General Electric (GE) 8-KResults of Operations and Financial Condition
Filed: 18 Jan 08, 12:00am
§ | 4Q earnings per share (EPS) of $.68, up 17%; 4Q earnings of $6.8 billion, up 15% |
§ | Full-year (FY) EPS of $2.20, up 18%; FY earnings of $22.5 billion, up 16% |
§ | 4Q revenues of $48.6 billion, up 18%; organic revenue growth of 10%; global revenue growth of 27% |
§ | FY revenues of $173 billion, up 14%; organic revenue growth of 9% |
§ | 4Q total orders of $27 billion, up 18%; major equipment orders of $14.1 billion, up 33%; |
services orders of $9.7 billion, up 5% |
§ | Return on average total capital (ROTC) expanding to 18.9% |
§ | FY Industrial cash flow from operating activities (CFOA) growth of 15% |
§ | Reaffirmed 2008 FY EPS guidance of $2.42+, up 10%+ |
Consolidated | GE | Financial Services (GECS) | |||||||||||||||||||||||
Years ended December 31 | 2007 | 2006 | V | % | 2007 | 2006 | V | % | 2007 | 2006 | V | % | |||||||||||||
Revenues | |||||||||||||||||||||||||
Sales of goods and services | $ | 99,526 | $ | 91,510 | $ | 99,796 | $ | 89,919 | $ | 718 | $ | 2,383 | |||||||||||||
Other income | 3,019 | 2,154 | 3,371 | 2,307 | – | – | |||||||||||||||||||
GECS earnings from continuing operations | – | – | 12,428 | 10,255 | – | – | |||||||||||||||||||
GECS revenues from services | 70,193 | 58,179 | – | – | 71,468 | 59,243 | |||||||||||||||||||
Total revenues | 172,738 | 151,843 | 14 | % | 115,595 | 102,481 | 13 | % | 72,186 | 61,626 | 17 | % | |||||||||||||
Costs and expenses | |||||||||||||||||||||||||
Cost of sales, operating and administrative | |||||||||||||||||||||||||
expenses | 113,422 | 102,412 | 87,633 | 78,257 | 27,289 | 25,329 | |||||||||||||||||||
Interest and other financial charges | 23,787 | 18,896 | 1,993 | 1,668 | 22,731 | 17,857 | |||||||||||||||||||
Investment contracts, insurance losses and | |||||||||||||||||||||||||
insurance annuity benefits | 3,469 | 3,213 | – | – | 3,647 | 3,419 | |||||||||||||||||||
Provision for losses on financing receivables | 4,546 | 3,130 | – | – | 4,546 | 3,130 | |||||||||||||||||||
Minority interest in net earnings of | |||||||||||||||||||||||||
consolidated affiliates | 916 | 862 | 707 | 624 | 209 | 238 | |||||||||||||||||||
Total costs and expenses | 146,140 | 128,513 | 14 | % | 90,333 | 80,549 | 12 | % | 58,422 | 49,973 | 17 | % | |||||||||||||
Earnings from continuing operations | |||||||||||||||||||||||||
before income taxes | 26,598 | 23,330 | 14 | % | 25,262 | 21,932 | 15 | % | 13,764 | 11,653 | 18 | % | |||||||||||||
Provision for income taxes | (4,130 | ) | (3,950 | ) | (2,794 | ) | (2,552 | ) | (1,336 | ) | (1,398 | ) | |||||||||||||
Earnings from continuing operations | 22,468 | 19,380 | 16 | % | 22,468 | 19,380 | 16 | % | 12,428 | 10,255 | 21 | % | |||||||||||||
Earnings (loss) from discontinued | |||||||||||||||||||||||||
operations, net of taxes | (260 | ) | 1,362 | (260 | ) | 1,362 | (2,127 | ) | 403 | ||||||||||||||||
Net earnings | $ | 22,208 | $ | 20,742 | 7 | % | $ | 22,208 | $ | 20,742 | 7 | % | $ | 10,301 | $ | 10,658 | (3 | )% | |||||||
