Exhibit 99.1
NEWS RELEASE
800 Cabin Hill Drive, Greensburg, PA 15601-1650
| | |
Media contact: | | Investor contact: |
David Neurohr | | Max Kuniansky |
Director, External Communications | | Executive Director, Investor Relations |
Phone: (724) 838-6020 | | and Corporate Communications |
Media Hotline: 1-888-233-3583 | | Phone: (724) 838-6895 |
E-mail:dneuroh@alleghenyenergy.com | | E-mail:mkunian@alleghenyenergy.com |
Allegheny Energy Reports First Quarter 2009 Results
GREENSBURG, Pa., May 5, 2009— Allegheny Energy, Inc.(NYSE: AYE)today reported financial results for the first quarter of 2009.
Three Months Ended March 31
| | | | | | | | | | | | | | | | |
| | $ millions | | | Per share | |
| | 2009 | | | 2008 | | | 2009 | | | 2008 | |
Consolidated net income — GAAP | | $ | 133.9 | | | $ | 136.1 | | | $ | 0.79 | | | $ | 0.80 | |
Adjusted net income | | | 114.1 | | | | 136.1 | | | | 0.67 | | | | 0.80 | |
Adjusted net income for the first quarter of 2009 excludes a net unrealized pre-tax gain of $32.4 million from economic hedges that do not qualify for hedge accounting. There were no adjustments for the first quarter of 2008.
Adjusted net income is a non-GAAP financial measure. For information on adjustments and the calculation of adjusted net income for all periods, see the attached reconciliations of non-GAAP financial measures.
“We had solid financial performance in the quarter. Adjusted pre-tax income increased $8 million due to increased cost recovery in Virginia and higher generation rates, but earnings per share were down due to higher income taxes,” said Paul J. Evanson, Chairman, President and Chief Executive Officer of Allegheny Energy. “In these tough economic and financial times, we’re staying focused on the fundamentals of running our business, especially controlling costs and maintaining a strong liquidity position.”
First Quarter Consolidated Results
Adjusted net income for the first quarter of 2009 decreased by $22.0 million compared with the same period in 2008. Key factors contributing to the results include:
| • | | Adjusted operating revenues increased by $49.8 million, reflecting higher generation rates in Pennsylvania and Maryland, increased purchased power cost recovery in Virginia and higher sales to third parties. These benefits were partially offset by reduced generation volume due to lower power plant availability and less demand. |
|
| • | | Fuel and deferred energy expense increased by $2.6 million, reflecting higher coal prices, partially offset by decreased generation volume and a change in Maryland PURPA generation cost recovery. |
|
| • | | Purchased power costs were higher by $36.5 million, primarily due to increased purchases from third parties. |
|
| • | | Operations and maintenance costs decreased by $1.5 million, reflecting cost control efforts, partially offset by higher special maintenance at power plants and increased work to restore service following a severe windstorm in February. |
|
| • | | Adjusted income tax expense increased by $30.0 million, reflecting an effective tax rate of 44 percent for the first quarter of 2009 compared to 30 percent in the same period a year ago. In the first quarter of 2009, the company recorded a non-cash charge of $9.5 million reflecting lower estimated future benefits from net operating loss carryforwards under Pennsylvania tax rules. In the first quarter of 2008, the effects of favorable audit settlements and West Virginia tax law changes reduced income taxes by $15.2 million. |
Adjusted EBITDA for the first quarter of 2009 was $328.2 million, an increase of $5.1 million compared to the same quarter of the prior year. EBITDA and adjusted EBITDA are non-GAAP financial measures. Details on the calculation of EBITDA and adjusted EBITDA, as well as reconciliations of these financial measures to net income, are attached to this release.
2
First Quarter Segment Results
Three Months Ended March 31
($ millions)
| | | | | | | | | | | | |
| | | | | | | | | | Increase | |
| | 2009 | | | 2008 | | | (Decrease) | |
Generation and Marketing: | | | | | | | | | | | | |
Net income — GAAP | | $ | 87.7 | | | $ | 102.4 | | | $ | (14.7 | ) |
Adjusted net income | | | 67.9 | | | | 102.4 | | | | (34.5 | ) |
| | | | | | | | | | | | |
Delivery and Services: | | | | | | | | | | | | |
Net income — GAAP | | $ | 46.2 | | | $ | 33.7 | | | $ | 12.5 | |
Adjusted net income | | | 46.2 | | | | 33.7 | | | | 12.5 | |
Adjusted net income for the Generation and Marketing segment in the first quarter of 2009 excludes the net unrealized gain previously discussed. There were no adjustments in the Delivery and Services segment for the first quarter of 2009, or in either segment for the first quarter of 2008.
