Exhibit 99.1
| |
| NEWS RELEASE |
Corporate Headquarters 96 South George Street York, Pennsylvania 17401 U.S.A. www.glatfelter.com |
For Immediate Release | Contacts: | |
| Investors: | Media: |
| John P. Jacunski | William T. Yanavitch |
| (717) 225-2794 | (717) 225-2747 |
GLATFELTER REPORTS THIRD QUARTER 2016 EARNINGS
YORK, Pennsylvania – November 1, 2016 – Glatfelter (NYSE: GLT) today reported third quarter of 2016 net income of $19.6 million, or $0.44 per diluted share compared with $13.5 million, or $0.31 per diluted share in the third quarter of 2015. Adjusted earnings for the third quarter of 2016 were $24.0 million, or $0.54 per diluted share compared with $20.8 million, or $0.47 per diluted share, for the same period a year ago. Adjusted earnings is a non-GAAP measure for which a reconciliation is provided within this release.
Consolidated net sales totaled $405.3 million and $420.0 million in the third quarters of 2016 and 2015, respectively. Lower selling prices unfavorably impacted the year-over-year comparison by $6.3 million and shipping volumes declined 2.1%.
“Our third quarter results reflect the continuation of challenging conditions in several of our markets,” said Dante C. Parrini, Chairman and Chief Executive Officer. “While Specialty Papers continued to improve its operating performance driving a 7% increase in operating profit, a soft demand environment in the broader uncoated freesheet market impacted shipping volume and limited the realization of price increases announced earlier this year. In Composite Fibers, shipping volumes fell short of our expectations as demand for wall cover products was softer than expected. The weakness in these businesses outweighed the steady performance of our Advanced Airlaid Materials business. Demand in our airlaid markets remains robust and our wipes volume was up significantly on both a year-over-year and sequential-quarter basis.”
Mr. Parrini continued, “Given the weak global economic environment, we remain focused on aligning our cost structure to most efficiently meet our customers’ needs, deploying new products, optimizing asset utilization and delivering on our operational excellence initiatives. We will continue to balance these initiatives with targeted investments to grow our business, such as expanding our Advanced Airlaid Materials business by building out our new Fort Smith, Arkansas facility, which we expect to be on-line in early 2018.”
- more -
Glatfelter Reports 2016 Third Quarter Results | page 2 |
The following table sets forth a reconciliation of net income on a GAAP basis to adjusted earnings, a non-GAAP measure:
| | Three months ended September 30 | |
| | 2016 | | | 2015 | |
In thousands, except per share | | Amount | | | Diluted EPS | | | Amount | | | Diluted EPS | |
| | | | | | | | | | | | | | | | |
Net income | | $ | 19,601 | | | $ | 0.44 | | | $ | 13,504 | | | $ | 0.31 | |
Adjustments (pre-tax) | | | | | | | | | | | | | | | | |
Specialty Papers' environmental compliance | | | 5,520 | | | | | | | | - | | | | | |
Airlaid capacity expansion costs | | | 1,051 | | | | | | | | - | | | | | |
Fox River environmental matter | | | - | | | | | | | | 10,000 | | | | | |
Asset impairment charge | | | - | | | | | | | | 1,201 | | | | | |
Workforce efficiency charges | | | - | | | | | | | | 296 | | | | | |
Acquisition and integration related costs | | | - | | | | | | | | 18 | | | | | |
Total adjustments (pre-tax) | | | 6,571 | | | | | | | | 11,515 | | | | | |
Income taxes (1) | | | (2,193 | ) | | | | | | | (4,212 | ) | | | | |
Total after-tax adjustments | | | 4,378 | | | | 0.10 | | | | 7,303 | | | | 0.17 | |
Adjusted earnings | | $ | 23,979 | | | $ | 0.54 | | | $ | 20,807 | | | $ | 0.47 | |
| (1) | Tax effect on adjustments calculated based on the tax rate of the jurisdiction in which each adjustment originated. |
The sum of individual per share amounts set forth above may not agree to adjusted earnings per share due to rounding.
