Loans | 4. Loans Our assessment of the allowance for loan losses is based on an evaluation of the loan portfolio, recent and historical loss experience, current economic conditions and other pertinent factors. An analysis of the allowance for loan losses by portfolio segment for the three months ended June 30, follows: Commercial Mortgage Installment Subjective Allocation Total (In thousands) 2020 Balance at beginning of period $ 10,212 $ 7,416 $ 1,258 $ 13,609 $ 32,495 Additions (deductions) Provision for loan losses 1,461 (130 ) 175 3,682 5,188 Recoveries credited to the allowance 1,058 90 207 - 1,355 Loans charged against the allowance (4,000 ) (115 ) (423 ) - (4,538 ) Balance at end of period $ 8,731 $ 7,261 $ 1,217 $ 17,291 $ 34,500 2019 Balance at beginning of period $ 7,518 $ 8,412 $ 1,251 $ 8,073 $ 25,254 Additions (deductions) Provision for loan losses 475 (386 ) 209 354 652 Recoveries credited to the allowance 378 327 184 - 889 Loans charged against the allowance (250 ) (291 ) (351 ) - (892 ) Balance at end of period $ 8,121 $ 8,062 $ 1,293 $ 8,427 $ 25,903 An analysis of the allowance for loan losses by portfolio segment for the six months ended June 30, follows: Commercial Mortgage Installment Subjective Allocation Total (In thousands) 2020 Balance at beginning of period $ 7,922 $ 8,216 $ 1,283 $ 8,727 $ 26,148 Additions (deductions) Provision for loan losses 3,679 (638 ) 304 8,564 11,909 Recoveries credited to the allowance 1,166 207 381 - 1,754 Loans charged against the allowance (4,036 ) (524 ) (751 ) - (5,311 ) Balance at end of period $ 8,731 $ 7,261 $ 1,217 $ 17,291 $ 34,500 2019 Balance at beginning of period $ 7,090 $ 7,978 $ 895 $ 8,925 $ 24,888 Additions (deductions) Provision for loan losses 895 187 732 (498 ) 1,316 Recoveries credited to the allowance 505 551 401 - 1,457 Loans charged against the allowance (369 ) (654 ) (735 ) - (1,758 ) Balance at end of period $ 8,121 $ 8,062 $ 1,293 $ 8,427 $ 25,903 Allowance for loan losses and recorded investment in loans by portfolio segment follows: Commercial Mortgage Installment Subjective Allocation Total (In thousands) June 30, 2020 Allowance for loan losses: Individually evaluated for impairment $ 2,768 $ 4,338 $ 254 $ - $ 7,360 Collectively evaluated for impairment 5,963 2,923 963 17,291 27,140 Loans acquired with deteriorated credit quality - - - - - Total ending allowance for loan losses balance $ 8,731 $ 7,261 $ 1,217 $ 17,291 $ 34,500 Loans Individually evaluated for impairment $ 18,913 $ 41,680 $ 2,645 $ 63,238 Collectively evaluated for impairment 1,345,774 1,003,774 460,261 2,809,809 Loans acquired with deteriorated credit quality 1,281 560 305 2,146 Total loans recorded investment 1,365,968 1,046,014 463,211 2,875,193 Accrued interest included in recorded investment 3,012 4,330 1,188 8,530 Total loans $ 1,362,956 $ 1,041,684 $ 462,023 $ 2,866,663 December 31, 2019 Allowance for loan losses: Individually evaluated for impairment $ 1,031 $ 4,863 $ 261 $ - $ 6,155 Collectively evaluated for impairment 6,891 3,353 1,022 8,727 19,993 Loans acquired with deteriorated credit quality - - - - - Total ending allowance for loan losses balance $ 7,922 $ 8,216 $ 1,283 $ 8,727 $ 26,148 Loans Individually evaluated for impairment $ 9,393 $ 43,574 $ 2,925 $ 55,892 Collectively evaluated for impairment 1,158,906 1,058,917 457,370 2,675,193 Loans acquired with deteriorated credit quality 1,394 575 316 2,285 Total loans recorded investment 1,169,693 1,103,066 460,611 2,733,370 Accrued interest included in recorded investment 2,998 4,155 1,194 8,347 Total loans $ 1,166,695 $ 1,098,911 $ 459,417 $ 2,725,023 Loans on non-accrual status and past due more than 90 days (“Non-performing Loans”) follow (1) 90+ and Still Accruing Non- Accrual Total Non- Performing Loans (In thousands) June 30, 2020 Commercial Commercial and industrial (2) $ - $ 1,251 $ 1,251 Commercial real estate - 3,583 3,583 Mortgage 1-4 family owner occupied - jumbo - 751 751 1-4 family owner occupied - non-jumbo (3) 5 2,789 2,794 1-4 family non-owner