Per-share amounts – earnings from | |||||||||||||||||||||||||
continuing operations | |||||||||||||||||||||||||
Diluted earnings per share | $ | 2.20 | $ | 1.86 | 18 | % | |||||||||||||||||||
Basic earnings per share | $ | 2.21 | $ | 1.87 | 18 | % | |||||||||||||||||||
Per-share amounts – net earnings | |||||||||||||||||||||||||
Diluted earnings per share | $ | 2.17 | $ | 2.00 | 9 | % | |||||||||||||||||||
Basic earnings per share | $ | 2.18 | $ | 2.00 | 9 | % | |||||||||||||||||||
Total average equivalent shares | |||||||||||||||||||||||||
Diluted shares | 10,218 | 10,394 | (2 | )% | |||||||||||||||||||||
Basic shares | 10,182 | 10,359 | (2 | )% | |||||||||||||||||||||
Dividends declared per share | $ | 1.15 | $ | 1.03 | 12 | % |
Consolidated | GE | Financial Services (GECS) | |||||||||||||||||||||||
Fourth quarter ended December 31 | 2007 | 2006 | V | % | 2007 | 2006 | V | % | 2007 | 2006 | V | % | |||||||||||||
Revenues | |||||||||||||||||||||||||
Sales of goods and services | $ | 29,307 | $ | 24,988 | $ | 29,149 | $ | 24,555 | $ | 381 | $ | 597 | |||||||||||||
Other income | 700 | 492 | 821 | 536 | – | – | |||||||||||||||||||
GECS earnings from continuing operations | – | – | 3,369 | 2,912 | – | – | |||||||||||||||||||
GECS revenues from services | 18,581 | 15,797 | – | – | 18,965 | 16,112 | |||||||||||||||||||
Total revenues | 48,588 | 41,277 | 18 | % | 33,339 | 28,003 | 19 | % | 19,346 | 16,709 | 16 | % | |||||||||||||
Costs and expenses | |||||||||||||||||||||||||
Cost of sales, operating and administrative | |||||||||||||||||||||||||
expenses | 31,986 | 27,096 | 24,904 | 20,732 | 7,465 | 6,642 | |||||||||||||||||||
Interest and other financial charges | 6,487 | 5,170 | 565 | 413 | 6,232 | 4,935 | |||||||||||||||||||
Investment contracts, insurance losses and | �� | ||||||||||||||||||||||||
insurance annuity benefits | 868 | 849 | – | – | 903 | 916 | |||||||||||||||||||
Provision for losses on financing receivables | 1,330 | 930 | – | – | 1,330 | 930 | |||||||||||||||||||
Minority interest in net earnings of consolidated | |||||||||||||||||||||||||
affiliates | 282 | 227 | 262 | 170 | 20 | 57 | |||||||||||||||||||
Total costs and expenses | 40,953 | 34,272 | 19 | % | 25,731 | 21,315 | 21 | % | 15,950 | 13,480 | 18 | % | |||||||||||||
Earnings from continuing operations before | |||||||||||||||||||||||||
income taxes | 7,635 | 7,005 | 9 | % | 7,608 | 6,688 | 14 | % | 3,396 | 3,229 | 5 | % | |||||||||||||
Provision for income taxes | (814 | ) | (1,060 | ) | (787 | ) | (743 | ) | (27 | ) | (317 | ) | |||||||||||||
Earnings from continuing operations | 6,821 | 5,945 | 15 | % | 6,821 | 5,945 | 15 | % | 3,369 | 2,912 | 16 | % | |||||||||||||
Earnings (loss) from discontinued operations, | |||||||||||||||||||||||||
net of taxes | (125 | ) | 496 | (125 | ) | 496 | (124 | ) | (26 | ) | |||||||||||||||
Net earnings | $ | 6,696 | $ | 6,441 | 4 | % | $ | 6,696 | $ | 6,441 | 4 | % | $ | 3,245 | $ | 2,886 | 12 | % | |||||||
Per-share amounts – earnings from continuing | |||||||||||||||||||||||||
