Loans | 4. Loans Our assessment of the allowance for loan losses is based on an evaluation of the loan portfolio, recent loss experience, current economic conditions and other pertinent factors. An analysis of the allowance for loan losses by portfolio segment for the three months ended June 30, follows: Commercial Mortgage Installment Payment Plan Receivables Unallocated Total (In thousands) 2015 Balance at beginning of period $ 5,916 $ 12,081 $ 1,564 $ 62 $ 5,056 $ 24,679 Additions (deductions) Provision for loan losses 177 (101 ) (45 ) 3 (168 ) (134 ) Recoveries credited to allowance 652 319 284 - - 1,255 Loans charged against the allowance (38 ) (834 ) (342 ) - - (1,214 ) Balance at end of period $ 6,707 $ 11,465 $ 1,461 $ 65 $ 4,888 $ 24,586 2014 Balance at beginning of period $ 5,763 $ 17,000 $ 2,061 $ 87 $ 5,526 $ 30,437 Additions (deductions) Provision for loan losses (1,070 ) (579 ) (76 ) (6 ) (114 ) (1,845 ) Recoveries credited to allowance 2,138 400 352 1 - 2,891 Loans charged against the allowance (1,656 ) (1,279 ) (349 ) (2 ) - (3,286 ) Balance at end of period $ 5,175 $ 15,542 $ 1,988 $ 80 $ 5,412 $ 28,197 An analysis of the allowance for loan losses by portfolio segment for the six months ended June 30, follows: Commercial Mortgage Installment Payment Plan Receivables Unallocated Total (In thousands) 2015 Balance at beginning of period $ 5,445 $ 13,444 $ 1,814 $ 64 $ 5,223 $ 25,990 Additions (deductions) Provision for loan losses 505 (834 ) (130 ) 1 (335 ) (793 ) Recoveries credited to allowance 1,085 557 603 - - 2,245 Loans charged against the allowance (328 ) (1,702 ) (826 ) - - (2,856 ) Balance at end of period $ 6,707 $ 11,465 $ 1,461 $ 65 $ 4,888 $ 24,586 2014 Balance at beginning of period $ 6,827 $ 17,195 $ 2,246 $ 97 $ 5,960 $ 32,325 Additions (deductions) Provision for loan losses (563 ) (386 ) 100 (20 ) (548 ) (1,417 ) Recoveries credited to allowance 2,493 858 603 5 - 3,959 Loans charged against the allowance (3,582 ) (2,125 ) (961 ) (2 ) - (6,670 ) Balance at end of period $ 5,175 $ 15,542 $ 1,988 $ 80 $ 5,412 $ 28,197 Allowance for loan losses and recorded investment in loans by portfolio segment follows: Commercial Mortgage Installment Payment Plan Receivables Unallocated Total (In thousands) June 30, 2015 Allowance for loan losses Individually evaluated for impairment $ 3,531 $ 8,420 $ 584 $ - $ - $ 12,535 Collectively evaluated for impairment 3,176 3,045 877 65 4,888 12,051 Total ending allowance balance $ 6,707 $ 11,465 $ 1,461 $ 65 $ 4,888 $ 24,586 Loans Individually evaluated for impairment $ 31,802 $ 69,097 $ 6,248 $ - $ 107,147 Collectively evaluated for impairment 680,758 402,719 223,191 40,577 1,347,245 Total loans recorded investment 712,560 471,816 229,439 40,577 1,454,392 Accrued interest included in recorded investment 1,553 2,154 678 - 4,385 Total loans $ 711,007 $ 469,662 $ 228,761 $ 40,577 $ 1,450,007 December 31, 2014 Allowance for loan losses Individually evaluated for impairment $ 3,194 $ 9,311 $ 728 $ - $ - $ 13,233 Collectively evaluated for impairment 2,251 4,133 1,086 64 5,223 12,757 Total ending allowance balance $ 5,445 $ 13,444 $ 1,814 $ 64 $ 5,223 $ 25,990 Loans Individually evaluated for impairment $ 34,147 $ 72,340 $ 6,679 $ - $ 113,166 Collectively evaluated for impairment 658,423 402,458 200,368 40,001 1,301,250 Total loans recorded investment 692,570 474,798 207,047 40,001 1,414,416 Accrued interest included in recorded investment 1,615 2,170 669 - 4,454 Total loans $ 690,955 $ 472,628 $ 206,378 $ 40,001 $ 1,409,962 Loans on non-accrual status and past due more