- F Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
8-K Filing
Ford Motor (F) 8-KOther Events
Filed: 2 Jun 08, 12:00am
1-3950 | 38-0549190 |
(Commission File Number) | (IRS Employer Identification No.) |
One American Road, Dearborn, Michigan | 48126 |
(Address of principal executive offices) | (Zip Code) |
£ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
£ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 140.14a-12) |
£ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
£ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Three Months Ended March 31, 2008 | Year Ended December 31, 2007 | |||||||||||||||||||||||
Historical Financial Statement | Pro Forma Adjustments Jaguar Land Rover | Pro Forma Financial Statement | Historical Financial Statement | Pro Forma Adjustments Jaguar Land Rover | Pro Forma Financial Statement | |||||||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||||||||||||||||
(a) | (a) | |||||||||||||||||||||||
Sales and revenues | ||||||||||||||||||||||||
Automotive sales | $ | 39,117 | $ | (4,145 | ) | $ | 34,972 | $ | 154,379 | $ | (14,861 | ) | $ | 139,518 | ||||||||||
Financial Services revenues | 4,396 | — | 4,396 | 18,076 | — | 18,076 | ||||||||||||||||||
Total sales and revenues | 43,513 | (4,145 | ) | 39,368 | 172,455 | (14,861 | ) | 157,594 | ||||||||||||||||
Costs and expenses | ||||||||||||||||||||||||
Automotive cost of sales | 35,455 | (3,773 | ) | 31,682 | 142,587 | (12,722 | ) | 129,865 | ||||||||||||||||
Selling, administrative and other expenses | 5,081 | (380 | ) | 4,701 | 21,169 | (1,514 | ) | 19,655 | ||||||||||||||||
Goodwill impairment | — | — | — | 2,400 | — | 2,400 | ||||||||||||||||||
Interest expense | 2,542 | — | 2,542 | 10,927 | — | 10,927 | ||||||||||||||||||
Financial Services provision for credit and insurance losses | 343 | — | 343 | 668 | — | 668 | ||||||||||||||||||
Total costs and expenses | 43,421 | (4,153 | ) | 39,268 | 177,751 | (14,236 | ) | 163,515 | ||||||||||||||||
Automotive interest income and other non-operating income/(expense), net | 92 | (8 | ) | 84 | 1,161 | 5 | 1,166 | |||||||||||||||||
Automotive equity in net income/(loss) of affiliated companies | 136 | — | 136 | 389 | — | 389 | ||||||||||||||||||
Income/(Loss) before income taxes | 320 | — | 320 | (3,746 | ) | (620 | ) | (4,366 | ) | |||||||||||||||
Provision for/(Benefit from) income taxes | 97 | (5 | ) | 92 | (1,294 | ) | (13 | ) | (1,307 | ) | ||||||||||||||
Income/(Loss) before minority interests | 223 | 5 | 228 | (2,452 | ) | (607 | ) | (3,059 | ) | |||||||||||||||
Minority interests in net income/(loss) of subsidiaries | 122 | — | 122 | 312 | — | 312 | ||||||||||||||||||
Income/(Loss) from continuing operations | $ | 101 | $ | 5 | $ | 106 | $ | (2,764 | ) | $ | (607 | ) | $ | (3,371 | ) | |||||||||
AMOUNTS PER SHARE OF COMMON AND CLASS B STOCK | ||||||||||||||||||||||||
Basic income/(loss) | ||||||||||||||||||||||||
Income/(Loss) from continuing operations | $ | 0.05 | $ | — | $ | 0.05 | $ | (1.40 | ) | $ | (0.31 | ) | $ | (1.71 | ) | |||||||||
Number of shares used to compute amounts per share | 2,188 | 2,188 | 2,188 | 1,978 | 1,978 | 1,978 | ||||||||||||||||||
Diluted income/(loss) | ||||||||||||||||||||||||
Income/(Loss) from continuing operations | $ | 0.05 | $ | — | $ | 0.05 | $ | (1.40 | ) | $ | (0.31 | ) | $ | (1.71 | ) | |||||||||
Number of shares used to compute amounts per share | 2,208 | 2,208 | 2,208 | 1,978 | 1,978 | 1,978 |
Three Months Ended March 31, 2008 | Year Ended December 31, 2007 | |||||||||||||||||||||||
Historical Financial Statement | Pro Forma Adjustments Jaguar Land Rover | Pro Forma Financial Statement | Historical Financial Statement | Pro Forma Adjustments Jaguar Land Rover | Pro Forma Financial Statement | |||||||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||||||||||||||||
(a) | (a) | |||||||||||||||||||||||
AUTOMOTIVE | ||||||||||||||||||||||||