Third Quarter Business Unit Results
Composite Fibers
| | Three months ended September 30 | |
Dollars in thousands | | 2016 | | | 2015 | | | Change | |
| | | | | | | | | | | | | | | | |
Tons shipped | | | 39,068 | | | | 38,868 | | | | 200 | | | | 0.5 | % |
Net sales | | $ | 131,678 | | | $ | 133,946 | | | $ | (2,268 | ) | | | (1.7 | )% |
Operating income | | | 13,964 | | | | 14,091 | | | | (127 | ) | | | (0.9 | )% |
Operating margin | | | 10.6 | % | | | 10.5 | % | | | | | | | | |
Composite Fibers’ net sales decreased $2.3 million, or 1.7%, primarily due to $1.6 million from lower selling prices. Shipping volumes increased slightly in the comparison.
Composite Fibers’ third quarter of 2016 operating income totaled $14.0 million, a decrease of $0.1 million compared to the year-ago period. Slightly higher shipping volumes, more efficient operations, net of market related downtime, and lower raw material and energy prices improved operating results by $3.0 million which more than offset the impact of lower selling prices. Foreign currency translation adversely impacted results by $1.5 million reflecting the less favorable impact from hedging activities in 2016 compared to 2015.
Advanced Airlaid Materials
| | Three months ended September 30 | |
Dollars in thousands | | 2016 | | | 2015 | | | Change | |
| | | | | | | | | | | | | | | | |
Tons shipped | | | 25,197 | | | | 24,753 | | | | 444 | | | | 1.8 | % |
Net sales | | $ | 61,863 | | | $ | 63,211 | | | $ | (1,348 | ) | | | (2.1 | )% |
Operating income | | | 6,382 | | | | 6,770 | | | | (388 | ) | | | (5.7 | )% |
Operating margin | | | 10.3 | % | | | 10.7 | % | | | | | | | | |
Advanced Airlaid Materials’ net sales decreased $1.3 million in the year-over-year comparison primarily due to $2.2 million of lower selling prices. Shipping volumes increased 1.8%, or 5.6% on a square meter basis, primarily due to higher shipments of wipes products.
- more -
Glatfelter Reports 2016 Third Quarter Results | page 3 |
Operating income for the third quarter of 2016, totaled $6.4 million, 5.7% lower than the comparable period a year ago. Operating income benefited by $2.3 million from lower raw material and energy prices partially offset by lower selling prices related to the impact of cost pass through arrangements. In addition, foreign currency translation unfavorably impacted the comparison by $0.7 million reflecting the less favorable impact from hedging activities in 2016 compared to 2015.
Specialty Papers
| | Three months ended September 30 | |
Dollars in thousands | | 2016 | | | 2015 | | | Change | |
| | | | | | | | | | | | | | | | |
Tons shipped | | | 197,260 | | | | 203,611 | | | | (6,351 | ) | | | (3.1 | )% |
Net sales | | $ | 211,760 | | | $ | 222,803 | | | $ | (11,043 | ) | | | (5.0 | )% |
Energy and related sales, net | | | 1,346 | | | | 1,153 | | | | 193 | | | | 16.7 | % |
Operating income | | | 18,737 | | | | 17,534 | | | | 1,203 | | | | 6.9 | % |
Operating margin | | | 8.8 | % | | | 7.9 | % | | | | | | | | |
Specialty Papers’ net sales decreased $11.0 million, or 5.0%, due to a 3.1% decline in shipping volumes and a $2.5 million impact from lower selling prices.
Specialty Papers’ operating income totaled $18.7 million in the third quarter of 2016, or an increase of $1.2 million compared with the same period a year ago. Lower raw material and energy costs essentially offset the adverse impact of lower selling prices while improved productivity more than offset the impact of higher incentive compensation in the third quarter of 2016.