than 90 days (“Non-performing Loans”) follow: 90+ and Still Accruing Non- Accrual Total Non- Performing (In thousands) June 30, 2015 Commercial Income producing - real estate $ - $ 1,151 $ 1,151 Land, land development and construction - real estate - 552 552 Commercial and industrial 64 2,467 2,531 Mortgage 1-4 family - 5,200 5,200 Resort lending - 1,268 1,268 Home equity - 1st lien - 257 257 Home equity - 2nd lien - 187 187 Installment Home equity - 1st lien - 210 210 Home equity - 2nd lien - 475 475 Loans not secured by real estate - 486 486 Other - 3 3 Payment plan receivables Full refund - 8 8 Partial refund - 8 8 Other - 2 2 Total recorded investment $ 64 $ 12,274 $ 12,338 Accrued interest included in recorded investment $ 1 $ - $ 1 December 31, 2014 Commercial Income producing - real estate $ - $ 1,233 $ 1,233 Land, land development and construction - real estate - 594 594 Commercial and industrial - 2,746 2,746 Mortgage 1-4 family 7 5,945 5,952 Resort lending - 2,168 2,168 Home equity - 1st lien - 331 331 Home equity - 2nd lien - 605 605 Installment Home equity - 1st lien - 576 576 Home equity - 2nd lien - 517 517 Loans not secured by real estate - 454 454 Other - 48 48 Payment plan receivables Full refund - 2 2 Partial refund - 12 12 Other - - - Total recorded investment $ 7 $ 15,231 $ 15,238 Accrued interest included in recorded investment $ - $ - $ - An aging analysis of loans by class follows: Loans Past Due Loans not Total 30-59 days 60-89 days 90+ days Total Past Due Loans (In thousands) June 30, 2015 Commercial Income producing - real estate $ 112 $ 26 $ 720 $ 858 $ 258,349 $ 259,207 Land, land development and construction - real estate 11 - 210 221 35,763 35,984 Commercial and industrial 787 - 114 901 416,468 417,369 Mortgage 1-4 family 1,180 865 5,200 7,245 274,036 281,281 Resort lending 298 - 1,268 1,566 118,719 120,285 Home equity - 1st lien 29 35 257 321 22,322 22,643 Home equity - 2nd lien 239 180 187 606 47,001 47,607 Installment Home equity - 1st lien 416 187 210 813 18,887 19,700 Home equity - 2nd lien 228 38 475 741 24,244 24,985 Loans not secured by real estate 248 73 486 807 181,746 182,553 Other 3 2 3 8 2,193 2,201 Payment plan receivables Full refund 545 157 8 710 23,810 24,520 Partial refund 585 89 8 682 9,778 10,460 Other 82 21 2 105 5,492 5,597 Total recorded investment $ 4,763 $ 1,673 $ 9,148 $ 15,584 $ 1,438,808 $ 1,454,392 Accrued interest included in recorded investment $ 32 $ 22 $ 1 $ 55 $ 4,330 $ 4,385 December 31, 2014 Commercial Income producing - real estate $ 89 $ - $ 214 $ 303 $ 252,763 $ 253,066 Land, land development and construction - real estate 131 - 223 354 33,984 34,338 Commercial and industrial 2,391 279 209 2,879 402,287 405,166 Mortgage 1-4 family 1,877 1,638 5,952 9,467 269,719 279,186 Resort lending 226 - 2,168 2,394 126,342 128,736 Home equity - 1st lien 39 50 331 420 19,782 20,202 Home equity - 2nd lien 711 89 605 1,405 45,269 46,674 Installment Home equity - 1st lien 466 37 576 1,079 20,995 22,074 Home equity - 2nd lien 369 81 517 967 28,125 29,092 Loans not secured by real estate 589 231 454 1,274 152,115 153,389 Other 15 3 48 66 2,426 2,492 Payment plan receivables Full refund 838 214 2 1,054 26,799 27,853 Partial refund 409 123 12 544 6,550 7,094 Other 96 24 - 120 4,934 5,054 Total recorded investment $ 8,246 $ 2,769 $ 11,311 $ 22,326 $ 1,392,090 $ 1,414,416 Accrued interest included in recorded investment $ 55 $ 29 $ - $ 84 $ 4,370 $ 4,454 Impaired loans are as follows: June 30, December 31, Impaired loans with no allocated allowance (In thousands) TDR $ 9,074 $ 9,325 Non - TDR 283 299 Impaired loans with an allocated allowance TDR - allowance based on collateral 4,439 5,879 TDR - allowance based on present value cash flow 90,814 94,970 Non - TDR - allowance based on collateral 2,190 2,296 Non - TDR - allowance based on present value cash flow - - Total impaired loans $ 106,800 $ 112,769 Amount of allowance for loan losses allocated TDR - allowance based on collateral $ 1,655 $ 2,025 TDR - allowance based on present value cash flow 9,430 10,188 Non - TDR - allowance based on collateral 1,450 1,020 Non - TDR - allowance based on present value cash flow - - Total amount of allowance for loan losses allocated $ 12,535 $ 13,233 Impaired loans by class are as follows (1): June 30, 2015 December 31, 2014 Recorded Investment Unpaid Principal Balance Related Allowance Recorded Investment Unpaid Principal Balance Related Allowance With no related allowance recorded: (In thousands) Commercial Income producing - real estate $ 5,488 $ 5,717 $ - $ 5,868 $ 6,077 $ - Land, land development & construction-real estate 1,012 1,579 - 1,051 1,606 - Commercial and industrial 2,859 2,839 - 2,685 2,667 - Mortgage 1-4 family 25 169 - - 49 - Resort lending - - - 48 397 - Home equity - 1st lien - - - - - - Home equity - 2nd lien - - - - - - Installment Home equity - 1st lien - 37 - - 40 - Home equity - 2nd lien - - - - - - Loans not secured by real estate - - - - - - Other - - - - - - 9,384 10,341 - 9,652 10,836 - With an allowance recorded: Commercial Income producing - real estate 12,895 13,881 767 12,836 13,797 689 Land, land development & construction-real estate 1,925 2,013 374 3,456 3,528 499 Commercial and industrial 7,623 7,870 2,390 8,251 8,486 2,006 Mortgage 1-4 family 50,166 52,274 5,562 53,206 56,063 6,195 Resort lending 18,499 18,761 2,830 18,799 18,963 3,075 Home equity - 1st lien 158 174 11 162 177 14 Home equity - 2nd lien 249 328 17 125 205 27 Installment Home equity - 1st lien 2,514 2,688 156 2,744 2,930 219 Home equity - 2nd lien 3,066 3,079 367 3,212 3,215 419 Loans not secured by real estate 658 767 60 711 835 89 Other 10 10 1 12 12 1 97,763 101,845 12,535 103,514 108,211 13,233 Total Commercial Income producing - real estate 18,383 19,598 767 18,704 19,874 689 Land, land development & construction-real estate 2,937 3,592 374 4,507 5,134 499 Commercial and industrial 10,482 10,709 2,390 10,936 11,153 2,006 Mortgage 1-4 family 50,191 52,443 5,562 53,206 56,112 6,195 Resort lending 18,499 18,761 2,830 18,847 19,360 3,075 Home equity - 1st lien 158 174 11 162 177 14 Home equity - 2nd lien 249 328 17 125 205 27 Installment Home equity - 1st lien 2,514 2,725 156 2,744 2,970 219 Home equity - 2nd lien 3,066 3,079 367 3,212 3,215 419 Loans not secured by real estate 658 767 60 711 835 89 Other 10 10 1 12 12 1 Total $ 107,147 $ 112,186 $ 12,535 $ 113,166 $ 119,047 $ 13,233 Accrued interest included in recorded investment $ 347 $ 397 (1) There were no impaired payment plan receivables at June 30, 2015 or December 31, 2014. Average recorded investment in and interest income earned on impaired loans by class for the three month periods ending June 30, follows (1): 2015 2014 Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized With no related allowance recorded: (In thousands) Commercial Income producing - real estate $ 5,658 $ 50 $ 8,403 $ 86 Land, land development & construction-real estate 1,021 15 821 15 Commercial and industrial 2,855 37 3,352 26 Mortgage 1-4 family 25 2 33 - Resort lending 7 - 35 - Home equity - 1st lien - - - - Home equity - 2nd lien - - - - Installment Home equity - 1st lien - 1 - 1 Home equity - 2nd lien - - - - Loans not secured by real estate - - - - Other - - - - 9,566 105 12,644 128 With an allowance recorded: Commercial Income producing - real estate 12,878 163 12,780 141 Land, land development & construction-real estate 1,943 13 4,418 40 Commercial and industrial 7,863 67 8,615 80 Mortgage 1-4 family 50,931 539 56,778 589 Resort lending 18,482 173 19,485 195 Home equity - 1st lien 160 2 160 2 Home equity - 2nd lien 185 4 40 - Installment Home equity - 1st lien 2,576 44 2,861 44 Home equity - 2nd lien 3,101 49 3,453 48 Loans not secured by real estate 668 9 715 7 Other 11 1 15 1 98,798 1,064 109,320 1,147 Total Commercial Income producing - real estate 18,536 213 21,183 227 Land, land development & construction-real estate 2,964 28 5,239 55 Commercial and industrial 10,718 104 11,967 106 Mortgage 1-4 family 50,956 541 56,811 589 Resort lending 18,489 173 19,520 195 Home equity - 1st lien 160 2 160 2 Home equity - 2nd lien 185 4 40 - Installment Home equity - 1st lien 2,576 45 2,861 45 Home equity - 2nd lien 3,101 49 3,453 48 Loans not secured by real estate 668 9 715 7 Other 11 1 15 1 Total $ 108,364 $ 1,169 $ 121,964 $ 1,275 (1) There were no impaired payment plan receivables during the three month periods ended June 30, 2015 and 2014, respectively. Average recorded investment in and interest income earned on impaired loans by class for the six month periods ending June 30, follows (1): 2015 2014 Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized With no related allowance recorded: (In thousands) Commercial Income producing - real estate $ 5,728 $ 103 $ 7,949 $ 186 Land, land development & construction-real estate 1,031 49 1,276 28 Commercial and industrial 2,798 74 3,605 66 Mortgage 1-4 family 17 2 24 - Resort lending 20 - 35 - Home equity line of credit - 1st lien - - - - Home equity line of credit - 2nd lien - - - - Installment Home equity installment - 1st lien - 1 - 1 Home equity installment - 2nd lien - - - - Loans not secured by real estate - - - - Other - - - - 9,594 229 12,889 281 With an allowance recorded: Commercial Income producing - real estate 12,864 320 13,366 281 Land, land development & construction-real estate 2,447 27 4,067 82 Commercial and industrial 7,992 133 8,871 158 Mortgage 1-4 family 51,689 1,090 57,056 1,219 Resort lending 18,587 344 19,713 386 Home equity line of credit - 1st lien 160 4 158 3 Home equity line of credit - 2nd lien 165 6 41 1 Installment Home equity installment - 1st lien 2,632 94 2,894 89 Home equity installment - 2nd lien 3,138 100 3,419 97 Loans not secured by real estate 682 19 724 17 Other 11 1 15 1 100,367 2,138 110,324 2,334 Total Commercial Income producing - real estate 18,592 423 21,315 467 Land, land development & construction-real estate 3,478 76 5,343 110 Commercial and industrial 10,790 207 12,476 224 Mortgage 1-4 family 51,706 1,092 57,080 1,219 Resort lending 18,607 344 19,748 386 Home equity line of credit - 1st lien 160 4 158 3 Home equity line of credit - 2nd lien 165 6 41 1 Installment Home equity installment - 1st lien 2,632 95 2,894 90 Home equity installment - 2nd lien 3,138 100 3,419 97 Loans not secured by real estate 682 19 724 17 Other 11 1 15 1 Total $ 109,961 $ 2,367 $ 123,213 $ 2,615 (1) There were no impaired payment plan receivables during the six month periods ended June 30, 2015 and 2014, respectively. Our average investment in impaired loans was approximately $108.4 million and $122.0 million for the three-month periods ended June 30, 2015 and 2014, respectively and $110.0 million and $123.2 