 210,260 | 188,897 | 175,932 | 151,754 | 156,683 | |||||||||||||||
Total deposits | 413,152 | 385,757 | 371,097 | 360,694 | 356,976 | |||||||||||||||
Total borrowings | 36,210 | 36,210 | 36,210 | 36,210 | 36,280 | |||||||||||||||
Total shareholders’ equity | 53,939 | 41,864 | 41,552 | 41,427 | 40,975 | |||||||||||||||
Total shares outstanding | 3,419,736 | 3,419,736 | 3,419,736 | 3,419,736 | 3,419,736 | |||||||||||||||
AVERAGE BALANCES(Dollars in thousands) | ||||||||||||||||||||
Assets | $ | 491,205 | $ | 454,741 | $ | 441,583 | $ | 423,702 | $ | 418,246 | ||||||||||
Loans | 371,609 | 370,943 | 366,077 | 358,844 | 362,574 | |||||||||||||||
Deposits | 401,510 | 372,670 | 358,213 | 341,377 | 332,725 | |||||||||||||||
Equity | 49,855 | 41,813 | 41,516 | 41,097 | 40,399 | |||||||||||||||
INCOME STATEMENT(Dollars in thousands) | ||||||||||||||||||||
Net interest income | $ | 4,051 | $ | 3,495 | $ | 3,330 | $ | 3,371 | $ | 3,118 | ||||||||||
Provision for loan losses | 150 | 550 | 1,100 | 450 | 750 | |||||||||||||||
Net interest income after provision | 3,901 | 2,945 | 2,230 | 2,921 | 2,368 | |||||||||||||||
Total noninterest income | 439 | 391 | 308 | 288 | 3,747 | |||||||||||||||
Total noninterest expense | 3,470 | 3,239 | 2,961 | 2,935 | 3,471 | |||||||||||||||
Income before taxes | 870 | 97 | (423 | ) | 274 | 2,644 | ||||||||||||||
Provision for income taxes | 271 | 7 | (171 | ) | 58 | 875 | ||||||||||||||
Preferred dividend expense | 138 | — | — | — | — | |||||||||||||||
Net income | $ | 461 | $ | 90 | $ | (252 | ) | $ | 216 | $ | 1,769 | |||||||||
PER SHARE DATA | ||||||||||||||||||||
Earnings — basic | $ | .13 | $ | .03 | $ | (.07 | ) | $ | .06 | $ | .52 | |||||||||
Earnings — diluted | .13 | .03 | (.07 | ) | .06 | .52 | ||||||||||||||
Book value per common share | 12.55 | 12.24 | 12.15 | 12.11 | 11.98 | |||||||||||||||
Market value, closing price | 4.50 | 4.00 | 4.40 | 5.26 | 7.00 | |||||||||||||||
ASSET QUALITY RATIOS | ||||||||||||||||||||
Nonperforming loans/total loans | 2.65 | % | 3.52 | % | 1.32 | % | 1.29 | % | 1.27 | % | ||||||||||
Nonperforming assets/total assets | 2.93 | 3.27 | 1.57 | 1.45 | 1.83 | |||||||||||||||
Allowance for loan losses/total loans | 1.11 | 1.29 | 1.16 | .94 | .99 | |||||||||||||||
Allowance for loan losses/nonperforming loans | 41.71 | 36.72 | 87.52 | 72.81 | 77.22 | |||||||||||||||
PROFITABILITY RATIOS | ||||||||||||||||||||
Return on average assets | .38 | % | .08 | % | (.23) | % | .20 | % | 1.70 | % | ||||||||||
Return on average equity | 3.71 | .87 | (2.42 | ) | 2.08 | 17.62 | ||||||||||||||
Net interest margin | 3.58 | 3.35 | 3.20 | 3.39 | 3.19 | |||||||||||||||
Efficiency ratio | 76.55 | 82.36 | 80.30 | 79.12 | 88.45 | |||||||||||||||
Average loans/average deposits | 92.55 | 99.54 | 102.20 | 105.12 | 108.97 | |||||||||||||||
CAPITAL ADEQUACY RATIOS | ||||||||||||||||||||
Tier 1 leverage ratio | 9.65 | % | 7.86 | % | 8.01 | % | 8.31 | % | 8.56 | % | ||||||||||
Tier 1 capital to risk weighted assets | 11.94 | 9.31 | 9.25 | 9.40 | 9.48 | |||||||||||||||
Total capital to risk weighted assets | 13.00 | 10.56 | 10.38 | 10.31 | 10.45 | |||||||||||||||
Average equity/average assets | 10.15 | 9.20 | 9.40 | 9.70 | 9.66 | |||||||||||||||
Tangible equity/tangible assets | 10.65 | 8.97 | 9.20 | 9.38 | 9.35 |
(1) Noncore deposits includes Internet CDs, brokered deposits and CDs greater than $100,000
8
MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
QUARTERLY FINANCIAL HIGHLIGHTS
QUARTERLY FINANCIAL HIGHLIGHTS
9