Loans | 4. Loans Our assessment of the allowance for loan losses is based on an evaluation of the loan portfolio, recent and historical loss experience, current economic conditions and other pertinent factors. An analysis of the allowance for loan losses by portfolio segment for the three months ended September 30, follows: Commercial Mortgage Installment Subjective Allocation Total (In thousands) 2020 Balance at beginning of period $ 8,731 $ 7,261 $ 1,217 $ 17,291 $ 34,500 Additions (deductions) Provision for loan losses (875 ) (257 ) 18 2,089 975 Recoveries credited to the allowance 297 157 196 - 650 Loans charged against the allowance - (162 ) (192 ) - (354 ) Balance at end of period $ 8,153 $ 6,999 $ 1,239 $ 19,380 $ 35,771 2019 Balance at beginning of period $ 8,121 $ 8,062 $ 1,293 $ 8,427 $ 25,903 Additions (deductions) Provision for loan losses (810 ) 83 289 167 (271 ) Recoveries credited to the allowance 1,215 235 202 - 1,652 Loans charged against the allowance (303 ) (397 ) (436 ) - (1,136 ) Balance at end of period $ 8,223 $ 7,983 $ 1,348 $ 8,594 $ 26,148 An analysis of the allowance for loan losses by portfolio segment for the nine months ended September 30, follows: Commercial Mortgage Installment Subjective Allocation Total (In thousands) 2020 Balance at beginning of period $ 7,922 $ 8,216 $ 1,283 $ 8,727 $ 26,148 Additions (deductions) Provision for loan losses 2,804 (895 ) 322 10,653 12,884 Recoveries credited to the allowance 1,463 364 577 - 2,404 Loans charged against the allowance (4,036 ) (686 ) (943 ) - (5,665 ) Balance at end of period $ 8,153 $ 6,999 $ 1,239 $ 19,380 $ 35,771 2019 Balance at beginning of period $ 7,090 $ 7,978 $ 895 $ 8,925 $ 24,888 Additions (deductions) Provision for loan losses 85 270 1,021 (331 ) 1,045 Recoveries credited to the allowance 1,720 786 603 - 3,109 Loans charged against the allowance (672 ) (1,051 ) (1,171 ) - (2,894 ) Balance at end of period $ 8,223 $ 7,983 $ 1,348 $ 8,594 $ 26,148 Allowance for loan losses and recorded investment in loans by portfolio segment follows: Commercial Mortgage Installment Subjective Allocation Total (In thousands) September 30, 2020 Allowance for loan losses: Individually evaluated for impairment $ 1,699 $ 4,174 $ 265 $ - $ 6,138 Collectively evaluated for impairment 6,454 2,825 974 19,380 29,633 Loans acquired with deteriorated credit quality - - - - - Total ending allowance for loan losses balance $ 8,153 $ 6,999 $ 1,239 $ 19,380 $ 35,771 Loans Individually evaluated for impairment $ 10,543 $ 40,573 $ 2,404 $ 53,520 Collectively evaluated for impairment 1,343,763 987,300 478,281 2,809,344 Loans acquired with deteriorated credit quality 906 560 143 1,609 Total loans recorded investment 1,355,212 1,028,433 480,828 2,864,473 Accrued interest included in recorded investment 3,422 4,397 1,175 8,994 Total loans $ 1,351,790 $ 1,024,036 $ 479,653 $ 2,855,479 December 31, 2019 Allowance for loan losses: Individually evaluated for impairment $ 1,031 $ 4,863 $ 261 $ - $ 6,155 Collectively evaluated for impairment 6,891 3,353 1,022 8,727 19,993 Loans acquired with deteriorated credit quality - - - - - Total ending allowance for loan losses balance $ 7,922 $ 8,216 $ 1,283 $ 8,727 $ 26,148 Loans Individually evaluated for impairment $ 9,393 $ 43,574 $ 2,925 $ 55,892 Collectively evaluated for impairment 1,158,906 1,058,917 457,370 2,675,193 Loans acquired with deteriorated credit quality 1,394 575 316 2,285 Total loans recorded investment 1,169,693 1,103,066 460,611 2,733,370 Accrued interest included in recorded investment 2,998 4,155 1,194 8,347 Total loans $ 1,166,695 $ 1,098,911 $ 459,417 $ 2,725,023 Loans on non-accrual status and past due more than 90 days (“Non-performing Loans”) follow (1) 90+ and Still Accruing Non- Accrual Total Non- Performing Loans (In thousands) September 30, 2020 Commercial Commercial and industrial (2) $ 266 $ 1,615 $ 1,881 Commercial real estate - 554 554 Mortgage 1-4 family owner occupied - jumbo - 1,207 1,207 1-4 family owner occupied - non-jumbo (3) - 2,364 2,364 1-4 family non-owner occupied - 1,304 1,304 1-4 family - 2nd lien - 1,548 1,548 Resort lending - 699 699 Installment Boat lending - 206 206 Recreational vehicle lending - 96 96 Other - 378 378 Total recorded investment $ 266 $ 9,971 $ 10,237 Accrued interest included in recorded investment $ - $ - $ - December 31, 2019 Commercial Commercial and industrial (2) $ - $ 565 $ 565 Commercial real estate - 735 735 Mortgage 1-4 family owner occupied - jumbo - 1,179 1,179 1-4 family owner occupied - non-jumbo (3) - 3,540 3,540 1-4 family non-owner occupied - 1,039 1,039 1-4 family - 2nd lien - 979 979 Resort lending - 690 690 Installment Boat lending - 332 332 Recreational vehicle lending - 3 3 Other - 470 470 Total recorded investment $ - $ 9,532 $ 9,532 Accrued interest included in recorded investment $ - $ - $ - (1) Non-performing loans exclude purchase credit impaired loans. (2) Non-performing commercial and industrial loans exclude $0.052 million and $0.077 million of government guaranteed loans at September 30, 2020 and December 31, 2019, respectively. (3) Non-performing 1-4 family owner occupied – non jumbo loans exclude $0.458 million and $0.569 million of government guaranteed loans at September 30, 2020 and December 31, 2019, respectively. An aging analysis of loans by class follows: Loans Past Due Loans not Total 30-59 days 60-89 days 90+ days Total Past Due Loans (In thousands) September 30, 2020 Commercial Commercial and industrial $ - $ - $ 495 $ 495 $ 763,757 $ 764,252 Commercial real estate 130 - - 130 590,830 590,960 Mortgage 1-4 family owner occupied - jumbo 1,312 - 632 1,944 437,294 439,238 1-4 family owner occupied - non-jumbo 1,053 372 610 2,035 247,086 249,121 1-4 family non-owner occupied 1,336 60 367 1,763 177,101 178,864 1-4 family - 2nd lien 472 251 545 1,268 99,427 100,695 Resort lending 273 443 391 1,107 59,408 60,515 Installment Boat lending 213 38 132 383 211,353 211,736 Recreational vehicle lending 364 19 58 441 168,211 168,652 Other 281 166 225 672 99,768 100,440 Total recorded investment $ 5,434 $ 1,349 $ 3,455 $ 10,238 $ 2,854,235 $ 2,864,473 Accrued interest included in recorded investment $ 102 $ 17 $ - $ 119 $ 8,875 $ 8,994 December 31, 2019 Commercial Commercial and industrial $ - $ 289 $ 102 $ 391 $ 564,480 $ 564,871 Commercial real estate 177 - 735 912 603,910 604,822 Mortgage 1-4 family owner occupied - jumbo 1,757 1,037 - 2,794 398,759 401,553 1-4 family owner occupied - non-jumbo 2,672 852 1,387 4,911 342,349 347,260 1-4 family non-owner occupied 695 136 623 1,454 168,083 169,537 1-4 family - 2nd lien 909 90 386 1,385 115,157 116,542 Resort lending 364 53 565 982 67,192 68,174 Installment Boat lending 337 107 88 532 202,750 203,282 Recreational vehicle lending 161 97 3 261 153,184 153,445 Other 377 275 202 854 103,030 103,884 Total recorded investment $ 7,449 $ 2,936 $ 4,091 $ 14,476 $ 2,718,894 $ 2,733,370 Accrued interest included in recorded investment $ 74 $ 34 $ - $ 108 $ 8,239 $ 8,347 Impaired loans are as follows: September 30, 2020 December 31, 2019 Impaired loans with no allocated allowance for loan losses (In thousands) Troubled debt restructurings ("TDR") $ 336 $ 337 Non - TDR 1,562 1,550 Impaired loans with an