Sales | $ | 39,117 | $ | (4,145 | ) | $ | 34,972 | $ | 154,379 | $ | (14,861 | ) | $ | 139,518 | ||||||||||
Costs and expenses | ||||||||||||||||||||||||
Cost of sales | 35,455 | (3,773 | ) | 31,682 | 142,587 | (12,722 | ) | 129,865 | ||||||||||||||||
Selling, administrative and other expenses | 3,109 | (380 | ) | 2,729 | 13,660 | (1,514 | ) | 12,146 | ||||||||||||||||
Goodwill impairment | — | — | — | 2,400 | — | 2,400 | ||||||||||||||||||
Total costs and expenses | 38,564 | (4,153 | ) | 34,411 | 158,647 | (14,236 | ) | 144,411 | ||||||||||||||||
Operating income/(loss) | 553 | 8 | 561 | (4,268 | ) | (625 | ) | (4,893 | ) | |||||||||||||||
Interest expense | 528 | — | 528 | 2,252 | — | 2,252 | ||||||||||||||||||
Interest income and other non-operating income/(expense), net | 92 | (8 | ) | 84 | 1,161 | 5 | 1,166 | |||||||||||||||||
Equity in net income/(loss) of affiliated companies | 136 | — | 136 | 389 | — | 389 | ||||||||||||||||||
Income/(Loss) before income taxes — Automotive | 253 | — | 253 | (4,970 | ) | (620 | ) | (5,590 | ) | |||||||||||||||
FINANCIAL SERVICES | ||||||||||||||||||||||||
Revenues | 4,396 | — | 4,396 | 18,076 | — | 18,076 | ||||||||||||||||||
Costs and expenses | ||||||||||||||||||||||||
Interest expense | 2,014 | — | 2,014 | 8,675 | — | 8,675 | ||||||||||||||||||
Depreciation | 1,836 | — | 1,836 | 6,289 | — | 6,289 | ||||||||||||||||||
Operating and other expenses | 136 | — | 136 | 1,220 | — | 1,220 | ||||||||||||||||||
Provision for credit and insurance losses | 343 | — | 343 | 668 | — | 668 | ||||||||||||||||||
Total costs and expenses | 4,329 | — | 4,329 | 16,852 | — | 16,852 | ||||||||||||||||||
Income/(Loss) before income taxes — Financial Services | 67 | — | 67 | 1,224 | — | 1,224 | ||||||||||||||||||
TOTAL COMPANY | ||||||||||||||||||||||||
Income/(Loss) before income taxes | 320 | — | 320 | (3,746 | ) | (620 | ) | (4,366 | ) | |||||||||||||||
Provision for/(Benefit from) income taxes | 97 | (5 | ) | 92 | (1,294 | ) | (13 | ) | (1,307 | ) | ||||||||||||||
Income/(Loss) before minority interests | 223 | 5 | 228 | (2,452 | ) | (607 | ) | (3,059 | ) | |||||||||||||||
Minority interests in net income/(loss) of subsidiaries | 122 | — | 122 | 312 | — | 312 | ||||||||||||||||||
Income/(Loss) from continuing operations | $ | 101 | $ | 5 | $ | 106 | $ | (2,764 | ) | $ | (607 | ) | $ | (3,371 | ) | |||||||||
AMOUNTS PER SHARE OF COMMON AND CLASS B STOCK | ||||||||||||||||||||||||
Basic income/(loss) | ||||||||||||||||||||||||
Income/(Loss) from continuing operations | $ | 0.05 | $ | — | $ | 0.05 | $ | (1.40 | ) | $ | (0.31 | ) | $ | (1.71 | ) | |||||||||
Number of shares used to compute per share | 2,188 | 2,188 | 2,188 | 1,978 | 1,978 | 1,978 | ||||||||||||||||||
Diluted income/(loss) | ||||||||||||||||||||||||
Income/(Loss) from continuing operations | $ | 0.05 | $ | — | $ | 0.05 | $ | (1.40 | ) | $ | (0.31 | ) | $ | (1.71 | ) | |||||||||
Number of shares used to compute per share | 2,208 | 2,208 | 2,208 | 1,978 | 1,978 | 1,978 |
Historical Financial Statement | Pro Forma Adjustments Jaguar Land Rover | Pro Forma Financial Statement | |||||||||||
(unaudited) | (unaudited) | (unaudited) | |||||||||||
ASSETS | |||||||||||||
Cash and cash equivalents | $ | 33,751 | $ | — | $ | 33,751 | |||||||
— | 2,500 | (b) | 2,500 | ||||||||||
— | (600 | ) | (c) | (600 | ) | ||||||||
— | (514 | ) | (d) | (514 | ) | ||||||||
Subtotal adjusted cash and cash equivalents | 33,751 | 1,386 | 35,137 | ||||||||||
Marketable securities | 8,593 | — | 8,593 | ||||||||||
Loaned securities | 6,746 | — | 6,746 | ||||||||||
Finance receivables, net | 110,717 | — | 110,717 | ||||||||||
Other receivables, net | 8,089 | 224 | (e) | 8,313 | |||||||||
Net investment in operating leases | 32,493 | — | 32,493 | ||||||||||
Retained interest in sold receivables | 540 | — | 540 | ||||||||||
Inventories | 11,721 | — | 11,721 | ||||||||||