Other Financial Information
Pension expense totaled $1.4 million and $2.2 million in the third quarter of 2016 and 2015, respectively. For 2016, full year pension expense is expected to be $5.5 million. Because the Company’s qualified plan remains overfunded, a cash contribution is not expected for the foreseeable future.
The Company’s effective tax rate was 6.7% and 14.5% for the third quarters of 2016 and 2015, respectively. On adjusted earnings, the effective tax rate was 13.0% in the third quarter of 2016 compared to 23.8% in the same quarter a year ago. The third quarter 2016 tax rate benefited by $2.4 million primarily from investment tax credits, release of reserves due to completion of tax audits and changes in statutory tax rates.
- more -
Glatfelter Reports 2016 Third Quarter Results | page 4 |
2016 Year-to-date Results
The Company reported net income of $37.7 million, or $0.86 per diluted share, for the first nine months of 2016 compared with $30.3 million, or $0.69 per diluted share, in the first nine months of 2015. Adjusted earnings totaled $43.0 million, or $0.98 per diluted share in 2016, compared with $36.0 million, or $0.82 per diluted share, in 2015. The following table sets forth a reconciliation of results determined on a GAAP basis to adjusted earnings:
| | Nine months ended September 30 | |
| | 2016 | | | 2015 | |
In thousands, except per share | | Amount | | | Diluted EPS | | | Amount | | | Diluted EPS | |
| | | | | | | | | | | | | | | | |
Net income | | $ | 37,734 | | | $ | 0.86 | | | $ | 30,277 | | | $ | 0.69 | |
Adjustments (pre-tax) | | | | | | | | | | | | | | | | |
Specialty Papers' environmental compliance | | | 6,645 | | | | | | | | - | | | | | |
Airlaid capacity expansion costs | | | 1,308 | | | | | | | | - | | | | | |
Fox River environmental matter | | | - | | | | | | | | 10,000 | | | | | |
Asset impairment charge | | | - | | | | | | | | 1,201 | | | | | |
Timberland sales and related costs | | | - | | | | | | | | (2,705 | ) | | | | |
Workforce efficiency charges | | | 88 | | | | | | | | 2,249 | | | | | |
Acquisition and integration related costs | | | - | | | | | | | | 178 | | | | | |
Total adjustments (pre-tax) | | | 8,041 | | | | | | | | 10,923 | | | | | |
Income taxes (1) (2) | | | (2,736 | ) | | | | | | | (5,175 | ) | | | | |
Total after-tax adjustments | | | 5,305 | | | | 0.12 | | | | 5,748 | | | | 0.13 | |
Adjusted earnings | | $ | 43,039 | | | $ | 0.98 | | | $ | 36,025 | | | $ | 0.82 | |
| (1) | Tax effect for adjustments calculated based on the tax rate of the jurisdiction in which each adjustment originated. |
| (2) | Includes release of $1.4 million of tax reserves on timberland sales in 2015. |
The sum of individual per share amounts set forth above may not agree to adjusted earnings per share due to rounding.
Balance Sheet and Other Information
Cash and cash equivalents totaled $50.8 as of September 30, 2016, and net debt was $328.2 million compared with $255.4 million at the end of 2015. (Refer to the calculation of this measure provided in the tables at the end of this release.)
Capital expenditures during 2016 and 2015 are summarized below:
Capital Expenditures | | Three months ended September 30 | | | Nine months ended September 30 | |
In thousands | | 2016 | | | 2015 | | | 2016 | | | 2015 | |
| | | | | | | | | | | | | | | | |
Specialty Papers' environmental compliance projects | | $ | 15,757 | | | $ | 7,238 | | | $ | 52,544 | | | $ | 18,988 | |
Airlaid capacity expansion | | | 2,206 | | | | - | | | | 21,067 | | | | - | |
Other capital expenditures | | | 18,594 | | | | 22,467 | | | | 43,337 | | | | 55,292 | |
Total capital expenditures | | $ | 36,557 | | | $ | 29,705 | | | $ | 116,948 | | | $ | 74,280 | |
Capital expenditures are expected to total between $155 million and $170 million for 2016, including approximately $55 million to $60 million for Specialty Papers’ environmental compliance projects and approximately $40 million to $45 million for the Airlaid capacity expansion project.
