Exhibit 99
PRESS RELEASE
| | |
For Release: | | July 30, 2008 |
Nasdaq: | | MFNC |
Contact: | | Investor Relations at (888) 343-8147 |
Website: | | www.bankmbank.com |
MACKINAC FINANCIAL CORPORATION
REPORTS SECOND QUARTER AND SIX MONTHS 2008 RESULTS
(Manistique, Michigan) — Mackinac Financial Corporation (Nasdaq: MFNC), the bank holding company for mBank (the “Bank”) today announced second quarter 2008 income of $1.769 million or $.52 per share compared to net income of $.546 million, or $.16 per share for the second quarter of 2007. Net income for the first six months of 2008 totaled $1.908 million, or $.56 per share, compared to $1.581 million, or $.46 per share, for the same period in 2007. Book value as of June 30, 2008 is $11.98 per share, an increase of $2.23 per share since the recapitalization, which was priced at $9.75 per share in December of 2004.
The quarter and six month results for 2008 include the positive effect, $3.475 million, of a lawsuit settlement, the negative effects, $.425 million, of a severance agreement and a $.750 million loan loss provision. The results of operations for the first six months of 2007 include $470,000 of proceeds from the settlement of a lawsuit against the Corporation’s former accountants.
Weighted average shares totaled 3,424,314 year to date and 3,419,933 for the second quarter in 2008 compared to 3,428,695 for both periods in 2007.
Paul Tobias, Chairman and Chief Executive Officer, commented, “Our business model has been to leverage our Upper Peninsula loan and deposit base while building a franchise in Southeast Michigan. In the past two years, our ability to make loans has outpaced our ability to raise deposits in Oakland County. This imbalance has caused us to use wholesale deposits as a funding source. Changes in interest rates in late 2007 and early 2008 caused our net interest margin to shrink. We are making progress in growing our base of demand accounts, but this effort will take time. Along with progress in this area, we are pleased to report the following:
| • | | With two exceptions in Southeast Michigan, our asset quality remains good |
|
| • | | We have been successful repricing and increasing our loan spreads when loans renew |
|
| • | | A large majority of our loans and deposits remain in the Upper Peninsula of Michigan, which continues to grow and present relationship opportunities. |
|
| • | | We are fortunate that the proceeds of the above mentioned lawsuit will substantially offset the negative impact of falling interest rates on our net interest margin, but this is a onetime benefit. |
While we continue to work on growing our base of deposit customers, we are also focused on lowering our cost of doing business. To date in 2008, management has acted to lower the annual run rate of personnel and other operating expenses by approximately $.750 million.”
The net interest margin in the second quarter was 3.19%, a modest improvement of 6 basis points from the first quarter of 2008. The net interest margin, due to our asset sensitive position, was significantly impacted by lower rates in the first six months of 2008, as reflected in a 36 basis point decline from the fourth quarter of 2007 interest margin of 3.55%.
Total assets of the Corporation at June 30, 2008 were $437.327 million, up $44.008 million, or 11.19% from the $393.319 million in total assets reported at June 30, 2007 and up $28.447 million, or 6.96%, from total assets of $408.880 million at year-end 2007. Asset balances as of June 30, 2008 reflect increased balances of short term investments of $19.318 million for added liquidity.
Loans at June 30, 2008 totaled $362.122 million, a 6.85% increase from the $338.896 million at June 30, 2007, and an increase of $7.043 million, or 1.98%, from year-end loans of $355.079 million. Tobias stated, “Loan growth in the first half was retarded by large paydowns amounting to $9.2 million, along with normal loan principal reductions of $15.3 million. Given the current economic environment, and tough requirements for loan pricing and credit quality, we are pleased with current year to date production which totaled $34.2 million. Also worth noting is the number of new loan opportunities, approximately 50% of total production, we have seen in the Upper Peninsula. We are especially pleased with the economic development in and around Marquette County, where we currently have two branch office locations. In general, the Upper Peninsula has not experienced the economic downturn and collateral deterioration that has occurred elsewhere in Michigan. In Marquette and the western Upper Peninsula, we are experiencing growth opportunities.”