Generation and Marketing: Adjusted net income for the quarter decreased by $34.5 million compared to the same period a year earlier. Results were adversely impacted by decreased generation volume and the elimination of an intercompany transfer payment, partially offset by benefits from marketing contracts, hedging activities and capacity prices. The effect of higher coal prices was offset by lower coal consumption. Income taxes increased, reflecting the non-cash charge previously mentioned.
Delivery and Services: Net income for the quarter increased by $12.5 million compared to the same period a year earlier. Key factors contributing to the improved results include increased cost recovery in Virginia, revenues from transmission expansion, lower operations and maintenance expense and the elimination of an intercompany transfer payment. These benefits were offset by the expiration of an earnings benefit related to stranded cost recovery, and higher income taxes due to an increase in pre-tax income and a higher effective tax rate.
Reconciliation of Non-GAAP Financial Measures
This news release includes presentation of adjusted net income, EBITDA, adjusted EBITDA and other non-GAAP financial measures as defined in the Securities and Exchange Commission’s Regulation G.
Management believes that these additional financial measures provide investors with a more complete understanding of the core results and underlying trends from which to consider past performance and prospects for the future. These financial measures should not be considered in isolation or viewed as a substitute for, or superior to, net income or other data prepared in accordance with GAAP as a measure of operating performance or liquidity. In addition, these measures are not necessarily comparable to similarly titled measures provided by other companies.
Pursuant to the requirements of Regulation G, tables are attached that reconcile non-GAAP financial measures, including those presented in this release, to the most directly comparable GAAP measures.
3
Investor Conference Call
Allegheny Energy will discuss these results in a live Internet broadcast at 2:00 p.m. Eastern Daylight Time on Tuesday, May 5, 2009. To listen to the broadcast, visitwww.alleghenyenergy.com. Slides to be used in the Webcast presentation will be available at www.alleghenyenergy.com at approximately 9:30 a.m. Eastern Daylight Time on Tuesday, May 5. A taped replay will be available after the live broadcast.
Allegheny Energy
Headquartered in Greensburg, Pa., Allegheny Energy is an investor-owned electric utility with total annual revenues of over $3 billion and more than 4,000 employees. The company owns and operates generating facilities and delivers low-cost, reliable electric service to 1.6 million customers in Pennsylvania, West Virginia, Maryland and Virginia. For more information, visit our Web site atwww.alleghenyenergy.com.
Forward-Looking Statements
In addition to historical information, this release may contain a number of “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. Words such as anticipate, expect, project, intend, plan, believe, and words and terms of similar substance used in connection with any discussion of future plans, actions, or events identify forward-looking statements. These include statements with respect to: rate regulation and the status of retail generation service supply competition in states served by Allegheny Energy’s distribution business, Allegheny Power; financing plans; demand for energy and the cost and availability of raw materials, including coal; provider-of-last-resort and power supply contracts; results of litigation; results of operations; internal controls and procedures; capital expenditures; status and condition of plants and equipment; capacity purchase commitments; and regulatory matters. Forward-looking statements involve estimates, expectations and projections and, as a result, are subject to risks and uncertainties. There can be no assurance that actual results will not materially differ from expectations. Actual results have varied materially and unpredictably from past expectations. Factors that could cause actual results to differ materially include, among others, the following: plant performance and unplanned outages; changes in the price of power and fuel for electric generation; general economic and business conditions; changes in access to capital markets and actions of rating agencies; complications or other factors that render it difficult or impossible to obtain necessary lender consents or regulatory authorizations on a timely basis; environmental regulations; the results of regulatory proceedings, including proceedings related to rates; changes in industry capacity, development and other activities by Allegheny Energy’s competitors; changes in the weather and other natural phenomena; changes in customer switching behavior and their resulting effects on existing and future load requirements; changes in the underlying inputs and assumptions, including market conditions used to estimate the fair values of commodity contracts; changes in laws and regulations applicable to Allegheny Energy, its markets or its activities; the loss of any significant customers or suppliers; dependence on other electric transmission and gas transportation systems and their constraints or availability; inflationary and interest rate trends changes in market rules, including changes to PJM participant rules and tariffs; the effect of accounting pronouncements issued periodically by accounting standard-setting bodies and accounting issues facing our organization; and the continuing effects of global instability, terrorism and war. Additional risks and uncertainties are identified and discussed in Allegheny Energy’s reports filed with the Securities and Exchange Commission.