Adjusted free cash flow for the first nine months of 2016 was $11.8 million compared with $11.2 million in the same period of 2015. (Refer to the calculation of these measures provided in this release.)
Outlook
Composite Fibers’ shipping volumes in the fourth quarter of 2016 are expected be approximately 5% lower than the third quarter driven by lower sales of metalized products. Selling prices and raw material and energy prices are expected to be in-line with the third
- more -
Glatfelter Reports 2016 Third Quarter Results | page 5 |
quarter. The Company anticipates the impact of machine downtime to reduce inventory levels will be largely offset by cost reduction initiatives.
Advanced Airlaid Materials’ shipping volumes are expected to decline slightly compared with the third quarter. Customer selling prices and raw material and energy prices are expected to be in-line with the third quarter.
For Specialty Papers, shipping volumes in the fourth quarter are expected to be in-line with the third quarter. Lower selling prices and mix changes are expected to reduce operating profit by approximately $5 million. The impact of machine downtime to reduce inventory levels is expected to be offset by lower maintenance costs. Raw material and energy prices are expected to increase moderately.
Conference Call
As previously announced, the Company will hold a conference call at 11:00 a.m. (Eastern) today to discuss its third quarter results. The Company’s earnings release and an accompanying financial supplement, which includes significant financial information to be discussed on the conference call, will be available on Glatfelter’s Investor Relations website at the address indicated below. Information related to the conference call is as follows:
What: | Glatfelter’s 3rd Quarter 2016 Earnings Release Conference Call |
| |
When: | Tuesday, November 1, 2016, 11:00 a.m. (ET) |
| |
Number: | US dial 888.335.5539 |
| |
| International dial 973.582.2857 |
| |
Conference ID: | 3137533 |
| |
Webcast: | http://www.glatfelter.com/about_us/investor_relations/default.aspx |
| |
Rebroadcast Dates: | November 1, 2016, 2:00 p.m. through November 15, 2016, 11:59 p.m. |
| |
Rebroadcast Number: | Within US dial 855.859.2056 |
| |
| International dial 404.537.3406 |
| |
Conference ID: | 3137533 |
Interested persons who wish to hear the live webcast should go to the website prior to the starting time to register, download and install any necessary audio software.
Caution Concerning Forward-Looking Statements
Any statements included in this press release which pertain to future financial and business matters are “forward-looking statements” within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995. The Company uses words such as “anticipates”, “believes”, “expects”, “future”, “intends”, “plans”, and similar expressions to identify forward-looking statements. Any such statements are based on the Company’s current expectations and are subject to numerous risks, uncertainties and other unpredictable or uncontrollable factors that could cause future results to differ materially from those expressed in the forward-looking statements including, but not limited to: changes in industry, business, market, political and economic conditions in the U.S. and other countries in which the Company does business, demand for or pricing of its products, changes in the cost to construct the new airlaid facility and the availability and costs of a qualified workforce, changes in tax legislation, governmental laws, regulations and policies, initiatives of regulatory authorities, technological changes and innovations, and market growth rates. In light of these risks, uncertainties and other factors, the forward-looking matters discussed in this press release may not occur and readers are cautioned not to place undue reliance on these forward-looking statements. The forward-looking statements speak only as of the date of this press release and Glatfelter undertakes no obligation, and does not intend, to update these forward-looking statements to reflect events or circumstances occurring after the date of this press release. More information about these factors is contained in Glatfelter’s filings with the U.S. Securities and Exchange Commission, which are available at www.glatfelter.com.