Total deposits of $356.976 million at June 30, 2008 were up 11.12% from deposits of $321.246 million on June 30, 2007. Deposits were up $36.149 million, or 11.27% from year-end 2007 deposits of $320.827 million. Total 2008 deposit growth reflects increases in noncore funding of $35.665 million and increases in core deposits of $.484 million, or 2.42%.
Nonperforming assets at the end of the second quarter of 2008 totaled $8.008 million, 1.83% of total assets, an increase of $2.774 million from 2007 year end balances. This 2008 increase in nonperforming assets is not indicative of significant deterioration in portfolio credit quality and is still relatively low by comparative peer standards. Tobias, commenting on credit quality, stated, “The increase in our nonperforming assets is the result of two large credit relationships from Southeastern Michigan which we believe were impacted by the market and the regional economy. While we feel comfortable with our loan loss reserve, the rapid deterioration in borrower collateral values that we witnessed in the credits mentioned above has caused us to take a very cautious stance in the market place and to increase our monitoring efforts. To that end, we reorganized our credit staffing in Southeastern Michigan and increased our loan committee oversight of the credit decision making process. Our quarter end numbers are a reflection of this process, and we intend to manage our nonperforming assets in order to limit carrying costs and further collateral deterioration by aggressive disposition.”
Shareholders’ equity at June 30, 2008 totaled $40.975 million, or $11.98 per share, compared to $30.485 million, or $8.89 per share on June 30, 2007. Tobias commented, “Since the recapitalization in December 2004, the Corporation has increased book value from $9.75 to $11.98 per share, or 22.9%. We cannot control the market value of our shares but we believe that we can continue to grow the book value of your company, and as we execute our plan, the market will correctly value the company based upon both book value and core earnings multiples.”
Tobias concluded, “We are proud of our performance in these troubled times. While we have had some credit deterioration, we believe it is controlled and reserved for and that the aggregate levels of nonperformers and the potential future provision risk is small when compared to peers and the banking industry in general. While our business model is currently overly reliant on purchased CDs, we are focused on core deposit growth, and we expect the mix to change.”
Mackinac Financial Corporation is a registered bank holding company formed under the Bank Holding Company Act of 1956 with assets in excess of $400 million and whose common stock is traded on the NASDAQ stock market as “MFNC.” The principal subsidiary of the Corporation is mBank. Headquartered in Manistique, Michigan, mBank has 12 branch locations; eight in the Upper Peninsula, three in the Northern Lower Peninsula and one in Oakland County, Michigan. The Company’s banking services include commercial lending and treasury management products and services geared toward small to mid-sized businesses, as well as a full array of personal and business deposit products and consumer loans.
Forward-Looking Statements
This release contains certain forward-looking statements. Words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “should,” “will,” and variations of such words and similar expressions are intended to identify forward-looking statements: as defined by the Private Securities Litigation Reform Act of 1995. These statements reflect management’s current beliefs as to expected outcomes of future events and are not guarantees of future performance. These statements involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements. Factors that could cause a difference include among others: changes in the national and local economies or market conditions; changes in interest rates and banking regulations; the impact of competition from traditional or new sources; and the possibility that anticipated cost savings and revenue enhancements from mergers and acquisitions, bank consolidations, branch closings and other sources may not be fully realized at all or within specified time frames as well as other risks and uncertainties including but not limited to those detailed from time to time in filings of the Company with the Securities and Exchange Commission. These and other factors may cause decisions and actual results to differ materially from current expectations. Mackinac Financial Corporation undertakes no obligation to revise, update, or clarify forward-looking statements to reflect events or conditions after the date of this release.
MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS
| | | | | | | | | | | | |
| | For The Period Ended |
| | June 30, | | December 31, | | June 30, |
| | 2008 | | 2007 | | 2007 |
(Dollars in thousands, except per share data) | | (Unaudited) | | | | (Unaudited) |
Selected Financial Condition Data (at end of period): | | | | | | | | | | | | |
Total assets | | $ | 437,327 | | | $ | 408,880 | | | $ | 393,319 | |
Total loans | | | 362,122 | | | | 355,079 | | | | 338,896 | |
Total deposits | | | 356,976 | | | | 320,827 | | | | 321,246 | |
Borrowings and subordinated debentures | | | 36,280 | | | | 45,949 | | | | 38,307 | |
Total shareholders’ equity | | | 40,975 | | | | 39,321 | | | | 30,485 | |
| | | | | | | | | | | | |
Selected Statements of Income Data(six months and year ended): | | | | | | | | | | | | |
Net interest income | | $ | 6,163 | | | $ | 13,417 | | | $ | 6,447 | |
Income before taxes | | | 2,808 | | | | 2,923 | | | | 1,581 | |
Net income | | | 1,908 | | | | 10,163 | | | | 1,581 | |
Income per common share — Basic | | | .56 | | | | 2.96 | | | | .46 | |
Income per common share — Diluted | | | .56 | | | | 2.96 | | | | .46 | |
| | | | | | | | | | | | |
Three Months Ended: | | | | | | | | | | | | |
Net interest income | | $ | 3,118 | | | $ | 3,410 | | | $ | 3,269 | |
Income before taxes | | | 2,644 | | | | 787 | | | | 546 | |
Net income | | | 1,769 | | | | 527 | | | | 546 | |
Income per common share — Basic | | | .52 | | | | .15 | | | | .16 | |
Income per common share — Diluted | | | .52 | | | | .15 | | | | .16 | |
| | | | | | | | | | | | |
Selected Financial Ratios and Other Data (six months and year ended): | | | | | | | | | | | | |
Performance Ratios: | | | | | | | | | | | | |
Net interest margin | | | 3.16 | % | | | 3.60 | % | | | 3.57 | % |
Efficiency ratio | | | 91.85 | | | | 79.46 | | | | 82.79 | |
Return on average assets | | | .92 | | | | 2.59 | | | | .84 | |
Return on average equity | | | 9.61 | | | | 31.05 | | | | 10.68 | |
| | | | | | | | | | | | |
Average total assets | | $ | 417,964 | | | $ | 392,313 | | | $ | 381,238 | |
Average total shareholders’ equity | | $ | 39,945 | | | $ | 32,731 | | | $ | 29,836 | |
Average loans to average deposits ratio | | | 107.72 | % | | | 104.94 | % | | | 103.84 | % |
| | | | | | | | | | | | |
Common Share Data (at end of period): | | | | | | | | | | | | |
Market price per common share | | $ | 7.00 | | | $ | 8.98 | | | $ | 9.45 | |
Book value per common share | | $ | 11.98 | | | $ | 11.47 | | | $ | 8.89 | |
Common shares outstanding | | | 3,419,736 | | | | 3,428,695 | | | | 3,428,695 | |
Weighted average shares outstanding | | | 3,424,314 | | | | 3,428,695 | | | | 3,428,695 | |
| | | | | | | | | | | | |
Other Data (at end of period): | | | | | | | | | | | | |
Allowance for loan losses | | $ | 3,585 | | | $ | 4,146 | | | $ | 4,920 | |
Non-performing assets | | $ | 8,008 | | | $ | 5,234 | | | $ | 5,126 | |
Allowance for loan losses to total loans | | | .99 | % | | | 1.17 | % | | | 1.45 | % |
Non-performing assets to total assets | | | 1.83 | % | | | 1.28 | % | | | 1.30 | % |
Number of: | | | | | | | | | | | | |