operations | |||||||||||||||||||||||||
Diluted earnings per share | $ | 0.68 | $ | 0.58 | 17 | % | |||||||||||||||||||
Basic earnings per share | $ | 0.68 | $ | 0.58 | 17 | % | |||||||||||||||||||
Per-share amounts – net earnings | |||||||||||||||||||||||||
Diluted earnings per share | $ | 0.66 | $ | 0.62 | 6 | % | |||||||||||||||||||
Basic earnings per share | $ | 0.67 | $ | 0.63 | 6 | % | |||||||||||||||||||
Total average equivalent shares | |||||||||||||||||||||||||
Diluted shares | 10,083 | 10,326 | (2 | )% | |||||||||||||||||||||
Basic shares | 10,048 | 10,294 | (2 | )% | |||||||||||||||||||||
Dividends declared per share | $ | 0.31 | $ | 0.28 | 11 | % |
Three Months Ended December 31 | Twelve Months Ended December 31 | |||||||||||||||||
(Dollars in millions) | 2007 | 2006 | V | % | 2007 | 2006 | V | % | ||||||||||
Revenues | ||||||||||||||||||
Infrastructure | $ | 17,338 | $ | 13,387 | 30 | $ | 57,925 | $ | 46,965 | 23 | ||||||||
Commercial Finance (a) | 9,320 | 8,557 | 9 | 34,288 | 30,853 | 11 | ||||||||||||
GE Money | 6,578 | 5,375 | 22 | 25,019 | 19,783 | 26 | ||||||||||||
Healthcare | 4,995 | 4,700 | 6 | 16,997 | 16,560 | 3 | ||||||||||||
NBC Universal | 4,551 | 4,217 | 8 | 15,416 | 16,188 | (5 | ) | |||||||||||
Industrial (a) | 4,709 | 4,306 | 9 | 17,725 | 17,741 | (0 | ) | |||||||||||
Total segment revenues | 47,491 | 40,542 | 17 | 167,370 | 148,090 | 13 | ||||||||||||
Corporate items and eliminations | 1,097 | 735 | 49 | 5,368 | 3,753 | 43 | ||||||||||||
Consolidated revenues from continuing | ||||||||||||||||||
operations | $ | 48,588 | $ | 41,277 | 18 | $ | 172,738 | $ | 151,843 | 14 | ||||||||
Segment profit (b) | ||||||||||||||||||
Infrastructure | $ | 3,424 | $ | 2,717 | 26 | $ | 10,810 | $ | 8,848 | 22 | ||||||||
Commercial Finance (a) | 1,761 | 1,609 | 9 | 6,039 | 5,297 | 14 | ||||||||||||
GE Money | 957 | 898 | 7 | 4,280 | 3,267 | 31 | ||||||||||||
Healthcare | 1,035 | 1,083 | (4 | ) | 3,056 | 3,142 | (3 | ) | ||||||||||
NBC Universal | 923 | 841 | 10 | 3,107 | 2,919 | 6 | ||||||||||||
Industrial (a) | 497 | 463 | 7 | 1,743 | 1,602 | 9 | ||||||||||||
Total segment profit | 8,597 | 7,611 | 13 | 29,035 | 25,075 | 16 | ||||||||||||
Corporate items and eliminations | (424 | ) | (510 | ) | 17 | (1,780 | ) | (1,475 | ) | (21 | ) | |||||||
GE interest and other financial charges | (565 | ) | (413 | ) | (37 | ) | (1,993 | ) | (1,668 | ) | (19 | ) | ||||||
GE provision for income taxes | (787 | ) | (743 | ) | (6 | ) | (2,794 | ) | (2,552 | ) | (9 | ) | ||||||
Earnings from continuing operations | $ | 6,821 | $ | 5,945 | 15 | $ | 22,468 | $ | 19,380 | 16 | ||||||||
Earnings (loss) from discontinued operations | ||||||||||||||||||
(net of taxes) | $ | (125 | ) | $ | 496 | U | $ | (260 | ) | $ | 1,362 | U | ||||||
Consolidated net earnings | $ | 6,696 | $ | 6,441 | 4 | $ | 22,208 | $ | 20,742 | 7 |
(a) | During the fourth quarter of 2007, we transferred the Equipment Services business from the Industrial segment to the Commercial Finance segment, where a portion of the business is reported in Capital Solutions. Prior period information has been reclassified to be consistent with the current organization. |