Equity in net assets of affiliated companies | 3,120 | — | 3,120 | ||||||||||
Net property | 37,007 | — | 37,007 | ||||||||||
Deferred income taxes | 3,331 | — | 3,331 | ||||||||||
Goodwill and other net intangible assets | 2,064 | — | 2,064 | ||||||||||
Jaguar Land Rover assets of discontinued/held-for-sale operations | 8,054 | (8,054 | ) | (f) | — | ||||||||
Other assets | 16,687 | — | 16,687 | ||||||||||
Total assets | $ | 282,913 | $ | (6,444 | ) | $ | 276,469 | ||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||||
Payables | $ | 24,014 | $ | — | $ | 24,014 | |||||||
Accrued liabilities and deferred revenue | 72,877 | 182 | (g) | 73,059 | |||||||||
Debt | 169,480 | (317 | ) | (h) | 169,163 | ||||||||
Deferred income taxes | 2,901 | — | 2,901 | ||||||||||
Jaguar Land Rover liabilities of discontinued/held-for-sale operations | 5,064 | (5,064 | ) | (f) | — | ||||||||
Total liabilities | 274,336 | (5,199 | ) | 269,137 | |||||||||
Minority interests | 1,466 | — | 1,466 | ||||||||||
Stockholders' equity | |||||||||||||
Capital stock | |||||||||||||
Common Stock, par value $0.01 per share (2,148 million shares issued) | 21 | — | 21 | ||||||||||
Class B Stock, par value $0.01 per share (71 million shares issued) | 1 | — | 1 | ||||||||||
Capital in excess of par value of stock | 7,988 | — | 7,988 | ||||||||||
Accumulated other comprehensive income/(loss) | 657 | (1,245 | ) | (f) | (588 | ) | |||||||
Treasury stock | (184 | ) | — | (184 | ) | ||||||||
Retained earnings/(Accumulated deficit) | (1,372 | ) | — | (i) | (1,372 | ) | |||||||
Total stockholders' equity | 7,111 | (1,245 | ) | 5,866 | |||||||||
Total liabilities and stockholders' equity | $ | 282,913 | $ | (6,444 | ) | $ | 276,469 |
Historical Financial Statement | Pro Forma Adjustments Jaguar Land Rover | Pro Forma Financial Statement | |||||||||||
(unaudited) | (unaudited) | (unaudited) | |||||||||||
ASSETS | |||||||||||||
Automotive | |||||||||||||
Cash and cash equivalents | $ | 18,663 | $ | 1,386 | (b)(c)(d) | $ | 20,049 | ||||||
Marketable securities | 6,602 | — | 6,602 | ||||||||||
Loaned securities | 6,746 | — | 6,746 | ||||||||||
Total cash, marketable and loaned securities | 32,011 | 1,386 | 33,397 | ||||||||||
Receivables, net | 4,164 | 224 | (e) | 4,388 | |||||||||
Inventories | 11,721 | — | 11,721 | ||||||||||
Deferred income taxes | 562 | — | 562 | ||||||||||
Other current assets | 6,206 | — | 6,206 | ||||||||||
Current receivable from Financial Services | 225 | — | 225 | ||||||||||
Total current assets | 54,889 | 1,610 | 56,499 | ||||||||||
Equity in net assets of affiliated companies | 2,558 | — | 2,558 | ||||||||||
Net property | 36,757 | — | 36,757 | ||||||||||
Deferred income taxes | 8,557 | — | 8,557 | ||||||||||
Goodwill and other net intangible assets | 2,054 | — | 2,054 | ||||||||||
Jaguar Land Rover assets of discontinued/held-for-sale operations | 8,054 | (8,054 | ) | (f) | — | ||||||||
Other assets | 5,966 | — | 5,966 | ||||||||||
Non-current receivable from Financial Services | 2,003 | — | 2,003 | ||||||||||
Total Automotive assets | 120,838 | (6,444 | ) | 114,394 | |||||||||
Financial Services | |||||||||||||
Cash and cash equivalents | 15,088 | — | 15,088 | ||||||||||
Marketable securities | 1,991 | — | 1,991 | ||||||||||
Finance receivables, net | 114,642 | — | 114,642 | ||||||||||
Net investment in operating leases | 29,962 | — | 29,962 | ||||||||||
Retained interest in sold receivables | 540 | — | 540 | ||||||||||
Equity in net assets of affiliated companies | 562 | — | 562 | ||||||||||
Goodwill and other net intangible assets | 10 | — | 10 | ||||||||||
Other assets | 7,464 | — | 7,464 | ||||||||||
Total Financial Services assets | 170,259 | — | 170,259 | ||||||||||
Intersector elimination | (2,228 | ) | — | (2,228 | ) | ||||||||
Total assets | $ | 288,869 | $ | (6,444 | ) | $ | 282,425 | ||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||||