Branch locations | | | 12 | | | | 12 | | | | 13 | |
FTE Employees | | | 96 | | | | 100 | | | | 106 | |
MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
| | | | | | | | | | | | |
| | June 30, | | | December 31, | | | June 30, | |
| | 2008 | | | 2007 | | | 2007 | |
(Dollars in thousands) | | (unaudited) | | | | | | | (unaudited) | |
ASSETS | | | | | | | | | | | | |
| | | | | | | | | | | | |
Cash and due from banks | | $ | 7,115 | | | $ | 6,196 | | | $ | 7,518 | |
Federal funds sold | | | 19,274 | | | | 166 | | | | 3,489 | |
| | | | | | | | | |
Cash and cash equivalents | | | 26,389 | | | | 6,362 | | | | 11,007 | |
| | | | | | | | | | | | |
Interest-bearing deposits in other financial institutions | | | 387 | | | | 1,810 | | | | 3,687 | |
Securities available for sale | | | 23,230 | | | | 21,597 | | | | 24,086 | |
Federal Home Loan Bank stock | | | 3,794 | | | | 3,794 | | | | 3,794 | |
| | | | | | | | | | | | |
Loans: | | | | | | | | | | | | |
Commercial | | | 292,645 | | | | 288,839 | | | | 274,783 | |
Mortgage | | | 65,869 | | | | 62,703 | | | | 60,575 | |
Installment | | | 3,608 | | | | 3,537 | | | | 3,538 | |
| | | | | | | | | |
Total Loans | | | 362,122 | | | | 355,079 | | | | 338,896 | |
Allowance for loan losses | | | (3,585 | ) | | | (4,146 | ) | | | (4,920 | ) |
| | | | | | | | | |
Net loans | | | 358,537 | | | | 350,933 | | | | 333,976 | |
| | | | | | | | | | | | |
Premises and equipment | | | 11,377 | | | | 11,609 | | | | 12,471 | |
Other real estate held for sale | | | 3,395 | | | | 1,226 | | | | 77 | |
Other assets | | | 10,218 | | | | 11,549 | | | | 4,221 | |
| | | | | | | | | |
| | | | | | | | | | | | |
TOTAL ASSETS | | $ | 437,327 | | | $ | 408,880 | | | $ | 393,319 | |
| | | | | | | | | |
| | | | | | | | | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | |
Liabilities: | | | | | | | | | | | | |
Non-interest-bearing deposits | | $ | 27,741 | | | $ | 25,557 | | | $ | 28,811 | |
Interest-bearing deposits: | | | | | | | | | | | | |
NOW, Money Market, Checking | | | 78,703 | | | | 81,160 | | | | 73,994 | |
Savings | | | 15,171 | | | | 12,485 | | | | 12,422 | |
CDs<$100,000 | | | 78,678 | | | | 80,607 | | | | 96,546 | |
CDs>$100,000 | | | 28,252 | | | | 22,355 | | | | 24,879 | |
Brokered | | | 128,431 | | | | 98,663 | | | | 84,594 | |
| | | | | | | | | |
Total deposits | | | 356,976 | | | | 320,827 | | | | 321,246 | |
| | | | | | | | | | | | |
Borrowings: | | | | | | | | | | | | |
Federal funds purchased | | | — | | | | 7,710 | | | | — | |
Short-term | | | — | | | | 1,959 | | | | — | |
Long-term | | | 36,280 | | | | 36,280 | | | | 38,307 | |
| | | | | | | | | |
Total borrowings | | | 36,280 | | | | 45,949 | | | | 38,307 | |
Other liabilities | | | 3,096 | | | | 2,783 | | | | 3,281 | |
| | | | | | | | | |
Total liabilities | | | 396,352 | | | | 369,559 | | | | 362,834 | |
| | | | | | | | | | | | |
Shareholders’ equity: | | | | | | | | | | | | |
Preferred stock — No par value: | | | | | | | | | | | | |
Authorized 500,000 shares, no shares outstanding | | | | | | | | | | | | |
Common stock and additional paid in capital — No par value | | | | | | | | | | | | |
