| | | | | | | | |
| | September 30, | | December 31, |
| | 2004
| | 2003
|
ASSETS | | (unaudited) | | | | |
Automotive | | | | | | | | |
Cash and cash equivalents | | $ | 6,713 | | | $ | 5,423 | |
Marketable securities | | | 10,320 | | | | 10,749 | |
Loaned securities | | | 2,332 | | | | 5,667 | |
| | | | | | | | |
Total cash, marketable and loaned securities | | | 19,365 | | | | 21,839 | |
Receivables, net | | | 3,340 | | | | 2,698 | |
Inventories | | | 10,981 | | | | 9,151 | |
Deferred income taxes | | | 3,802 | | | | 3,225 | |
Other current assets | | | 8,146 | | | | 6,829 | |
| | | | | | | | |
Total current assets | | | 45,634 | | | | 43,742 | |
Equity in net assets of affiliated companies | | | 1,856 | | | | 1,930 | |
Net property | | | 41,287 | | | | 41,919 | |
Deferred income taxes | | | 11,190 | | | | 12,090 | |
Goodwill and other intangible assets | | | 6,064 | | | | 6,053 | |
Assets of discontinued/held-for-sale operations | | | 114 | | | | 410 | |
Other assets | | | 15,639 | | | | 14,497 | |
| | | | | | | | |
Total Automotive assets | | | 121,784 | | | | 120,641 | |
| | | | | | | | |
Financial Services | | | | | | | | |
Cash and cash equivalents | | | 10,703 | | | | 16,343 | |
Investments in securities | | | 1,262 | | | | 1,123 | |
Finance receivables, net | | | 112,011 | | | | 110,893 | |
Net investment in operating leases | | | 31,785 | | | | 31,859 | |
Retained interest in sold receivables | | | 9,473 | | | | 13,017 | |
Goodwill and other intangible assets | | | 950 | | | | 1,008 | |
Assets of discontinued/held-for-sale operations | | | — | | | | 388 | |
Other assets | | | 12,478 | | | | 17,292 | |
Receivable from Automotive | | | 2,246 | | | | 3,356 | |
| | | | | | | | |
Total Financial Services assets | | | 180,908 | | | | 195,279 | |
| | | | | | | | |
Total assets | | $ | 302,692 | | | $ | 315,920 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | |
Automotive | | | | | | | | |
Trade payables | | $ | 16,751 | | | $ | 15,279 | |
Other payables | | | 3,349 | | | | 2,940 | |
Accrued liabilities | | | 34,568 | | | | 32,144 | |
Debt payable within one year | | | 1,004 | | | | 1,806 | |
Current payable to Financial Services | | | 216 | | | | 124 | |
| | | | | | | | |
Total current liabilities | | | 55,888 | | | | 52,293 | |
| | | | | | | | |
Senior debt | | | 12,562 | | | | 13,832 | |
Subordinated debt | | | 5,155 | | | | 5,155 | |
| | | | | | | | |
Total long-term debt | | | 17,717 | | | | 18,987 | |
Other liabilities | | | 41,405 | | | | 45,085 | |
Deferred income taxes | | | 3,045 | | | | 2,352 | |
Liabilities of discontinued/held-for-sale operations | | | 69 | | | | 152 | |
Payable to Financial Services | | | 2,030 | | | | 3,232 | |
| | | | | | | | |
Total Automotive liabilities | | | 120,154 | | | | 122,101 | |
Financial Services | | | | | | | | |
Payables | | | 2,299 | | | | 2,189 | |
Debt | | | 145,986 | | | | 159,011 | |
Deferred income taxes | | | 11,062 | | | | 11,061 | |
Other liabilities and deferred income | | | 8,309 | | | | 9,211 | |
Liabilities of discontinued/held-for-sale operations | | | — | | | | 37 | |
| | | | | | | | |
Total Financial Services liabilities | | | 167,656 | | | | 181,509 | |
| | | | | | | | |
Minority interests | | | 813 | | | | 659 | |
| | | | | | | | |
Stockholders’ equity | | | | | | | | |
Capital stock | | | | | | | | |
Common Stock, par value $0.01 per share (1,837 million shares issued) | | | 18 | | | | 18 | |
Class B Stock, par value $0.01 per share (71 million shares issued) | | | 1 | | | | 1 | |
Capital in excess of par value of stock | | | 5,357 | | | | 5,374 | |
Accumulated other comprehensive income/(loss) | | | (794 | ) | | | (414 | ) |
Treasury stock | | | (1,768 | ) | | | (1,749 | ) |
Earnings retained for use in business | | | 11,255 | | | | 8,421 | |
| | | | | | | | |
Total stockholders’ equity | | | 14,069 | | | | 11,651 | |
| | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 302,692 | | | $ | 315,920 | |
| | | | | | | | |