-###-
4
ALLEGHENY ENERGY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(unaudited)
| | | | | | | | |
| | Three Months Ended | |
| | March 31, | |
(In thousands, except per share amounts) | | 2009 | | | 2008 | |
Operating revenues | | $ | 957,173 | | | $ | 875,026 | |
Operating expenses: | | | | | | | | |
Fuel | | | 258,961 | | | | 249,826 | |
Purchased power and transmission | | | 133,895 | | | | 97,380 | |
Deferred energy costs, net | | | (17,007 | ) | | | (10,454 | ) |
Operations and maintenance | | | 167,174 | | | | 168,700 | |
Depreciation and amortization | | | 68,511 | | | | 70,289 | |
Taxes other than income taxes | | | 55,814 | | | | 52,439 | |
| | | | | | |
Total operating expenses | | | 667,348 | | | | 628,180 | |
| | | | | | |
Operating income | | | 289,825 | | | | 246,846 | |
Other income (expense), net | | | 2,457 | | | | 6,209 | |
Interest expense | | | 57,279 | | | | 58,431 | |
| | | | | | |
Income before income taxes | | | 235,003 | | | | 194,624 | |
Income tax expense | | | 100,906 | | | | 58,293 | |
| | | | | | |
Net income | | | 134,097 | | | | 136,331 | |
Less net income attributable to noncontrolling interest | | | (172 | ) | | | (206 | ) |
| | | | | | |
Net income attributable to Allegheny Energy, Inc. | | $ | 133,925 | | | $ | 136,125 | |
| | | | | | |
| | | | | | | | |
Earnings per common share attributable to Allegheny Energy, Inc.: | | | | | | | | |
Basic | | $ | 0.79 | | | $ | 0.81 | |
Diluted | | $ | 0.79 | | | $ | 0.80 | |
| | | | | | | | |
Average common shares outstanding: | | | | | | | | |
Basic | | | 169,443 | | | | 167,560 | |
Diluted | | | 169,873 | | | | 169,950 | |
| | | | | | | | |
Dividends per common share | | $ | 0.15 | | | $ | 0.15 | |
5
ALLEGHENY ENERGY, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(unaudited)
| | | | | | | | |
| | March 31, | | | December 31, | |
(In thousands) | | 2009 | | | 2008 | |
ASSETS | | | | | | | | |
Current Assets: | | | | | | | | |
Cash and cash equivalents | | $ | 205,878 | | | $ | 362,145 | |
Accounts receivable: | | | | | | | | |
Customer | | | 263,899 | | | | 188,309 | |
Unbilled utility revenue | | | 93,861 | | | | 122,695 | |
Wholesale and other | | | 74,329 | | | | 61,445 | |
Allowance for uncollectible accounts | | | (13,062 | ) | | | (13,280 | ) |
Materials and supplies | | | 114,375 | | | | 115,107 | |
Fuel | | | 172,568 | | | | 128,238 | |
Deferred income taxes | | | 2,418 | | | | 69,617 | |
Prepaid taxes | | | 84,641 | | | | 44,766 | |
Collateral deposits | | | 113,773 | | | | 33,441 | |
Derivative assets | | | 143,735 | | | | 113,087 | |
Regulatory assets | | | 147,829 | | | | 158,835 | |
Other | | | 89,589 | | | | 111,317 | |
| | | | | | |
Total current assets | | | 1,493,833 | | | | 1,495,722 | |
| | | | | | |
Property, Plant and Equipment: | | | | | | | | |
Generation | | | 6,119,553 | | | | 6,107,344 | |
Transmission | | | 1,187,581 | | | | 1,171,716 | |
Distribution | | | 3,987,054 | | | | 3,944,068 | |
Other | | | 466,375 | | | | 463,377 | |
Accumulated depreciation | | | (5,042,594 | ) | | | (4,994,099 | ) |
| | | | | | |
Subtotal | | | 6,717,969 | | | | 6,692,406 | |
Construction work in progress | | | 1,486,957 | | | | 1,309,790 | |
| | | | | | |
Total property, plant and equipment, net | | | 8,204,926 | | | | 8,002,196 | |
| | | | | | |
| | | | | | | | |
Investments and Other Assets: | | | | | | | | |