allocated allowance for loan losses TDR - allowance based on collateral 9,412 1,587 TDR - allowance based on present value cash flow 38,934 48,798 Non - TDR - allowance based on collateral 2,963 3,365 Total impaired loans $ 53,207 $ 55,637 Amount of allowance for loan losses allocated TDR - allowance based on collateral $ 1,104 $ 542 TDR - allowance based on present value cash flow 3,838 4,641 Non - TDR - allowance based on collateral 1,196 972 Total amount of allowance for loan losses allocated $ 6,138 $ 6,155 Impaired loans by class are as follows: September 30, 2020 December 31, 2019 Recorded Investment Unpaid Principal Balance Related Allowance For Loan Losses Recorded Investment Unpaid Principal Balance Related Allowance For Loan Losses With no related allowance for loan losses recorded: (In thousands) Commercial Commercial and industrial $ 122 $ 124 $ - $ 257 $ 257 $ - Commercial real estate - - - 796 796 - Mortgage 1-4 family owner occupied - jumbo 632 632 - - - - 1-4 family owner occupied - non-jumbo 237 314 - 212 217 - 1-4 family non-owner occupied 311 475 - 214 366 - 1-4 family - 2nd lien 442 442 - 407 438 - Resort lending 154 379 - - - - Installment Boat lending - - - - - - Recreational vehicle lending - - - - - - Other - - - 1 41 - 1,898 2,366 - 1,887 2,115 - With an allowance for loan losses recorded: Commercial Commercial and industrial 2,452 2,572 855 1,655 1,706 453 Commercial real estate 7,969 7,980 844 6,685 6,661 578 Mortgage 1-4 family owner occupied - jumbo 1,091 1,458 126 1,447 1,445 91 1-4 family owner occupied - non-jumbo 21,805 22,414 2,300 10,163 10,695 1,031 1-4 family non-owner occupied 4,473 4,810 470 4,962 5,542 572 1-4 family - 2nd lien 620 629 133 14,059 15,243 1,695 Resort lending 10,808 10,972 1,145 12,110 12,263 1,474 Installment Boat lending 139 172 49 - - - Recreational vehicle lending 101 114 23 - - - Other 2,164 2,295 193 2,924 3,153 261 51,622 53,416 6,138 54,005 56,708 6,155 Total Commercial Commercial and industrial 2,574 2,696 855 1,912 1,963 453 Commercial real estate 7,969 7,980 844 7,481 7,457 578 Mortgage 1-4 family owner occupied - jumbo 1,723 2,090 126 1,447 1,445 91 1-4 family owner occupied - non-jumbo 22,042 22,728 2,300 10,375 10,912 1,031 1-4 family non-owner occupied 4,784 5,285 470 5,176 5,908 572 1-4 family - 2nd lien 1,062 1,071 133 14,466 15,681 1,695 Resort lending 10,962 11,351 1,145 12,110 12,263 1,474 Installment Boat lending 139 172 49 - - - Recreational vehicle lending 101 114 23 - - - Other 2,164 2,295 193 2,925 3,194 261 Total $ 53,520 $ 55,782 $ 6,138 $ 55,892 $ 58,823 $ 6,155 Accrued interest included in recorded investment $ 313 $ 255 Average recorded investment in and interest income earned on impaired loans by class for the three month periods ending September 30, follows: 2020 2019 Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized With no related allowance for loan losses recorded: (In thousands) Commercial Commercial and industrial $ 103 $ 2 $ - $ - Commercial real estate - - 327 5 Mortgage 1-4 family owner occupied - jumbo 632 - - - 1-4 family owner occupied - non-jumbo 331 - 352 1 1-4 family non-owner occupied 316 2 200 6 1-4 family - 2nd lien 403 - - - Resort lending 77 - - - Installment Boat lending - - - - Recreational vehicle lending - - - - Other - - - 1 1,862 4 879 13 With an allowance for loan losses recorded: Commercial Commercial and industrial 2,431 38 1,534 16 Commercial real estate 12,195 130 6,069 71 Mortgage 1-4 family owner occupied - jumbo 808 11 1,003 9 1-4 family owner occupied - non-jumbo 22,070 277 23,674 336 1-4 family non-owner occupied 4,708 52 5,447 76 1-4 