occupied - 1,573 1,573 1-4 family - 2nd lien - 1,381 1,381 Resort lending - 404 404 Installment Boat lending - 142 142 Recreational vehicle lending - 74 74 Other - 386 386 Total recorded investment $ 5 $ 12,334 $ 12,339 Accrued interest included in recorded investment $ - $ - $ - December 31, 2019 Commercial Commercial and industrial (2) $ - $ 565 $ 565 Commercial real estate - 735 735 Mortgage 1-4 family owner occupied - jumbo - 1,179 1,179 1-4 family owner occupied - non-jumbo (3) - 3,540 3,540 1-4 family non-owner occupied - 1,039 1,039 1-4 family - 2nd lien - 979 979 Resort lending - 690 690 Installment Boat lending - 332 332 Recreational vehicle lending - 3 3 Other - 470 470 Total recorded investment $ - $ 9,532 $ 9,532 Accrued interest included in recorded investment $ - $ - $ - (1) Non-performing loans exclude purchase credit impaired loans. (2) Non-performing commercial and industrial loans exclude $0.053 million and $0.077 million of government guaranteed loans at June 30, 2020 and December 31, 2019, respectively. (3) Non-performing 1-4 family owner occupied – non jumbo loans exclude $0.551 million and $0.569 million of government guaranteed loans at June 30, 2020 and December 31, 2019, respectively. An aging analysis of loans by class follows: Loans Past Due Loans not Total 30-59 days 60-89 days 90+ days Total Past Due Loans (In thousands) June 30, 2020 Commercial Commercial and industrial $ 271 $ 68 $ 70 $ 409 $ 763,296 $ 763,705 Commercial real estate - 2,907 - 2,907 599,356 602,263 Mortgage 1-4 family owner occupied - jumbo 1,236 - 632 1,868 422,393 424,261 1-4 family owner occupied - non-jumbo 1,927 328 1,212 3,467 284,411 287,878 1-4 family non-owner occupied 1,481 387 848 2,716 160,046 162,762 1-4 family - 2nd lien 500 489 628 1,617 105,073 106,690 Resort lending 392 258 373 1,023 63,400 64,423 Installment Boat lending 748 45 72 865 205,724 206,589 Recreational vehicle lending 161 26 46 233 157,396 157,629 Other 388 183 279 850 98,143 98,993 Total $ 7,104 $ 4,691 $ 4,160 $ 15,955 $ 2,859,238 $ 2,875,193 Accrued interest included in recorded investment $ 91 $ 24 $ - $ 115 $ 8,415 $ 8,530 December 31, 2019 Commercial Commercial and industrial $ - $ 289 $ 102 $ 391 $ 564,480 $ 564,871 Commercial real estate 177 - 735 912 603,910 604,822 Mortgage 1-4 family owner occupied - jumbo 1,757 1,037 - 2,794 398,759 401,553 1-4 family owner occupied - non-jumbo 2,672 852 1,387 4,911 342,349 347,260 1-4 family non-owner occupied 695 136 623 1,454 168,083 169,537 1-4 family - 2nd lien 909 90 386 1,385 115,157 116,542 Resort lending 364 53 565 982 67,192 68,174 Installment Boat lending 337 107 88 532 202,750 203,282 Recreational vehicle lending 161 97 3 261 153,184 153,445 Other 377 275 202 854 103,030 103,884 Total recorded investment $ 7,449 $ 2,936 $ 4,091 $ 14,476 $ 2,718,894 $ 2,733,370 Accrued interest included in recorded investment $ 74 $ 34 $ - $ 108 $ 8,239 $ 8,347 Impaired loans are as follows: June 30, 2020 December 31, 2019 Impaired loans with no allocated allowance for loan losses (In thousands) Troubled debt restructurings ("TDR") $ 280 $ 337 Non - TDR 1,542 1,550 Impaired loans with an allocated allowance for loan losses TDR - allowance based on collateral 15,221 1,587 TDR - allowance based on present value cash flow 40,282 48,798 Non - TDR - allowance based on collateral 5,572 3,365 Total impaired loans $ 62,897 $ 55,637 Amount of allowance for loan losses allocated TDR - allowance based on collateral $ 2,166 $ 542 TDR - allowance based on present value cash flow 3,960 4,641 Non - TDR - allowance based on collateral 1,234 972 Total amount of allowance for loan losses allocated $ 7,360 $ 6,155 Impaired loans by class are as follows: June 30, 2020 December 31, 2019 Recorded Investment Unpaid Principal Balance Related Allowance For Loan Losses Recorded Investment Unpaid Principal Balance Related Allowance For Loan Losses With no related allowance for loan losses recorded: (In thousands) Commercial Commercial and industrial $ 84 $ 84 $ - $ 257 $ 257 $ - Commercial real estate - - - 796 796 - Mortgage 1-4 family owner occupied - jumbo 632 632 - - - - 1-4 family owner occupied - non-jumbo 424 448 - 212 217 - 1-4 family non-owner occupied 321 480 - 214 366 - 1-4 family - 2nd lien 364 364 - 407 438 - Resort lending - - - - - - Installment Boat lending - - - - - - Recreational vehicle lending - - - - - - Other - - - 1 41 - 1,825 2,008 - 1,887 2,115 - With an allowance for loan losses recorded: Commercial Commercial and industrial 2,409 2,510 653 1,655 1,706 453 Commercial real estate 16,420 20,934 2,115 6,685 6,661 578 Mortgage 1-4 family owner occupied - jumbo 525 887 52 1,447 1,445 91 1-4 family owner occupied - non-jumbo 22,334 23,092 2,462 10,163 10,695 1,031 1-4 family non-owner occupied 4,942 5,401 543 4,962 5,542 572 1-4 family - 2nd lien 575 579 116 14,059 15,243 1,695 Resort lending 11,563 12,017 1,165 12,110 12,263 1,474 Installment Boat lending 72 99 25 - - - Recreational vehicle lending 90 105 19 - - - Other 2,483 2,630 210 2,924 3,153 261 61,413 68,254 7,360 54,005 56,708 6,155 Total Commercial Commercial and industrial 2,493 2,594 653 1,912 1,963 453 Commercial real estate 16,420 20,934 2,115 7,481 7,457 578 Mortgage 1-4 family owner occupied - jumbo 1,157 1,519 52 1,447 1,445 91 1-4 family owner occupied - non-jumbo 22,758 23,540 2,462 10,375 10,912 1,031 1-4 family non-owner occupied 5,263 5,881 543 5,176 5,908 572 1-4 family - 2nd lien 939 943 116 14,466 15,681 1,695 Resort lending 11,563 12,017 1,165 12,110 12,263 1,474 Installment Boat lending 72 99 25 - - - Recreational vehicle lending 90 105 19 - - - Other 2,483 2,630 210 2,925 3,194 261 Total $ 63,238 $ 70,262 $ 7,360 $ 55,892 $ 58,823 $ 6,155 Accrued interest included in recorded investment $ 341 $ 255 Average recorded investment in and interest income earned on impaired loans by class for the three month periods ending June 30, follows: 2020 2019 Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized With no related allowance for loan losses recorded: (In thousands) Commercial Commercial and industrial $ 84 $ 1 $ - $ - Commercial real estate - - - - Mortgage 1-4 family owner occupied - jumbo 316 - - - 1-4 family owner occupied - non-jumbo 482 1 180 2 1-4 family non-owner occupied 355 3 304 - 1-4 family - 2nd lien 374 - - - Resort lending 77 - - - Installment Boat lending - - - - Recreational vehicle lending - - - - Other - - - - 1,688 5 484 2 With an allowance for loan losses recorded: Commercial Commercial and industrial 2,409 29 2,418 16 Commercial real estate 15,988 288 5,587 83 Mortgage 1-4 family owner occupied - jumbo 1,187 11 633 10 1-4 family owner occupied - non-jumbo 22,249 273 12,343 155 1-4 family non-owner occupied 4,774 52 18,510 251 1-4 family - 2nd lien 694 2 556 3 Resort lending 11,554 92 12,680 147 Installment Boat lending 74 - 67 - Recreational vehicle lending 110 - 67 - Other 2,546 35 3,258 43 61,585 782 56,119 708 Total Commercial Commercial and industrial 2,493 30 2,418 16 Commercial real estate 15,988 288 5,587 83 Mortgage 1-4 family owner occupied - jumbo 1,503 11 633 10 1-4 family owner occupied - non-jumbo 22,731 274 12,523 157 1-4 family non-owner occupied 5,129 55 18,814 251 1-4 family - 2nd lien 1,068 2 556 3 Resort lending 11,631 92 12,680 147 Installment Boat lending 74 - 67 - Recreational vehicle lending 110 - 67 - Other 2,546 35 3,258 43 Total $ 63,273 $ 787 $ 56,603 $ 710 Average recorded investment in and interest income earned on impaired loans by class for the six month periods ending June 30, follows: 2020 2019 Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized With no related allowance for loan losses recorded: (In thousands) Commercial Commercial and industrial $ 142 $ 2 $ - $ - Commercial real estate 199 - - - Mortgage 1-4 family owner occupied - jumbo 211 - - - 1-4 family owner occupied - non-jumbo 392 4 120 2 1-4 family non-owner occupied 308 3 204 - 1-4 family - 2nd lien 385 - - - Resort lending 51 - - - Installment Boat lending - - - - Recreational vehicle lending - - - - Other - - - - 1,688 9 324 