Goodwill | | | 367,287 | | | | 367,287 | |
Restricted funds — Fort Martin scrubber project | | | 83,761 | | | | 133,346 | |
Investments in unconsolidated affiliates | | | 28,356 | | | | 27,955 | |
Other | | | 21,252 | | | | 19,695 | |
| | | | | | |
Total investments and other assets | | | 500,656 | | | | 548,283 | |
| | | | | | |
Deferred Charges: | | | | | | | | |
Regulatory assets | | | 677,596 | | | | 687,696 | |
Derivative assets | | | 12,744 | | | | 9,816 | |
Other | | | 64,334 | | | | 67,335 | |
| | | | | | |
Total deferred charges | | | 754,674 | | | | 764,847 | |
| | | | | | |
Total Assets | | $ | 10,954,089 | | | $ | 10,811,048 | |
| | | | | | |
6
ALLEGHENY ENERGY, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (Continued)
(unaudited)
| | | | | | | | |
| | March 31, | | | December 31, | |
(In thousands, except share amounts) | | 2009 | | | 2008 | |
LIABILITIES AND EQUITY | | | | | | | | |
Current Liabilities: | | | | | | | | |
Long-term debt due within one year | | $ | 198,441 | | | $ | 93,848 | |
Accounts payable | | | 393,376 | | | | 374,229 | |
Accrued taxes | | | 66,558 | | | | 119,431 | |
Payable to PJM for FTRs | | | 65,964 | | | | 110,774 | |
Derivative liabilities | | | 20,329 | | | | 22,153 | |
Regulatory liabilities | | | 54,390 | | | | 69,208 | |
Accrued interest | | | 68,575 | | | | 58,048 | |
Other | | | 157,787 | | | | 155,809 | |
| | | | | | |
Total current liabilities | | | 1,025,420 | | | | 1,003,500 | |
| | | | | | |
Long-term Debt, Excluding Amounts Due within One Year | | | 4,054,544 | | | | 4,115,921 | |
Deferred Credits and Other Liabilities: | | | | | | | | |
Derivative liabilities | | | 10,303 | | | | 11,886 | |
Income taxes payable | | | 79,059 | | | | 75,669 | |
Investment tax credit | | | 64,955 | | | | 65,768 | |
Deferred income taxes | | | 1,301,343 | | | | 1,277,439 | |
Regulatory liabilities | | | 532,972 | | | | 528,937 | |
Pension and other postretirement employee benefit plan liabilities | | | 585,162 | | | | 578,440 | |
Adverse power purchase commitment | | | 127,856 | | | | 132,334 | |
Other | | | 162,671 | | | | 165,500 | |
| | | | | | |
Total deferred credits and other liabilities | | | 2,864,321 | | | | 2,835,973 | |
| | | | | | |
Equity: | | | | | | | | |
Common stock — $1.25 par value per share, 260 million shares authorized and 169,448,538 and 169,413,887 shares issued at March 31, 2009 and December 31, 2008, respectively | | | 211,788 | | | | 211,767 | |
Other paid-in capital | | | 1,975,996 | | | | 1,952,440 | |
Retained earnings | | | 840,122 | | | | 731,615 | |
Treasury stock at cost — 49,493 shares | | | (1,756 | ) | | | (1,756 | ) |
Accumulated other comprehensive loss | | | (21,424 | ) | | | (43,318 | ) |
| | | | | | |
Total Allegheny Energy, Inc. common stockholders’ equity | | | 3,004,726 | | | | 2,850,748 | |
Noncontrolling interest | | | 5,078 | | | | 4,906 | |
| | | | | | |
Total equity | | | 3,009,804 | | | | 2,855,654 | |
| | | | | | |
Total Liabilities and Equity | | $ | 10,954,089 | | | $ | 10,811,048 | |
| | | | | | |
7
ALLEGHENY ENERGY, INC. AND SUBSIDIARIES
SEGMENT STATEMENTS OF INCOME
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Three Months Ended | |
| | March 31, 2009 | | | March 31, 2008 | |
| | Delivery | | | Generation | | | | | | | | | | | Delivery | | | Generation | | | | | | | |