Authorized - 18,000,000 shares | | | | | | | | | | | | |
Issued and outstanding - 3,419,736; 3,428,695; and 3,428,695 shares, respectively | | | 42,773 | | | | 42,843 | | | | 42,780 | |
Accumulated deficit | | | (1,672 | ) | | | (3,582 | ) | | | (12,162 | ) |
Accumulated other comprehensive income (loss) | | | (126 | ) | | | 60 | | | | (133 | ) |
| | | | | | | | | |
| | | | | | | | | | | | |
Total shareholders’ equity | | | 40,975 | | | | 39,321 | | | | 30,485 | |
| | | | | | | | | |
| | | | | | | | | | | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | | $ | 437,327 | | | $ | 408,880 | | | $ | 393,319 | |
| | | | | | | | | |
MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Six Months Ended | |
| | June 30, | | | June 30, | |
| | 2008 | | | 2007 | | | 2008 | | | 2007 | |
(Dollars in thousands except per share data) | | (Unaudited) | | | (Unaudited) | |
INTEREST INCOME: | | | | | | | | | | | | | | | | |
Interest and fees on loans: | | | | | | | | | | | | | | | | |
Taxable | | $ | 5,604 | | | $ | 6,448 | | | $ | 11,704 | | | $ | 12,681 | |
Tax-exempt | | | 102 | | | | 143 | | | | 210 | | | | 314 | |
Interest on securities: | | | | | | | | | | | | | | | | |
Taxable | | | 271 | | | | 293 | | | | 537 | | | | 594 | |
Tax-exempt | | | 2 | | | | — | | | | 3 | | | | — | |
Other interest income | | | 81 | | | | 166 | | | | 170 | | | | 366 | |
| | | | | | | | | | | | |
Total interest income | | | 6,060 | | | | 7,050 | | | | 12,624 | | | | 13,955 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
INTEREST EXPENSE: | | | | | | | | | | | | | | | | |
Deposits | | | 2,551 | | | | 3,267 | | | | 5,616 | | | | 6,489 | |
Borrowings | | | 391 | | | | 514 | | | | 845 | | | | 1,019 | |
| | | | | | | | | | | | |
Total interest expense | | | 2,942 | | | | 3,781 | | | | 6,461 | | | | 7,508 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net interest income | | | 3,118 | | | | 3,269 | | | | 6,163 | | | | 6,447 | |
Provision for loan losses | | | 750 | | | | — | | | | 750 | | | | — | |
| | | | | | | | | | | | |
Net interest income after provision for loan losses | | | 2,368 | | | | 3,269 | | | | 5,413 | | | | 6,447 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
OTHER INCOME: | | | | | | | | | | | | | | | | |
Service fees | | | 194 | | | | 185 | | | | 368 | | | | 346 | |
Net security gains | | | — | | | | — | | | | 65 | | | | — | |
Net gains on sale of secondary market loans | | | 49 | | | | 91 | | | | 97 | | | | 199 | |
Proceeds from lawsuit settlements | | | 3,475 | | | | — | | | | 3,475 | | | | 470 | |
Other | | | 29 | | | | 66 | | | | 52 | | | | 240 | |
| | | | | | | | | | | | |
Total other income | | | 3,747 | | | | 342 | | | | 4,057 | | | | 1,255 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
OTHER EXPENSES: | | | | | | | | | | | | | | | | |
Salaries and employee benefits | | | 2,075 | | | | 1,672 | | | | 3,882 | | | | 3,410 | |
Occupancy | | | 348 | | | | 327 | | | | 703 | | | | 661 | |
Furniture and equipment | | | 190 | | | | 166 | | | | 368 | | | | 323 | |
Data processing | | | 216 | | | | 210 | | | | 437 | | | | 381 | |
