| | | | | | | | |
| | June 30, | | December 31, |
| | 2004
| | 2003
|
| | (unaudited) | | | | |
ASSETS | | | | | | | | |
Automotive | | | | | | | | |
Cash and cash equivalents | | $ | 5,937 | | | $ | 5,427 | |
Marketable securities | | | 11,537 | | | | 10,749 | |
Loaned securities | | | 5,317 | | | | 5,667 | |
| | | | | | | | |
Total cash, marketable and loaned securities | | | 22,791 | | | | 21,843 | |
Receivables, net | | | 3,016 | | | | 2,721 | |
Inventories | | | 10,614 | | | | 9,181 | |
Deferred income taxes | | | 3,083 | | | | 3,225 | |
Other current assets | | | 8,166 | | | | 6,839 | |
| | | | | | | | |
Total current assets | | | 47,670 | | | | 43,809 | |
Equity in net assets of affiliated companies | | | 1,897 | | | | 1,930 | |
Net property | | | 40,680 | | | | 41,993 | |
Deferred income taxes | | | 10,640 | | | | 12,092 | |
Goodwill and other intangible assets | | | 6,187 | | | | 6,254 | |
Assets of discontinued/held-for-sale operations | | | 2 | | | | 68 | |
Other assets | | | 15,417 | | | | 14,495 | |
| | | | | | | | |
Total Automotive assets | | | 122,493 | | | | 120,641 | |
|
Financial Services | | | | | | | | |
Cash and cash equivalents | | | 9,711 | | | | 16,343 | |
Investments in securities | | | 1,156 | | | | 1,123 | |
Finance receivables, net | | | 108,459 | | | | 110,893 | |
Net investment in operating leases | | | 32,412 | | | | 31,859 | |
Retained interest in sold receivables | | | 16,396 | | | | 13,017 | |
Goodwill and other intangible assets | | | 999 | | | | 1,008 | |
Assets of discontinued/held-for-sale operations | | | 385 | | | | 388 | |
Other assets | | | 12,067 | | | | 17,292 | |
Receivable from Automotive | | | 3,016 | | | | 3,356 | |
| | | | | | | | |
Total Financial Services assets | | | 184,601 | | | | 195,279 | |
| | | | | | | | |
Total assets | | $ | 307,094 | | | $ | 315,920 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | |
Automotive | | | | | | | | |
Trade payables | | $ | 15,947 | | | $ | 15,289 | |
Other payables | | | 3,547 | | | | 2,942 | |
Accrued liabilities | | | 35,415 | | | | 32,171 | |
Debt payable within one year | | | 760 | | | | 1,806 | |
Current payable to Financial Services | | | 598 | | | | 124 | |
| | | | | | | | |
Total current liabilities | | | 56,267 | | | | 52,332 | |
Senior debt | | | 12,987 | | | | 13,832 | |
Subordinated debt | | | 5,155 | | | | 5,155 | |
| | | | | | | | |
Total long-term debt | | | 18,142 | | | | 18,987 | |
Other liabilities | | | 43,184 | | | | 45,104 | |
Deferred income taxes | | | 1,652 | | | | 2,352 | |
Liabilities of discontinued/held-for-sale operations | | | 21 | | | | 94 | |
Payable to Financial Services | | | 2,418 | | | | 3,232 | |
| | | | | | | | |
Total Automotive liabilities | | | 121,684 | | | | 122,101 | |
Financial Services | | | | | | | | |
Payables | | | 2,385 | | | | 2,189 | |
Debt | | | 149,199 | | | | 159,011 | |
Deferred income taxes | | | 11,010 | | | | 11,061 | |
Other liabilities and deferred income | | | 8,379 | | | | 9,211 | |
Liabilities of discontinued/held-for-sale operations | | | 91 | | | | 37 | |
| | | | | | | | |
Total Financial Services liabilities | | | 171,064 | | | | 181,509 | |
|
Minority interests | | | 785 | | | | 659 | |
|
Stockholders’ equity | | | | | | | | |
Capital stock | | | | | | | | |
Common Stock, par value $0.01 per share (1,837 million shares issued) | | | 18 | | | | 18 | |
Class B Stock, par value $0.01 per share (71 million shares issued) | | | 1 | | | | 1 | |
Capital in excess of par value of stock | | | 5,341 | | | | 5,374 | |
Accumulated other comprehensive income/(loss) | | | (1,209 | ) | | | (414 | ) |
Treasury stock | | | (1,761 | ) | | | (1,749 | ) |
Earnings retained for use in business | | | 11,171 | | | | 8,421 | |
| | | | | | | | |
Total stockholders’ equity | | | 13,561 | | | | 11,651 | |
| | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 307,094 | | | $ | 315,920 | |
| | | | | | | | |