| | and | | | and | | | | | | | | | | | and | | | and | | | | | | | |
(In millions) | | Services | | | Marketing | | | Eliminations | | | Total | | | Services | | | Marketing | | | Eliminations | | | Total | |
Operating revenues | | $ | 892.7 | | | $ | 587.0 | | | $ | (522.5 | ) | | $ | 957.2 | | | $ | 774.5 | | | $ | 568.2 | | | $ | (467.7 | ) | | $ | 875.0 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Fuel | | | — | | | | 259.0 | | | | — | | | | 259.0 | | | | — | | | | 249.8 | | | | — | | | | 249.8 | |
Purchased power and transmission | | | 625.4 | | | | 29.2 | | | | (520.7 | ) | | | 133.9 | | | | 535.5 | | | | 27.5 | | | | (465.6 | ) | | | 97.4 | |
Deferred energy costs, net | | | (4.0 | ) | | | (13.0 | ) | | | — | | | | (17.0 | ) | | | 3.1 | | | | (13.6 | ) | | | — | | | | (10.5 | ) |
Operations and maintenance | | | 87.0 | | | | 82.0 | | | | (1.8 | ) | | | 167.2 | | | | 91.9 | | | | 78.9 | | | | (2.1 | ) | | | 168.7 | |
Depreciation and amortization | | | 40.0 | | | | 28.5 | | | | — | | | | 68.5 | | | | 42.7 | | | | 27.6 | | | | — | | | | 70.3 | |
Taxes other than income taxes | | | 38.1 | | | | 17.7 | | | | — | | | | 55.8 | | | | 36.1 | | | | 16.4 | | | | — | | | | 52.5 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total operating expenses | | | 786.5 | | | | 403.4 | | | | (522.5 | ) | | | 667.4 | | | | 709.3 | | | | 386.6 | | | | (467.7 | ) | | | 628.2 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Operating income | | | 106.2 | | | | 183.6 | | | | — | | | | 289.8 | | | | 65.2 | | | | 181.6 | | | | — | | | | 246.8 | |
Other income (expense), net | | | 1.5 | | | | 1.0 | | | | — | | | | 2.5 | | | | 3.4 | | | | 4.2 | | | | (1.4 | ) | | | 6.2 | |
Interest expense | | | 26.5 | | | | 30.8 | | | | — | | | | 57.3 | | | | 21.9 | | | | 37.9 | | | | (1.4 | ) | | | 58.4 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income before income taxes | | | 81.2 | | | | 153.8 | | | | — | | | | 235.0 | | | | 46.7 | | | | 147.9 | | | | — | | | | 194.6 | |
Income tax expense | | | 34.8 | | | | 66.1 | | | | — | | | | 100.9 | | | | 12.8 | | | | 45.5 | | | | — | | | | 58.3 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | | 46.4 | | | | 87.7 | | | | — | | | | 134.1 | | | | 33.9 | | | | 102.4 | | | | — | | | | 136.3 | |
Less net income attributable to noncontrolling interest | | | (0.2 | ) | | | — | | | | — | | | | (0.2 | ) | | | (0.2 | ) | | | — | | | | — | | | | (0.2 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income attributable to Allegheny Energy, Inc. | | $ | 46.2 | | | $ | 87.7 | | | $ | — | | | $ | 133.9 | | | $ | 33.7 | | | $ | 102.4 | | | $ | — | | | $ | 136.1 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
8
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
CONSOLIDATED DATA FOR THE THREE MONTHS ENDED MARCH 31, 2009 AND 2008
(in millions, except per share data)
(unaudited)
| | | | | | | | | | | | |
| | | | | | NET INCOME | | | | |
| | | | | | ATTRIBUTABLE TO | | | | |
THREE MONTHS ENDED | | INCOME BEFORE | | | ALLEGHENY | | | DILUTED INCOME | |
MARCH 31, 2009 | | INCOME TAXES | | | ENERGY, INC. | | | PER SHARE | |
|
Calculation of Adjusted Income: | | | | | | | | | | | | |
| | | | | | | | | | | |
Income — GAAP Basis | | $ | 235.0 | | | $ | 133.9 | | | $ | 0.79 | |
| | | | | | | | | | | |
| | | | | | | | | | | | |
Adjustments: | | | | | | | | | | | | |
Net unrealized gain associated with economic hedges1 | | | (32.4 | ) | | | (19.8 | ) | | | | |