(b) | Segment profit always excludes the effects of principal pension plans, results reported as discontinued operations and accounting changes, and may exclude matters such as charges for restructuring; rationalization and other similar expenses; in-process research and development and certain other acquisition-related charges and balances; technology and product development costs; certain gains and losses from dispositions; and litigation settlements or other charges, responsibility for which preceded the current management team. Segment profit excludes or includes interest and other financial charges and income taxes according to how a particular segment’s management is measured – excluded in determining segment profit, which we also refer to as “operating profit,” for Healthcare, NBC Universal, Industrial and the industrial businesses of the Infrastructure segment; included in determining segment profit, which we also refer to as “net earnings,” for Commercial Finance, GE Money, and the financial services businesses of the Infrastructure segment (Aviation Financial Services, Energy Financial Services and Transportation Finance). |
Three Months Ended December 31 | Twelve Months Ended December 31 | |||||||||||||||||
(Dollars in millions) | 2007 | 2006 | V | % | 2007 | 2006 | V | % | ||||||||||
Infrastructure | ||||||||||||||||||
Revenues | $ | 17,338 | $ | 13,387 | 30 | $ | 57,925 | $ | 46,965 | 23 | ||||||||
Segment profit | $ | 3,424 | $ | 2,717 | 26 | $ | 10,810 | $ | 8,848 | 22 | ||||||||
Revenues | ||||||||||||||||||
Aviation | $ | 5,049 | $ | 3,587 | 41 | $ | 16,819 | $ | 13,017 | 29 | ||||||||
Aviation Financial Services | 1,134 | 1,187 | (4 | ) | 4,605 | 4,177 | 10 | |||||||||||
Energy | 6,758 | 5,433 | 24 | 21,825 | 18,793 | 16 | ||||||||||||
Energy Financial Services | 832 | 475 | 75 | 2,405 | 1,664 | 45 | ||||||||||||
Oil & Gas | 2,181 | 1,439 | 52 | 6,849 | 4,340 | 58 | ||||||||||||
Transportation | 1,179 | 1,118 | 5 | 4,523 | 4,159 | 9 | ||||||||||||
Segment profit | ||||||||||||||||||
Aviation | $ | 959 | $ | 758 | 27 | $ | 3,222 | $ | 2,802 | 15 | ||||||||
Aviation Financial Services | 245 | 331 | (26 | ) | 1,155 | 1,108 | 4 | |||||||||||
Energy | 1,417 | 1,029 | 38 | 3,824 | 2,906 | 32 | ||||||||||||
Energy Financial Services | 188 | 198 | (5 | ) | 724 | 695 | 4 | |||||||||||
Oil & Gas | 332 | 221 | 50 | 860 | 548 | 57 | ||||||||||||
Transportation | 252 | 209 | 21 | 936 | 774 | 21 | ||||||||||||
Commercial Finance | ||||||||||||||||||
Revenues | $ | 9,320 | $ | 8,557 | 9 | $ | 34,288 | $ | 30,853 | 11 | ||||||||
Segment profit | $ | 1,761 | $ | 1,609 | 9 | $ | 6,039 | $ | 5,297 | 14 | ||||||||
Revenues | ||||||||||||||||||
Capital Solutions | $ | 3,983 | $ | 3,848 | 4 | $ | 14,354 | $ | 14,169 | 1 | ||||||||
Real Estate | 1,912 | 1,570 | 22 | 7,021 | 5,020 | 40 | ||||||||||||
Segment profit | ||||||||||||||||||