family - 2nd lien 598 3 601 8 Resort lending 11,186 125 12,067 171 Installment Boat lending 106 - 86 2 Recreational vehicle lending 96 1 50 1 Other 2,324 33 3,105 50 56,522 670 53,636 740 Total Commercial Commercial and industrial 2,534 40 1,534 16 Commercial real estate 12,195 130 6,396 76 Mortgage 1-4 family owner occupied - jumbo 1,440 11 1,003 9 1-4 family owner occupied - non-jumbo 22,401 277 24,026 337 1-4 family non-owner occupied 5,024 54 5,647 82 1-4 family - 2nd lien 1,001 3 601 8 Resort lending 11,263 125 12,067 171 Installment Boat lending 106 - 86 2 Recreational vehicle lending 96 1 50 1 Other 2,324 33 3,105 51 Total $ 58,384 $ 674 $ 54,515 $ 753 Average recorded investment in and interest income earned on impaired loans by class for the nine month periods ending September 30, follows: 2020 2019 Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized With no related allowance for loan losses recorded: (In thousands) Commercial Commercial and industrial $ 137 $ 4 $ - $ - Commercial real estate 199 - 164 5 Mortgage 1-4 family owner occupied - jumbo 316 - - - 1-4 family owner occupied - non-jumbo 353 4 265 3 1-4 family non-owner occupied 309 5 100 6 1-4 family - 2nd lien 399 - - - Resort lending 77 - - - Installment Boat lending - - - - Recreational vehicle lending - - - - Other - - - 1 1,790 13 529 15 With an allowance for loan losses recorded: Commercial Commercial and industrial 2,231 105 2,406 52 Commercial real estate 11,657 641 5,552 221 Mortgage 1-4 family owner occupied - jumbo 1,228 39 1,248 26 1-4 family owner occupied - non-jumbo 19,116 901 24,110 1,031 1-4 family non-owner occupied 4,746 170 6,040 227 1-4 family - 2nd lien 4,017 9 479 14 Resort lending 11,506 358 12,607 493 Installment Boat lending 72 - 68 2 Recreational vehicle lending 80 2 65 2 Other 2,545 109 3,211 145 57,198 2,334 55,786 2,213 Total Commercial Commercial and industrial 2,368 109 2,406 52 Commercial real estate 11,856 641 5,716 226 Mortgage 1-4 family owner occupied - jumbo 1,544 39 1,248 26 1-4 family owner occupied - non-jumbo 19,469 905 24,375 1,034 1-4 family non-owner occupied 5,055 175 6,140 233 1-4 family - 2nd lien 4,416 9 479 14 Resort lending 11,583 358 12,607 493 Installment Boat lending 72 - 68 2 Recreational vehicle lending 80 2 65 2 Other 2,545 109 3,211 146 Total $ 58,988 $ 2,347 $ 56,315 $ 2,228 Cash receipts on impaired loans on non-accrual status are generally applied to the principal balance. TDRs follow: September 30, 2020 Commercial Retail (1) Total (In thousands) Performing TDRs $ 8,292 $ 37,337 $ 45,629 Non-performing TDRs (2) 1,203 1,850 ( 3 ) 3,053 Total $ 9,495 $ 39,187 $ 48,682 December 31, 2019 Commercial Retail (1) Total (In thousands) Performing TDRs $ 7,974 $ 39,601 $ 47,575 Non-performing TDRs (2) 540 2,607 ( 3 ) 3,147 Total $ 8,514 $ 42,208 $ 50,722 (1) Retail loans include mortgage and installment loan portfolio segments. (2) Included in non-performing loans table above. (3) Also includes loans on non-accrual at the time of modification until six payments are received on a timely basis. We allocated $4.9 million and $5.2 million of specific reserves to customers whose loan terms have been modified in troubled debt restructurings (“TDR”) at September 30, 2020 and December 31, 2019, respectively. During the nine months ended September 30, 2020 and 2019, the terms of certain loans were modified as TDRs. The modification of the terms of such loans generally included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for a new loan with similar risk; or a permanent reduction of the recorded investment in the loan. Modifications involving a