|
Adjusted Income | | $ | 202.6 | | | $ | 114.1 | | | $ | 0.67 | |
|
| | | | | | | | | | | | |
Calculation of Adjusted EBITDA: | | | | | | | | | | | | |
Net Income attributable to Allegheny Energy, Inc. — GAAP basis | | | | | | $ | 133.9 | | | | | |
Interest expense | | | | | | | 57.3 | | | | | |
Income tax expense | | | | | | | 100.9 | | | | | |
Depreciation and amortization | | | | | | | 68.5 | | | | | |
| | | | |
EBITDA | | | | | | | 360.6 | | | | | |
Net unrealized gain associated with economic hedges1 | | | | | | | (32.4 | ) | | | | |
| | | | |
Adjusted EBITDA | | | | | | $ | 328.2 | | | | | |
| | | | |
| | | | | | | | | | | | |
| | | | | | NET INCOME | | | | |
| | | | | | ATTRIBUTABLE TO | | | | |
THREE MONTHS ENDED | | INCOME BEFORE | | | ALLEGHENY | | | DILUTED INCOME | |
MARCH 31, 2008 | | INCOME TAXES | | | ENERGY, INC. | | | PER SHARE | |
|
Calculation of Adjusted Income: | | | | | | | | | | | | |
| | | | | | | | | | | |
Income — GAAP Basis | | $ | 194.6 | | | $ | 136.1 | | | $ | 0.80 | |
| | | | | | | | | | | |
| | | | | | | | | | | | |
Adjustments: | | | | | | | | | | | | |
No adjustments | | | — | | | | — | | | | | |
|
Adjusted Income | | $ | 194.6 | | | $ | 136.1 | | | $ | 0.80 | |
|
| | | | | | | | | | | | |
Calculation of Adjusted EBITDA: | | | | | | | | | | | | |
Net Income attributable to Allegheny Energy, Inc. — GAAP basis | | | | | | $ | 136.1 | | | | | |
Interest expense | | | | | | | 58.4 | | | | | |
Income tax expense | | | | | | | 58.3 | | | | | |
Depreciation and amortization | | | | | | | 70.3 | | | | | |
| | | | |
EBITDA | | | | | | | 323.1 | | | | | |
No adjustments | | | | | | | — | | | | | |
| | | | |
Adjusted EBITDA | | | | | | $ | 323.1 | | | | | |
| | | | |
See accompanying Note to Reconciliation of Non-GAAP Financial Measures
9
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
SEGMENT DATA FOR THE THREE MONTHS ENDED MARCH 31, 2009 AND 2008
(in millions)
(unaudited)
| | | | | | | | | | | | | | | | |
| | DELIVERY AND SERVICES | | | GENERATION AND MARKETING | |
| | | | | | NET INCOME | | | | | | | NET INCOME | |
| | | | | | ATTRIBUTABLE | | | | | | | ATTRIBUTABLE | |
THREE MONTHS ENDED | | INCOME BEFORE | | | TO ALLEGHENY | | | INCOME BEFORE | | | TO ALLEGHENY | |
MARCH 31, 2009 | | INCOME TAXES | | | ENERGY, INC. | | | INCOME TAXES | | | ENERGY, INC. | |
|
Calculation of Adjusted Income: | | | | | | | | | | | | | | | | |
Income — GAAP Basis | | $ | 81.2 | | | $ | 46.2 | | | $ | 153.8 | | | $ | 87.7 | |
| | | | | | | | | | | | | | | | |
Adjustments: | | | | | | | | | | | | | | | | |
Net unrealized gain associated with economic hedges1 | | | — | | | | — | | | | (32.4 | ) | | | (19.8 | ) |
|
Adjusted Income | | $ | 81.2 | | | $ | 46.2 | | | $ | 121.4 | | | $ | 67.9 | |
|
| | | | | | | | | | | | | | | | |
| | DELIVERY AND SERVICES | | | GENERATION AND MARKETING | |
| | | | | | NET INCOME | | | | | | | NET INCOME | |
| | | | | | ATTRIBUTABLE | | | | | | | ATTRIBUTABLE | |
THREE MONTHS ENDED | | INCOME BEFORE | | | TO ALLEGHENY | | | INCOME BEFORE | | | TO ALLEGHENY | |
MARCH 31, 2008 | | INCOME TAXES | | | ENERGY, INC. | | | INCOME TAXES | | | ENERGY, INC. | |
|
Calculation of Adjusted Income: | | | | | | | | | | | | | | | | |
Income — GAAP Basis | | $ | 46.7 | | | $ | 33.7 | | | $ | 147.9 | | | $ | 102.4 | |
| | | | | | | | | | | | | | | | |