Capital Solutions | $ | 587 | $ | 472 | 24 | $ | 1,889 | $ | 1,789 | 6 | ||||||||
Real Estate | 605 | 626 | (3 | ) | 2,285 | 1,841 | 24 | |||||||||||
Industrial | ||||||||||||||||||
Revenues | $ | 4,709 | $ | 4,306 | 9 | $ | 17,725 | $ | 17,741 | (0 | ) | |||||||
Segment profit | $ | 497 | $ | 463 | 7 | $ | 1,743 | $ | 1,602 | 9 | ||||||||
Revenues | ||||||||||||||||||
Consumer & Industrial | $ | 3,507 | $ | 3,204 | 9 | $ | 13,332 | $ | 13,790 | (3 | ) | |||||||
Enterprise Solutions | 1,270 | 1,102 | 15 | 4,462 | 3,951 | 13 | ||||||||||||
Segment profit | ||||||||||||||||||
Consumer & Industrial | $ | 262 | $ | 261 | 0 | $ | 1,046 | $ | 981 | 7 | ||||||||
Enterprise Solutions | 235 | 201 | 17 | 697 | 620 | 12 |
Consolidated | GE | Financial Services (GECS) | ||||||||||||||||
(Dollars in billions) | 12/31/07 | 12/31/06 | 12/31/07 | 12/31/06 | 12/31/07 | 12/31/06 | ||||||||||||
Assets | ||||||||||||||||||
Cash & marketable securities | 61.2 | 61.9 | 7.0 | 4.8 | 54.5 | 59.9 | ||||||||||||
Receivables | 22.3 | 19.6 | 15.1 | 13.8 | – | – | ||||||||||||
Inventories | 12.9 | 10.0 | 12.8 | 10.0 | 0.1 | 0.1 | ||||||||||||
GECS financing receivables - net | 377.7 | 321.7 | – | – | 385.6 | 328.6 | ||||||||||||
Property, plant & equipment - net | 77.9 | 70.7 | 14.1 | 12.7 | 63.8 | 58.0 | ||||||||||||
Investment in GECS | – | – | 57.7 | 54.1 | – | – | ||||||||||||
Goodwill & intangible assets | 97.3 | 84.3 | 67.3 | 58.4 | 30.0 | 25.9 | ||||||||||||
Other assets | 139.3 | 108.6 | 40.8 | 33.3 | 105.4 | 81.1 | ||||||||||||
Assets of discontinued operations | 6.8 | 19.9 | 0.1 | 8.8 | 6.7 | 11.1 | ||||||||||||
Total assets | $ | 795.4 | $ | 696.7 | $ | 214.9 | $ | 195.9 | $ | 646.1 | $ | 564.7 | ||||||
Liabilities and equity | ||||||||||||||||||
Borrowings | 514.1 | 432.8 | 15.8 | 11.1 | 500.9 | 426.3 | ||||||||||||
Insurance contracts, insurance liabilities and | ||||||||||||||||||
insurance annuity benefits | 34.1 | 34.5 | – | – | 34.4 | 34.8 | ||||||||||||
Other liabilities & minority interest | 129.8 | 115.2 | 83.2 | 71.1 | 51.6 | 49.0 | ||||||||||||
Liabilities of discontinued operations | 1.8 | 2.7 | 0.3 | 2.2 | 1.5 | 0.5 | ||||||||||||
Shareowners’ equity | 115.6 | 111.5 | 115.6 | 111.5 | 57.7 | 54.1 | ||||||||||||
Total liabilities and equity | $ | 795.4 | $ | 696.7 | $ | 214.9 | $ | 195.9 | $ | 646.1 | $ | 564.7 |
Three months ended December 31 | Twelve months ended December 31 | |||||||||||||||||
(Dollars in millions) | 2007 | 2006 | V | % | 2007 | 2006 | V | % | ||||||||||
Organic Revenue Growth – Continuing Operations | ||||||||||||||||||
Revenues as reported | $ | 48,588 | $ | 41,277 | 18 | % | $ | 172,738 | $ | 151,843 | 14 | % | ||||||
Less the effects of | ||||||||||||||||||
Acquisitions, business dispositions (other than | ||||||||||||||||||
dispositions of businesses acquired for investment) | ||||||||||||||||||
and currency exchange rates | 4,140 | 953 | 12,803 | 4,992 | ||||||||||||||
The 2006 Olympics broadcasts | – | – | – | 684 | ||||||||||||||
Revenues excluding the effects of acquisitions, | ||||||||||||||||||
