INSURANCE LIABILITIES AND ANNUITY BENEFITS | INSURANCE LIABILITIES AND ANNUITY BENEFITS. Insurance liabilities and annuity benefits comprise substantially all obligations to annuitants and insureds in our run-off insurance operations. Our insurance operations (net of eliminations) generated revenues of $899 million and $842 million, profit was $171 million and $99 million and net earnings was $135 million and $77 million for the three months ended September 30, 2024 and 2023, respectively. For the nine months ended September 30, 2024 and 2023, revenues were $2,649 million and $2,480 million, profit was $541 million and $233 million and net earnings was $427 million and $181 million, respectively. These operations were primarily supported by investment securities of $39,103 million and $37,592 million, limited partnerships of $4,030 million and $3,300 million, and a diversified commercial mortgage loan portfolio substantially all collateralized by first liens on U.S. commercial real estate properties of $1,883 million and $1,947 million (net of allowance for credit losses of $45 million and $48 million), as of September 30, 2024 and December 31, 2023, respectively. As of September 30, 2024, the commercial mortgage loan portfolio had two delinquent loans, one non-accrual loan and about one-third of the portfolio was held in the office sector, which had a weighted average loan-to-value ratio of 69%, debt service coverage of 1.8, and no scheduled maturities through 2025. A summary of our insurance liabilities and annuity benefits is presented below. September 30, 2024 Long-term care Structured settlement annuities Life Other contracts Total Future policy benefit reserves $ 26,813 $ 9,093 $ 1,060 $ 363 $ 37,329 Investment contracts — 741 — 672 1,413 Other — — 117 287 405 Total $ 26,813 $ 9,834 $ 1,177 $ 1,322 $ 39,147 December 31, 2023 Future policy benefit reserves $ 26,832 $ 9,357 $ 1,117 $ 382 $ 37,689 Investment contracts — 793 — 742 1,535 Other — — 116 285 400 Total $ 26,832 $ 10,150 $ 1,233 $ 1,409 $ 39,624 The following tables summarize balances of and changes in future policy benefits reserves. September 30, 2024 September 30, 2023 Present value of expected net premiums Long-term care Structured settlement annuities Life Long-term care Structured settlement annuities Life Balance, beginning of year $ 4,063 $ — $ 4,803 $ 4,059 $ — $ 4,828 Beginning balance at locked-in discount rate 3,745 — 4,773 3,958 — 5,210 Effect of changes in cash flow assumptions 387 — (1) (9) — (77) Effect of actual variances from expected experience (26) — (5) (42) — (286) Adjusted beginning of year balance 4,106 — 4,768 3,908 — 4,847 Interest accrual 155 — 134 157 — 148 Net premiums collected (298) — (212) (296) — (220) Effect of foreign currency — — (41) — — 11 Ending balance at locked-in discount rate 3,962 — 4,649 3,768 — 4,786 Effect of changes in discount rate assumptions 355 — (24) 43 — (500) Balance, end of year $ 4,317 $ — $ 4,625 $ 3,811 $ — $ 4,286 Present value of expected future policy benefits Balance, beginning of year $ 30,895 $ 9,357 $ 5,921 $ 28,316 $ 8,860 $ 5,868 Beginning balance at locked-in discount rate 27,144 8,561 5,847 27,026 8,790 6,247 Effect of changes in cash flow assumptions 389 — 24 (41) (16) 49 Effect of actual variances from expected experience 24 (25) (4) (79) 18 (254) Adjusted beginning of year balance 27,557 8,536 5,867 26,906 8,792 6,042 Interest accrual 1,112 332 164 1,091 342 177 Benefit payments (1,079) (493) (329) (947) (511) (396) Effect of foreign currency — — (44) — — 12 Ending balance at locked-in discount rate 27,591 8,374 5,658 27,050 8,623 5,835 Effect of changes in discount rate assumptions 3,540 719 26 562 (89) (509) Balance, end of year $ 31,131 $ 9,093 $ 5,684 $ 27,612 $ 8,534 $ 5,326 Net future policy benefit reserves $ 26,813 $ 9,093 $ 1,060 $ 23,801 $ 8,534 $ 1,040 Less: Reinsurance recoverables, net of allowance for credit losses (185) — (32) (133) — (39) Net future policy benefit reserves, after reinsurance recoverables $ 26,628 $ 9,093 $ 1,028 $ 23,668 $ 8,534 $ 1,001 Weighted-average duration of liability (years)(a) 12.3 10.9 5.6 12.3 10.5 5.3 Weighted-average interest accretion rate 5.6% 5.4% 5.1% 5.5% 5.4% 4.9% Current discount rate 5.0% 4.9% 4.6% 5.8% 5.7% 5.6% Gross premiums or assessments recognized during period $ 359 $ — $ 241 $ 367 $ — $ 251 Expected future gross premiums, undiscounted 7,517 — 12,011 7,522 — 12,387 Expected future gross premiums, discounted(a) 4,938 — 5,576 4,656 — 5,144 Expected future benefit payments, undiscounted 62,798 18,769 10,868 63,406 19,480 11,214 Expected future benefit payments, discounted(a) 31,131 9,093 5,684 27,612 8,534 5,326 (a) Determined using the current discount rate as of September 30, 2024 and 2023. As of September 30, 2024 and 2023, policyholders account balances totaled $1,612 million and $1,838 million, respectively. As our insurance operations are in run-off, changes in policyholder account balances for the nine months ended September 30, 2024 and 2023 are primarily attributed to surrenders, withdrawals, and benefit payments of $323 million and $318 million, partially offset by net additions from separate accounts and interest credited of $206 million and $188 million, respectively. Interest on policyholder account balances is generally credited at minimum guaranteed rates, primarily between 3.0% and 6.0% at both September 30, 2024 and 2023. Our 2024 and 2023 annual reviews of future policy benefit reserves cash flow assumptions resulted in immaterial charges to net earnings, indicating claims experience continues to develop consistently with our models. Included in Insurance losses and annuity benefits in our Statement of Earnings (Loss) for the nine months ended September 30, 2024 and 2023 are unfavorable pre-tax adjustments of $54 million and $90 million, respectively, from updating the net premium ratio (i.e., the percentage of projected gross premiums required to cover expected policy benefits and related expenses) after updating for actual historical experience each quarter and updating of future cash flow assumptions. Included in these amounts for the nine months ended September 30, 2024 and 2023, are unfavorable adjustments of $107 million and $298 million, respectively, due to insufficient gross premiums (i.e., net premium ratio exceeded 100%), related to certain cohorts in our long-term care and life insurance portfolios. These adjustments are primarily attributable to increases in the net premium ratio as a result of updating future cash flow assumptions on cohorts where the beginning of the period net premium ratio exceeded 100%. Following approval of a statutory permitted accounting practice in 2018 by our primary regulator, the Kansas Insurance Department, we have since provided a total of $15,035 million of capital contributions to our run-off insurance subsidiaries, including the final contribution of $1,820 million in the first quarter of 2024. In June 2024, we signed an agreement to exit a block of our life and health insurance business via an assumption reinsurance transaction, pending regulatory approvals and other closing conditions. See Notes 3 and 9 for further information related to our run-off insurance operations. |