reduction of the stated interest rate of the loan have generally been for periods ranging from 9 months to 36 months but have extended to as much as 480 months in certain circumstances. Modifications involving an extension of the maturity date have generally been for periods ranging from 1 month to 60 months but have extended to as much as 360 months in certain circumstances. Loans that have been classified as TDRs during the three-month periods ended September 30 follow: Number of Contracts Pre-modification Recorded Balance Post-modification Recorded Balance (Dollars in thousands) 2020 Commercial Commercial and industrial - $ - $ - Commercial real estate - - - Mortgage 1-4 family owner occupied - jumbo - - - 1-4 family owner occupied - non-jumbo 1 92 95 1-4 family non-owner occupied 1 52 54 1-4 family - 2nd lien - - - Resort lending - - - Installment Boat lending - - - Recreational vehicle lending - - - Other 1 19 19 Total 3 $ 163 $ 168 2019 Commercial Commercial and industrial 2 $ 137 $ 137 Commercial real estate - - - Mortgage 1-4 family owner occupied - jumbo - - - 1-4 family owner occupied - non-jumbo 1 198 202 1-4 family non-owner occupied - - - 1-4 family - 2nd lien 3 75 75 Resort lending - - - Installment Boat lending - - - Recreational vehicle lending - - - Other 1 28 28 Total 7 $ 438 $ 442 Loans that have been classified as s during the nine-month periods ended follow: Number of Contracts Pre-modification Balance Post-modification Balance (Dollars in thousands) 2020 Commercial Commercial and industrial 7 $ 1,207 $ 1,207 Commercial real estate 4 7,012 7,012 Mortgage 1-4 family owner occupied - jumbo - - - 1-4 family owner occupied - non-jumbo 3 195 203 1-4 family non-owner occupied 2 111 116 1-4 family - 2nd lien 2 45 46 Resort lending - - - Installment Boat lending - - - Recreational vehicle lending - - - Other 2 52 53 Total 20 $ 8,622 $ 8,637 2019 Commercial Commercial and industrial 3 $ 186 $ 186 Commercial real estate 2 1,329 1,329 Mortgage 1-4 family owner occupied - jumbo - - - 1-4 family owner occupied - non-jumbo 2 479 483 1-4 family non-owner occupied 1 506 505 1-4 family - 2nd lien 3 75 75 Resort lending - - - Installment Boat lending - - - Recreational vehicle lending - - - Other 7 188 191 Total 18 $ 2,763 $ 2,769 The troubled debt restructurings described above for decreased the allowance for loan losses by $ million and resulted in charge offs during the months ended , and increased the allowance for loan losses by $ million and resulted in charge offs during the months ended The troubled debt restructurings described above for increased the allowance for loan losses by $ million and resulted in charge offs during the months ended , and increased the allowance for loan losses by $ million and resulted in charge offs during the months ended . There were no troubled debt restructurings that subsequently defaulted within twelve months following the modification during the three and nine months periods ended September 30, 2020 and 2019. A loan is considered to be in payment default generally once it is 90 days contractually past due under the modified terms. In order to determine whether a borrower is experiencing financial difficulty, we perform an evaluation of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under our internal underwriting policy. Non-TDR Loan Modifications and Paycheck Protection Program (“PPP”) due to COVID -19 - A summary of accommodations entered into under this guidance as of September 30, 2020 follows: Commercial and Retail Loan COVID-19 Accomodations Covid-19 Accomodations Total % of Total Loan Category Loans (#) Loans ($) Loans Loans Commercial 17 $ 25,105 $ 1,351,790 1.9 % Mortgage 197 32,091 1,024,036 3.1 % Installment 97 2,631 479,653 0.5 % Total 311 $ 59,827 $ 2,855,479 2.1 % Mortgage loans serviced for others(1) 416 $ 66,279 $ 2,873,153 2.3 % 1) We have delegated authority from all investors to grant these deferrals on their behalf. Information on subsequent accommodation extensions follows: Commercial and Retail Loan COVID-19 Subsequent Accomodations Loan Category Loans (#) Loans ($) Commercial 6 $ 5,726 Mortgage 125 22,571 Installment 51 1,583 Total 182 $ 29,880 The CARES Act also included an initial $349 billion loan program administered through the U.S. Small Business Administration (“SBA”) referred to as the PPP. Under the PPP, small businesses and other entities and individuals can apply for loans from existing SBA lenders and other approved regulated lenders that enroll in the program, subject to numerous limitations and eligibility criteria. We are participating as a lender in the PPP. The PPP opened on April 3, 2020 intending to provide American small businesses with eight weeks of cash-flow assistance through 100 percent federally guaranteed loans through the SBA. In late April 2020 the Paycheck Protection Program and Health Care Enhancement Act, added another $310 billion in funding while the Paycheck Protection Program Flexibility Act made certain changes to the program, by allowing for more time to spend the funds, and making it easier to get a loan fully forgiven. The PPP closed on August 8, 2020 . Most recently, the SBA released a simpler loan forgiveness application for PPP loans of $ 50,000 or less that streamlines the PPP forgiveness process for such loans. As of September 30, 2020, we have submitted forgiveness applications for loans totaling $ million. Interest and fees on loans in our condensed consolidated statement of operations includes $ million and $ million for the three and nine month periods of 2020, related to the accretion of net loan fees on PPP loans. such accretion is included in the comparable prior year periods. At September 30, 2020 we had $ million of remaining unaccreted net fees related to PPP loans. Credit Quality Indicators For commercial loans, we use a loan rating system that is similar to those employed by state and federal banking regulators. Loans are graded on a scale of 1 to 12. A description of the general characteristics of the ratings follows: Rating 1 through 6 Rating 7 and 8 Rating 9 Rating 10 and 11 : These loans are generally referred to as our ‘‘substandard - non-accrual’’ and ‘‘doubtful’’ commercial credits. Our doubtful rating includes a sub classification for a loss rate other than 50% (which is the standard doubtful loss rate). These ratings include loans to borrowers with weaknesses that make collection of the loan in full, on the basis of current facts, conditions and values at best questionable and at worst improbable. All of these loans are placed in non-accrual. Rating 12 The following table summarizes loan ratings by loan class for our commercial portfolio loan segment: Commercial Non-watch 1-6 Watch 7-8 Substandard Accrual 9 Non- Accrual 10-11 Total (In thousands) September 30, 2020 Commercial and industrial $ 715,810 $ 42,153 $ 4,674 $ 1,615 $ 764,252 Commercial real estate 579,547 8,187 2,672 554 590,960 Total $ 1,295,357 $ 50,340 $ 7,346 $ 2,169 $ 1,355,212 Accrued interest included in total $ 3,267 $ 116 $ 39 $ - $ 3,422 December 31, 2019 Commercial and industrial $ 515,955 $ 44,384 $ 3,967 $ 565 $ 564,871 Commercial real estate 580,516 23,036 535 735 604,822 Total $ 1,096,471 $ 67,420 $ 4,502 $ 1,300 $ 1,169,693 Accrued interest included in total $ 2,763 $ 205 $ 30 $ - $ 2,998 For each of our mortgage and installment portfolio segment classes, we generally monitor credit quality based on the credit scores of the borrowers. These credit scores are generally updated semi-annually. The following tables summarize credit scores by loan class for our mortgage and installment loan portfolio segments: Mortgage (1) 1-4 Family Owner Occupied - Jumbo 1-4 Family Owner Occupied - Non-jumbo 1-4 Family Non-owner Occupied 1-4 Family 2nd Lien Resort Lending Total (In thousands) September 30, 2020 _ $ 49,057 $ 35,243 $ 28,557 $ 13,443 $ 10,433 $ 136,733 _ 219,844 64,957 78,503 42,292 28,294 433,890 _ 110,981 74,914 48,228 26,334 11,557 272,014 _ 41,101 36,963 14,511 11,982 7,277 111,834 _ 12,387 17,032 4,986 2,954 2,064 39,423 _ 3,477 12,270 1,908 2,214 494 20,363 _ 2,391 6,062 1,475 1,134 243 11,305 _ - 1,680 696 342 153 2,871 _ - - - - - - _ $ 439,238 $ 249,121 $ 178,864 $ 100,695 $ 60,515 $ 1,028,433 Accrued interest included in total $ 1,288 $ 1,891 $ 590 $ 363 $ 265 $ 4,397 December 31, 2019 _ $ 48,486 $ 43,848 $ 24,315 $ 13,905 $ 11,076 $ 141,630 _ 198,491 111,521 84,656 50,012 29,364 474,044 _ 106,609 95,064 34,839 30,697 14,626 281,835 _ 31,553 51,174 13,995 14,267 8,063 119,052 _ 13,230 21,938 5,897 4,097 2,074 47,236 _ 514 12,308 1,863 1,703 673 17,061 _ 1,519 7,940 1,870 1,281 889 13,499 _ 641 2,208 533 511 79 3,972 _ 510 1,259 1,569 69 1,330 4,737 _ $ 401,553 $ 347,260 $ 169,537 $ 116,542 $ 68,174 $ 1,103,066 Accrued interest included in total $ 1,139 $ 1,662 $ 586 $ 502 $ 266 $ 4,155 (1) Credit scores have been updated within the last twelve months. Installment (1) Boat Lending Recreational Vehicle Lending Other Total (In thousands) September 30, 2020 _ $ 33,385 $ 29,085 $ 8,466 $ 70,936 _ 124,751 94,666 36,373 255,790 _ 38,729 34,236 26,833 99,798 _ 11,557 8,059 21,998 41,614 _ 2,089 1,668 3,738 7,495 _ 632 449 1,394 2,475 _ 242 465 755 1,462 _ 351 24 180 555 _ - - 703 703 _ $ 211,736 $ 168,652 $ 100,440 $ 480,828 Accrued interest included in total $ 471 $ 381 $ 323 $ 1,175 December 31, 2019 _ $ 28,041 $ 24,470 $ 7,611 $ 60,122 _ 118,380 88,164 37,583 244,127 _ 41,490 31,055 27,204 99,749 _ 11,485 7,267 22,517 41,269 _ 2,254 1,411 4,470 8,135 _ 946 592 1,884 3,422 _ 377 464 1,127 1,968 _ 309 22 284 615 _ - - 1,204 1,204 _ $ 203,282 $ 153,445 $ 103,884 $ 460,611 Accrued interest included in total $ 490 $ 378 $ 326 $ 1,194 (1) Credit scores have been updated within the last twelve months. Foreclosed residential real estate properties included in other real estate and repossessed assets on our Condensed Consolidated Statements of Financial Condition totaled $1.0 million and $1.2 million at September 30, 2020 and December 31, 2019, respectively. Retail mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process according to local requirements totaled $0.04 million and $0.70 million at September 30, 2020 and December 31, 2019, respectively. During the first quarter of 2020, we securitized $26.3 million of portfolio residential fixed rate mortgage loans servicing retained with Freddie Mac and recognized a gain on sale of $0.72 million. We also sold $2.4 million of portfolio residential fixed rate mortgage loans servicing retained into the secondary market and recognized a gain on sale of $0.07 million. These transactions were done primarily for asset/liability management purposes. During the first quarter of 2019, we sold $40.6 million of residential adjustable rate mortgage loans servicing released (classified on the Condensed Consolidated Statements of Financial