Condensed Consolidated Statement of Cash Flows (Unaudited) (USD $) | | |
In Millions | 9 Months Ended
Sep. 30, 2009
| 9 Months Ended
Sep. 30, 2008
|
Operating Activities | | |
Consolidated net income | 502.8 | 526.3 |
Adjustments to reconcile consolidated net income to net cash provided by operating activities: | | |
Income from discontinued operations | (35) | -7.5 |
Restructuring and consolidation: | | |
Expenses | 15.6 | 1.3 |
Payments | -10.1 | -1.7 |
Pension and postretirement benefits: | | |
Expenses | 149.1 | 76.9 |
Contributions and benefit payments | -202.5 | -124.2 |
Depreciation and amortization | 185.1 | 192 |
Excess tax benefits related to share-based payment arrangements | -3.3 | -8.4 |
Share-based compensation expense | 45.1 | 25.5 |
Deferred income taxes | 12.1 | (9) |
Change in assets and liabilities, net of effects of acquisitions and divestitures: | | |
Receivables | -44.1 | -149.1 |
Inventories, net of pre-production and excess-over-average | (28) | -144.4 |
Pre-production and excess-over-average inventories | -124.9 | -83.3 |
Other current assets | 1 | -2.8 |
Accounts payable | -99.8 | 107.9 |
Accrued expenses | -53.9 | -55.5 |
Income taxes payable/receivable | 135.7 | 151.2 |
Other non-current assets and liabilities | -17.9 | -34.4 |
Net Cash Provided By Operating Activities | 427 | 460.8 |
Investing Activities | | |
Purchases of property, plant and equipment | (115) | -189.6 |
Proceeds from sale of property, plant and equipment | 1.3 | 2.8 |
Payments made for acquisitions, net of cash acquired | -29.9 | -131.8 |
Investments in and advances to equity investees | -1.5 | 0 |
Net Cash Used In Investing Activities | -145.1 | -318.6 |
Financing Activities | | |
Increase (decrease) in short-term debt, net | -1.5 | 90.6 |
Proceeds (repayments) of long-term debt and capital lease obligations | 177.4 | -198.1 |
Proceeds from issuance of common stock | 26.4 | 24.2 |
Purchases of treasury stock | -7.8 | -138.3 |
Dividends paid | -94.1 | -85.7 |
Excess tax benefits related to share-based payment arrangements | 3.3 | 8.4 |
Distributions to noncontrolling interests | -7.8 | -6.8 |
Net Cash Provided By (Used In) Financing Activities | 95.9 | -305.7 |
Discontinued Operations | | |
Net cash provided by (used in) operating activities | 34.2 | -2.6 |
Net cash provided by (used in) investing activities | 0 | 15.7 |
Net cash provided by (used in) financing activities | 0 | 0 |
Net cash provided by discontinued operations | 34.2 | 13.1 |
Effect of exchange rate changes on cash and cash equivalents | 7.3 | -8.7 |
Net increase (decrease) in cash and cash equivalents | 419.3 | -159.1 |
Cash and cash equivalents at beginning of period | 370.3 | 406 |
Cash and cash equivalents at end of period | 789.6 | 246.9 |