2 With an allowance for loan losses recorded: Commercial Commercial and industrial 2,158 67 2,824 36 Commercial real estate 12,887 511 5,411 150 Mortgage 1-4 family owner occupied - jumbo 1,273 28 1,106 37 1-4 family owner occupied - non-jumbo 18,220 624 19,683 511 1-4 family non-owner occupied 4,837 118 11,171 315 1-4 family - 2nd lien 5,149 6 423 6 Resort lending 11,739 233 12,896 322 Installment Boat lending 49 - 44 - Recreational vehicle lending 73 1 71 1 Other 2,672 76 3,269 95 59,057 1,664 56,898 1,473 Total Commercial Commercial and industrial 2,300 69 2,824 36 Commercial real estate 13,086 511 5,411 150 Mortgage 1-4 family owner occupied - jumbo 1,484 28 1,106 37 1-4 family owner occupied - non-jumbo 18,612 628 19,803 513 1-4 family non-owner occupied 5,145 121 11,375 315 1-4 family - 2nd lien 5,534 6 423 6 Resort lending 11,790 233 12,896 322 Installment Boat lending 49 - 44 - Recreational vehicle lending 73 1 71 1 Other 2,672 76 3,269 95 Total $ 60,745 $ 1,673 $ 57,222 $ 1,475 Cash receipts on impaired loans on non-accrual status are generally applied to the principal balance. TDRs follow: June 30, 2020 Commercial Retail (1) Total (In thousands) Performing TDRs $ 13,973 $ 38,554 $ 52,527 Non-performing TDRs (2) 1,234 2,022 (3) 3,256 Total $ 15,207 $ 40,576 $ 55,783 December 31, 2019 Commercial Retail (1) Total (In thousands) Performing TDRs $ 7,974 $ 39,601 $ 47,575 Non-performing TDRs (2) 540 2,607 (3) 3,147 Total $ 8,514 $ 42,208 $ 50,722 (1) Retail loans include mortgage and installment loan portfolio segments. (2) Included in non-performing loans table above. (3) Also includes loans on non-accrual at the time of modification until six payments are received on a timely basis. We allocated $6.1 million and $5.2 million of specific reserves to customers whose loan terms have been modified in troubled debt restructurings (“TDR”) at June 30, 2020 and December 31, 2019, respectively. During the six months ended June 30, 2020 and 2019, the terms of certain loans were modified as TDRs. The modification of the terms of such loans generally included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan. Modifications involving a reduction of the stated interest rate of the loan have generally been for periods ranging from 9 months to 36 months but have extended to as much as 480 months in certain circumstances. Modifications involving an extension of the maturity date have generally been for periods ranging from 1 month to 60 months but have extended to as much as 360 months in certain circumstances. Loans that have been classified as TDRs during the three-month periods ended June 30 follow: Number of Contracts Pre-modification Recorded Balance Post-modification Recorded Balance (Dollars in thousands) 2020 Commercial Commercial and industrial 6 $ 1,108 $ 1,108 Commercial real estate 1 5,835 5,835 Mortgage 1-4 family owner occupied - jumbo - - - 1-4 family owner occupied - non-jumbo 1 54 58 1-4 family non-owner occupied - - - 1-4 family - 2nd lien 2 45 46 Resort lending - - - Installment Boat lending - - - Recreational vehicle lending - - - Other - - - Total 10 $ 7,042 $ 7,047 2019 Commercial Commercial and industrial - $ - $ - Commercial real estate 2 1,329 1,329 Mortgage 1-4 family owner occupied - jumbo - - - 1-4 family owner occupied - non-jumbo - - - 1-4 family non-owner occupied 1 506 505 1-4 family - 2nd lien - - - Resort lending - - - Installment Boat lending - - - Recreational vehicle lending - - - Other 4 100 102 Total 7 $ 1,935 $ 1,936 Loans that have been classified as s during the six-month periods ended follow: Number of Contracts Pre-modification Balance Post-modification Balance (Dollars in thousands) 2020 Commercial Commercial and industrial 7 $ 1,207 $ 1,207 Commercial real estate 4 7,012 7,012 Mortgage 1-4 family owner occupied - jumbo - - - 1-4 family owner occupied - non-jumbo 2 103 108 1-4 family non-owner occupied 1 59 62 1-4 family - 2nd lien 2 45 46 Resort lending - - - Installment Boat lending - - - Recreational vehicle lending - - - Other 1 