million for the six-month periods ended June 30, 2015 and 2014, respectively. Cash receipts on impaired loans on non-accrual status are generally applied to the principal balance. Interest income recognized on impaired loans during the three months ending June 30, 2015 and 2014, was approximately $1.2 million and $1.3 million, respectively, and was approximately $2.4 million and $2.6 million during the six months ending June 30, 2015 and 2014, respectively. Troubled debt restructurings follow: June 30, 2015 Commercial Retail Total (In thousands) Performing TDRs $ 27,540 $ 70,576 $ 98,116 Non-performing TDRs(1) 1,698 4,513 (2) 6,211 Total $ 29,238 $ 75,089 $ 104,327 December 31, 2014 Commercial Retail Total (In thousands) Performing TDRs $ 29,475 $ 73,496 $ 102,971 Non-performing TDRs(1) 1,978 5,225 (2) 7,203 Total $ 31,453 $ 78,721 $ 110,174 (1) Included in non-performing loans table above. (2) Also includes loans on non-accrual at the time of modification until six payments are received on a timely basis. We allocated $11.1 million and $12.2 million of specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of June 30, 2015 and December 31, 2014, respectively. During the six months ended June 30, 2015 and 2014, the terms of certain loans were modified as troubled debt restructurings. The modification of the terms of such loans generally included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan. Modifications involving a reduction of the stated interest rate of the loan have generally been for periods ranging from 9 months to 36 months but have extended to as much as 480 months in certain circumstances. Modifications involving an extension of the maturity date have generally been for periods ranging from 1 month to 60 months but have extended to as much as 230 months in certain circumstances. Loans that have been classified as troubled debt restructurings during the three-month periods ended Number of Contracts Pre-modification Recorded Balance Post-modification Recorded Balance (Dollars in thousands) 2015 Commercial Income producing - real estate 1 $ 73 $ 73 Land, land development & construction-real estate - - - Commercial and industrial 1 17 17 Mortgage 1-4 family 1 25 40 Resort lending 1 313 309 Home equity - 1st lien - - - Home equity - 2nd lien - - - Installment Home equity - 1st lien 1 23 24 Home equity - 2nd lien 3 58 58 Loans not secured by real estate 1 - 6 Other - - - Total 9 $ 509 $ 527 2014 Commercial Income producing - real estate 1 $ 141 $ 122 Land, land development & construction-real estate 1 15 15 Commercial and industrial 2 1,177 1,439 Mortgage 1-4 family 3 226 229 Resort lending 1 339 341 Home equity - 1st lien 1 17 14 Home equity - 2nd lien - - - Installment Home equity - 1st lien 2 314 294 Home equity - 2nd lien 2 73 72 Loans not secured by real estate - - - Other - - - Total 13 $ 2,302 $ 2,526 Loans that have been classified as troubled debt restructurings during the six-month periods ended Number of Contracts Pre-modification Recorded Balance Post-modification Recorded Balance (Dollars in thousands) 2015 Commercial Income producing - real estate 2 $ 229 $ 234 Land, land development & construction-real estate - - - Commercial and industrial 3 253 247 Mortgage 1-4 family 6 1,030 845 Resort lending 1 313 309 Home equity - 1st lien - - - Home equity - 2nd lien - - - Installment Home equity - 1st lien 5 190 164 Home equity - 2nd lien 3 58 58 Loans not secured by real estate 1 - 6 Other - - - Total 21 $ 2,073 $ 1,863 2014 Commercial Income producing - real estate 3 $ 354 $ 332 Land, land development & construction-real estate 1 15 15 Commercial and industrial 6 1,367 1,628 Mortgage 1-4 family 7 950 968 Resort lending 3 633 634 Home equity - 1st lien 1 17 14 Home equity - 2nd lien - - - Installment Home equity - 1st lien 5 420 372 Home equity - 2nd lien 5 294 292 Loans not secured by real estate 2 33 29 Other - - - Total 33 $ 4,083 $ 4,284 The troubled debt restructurings described above for 2015 increased the allowance for loan losses by $0.1 million and resulted in zero charge offs during the three months ended June 30, 2015, and increased the allowance by $0.1 million and resulted in zero charge offs during the six months ended June 30, 2015. The troubled debt restructurings described above for 2014 decreased the allowance for loan losses by $0.1 million and resulted in $0.02 million of charge offs during the three months ended June 30, 2014 and increased the allowance by $0.1 million and resulted in $0.03 million of charge offs during the six months ended June 30, 2014. Loans that have been classified as troubled debt restructurings during the past twelve months and that Number of Contracts Recorded Balance (Dollars in thousands) 2015 Commercial Income producing - real estate - $ - Land, land development & construction-real estate - - Commercial and industrial 1 65 Mortgage 1-4 family - - Resort lending - - Home equity - 1st lien - - Home equity - 2nd lien - - Installment Home equity - 1st lien - - Home equity - 2nd lien - - Loans not secured by real estate 1 4 Other - - 2 $ 69 2014 Commercial Income producing - real estate - $ - Land, land development & construction-real estate - - Commercial and industrial 1 253 Mortgage 1-4 family - - Resort lending - - Home equity - 1st lien - - Home equity - 2nd lien - - Installment Home equity - 1st lien - - Home equity - 2nd lien - - Loans not secured by real estate - - Other - - 1 $ 253 Loans that have been classified as troubled debt restructurings during the past twelve months and that Number of Contracts Recorded Balance (Dollars in thousands) 2015 Commercial Income producing - real estate - $ - Land, land development & construction-real estate - - Commercial and industrial 2 157 Mortgage 1-4 family - - Resort lending - - Home equity - 1st lien - - Home equity - 2nd lien - - Installment Home equity - 1st lien - - Home equity - 2nd lien - - Loans not secured by real estate 1 4 Other - - 3 $ 161 2014 Commercial Income producing - real estate - $ - Land, land development & construction-real estate - - Commercial and industrial 1 253 Mortgage 1-4 family - - Resort lending - - Home equity - 1st lien - - Home equity - 2nd lien - - Installment Home equity - 1st lien - - Home equity - 2nd lien - - Loans not secured by real estate - - Other - - 1 $ 253 A loan is considered to be in payment default generally once it is 90 days contractually past due under the modified terms. The troubled debt restructurings that subsequently defaulted described above for 2015 had no impact on the allowance for loan losses and resulted in zero charge offs during the three months ended June 30, 2015 and decreased the allowance for loan losses by $0.01 million and resulted in zero charge offs during the six months ended June 30, 2015. The troubled debt restructurings that subsequently defaulted described above for 2014 increased the allowance for loan losses by $0.2 million and resulted in zero charge offs during the three months ended June 30, 2014 and increased the allowance for loan losses by $0.2 million and resulted in zero charge offs during the six months ended June 30, 2014. The terms