Condition as held for sale, carried at the lower of cost or fair value at December 31, 2018) to another financial institution and recognized a gain on sale of $0.01 million. During the first quarter of 2019 we also securitized $29.8 million, of portfolio residential fixed rate mortgage loans servicing retained with Freddie Mac and recognized a gain on sale of $0.53 million. During the quarter of , we sold $ million of residential fixed and adjustable rate portfolio mortgage loans servicing retained to another financial institution and recognized a gain on sale of $ million. During the quarter of we also transferred $ million, of portfolio residential fixed rate mortgage loans to loans held for sale, carried at the lower of cost or fair value. At the time of transfer and at the fair value of these loans exceeded their cost. During the quarter of these loans were securitized servicing retained with Freddie Mac and we recognized a gain on sale of approximately $ million. PCI Loans Loans acquired in a business combination are recorded at estimated fair value on their purchase date with no carryover of the related allowance for loan losses. In determining the estimated fair value of purchased loans, we consider a number of factors including, among others, the remaining life of the acquired loans, estimated prepayments, estimated loss ratios, estimated value of the underlying collateral, and net present value of cash flows expected to be received. Purchased loans are accounted for in accordance with guidance for certain loans acquired in a transfer (ASC 310-30), when the loans have evidence of credit deterioration since origination and it is probable at the date of acquisition that the acquirer will not collect all contractually required principal and interest payments. The difference between contractually required payments and the cash flows expected to be collected at acquisition is referred to as the non-accretable difference. Subsequent decreases to the expected cash flows will generally result in a provision for loan losses. Subsequent increases in expected cash flows will result in a reversal of the provision for loan losses to the extent of prior charges and then an adjustment to accretable yield, which would have a positive impact on interest income. As a result of our acquisition of TCSB Bancorp, Inc. in the second quarter of 2018 we purchased loans for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. For these loans that meet the criteria of ASC 310-30 treatment, the carrying amount was as follows: September 30, 2020 December 31, 2019 (In thousands) Commercial $ 906 $ 1,394 Mortgage 560 575 Installment 143 316 Total carrying amount 1,609 2,285 Allowance for loan losses - - Carrying amount, net of allowance for loan losses $ 1,609 $ 2,285 The accretable difference on PCI loans is the difference between the expected cash flows and the net present value of expected cash flows with such difference accreted into earnings using the effective yield method over the term of the loans. Accretion recorded as loan interest income is included in the table below. Accretable yield of PCI loans, or income expected to be collected follows: Three months ended September 30, Nine months ended September 30, 2020 2019 2020 2019 (unaudited) (unaudited) (In thousands) (In thousands) Balance at beginning of period $ 573 $ 749 $ 640 $ 462 New loans purchased - - - - Accretion recorded as loan interest income (156 ) (56 ) (223 ) (134 ) Reclassification from (to) nonaccretable difference - - - 365 Displosals/other adjustments - - - - Balance at end of period $ 417 $ 693 $ 417 $ 693 |