Professional service fees | | | 79 | | | | 174 | | | | 232 | | | | 325 | |
Loan and deposit | | | 144 | | | | 79 | | | | 254 | | | | 151 | |
Telephone | | | 39 | | | | 59 | | | | 84 | | | | 117 | |
Advertising | | | 60 | | | | 91 | | | | 120 | | | | 183 | |
Other | | | 320 | | | | 287 | | | | 582 | | | | 570 | |
| | | | | | | | | | | | |
Total other expenses | | | 3,471 | | | | 3,065 | | | | 6,662 | | | | 6,121 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Income before provision for income taxes | | | 2,644 | | | | 546 | | | | 2,808 | | | | 1,581 | |
Provision for (benefit of) income taxes | | | 875 | | | | — | | | | 900 | | | | — | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
NET INCOME | | $ | 1,769 | | | $ | 546 | | | $ | 1,908 | | | $ | 1,581 | |
| | | | | | | | | | | | |
INCOME PER COMMON SHARE: | | | | | | | | | | | | | | | | |
Basic | | $ | .52 | | | $ | .16 | | | $ | .56 | | | $ | .46 | |
| | | | | | | | | | | | |
Diluted | | $ | .52 | | | $ | .16 | | | $ | .56 | | | $ | .46 | |
| | | | | | | | | | | | |
MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
LOAN PORTFOLIO AND CREDIT QUALITY
(Dollars in thousands)
Loan Portfolio Balances (at end of period):
| | | | | | | | | | | | |
| | June 30, | | | December 31, | | | June 30, | |
| | 2008 | | | 2007 | | | 2007 | |
Commercial Loans | | | | | | | | | | | | |
Real estate — operators of nonresidential buildings | | $ | 41,778 | | | $ | 41,597 | | | $ | 41,662 | |
Hospitality and tourism | | | 35,053 | | | | 37,604 | | | | 37,286 | |
Real estate agents and managers | | | 27,495 | | | | 29,571 | | | | 31,937 | |
New car dealers | | | 10,716 | | | | 10,569 | | | | 10,270 | |
Other | | | 148,539 | | | | 130,546 | | | | 117,058 | |
| | | | | | | | | |
Total Commercial Loans | | | 263,581 | | | | 249,887 | | | | 238,213 | |
| | | | | | | | | | | | |
1-4 family residential real estate | | | 60,882 | | | | 57,613 | | | | 55,090 | |
Consumer | | | 3,608 | | | | 3,537 | | | | 3,538 | |
Construction | | | | | | | | | | | | |
Commercial | | | 29,064 | | | | 38,952 | | | | 36,570 | |
Consumer | | | 4,987 | | | | 5,090 | | | | 5,485 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Total Loans | | $ | 362,122 | | | $ | 355,079 | | | $ | 338,896 | |
| | | | | | | | | |
Credit Quality (at end of period):
| | | | | | | | | | | | |
| | June 30, | | | December 31, | | | June 30, | |
| | 2008 | | | 2007 | | | 2007 | |
Nonperforming Assets : | | | | | | | | | | | | |
Nonaccrual loans | | $ | 4,613 | | | $ | 3,298 | | | $ | 4,758 | |
Loans past due 90 days or more | | | — | | | | 710 | | | | 291 | |
| | | | | | | | | |
Total nonperforming loans | | | 4,613 | | | | 4,008 | | | | 5,049 | |
Other real estate owned | | | 3,395 | | | | 1,226 | | | | 77 | |
| | | | | | | | | |
Total nonperforming assets | | $ | 8,008 | | | $ | 5,234 | | | $ | 5,126 | |
| | | | | | | | | |
Nonperforming loans as a % of loans | | | 1.27 | % | | | 1.13 | % | | | 1.49 | % |
| | | | | | | | | |
Nonperforming assets as a % of assets | | | 1.83 | % | | | 1.28 | % | | | 1.30 | % |
| | | | | | | | | |