- more -
Glatfelter Reports 2016 Third Quarter Results | page 6 |
About Glatfelter
Glatfelter is a global supplier of specialty papers and fiber-based engineered materials, offering innovation, world-class service and over a century and a half of technical expertise. Headquartered in York, PA, the company employs over 4,300 people and serves customers in over 100 countries. U.S. operations include facilities in Pennsylvania and Ohio. International operations include facilities in Canada, Germany, France, the United Kingdom and the Philippines, and sales and distribution offices in China and Russia. Glatfelter’s sales approximate $1.7 billion annually and its common stock is traded on the New York Stock Exchange under the ticker symbol GLT. Additional information may be found at www.glatfelter.com.
- more -
P. H. Glatfelter Company and subsidiaries
Consolidated Statements of Income
(unaudited)
| | Three months ended September 30 | | | Nine months ended September 30 | |
In thousands, except per share | | 2016 | | | 2015 | | | 2016 | | | 2015 | |
| | | | | | | | | | | | | | | | |
Net sales | | $ | 405,301 | | | $ | 419,960 | | | $ | 1,213,932 | | | $ | 1,248,232 | |
Energy and related sales, net | | | 1,346 | | | | 1,153 | | | | 4,013 | | | | 3,936 | |
Total revenues | | | 406,647 | | | | 421,113 | | | | 1,217,945 | | | | 1,252,168 | |
Costs of products sold | | | 345,477 | | | | 361,205 | | | | 1,056,209 | | | | 1,107,319 | |
Gross profit | | | 61,170 | | | | 59,908 | | | | 161,736 | | | | 144,849 | |
| | | | | | | | | | | | | | | | |
Selling, general and administrative expenses | | | 35,747 | | | | 39,792 | | | | 104,796 | | | | 100,201 | |
Losses (gains) on dispositions of plant, equipment | | | | | | | | | | | | | | | | |
and timberlands, net | | | 5 | | | | (123 | ) | | | 31 | | | | (2,888 | ) |
Operating income | | | 25,418 | | | | 20,239 | | | | 56,909 | | | | 47,536 | |
Non-operating income (expense) | | | | | | | | | | | | | | | | |
Interest expense | | | (3,895 | ) | | | (4,317 | ) | | | (11,964 | ) | | | (13,177 | ) |
Interest income | | | 52 | | | | 90 | | | | 204 | | | | 232 | |
Other, net | | | (573 | ) | | | (220 | ) | | | (956 | ) | | | (192 | ) |
Total other expense | | | (4,416 | ) | | | (4,447 | ) | | | (12,716 | ) | | | (13,137 | ) |
Income before income taxes | | | 21,002 | | | | 15,792 | | | | 44,193 | | | | 34,399 | |
Income tax provision | | | 1,401 | | | | 2,288 | | | | 6,459 | | | | 4,122 | |
Net income | | $ | 19,601 | | | $ | 13,504 | | | $ | 37,734 | | | $ | 30,277 | |
| | | | | | | | | | | | | | | | |
Earnings per share | | | | | | | | | | | | | | | | |
Basic | | $ | 0.45 | | | $ | 0.31 | | | $ | 0.87 | | | $ | 0.70 | |
Diluted | | | 0.44 | | | | 0.31 | | | | 0.86 | | | | 0.69 | |
| | | | | | | | | | | | | | | | |
Cash dividends declared | | | | | | | | | | | | | | | | |
per common share | | $ | 0.125 | | | $ | 0.12 | | | $ | 0.375 | | | $ | 0.36 | |
| | | | | | | | | | | | | | | | |
Weighted average shares outstanding | | | | | | | | | | | | | | | | |
Basic | | | 43,576 | | | | 43,457 | | | | 43,552 | | | | 43,363 | |
Diluted | | | 44,133 | | | | 43,865 | | | | 44,059 | | | | 43,949 | |