33 34 Total 17 $ 8,459 $ 8,469 2019 Commercial Commercial and industrial 1 $ 49 $ 49 Commercial real estate 2 1,329 1,329 Mortgage 1-4 family owner occupied - jumbo - - - 1-4 family owner occupied - non-jumbo 1 281 281 1-4 family non-owner occupied 1 506 505 1-4 family - 2nd lien - - - Resort lending - - - Installment Boat lending - - - Recreational vehicle lending - - - Other 6 160 163 Total 11 $ 2,325 $ 2,327 The troubled debt restructurings described above for 2020 decreased the allowance for loan losses by $ million and resulted in charge offs during the three months ended June 30, 2020, and increased the allowance for loan losses by $ million and resulted in charge offs during the six months ended June 30, 2020 The troubled debt restructurings described above for 2019 increased the allowance for loan losses by $ million and resulted in charge offs during the three months ended June 30, 2019, and increased the allowance for loan losses by $ million and resulted in charge offs during the six months ended June 30, 2019. There were no troubled debt restructurings that subsequently defaulted within twelve months following the modification during the three and six months periods ended June 30, 2020 and 2019. A loan is considered to be in payment default generally once it is 90 days contractually past due under the modified terms. In order to determine whether a borrower is experiencing financial difficulty, we perform an evaluation of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under our internal underwriting policy. Non-TDR Loan Modifications and Paycheck Protection Program (“PPP”) due to COVID-19 - A summary of accommodations entered into under this guidance as of June 30, 2020 follows: Commercial and Retail Loan COVID-19 Accomodations Covid-19 Accomodations Total % of Total Loan Category Customers (#) Loans (#) Loans ($) Loans Loans (Dollars in thousands) Commercial 259 386 $ 210,486 $ 1,362,956 15.4 % Mortgage portfolio loans 388 388 81,212 1,041,684 7.8 % Installment & Other 280 280 7,459 462,023 1.6 % Total 927 1,054 $ 299,157 $ 2,866,663 10.4 % Mortgage loans serviced for others(1) 773 773 $ 114,839 $ 2,739,478 4.2 % 1) We have delegated authority from all investors to grant these deferrals on their behalf. The CARES Act also included an initial $349 billion loan program administered through the U.S. Small Business Administration (“SBA”) referred to as the PPP. Under the PPP, small businesses and other entities and individuals can apply for loans from existing SBA lenders and other approved regulated lenders that enroll in the program, subject to numerous limitations and eligibility criteria. We are participating as a lender in the PPP. The PPP opened on April 3, 2020 intending to provide American small businesses with eight weeks of cash-flow assistance through 100 percent federally guaranteed loans through the SBA. In late April 2020 the Paycheck Protection Program and Health Care Enhancement Act, added an another $310 billion in funding while the Paycheck Protection Program Flexibility Act made certain changes to the program, by allowing for more time to spend the funds, and making it easier to get a loan fully forgiven. Most recently, the PPP Extension Act extended the PPP to August 8, 2020. As of June 30, 2020, we had 2,012 PPP loans outstanding with a total balance of $259.4 million. PPP loans are included in the commercial and industrial class of the commercial loan segment. As these loans are 100% guaranteed through the SBA allowance for loan losses recorded on these loans is zero. We have received approximately 35 forgiveness applications that we expect to submit to the SBA once the SBA Forgiveness portal is activated. Interest and fees on loans include $ million for the second quarter and first six months of 2020, related to the accretion of net loan fees on PPP loans. such accretion is included in the comparable prior year periods. At June 30, 2020 we had $ million of remaining unaccreted net fees related to PPP loans. Credit Quality Indicators