Reserve for Loan Losses: | | | | | | | | | | | | |
At period end | | $ | 3,585 | | | $ | 4,146 | | | $ | 4,920 | |
| | | | | | | | | |
As a % of average loans | | | 1.00 | % | | | 1.24 | % | | | 1.53 | % |
| | | | | | | | | |
As a % of nonperforming loans | | | 77.72 | % | | | 103.44 | % | | | 97.45 | % |
| | | | | | | | | |
As a % of nonaccrual loans | | | 77.72 | % | | | 125.71 | % | | | 103.41 | % |
| | | | | | | | | |
| | | | | | | | | | | | |
Charge-off Information (year to date): | | | | | | | | | | | | |
Average loans | | | 360,176 | | | | 333,415 | | | | 321,414 | |
| | | | | | | | | |
Net charge-offs | | | 1,310 | | | | 1,260 | | | | 86 | |
| | | | | | | | | |
Charge-offs as a % of average loans | | | .36 | % | | | .38 | % | | | .03 | % |
| | | | | | | | | |
MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
QUARTERLY FINANCIAL HIGHLIGHTS
| | | | | | | | | | | | | | | | | | | | |
| | QUARTER ENDED | |
| | (Unaudited) | |
| | June 30, | | | March 31, | | | December 31, | | | September 30, | | | June 30, | |
| | 2008 | | | 2008 | | | 2007 | | | 2007 | | | 2007 | |
BALANCE SHEET(Dollars in thousands) | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Total loans | | $ | 362,122 | | | $ | 360,056 | | | $ | 355,079 | | | $ | 344,149 | | | $ | 338,896 | |
Allowance for loan losses | | | (3,585 | ) | | | (3,924 | ) | | | (4,146 | ) | | | (5,022 | ) | | | (4,920 | ) |
| | | | | | | | | | | | | | | |
Total loans, net | | | 358,537 | | | | 356,132 | | | | 350,933 | | | | 339,127 | | | | 333,976 | |
Intangible assets | | | 85 | | | | 104 | | | | 124 | | | | 143 | | | | 163 | |
Total assets | | | 437,327 | | | | 417,175 | | | | 4,088,880 | | | | 401,213 | | | | 393,319 | |
Core deposits | | | 200,293 | | | | 203,445 | | | | 199,809 | | | | 218,638 | | | | 211,773 | |
Noncore deposits(1) | | | 156,683 | | | | 122,602 | | | | 121,018 | | | | 102,733 | | | | 109,473 | |
| | | | | | | | | | | | | | | |
Total deposits | | | 356,976 | | | | 326,047 | | | | 320,827 | | | | 321,371 | | | | 321,246 | |
Total borrowings | | | 36,280 | | | | 48,849 | | | | 45,949 | | | | 38,239 | | | | 38,307 | |
Total shareholders’ equity | | | 40,975 | | | | 39,633 | | | | 39,321 | | | | 38,697 | | | | 30,485 | |
Total shares outstanding | | | 3,419,736 | | | | 3,428,695 | | | | 3,428,695 | | | | 3,428,695 | | | | 3,428,695 | |
| | | | | | | | | | | | | | | | | | | | |
AVERAGE BALANCES(Dollars in thousands) | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Assets | | $ | 418,246 | | | $ | 417,682 | | | $ | 406,308 | | | $ | 400,105 | | | $ | 382,065 | |
Loans | | | 362,574 | | | | 357,778 | | | | 350,050 | | | | 340,391 | | | | 324,721 | |
Deposits | | | 332,725 | | | | 336,016 | | | | 324,194 | | | | 327,293 | | | | 309,469 | |
Equity | | | 40,399 | | | | 39,491 | | | | 38,973 | | | | 32,184 | | | | 30,412 | |
| | | | | | | | | | | | | | | | | | | | |
INCOME STATEMENT(Dollars in thousands) | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Net interest income | | $ | 3,118 | | | $ | 3,045 | | | $ | 3,410 | | | $ | 3,560 | | | $ | 3,269 | |