of certain other loans were modified during the six months ended June 30, 2015 and 2014 in a manner that did not meet the definition of a troubled debt restructuring. The modification of these loans could have included modification of the terms of a loan to borrowers who were not experiencing financial difficulties or a delay in a payment that was considered to be insignificant. In order to determine whether a borrower is experiencing financial difficulty, we perform an evaluation of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under our internal underwriting policy. Credit Quality Indicators For commercial loans, we use a loan rating system that is similar to those employed by state and federal banking regulators. Loans are graded on a scale of 1 to 12. A description of the general characteristics of the ratings follows: Rating 1 through 6 Rating 7 and 8 Rating 9 Rating 10 and 11 Rating 12 The following table summarizes loan ratings by loan class for our commercial loan segment: Commercial Non-watch 1-6 Watch Substandard Accrual 9 Non- Accrual 10-11 Total (In thousands) June 30, 2015 Income producing - real estate $ 244,392 $ 7,606 $ 6,058 $ 1,151 $ 259,207 Land, land development and construction - real estate 31,811 3,370 251 552 35,984 Commercial and industrial 374,628 35,160 5,114 2,467 417,369 Total $ 650,831 $ 46,136 $ 11,423 $ 4,170 $ 712,560 Accrued interest included in total $ 1,377 $ 146 $ 30 $ - $ 1,553 December 31, 2014 Income producing - real estate $ 241,266 $ 8,649 $ 1,918 $ 1,233 $ 253,066 Land, land development and construction - real estate 30,869 2,485 390 594 34,338 Commercial and industrial 372,947 23,475 5,998 2,746 405,166 Total $ 645,082 $ 34,609 $ 8,306 $ 4,573 $ 692,570 Accrued interest included in total $ 1,479 $ 111 $ 25 $ - $ 1,615 For each of our mortgage and installment segment classes we generally monitor credit quality based on the credit scores of the borrowers. These credit scores are generally updated semi-annually. The following tables summarize credit scores by loan class for our mortgage and installment loan segments: Mortgage (1) 1-4 Family Resort Lending Home Equity 1st Lien Home Equity 2nd Lien Total (In thousands) June 30, 2015 800 and above $ 28,612 $ 12,812 $ 4,853 $ 6,646 $ 52,923 750-799 76,395 43,145 6,796 14,533 140,869 700-749 51,900 34,511 3,825 11,073 101,309 650-699 54,494 16,971 3,475 7,826 82,766 600-649 29,328 5,872 1,813 3,784 40,797 550-599 17,245 2,566 648 1,948 22,407 500-549 14,357 1,266 787 1,133 17,543 Under 500 4,351 997 210 406 5,964 Unknown 4,599 2,145 236 258 7,238 Total $ 281,281 $ 120,285 $ 22,643 $ 47,607 $ 471,816 Accrued interest included in total $ 1,349 $ 510 $ 95 $ 200 $ 2,154 December 31, 2014 800 and above $ 27,918 $ 14,484 $ 3,863 $ 6,225 $ 52,490 750-799 72,674 45,950 6,128 14,323 139,075 700-749 52,843 32,660 3,054 9,642 98,199 650-699 51,664 20,250 3,257 8,194 83,365 600-649 27,770 6,538 1,704 3,862 39,874 550-599 21,361 3,639 994 1,721 27,715 500-549 14,575 2,156 699 1,401 18,831 Under 500 6,306 875 261 632 8,074 Unknown 4,075 2,184 242 674 7,175 Total $ 279,186 $ 128,736 $ 20,202 $ 46,674 $ 474,798 Accrued interest included in total $ 1,311 $ 562 $ 88 $ 209 $ 2,170 (1) Credit scores have been updated within the last twelve months. Installment(1) Home Equity 1st Lien Home Equity 2nd Lien Loans not Secured by Real Estate Other Total (In thousands) June 30, 2015 800 and above $ 2,189 $ 2,377 $ 39,189 $ 73 $ 43,828 750-799 4,762 7,711 81,899 557 94,929 700-749 2,816 5,259 34,688 594 43,357 650-699 3,987 4,413 15,871 498 24,769 600-649 