For commercial loans, we use a loan rating system that is similar to those employed by state and federal banking regulators. Loans are graded on a scale of 1 to 12. A description of the general characteristics of the ratings follows: Rating 1 through 6 Rating 7 and 8 Rating 9 Rating 10 and 11 : These loans are generally referred to as our ‘‘substandard - non-accrual’’ and ‘‘doubtful’’ commercial credits. Our doubtful rating includes a sub classification for a loss rate other than 50% (which is the standard doubtful loss rate). These ratings include loans to borrowers with weaknesses that make collection of debt in full, on the basis of current facts, conditions and values at best questionable and at worst improbable. All of these loans are placed in non-accrual. Rating 12 The following table summarizes loan ratings by loan class for our commercial loan segment: Commercial Non-watch 1-6 Watch 7-8 Substandard Accrual 9 Non- Accrual 10-11 Total (In thousands) June 30, 2020 Commercial and industrial $ 719,372 $ 39,374 $ 3,708 $ 1,251 $ 763,705 Commercial real estate 583,060 4,827 10,793 3,583 602,263 Total $ 1,302,432 $ 44,201 $ 14,501 $ 4,834 $ 1,365,968 Accrued interest included in total $ 2,846 $ 109 $ 57 $ - $ 3,012 December 31, 2019 Commercial and industrial $ 515,955 $ 44,384 $ 3,967 $ 565 $ 564,871 Commercial real estate 580,516 23,036 535 735 604,822 Total $ 1,096,471 $ 67,420 $ 4,502 $ 1,300 $ 1,169,693 Accrued interest included in total $ 2,763 $ 205 $ 30 $ - $ 2,998 For each of our mortgage and installment segment classes, we generally monitor credit quality based on the credit scores of the borrowers. These credit scores are generally updated semi-annually. The following tables summarize credit scores by loan class for our mortgage and installment loan segments: Mortgage (1) 1-4 Family Owner Occupied - Jumbo 1-4 Family Owner Occupied - Non-jumbo 1-4 Family Non-owner Occupied 1-4 Family 2nd Lien Resort Lending Total (In thousands) June 30, 2020 _ $ 61,362 $ 45,892 $ 34,101 $ 14,203 $ 13,872 $ 169,430 _ 219,140 69,820 80,009 44,071 25,926 438,966 _ 91,257 82,755 27,631 29,110 13,507 244,260 _ 36,212 46,971 11,455 11,948 8,109 114,695 _ 12,173 21,487 5,213 3,707 1,589 44,169 _ 1,974 11,123 2,024 1,690 585 17,396 _ 2,143 7,798 996 1,425 644 13,006 _ - 2,032 1,333 536 191 4,092 _ - - - - - - _ $ 424,261 $ 287,878 $ 162,762 $ 106,690 $ 64,423 $ 1,046,014 Accrued interest included in total $ 1,382 $ 1,687 $ 600 $ 363 $ 298 $ 4,330 December 31, 2019 _ $ 48,486 $ 43,848 $ 24,315 $ 13,905 $ 11,076 $ 141,630 _ 198,491 111,521 84,656 50,012 29,364 474,044 _ 106,609 95,064 34,839 30,697 14,626 281,835 _ 31,553 51,174 13,995 14,267 8,063 119,052 _ 13,230 21,938 5,897 4,097 2,074 47,236 _ 514 12,308 1,863 1,703 673 17,061 _ 1,519 7,940 1,870 1,281 889 13,499 _ 641 2,208 533 511 79 3,972 _ 510 1,259 1,569 69 1,330 4,737 _ $ 401,553 $ 347,260 $ 169,537 $ 116,542 $ 68,174 $ 1,103,066 Accrued interest included in total $ 1,139 $ 1,662 $ 586 $ 502 $ 266 $ 4,155 (1) Credit scores have been updated within the last twelve months. Installment (1) Boat Lending Recreational Vehicle Lending Other Total (In thousands) June 30, 2020 _ $ 38,967 $ 29,267 $ 8,564 $ 76,798 _ 112,736 88,056 35,270 236,062 _ 39,533 30,177 26,061 95,771 _ 11,494 7,427 21,857 40,778 _ 2,378 1,692 4,085 8,155 _ 769 584 1,469 2,822 _ 367 316 909 1,592 _ 345 110 240 695 _ - - 538 538 _ $ 206,589 $ 157,629 $ 98,993 $ 463,211 Accrued interest included in total $ 477 $ 364 $ 347 $ 1,188 December 31, 2019 _ $ 28,041 $ 24,470 $ 7,611 $ 60,122 _ 118,380 88,164 37,583 244,127 _ 41,490 31,055 27,204 99,749 _ 11,485 7,267 22,517 41,269 _ 2,254 1,411 4,470 8,135 _ 946 592 1,884 3,422 _ 377 464 1,127 1,968 _ 309 22 284 615 _ - - 1,204 1,204 _ $ 203,282 $ 153,445 $ 103,884 $ 460,611 Accrued interest included in total $ 490 $ 378 $ 326 $ 1,194 (1) Credit scores have been updated within the last twelve months. Foreclosed residential real estate properties included in other real estate and repossessed assets on our Condensed Consolidated