Business Unit Financial Information
(unaudited)
Three months ended September 30 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dollars in millions | | Composite Fibers | | | Advanced Airlaid Materials | | | Specialty Papers | | | Other and Unallocated | | | Total | |
| | 2016 | | | 2015 | | | 2016 | | | 2015 | | | 2016 | | | 2015 | | | 2016 | | | 2015 | | | 2016 | | | 2015 | |
Net sales | | $ | 131.7 | | | $ | 133.9 | | | $ | 61.9 | | | $ | 63.2 | | | $ | 211.8 | | | $ | 222.8 | | | $ | - | | | $ | - | | | $ | 405.3 | | | $ | 420.0 | |
Energy and related sales, net | | | - | | | | - | | | | - | | | | - | | | | 1.3 | | | | 1.2 | | | | - | | | | - | | | | 1.3 | | | | 1.2 | |
Total revenue | | | 131.7 | | | | 133.9 | | | | 61.9 | | | | 63.2 | | | | 213.1 | | | | 224.0 | | | | - | | | | - | | | | 406.6 | | | | 421.1 | |
Costs of products sold | | | 105.8 | | | | 108.4 | | | | 53.5 | | | | 54.6 | | | | 180.1 | | | | 196.1 | | | | 6.1 | | | | 2.1 | | | | 345.5 | | | | 361.2 | |
Gross profit (loss) | | | 25.9 | | | | 25.5 | | | | 8.4 | | | | 8.6 | | | | 33.0 | | | | 27.9 | | | | (6.1 | ) | | | (2.1 | ) | | | 61.2 | | | | 59.9 | |
SG&A | | | 11.9 | | | | 11.5 | | | | 2.0 | | | | 1.8 | | | | 14.3 | | | | 10.4 | | | | 7.5 | | | | 16.2 | | | | 35.7 | | | | 39.8 | |
Gains on dispositions of plant, equipment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
and timberlands, net | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (0.1 | ) | | | - | | | | (0.1 | ) |
Total operating income (loss) | | | 14.0 | | | | 14.1 | | | | 6.4 | | | | 6.8 | | | | 18.7 | | | | 17.5 | | | | (13.6 | ) | | | (18.2 | ) | | | 25.4 | | | | 20.2 | |
Non operating expense | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (4.4 | ) | | | (4.4 | ) | | | (4.4 | ) | | | (4.4 | ) |
Income (loss) before income taxes | | $ | 14.0 | | | $ | 14.1 | | | $ | 6.4 | | | $ | 6.8 | | | $ | 18.7 | | | $ | 17.5 | | | $ | (18.0 | ) | | $ | (22.6 | ) | | $ | 21.0 | | | $ | 15.8 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Supplementary Data | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net tons sold (thousands) | | | 39.1 | | | | 38.9 | | | | 25.2 | | | | 24.8 | | | | 197.3 | | | | 203.6 | | | | - | | | | - | | | | 261.5 | | | | 267.2 | |
Depreciation, depletion and amortization | | $ | 6.9 | | | $ | 6.7 | | | $ | 2.4 | | | $ | 2.2 | | | $ | 6.4 | | | $ | 6.4 | | | $ | 0.6 | | | $ | 0.5 | | | $ | 16.3 | | | $ | 15.8 | |
Capital expenditures | | | 5.1 | | | | 5.8 | | | | 4.3 | | | | 1.8 | | | | 26.7 | | | | 22.1 | | | | 0.5 | | | | - | | | | 36.6 | | | | 29.7 | |
Nine months ended September 30 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dollars in millions | | Composite Fibers | | | Advanced Airlaid Materials | | | Specialty Papers | | | Other and Unallocated | | | Total | |
| | 2016 | | | 2015 | | | 2016 | | | 2015 | | | 2016 | | | 2015 | | | 2016 | | | 2015 | | | 2016 | | | 2015 | |
Net sales | | $ | 391.6 | | | $ | 409.6 | | | $ | 183.4 | | | $ | 183.0 | | | $ | 638.9 | | | $ | 655.6 | | | $ | - | | | $ | - | | | $ | 1,213.9 | | | $ | 1,248.2 | |
Energy and related sales, net | | | - | | | | - | | | | - | | | | - | | | | 4.0 | | | | 3.9 | | | | - | | | | - | | | | 4.0 | | | | 3.9 | |