2,299 2,452 5,014 263 10,028 550-599 2,002 1,581 2,223 122 5,928 500-549 800 875 1,062 53 2,790 Under 500 780 301 502 12 1,595 Unknown 65 16 2,105 29 2,215 Total $ 19,700 $ 24,985 $ 182,553 $ 2,201 $ 229,439 Accrued interest included in total $ 76 $ 89 $ 496 $ 17 $ 678 December 31, 2014 800 and above $ 2,272 $ 2,835 $ 31,507 $ 60 $ 36,674 750-799 5,677 8,557 66,558 583 81,375 700-749 3,111 6,358 28,179 689 38,337 650-699 3,963 5,477 16,152 615 26,207 600-649 3,434 2,408 5,128 255 11,225 550-599 2,019 1,913 1,896 134 5,962 500-549 1,128 1,036 1,672 84 3,920 Under 500 393 427 455 28 1,303 Unknown 77 81 1,842 44 2,044 Total $ 22,074 $ 29,092 $ 153,389 $ 2,492 $ 207,047 Accrued interest included in total $ 93 $ 112 $ 445 $ 19 $ 669 (1) Credit scores have been updated within the last twelve months. Mepco Finance Corporation (“Mepco”) is a wholly-owned subsidiary of our Bank that operates a vehicle service contract payment plan business throughout the United States. See Note #14 for more information about Mepco’s business. As of June 30, 2015, approximately 60.4% of Mepco’s outstanding payment plan receivables relate to programs in which a third party insurer or risk retention group is obligated to pay Mepco the full refund owing upon cancellation of the related service contract (including with respect to both the portion funded to the service contract seller and the portion funded to the administrator). These receivables are shown as “Full Refund” in the table below. Another approximately 25.8% of Mepco’s outstanding payment plan receivables as of June 30, 2015, relate to programs in which a third party insurer or risk retention group is obligated to pay Mepco the refund owing upon cancellation only with respect to the unearned portion previously funded by Mepco to the administrator (but not to the service contract seller). These receivables are shown as “Partial Refund” in the table below. The balance of Mepco’s outstanding payment plan receivables relate to programs in which there is no insurer or risk retention group that has any contractual liability to Mepco for any portion of the refund amount. These receivables are shown as “Other” in the table below. For each class of our payment plan receivables we monitor financial information on the counterparties as we evaluate the credit quality of this portfolio. The following table summarizes credit ratings of insurer or risk retention group counterparties by class of payment plan receivable: Payment Plan Receivables Full Refund Partial Refund Other Total (In thousands) June 30, 2015 AM Best rating A+ $ - $ 17 $ - $ 17 A 4,850 9,674 - 14,524 A- 2,779 671 5,585 9,035 Not rated 16,891 98 12 17,001 Total $ 24,520 $ 10,460 $ 5,597 $ 40,577 December 31, 2014 AM Best rating A+ $ - $ 43 $ - $ 43 A 10,007 6,190 - 16,197 A- 1,989 685 5,054 7,728 Not rated 15,857 176 - 16,033 Total $ 27,853 $ 7,094 $ 5,054 $ 40,001 Although Mepco has contractual recourse against various counterparties for refunds owing upon cancellation of vehicle service contracts, see Note #14 below regarding certain risks and difficulties associated with collecting these refunds. Foreclosed residential real estate properties included in other real estate and repossessed assets on our Condensed Consolidated Statements of Financial Condition totaled $3.4 million and $2.9 million at June 30, 2015 and December 31, 2014, respectively. Retail mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process according to local requirements totaled $2.0 million and $2.5 million at June 30, 2015 and December 31, 2014, respectively. |