Statements of Financial Condition totaled $1.0 million and $1.2 million at June 30, 2020 and December 31, 2019, respectively. Retail mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process according to local requirements totaled $0.5 million and $0.7 million at June 30, 2020 and December 31, 2019, respectively. During the first quarter of 2020, we securitized $26.2 million of portfolio residential fixed rate mortgage loans servicing retained with Freddie Mac and recognized a gain on sale of $0.72 million. We also sold $2.4 million of portfolio residential fixed rate mortgage loans servicing retained into the secondary market and recognized a gain on sale of $0.7 million. These transactions were done primarily for asset/liability management purposes. During the first quarter of 2019, we sold $40.6 million of residential adjustable rate mortgage loans servicing released (classified on the Condensed Consolidated Statements of Financial Condition as held for sale, carried at the lower of cost or fair value at December 31, 2018) to another financial institution and recognized a gain on sale of $0.01 million. During the first quarter of 2019 we also securitized $29.8 million, of portfolio residential fixed rate mortgage loans servicing retained with Freddie Mac and recognized a gain on sale of $0.53 million. These transactions were done primarily for asset/liability management purposes. PCI Loans Loans acquired in a business combination are recorded at estimated fair value on their purchase date with no carryover of the related allowance for loan losses. In determining the estimated fair value of purchased loans, we consider a number of factors including, among others, the remaining life of the acquired loans, estimated prepayments, estimated loss ratios, estimated value of the underlying collateral, and net present value of cash flows expected to be received. Purchased loans are accounted for in accordance with guidance for certain loans acquired in a transfer (ASC 310-30), when the loans have evidence of credit deterioration since origination and it is probable at the date of acquisition that the acquirer will not collect all contractually required principal and interest payments. The difference between contractually required payments and the cash flows expected to be collected at acquisition is referred to as the non-accretable difference. Subsequent decreases to the expected cash flows will generally result in a provision for loan losses. Subsequent increases in expected cash flows will result in a reversal of the provision for loan losses to the extent of prior charges and then an adjustment to accretable yield, which would have a positive impact on interest income. As a result of our acquisition of TCSB Bancorp, Inc. in the second quarter of 2018 we purchased loans for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. For these loans that meet the criteria of ASC 310-30 treatment, the carrying amount was as follows: June 30, 2020 December 31, 2019 (In thousands) Commercial $ 1,281 $ 1,394 Mortgage 560 575 Installment 305 316 Total carrying amount 2,146 2,285 Allowance for loan losses - - Carrying amount, net of allowance for loan losses $ 2,146 $ 2,285 The accretable difference on PCI loans is the difference between the expected cash flows and the net present value of expected cash flows with such difference accreted into earnings using the effective yield method over the term of the loans. Accretion recorded as loan interest income is included in the table below. Accretable yield of PCI loans, or income expected to be collected follows: Three months ended June 30, Six months ended June 30, 2020 2019 2020 2019 (unaudited) (unaudited) (In thousands) (In thousands) Balance at beginning of period $ 608 $ 788 $ 640 $ 462 New loans purchased - - - - Accretion recorded as loan interest income (35 ) (39 ) (67 ) (78 ) Reclassification from (to) nonaccretable difference - - - 365 Displosals/other adjustments - - - - Balance at end of period $ 573 $ 749 $ 573 $ 749 |