Provision for loan losses | | | 750 | | | | — | | | | — | | | | 400 | | | | — | |
| | | | | | | | | | | | | | | |
Net interest income after provision | | | 2,368 | | | | 3,045 | | | | 3,410 | | | | 3,160 | | | | 3,269 | |
Total noninterest income | | | 3,747 | | | | 310 | | | | 355 | | | | 396 | | | | 342 | |
Total noninterest expense | | | 3,471 | | | | 3,191 | | | | 2,978 | | | | 3,001 | | | | 3,065 | |
| | | | | | | | | | | | | | | |
Income before taxes | | | 2,644 | | | | 164 | | | | 787 | | | | 555 | | | | 546 | |
Provision for income taxes | | | 875 | | | | 25 | | | | 260 | | | | (7,500 | ) | | | — | |
| | | | | | | | | | | | | | | |
Net income | | $ | 1,769 | | | $ | 139 | | | $ | 527 | | | $ | 8,055 | | | $ | 546 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
PER SHARE DATA | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Earnings — basic | | $ | .52 | | | $ | .04 | | | $ | .15 | | | $ | 2.35 | | | $ | .46 | |
Earnings — diluted | | | .52 | | | | .04 | | | | .15 | | | | 2.35 | | | | .46 | |
Book value | | | 11.98 | | | | 11.56 | | | | 11.47 | | | | 11.29 | | | | 8.89 | |
Market value, closing price | | | 7.00 | | | | 8.50 | | | | 8.98 | | | | 8.75 | | | | 9.45 | |
| | | | | | | | | | | | | | | | | | | | |
ASSET QUALITY RATIOS | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Nonperforming loans/total loans | | | 1.27 | % | | | 0.94 | % | | | 1.13 | % | | | .92 | % | | | 1.49 | % |
Nonperforming assets/total assets | | | 1.83 | | | | 1.08 | | | | 1.28 | | | | .90 | | | | 1.30 | |
Allowance for loan losses/total loans | | | .99 | | | | 1.09 | | | | 1.17 | | | | 1.46 | | | | 1.45 | |
Allowance for loan losses/nonperforming loans | | | 77.22 | | | | 116.06 | | | | 103.42 | | | | 158.32 | | | | 97.45 | |
| | | | | | | | | | | | | | | | | | | | |
PROFITABILITY RATIOS | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Return on average assets | | | 1.70 | % | | | 0.13 | % | | | .51 | % | | | 7.99 | % | | | .57 | % |
Return on average equity | | | 17.62 | | | | 1.42 | | | | 5.36 | | | | 99.30 | | | | 7.20 | |
Net interest margin | | | 3.19 | | | | 3.13 | | | | 3.55 | | | | 3.71 | | | | 3.60 | |
Efficiency ratio | | | 88.45 | | | | 95.34 | | | | 78.02 | | | | 74.71 | | | | 83.21 | |
Average loans/average deposits | | | 108.97 | | | | 106.48 | | | | 107.98 | | | | 104.00 | | | | 104.93 | |
| | | | | | | | | | | | | | | | | | | | |
CAPITAL ADEQUACY RATIOS | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Leverage ratio | | | 8.56 | % | | | 7.85 | % | | | 8.05 | % | | | 8.03 | % | | | 7.97 | % |
Tier 1 capital ratio | | | 9.48 | | | | 8.84 | | | | 8.97 | | | | 9.03 | | | | 8.85 | |
Total capital ratio | | | 10.45 | | | | 9.92 | | | | 10.13 | | | | 10.28 | | | | 10.10 | |
Average equity/average assets | | | 9.66 | | | | 9.45 | | | | 9.59 | | | | 8.04 | | | | 7.96 | |
Tangible equity/tangible assets | | | 9.35 | | | | 9.48 | | | | 9.59 | | | | 9.61 | | | | 7.71 | |
| | |
(1) | | Noncore deposits includes Internet CDs, brokered deposits and CDs greater than $100,000 |
MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
QUARTERLY FINANCIAL HIGHLIGHTS