Automotive | |||||||||||||
Trade payables | $ | 17,692 | $ | — | $ | 17,692 | |||||||
Other payables | 4,248 | — | 4,248 | ||||||||||
Accrued liabilities and deferred revenue | 26,533 | 182 | (g) | 26,715 | |||||||||
Deferred income taxes | 2,567 | — | 2,567 | ||||||||||
Debt payable within one year | 1,445 | (317 | ) | (h) | 1,128 | ||||||||
Total current liabilities | 52,485 | (135 | ) | 52,350 | |||||||||
Long-term debt | 25,608 | — | 25,608 | ||||||||||
Other liabilities | 40,714 | — | 40,714 | ||||||||||
Deferred income taxes | 846 | — | 846 | ||||||||||
Jaguar Land Rover liabilities of discontinued/held-for-sale operations | 5,064 | (5,064 | ) | (f) | — | ||||||||
Total Automotive liabilities | 124,717 | (5,199 | ) | 119,518 | |||||||||
Financial Services | |||||||||||||
Payables | 2,080 | — | 2,080 | ||||||||||
Debt | 142,427 | — | 142,427 | ||||||||||
Deferred income taxes | 5,444 | — | 5,444 | ||||||||||
Other liabilities and deferred income | 5,624 | — | 5,624 | ||||||||||
Payable to Automotive | 2,228 | — | 2,228 | ||||||||||
Total Financial Services liabilities | 157,803 | — | 157,803 | ||||||||||
Minority interests | 1,466 | — | 1,466 | ||||||||||
Stockholders' equity | |||||||||||||
Capital stock | |||||||||||||
Common Stock, par value $0.01 per share (2,148 million shares issued) | 21 | — | 21 | ||||||||||
Class B Stock, par value $0.01 per share (71 million shares issued) | 1 | — | 1 | ||||||||||
Capital in excess of par value of stock | 7,988 | — | 7,988 | ||||||||||
Accumulated other comprehensive income/(loss) | 657 | (1,245 | ) | (f) | (588 | ) | |||||||
Treasury stock | (184 | ) | — | (184 | ) | ||||||||
Retained earnings/(Accumulated deficit) | (1,372 | ) | — | (i) | (1,372 | ) | |||||||
Total stockholders' equity | 7,111 | (1,245 | ) | 5,866 | |||||||||
Intersector elimination | (2,228 | ) | — | (2,228 | ) | ||||||||
Total liabilities and stockholders' equity | $ | 288,869 | $ | (6,444 | ) | $ | 282,425 |
(a) | Carve-out of Jaguar Land Rover results included in our historical financial statements. |
(b) | Cash proceeds from the sale of Jaguar Land Rover of $2.5 billion, which includes a purchase price adjustment of about $200 million for cash (net of debt) that would have been transferred to Tata Motors had the sale occurred on March 31, 2008. |
(c) | Contribution to Jaguar Land Rover pension plan. |
(d) | Jaguar Land Rover cash balances that would have been transferred to Tata Motors had the sale occurred on March 31, 2008. |
(e) | Trade receivables from Jaguar Land Rover (eliminated as an intercompany transaction in our historical financial statements). |
(f) | Carve-out of assets, liabilities, and accumulated other comprehensive income/(loss) of Jaguar Land Rover included in our historical financial statements. |
(g) | Liabilities incurred in connection with the sale of Jaguar Land Rover. |
(h) | Jaguar Land Rover debt that would have been transferred to Tata Motors had the sale occurred on March 31, 2008. |
(i) | Estimated gain/(loss) on sale of Jaguar Land Rover as if sold on March 31, 2008. |
Designation | Description | Method of Filing | ||
Exhibit 23.1 | Consent of Independent Registered Public Accounting Firm. | Filed with this Report | ||
Exhibit 99.1 | "Item 8. Financial Statements and Supplementary Data" from Ford Motor Company's Annual Report on Form 10-K for the year ended December 31, 2007 (revised to reflect changes in segment reporting structure). | Filed with this Report |
FORD MOTOR COMPANY | ||
(Registrant) | ||
Date: June 2, 2008 | By: | /s/ Louis J. Ghilardi |
Louis J. Ghilardi | ||
Assistant Secretary |
Designation | Description |
Consent of Independent Registered Public Accounting Firm. |
"Item 8. Financial Statements and Supplementary Data" from Ford Motor Company's Annual Report on Form 10-K for the year ended December 31, 2007 (revised to reflect changes in segment reporting structure). |