Total revenue | | | 391.6 | | | | 409.6 | | | | 183.4 | | | | 183.0 | | | | 642.9 | | | | 659.5 | | | | - | | | | - | | | | 1,217.9 | | | | 1,252.2 | |
Costs of products sold | | | 316.0 | | | | 329.8 | | | | 157.5 | | | | 162.0 | | | | 574.1 | | | | 608.4 | | | | 8.6 | | | | 7.1 | | | | 1,056.2 | | | | 1,107.3 | |
Gross profit (loss) | | | 75.6 | | | | 79.8 | | | | 25.9 | | | | 21.0 | | | | 68.8 | | | | 51.1 | | | | (8.6 | ) | | | (7.1 | ) | | | 161.7 | | | | 144.8 | |
SG&A | | | 35.1 | | | | 34.4 | | | | 6.2 | | | | 5.8 | | | | 40.9 | | | | 34.2 | | | | 22.6 | | | | 25.7 | | | | 104.8 | | | | 100.2 | |
Gains on dispositions of plant, equipment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
and timberlands, net | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (2.9 | ) | | | - | | | | (2.9 | ) |
Total operating income (loss) | | | 40.5 | | | | 45.4 | | | | 19.7 | | | | 15.2 | | �� | | 27.9 | | | | 16.9 | | | | (31.2 | ) | | | (29.9 | ) | | | 56.9 | | | | 47.5 | |
Non operating expense | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (12.7 | ) | | | (13.1 | ) | | | (12.7 | ) | | | (13.1 | ) |
Income (loss) before income taxes | | $ | 40.5 | | | $ | 45.4 | | | $ | 19.7 | | | $ | 15.2 | | | $ | 27.9 | | | $ | 16.9 | | | $ | (43.9 | ) | | $ | (43.0 | ) | | $ | 44.2 | | | $ | 34.4 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Supplementary Data | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net tons sold (thousands) | | | 116.7 | | | | 116.2 | | | | 74.1 | | | | 71.4 | | | | 597.7 | | | | 593.6 | | | | - | | | | - | | | | 788.5 | | | | 781.2 | |
Depreciation, depletion and amortization | | $ | 21.2 | | | $ | 20.1 | | | $ | 7.0 | | | $ | 6.5 | | | $ | 19.7 | | | $ | 19.3 | | | $ | 1.8 | | | $ | 1.5 | | | $ | 49.7 | | | $ | 47.4 | |
Capital expenditures | | | 13.7 | | | | 17.3 | | | | 25.0 | | | | 4.6 | | | | 77.4 | | | | 51.0 | | | | 0.8 | | | | 1.4 | | | | 116.9 | | | | 74.3 | |
The sum of individual amounts set forth above may not agree to the consolidated financial statements included herein due to rounding.
Selected Financial Information
(unaudited)
| | Nine months ended September 30 | |
In thousands | | 2016 | | | 2015 | |
| | | | | | | | |
Cash Flow Data | | | | | | | | |
Cash provided (used) by: | | | | | | | | |
Operating activities | | $ | 59,437 | | | $ | 70,523 | |
Investing activities | | | (117,293 | ) | | | (72,923 | ) |
Financing activities | | | 2,974 | | | | (21,946 | ) |
| | | | | | | | |
Depreciation, depletion and amortization | | | 49,725 | | | | 47,423 | |
Capital expenditures | | | 116,948 | | | | 74,280 | |
| | September 30 | | | December 31 | |
| | 2016 | | | 2015 | |
Balance Sheet Data | | | | | | | | |
Cash and cash equivalents | | $ | 50,752 | | | $ | 105,304 | |
Total assets | | | 1,554,239 | | | | 1,500,416 | |
Total debt | | | 378,981 | | | | 360,662 | |
Shareholders’ equity | | | 691,689 | | | | 663,247 | |
The amount set forth for Total debt as of December 31, 2015, has been restated to retroactively adopt Accounting Standards Number 2015-03, Interest - Imputation of Interest (Subtopic 835-30) Simplifying the Presentation of Debt Issuance Costs.