business dispositions (other than dispositions of | ||||||||||||||||||
businesses acquired for investment), currency | ||||||||||||||||||
exchange rates and the 2006 Olympics | ||||||||||||||||||
broadcasts (organic revenues) | $ | 44,448 | $ | 40,324 | 10 | % | $ | 159,935 | $ | 146,167 | 9 | % |
Three months ended December 31 | |||||||||
2007 | 2006 | ||||||||
Average Total Shareowners’ Equity, Excluding | |||||||||
Effects of Discontinued Operations (a) | |||||||||
Average total shareowners’ equity (b) | $ | 113,842 | $ | 109,174 | |||||
Less the effects of | |||||||||
Cumulative earnings from discontinued operations | – | – | |||||||
Average net investment in discontinued operations | 3,640 | 11,658 | |||||||
Average total shareowners’ equity, excluding effects | |||||||||
of discontinued operations (a) | $ | 110,202 | $ | 97,516 |
(a) | Used for computing ROTC. For GE, ROTC is earnings from continuing operations plus the sum of after-tax interest and other financial charges and minority interest, divided by the sum of the averages of total shareowners’ equity (excluding effects of discontinued operations), borrowings, mandatorily redeemable preferred stock and minority interest (on a 12-month basis, calculated using a five-point average). |
(b) | On a 12-month basis, calculated using a five-point average. |
(Dollars in millions) | Twelve months ended December 31 | ||||||||
2007 | 2006 | V | % | ||||||
Growth in Industrial CFOA | |||||||||
Cash from GE’s operating activities as reported | $ | 23,301 | $ | 23,772 | -2 | % | |||
Less dividends from GECS | 7,291 | 9,847 | |||||||
Cash from GE’s operating activities excluding | |||||||||
dividends from GECS (Industrial CFOA) | $ | 16,010 | $ | 13,925 | 15 | % |
Twelve months ended December 31, 2007 | Twelve months ended December 31, 2006 | ||||||||||||||||||||
GE Industrial Segment Operating Profit Margin | Revenues | Op profit | Op profit | % | Revenues | Op profit | Op profit | % | V pts. | ||||||||||||
As reported | |||||||||||||||||||||
Infrastructure | $ | 57,925 | $ | 10,810 | $ | 46,965 | $ | 8,848 | |||||||||||||
Industrial | 17,725 | 1,743 | 17,741 | 1,602 | |||||||||||||||||
Healthcare | 16,997 | 3,056 | 16,560 | 3,142 | |||||||||||||||||
NBC Universal | 15,416 | 3,107 | 16,188 | 2,919 | |||||||||||||||||
108,063 | 18,716 | 97,454 | 16,511 | ||||||||||||||||||
Less the effects of | |||||||||||||||||||||
Financial services components reported | |||||||||||||||||||||
in Infrastructure | 7,244 | 1,935 | 6,017 | 1,869 | |||||||||||||||||
Inter-company transactions | |||||||||||||||||||||
between GE industrial and financial | |||||||||||||||||||||
services components | (555 | ) | – | (542 | ) | – | |||||||||||||||
GE industrial segment operating profit margin | |||||||||||||||||||||
excluding the effects of the GE industrial | |||||||||||||||||||||
portion of Corporate items and | |||||||||||||||||||||
eliminations (segment profit margin) | $ | 101,374 | $ | 16,781 | 16.6 | % | $ | 91,979 | $ | 14,642 | 15.9 | % | 0.7 |