Adjustments: | | | | | | | | | | | | | | | | |
No adjustments | | | — | | | | — | | | | — | | | | — | |
|
Adjusted Income | | $ | 46.7 | | | $ | 33.7 | | | $ | 147.9 | | | $ | 102.4 | |
|
See accompanying Note to Reconciliation of Non-GAAP Financial Measures
10
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
FOR THE THREE MONTHS ENDED MARCH 31, 2009 AND 2008
(in millions)
(unaudited)
| | | | | | | | |
| | THREE MONTHS | | THREE MONTHS |
| | ENDED | | ENDED |
| | MARCH 31, 2009 | | MARCH 31, 2008 |
|
ADJUSTED OPERATING REVENUE | | | | | | | | |
Operating revenue: | | | | | | | | |
As reported | | $ | 957.2 | | | $ | 875.0 | |
| | | | | | | | |
Adjustments: | | | | | | | | |
Net unrealized gains associated with economic hedges1 | | | (32.4 | ) | | | — | |
|
Adjusted operating revenue | | $ | 924.8 | | | $ | 875.0 | |
|
| | | | | | | | |
ADJUSTED INCOME TAXES | | | | | | | | |
|
Income tax expense: | | | | | | | | |
As reported | | $ | 100.9 | | | $ | 58.3 | |
| | | | | | | | |
Adjustments: | | | | | | | | |
Income taxes related to net unrealized gain associated with economic hedges1 | | | (12.6 | ) | | | — | |
|
Adjusted income tax expense | | $ | 88.3 | | | $ | 58.3 | |
|
See accompanying Note to Reconciliation of Non-GAAP Financial Measures
11
Note to Reconciliation of Non-GAAP Financial Measures:
(1) | | Consists of unrealized gains of $21.2 million on financial transmission rights (“FTRs”), $9.1 million of unrealized losses on power hedges, and a $20.3 million unrealized gain associated with a hedging strategy pertaining to a natural gas transportation contract. These unrealized mark-to-market gains and losses were included in operating revenues on the Consolidated Statements of Income. |
12
ALLEGHENY ENERGY, INC. AND SUBSIDIARIES
OPERATING STATISTICS
(unaudited)
Three Months Ended March 31,
| | | | | | | | | | | | |
| | 2009 | | | 2008 | | | Change | |
|
DELIVERY AND SERVICES: | | | | | | | | | | | | |
Retail electricity sales (thousand MWh): | | | | | | | | | | | | |
Residential | | | 5,243 | | | | 5,063 | | | | 3.6 | % |
Commercial | | | 2,775 | | | | 2,753 | | | | 0.8 | % |
Industrial | | | 3,489 | | | | 3,955 | | | | -11.8 | % |
Street lighting | | | 24 | | | | 25 | | | | -4.0 | % |
Total | | | 11,531 | | | | 11,796 | | | | -2.2 | % |
Usage per customer (KWh): | | | | | | | | | | | | |
Residential | | | 3,836 | | | | 3,719 | | | | 3.1 | % |
Commercial | | | 14,951 | | | | 15,004 | | | | -0.4 | % |
Industrial | | | 128,380 | | | | 146,963 | | | | -12.6 | % |
GENERATION AND MARKETING: | | | | | | | | | | | | |
Generation (thousand MWh): | | | | | | | | | | | | |
Supercritical coal | | | 8,922 | | | | 10,363 | | | | -13.9 | % |
Other coal | | | 718 | | | | 1,623 | | | | -55.8 | % |
Gas | | | 83 | | | | 47 | | | | 76.6 | % |
Hydro and other | | | 383 | | | | 508 | | | | -24.6 | % |
Total | | | 10,106 | | | | 12,541 | | | | -19.4 | % |
Net capacity factor: | | | | | | | | | | | | |
Supercritical coal | | | 68 | % | | | 78 | % | | | -10 | % |
All coal | | | 59 | % | | | 73 | % | | | -14 | % |
Equivalent availability factor: | | | | | | | | | | | | |
Supercritical coal | | | 80 | % | | | 89 | % | | | -9 | % |
All coal | | | 81 | % | | | 88 | % | | | -7 | % |
DEGREE DAYS: | | | | | | | | | | | | |
Heating | | | 2,760 | | | | 2,714 | | | | 1.7 | % |
Cooling | | | 2 | | | | 0 | | | NM* |
13