Reconciliation of GAAP Financial Information to Non-GAAP Financial Information
This press release includes a discussion of earnings before the effects of certain specifically identified items, which is referred to as adjusted earnings, a non-GAAP measure. The Company uses non-GAAP adjusted earnings to supplement the understanding of its consolidated financial statements presented in accordance with GAAP. Non-GAAP adjusted earnings is meant to present the financial performance of the Company’s core operations, which consists of the production and sale of specialty papers, composite fibers papers and airlaid non-woven materials. Management and the Company’s Board of Directors use non-GAAP adjusted earnings to evaluate the performance of the Company’s fundamental business in relation to prior periods. The performance of the Company’s operations is evaluated based upon numerous items such as tons sold, average selling prices, gross margins and overhead, among others. Items of an unusual or non-routine nature, such as gains on the sale of timberlands, costs related to Specialty Papers’ environmental compliance and Advanced Airlaid Materials capacity expansion projects, among others, are excluded from the Company’s calculation of non-GAAP adjusted earnings because management believes each of these items is unique and not part of the Company’s core business, and will only impact the Company’s financial results for a limited period of time. Gains from timberland sales are distinct from revenues generated from product sales. Unlike items such as cost of raw materials and overhead costs, the environmental compliance and capacity expansion projects are unique items that do not represent direct ongoing costs incurred in the manufacture and sale of the Company’s products.
Unlike net income determined in accordance with GAAP, non-GAAP adjusted earnings does not reflect all charges and gains recorded by the Company for the applicable period and, therefore, does not present a complete picture of the Company’s results of operations for the respective period. However, non-GAAP adjusted earnings provides a measure of how the Company’s core operations are performing, which management believes is useful to investors because it allows comparison of such operations from period to period. Non-GAAP adjusted earnings should not be considered in isolation from, or as a substitute for, measures of financial performance prepared in accordance with GAAP.
Calculation of Adjusted Free Cash Flow | | Three months ended September 30 | | | Nine months ended September 30 | |
In thousands | | 2016 | | | 2015 | | | 2016 | | | 2015 | |
| | | | | | | | | | | | | | | | |
Cash from operations | | $ | 22,797 | | | $ | 45,010 | | | $ | 59,437 | | | $ | 70,523 | |
Less: Capital expenditures | | | (36,557 | ) | | | (29,705 | ) | | | (116,948 | ) | | | (74,280 | ) |
Add back: Airlaid capacity expansion | | | 2,206 | | | | - | | | | 21,067 | | | | - | |
Add back: Specialty Papers' environmental compliance projects | | | 15,757 | | | | 7,238 | | | | 52,544 | | | | 18,988 | |
Exclude: Cellulosic biofuel/Alternative fuel mixture credits | | | - | | | | 1,282 | | | | (4,277 | ) | | | (4,065 | ) |
Adjusted free cash flow | | $ | 4,203 | | | $ | 23,825 | | | $ | 11,823 | | | $ | 11,166 | |
Net Debt | | September 30 | | | December 31 | |
In thousands | | 2016 | | | 2015 | |
| | | | | | | | |
Current portion of long-term debt | | $ | 11,432 | | | $ | 7,366 | |
Long term debt | | | 367,549 | | | | 353,296 | |
Total | | | 378,981 | | | | 360,662 | |
Less: Cash | | | (50,752 | ) | | | (105,304 | ) |
Net Debt | | $ | 328,229 | | | $ | 255,358 | |
The amounts set forth above as of December 31, 2015, have been restated to retroactively adopt Accounting Standards Number 2015-03, Interest - Imputation of Interest (Subtopic 835-30) Simplifying the Presentation of Debt Issuance Costs.
